Form ABS-EE BANK 2021-BNK31 For: Jun 17
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-226486-18
Central Index Key Number of Issuing entity: 0001840121
BANK 2021-BNK31
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-226486
Central Index Key Number of depositor: 0000850779
Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0000740906
Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541557
Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001102113
Bank of America, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001577313
National Cooperative Bank, N.A.
(Exact name of Sponsor as specified in its charter)
Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)
/s/ Anthony Sfarra
Anthony Sfarra, President
Dated : June 29, 2022
EXHIBIT INDEX
| Exhibit Number | Description |
| EX 102 | Asset Data File |
| EX 103 | Asset Related Document |
Prospectus Loan ID 1 05-12-2022 06-13-2022 Wells Fargo Bank, National Association; Goldman Sachs Bank USA 11-13-2020 54000000 120 12-11-2030 0.03309 0.03309 3 1 120 01-11-2021 true 1 PP 3 256447.5 54000000 1 1 1 0 true true true false false 06-10-2030 MCCLELLAN PARK VARIOUS McClellan CA 95652 Sacramento IN 6925484 6925484 1938 2019 595000000 MAI 09-15-2020 0.87 0.89 6 03-11-2023 N Amazon.com Services LLC 417637 06-30-2030 Hydra Distribution 388784 04-16-2025 Dome Printing 320000 11-17-2033 09-30-2020 01-01-2022 03-31-2022 52666380 13610231 15037967 4130241.25 37628413 9479989.75 34858219 8787441 UW CREFC 2961555 3.13 3.201 2.9 2.9671 C F 03-31-2022 false false 54000000 153868.5 0.03309 0.0001446 153868.5 0 0 54000000 54000000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 11-20-2020 60000000 120 12-05-2030 0.0193752 0.0193752 3 1 120 01-05-2021 true 1 PP 3 133473.6 60000000 1 1 1 10 true true true false false 06-04-2030 605 THIRD AVENUE 605 THIRD AVENUE New York NY 10158 New York OF 1027736 1027736 1965 2018 685000000 MAI 11-01-2020 0.97 0.92 6 03-05-2023 N Univision 194701 12-31-2028 The United Nations Population 130740 12-31-2025 Broadridge Financial Solutions 87089 01-31-2035 09-30-2020 01-01-2021 06-30-2021 68159994.97 33681053 36029430 19100321.97 32130564.97 14580731.03 29974787.77 13502842.53 UW CREFC 3505137 7.08 4.1598 6.61 3.8523 C F 04-30-2022 false false 60000000 100105.2 0.0193752 0.0001571 100105.2 0 0 60000000 60000000 06-05-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3 05-12-2022 06-13-2022 Bank of America, N.A. 02-28-2020 55000000 120 03-01-2030 0.041325 0.041325 3 1 120 04-01-2020 true 1 PP 3 284683.33 55000000 1 1 1 5 true true false false false 08-31-2029 MIAMI DESIGN DISTRICT 151 NE 40TH STREET Miami FL 33137 Miami-Dade RT 497094 497094 2014 856000000 MAI 03-01-2020 0.89 0.91 6 03-01-2023 N Holly Hunt Ltd 24897 04-30-2025 Luxury Living 22439 04-16-2027 Dacra Office 18828 01-31-2023 12-31-2019 01-01-2022 03-31-2022 53041550.15 15837056 16007448.76 4078612.43 37034101.38 11758443.57 35940494.58 11485041.82 UW CREFC 5165625.05 2.21 2.2762 2.14 2.2233 F F 03-31-2022 false false 55000000 195719.79 0.041325 0.0001571 195719.79 0 0 55000000 55000000 06-01-2022 1 false 195482.98 0 0 B 0 Wells Fargo Bank, NA false Prospectus Loan ID 4 05-12-2022 06-13-2022 Bank of America, N.A. 12-22-2020 40495000 120 01-01-2031 0.03412083 0.03412083 3 1 120 02-01-2021 true 1 WL 3 118981.7 40495000 1 14 14 5 true true false false false 09-30-2030 ExchangeRight Net Leased Portfolio #42 222970 67835000 MAI 1 1 03-01-2023 N 01-01-2022 03-31-2022 3928127 1010089 117844 30300.81 3810283 979788.19 3780987 972464.19 UW 345430 2.72 2.8364 2.7 2.8152 F F false false 40495000 118981.7 0.03412083 0.0001571 118981.7 0 0 40495000 40495000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4-001 05-12-2022 06-13-2022 WALMART NEIGHBORHOOD MARKET - HUNTSVILLE (BAILEY COVE), AL 9020 BAILEY COVE ROAD SOUTHEAST Huntsville AL 35802 Madison RT 43101 43101 2016 12100000 MAI 11-17-2020 1 1 6 Walmart Real Estate 42280 01-26-2031 01-01-2022 03-31-2022 176752 5302.56 171449.44 164125.44 CREFC 63103 2.7169 2.6009 F 03-31-2022 false Prospectus Loan ID 4-002 05-12-2022 06-13-2022 WALMART NEIGHBORHOOD MARKET - THEODORE (THEODORE), AL 7320 THEODORE DAWES ROAD Theodore AL 36582 Mobile RT 42661 42661 2016 11350000 MAI 11-10-2020 1 1 6 Walmart Real Estate 41178 01-26-2031 01-01-2022 03-31-2022 165863 4975.89 160887.11 160887.11 CREFC 59191 2.7181 2.7181 F 03-31-2022 false Prospectus Loan ID 4-003 05-12-2022 06-13-2022 WALGREENS - PEORIA (PIONEER), IL 1919 WEST PIONEER PARKWAY Peoria IL 61615 Peoria RT 14490 14490 2001 6300000 MAI 11-17-2020 1 1 6 Walgreens 14477 07-31-2032 01-01-2022 03-31-2022 97500 2925 94575 94575 CREFC 32855 2.8785 2.8785 F 03-31-2022 false Prospectus Loan ID 4-004 05-12-2022 06-13-2022 TRACTOR SUPPLY - KENNESAW (BLUE SPRING), GA 3064 COBB PARKWAY NORTHWEST Kennesaw GA 30152 Cobb RT 19156 19156 2020 5925000 MAI 11-18-2020 1 1 6 Tractor Supply 19156 09-30-2035 01-01-2022 03-31-2022 88750 2662.5 86087.5 86087.5 CREFC 30899 2.786 2.786 F 03-31-2022 false Prospectus Loan ID 4-005 05-12-2022 06-13-2022 WALGREENS - BETTENDORF (MIDDLE), IA 830 MIDDLE ROAD Bettendorf IA 52722 Scott RT 14503 14503 2003 5800000 MAI 11-17-2020 1 1 6 Walgreens 14503 12-31-2030 01-01-2022 03-31-2022 90000 2700 87300 87300 CREFC 30248 2.8861 2.8861 F 03-31-2022 false Prospectus Loan ID 4-006 05-12-2022 06-13-2022 WALGREENS - DALLAS (LEDBETTER), TX 2401 WEST LEDBETTER DRIVE Dallas TX 75233 Dallas RT 15047 15047 2000 5800000 MAI 11-07-2020 1 1 6 Walgreens 15020 07-31-2031 01-01-2022 03-31-2022 83987 2519.61 81467.39 81467.39 CREFC 30248 2.6933 2.6933 F 03-31-2022 false Prospectus Loan ID 4-007 05-12-2022 06-13-2022 WALGREENS - FORT WORTH (28TH), TX 108 NORTHEAST 28TH STREET Fort Worth TX 76164 Tarrant RT 15047 15047 2000 5800000 MAI 11-11-2020 1 1 6 Walgreens 15084 07-31-2031 01-01-2022 03-31-2022 83872 2516 81356 81356 CREFC 21912 3.7128 3.7128 F 03-31-2022 false Prospectus Loan ID 4-008 05-12-2022 06-13-2022 CVS PHARMACY - FOREST PARK (FOREST), GA 1029 FOREST PARKWAY Forest Park GA 30297 Clayton RT 10125 10125 1997 3000000 MAI 11-14-2020 1 1 6 CVS 10084 12-31-2035 01-01-2022 03-31-2022 41250 1237.5 40012.5 40012.5 CREFC 15645 2.5575 2.5575 F 03-31-2022 false Prospectus Loan ID 4-009 05-12-2022 06-13-2022 FRESENIUS MEDICAL CARE - OSHKOSH (OMRO), WI 2678 OMRO ROAD STE 101A Oshkosh WI 54904 Winnebago OF 7243 7243 2019 2950000 MAI 11-19-2020 1 1 6 Fresenius Medical Care 7259 03-31-2035 01-01-2022 03-31-2022 42497 1274.91 41222.09 41222.09 CREFC 15384 2.6795 2.6795 F 03-31-2022 false Prospectus Loan ID 4-010 05-12-2022 06-13-2022 FAMILY DOLLAR - SYRACUSE (SALINA), NY 2826 SOUTH SALINA STREET Syracuse NY 13205 Onondaga RT 8320 8320 2016 2200000 MAI 11-24-2020 1 1 6 Family Dollar 8465 09-30-2031 01-01-2022 03-31-2022 35709 1071 34638 34638 CREFC 11473 3.019 3.019 F 03-31-2022 false Prospectus Loan ID 4-011 05-12-2022 06-13-2022 FAMILY DOLLAR - LEBANON (MAPLE), PA 1034 MAPLE STREET Lebanon PA 17046 Lebanon RT 8320 8320 2017 2100000 MAI 11-06-2020 1 1 6 Family Dollar 8319 03-31-2033 01-01-2022 03-31-2022 33428 1002.84 32425.16 32425.16 CREFC 10952 2.9606 2.9606 F 03-31-2022 false Prospectus Loan ID 4-012 05-12-2022 06-13-2022 DOLLAR GENERAL - ALVIN (FM 1462), TX 3519 FM 1462 Alvin TX 77511 Brazoria RT 9026 9026 2020 1600000 MAI 11-20-2020 1 1 6 Dollar General 9159 11-30-2035 01-01-2022 03-31-2022 24918 747 24171 24171 CREFC 8344 2.8968 2.8968 F 03-31-2022 false Prospectus Loan ID 4-013 05-12-2022 06-13-2022 DOLLAR GENERAL - LIVERPOOL (OSWEGO), NY 7386 OSWEGO ROAD Liverpool NY 13090 Onondaga RT 6831 6831 2015 2020 1500000 MAI 11-24-2020 1 1 6 Dollar General 6881 09-30-2030 01-01-2022 03-31-2022 24175 725 23450 23450 CREFC 7823 2.9975 2.9975 F 03-31-2022 false Prospectus Loan ID 4-014 05-12-2022 06-13-2022 DOLLAR GENERAL - CLEBURNE (COUNTY RD 427A), TX 1800 COUNTY ROAD 427A Cleburne TX 76031 Johnson RT 9100 9100 2018 1410000 MAI 11-11-2020 1 1 6 Dollar General 9181 08-31-2033 01-01-2022 03-31-2022 21388 641 20747 20747 CREFC 7353 2.8215 2.8215 F 03-31-2022 false Prospectus Loan ID 5 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 11-12-2020 15000000 120 12-01-2030 0.02829 0.02829 3 1 120 01-01-2021 true 1 PP 3 92571.17 15000000 1 1 1 0 true true false false false 05-31-2030 250 WEST 57TH STREET 250 WEST 57TH STREET New York NY 10107 New York OF 543743 543743 1921 2017 330000000 MAI 11-01-2020 0.8 0.82 6 03-01-2023 N American Society of Composers Authors and Publish 87943 08-31-2034 Concord Music Group Inc. 46666 10-31-2036 The TJX Companies 46644 11-30-2030 06-30-2020 12-31-2020 12-31-2021 36164897.97 33514839 16274317 12467174.04 19890580.97 21047664.96 18012345.44 19169429.96 UW CREFC 5162925 3.85 4.0766 3.49 3.7129 C F 03-31-2022 false false 15000000 36541.25 0.02829 0.0001571 36541.25 0 0 15000000 15000000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-24-2020 37564000 120 01-11-2031 0.03452 0.03452 3 1 120 02-11-2021 true 1 WL 3 111661.08 37564000 1 13 13 0 true true false false false 10-10-2030 ExchangeRight REIT 2 289623 59660000 MAI 1 1 03-11-2023 N 01-01-2022 03-31-2022 4390361 1144060 880880 131714.85 3509481 1012345.15 3425500 990481.15 UW 324173.11 2.67 3.1228 2.61 3.0554 C F false false 37564000 111661.08 0.03452 0.0001571 111661.08 0 0 37564000 37564000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6-001 05-12-2022 06-13-2022 WALMART NEIGHBORHOOD MARKET - HUNTSVILLE 2305 JORDAN LANE SOUTHWEST Huntsville AL 35805 Madison RT 41951 41951 2016 12650000 MAI 11-05-2020 1 1 6 Walmart Neighborhood Market 41848 10-04-2031 01-01-2022 03-31-2022 709122 186782 24751 5603 684371 181179 684371 180309.75 UW CREFC 79613 2.2757 2.2648 F 03-31-2022 false Prospectus Loan ID 6-002 05-12-2022 06-13-2022 BIOLIFE - LAS VEGAS 2882 SOUTH MARYLAND PARKWAY Las Vegas NV 89109 Clark OF 15450 15450 1999 2020 11100000 MAI 11-04-2020 1 1 6 BioLife Plasma Services L.P. 15470 11-30-2035 01-01-2022 03-31-2022 664102 188176 28764 7855.25 635338 180320.75 635338 180320.75 UW CREFC 69858.11 2.5812 2.5812 F 03-31-2022 false Prospectus Loan ID 6-003 05-12-2022 06-13-2022 KROGER - FARMINGTON 25780 MIDDLEBELT ROAD Farmington Hills MI 48336 Oakland RT 43909 43909 1972 2017 9400000 MAI 12-16-2020 1 1 6 Kroger 43909 05-31-2034 01-01-2022 03-31-2022 754761 172311 264827 5169.3 489934 167141.7 483348 165495.2 UW CREFC 59159 2.8252 2.7974 F 03-31-2022 false Prospectus Loan ID 6-004 05-12-2022 06-13-2022 HOBBY LOBBY - GREENVILLE 3432 SOUTH MEMORIAL DRIVE Greenville NC 27834 Pitt RT 55060 55060 2016 8150000 MAI 10-30-2020 1 1 6 Hobby Lobby 55060 05-31-2031 01-01-2022 03-31-2022 496375 133630 18872 5003 477503 128627 436451 118364 UW CREFC 0 0 F 12-31-2021 false Prospectus Loan ID 6-005 05-12-2022 06-13-2022 KROGER - FORT WAYNE 1125 WEST STATE BOULEVARD Fort Wayne IN 46808 Allen RT 60782 60782 1988 1999 7570000 MAI 10-07-2020 1 1 6 Kroger 60782 05-31-2034 01-01-2022 03-31-2022 620639 117424 230372 31512.72 390267 85911.28 381149 83632.03 UW CREFC 47641 1.8033 1.7554 F 03-31-2022 false Prospectus Loan ID 6-006 05-12-2022 06-13-2022 DOLLAR TREE - FORT WAYNE 1125 WEST STATE BOULEVARD Fort Wayne IN 46808 Allen RT 10000 10000 1988 1999 1490000 MAI 10-07-2020 1 1 6 Dollar Tree 10000 10-31-2027 01-01-2022 03-31-2022 132075 28301 37989 4980.75 94086 23320.25 133132 33081.5 UW CREFC 9377 2.4869 3.5279 F 03-31-2022 false Prospectus Loan ID 6-007 05-12-2022 06-13-2022 DOLLAR GENERAL - HOUSTON 525 CROSSTIMBERS STREET Houston TX 77022 Harris RT 8373 8373 2011 1450000 MAI 11-01-2020 1 1 6 Dollar General 8373 06-30-2022 01-01-2022 03-31-2022 147972 56400 25104 6858.25 122868 49541.75 114519 47454.5 UW CREFC 9125 5.4292 5.2004 F 03-31-2022 false Prospectus Loan ID 6-008 05-12-2022 06-13-2022 FAMILY DOLLAR - MEMPHIS 1427 NORTH HOLLYWOOD STREET Memphis TN 38108 Shelby RT 9255 9255 2012 1450000 MAI 10-30-2020 1 1 6 Family Dollar 9216 12-31-2025 01-01-2022 03-31-2022 154615 43625 45191 12138 109424 31487 96589 28278.25 UW CREFC 9125 3.4506 3.0989 F 03-31-2022 false Prospectus Loan ID 6-009 05-12-2022 06-13-2022 FAMILY DOLLAR - COMMERCE CITY 5947 EAST 64TH AVENUE Commerce City CO 80022 Adams RT 8017 8017 1999 1450000 MAI 11-04-2020 1 1 6 Family Dollar 8000 06-29-2023 01-01-2022 03-31-2022 133239 41873 34671 9074.69 98568 32798.31 89887 30628.06 UW CREFC 9125 3.5943 3.3564 F 03-31-2022 false Prospectus Loan ID 6-010 05-12-2022 06-13-2022 FAMILY DOLLAR - COLUMBUS 675 EAST HUDSON STREET Columbus OH 43211 Franklin RT 8505 8505 2011 1300000 MAI 10-29-2020 1 1 6 Family Dollar 8511 01-31-2026 01-01-2022 03-31-2022 154320 32017 43516 10682.01 110804 21334.99 101943 19119.74 UW CREFC 8181 2.6078 2.337 F 03-31-2022 false Prospectus Loan ID 6-011 05-12-2022 06-13-2022 DOLLAR GENERAL - OKC 4800 NORTHWEST 23RD STREET Oklahoma City OK 73127 Oklahoma RT 8549 8549 2012 1300000 MAI 10-23-2020 1 1 6 Dollar General 8591 09-30-2022 01-01-2022 03-31-2022 134008 28932 33800 8312.96 100208 20619.04 92960 18807.29 UW CREFC 8181 2.5203 2.2988 F 03-31-2022 false Prospectus Loan ID 6-012 05-12-2022 06-13-2022 DOLLAR GENERAL - CHICAGO 6225 SOUTH KEDZIE AVENUE Chicago IL 60629 Cook RT 9692 9692 1954 2012 1250000 MAI 11-05-2020 1 1 6 Dollar General 9626 02-28-2027 01-01-2022 03-31-2022 193752 70913 72262 18739.89 121490 52173.11 112923 50031.36 UW CREFC 7866 6.6327 6.3604 F 03-31-2022 false Prospectus Loan ID 6-013 05-12-2022 06-13-2022 FAMILY DOLLAR - BEAUMONT 4010 MAGNOLIA STREET Beaumont TX 77703 Jefferson RT 10080 10080 2011 1100000 MAI 11-02-2020 1 1 6 Family Dollar 10030 01-31-2026 01-01-2022 03-31-2022 95379 43676 20761 5785.03 74619 37890.97 62889 34958.72 UW CREFC 6922 5.4739 5.0503 F 03-31-2022 false Prospectus Loan ID 7 05-12-2022 06-13-2022 Bank of America, N.A. 12-23-2020 37000000 120 01-01-2046 300 0.028 0.028 3 1 0 02-01-2021 true 1 WL 7 171633.56 36917577.55 1 11 11 0 false true false false false 09-30-2030 U-Haul AREC Portfolio 43 SS 410161 4661 4661 76650000 MAI 0.96 0.96 03-01-2023 N 10-31-2020 04-01-2021 03-31-2022 5983448 11495634 1997402 4449240.02 3986046 7046393.98 3910613 6970960.98 UW 2059603 1.94 3.4212 1.9 3.3846 F F false false 35625445.97 171633.56 0.028 0.0001571 85896.91 85736.65 0 35539709.32 35539709.32 06-01-2022 01-01-2031 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 7-001 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE AT JOE BATTLE & I-10 1110 JOE BATTLE BOULEVARD El Paso TX 79928 El Paso SS 80426 80426 897 897 2013 15700000 MAI 10-29-2020 0.94 0.99 6 04-01-2021 03-31-2022 11495634 4449240.02 7046393.98 6970960.98 CREFC 2059603 3.4212 3.3846 F false Prospectus Loan ID 7-002 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE OF NORTH SMITHFIELD 408 EDDIE DOWLING HIGHWAY North Smithfield RI 02896 Providence SS 44831 44831 651 651 1980 2017 10500000 MAI 11-02-2020 0.99 0.99 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-003 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE OF DOWNTOWN WATERBURY 560 BANK STREET Waterbury CT 06708 New Haven SS 61320 61320 646 646 2002 10410000 MAI 11-02-2020 0.96 0.94 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-004 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE OF THE WHITE MOUNTAINS 3761 WEST WHITE MOUNTAIN BOULEVARD Pinetop-Lakeside AZ 85929 Navajo SS 65625 65625 619 619 1984 8030000 MAI 11-04-2020 0.99 0.9 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-005 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE OF WAPATO PARK 6402 TO 6442 SOUTH YAKIMA AVENUE Tacoma WA 98408 Pierce SS 42595 42595 643 643 1963 2016 12210000 MAI 11-02-2020 0.83 0.99 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-006 05-12-2022 06-13-2022 U-HAUL OF MOULTONBOROUGH SELF-STORAGE 1060 WHITTIER HIGHWAY Moultonborough NH 03254 Carroll SS 30000 30000 215 215 2000 3360000 MAI 11-02-2020 1 1 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-007 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE OF DOWNTOWN GRAND RAPIDS 500 AND 532 GRANDVILLE AVENUE SOUTHWEST Grand Rapids MI 49503 Kent SS 22090 22090 298 298 1920 2017 3900000 MAI 11-05-2020 1 0.95 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-008 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE OF CANTON 6229 US HIGHWAY 11 Canton NY 13617 St. Lawrence SS 20062 20062 293 293 1950 2350000 MAI 11-04-2020 0.94 0.92 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-009 05-12-2022 06-13-2022 U-HAUL STORAGE OF TWIN FALLS 630 EASTLAND DRIVE SOUTH Twin Falls ID 83301 Twin Falls SS 35120 35120 264 264 1981 1694574 MAI 11-04-2020 1 0.99 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-010 05-12-2022 06-13-2022 U-HAUL MOVING & STORAGE OF TWIN FALLS 1757 KIMBERLY ROAD Twin Falls ID 83301 Twin Falls SS 8092 8092 135 135 1969 1675426 MAI 11-04-2020 1 0.99 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 7-011 05-12-2022 06-13-2022 U-HAUL AT 12TH & L 1212 EARNEST SOUTH BRAZILL STREET Tacoma WA 98405 Pierce SS 410161 1960 650000 MAI 11-02-2020 0 6 04-01-2021 03-31-2022 0 0 0 0 CREFC 0 0 C false Prospectus Loan ID 8 05-12-2022 06-13-2022 Bank of America, N.A. 10-29-2020 1000000 120 11-01-2030 270 0.02935 0.02935 3 1 0 12-01-2020 true 1 PP 2 240262.02 987296.29 1 1 1 0 false true false false false 07-31-2030 MCDONALDS GLOBAL HQ 110 NORTH CARPENTER STREET Chicago IL 60607 Cook OF 575018 575018 2018 409000000 MAI 09-28-2020 0.97 0.96 6 03-01-2023 N MCDONALDS 532526 07-31-2033 POLITAN ROW 10453 05-31-2029 WALGREENS 9369 09-30-2048 08-31-2020 01-01-2021 03-31-2021 35092656.93 6479149 15037235 1134429 20055421.93 5344720 19947666.44 5344720 UW CREFC 3581279.86 1.46 1.4924 1.45 1.4924 F F false false 921531.78 6706.36 0.02935 0.0001571 2329.04 4377.32 0 917154.47 917154.46 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-15-2020 32600000 120 01-11-2031 360 0.02891 0.02891 3 1 60 02-11-2021 true 1 WL 5 81156.79 32600000 1 5 5 5 true true true false false 03-10-2023 07-10-2030 Inland SE Self Storage Portfolio SS 407213 3253 3253 55500000 MAI 11-25-2020 0.89 X 4686487 1599204.05 3087282.95 3011485.18 UW 1.9 1.85 C false false 32600000 81156.79 0.02891 0.0003571 81156.79 0 0 32600000 32600000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9-001 05-12-2022 06-13-2022 LIFE STORAGE - 708 1500 BROWNS LANE Louisville KY 40207 Jefferson SS 76180 76180 682 682 1987 11700000 MAI 11-12-2020 0.9 0 6 10-31-2020 1023902 291150.13 732751.87 717515.87 UW CREFC false Prospectus Loan ID 9-002 05-12-2022 06-13-2022 LIFE STORAGE - 797 364 WEST MAIN STREET Hendersonville TN 37075 Sumner SS 93465 93465 644 644 1986 11450000 MAI 11-19-2020 0.95 0 6 10-31-2020 991377 281912.19 709464.81 691706.46 UW CREFC false Prospectus Loan ID 9-003 05-12-2022 06-13-2022 LIFE STORAGE - 798 63 NEW SHACKLE ISLAND ROAD Hendersonville TN 37075 Sumner SS 68225 68225 580 580 1997 10800000 MAI 11-19-2020 0.93 0 6 10-31-2020 972415 307938.78 664476.22 648102 UW CREFC false Prospectus Loan ID 9-004 05-12-2022 06-13-2022 DEVON SELF STORAGE 2375 LEXINGTON ROAD Athens GA 30605 Clarke SS 102775 102775 708 708 2006 2011 11200000 MAI 11-12-2020 0.81 0 6 08-31-2020 939333 465220 474113 457669 UW CREFC false Prospectus Loan ID 9-005 05-12-2022 06-13-2022 LIFE STORAGE - 701 5215 DIXIE HIGHWAY Louisville KY 40216 Jefferson SS 66568 66568 639 639 1994 8000000 MAI 11-12-2020 0.89 0 6 10-31-2020 759460 252982.95 506477.05 496491.85 UW CREFC false Prospectus Loan ID 10 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-23-2020 30900000 120 01-11-2031 0.03279 0.03279 3 1 120 02-11-2021 true 1 WL 3 87248.73 30900000 1 1 1 0 true true false false false 07-10-2030 350 HOLGER WAY 350 HOLGER WAY San Jose CA 95134 Santa Clara OF 96502 96502 1999 2019 50500000 MAI 11-23-2020 1 1 6 03-11-2023 N NXP Semiconductors USA Inc. 96502 07-31-2027 09-30-2020 01-01-2022 03-31-2022 4429361.06 1101873 1037128.33 284275.07 3392232.73 817597.93 3196626.91 768696.56 UW CREFC 253302.76 3.3 3.2277 3.11 3.0346 C F 03-31-2022 false false 30900000 87248.72 0.03279 0.0003571 87248.72 0 0 30900000 30900000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 11-24-2020 26338000 120 12-01-2030 0.03205 0.03205 3 1 120 01-01-2021 true 1 PP 3 72689.22 26338000 1 18 18 0 true true false false false 08-31-2030 ExchangeRight Net Leased Portfolio #41 332181 108140000 MAI 1 1 03-01-2023 N 01-01-2022 03-31-2022 5998997.35 1581532 179969.92 47447.96 5819027.43 1534084.04 5596413.43 1478180.79 UW 531533 2.7 2.8861 2.6 2.7809 C F false false 26338000 72689.22 0.03205 0.0001571 72689.22 0 0 26338000 26338000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11-001 05-12-2022 06-13-2022 DIGNITY HEALTH - GLENDALE, AZ 17040 NORTH 51ST AVENUE Glendale AZ 85308 Maricopa OF 11060 11060 2019 15250000 MAI 10-23-2020 1 1 6 Dignity Health 10978 08-22-2034 12-31-2020 12-31-2021 6317185 189515.55 6127669.45 5904056.45 CREFC 2286818.28 2.6795 2.5817 F 03-31-2022 false Prospectus Loan ID 11-002 05-12-2022 06-13-2022 WALMART NEIGHBORHOOD MARKET - MOBILE, AL 2570 GOVERNMENT BOULEVARD Mobile AL 36606 Mobile RT 41920 41920 2015 13000000 MAI 10-21-2020 1 1 6 Walmart Real Estate 41103 11-10-2030 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-003 05-12-2022 06-13-2022 WALMART NEIGHBORHOOD MARKET - FOREST, VA 16807 FOREST ROAD Forest VA 24551 Bedford RT 41117 41117 2015 12700000 MAI 10-23-2020 1 1 6 Walmart Real Estate 41373 06-09-2030 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-004 05-12-2022 06-13-2022 BIOLIFE PLASMA SERVICES L.P. - AVONDALE, AZ 1655 NORTH 107TH AVENUE Avondale AZ 85392 Maricopa OF 14410 14410 2020 10450000 MAI 10-23-2020 1 1 6 BioLife Plasma Services L.P. 14662 10-31-2035 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-005 05-12-2022 06-13-2022 BIOLIFE PLASMA SERVICES L.P. - RICHMOND, VA 8702 STAPLES MILL ROAD Richmond VA 23228 Henrico OF 11269 11269 1998 2020 8800000 MAI 10-21-2020 1 1 6 BioLife Plasma 11084 10-31-2035 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-006 05-12-2022 06-13-2022 NATURAL GROCERS - LITTLE ROCK, AR 9210 RODNEY PARHAM ROAD Little Rock AR 72227 Pulaski RT 15000 15000 2015 6385000 MAI 10-24-2020 1 1 6 Natural Grocers 15888 04-30-2031 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-007 05-12-2022 06-13-2022 WALGREENS - COLUMBUS, OH 3015 EAST LIVINGSTON AVENUE Columbus OH 43209 Franklin RT 15120 15120 2000 2018 5650000 MAI 10-26-2020 1 1 6 Walgreens 15014 01-31-2031 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-008 05-12-2022 06-13-2022 CVS PHARMACY - SCHAUMBURG, IL 1855 WEST IRVING PARK ROAD Schaumburg IL 60193 Cook RT 13013 13013 2005 5200000 MAI 10-17-2020 1 1 6 CVS 13168 01-31-2031 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-009 05-12-2022 06-13-2022 HOBBY LOBBY - ODESSA, TX 4618 AND 4642 EAST UNIVERSITY BOULEVARD Odessa TX 79762 Ector RT 62812 62812 1982 5100000 MAI 10-26-2020 1 1 6 Hobby Lobby 53280 04-30-2031 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-010 05-12-2022 06-13-2022 TRACTOR SUPPLY - TOUGHKENAMON, PA 821 NEWARK ROAD Toughkenamon PA 19374 Chester RT 19097 19097 2018 5000000 MAI 10-23-2020 1 1 6 Tractor Supply 18774 11-30-2033 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-011 05-12-2022 06-13-2022 WALGREENS - HARKER HEIGHTS, TX 400 EAST FM 2410 ROAD Harker Heights TX 76548 Bell RT 14820 14820 2006 5000000 MAI 10-25-2020 1 1 6 Walgreens 14720 01-31-2032 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-012 05-12-2022 06-13-2022 FRESENIUS MEDICAL CARE - HEPHZIBAH, GA 3801 WOODLAKE DRIVE Hephzibah GA 30815 Richmond OF 6192 6192 2015 3590000 MAI 10-26-2020 1 1 6 Fresenius Medical Care 6156 06-30-2030 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 11-013 05-12-2022 06-13-2022 TRACTOR SUPPLY - ALEXANDRIA, LA 3162 NORTH MACARTHUR DRIVE Alexandria LA 71303 Rapides Parish RT 19097 19097 2008 3440000 MAI 10-24-2020 1 1 6 Tractor Supply 19007 10-31-2030 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-014 05-12-2022 06-13-2022 DOLLAR TREE - BROWN DEER, WI 9325 NORTH GREEN BAY ROAD Brown Deer WI 53209 Milwaukee RT 9560 9560 2020 2000000 MAI 10-17-2020 1 1 6 Dollar Tree 9550 01-31-2031 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-015 05-12-2022 06-13-2022 DOLLAR GENERAL - ODESSA, TX 1200 EAST 87TH STREET Odessa TX 79765 Ector RT 10566 10566 2019 1875000 MAI 10-26-2020 1 1 6 Dollar General 10829 10-31-2034 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-016 05-12-2022 06-13-2022 DOLLAR GENERAL - NEW CASTLE, PA 813 NORTH CROTON AVENUE New Castle PA 16101 Lawrence RT 9100 9100 2019 1600000 MAI 10-23-2020 1 1 6 Dollar General 9288 10-31-2034 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-017 05-12-2022 06-13-2022 DOLLAR GENERAL - EVANSVILLE, IN 1015 EAST MOUNT PLEASANT ROAD Evansville IN 47725 Vanderburgh RT 9026 9026 2020 1550000 MAI 10-18-2020 1 1 6 Dollar General 9287 09-30-2035 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 11-018 05-12-2022 06-13-2022 DOLLAR GENERAL - HARLINGEN, TX 2001 AND 2417 RIO HONDO ROAD A/K/A 2501 RIO HONDO ROAD Harlingen TX 78550 Cameron RT 9002 9002 2020 1550000 MAI 10-23-2020 1 1 6 Dollar General 9105 09-30-2035 12-31-2020 12-31-2021 0 1 -1 -1 CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 12 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 10-30-2020 22000000 120 11-06-2032 0.028675 0.028675 3 1 120 12-06-2020 false 1 PP 7 54323.19 22000000 1 1 1 0 true true false false false COLEMAN HIGHLINE 1143 & 1155 COLEMAN AVENUE San Jose CA 95110 Santa Clara OF 357106 357106 2017 296800000 MAI 01-01-2022 1 1 6 03-06-2023 N Roku Inc 194549 09-30-2030 Roku Inc 162557 12-31-2029 12-31-2020 12-31-2021 21742740 22837639 6234846 5859704.47 15507894 16977934.53 15507894 16977934.53 UW CREFC 4875586.29 3.18 3.4822 3.18 3.4822 C F 12-31-2021 false false 22000000 54323.19 0.028675 0.0001571 54323.19 0 0 22000000 22000000 06-06-2022 11-06-2030 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 10-27-2020 20000000 120 11-01-2030 0.0315 0.0315 3 1 120 12-01-2020 true 1 PP 3 54250 20000000 1 1 1 0 true true false false false 04-30-2030 FRESH POND CAMBRIDGE 168-210 ALEWIFE BROOK PARKWAY Cambridge MA 02138 Middlesex RT 226730 226730 1950 113000000 MAI 08-20-2020 0.83 0.97 6 03-01-2023 N UE TRUE ALEWIFE BRROK PKWY LLC 47744 01-31-2023 Whole Foods Market Group 45150 01-31-2028 T J Maxx 35432 01-31-2031 07-31-2020 01-01-2022 03-31-2022 7749504.48 2151003 2040040.13 652407.89 5709464.35 1498595.11 5330825.25 1403935.11 UW CREFC 393750 3.58 3.8059 3.34 3.5655 C F 03-31-2022 false false 20000000 54250 0.0315 0.0001571 54250 0 0 20000000 20000000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14 National Cooperative Bank, N.A. 12-29-2020 20000000 120 01-01-2031 360 0.03 0.03 3 1 02-01-2021 true 1 WL 2 84320.81 19967345.86 1 1 1 10 false true false false 0 06-30-2030 09-30-2030 Holliswood Owners Corp. c/o A. Michael Tyler Realty New York NY 10168 Incomplete CH 0 262 262 1949 2006 55840000 MAI 11-10-2020 55840000 12-01-2020 MAI 96.1 96.1 6 N 0 0 0 11-10-2020 11-10-2020 11-10-2020 5270919 5270919 2449930 2449930 2820989 2820989 2754989 2754989 UW CREFC 1011107.17 2.79 2.79 2.72 2.72 F false false 19448834.84 84320.81 0.03 0.0009 50242.82 34077.99 19414756.85 19414756.85 06-01-2022 1 0 NCB false Prospectus Loan ID 15 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 11-13-2020 18000000 120 12-01-2030 0.0322 0.0322 3 1 120 01-01-2021 true 1 WL 3 49910 18000000 1 1 1 5 true true false false false 05-31-2030 HARVARD WEST (ROSEBURG DHS OFFICE) 738 WEST HARVARD AVENUE Roseburg OR 97471 Douglas OF 80798 80798 1979 2016 27310000 MAI 09-28-2020 1 1 6 03-01-2023 N State of Oregon 80798 11-30-2035 09-30-2020 01-01-2022 03-31-2022 2223993.8 529435 413800.54 127963.3 1810193.26 401471.7 1794033.66 397431.8 UW CREFC 144900 3.08 2.7706 3.05 2.7428 C F 03-31-2022 false false 18000000 49910 0.0322 0.0001571 49910 0 0 18000000 18000000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-23-2020 17000000 120 01-05-2031 0.027 0.027 3 1 120 02-05-2021 true 1 WL 3 39525 17000000 1 1 1 0 true true false false false 10-04-2030 23000 MILLCREEK BOULEVARD 23000 MILLCREEK BOULEVARD Highland Hills OH 44122 Cuyahoga OF 154876 154876 1997 2019 27500000 MAI 11-20-2020 0.92 0.92 6 03-05-2023 N AML RightSource LLC 72825 09-30-2029 Paychex North America Inc 53290 03-31-2028 Market Track LLC 15802 07-16-2027 01-01-2022 03-31-2022 3393433 806960 1295964.99 295862.55 2097468.01 511097.45 1825955.82 443219.4 UW CREFC 114750 4.51 4.454 3.92 3.8624 C F 03-31-2022 false false 17000000 39525 0.027 0.0001571 39525 0 0 17000000 17000000 06-05-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 17 05-12-2022 06-13-2022 Bank of America, N.A. 12-22-2020 16500000 120 01-01-2031 0.03045 0.03045 3 1 120 02-01-2021 true 1 WL 3 43264.38 16500000 1 1 1 5 true true true false false 02-28-2023 06-30-2030 LAGUNA HILLS SELF STORAGE 23370 MOULTON PARKWAY Laguna Hills CA 92653 Orange SS 97486 97486 918 918 1986 26400000 MAI 11-03-2020 0.93 0.87 6 X 10-31-2020 01-01-2022 03-31-2022 2027070 587132 488799 151240.71 1538271 435891.29 1523651 432236.29 UW CREFC 125606.26 3.02 3.4702 2.99 3.4412 F F false false 16500000 43264.38 0.03045 0.0001571 43264.38 0 0 16500000 16500000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 05-12-2022 06-13-2022 Bank of America, N.A. 01-15-2021 15000000 120 02-01-2031 0.0297 0.0297 3 1 120 03-01-2021 true 1 WL 3 34650 15000000 1 1 1 5 true true false false false 09-30-2030 NEWPORT COURT 16700 ASTON STREET, 1771 & 1791 DEERE AVENUE Irvine CA 92606 Orange IN 212283 212283 1973 2000 57900000 MAI 11-19-2020 0.9 1 6 03-01-2023 N Newport corp 212283 02-28-2037 11-30-2020 01-01-2022 03-31-2022 2352399.2 515315 581239 127760.11 1771160.2 387554.89 1650683.97 357435.9 UW CREFC 111375 3.92 3.4797 3.65 3.2093 F F 03-31-2022 false false 15000000 38362.5 0.0297 0.0001571 38362.5 0 0 15000000 15000000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 19 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-22-2020 15000000 120 01-11-2031 360 0.03591 0.03591 3 1 36 02-11-2021 true 1 WL 5 46383.75 15000000 1 2 2 0 true true false false false 10-10-2030 EZ Storage Southfield Portfolio MI SS 154834 1342 1342 23550000 MAI 11-11-2020 0.95 0.97 03-11-2023 N 11-30-2020 12-31-2020 12-31-2021 2309673 2610877 995057 1076673.31 1314615 1534203.69 1296161 1515749.69 UW 546131 1.61 2.8092 1.59 2.7754 C F false false 15000000 46383.75 0.03591 0.0004321 46383.75 0 0 15000000 15000000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 19-001 05-12-2022 06-13-2022 EZ SOUTHFIELD 30215 SOUTHFIELD ROAD Southfield MI 48076 Oakland SS 77384 77384 679 679 2017 11750000 MAI 11-11-2020 0.92 0.96 6 11-30-2020 12-31-2020 12-31-2021 1102496 1300186 510687 561508.58 591809 738677.42 581100 727968.42 UW CREFC 273792 2.6979 2.6588 F false Prospectus Loan ID 19-002 05-12-2022 06-13-2022 EZ EVERGREEN 24726 EVERGREEN ROAD Southfield MI 48075 Oakland SS 77450 77450 663 663 2007 11800000 MAI 11-11-2020 0.99 0.98 6 11-30-2020 12-31-2020 12-31-2021 1207177 1310691 484370 515164.73 722806 795526.27 715061 787781.27 UW CREFC 272339 2.921 2.8926 F false Prospectus Loan ID 20 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 01-14-2021 14500000 120 02-01-2031 0.0381 0.0381 3 1 120 03-01-2021 true 1 WL 3 42968.33 14500000 1 4 4 5 true true false false false 07-31-2030 Naiman Industrial Portfolio OH IN 573554 22850000 MAI 0.93 0.92 03-01-2023 N 10-31-2020 12-31-2020 12-31-2021 2755878.05 2691365 1003833.12 1292477.6 1752044.93 1398887.4 1460720.77 1107564.29 UW 556646.18 3.13 2.513 2.61 1.9897 C F false false 14500000 47572.08 0.0381 0.0001721 47572.08 0 0 14500000 14500000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 20-001 05-12-2022 06-13-2022 RICHMOND ROAD INDUSTRIAL 26000, 26050, 26150 RICHMOND ROAD Bedford Heights OH 44146 Cuyahoga IN 330479 330479 1966 2018 12375000 MAI 12-08-2020 0.93 0.98 6 Gunton 74568 03-31-2028 ASW 45679 11-30-2022 ILAPA Inc 42186 03-31-2023 10-31-2020 12-31-2020 12-31-2021 1322913.91 1224516 525498.56 625980.64 797415.35 598535.36 639553.66 440673.36 UW CREFC 302466.38 1.9788 1.4569 F 03-31-2022 false Prospectus Loan ID 20-002 05-12-2022 06-13-2022 FARGO INDUSTRIAL 26401 FARGO AVENUE Bedford Heights OH 44146 Cuyahoga IN 83380 83380 1976 2019 4175000 MAI 10-14-2020 1 1 6 DLAURIN INC 85000 09-30-2024 10-31-2020 12-31-2020 12-31-2021 440589.58 454448 123745.58 146260.92 316844 308187.08 266876.27 258220.08 UW CREFC 100822.13 3.0567 2.5611 F 03-31-2022 false Prospectus Loan ID 20-003 05-12-2022 06-13-2022 FARGO DEVELOPMENT 26800, 26820 FARGO AVENUE Bedford Heights OH 44146 Cuyahoga IN 88522 88522 1980 3700000 MAI 10-14-2020 0.97 0.91 6 Northern Ohio Finishing 26714 04-30-2024 SofaKraze Inc 14400 11-30-2022 Timet Coroporation 12000 12-31-2027 10-31-2020 12-31-2020 12-31-2021 592346.6 581652 202628.86 238931.08 389717.74 342720.92 332696.25 285699.76 UW CREFC 89619.67 3.8241 3.1879 F 03-01-2022 false Prospectus Loan ID 20-004 05-12-2022 06-13-2022 EASTLAND INDUSTRIAL 6410 AND 6430 EASTLAND ROAD Brook Park OH 44142 Cuyahoga IN 71173 71173 1979 2018 2600000 MAI 10-14-2020 0.8 0.8 6 Digital Room Inc 32392 10-31-2026 Cleveland CNC LLC 13950 02-28-2027 Lighthouse Solution Group 9835 05-31-2026 10-31-2020 12-31-2020 12-31-2021 400027.96 430749 151960.12 281304.96 248067.84 149444.04 221594.59 122971.09 UW CREFC 63738 2.3446 1.9293 F 03-31-2022 false Prospectus Loan ID 21 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 09-30-2020 14400000 120 10-11-2030 360 0.03435 0.03435 3 1 36 11-11-2020 true 1 WL 5 42594 14400000 1 1 1 5 true true false false false 04-10-2030 MISSION RIDGE - CA 1011-1049 & 1161-1187 SOUTH MAIN STREET Manteca CA 95337 San Joaquin RT 96465 96465 1992 21040000 MAI 04-01-2021 1 1 6 03-11-2023 N Safeway 58090 01-31-2023 Big 5 Sporting Goods 10000 01-31-2023 Lavender Nails 4436 12-31-2027 11-30-2020 12-31-2020 12-31-2021 1773562 1978920 461891 571827.8 1311671 1407092.2 1275127 1370549.2 UW CREFC 501510 1.7 2.8057 1.66 2.7328 C F 03-31-2022 false false 14400000 42594 0.03435 0.0001571 42594 0 0 14400000 14400000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 22 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-23-2020 13700000 120 01-11-2031 360 0.03364 0.03364 3 1 0 02-11-2021 true 1 WL 2 60483.79 13679202.07 1 4 4 0 false true false false false 10-10-2030 All Aboard - 4 Property Portfolio FL 182701 19200000 MAI 0.97 0.98 03-11-2023 N 11-30-2020 01-01-2022 03-31-2022 2040219.23 567325 698183.88 194125.32 1342035.35 373199.68 1301372.65 363033.96 UW 181450 1.85 2.0567 1.79 2.0007 C F false false 13345685.57 60483.79 0.03364 0.0001571 38659.49 21824.3 0 13323861.27 13323861.27 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 22-001 05-12-2022 06-13-2022 BIG TREE DEPOT 409 BIG TREE ROAD South Daytona FL 32119 Volusia SS 53895 53895 603 603 1961 7500000 MAI 10-14-2020 0.95 0.98 6 11-30-2020 01-01-2022 03-31-2022 744293.94 211011 242295.62 68889 501998.32 142122 490338.47 139207 UW CREFC 71521 1.9871 1.9463 F false Prospectus Loan ID 22-002 05-12-2022 06-13-2022 DAYTONA DEPOT 145 NORTH CHARLES STREET Daytona Beach FL 32114 Volusia SS 61247 61247 394 394 1973 5375000 MAI 10-14-2020 0.96 0.96 6 11-30-2020 01-01-2022 03-31-2022 555653.61 153246 185350.07 55600.32 370303.54 97645.68 361359.16 95409.58 UW CREFC 50991 1.9149 1.8711 F false Prospectus Loan ID 22-003 05-12-2022 06-13-2022 HAND & YONGE 321 HAND AVENUE & 534 SOUTH YONGE STREET Ormond Beach FL 32174 Volusia SS 38868 38868 370 370 1983 3325000 MAI 10-14-2020 0.98 0.98 6 11-30-2020 01-01-2022 03-31-2022 362288.18 97420 123408.51 31496.73 238879.67 65923.27 233553.62 64591.76 UW CREFC 32449 2.0315 1.9905 F false Prospectus Loan ID 22-004 05-12-2022 06-13-2022 CLARK OFFICE BUILDING 5111 SOUTH RIDGEWOOD AVENUE Port Orange FL 32127 Volusia OF 28691 28691 2003 3000000 MAI 10-20-2020 0.99 1 6 Progressive Medical 11753 12-31-2026 Horizon Weight Loss of Port Orange 3116 10-31-2022 William Gilmer 2702 02-28-2023 11-30-2020 01-01-2022 03-31-2022 377983.5 105648 147129.68 38139.27 230853.82 67508.73 216121.4 63825.62 UW CREFC 26489 2.5485 2.4095 F 03-31-2022 false Prospectus Loan ID 23 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 01-20-2021 13100000 120 02-11-2031 0.03626 0.03626 3 1 120 03-11-2021 true 1 WL 3 36944.91 13100000 1 1 1 0 true true false false false 11-10-2030 C.C. FILSON WORLD HEADQUARTERS 1741 1ST AVENUE SOUTH Seattle WA 98134 King MU 51284 51284 1921 2015 22000000 MAI 12-14-2020 1 1 6 03-11-2023 N Filson 51284 02-28-2035 01-01-2022 03-31-2022 1671282.24 414148 333164.47 72725.36 1338117.78 341422.64 1246848.02 318605.2 UW CREFC 118751.49 2.78 2.8751 2.59 2.6829 C F 03-31-2022 false false 13100000 40903.29 0.03626 0.0001571 40903.29 0 0 13100000 13100000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 24 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-17-2020 11570000 120 01-11-2031 0.03307 0.03307 3 1 120 02-11-2021 true 1 WL 3 32947.82 11570000 1 1 1 0 true true false false false 07-10-2030 100 & 200 WESTLAKE - CA 100 & 200 NORTH WESTLAKE BOULEVARD Westlake Village CA 91362 Ventura OF 69717 69717 1980 17800000 MAI 09-01-2020 0.9 0.88 6 03-11-2023 N Morgan Stanley and Company 13766 03-31-2029 Morgan Stanley and Company 6690 11-30-2025 Rodeo Realty 6436 03-31-2031 11-30-2020 01-01-2022 03-31-2022 1924450.77 486381 668093.09 176211.01 1256357.68 310169.99 1181782.18 291526.24 UW CREFC 95654.97 3.24 3.2425 3.05 3.0476 C F 03-31-2022 false false 11570000 32947.82 0.03307 0.0001571 32947.82 0 0 11570000 11570000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 25 05-12-2022 06-13-2022 Bank of America, N.A. 12-16-2020 11505000 120 01-01-2031 0.03387 0.03387 3 1 120 02-01-2021 true 1 WL 3 33555.29 11505000 1 1 1 5 true true false false false 09-30-2030 GUARDIAN STORAGE BRIDGEVILLE 1599 WASHINGTON PIKE Bridgeville PA 15017 Allegheny SS 93875 93875 745 745 2002 20000000 MAI 11-04-2020 0.9 0.9 6 03-01-2023 N 10-31-2020 01-01-2022 03-31-2022 1573142 410028 459416 147916.34 1113726 262111.66 1099645 258591.41 UW CREFC 97418.59 2.82 2.6905 2.78 2.6544 F F false false 11505000 33555.29 0.03387 0.0001571 33555.29 0 0 11505000 11505000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-18-2020 10000000 120 01-11-2031 360 0.03651 0.03651 3 1 36 02-11-2021 true 1 WL 5 31439.17 10000000 1 1 1 0 true true false false false 10-10-2030 EAST MANCHESTER VILLAGE 225-295 & 305 GLEN DRIVE East Manchester Township PA 17345 York RT 123224 123224 1995 2009 14975000 MAI 11-18-2020 0.96 0.81 6 03-11-2023 N Giant Food 61463 09-30-2029 Dollar Tree 14000 01-31-2024 FASTENAL CO. 7200 04-30-2023 09-30-2020 01-01-2022 03-31-2022 1839619 396510 509176 127964.3 1330443 268545.7 1203522 236815.52 UW CREFC 91275.01 2.42 2.9421 2.19 2.5945 C F 03-31-2022 false false 10000000 31439.17 0.03651 0.0001571 31439.17 0 0 10000000 10000000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-23-2020 9900000 120 01-01-2031 360 0.04135 0.04135 3 1 18 02-01-2021 true 1 WL 5 35250.88 9900000 1 1 1 5 true true false false false 09-30-2030 3900 KINROSS 3900 KINROSS LAKES PARKWAY Richfield OH 44286 Summit OF 86411 86411 1998 2017 13750000 MAI 11-02-2020 1 1 6 03-01-2023 N Assured Partners 32090 09-14-2027 Navigate 360 29032 05-01-2030 Davey Resource Group 25289 12-31-2029 10-31-2020 12-31-2020 12-31-2021 1871591.61 1487717 755946.75 586953.81 1115644.86 900763.19 944551.08 729670.19 UW CREFC 415051 1.94 2.1702 1.64 1.758 C F 12-31-2021 false false 9900000 35250.88 0.04135 0.0001921 35250.88 0 0 9900000 9900000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28 05-12-2022 06-13-2022 Bank of America, N.A. 12-16-2020 9230000 120 01-01-2031 0.03387 0.03387 3 1 120 02-01-2021 true 1 WL 3 26920.06 9230000 1 1 1 5 true true false false false 09-30-2030 GUARDIAN STORAGE FOX CHAPEL 1390 OLD FREEPORT ROAD Pittsburgh PA 15238 Allegheny SS 80535 80535 614 614 2003 16200000 MAI 11-05-2020 0.93 0.92 6 03-01-2023 N 10-31-2020 01-01-2022 03-31-2022 1316320 382357 421921 147795.71 894399 234561.29 882319 231541.29 UW CREFC 78155.02 2.82 3.0012 2.78 2.9625 F F false false 9230000 26920.06 0.03387 0.0001571 26920.06 0 0 9230000 9230000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 29 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-23-2020 9000000 120 01-01-2031 0.0348 0.0348 3 1 120 02-01-2021 true 1 WL 3 26970 9000000 1 1 1 5 true true false false false 08-31-2030 APPLE CUPERTINO 10475 BANDLEY DRIVE Cupertino CA 95014 Santa Clara OF 30065 30065 1981 17200000 MAI 12-04-2020 1 1 6 03-01-2023 N Apple 30064 01-31-2031 09-30-2020 01-01-2022 03-31-2022 982286 246652 29468.56 7399.56 952817.44 239252.44 884043.04 222058.84 UW CREFC 78300 3 3.0555 2.78 2.836 C F 12-31-2021 false false 9000000 26970 0.0348 0.0001571 26970 0 0 9000000 9000000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 30 05-12-2022 06-13-2022 Bank of America, N.A. 01-15-2021 8750000 120 02-01-2031 360 0.0386 0.0386 3 1 36 03-01-2021 true 1 WL 5 26269.44 8750000 1 1 1 5 true true false false false 10-31-2030 AMAZON - HAZLETON, PA 2150 NORTH PARK DRIVE Hazleton PA 18202 Luzerne IN 69300 69300 2019 16500000 MAI 12-17-2020 1 1 6 03-01-2023 N Amazon.com 69300 08-31-2029 01-01-2022 03-31-2022 845999 208895 25380 6267 820619 202628 783999 193473 UW CREFC 85610.23 1.67 2.3668 1.59 2.2599 F F 03-31-2022 false false 8750000 29084.03 0.0386 0.0001571 29084.03 0 0 8750000 8750000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 31 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-02-2020 8450000 120 01-01-2031 0.036 0.036 3 1 120 02-01-2021 true 1 WL 3 26195 8450000 1 1 1 5 true true false false false 09-30-2030 WALGREENS ANCHORAGE AK 725 EAST NORTHERN LIGHTS BOULEVARD Anchorage AK 99503 Anchorage Borough RT 14550 14550 2010 13130000 MAI 10-23-2020 1 1 6 03-01-2023 N Walgreens 14550 10-02-2036 11-30-2020 01-01-2022 03-31-2022 722261.04 180564 7222.61 1805.64 715038.43 178758.36 712855.93 178212.74 UW CREFC 76050 2.32 2.3505 2.31 2.3433 C F 03-31-2022 false false 8450000 26195 0.036 0.0001571 26195 0 0 8450000 8450000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 32 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-21-2020 8000000 120 01-01-2031 0.0319 0.0319 3 1 120 02-01-2021 true 1 WL 3 21975.56 8000000 1 1 1 5 true true true false false 12-31-2022 09-30-2030 SUNSET HILLS 8475, 8485 AND 8495 WEST SUNSET ROAD Las Vegas NV 89113 Clark OF 64187 64187 2007 15000000 MAI 11-04-2020 0.85 1 6 X Progress Residential 7500 09-30-2026 Mgmt Trust 4850 06-30-2025 Progress Residential 4827 03-31-2024 10-31-2020 01-01-2022 03-31-2022 1394322.4 386381 279011.68 71372.62 1115310.72 315008.38 967926.7 278162.38 UW CREFC 63800.01 4.31 4.9374 3.74 4.3599 C F 03-31-2022 false false 8000000 21975.56 0.0319 0.0002071 21975.56 0 0 8000000 8000000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 33 National Cooperative Bank, N.A. 01-12-2021 7000000 120 02-01-2031 0.0299 0.0299 3 1 03-01-2021 true 1 WL 3 17683.92 7000000 1 1 1 10 true true false false 0 07-31-2030 10-31-2030 440 East 62nd Street Owners Corp 440 East 62nd Street New York NY 10065 Incomplete CH 0 134 134 1960 1995 115330000 MAI 09-30-2020 115330000 10-16-2020 MAI 95 95 6 N 0 0 0 09-30-2020 09-30-2020 09-30-2020 5930220 5930220 3297824 3297824 2632396 2632396 2590896 2590896 UW CREFC 212290 12.4 12.4 12.21 12.21 F false false 7000000 18023.06 0.0299 0.0009 18023.06 7000000 7000000 06-01-2022 1 0 NCB false Prospectus Loan ID 34 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-23-2020 6000000 120 01-01-2031 360 0.0381 0.0381 3 1 36 02-01-2021 true 1 WL 5 19685 6000000 1 1 1 5 true true false false false 09-30-2030 QUINNIPIAC GARDENS 1 QUINNIPIAC COURT AKA 1314 QUINNIPIAC AVENUE New Haven CT 06513 New Haven MF 71 71 1961 8300000 MAI 10-23-2020 0.99 0.99 6 03-01-2023 N 10-31-2020 12-31-2020 12-31-2021 947363 923813 415281 452150.39 532082 471662.61 514332 453912.61 UW CREFC 232410 1.58 2.0294 1.53 1.953 C F false false 6000000 19685 0.0381 0.0001571 19685 0 0 6000000 6000000 05-01-2022 1 false 19659.17 13789.96 0 B 0 Wells Fargo Bank, NA false Prospectus Loan ID 35 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-31-2020 5700000 120 01-11-2031 0.03471 0.03471 3 1 120 02-11-2021 true 1 WL 3 17036.83 5700000 1 1 1 0 true true false false false 10-10-2030 WALGREENS - FRESNO 626 SOUTH CLOVIS AVENUE Fresno CA 93727 Fresno RT 15120 15120 2001 9500000 MAI 11-24-2020 1 1 6 03-11-2023 N Walgreens 15120 12-30-2035 01-01-2022 03-31-2022 497125 125000 4971.25 1250 492153.75 123750 490641.75 123372 UW CREFC 49461.76 2.45 2.5019 2.45 2.4942 C F 03-31-2022 false false 5700000 17036.82 0.03471 0.0001571 17036.82 0 0 5700000 5700000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 36 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-21-2020 5000000 120 01-11-2031 0.03441 0.03441 3 1 120 02-11-2021 true 1 WL 3 14815.42 5000000 1 1 1 0 true true false false false 10-10-2030 WALGREENS - GLENVIEW 2871 PFINGSTEN ROAD Glenview IL 60026 Cook RT 15167 15167 1991 2014 9000000 MAI 11-13-2020 1 1 6 03-11-2023 N Walgreens 15167 10-30-2035 01-01-2022 03-31-2022 479422.5 123562.5 14714.23 3715.62 464708.28 119846.88 463191.58 119467.7 UW CREFC 43012 2.66 2.7863 2.66 2.7775 C F 04-26-2022 false false 5000000 14815.42 0.03441 0.0004571 14815.42 0 0 5000000 5000000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 37 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-15-2020 4650000 120 01-01-2031 360 0.0324 0.0324 3 1 24 02-01-2021 true 1 WL 5 12973.5 4650000 1 1 1 5 true true true false false 12-31-2022 09-30-2030 A1 ACCESS SELF STORAGE 66 WRIGHTSTOWN COOKSTOWN ROAD New Hanover NJ 08511 Burlington SS 66795 66795 654 654 1995 6680000 MAI 10-28-2020 0.94 0.94 6 X 10-31-2020 12-31-2020 12-31-2021 800259 908084 284761 310937.42 515498 597146.58 505478.75 587127.34 UW CREFC 152753 2.13 3.9092 2.08 3.8436 C F false false 4650000 12973.5 0.0324 0.0002021 12973.5 0 0 4650000 4650000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 38 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-30-2020 4500000 120 01-01-2031 0.0432 0.0432 3 1 120 02-01-2021 true 1 WL 3 16740 4500000 1 1 1 5 true true false false false 08-31-2030 1049 5TH AVENUE 1049 FIFTH AVENUE New York NY 10028 New York OF 7751 7751 1928 2016 10800000 MAI 08-24-2020 10200000 11-19-2021 MAI 1 1 6 03-01-2023 N Fifth Avenue 7751 12-16-2025 01-01-2022 03-31-2022 745093 128717 276523 418 468570 128299 437177 128299 UW CREFC 66420 2.38 1.9316 2.22 1.9316 C F 03-31-2021 false false 4500000 16740 0.0432 0.0001571 16740 0 0 4500000 4500000 05-01-2022 1 false 16720.62 0 25308.42 B 0 Wells Fargo Bank, NA 08-04-2021 false 0 1 0 Prospectus Loan ID 39 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-01-2020 4400000 120 12-11-2030 0.0325 0.0325 3 1 120 01-11-2021 true 1 WL 3 12313.89 4400000 1 1 1 0 true true false false false 09-10-2030 HEMET SELF STORAGE 1180 NORTH STATE STREET Hemet CA 92543 Riverside SS 77746 77746 709 709 1985 8000000 MAI 10-08-2020 0.94 0.93 6 03-11-2023 N 09-30-2020 01-01-2022 03-31-2022 884842 325041 314131 118057.98 570711 206983.02 559049 204067.52 UW CREFC 35750 3.94 5.7897 3.86 5.7081 C F false false 4400000 12313.89 0.0325 0.0001571 12313.89 0 0 4400000 4400000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-10-2020 4095000 120 01-01-2031 0.0368 0.0368 3 1 120 02-01-2021 true 1 WL 3 12976.6 4095000 1 2 2 5 true true false false false 08-31-2030 Katy Station Business Park and West Belt TX 65632 6400000 MAI 0.89 0.98 03-01-2023 N 01-01-2021 09-30-2021 642083.6 462653 226477.51 197314.59 415606.09 265338.41 384346.91 241894.91 UW 114277.8 2.72 2.3218 2.52 2.1167 C F false false 4095000 12976.6 0.0368 0.0002171 12976.6 0 0 4095000 4095000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40-001 05-12-2022 06-13-2022 WEST BELT BUSINESS PARK 5829 WEST SAM HOUSTON PARKWAY NORTH Houston TX 77041 Harris IN 38565 38565 2004 3210000 MAI 11-12-2020 1 1 6 Precision Scales 4800 10-31-2022 OnPixel Audio Visual 2458 03-31-2022 Same Day Shower Door 2420 07-31-2022 01-01-2021 09-30-2021 340883.6 462653 101641.51 197314.59 239242.09 265338.41 224659.14 241894.91 UW CREFC 114277.8 2.3218 2.1167 F 03-31-2022 false Prospectus Loan ID 40-002 05-12-2022 06-13-2022 KATY STATION 1806 AND 1812 AVENUE D Katy TX 77493 Harris MU 27067 27067 1999 3190000 MAI 11-11-2020 0.72 0.96 6 S&D 2750 02-28-2023 Lonestar Fueling 2460 09-30-2023 Katy Liquor 2070 01-31-2026 01-01-2021 09-30-2021 301200 0 124836 0 176364 0 159687.77 0 UW CREFC 0 0 C 03-31-2022 false Prospectus Loan ID 41 05-12-2022 06-13-2022 Bank of America, N.A. 12-10-2020 3850000 120 01-01-2031 0.0291 0.0291 3 1 120 02-01-2021 true 1 WL 3 9647.46 3850000 1 1 1 5 true true true false false 09-30-2030 45-26 44TH STREET 45-26 44TH STREET Sunnyside NY 11104 Queens MF 46 46 1929 2019 9100000 MAI 10-23-2020 0.94 0.98 6 X 09-30-2020 01-01-2022 03-31-2022 812054 200531 413912 124959.18 398142 75571.82 384342 72121.82 UW CREFC 28008.75 3.51 2.6981 3.38 2.5749 F F false false 3850000 9647.46 0.0291 0.0001571 9647.46 0 0 3850000 3850000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 42 National Cooperative Bank, N.A. 01-13-2021 3750000 120 02-01-2031 120 0.0328 0.0328 3 1 03-01-2021 true 1 WL 1 36696.97 3750000 1 1 1 10 false false false false 0 07-31-2030 10-31-2030 25 West 13th Corp. 25 West 13th Street New York NY 10011 Incomplete CH 0 181 181 1958 1999 126500000 MAI 10-29-2020 126500000 01-04-2021 MAI 94.5 94.5 6 N 0 0 0 10-29-2020 10-29-2020 10-29-2020 6499741 6499741 3385155 3385155 3114586 3114586 3084086 3084086 UW CREFC 440535.5 7.07 7.07 7 7 F false false 3346921.07 36696.97 0.0328 0.0009 9453.19 27243.78 3319677.29 3319677.29 06-01-2022 1 0 NCB false Prospectus Loan ID 43 National Cooperative Bank, N.A. 12-29-2020 3500000 120 01-01-2031 0.0329 0.0329 3 1 02-01-2021 true 1 WL 3 9729.11 3500000 1 1 1 10 true true false false 0 06-30-2030 09-30-2030 Jackson 34 Realty Corp. 82-06 34th Avenue Jackson Heights NY 11372 Incomplete CH 0 96 96 1928 2008 35950000 MAI 11-11-2020 35950000 12-04-2020 MAI 93 93 6 N 0 0 0 11-11-2020 11-11-2020 11-11-2020 2041638 2041638 771584 771584 1270054 1270054 1222054 1222054 UW CREFC 116732.9 10.88 10.88 10.47 10.47 F false false 3500000 9915.69 0.0329 0.0009 9915.69 3500000 3500000 06-01-2022 1 0 NCB false Prospectus Loan ID 44 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-11-2020 3500000 120 12-11-2030 0.0404 0.0404 3 1 120 01-11-2021 true 1 WL 3 12176.11 3500000 1 1 1 0 true true false false false 06-10-2030 980 FIFTH AVENUE 980 5TH AVENUE San Rafael CA 94901 Marin OF 10993 10993 1980 1999 5540000 MAI 10-27-2020 1 1 6 03-11-2023 N Seagate Properties Inc. 5794 11-30-2030 John Linck Supple ESQ Dba J Supple Law Pc 5199 11-30-2024 09-30-2020 01-01-2022 03-31-2022 504867.24 138552 151557.96 50818.87 353309.28 87733.13 331872.93 82374.05 UW CREFC 35350 2.46 2.4818 2.31 2.3302 C F 03-31-2022 false false 3500000 12176.11 0.0404 0.0005571 12176.11 0 0 3500000 3500000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 45 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 12-11-2020 3307500 120 01-01-2031 360 0.0379 0.0379 3 1 36 02-01-2021 true 1 WL 5 10794.39 3307500 1 1 1 5 true true false false false 08-31-2030 RENT A SPACE DUNBAR 2727 FAIRLAWN AVENUE Dunbar WV 25064 Kanawha SS 73485 73485 594 594 1981 4900000 MAI 11-05-2020 0.9 0.86 6 03-01-2023 N 10-31-2020 01-01-2022 03-31-2022 520727.92 172436 227280.68 73490.44 293447.24 98945.56 283714.49 96512.37 UW CREFC 31338.56 1.59 3.1573 1.54 3.0796 C F false false 3307500 10794.39 0.0379 0.0001571 10794.39 0 0 3307500 3307500 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 46 National Cooperative Bank, N.A. 12-23-2020 3000000 120 01-01-2031 0.0335 0.0335 3 1 02-01-2021 true 1 WL 3 8491.32 3000000 1 1 1 10 true true false false 0 06-30-2030 09-30-2030 365 Bronx River Road Owners, Inc. 365 Bronx River Road Yonkers NY 10704 Incomplete CH 0 87 87 1958 2010 15650000 MAI 11-12-2020 15650000 12-08-2020 MAI 93 93 6 N 0 0 0 11-12-2020 11-12-2020 11-12-2020 1643327 1643327 654088 654088 989239 989239 945239 945239 UW CREFC 101878.37 9.71 9.71 9.28 9.28 F false false 3000000 8654.17 0.0335 0.0009 8654.17 3000000 3000000 06-01-2022 1 0 NCB false Prospectus Loan ID 47 05-12-2022 06-13-2022 Bank of America, N.A. 12-22-2020 2850000 120 01-01-2031 360 0.0404 0.0404 3 1 12 02-01-2021 true 1 WL 5 9914.83 2850000 1 2 2 5 true true false false false 09-30-2030 Ottawa Kansas MHC Portfolio KS MH 116 116 4240000 MAI 11-12-2020 0.97 1 03-01-2023 N 01-31-2020 01-01-2022 03-31-2022 498378 186673 217692 69619.46 280686 117053.54 274886 115603.54 UW 41016 1.71 2.8538 1.68 2.8184 F F false false 2833608.79 13672.14 0.0404 0.0001571 9857.81 3814.33 0 2829794.46 2829794.46 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 47-001 05-12-2022 06-13-2022 ACRES ESTATES 520 AND 601 SOUTH BURROUGHS STREET Ottawa KS 66067 Franklin MH 71 71 1975 2500000 MAI 11-12-2020 0.97 1 6 01-31-2020 01-01-2022 03-31-2022 330216 122982 157765 47038.96 172451 75943.04 168901 75055.54 UW CREFC 24178 3.1409 3.1042 F false Prospectus Loan ID 47-002 05-12-2022 06-13-2022 CHERRYWOOD ESTATES 711 EAST GARFIELD STREET Ottawa KS 66067 Franklin MH 45 45 1975 1740000 MAI 11-12-2020 0.96 1 6 01-31-2020 01-01-2022 03-31-2022 168162 63691 59927 22580.5 108235 41110.5 105985 40548 UW CREFC 16838 2.4415 2.4081 F false Prospectus Loan ID 48 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 01-04-2021 2827500 120 02-01-2031 0.0337 0.0337 3 1 120 03-01-2021 true 1 WL 3 7411.19 2827500 1 1 1 5 true true false false false 10-31-2030 HAWTHORN SELF STORAGE 80 AND 100 WEST TERRA COTTA AVENUE; 28934 NORTH DARRELL ROAD AND 28976 NORTH DARRELL ROAD Crystal Lake; Island Lake IL 60042 McHenry; Lake SS 56000 56000 362 362 1994 4350000 MAI 10-29-2020 0.93 0.92 6 03-01-2023 N 09-30-2020 01-01-2022 03-31-2022 510338 144985 203320.14 48236.05 307017.86 96748.95 298617.86 94648.95 UW CREFC 23821.69 3.18 4.0613 3.09 3.9732 C F false false 2827500 8205.25 0.0337 0.0001571 8205.25 0 0 2827500 2827500 07-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 49 National Cooperative Bank, N.A. 12-04-2020 2550000 120 01-01-2031 360 0.0334 0.0334 3 1 02-01-2021 true 1 WL 2 11224.11 2546109.97 1 1 1 10 false true false false 0 06-30-2030 09-30-2030 3111 Tenants Corp. 805 Third Ave New York NY 10022 Incomplete CH 0 50 50 1963 2004 13800000 MAI 09-17-2020 13800000 11-06-2020 MAI 94.9 94.9 6 N 0 0 0 09-17-2020 09-17-2020 09-17-2020 1098846 1098846 444343 444343 654503 654503 644503 644503 UW CREFC 134671.4 4.86 4.86 4.79 4.79 F false false 2483771.6 11224.11 0.0334 0.0009 7143.6 4080.51 2479691.09 2479691.09 06-01-2022 1 0 NCB false Prospectus Loan ID 50 National Cooperative Bank, N.A. 12-29-2020 2500000 120 01-01-2031 360 0.0323 0.0323 3 1 02-01-2021 true 1 WL 2 10852.74 2496100.73 1 1 1 10 false true false false 0 06-30-2030 09-30-2030 Michelle Tenants Corp. 210-50 41st Avenue Bayside NY 11361 Queens CH 0 71 71 1963 2017 20440000 MAI 11-02-2020 20440000 12-02-2020 MAI 96.3 96.3 6 N 0 0 0 11-02-2020 11-02-2020 11-02-2020 1588410 1588410 906841 906841 681569 681569 663819 663819 UW CREFC 130319.12 5.23 5.23 5.1 5.1 F false false 2433804.74 10852.74 0.0323 0.0009 6769.36 4083.38 2429721.36 2429721.36 06-01-2022 1 0 NCB false Prospectus Loan ID 51 National Cooperative Bank, N.A. 12-30-2020 2300000 120 01-01-2031 0.0331 0.0331 3 1 02-01-2021 true 1 WL 3 6432.28 2300000 1 1 1 10 true true false false 0 06-30-2030 09-30-2030 Plaza East Owners Corp. 5 Schenck Avenue Great Neck NY 11021 Nassau CH 0 51 51 1965 2000 20150000 MAI 11-06-2020 20150000 12-01-2020 MAI 93 93 6 N 0 0 0 11-06-2020 11-06-2020 11-06-2020 1789328 1789328 566945 566945 1222383 1222383 1203833 1203833 UW CREFC 77170.64 15.84 15.84 15.6 15.6 F false false 2300000 6555.64 0.0331 0.0009 6555.64 2300000 2300000 06-01-2022 1 0 NCB false Prospectus Loan ID 52 National Cooperative Bank, N.A. 01-08-2021 2200000 120 02-01-2031 360 0.0337 0.0337 3 1 03-01-2021 true 1 WL 2 9720.03 2200000 1 1 1 10 false true false false 0 07-31-2030 10-31-2030 Rugby Road Owners Corp. 390 Rugby Road Brooklyn NY 11226 Incomplete CH 0 49 49 1961 2005 23400000 MAI 10-19-2020 23400000 11-17-2020 MAI 96.2 95 6 N 0 0 0 10-19-2020 02-29-2020 02-28-2021 932036 468346 367272 339158 564764 129188 552264 129188 UW CREFC 116640 4.84 1.11 4.73 1.11 F false false 2146643.26 9720.03 0.0337 0.0009 6229.44 3490.59 2143152.67 2143152.67 06-01-2022 1 0 NCB false Prospectus Loan ID 53 National Cooperative Bank, N.A. 12-30-2020 2000000 120 01-01-2031 0.0326 0.0326 3 1 02-01-2021 true 1 WL 3 8715.11 2000000 1 1 1 10 true true false false 0 06-30-2030 09-30-2030 575 Riverhouse Corp. 575 Riverside Drive New York NY 10031 New York CH 0 43 43 1928 2000 24100000 MAI 10-27-2020 24100000 11-20-2020 MAI 93 93 6 N 0 0 0 10-27-2020 10-27-2020 10-27-2020 1200899 1200899 535822 535822 665077 665077 648277 648277 UW CREFC 104571.86 6.36 6.36 6.2 6.2 F false false 2000000 5614.44 0.0326 0.0009 5614.44 2000000 2000000 06-01-2022 1 0 NCB false Prospectus Loan ID 54 National Cooperative Bank, N.A. 12-30-2020 2000000 120 01-01-2031 0.0333 0.0333 3 1 02-01-2021 true 1 WL 3 5627.08 2000000 1 1 1 10 true true false false 0 06-30-2030 09-30-2030 424 East 57th Street Tenants Corp. 424 East 57th Street New York NY 10022 New York CH 0 23 23 1925 2010 23370000 MAI 10-07-2020 23370000 11-05-2020 MAI 93 93 6 N 0 0 0 10-07-2020 10-07-2020 10-07-2020 1151917 1151917 634253 634253 517664 517664 503264 503264 UW CREFC 67492.05 7.67 7.67 7.45 7.45 F false false 2000000 5735 0.0333 0.0009 5735 2000000 2000000 06-01-2022 1 0 NCB false Prospectus Loan ID 55 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 12-10-2020 2000000 120 12-11-2030 0.03817 0.03817 3 1 120 01-11-2021 true 1 WL 3 6573.72 2000000 1 1 1 0 true true false false false 09-10-2030 WALGREENS - LAUREL 600 WASHINGTON BOULEVARD Laurel MD 20707 Prince George's County 98 14772 14772 2013 3300000 MAI 11-05-2020 1 1 6 03-11-2023 N Walgreens 14772 12-31-2050 01-01-2022 03-31-2022 163350 41250 1634 412.5 161717 40837.5 161717 40837.5 UW CREFC 19085 2.09 2.1397 2.09 2.1397 C F 03-31-2022 false false 2000000 6573.72 0.03817 0.0001571 6573.72 0 0 2000000 2000000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 56 National Cooperative Bank, N.A. 12-29-2020 2000000 120 01-01-2031 360 0.0327 0.0327 3 1 02-01-2021 true 1 WL 2 8726.09 1996905.58 1 1 1 10 false true false false 0 06-30-2030 09-30-2030 599 WEA Owners Corp. 599 West End Avenue New York NY 10024 New York CH 0 27 27 1924 2000 22140000 MAI 10-29-2020 22140000 12-09-2020 MAI 94.1 94.1 6 N 0 0 0 10-29-2020 10-29-2020 10-29-2020 915997 915997 366668 366668 549329 549329 542579 542579 UW CREFC 104634.1 5.25 5.25 5.18 5.18 F false false 1947413.61 8726.09 0.0327 0.0009 5483.59 3242.5 1944171.11 1944171.11 06-01-2022 1 0 NCB false Prospectus Loan ID 57 National Cooperative Bank, N.A. 01-13-2021 1700000 120 02-01-2031 360 0.0325 0.0325 3 1 03-01-2021 true 1 WL 2 7398.51 1700000 1 1 1 10 false true false false 0 07-31-2030 10-31-2030 30-40 Fleetwood Avenue Apartment Corp. 30-40 Fleetwood Avenue Mt. Vernon NY 10552 Westchester CH 0 109 109 1954 2004 19240000 MAI 09-09-2020 19240000 10-23-2020 MAI 95.3 95.3 6 N 0 0 0 09-09-2020 09-09-2020 09-09-2020 2470799 2470799 1028480 1028480 1442319 1442319 1409019 1409019 UW CREFC 88758.09 16.25 16.25 15.87 15.87 F false false 1657895.74 7398.51 0.0325 0.0009 4639.81 2758.7 1655137.04 1655137.04 06-01-2022 1 0 NCB false Prospectus Loan ID 58 National Cooperative Bank, N.A. 12-23-2020 1700000 120 01-01-2031 360 0.0339 0.0339 3 1 02-01-2021 true 1 WL 2 7529.76 1697432.82 1 1 1 10 false true false false 0 06-30-2030 09-30-2030 57 Thompson Street Corporation 57 Thompson Street New York NY 10012 Incomplete CH 0 32 32 1894 2010 17650000 MAI 07-23-2020 17650000 09-01-2020 MAI 93 93 6 N 0 0 0 07-23-2020 07-23-2020 07-23-2020 810188 810188 406101 406101 404087 404087 400987 400987 UW CREFC 90399.78 4.47 4.47 4.44 4.44 F false false 1656235.04 7529.76 0.0339 0.0009 4834.83 2694.93 1653540.11 1653540.11 06-01-2022 1 0 NCB false Prospectus Loan ID 59 National Cooperative Bank, N.A. 12-29-2020 1300000 120 01-01-2031 0.0349 0.0349 3 1 02-01-2021 true 1 WL 3 3833.34 1300000 1 1 1 10 true true false false 0 06-30-2030 09-30-2030 2 W. 90th St. Housing Corp. 2 West 90th Street New York NY 10024 New York CH 0 21 21 1906 2008 12470000 MAI 11-10-2020 12470000 11-18-2020 MAI 94 94 6 N 0 0 0 11-10-2020 11-10-2020 11-10-2020 528825 528825 324991 324991 203834 203834 198334 198334 UW CREFC 46012.19 4.43 4.43 4.31 4.31 F false false 1300000 3906.86 0.0349 0.0009 3906.86 1300000 1300000 06-01-2022 1 0 NCB false Prospectus Loan ID 60 National Cooperative Bank, N.A. 12-29-2020 1100000 120 01-01-2031 360 0.0345 0.0345 3 1 02-01-2021 true 1 WL 2 4908.84 1098359.08 1 1 1 10 false true false false 0 06-30-2030 09-30-2030 GRAND LIBERTE COOPERATIVE INC. GRAND LIBERTE CO-OP INC. NEW YORK NY 10013 New York CH 0 10 10 1868 2010 36350000 MAI 08-19-2020 36350000 11-30-2020 MAI 93 100 6 N 0 0 0 08-19-2020 10-01-2020 09-30-2021 1668975 392632 333601 330517 1335374 62115 1328474 62115 UW CREFC 58906 22.67 1.05 22.55 1.05 F false false 1071980.29 4908.84 0.0345 0.0009 3184.67 1724.17 1070256.12 1070256.12 06-01-2022 1 0 NCB false Prospectus Loan ID 61 National Cooperative Bank, N.A. 12-15-2020 1000000 120 01-01-2031 0.034 0.034 3 1 02-01-2021 true 1 WL 3 2872.69 1000000 1 1 1 10 true true false false 0 06-30-2030 09-30-2030 362 West Broadway Cooperative Corp. 362 West Broadway New York NY 10013 Manhattan CH 0 8 8 1892 2008 30500000 MAI 10-01-2020 30500000 12-17-2020 MAI 91.8 91.8 6 N 0 0 0 10-01-2020 10-01-2020 10-01-2020 1495716 1495716 280566 280566 1215150 1215150 1197150 1197150 UW CREFC 34472.34 35.25 35.25 34.73 34.73 F false false 1000000 2927.78 0.034 0.0009 2927.78 1000000 1000000 06-01-2022 1 0 NCB false Prospectus Loan ID 1A 05-12-2022 06-13-2022 WFB 11-13-2020 36000000 120 12-11-2030 0.03309 0.03309 3 1 120 01-11-2021 1 PP 3 36000000 1 0 true true false false false NA NA 595000000 09-15-2020 MAI N false false 36000000 102579 0.03309 0.0001446 102579 0 0 36000000 36000000 06-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2A 05-12-2022 06-13-2022 MSMCH 11-20-2020 20000000 120 12-05-2030 0.0193752 0.0193752 3 1 120 01-05-2021 1 PP 3 20000000 1 10 true true false false false NA NA 685000000 11-01-2020 MAI N false false 20000000 33368.4 0.0193752 0.0001571 33368.4 0 0 20000000 20000000 06-05-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3A 05-12-2022 06-13-2022 BANA 02-28-2020 25000000 120 03-01-2030 0.041325 0.041325 3 1 120 04-01-2020 1 PP 3 25000000 1 5 true true false false false NA NA 856000000 03-01-2020 MAI N false false 25000000 88963.54 0.041325 0.0001571 88963.54 0 0 25000000 25000000 06-01-2022 1 false 88855.9 0 0 B 0 Wells Fargo Bank, NA false Prospectus Loan ID 5A 05-12-2022 06-13-2022 MSMCH 11-12-2020 23000000 120 12-01-2030 0.02829 0.02829 3 1 120 01-01-2021 1 PP 3 23000000 1 0 true true false false false NA NA 330000000 11-01-2020 MAI N false false 23000000 56029.92 0.02829 0.0001571 56029.92 0 0 23000000 23000000 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8A 05-12-2022 06-13-2022 BANA 10-29-2020 10000000 120 11-01-2030 270 0.02935 0.02935 3 1 0 12-01-2020 1 PP 2 9872963.02 1 0 false true false false false NA NA 409000000 09-28-2020 MAI N false false 9215318.32 67063.7 0.02935 0.0001571 23290.44 43773.26 0 9171545.05 9171545.06 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8B 05-12-2022 06-13-2022 BANA 10-29-2020 24000000 120 11-01-2030 270 0.02935 0.02935 3 1 0 12-01-2020 1 PP 2 23695111.26 1 0 false true false false false NA NA 409000000 09-28-2020 MAI N false false 22116763.94 160952.86 0.02935 0.0001571 55897.05 105055.81 0 22011708.13 22011708.13 06-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false
Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 90000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 54000000 and 36000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for assets 2 (adding loan 2A), 3 (adding loan 3A), 5 (adding 5A), and 8 (adding 8A and 8B). Item 2(c)(17) Periodic Principal and Interest Payment at Securitization With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in March 2021, the periodic principal and interest payment due in March). Item 2(c)(18) Scheduled Principal Balance at Securitization With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(22) Grace Days Allowed For Asset Number 2, the Grace Days Allowed is shown as 10, but this is only allowed once per year. Item 2(c)(29)(i) Prepayment Lock-Out End Date With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. Item 2(d)(5) Property Zip Code For Asset Number 48, the Zip code is shown as 60014, but the mortgaged property is located in 60014 and 60042. Item 2(d)(14) Valuation Amount at Securitization With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. Item 2(d)(20) Physical Occupancy at Securitization With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. Item 2(d)(28)(i) Date of Financials as of Securitization For Asset Numbers 4, 6, 9, 11, 12, 14, 16, 23, 30, 33, 35, 36, 38, 40, 42, 43, 46, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59, 60 and 61 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization. For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable. Item 2(d)(28)(iv) Revenue at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants). Item 2(d)(28)(vi) Operating Expenses at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property. Item 2(d)(28)(viii) Net Operating Income at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption. Item 2(d)(28)(x) Net Cash Flow at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer and Trustee Fee Rate With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. Item 2(e)(12) Reporting Period Ending Actual Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Reporting Period Ending Scheduled Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "NCB" represents "National Cooperative Bank, N.A." and "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association".
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Sobi Q1 2024 report: Strong sales reflecting the strength of the portfolio
- Sungrow Released Annual Report 2023: Operating Revenue Witnessed A Robust Growth of 79.5%
- Form 8.5 (EPT/RI) - musicMagpie Plc
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
