Form ABS-EE BANK 2020-BNK30 For: May 17
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-228375-05
Central Index Key Number of Issuing entity: 0001832874
BANK 2020-BNK30
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-228375
Central Index Key Number of depositor: 0001005007
Banc of America
Merrill Lynch Commercial Mortgage Inc.
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0000740906
Wells Fargo
Bank, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541557
Morgan Stanley
Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001102113
Bank of
America, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001577313
National
Cooperative Bank, N.A.
(Exact name of Sponsor as specified in its charter)
Paul E. Kurzeja (980) 386-8509
(Name and telephone number, including area code, of the person to contact in
connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
Banc of America Merrill Lynch Commercial Mortgage Inc.
(Depositor)
/s/ Leland F. Bunch III
Leland F. Bunch III, President and Chief Executive
Officer
Dated : May 27, 2022
EXHIBIT INDEX
Exhibit Number |
Description |
EX 102 |
Asset Data File |
EX 103 |
Asset Related Document |
Prospectus Loan ID 1 04-12-2022 05-11-2022 Morgan Stanley Bank, N.A. 11-20-2020 80000000 120 12-05-2030 0 0.0193752 0.0193752 3 1 120 01-05-2021 true 1 A1 3 0 80000000 1 1 1 10 true true true false false 06-04-2030 06-04-2030 605 THIRD AVENUE 605 THIRD AVENUE New York NY 10158 New York OF 1027736 1027736 1965 2018 685000000 MAI 11-01-2020 0.97 0.92 6 01-05-2023 N Univision 194701 12-31-2028 The United Nations Population 130740 12-31-2025 Broadridge Financial Solutions 87089 01-31-2035 09-30-2020 01-01-2021 06-30-2021 68159994.97 33681053 36029430 19100321.97 32130564.97 14580731.03 29974787.77 13502842.53 UW CREFC 3505137 7.08 4.1598 6.61 3.8523 F F 10-31-2021 false false 80000000 129168 0.0193752 0.0001677 129168 0 0 80000000 80000000 05-05-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 11-13-2020 75000000 120 12-11-2030 0 0.03309 0.03309 3 1 120 01-11-2021 true 1 PP 3 0 75000000 1 1 1 0 true true true false false 06-10-2030 06-10-2030 MCCLELLAN PARK VARIOUS McClellan CA 95652 Sacramento IN 6925484 6925484 1938 2019 595000000 MAI 09-15-2020 0.87 0.89 6 01-11-2023 N Amazon.com Services LLC 417637 06-30-2030 Hydra Distribution (Bay F) 388784 04-16-2025 Dome Printing 320000 11-17-2033 09-30-2020 01-01-2021 09-30-2021 52666380 40417581 15037967 12071582.79 37628413 28345998.21 34858219 26268352.71 UW CREFC 9016434 3.13 3.1438 2.9 2.9133 F F 09-30-2021 false false 75000000 206812.5 0.03309 0.0001552 206812.5 0 0 75000000 75000000 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3 04-12-2022 05-11-2022 Bank of America, National Association 02-28-2020 50000000 120 03-01-2030 0 0.041325 0.041325 3 1 120 04-01-2020 true 1 A1 3 258281.25 50000000 1 1 1 5 true true false false false 08-31-2029 MIAMI DESIGN DISTRICT 151 NE 40TH STREET Miami FL 33137 Miami-Dade RT 497094 497094 2014 856000000 MAI 03-01-2020 0.89 0.92 6 01-01-2023 N Holly Hunt Ltd 24897 04-30-2025 Luxury Living 22439 04-16-2027 Dacra Office 18828 01-31-2023 12-31-2019 01-01-2021 09-30-2021 53041550.15 41523094 16007448.76 11444324.07 37034101.38 30078769.93 35940494.58 29258564.68 UW CREFC 13800254 2.21 2.1795 2.14 2.1201 F F 03-31-2022 false false 50000000 172187.5 0.041325 0.0001677 172187.5 0 0 50000000 50000000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4 04-12-2022 05-11-2022 Bank of America, National Association 10-29-2020 60000000 120 11-01-2030 270 0.02935 0.02935 3 1 0 12-01-2020 true 1 A1 2 471599.94 59741202.65 1 1 1 0 false true false false false 07-31-2030 MCDONALDS GLOBAL HQ 110 NORTH CARPENTER STREET Chicago IL 60607 Cook OF 575018 575018 2018 409000000 MAI 09-28-2020 0.97 0.96 6 01-01-2023 N MCDONALDS 532526 07-31-2033 POLITAN ROW 10453 05-31-2029 WALGREENS 9369 09-30-2048 08-31-2020 01-01-2021 03-31-2021 35092656.93 6479149 15037235 1134429 20055421.93 5344720 19947666.44 5344720 UW CREFC 3581279.86 1.46 1.4924 1.45 1.4924 F F false false 55561562.85 405547.35 0.02935 0.0001677 135894.32 269653.03 0 55291909.81 55291909.82 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 5 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 10-30-2020 60700000 120 11-06-2032 0 0.028675 0.028675 3 1 120 12-06-2020 false 1 PP 3 145047.71 60700000 1 1 1 0 true true true false false 05-05-2030 05-05-2030 COLEMAN HIGHLINE 1143 & 1155 COLEMAN AVENUE San Jose CA 95110 Santa Clara OF 357106 357106 2017 296800000 MAI 01-01-2022 1 1 6 01-06-2023 N Roku Inc 194549 09-30-2030 Roku Inc 162557 12-31-2029 12-31-2020 12-31-2021 21742740 22837639 6234846 5859704.47 15507894 16977934.53 15507894 16977934.53 UW CREFC 4875586.29 3.18 3.4822 3.18 3.4822 F F 12-31-2021 false false 60700000 145047.71 0.028675 0.0001677 145047.71 0 0 60700000 60700000 05-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6 04-12-2022 05-11-2022 Bank of America, National Association 11-17-2020 60000000 120 12-06-2030 0 0.026921 0.026921 3 1 120 01-06-2021 true 1 A1 3 0 60000000 1 1 1 0 true true true false false 01-05-2023 06-05-2030 06-05-2030 GRACE BUILDING 1114 AVENUE OF THE AMERICAS New York NY 10036 New York OF 1556972 1556972 1974 2018 2150000000 MAI 09-08-2020 0.95 0.99 6 01-06-2023 N Bank of America 155270 05-31-2042 The Trade Desk 154558 08-31-2030 ISRAEL DISCOUNT BANK 142533 12-31-2040 09-30-2020 12-31-2020 12-31-2021 157612989 128752914 53319272 53251739.06 104293717 75501174.94 102347502 73554959.94 UW CREFC 34118629 4.33 2.2129 4.25 2.1558 F F 12-31-2021 false false 60000000 134605 0.026921 0.0001677 134605 0 0 60000000 60000000 05-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 7 04-12-2022 05-11-2022 Morgan Stanley Bank, N.A. 11-12-2020 55000000 120 12-01-2030 0 0.02829 0.02829 3 1 120 01-01-2021 true 1 PP 3 0 55000000 1 1 1 0 true true false false false 05-31-2030 250 WEST 57TH STREET 250 WEST 57TH STREET New York NY 10107 New York OF 543743 543743 1921 2020 330000000 MAI 11-01-2020 0.8 0.82 6 01-01-2023 N American Society of Composers Authors and Publish 87943 08-31-2034 Concord Music Group Inc. 46666 10-31-2036 The TJX Companies 46644 11-30-2030 06-30-2020 12-31-2020 12-31-2021 36164897.97 33514839 16274317 12467174.04 19890580.97 21047664.96 18012345.44 19169429.96 UW CREFC 5162925 3.85 4.0766 3.49 3.7129 F F 02-01-2022 false false 55000000 129662.5 0.02829 0.0001677 129662.5 0 0 55000000 55000000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8 04-12-2022 05-11-2022 Morgan Stanley Bank, N.A. 11-24-2020 40000000 120 12-01-2030 0 0.03205 0.03205 3 1 120 01-01-2021 true 1 PP 3 0 40000000 1 18 18 0 true true false false false 08-31-2030 ExchangeRight Net Leased Portfolio #41 332181 108140000 1 1 01-01-2023 N 12-31-2020 12-31-2021 5998997.35 6317185 179969.92 189515.55 5819027.43 6127669.45 5596413.43 5904056.45 UW 2286818.28 2.7 2.6795 2.6 2.5817 F F false false 40000000 106833.33 0.03205 0.0001677 106833.33 0 0 40000000 40000000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8-001 04-12-2022 05-11-2022 DIGNITY HEALTH - GLENDALE, AZ 17040 NORTH 51ST AVENUE Glendale AZ 85308 Maricopa OF 11060 11060 2019 15250000 MAI 10-23-2020 1 1 6 Dignity Health 10978 08-22-2034 12-31-2020 12-31-2021 6317185 189515.55 6127669.45 5904056.45 UW CREFC 2286818.28 2.6795 2.5817 F 12-31-2021 false Prospectus Loan ID 8-002 04-12-2022 05-11-2022 WALMART NEIGHBORHOOD MARKET - MOBILE, AL 2570 GOVERNMENT BOULEVARD Mobile AL 36606 Mobile RT 41920 41920 2015 13000000 MAI 10-21-2020 1 1 6 Walmart Real Estate 41103 11-10-2030 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-003 04-12-2022 05-11-2022 WALMART NEIGHBORHOOD MARKET - FOREST, VA 16807 FOREST ROAD Forest VA 24551 Bedford RT 41117 41117 2015 12700000 MAI 10-23-2020 1 1 6 Walmart Real Estate 41373 06-09-2030 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-004 04-12-2022 05-11-2022 BIOLIFE PLASMA SERVICES L.P. - AVONDALE, AZ 1655 NORTH 107TH AVENUE Avondale AZ 85392 Maricopa OF 14410 14410 2020 10450000 MAI 10-23-2020 1 1 6 BioLife Plasma Services L.P. 14662 10-31-2035 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-005 04-12-2022 05-11-2022 BIOLIFE PLASMA SERVICES L.P. - RICHMOND, VA 8702 STAPLES MILL ROAD Richmond VA 23228 Henrico OF 11269 11269 1998 2020 8800000 MAI 10-21-2020 1 1 6 BioLife Plasma 11084 10-31-2035 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-006 04-12-2022 05-11-2022 NATURAL GROCERS - LITTLE ROCK, AR 9210 RODNEY PARHAM ROAD Little Rock AR 72227 Pulaski RT 15000 15000 2015 6385000 MAI 10-24-2020 1 1 6 Natural Grocers 15888 04-30-2031 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-007 04-12-2022 05-11-2022 WALGREENS - COLUMBUS, OH 3015 EAST LIVINGSTON AVENUE Columbus OH 43209 Franklin RT 15120 15120 2000 2018 5650000 MAI 10-26-2020 1 1 6 Walgreens 15014 01-31-2031 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-008 04-12-2022 05-11-2022 CVS PHARMACY - SCHAUMBURG, IL 1855 WEST IRVING PARK ROAD Schaumburg IL 60193 Cook RT 13013 13013 2005 5200000 MAI 10-17-2020 1 1 6 CVS 13168 01-31-2031 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-009 04-12-2022 05-11-2022 HOBBY LOBBY - ODESSA, TX 4618 AND 4642 EAST UNIVERSITY BOULEVARD Odessa TX 79762 Ector RT 62812 62812 1982 5100000 MAI 10-26-2020 1 1 6 Hobby Lobby 53280 04-30-2031 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-010 04-12-2022 05-11-2022 TRACTOR SUPPLY - TOUGHKENAMON, PA 821 NEWARK ROAD Toughkenamon PA 19374 Chester RT 19097 19097 2018 5000000 MAI 10-23-2020 1 1 6 Tractor Supply 18774 11-30-2033 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-011 04-12-2022 05-11-2022 WALGREENS - HARKER HEIGHTS, TX 400 EAST FM 2410 ROAD Harker Heights TX 76548 Bell RT 14820 14820 2006 5000000 MAI 10-25-2020 1 1 6 Walgreens 14720 01-31-2032 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-012 04-12-2022 05-11-2022 FRESENIUS MEDICAL CARE - HEPHZIBAH, GA 3801 WOODLAKE DRIVE Hephzibah GA 30815 Richmond OF 6192 6192 2015 3590000 MAI 10-26-2020 1 1 6 Fresenius Medical Care 6156 06-30-2030 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-013 04-12-2022 05-11-2022 TRACTOR SUPPLY - ALEXANDRIA, LA 3162 NORTH MACARTHUR DRIVE Alexandria LA 71303 Rapides Parish RT 19097 19097 2008 3440000 MAI 10-24-2020 1 1 6 Tractor Supply 19007 10-31-2030 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-014 04-12-2022 05-11-2022 DOLLAR TREE - BROWN DEER, WI 9325 NORTH GREEN BAY ROAD Brown Deer WI 53209 Milwaukee RT 9560 9560 2020 2000000 MAI 10-17-2020 1 1 6 Dollar Tree 9550 01-31-2031 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-015 04-12-2022 05-11-2022 DOLLAR GENERAL - ODESSA, TX 1200 EAST 87TH STREET Odessa TX 79765 Ector RT 10566 10566 2019 1875000 MAI 10-26-2020 1 1 6 Dollar General 10829 10-31-2034 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-016 04-12-2022 05-11-2022 DOLLAR GENERAL - NEW CASTLE, PA 813 NORTH CROTON AVENUE New Castle PA 16101 Lawrence RT 9100 9100 2019 1600000 MAI 10-23-2020 1 1 6 Dollar General 9288 10-31-2034 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-017 04-12-2022 05-11-2022 DOLLAR GENERAL - EVANSVILLE, IN 1015 EAST MOUNT PLEASANT ROAD Evansville IN 47725 Vanderburgh RT 9026 9026 2020 1550000 MAI 10-18-2020 1 1 6 Dollar General 9287 09-30-2035 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 8-018 04-12-2022 05-11-2022 DOLLAR GENERAL - HARLINGEN, TX 2001 AND 2417 RIO HONDO ROAD A/K/A 2501 RIO HONDO ROAD Harlingen TX 78550 Cameron RT 9002 9002 2020 1550000 MAI 10-23-2020 1 1 6 Dollar General 9105 09-30-2035 12-31-2020 12-31-2021 0 1 -1 -1 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 9 04-12-2022 05-11-2022 Morgan Stanley Bank, N.A. 10-27-2020 30000000 120 11-01-2030 0 0.0315 0.0315 3 1 120 12-01-2020 true 1 PP 3 78750 30000000 1 1 1 0 true true false false false 04-30-2030 FRESH POND CAMBRIDGE 168-210 ALEWIFE BROOK PARKWAY Cambridge MA 02138 Middlesex RT 226730 226730 1950 113000000 MAI 08-20-2020 0.83 0.97 6 01-01-2023 N UE TRUE ALEWIFE BRROK PKWY LLC 47744 01-31-2023 Whole Foods Market Group 45150 01-31-2028 T J Maxx 35432 01-31-2031 07-31-2020 12-31-2020 12-31-2021 7749504.48 8437457 2040040.13 2041938.22 5709464.35 6395518.78 5330825.25 6016878.78 UW CREFC 1596875 3.58 4.005 3.34 3.7679 F F 12-31-2021 false false 30000000 78750 0.0315 0.0001677 78750 0 0 30000000 30000000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 10 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 11-03-2020 29500000 120 11-11-2030 0 0.03248 0.03248 3 1 120 12-11-2020 true 1 WL 3 79846.67 29500000 1 1 1 0 true true false false false 08-10-2030 YORK MARKETPLACE 2501 EAST MARKET STREET Springettsbury Township PA 17402 York RT 306749 306749 1955 1999 44600000 MAI 10-02-2020 0.94 0.98 6 01-11-2023 N Lowe's Home Centers Inc 125353 01-31-2024 The Giant Company LLC 74541 05-31-2024 Crunch 23500 11-30-2030 09-30-2020 01-01-2021 03-31-2021 4317675 1001669 1469324 410415.82 2848350 591253.18 2664301 545240.84 UW CREFC 239540 2.93 2.4682 2.74 2.2761 F F 03-31-2022 false false 29500000 79846.67 0.03248 0.0002677 79846.67 0 0 29500000 29500000 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 10-01-2020 25000000 120 10-11-2030 360 0.03358 0.03358 3 1 0 11-11-2020 true 1 PP 2 110288.93 24921564.42 1 1 1 5 false true false false false 07-10-2030 THE ARBORETUM 3333 PINEVILLE MATTHEWS ROAD Charlotte NC 28226 Mecklenburg RT 555912 555912 1985 2012 170000000 MAI 08-08-2020 0.92 0.99 6 01-11-2023 N Wal-Mart 120405 01-26-2025 Harris Teeter 68119 06-17-2022 Regal Entertainment Group / Cinebarre 36000 08-31-2022 08-31-2020 12-31-2020 12-31-2021 13348804 14668744 3759022 3856461.76 9589782 10812282.24 9022624 10245144.24 UW CREFC 5293868.76 1.81 2.0424 1.7 1.9352 F F 09-30-2021 false false 24273069.52 110288.93 0.03358 0.0001677 67924.14 42364.79 0 24230704.73 24230704.73 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 12 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 02-19-2020 23175000 120 03-11-2030 360 0.0369 0.0369 3 1 36 04-11-2020 false 1 WL 5 71263.13 23175000 1 1 1 0 true true false false false 12-10-2029 HILTON GARDEN INN SALT LAKE CITY AIRPORT 4975 WILEY POST WAY Salt Lake City UT 84116 Salt Lake LO 172 172 2012 36800000 MAI 01-14-2021 0.78 0.72 6 01-11-2023 N 12-31-2019 04-01-2021 03-31-2022 7647637.5 6512099 4647301.8 4037655.1 3000335.7 2474443.9 2694430.2 2213959.94 UW CREFC 867034.69 2.35 2.8539 2.11 2.5534 F F false false 23175000 71263.12 0.0369 0.0001677 71263.12 0 0 23175000 23175000 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 04-12-2022 05-11-2022 Morgan Stanley Bank, N.A. 11-20-2020 21500000 120 12-01-2030 360 0.0356 0.0356 3 1 0 01-01-2021 true 1 WL 2 0 21500000 1 5 5 0 false true false false false 08-31-2030 Walgreens Portfolio RT 70698 34560000 1 1 01-01-2023 N 12-31-2020 12-31-2021 1986879.83 2039733 19564.91 19989.38 1967314.92 2019743.62 1932686.22 1985112.96 UW 1167192 1.69 1.7304 1.66 1.7007 F F false false 20965110.8 97266.14 0.0356 0.0001677 62196.5 35069.64 0 20930041.16 20930041.16 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13-001 04-12-2022 05-11-2022 WALGREENS - METAIRIE, LA 4545 WEST ESPLANADE AVENUE Metairie LA 70006 Jefferson Parish RT 13650 13650 2005 8570000 MAI 10-06-2020 1 1 6 Walgreens 13570 04-30-2030 12-31-2020 12-31-2021 513000 2039733 5130 19989.38 507870 2019743.62 481798.5 1985112.96 UW CREFC 1167192 1.7304 1.7007 F 12-31-2021 false Prospectus Loan ID 13-002 04-12-2022 05-11-2022 WALGREENS - GRETNA, LA 89 WESTBANK EXPRESSWAY Gretna LA 70154 Jefferson Parish RT 14490 14490 2001 7780000 MAI 10-06-2020 1 1 6 Walgreens 14594 05-31-2035 12-31-2020 12-31-2021 430510.23 0 4216.34 0 426293.89 0 424120.39 0 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 13-003 04-12-2022 05-11-2022 WALGREENS - DENHAM SPRINGS, LA 3081 SOUTH RANGE AVENUE Denham Springs LA 70726 Livingston Parish RT 14490 14490 2010 6500000 MAI 10-06-2020 1 1 6 Walgreens 14490 06-30-2035 12-31-2020 12-31-2021 378300 0 3705 0 374595 0 372421.5 0 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 13-004 04-12-2022 05-11-2022 WALGREENS - LANSING, MI 410 EAST JOLLY ROAD Lansing MI 48911 Ingham RT 14418 14418 2002 6240000 MAI 10-06-2020 1 1 6 Walgreens 14418 07-31-2035 12-31-2020 12-31-2021 354184.6 0 3468.82 0 350715.78 0 348553.08 0 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 13-005 04-12-2022 05-11-2022 WALGREENS - RUSTON, LA 1401 NORTH TRENTON STREET Ruston LA 71270 Lincoln Parish RT 13650 13650 2010 5470000 MAI 10-02-2020 1 1 6 Walgreens 13650 07-31-2035 12-31-2020 12-31-2021 310885 0 3044.75 0 307840.25 0 305792.75 0 UW CREFC 0 0 C 12-31-2021 false Prospectus Loan ID 14 04-12-2022 05-11-2022 Morgan Stanley Bank, N.A. 03-06-2020 20610000 120 04-01-2030 360 0.0319 0.0319 3 1 36 05-01-2020 true 1 PP 5 54788.25 20610000 1 1 1 5 true true true false false 04-30-2022 09-30-2029 09-30-2029 1890 RANCH 1335, 1401, 1501 & 1505 EAST WHITESTONE BOULEVARD AND 1104 & 1005 C-BAR RANCH TRAIL Cedar Park TX 78613 Williamson RT 441583 441583 2008 76400000 MAI 12-23-2019 0.92 0.93 6 X Academy Sports 80352 08-31-2023 Golds Gym Kids Club 40000 09-30-2023 CNMK Texas Properties 39144 10-31-2022 12-31-2020 12-31-2021 10321892.18 9548650 4245649.23 4033459.5 6076242.95 5515190.5 5693127.85 5132075.4 UW CREFC 1636882 2.32 3.3693 2.17 3.1352 F F 12-31-2021 false false 20610000 54788.25 0.0319 0.0001677 54788.25 0 0 20610000 20610000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 15 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 11-20-2020 19600000 120 12-11-2030 360 0.033 0.033 3 1 0 01-11-2021 true 1 WL 2 0 19600000 1 1 1 0 false true false false false 06-10-2030 TOWN CENTER JEFFERSONVILLE 4251 TOWN CENTER BOULEVARD Jeffersonville IN 47130 Clark RT 184228 184228 2018 28000000 MAI 10-16-2020 1 1 6 01-11-2023 N Hobby Lobby 54995 09-30-2033 Burlington Coat Factory 36073 02-28-2031 The TJX Companies 22499 10-31-2029 10-31-2020 01-01-2022 03-31-2022 2595184 654894 616286 202217.03 1978898 452676.97 1799640 407862.22 UW CREFC 257517.66 1.92 1.7578 1.75 1.5838 F F 03-31-2022 false false 19089191.33 85839.22 0.033 0.0001677 52495.28 33343.94 0 19055847.39 19055847.39 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 12-02-2020 19500000 120 12-11-2030 360 0.03541 0.03541 3 1 60 01-11-2021 true 1 WL 5 0 19500000 1 1 1 0 true true false false false 06-10-2030 80 GRAND - CA 80 GRAND AVENUE Oakland CA 94612 Alameda OF 44155 44155 1968 2018 28500000 MAI 10-09-2020 0.92 0.8 6 01-11-2023 N Spring Fertility Management Oakland LLC 9920 09-30-2030 Medbridge Development Company L.P. 6386 12-31-2030 Beekeeper USA Inc 4960 12-31-2022 08-31-2020 01-01-2022 03-31-2022 2750850 695999 1117530 269103.64 1633320 426895.36 1565878 410034.91 UW CREFC 172623.75 1.55 2.4729 1.48 2.3753 F F 03-31-2022 false false 19500000 57541.25 0.03541 0.0001677 57541.25 0 0 19500000 19500000 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 17 04-12-2022 05-11-2022 Bank of America, National Association 03-06-2020 15000000 120 03-06-2030 0 0.0316 0.0316 3 1 120 04-06-2020 true 1 PP 3 39500 15000000 1 1 1 0 true true false false false 09-05-2029 711 FIFTH AVENUE 711 FIFTH AVENUE New York NY 10022 New York MU 340024 340024 1927 2019 1000000000 MAI 01-23-2020 0.77 0.76 6 01-06-2023 N Truist Financial Corporation 84470 04-30-2024 Allen & Company LLC 70924 09-30-2033 Ralph Lauren 49164 06-30-2029 03-31-2020 12-31-2020 12-31-2021 74193552.59 72453685 22888769.39 22849881 51304783.2 49603804 50675426.82 48975014 UW CREFC 18375049.1 2.94 2.6995 2.9 2.6652 F F 03-31-2022 false false 15000000 39500 0.0316 0.0001677 39500 0 0 15000000 15000000 05-06-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 11-23-2020 9600000 120 12-11-2030 360 0.03704 0.03704 3 1 0 01-11-2021 true 1 WL 2 0 9600000 1 1 1 0 false true false false false 09-10-2030 CLIMASTOR 5 9810 BLUEBONNET BOULEVARD Baton Rouge LA 70810 East Baton Rouge SS 147824 147824 1191 1191 2007 2018 15100000 MAI 10-04-2020 0.68 0.78 6 01-11-2023 N 10-31-2020 12-31-2020 12-31-2021 1268137 1456436 419681 497998.8 848456 958437.2 833673 943654.8 UW CREFC 530506.68 1.6 1.8066 1.57 1.7787 F F false false 9367302.69 44208.89 0.03704 0.0001677 28913.74 15295.15 0 9352007.54 9352007.54 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 19 04-12-2022 05-11-2022 Bank of America, National Association 12-16-2019 9700000 120 01-01-2030 360 0.0418 0.0418 3 1 0 02-01-2020 true 1 WL 2 47321.51 9554195.36 1 1 1 5 false true false false false 09-30-2029 COMFORT SUITES - MOAB, UT 400 NORTH MAIN STREET Moab UT 84532 Grand LO 94 94 2013 15300000 MAI 11-25-2019 0.54 0.76 6 01-01-2023 N 07-31-2020 12-31-2020 12-31-2021 3530713 4756967 2238818 2759121.26 1291895 1997845.74 1150666 1855142.46 UW CREFC 567858 2.28 3.5182 2.03 3.2669 F F false false 9330347.51 47321.51 0.0418 0.0007427 32500.71 14820.8 0 9315526.71 9315526.71 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 20 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 11-17-2020 7600000 120 12-11-2030 360 0.0373 0.0373 3 1 0 01-11-2021 true 1 WL 2 0 7600000 1 1 1 0 false true false false false 09-10-2030 OAKWOOD VILLAGE 5410 TO 5516 SOUTH 900 EAST Murray UT 84117 Salt Lake RT 120674 120674 1979 2012 14800000 MAI 02-05-2020 0.88 0.93 6 01-11-2023 N Big Lots 32563 01-31-2024 Nuttall's Sewing Center 18012 09-30-2029 Octapharma Plasma J 11700 09-30-2023 09-30-2020 12-31-2020 12-31-2021 1355840.08 1460122 404067.79 591540.25 951772.28 868581.75 895606.01 812415.75 UW CREFC 421327.08 2.26 2.0615 2.13 1.9282 F F 04-01-2022 false false 7416649.38 35110.59 0.0373 0.0001677 23053.42 12057.17 0 7404592.21 7404592.21 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 National Cooperative Bank, N.A. 10-30-2020 7500000 120 11-01-2030 480 0.032 0.032 3 1 12-01-2020 true 1 WL 2 27720.46 7492279.54 1 1 1 10 false true false false 0 04-30-2030 07-31-2030 Bay Terrace Cooperative Section XII, Inc. 23-20 Bell Boulevard Bayside NY 11360 Queens CH 0 123 123 1964 1999 50700000 MAI 10-05-2020 50700000 08-25-2020 MAI 95.1 95 6 N 0 0 0 10-05-2020 01-01-2020 12-31-2020 1367636 2322033 529524 1998007 838112 324026 819112 324026 UW CREFC 332646 6.94 0.97 6.79 0.97 F false false 7369967.56 27720.46 0.032 0.0009 19653.25 8067.21 7361900.35 7361900.35 05-01-2022 1 0 NCB false Prospectus Loan ID 22 National Cooperative Bank, N.A. 11-18-2020 6000000 120 12-01-2030 0.0319 0.0319 3 1 01-01-2021 true 1 WL 3 16171.53 6000000 1 1 1 10 true true false false 0 05-30-2030 08-31-2030 Barocrest Apartment Owners Corp. 121-16 Ocean Promendale Rockaway NY 11694 Incomplete CH 0 65 65 1954 2016 21100000 MAI 09-09-2020 21100000 10-21-2020 MAI 93 95 6 N 0 0 0 09-09-2020 01-01-2020 12-31-2020 3029475 784203 1004351 477814 2025124 306389 1992124 306389 UW CREFC 191400 24.21 1.6 23.82 1.6 F false false 6000000 15950 0.0319 0.0009 15950 6000000 6000000 05-01-2022 1 0 NCB false Prospectus Loan ID 23 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 11-10-2020 5320000 60 11-11-2025 240 0.03904 0.03904 3 1 0 12-11-2020 true 1 WL 2 31969.68 5305338.05 1 2 2 0 false true false false false 08-10-2025 CVS Montgomery & Douglas Portfolio RT 22850 8700000 1 1 01-11-2023 N 12-31-2019 12-31-2020 12-31-2021 538136 554780 5381 5547.8 532755 549232.2 530470 546947.2 UW 383636 1.39 1.4316 1.38 1.4256 F F false false 5067627.47 31969.68 0.03904 0.0001677 16486.68 15483 0 5052144.47 5052144.47 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 23-001 04-12-2022 05-11-2022 CVS MONTGOMERY 3190 ZELDA ROAD Montgomery AL 36106 Montgomery RT 11970 11970 2005 4600000 MAI 06-22-2020 1 1 6 CVS 11970 01-31-2031 12-31-2019 12-31-2020 12-31-2021 278662 287280 2787 2872.8 275875 284407.2 274678 283210.2 UW CREFC 202842 1.4021 1.3962 F 09-30-2021 false Prospectus Loan ID 23-002 04-12-2022 05-11-2022 CVS DOUGLAS 912 WEST WARD STREET Douglas GA 31533 Coffee RT 10880 10880 2004 4100000 MAI 06-25-2020 1 1 6 CVS 10880 01-31-2030 12-31-2019 12-31-2020 12-31-2021 259475 267500 2595 2675 256880 264825 255792 263737 UW CREFC 180794 1.4647 1.4587 F 09-30-2021 false Prospectus Loan ID 24 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 11-17-2020 5244000 120 12-11-2030 0 0.0338 0.0338 3 1 120 01-11-2021 true 1 WL 3 0 5244000 1 1 1 0 true true false false false 09-10-2030 KROGER DISTRIBUTION CENTER 400 WALTER ROAD Mazomanie WI 53560 Dane IN 225000 225000 1979 2020 8740000 MAI 10-21-2020 1 1 6 01-11-2023 N Roundy's Supermarkets Inc. 225000 07-31-2030 12-31-2020 12-31-2021 538350 551343 5384 5513.43 532967 545829.57 501467 514329.57 UW CREFC 179708.94 2.97 3.0372 2.79 2.862 F F 12-31-2021 false false 5244000 14770.6 0.0338 0.0004677 14770.6 0 0 5244000 5244000 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 25 04-12-2022 05-11-2022 Bank of America, National Association 11-16-2020 4725000 120 12-01-2030 0 0.03054 0.03054 3 1 120 01-01-2021 true 1 WL 3 0 4725000 1 1 1 5 true true true false false 12-31-2022 08-31-2030 08-31-2030 CARDIFF REEF 2121 NEWCASTLE AVENUE Cardiff by the Sea CA 92007 San Diego MU 15300 15300 1976 2019 12000000 MAI 10-09-2020 1 1 6 X THE FAMILIE V2 1700 10-31-2023 BROWN & WINTERS 850 12-31-2024 KAT BEAUTY, LLC 850 10-31-2024 10-31-2020 01-01-2022 03-31-2022 696331 206625 212646 65754 483685 140871 479435 139808.5 UW CREFC 36075 3.31 3.9049 3.28 3.8754 F F false false 4725000 12025.12 0.03054 0.0001677 12025.12 0 0 4725000 4725000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 04-12-2022 05-11-2022 Morgan Stanley Bank, N.A. 11-19-2020 4500000 120 12-01-2030 0 0.0286 0.0286 3 1 120 01-01-2021 true 1 WL 3 0 4500000 1 1 1 5 true true false false false 08-31-2030 541 BRONX RIVER ROAD 541 BRONX RIVER ROAD Yonkers NY 10704 Westchester MF 70 70 1937 9950000 MAI 09-24-2020 0.93 0.95 6 01-01-2023 N 09-30-2020 01-01-2022 03-31-2022 1007143.02 265074 480735.49 191726.22 526407.53 73347.78 501418.53 67100.53 UW CREFC 32175 4.03 2.2796 3.84 2.0854 F F false false 4500000 10725 0.0286 0.0001677 10725 0 0 4500000 4500000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 National Cooperative Bank, N.A. 10-30-2020 4500000 120 11-01-2030 360 0.0318 0.0318 3 1 12-01-2020 true 1 WL 2 19411.82 4492513.18 1 1 1 10 false true false false 0 04-30-2030 07-31-2030 645 Owners Corp 245 W 31st Street New York NY 10001 Incomplete CH 0 65 65 1939 2000 25550000 MAI 06-24-2020 25550000 08-10-2020 MAI 95 100 6 N 0 0 0 06-24-2020 01-01-2020 12-31-2020 1621644 703859 702849 493598 918795 210261 902295 210261 UW CREFC 232942 4.46 0.9 4.38 0.9 F false false 4372393.55 19411.82 0.0318 0.0009 11586.84 7824.98 4364568.57 4364568.57 05-01-2022 1 0 NCB false Prospectus Loan ID 28 National Cooperative Bank, N.A. 11-19-2020 3500000 120 12-01-2030 360 0.0322 0.0322 3 1 01-01-2021 true 1 WL 2 15174.65 3500000 1 1 1 10 false true false false 0 05-31-2030 08-31-2030 Glen Manor Apartments Corp. 600 Pelham Road New Rochelle NY 10805 Westchester CH 0 68 68 1954 2013 12160000 MAI 09-29-2020 12160000 11-02-2020 MAI 93 100 6 N 0 0 0 09-29-2020 01-01-2020 12-31-2020 1449628 770217 601936 545400 847692 224817 831892 224817 UW CREFC 182096 9.16 1.23 8.99 1.23 F false false 3407483.72 15174.65 0.0322 0.0009 9143.41 6031.24 3401452.48 3401452.48 05-01-2022 1 0 NCB false Prospectus Loan ID 29 04-12-2022 05-11-2022 Wells Fargo Bank, National Association 10-30-2020 3200000 120 11-11-2030 360 0.03354 0.03354 3 1 0 12-11-2020 true 1 WL 2 14109.91 3194834.09 1 1 1 0 false true false false false 08-10-2030 EXTRA SPACE STORAGE-SAN JACINTO 851 WEST ESPLANADE AVENUE San Jacinto CA 92582 Riverside SS 119560 119560 1038 1038 1985 15000000 MAI 03-13-2020 0.93 0.98 6 01-11-2023 N 08-31-2020 01-01-2021 09-30-2021 1297407 1279877 415672 322183.35 881735 957693.65 832902 921068.9 UW CREFC 126989.19 5.21 7.5415 4.92 7.2531 F F false false 3111993.91 14109.91 0.03354 0.0001677 8698.02 5411.89 0 3106582.02 3106582.02 05-11-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 30 National Cooperative Bank, N.A. 10-30-2020 3000000 120 11-01-2030 480 0.0326 0.0326 3 1 12-01-2020 true 1 WL 2 11193.89 2996956.11 1 1 1 10 false true false false 0 04-30-2030 07-31-2030 277 Bronx River Road Owners, Inc. 277 Bronx River Road Yonkers NY 10704 Incomplete CH 0 85 85 1957 2005 16565000 MAI 08-12-2020 16565000 09-14-2020 MAI 96 96 6 N 0 0 0 08-12-2020 08-12-2020 08-12-2020 1635955 1635955 681751 681751 954204 954204 933504 933504 UW CREFC 182100 5.24 5.24 5.13 5.13 F false false 2948766.32 11193.89 0.0326 0.0009 8010.82 3183.07 2945583.25 2945583.25 05-01-2022 1 0 NCB false Prospectus Loan ID 31 National Cooperative Bank, N.A. 10-29-2020 3000000 120 11-01-2030 240 0.0335 0.0335 3 1 12-01-2020 true 1 WL 2 17168.45 2991206.55 1 1 1 10 false true false false 0 04-30-2030 07-31-2030 P.M.A. Corporation 4784 Boston Post Road Pelham Manor NY 10803 Westchester CH 0 76 76 1927 2000 14300000 MAI 05-18-2020 14300000 06-05-2020 MAI 9.35 95 6 N 0 0 0 05-18-2020 01-01-2020 12-31-2020 988080 925974 399725 584282 588355 341692 574855 341692 UW CREFC 206021 7 1.66 6.84 1.66 F false false 2848798.38 17168.45 0.0335 0.0009 7952.9 9215.55 2839582.83 2839582.83 05-01-2022 1 0 NCB false Prospectus Loan ID 32 National Cooperative Bank, N.A. 11-20-2020 2700000 120 12-01-2030 300 0.032 0.032 3 1 01-01-2021 true 1 WL 2 13086.33 2700000 1 1 1 10 false true false false 0 05-30-2030 08-31-2030 14 Soundview Owners Corp. 14 Soundview White Plains NY 10606 Incomplete CH 0 58 58 1954 2010 16500000 MAI 10-20-2020 16500000 11-10-2020 MAI 94 100 6 N 0 0 0 10-20-2020 01-01-2020 12-31-2020 1426694 872904 542533 751958 884161 120946 867661 120946 UW CREFC 157036 4.56 0.77 4.47 0.77 F false false 2605360.17 13086.33 0.032 0.0009 6947.63 6138.7 2599221.47 2599221.47 05-01-2022 1 0 NCB false Prospectus Loan ID 33 04-12-2022 05-11-2022 Bank of America, National Association 11-12-2020 2650000 120 12-01-2030 0 0.03429 0.03429 3 1 120 01-01-2021 true 1 WL 3 0 2650000 1 1 1 5 true true false false false 08-31-2030 ROSEVILLE NORTH HIGHLANDS SELF STORAGE 4250 ROSEVILLE ROAD North Highlands CA 95660 Sacramento SS 56143 56143 473 473 1973 4850000 MAI 10-09-2020 0.96 0.98 6 01-01-2023 N 09-30-2020 01-01-2021 06-30-2021 534883.68 318865 236977 146024.5 297906.68 172840.5 289485.68 168630 UW CREFC 45939 3.23 3.7623 3.14 3.6707 F F false false 2650000 7572.38 0.03429 0.0001677 7572.38 0 0 2650000 2650000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 34 National Cooperative Bank, N.A. 10-29-2020 2500000 120 11-01-2030 0.033 0.033 3 1 12-01-2020 true 1 WL 3 6970.49 2500000 1 1 1 10 true true false false 0 04-30-2030 07-31-2030 40 W. 22nd St. Tenants Cooperative Corp. 40 West 22nd Street New York NY 10010 New York CH 0 15 15 1909 2017 60300000 MAI 08-05-2020 60300000 09-16-2020 MAI 95.1 95 6 N 0 0 0 08-05-2020 01-01-2020 12-31-2020 1724060 1128247 586121 984910 1137939 143337 1112439 143337 UW CREFC 85250 8.47 1.68 8.28 1.68 F false false 2500000 6875 0.033 0.0009 6875 2500000 2500000 05-01-2022 1 0 NCB false Prospectus Loan ID 35 National Cooperative Bank, N.A. 11-20-2020 2300000 120 12-01-2030 360 0.0329 0.0329 3 1 01-01-2021 true 1 WL 2 10060.31 2300000 1 1 1 10 false true false false 0 05-31-2030 08-31-2030 11 Bronx River Owners Inc. 11 Bronx River Road Yonkers NY 10704 Incomplete CH 0 74 74 1956 2003 13600000 MAI 09-24-2020 13600000 10-21-2020 MAI 96 100 6 N 0 0 0 09-24-2020 01-01-2020 12-31-2020 3512840 568434 2051697 475837 1461143 92597 1430143 92597 UW CREFC 75378 4.39 1.23 4.3 1.23 F false false 2239951.73 10060.31 0.0329 0.0009 6141.2 3919.11 2236032.62 2236032.62 05-01-2022 1 0 NCB false Prospectus Loan ID 36 National Cooperative Bank, N.A. 11-20-2020 2100000 120 12-01-2030 360 0.0315 0.0315 3 1 01-01-2021 true 1 WL 2 9024.47 2100000 1 1 1 10 false true false false 0 05-30-2030 08-31-2030 225 Lincoln Place Apartment Corp 225 Lincoln Place Brooklyn NY 11217 Incomplete CH 0 51 51 1920 2000 40400000 MAI 09-15-2020 40400000 11-09-2020 MAI 97.1 97.1 6 N 0 0 0 09-15-2020 09-15-2020 09-15-2020 1520884 1520884 575755 575755 945129 945129 925329 925329 UW CREFC 232790.39 4.06 4.06 3.97 3.97 F false false 2043801.35 9024.47 0.0315 0.0009 5364.98 3659.49 2040141.86 2040141.86 05-01-2022 1 0 NCB false Prospectus Loan ID 37 National Cooperative Bank, N.A. 11-30-2020 1750000 120 12-01-2030 360 0.0335 0.0335 3 1 01-01-2021 true 1 WL 2 7712.49 1750000 1 1 1 10 false true false false 0 05-31-2030 08-31-2030 Elizabeth Gardens Corp. 25 Elizabeth Street Farmingdale NY 11735 Nassau CH 0 78 78 1961 2003 14330000 MAI 09-23-2020 14330000 10-28-2020 MAI 96 95 6 N 0 0 0 09-23-2020 01-01-2020 12-31-2020 1942033 679212 749149 503499 1192884 175713 1179884 175713 UW CREFC 93205 11.02 1.89 10.9 1.89 F false false 1704795.26 7712.49 0.0335 0.0009 4759.22 2953.27 1701841.99 1701841.99 05-01-2022 1 0 NCB false Prospectus Loan ID 38 National Cooperative Bank, N.A. 10-30-2020 1575000 120 11-01-2030 360 0.0342 0.0342 3 1 12-01-2020 true 1 WL 2 7002.31 1572486.44 1 1 1 10 false true false false 0 04-30-2030 07-31-2030 Via Magna Corp. 182-184 Grand Street New York NY 10013 Manhattan CH 0 9 9 1891 2015 20610000 MAI 10-01-2020 20610000 10-20-2020 MAI 95.4 95 6 N 0 0 0 10-01-2020 01-01-2020 12-31-2020 813672 429519 379084 333733 434588 95786 424188 95786 UW CREFC 84028 7.42 1.14 7.25 1.14 F false false 1532188.01 7002.31 0.0342 0.0009 4366.74 2635.57 1529552.44 1529552.44 05-01-2022 1 0 NCB false Prospectus Loan ID 39 National Cooperative Bank, N.A. 11-30-2020 1400000 120 12-01-2030 360 0.0339 0.0339 3 1 01-01-2021 true 1 WL 2 6200.98 1400000 1 1 1 10 false true false false 0 05-30-2030 08-31-2030 Roblinn Corp. 118 West 72nd Street New York NY 10023 New York CH 0 47 47 1914 1999 18270000 MAI 09-24-2020 18270000 10-27-2020 MAI 93 95 6 N 0 0 0 09-24-2020 01-01-2020 12-31-2020 1056639 698744 580813 573562 475826 125182 451826 125182 UW CREFC 74412 6.39 1.68 6.07 1.68 F false false 1364092.89 6200.98 0.0339 0.0009 3853.56 2347.42 1361745.47 1361745.47 05-01-2022 1 0 NCB false Prospectus Loan ID 40 National Cooperative Bank, N.A. 11-30-2020 1100000 120 12-01-2030 360 0.034 0.034 3 1 01-01-2021 true 1 WL 2 4878.29 1100000 1 1 1 10 false true false false 0 05-30-2030 08-31-2030 7520 Ridge Owners Corp 7520 Ridge Boulevard Brooklyn NY 11209 Incomplete CH 0 43 43 1956 2000 10100000 MAI 09-17-2020 10100000 11-06-2020 MAI 93.9 95 6 N 0 0 0 09-17-2020 01-01-2020 12-31-2020 1597043 396239 743823 318399 853220 77840 836220 77840 UW CREFC 58539 5.43 1.33 5.33 1.33 F false false 1071837.64 4878.29 0.034 0.0009 3036.87 1841.42 1069996.22 1069996.22 05-01-2022 1 0 NCB false Prospectus Loan ID 3A 04-12-2022 05-11-2022 Bank of America National Association 02-28-2020 25000000 120 03-01-2030 0 0.041325 0.041325 3 1 120 04-01-2020 1 A1 3 25000000 1 5 true true false false false NA NA N false false 25000000 86093.75 0.041325 0.0001677 86093.75 0 0 25000000 25000000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4A 04-12-2022 05-11-2022 Bank of America National Association 10-29-2020 10000000 120 11-01-2030 270 0.02935 0.02935 3 1 0 12-01-2020 1 A1 2 9956867.11 1 0 false true false false false NA NA N false false 9260260.47 67591.22 0.02935 0.0001677 22649.05 44942.17 0 9215318.3 9215318.3 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4B 04-12-2022 05-11-2022 Bank of America National Association 10-29-2020 110000000 120 11-01-2030 0 0.02935 0.02935 3 1 120 12-01-2020 1 B1 3 110000000 1 0 true true false false false NA NA N false false 110000000 269041.67 0.02935 0.0001677 269041.67 0 0 110000000 110000000 05-01-2022 1 false 0 0 0 0 0 Wells Fargo Bank, NA false
Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 3, original file reflected one loan with Original Loan Amount of 75000000 however this is now split into Asset Numbers 3 and 3A with Original Loan Amounts of 50000000 and 25000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 3. Similar splits are reported for asset 4 (adding loan 4A). Item 2(c)(15) Loan Structure Code With respect to Asset No 1, 2, 3, 4, 5, 6, 7, 8, 9, 11, 14 and 17 the related mortgage loans is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari-passu notes and multiple subordinate pari-passu notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. For Asset No. 2, the Property Address has been left blank as it is located in multiple addresses. Item 2(d)(14) Valuation Amount at Securitization With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. Item 2(d)(20) Physical Occupancy at Securitization With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. Item 2(d)(23) Defeasance Option Start Date With respect to Asset Nos. 1, 2, 3, 4, 5, 6, 7, 8, 9, 11, 14 and 17 the defeasance or yield maintenance, as applicable, option start date specified assumes that no other companion loans forming part of the related whole loan that remain to be securitized are actually securitized. If any such remaining companion loans are securitized, the defeasance option start date will generally be two years following the securitization date of the last-securitized such companion loan in the related whole loan, subject to an outside date that occurs a fixed period of time from the loan origination date, typically 3 years. Item 2(d)(28)(i) Date of Financials as of Securitization For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable Item 2(d)(28)(iv) Revenue at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants). Item 2(d)(28)(vi) Operating Expenses at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property. Item 2(d)(28)(viii) Net Operating Income at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption. Item 2(d)(28)(x) Net Cash Flow at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association. The abridged names are displayed due to character limitations.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- ScreenPoint Medical Leadership Transition: Pieter Kroese Confirmed as CEO
- Joshu Achieves SOC 2 Type II Recertification
- MOBILTEX Achieves ISO 9001:2015 Quality Management System Certification
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!