Form ABS-EE BANK 2020-BNK28 For: Nov 18
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C.
20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-226486-16
Central Index Key Number of Issuing entity: 0001822166
BANK 2020-BNK28
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-226486
Central Index Key Number of depositor: 0000850779
Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541557
Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001102113
Bank of America, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0000740906
Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)
Anthony Sfarra (212) 214-5610
(Name and telephone number, including area code, of the person to contact in connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)
/s/ Anthony Sfarra
Anthony Sfarra, President
Dated : December 1, 2021
EXHIBIT INDEX
| Exhibit Number | Description |
| EX 102 | Asset Data File |
| EX 103 | Asset Related Document |
Prospectus Loan ID 1 10-13-2021 11-12-2021 Bank of America, N.A. 09-04-2020 30000000.00 121 10-01-2030 0.036 0.036 3 1 121 10-01-2020 true 1 PP 3 210000.00 30000000.00 1 1 1 0 true true false false false 05-31-2030 9TH & THOMAS 234 9TH AVENUE NORTH Seattle WA 98109 King OF 170812 170812 2018 159400000.00 MAI 07-16-2020 0.99 0.98 6 10-01-2022 N Amazon.com 159037 07-31-2033 THOMAS STREET WAREHO 4273 08-31-2030 SCOTT REDMAN 2757 03-31-2030 12-31-2019 01-01-2021 06-30-2021 10490555.00 5145795.00 2966141.00 1512482.35 7524414.00 3633312.65 7464791.00 3603501.15 UW CREFC 1737600.00 2.15 2.0909 2.13 2.0738 F F 06-30-2021 false false 30000000.00 93000.00 0.036 0.0001826 93000.00 0.00 0.00 30000000.00 30000000.00 11-01-2021 1 false 0 130687.11 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 1A 10-13-2021 11-12-2021 Bank of America, N.A. 09-04-2020 20000000.00 121 10-01-2030 0.036 0.036 3 1 121 10-01-2020 1 PP 3 20000000.00 1 0 true true false false false NA NA N false false 20000000.00 62000.00 0.036 0.0001826 62000.00 0.00 0.00 20000000.00 20000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 1C 10-13-2021 11-12-2021 Bank of America, N.A. 09-04-2020 10000000.00 121 10-01-2030 0.036 0.036 3 1 121 10-01-2020 1 PP 3 10000000.00 1 0 true true false false false NA NA N false false 10000000.00 31000.00 0.036 0.0001826 31000.00 0.00 0.00 10000000.00 10000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 1B 10-13-2021 11-12-2021 Bank of America, N.A. 09-04-2020 10000000.00 121 10-01-2030 0.036 0.036 3 1 121 10-01-2020 1 PP 3 10000000.00 1 0 true true false false false NA NA N false false 10000000.00 31000.00 0.036 0.0001826 31000.00 0.00 0.00 10000000.00 10000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 03-17-2020 63800000.00 120 04-01-2030 0.04 0.04 3 1 120 05-01-2020 true 1 WL 3 219755.56 63800000.00 1 8 8 5 true true false false false 09-30-2029 FTERE Bronx Portfolio 6 NY MF 414 414 94800000.00 MAI 12-11-2019 0.99 0.98 10-01-2022 N 06-30-2020 01-01-2021 06-30-2021 6998903.46 3413011.00 2104835.09 1074052.83 4894068.37 2338958.17 4789960.04 2286904.17 UW 1290177.80 1.89 1.8128 1.85 1.7725 C F false false 63800000.00 219755.56 0.04 0.0001826 219755.56 0.00 0.00 63800000.00 63800000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2-001 10-13-2021 11-12-2021 1473-1475 SHERIDAN AVENUE 1473-1475 SHERIDAN AVENUE A/K/A 214-218 EAST 172ND STREET Bronx NY 10457 Bronx MF 99 99 1929 21000000.00 MAI 12-11-2019 0.99 1 6 06-30-2020 01-01-2021 06-30-2021 1574710.06 765563.00 479313.30 241318.39 1095396.76 524244.61 1070646.76 511869.61 UW CREFC 285739.94 1.8346 1.7913 F false Prospectus Loan ID 2-002 10-13-2021 11-12-2021 2515 OLINVILLE AVENUE 2515 OLINVILLE AVENUE Bronx NY 10467 Bronx MF 49 49 1929 12200000.00 MAI 12-11-2019 0.96 0.96 6 06-30-2020 01-01-2021 06-30-2021 848960.28 405216.00 213754.81 114972.48 635205.47 290243.52 623205.47 284243.52 UW CREFC 166024.36 1.7481 1.712 F false Prospectus Loan ID 2-003 10-13-2021 11-12-2021 2305 UNIVERSITY AVENUE 2305 UNIVERSITY AVENUE A/K/A 2305 DR. MARTIN LUTHER KING JR. BLVD. Bronx NY 10468 Bronx MF 53 53 1924 11900000.00 MAI 12-11-2019 0.96 0.96 6 06-30-2020 01-01-2021 06-30-2021 945140.42 454387.00 363414.21 180448.11 581726.21 273938.89 568476.21 267313.89 UW CREFC 161979.97 1.6911 1.6502 F false Prospectus Loan ID 2-004 10-13-2021 11-12-2021 2505 OLINVILLE AVENUE 2505 OLINVILLE AVENUE Bronx NY 10467 Bronx MF 48 48 1928 11600000.00 MAI 12-11-2019 1 0.98 6 06-30-2020 01-01-2021 06-30-2021 866725.72 408015.00 262926.77 136545.95 603798.95 271469.05 590940.62 265040.05 UW CREFC 157935.58 1.7188 1.6781 F false Prospectus Loan ID 2-005 10-13-2021 11-12-2021 3215 HOLLAND AVENUE 3215 HOLLAND AVENUE Bronx NY 10467 Bronx MF 51 51 1929 11500000.00 MAI 12-11-2019 1 0.98 6 06-30-2020 01-01-2021 06-30-2021 797127.10 389423.00 232748.81 109787.19 564378.29 279635.81 551628.29 273260.81 UW CREFC 156519.97 1.7865 1.7458 F false Prospectus Loan ID 2-006 10-13-2021 11-12-2021 271 EAST 197TH STREET 271 EAST 197TH STREET A/K/A 2825 BAINBRIDGE AVENUE Bronx NY 10458 Bronx MF 41 41 1921 10100000.00 MAI 12-11-2019 1 0.98 6 06-30-2020 01-01-2021 06-30-2021 711390.82 339818.00 185761.72 100026.54 525629.10 239791.46 515379.10 234666.46 UW CREFC 137511.19 1.7437 1.7065 F false Prospectus Loan ID 2-007 10-13-2021 11-12-2021 2315 WALTON AVENUE 2315 WALTON AVENUE Bronx NY 10468 Bronx MF 44 44 1938 9200000.00 MAI 12-11-2019 1 1 6 06-30-2020 01-01-2021 06-30-2021 676103.96 369234.00 182177.12 96234.02 493926.84 272999.98 482926.84 267499.98 UW CREFC 125175.59 2.1809 2.1369 F false Prospectus Loan ID 2-008 10-13-2021 11-12-2021 686 ROSEWOOD STREET 686 ROSEWOOD STREET A/K/A 3251-3265 WHITE PLAINS ROAD Bronx NY 10467 Bronx MF 29 29 1928 7300000.00 MAI 12-11-2019 1 0.97 6 06-30-2020 01-01-2021 06-30-2021 578745.10 281355.00 184738.35 94720.15 394006.75 186634.85 386756.75 183009.85 UW CREFC 99291.20 1.8796 1.8431 F false Prospectus Loan ID 3 10-13-2021 11-12-2021 Bank of America, N.A.; Goldman Sachs Bank USA 03-06-2020 60000000.00 120 03-06-2030 0.0316 0.0316 3 1 120 04-06-2020 true 1 PP 3 163266.67 60000000.00 1 1 1 0 true true false false false 09-05-2029 711 FIFTH AVENUE 711 FIFTH AVENUE New York NY 10022 New York MU 340024 340024 1927 2019 1000000000.00 MAI 01-23-2020 0.77 0.76 6 10-06-2022 N Truist Financial Corporation 84470 04-30-2024 Allen & Company LLC 70924 09-30-2033 Ralph Lauren 49164 06-30-2029 03-31-2020 01-01-2021 06-30-2021 74193552.59 36637322.00 22888769.39 10671538.35 51304783.00 25965783.65 50675427.00 25651388.65 UW CREFC 8706681.24 2.94 2.9822 2.90 2.9461 F F 09-30-2021 false false 60000000.00 163266.67 0.0316 0.0001826 163266.67 0.00 0.00 60000000.00 60000000.00 11-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-28-2020 49500000.00 120 09-01-2030 0.03464 0.03464 3 1 120 10-01-2020 true 1 WL 3 142890.00 49500000.00 1 1 1 0 true true false false false 05-31-2030 329 WYCKOFF MILLS ROAD 329-359 WYCKOFF MILLS ROAD East Windsor NJ 08520 Mercer IN 634495 634495 2018 106500000.00 MAI 09-01-2020 1 1 6 10-01-2022 N Modway Inc. 634495 08-31-2035 01-01-2021 06-30-2021 5273991.02 2777502.12 158362.26 80898.12 5115628.76 2696604.00 4899900.46 2588739.50 UW CREFC 866866.00 2.94 3.1107 2.82 2.9863 C F 09-30-2021 false false 49500000.00 147653.00 0.03464 0.0001826 147653.00 0.00 0.00 49500000.00 49500000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 5 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 07-31-2020 45000000.00 120 08-01-2030 0.0323 0.0323 3 1 120 09-01-2020 true 1 WL 3 125162.50 45000000.00 1 1 1 0 true true false false false 04-30-2030 WATERFRONT CLEMATIS ONE NORTH CLEMATIS AND 101 NORTH CLEMATIS West Palm Beach FL 33401 Palm Beach MU 142092 142092 2001 79100000.00 MAI 02-04-2020 0.99 0.88 6 10-01-2022 N AMERICAN SUGAR REFINING, INC. 31545 09-30-2021 FLORIDA CRYSTALS CORPORATION 24995 03-31-2033 NELSON MULLINS RILEY & SCARBOROUGH, LLP 14449 05-31-2021 06-30-2020 01-01-2021 06-30-2021 7790657.03 4134480.00 2844703.03 1456858.70 4945954.00 2677621.30 4506962.12 2458125.30 UW CREFC 734825.00 3.36 3.6438 3.06 3.3451 C F false false 45000000.00 125162.50 0.0323 0.0001826 125162.50 0.00 0.00 45000000.00 45000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6 10-13-2021 11-12-2021 Bank of America, N.A. 09-04-2020 40000000.00 121 10-01-2030 360 0.029 0.029 3 1 1 10-01-2020 true 1 WL 2 96666.67 40000000.00 1 1 1 5 false true true false false 09-30-2022 05-31-2030 HERITAGE PARK APARTMENTS 555 EAST WASHINGTON AVENUE AND 182 SOUTH FAIR OAKS Sunnyvale CA 94086 Santa Clara MF 508 508 1986 2014 203900000.00 MAI 08-10-2020 0.92 0.98 6 10-01-2022 N 07-31-2020 01-01-2021 09-30-2021 14992803.00 9089370.00 4143454.09 2764791.35 10849348.91 6324578.65 10682162.91 6199189.15 UW CREFC 1498427.91 5.43 4.2208 5.35 4.1371 F F false false 39167033.95 166491.99 0.029 0.0001826 97808.79 68683.20 0.00 39098350.75 39098350.75 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 7 10-13-2021 11-12-2021 Bank of America, N.A. 09-02-2020 37660000.00 121 10-01-2030 0.04025 0.04025 3 1 121 10-01-2020 true 1 PP 3 126317.92 37660000.00 1 18 18 5 true true false false false 06-30-2030 ExchangeRight Net Leased Portfolio #39 331113 85475000.00 MAI 1 1 10-01-2022 N 01-01-2021 06-30-2021 5031769.00 2632557.00 150953.00 78976.71 4880816.00 2553580.29 4762582.00 2494463.29 UW 1010512.00 2.41 2.527 2.35 2.4685 F F false false 37660000.00 130528.51 0.04025 0.0001826 130528.51 0.00 0.00 37660000.00 37660000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 7-001 10-13-2021 11-12-2021 GIANT EAGLE - MENTOR (TYLER), OH 8383 TYLER BOULEVARD Mentor OH 44060 Lake RT 55601 55601 2018 22000000.00 MAI 08-15-2020 1 1 6 Giant Eagle 55601 04-30-2039 01-01-2021 06-30-2021 2632557.00 78976.71 2553580.29 2494463.29 UW CREFC 1010512.00 2.527 2.4685 F 06-30-2021 false Prospectus Loan ID 7-002 10-13-2021 11-12-2021 BIOLIFE PLASMA SERVICES L.P. - BATON ROUGE (COURSEY), LA 11620 COURSEY BOULEVARD Baton Rouge LA 70816 East Baton Rouge OF 14388 14388 2020 9400000.00 MAI 08-13-2020 1 1 6 BioLife Plasma services LP 14388 05-31-2035 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-003 10-13-2021 11-12-2021 PICK N SAVE - APPLETON (WISCONSIN), WI 2400 WEST WISCONSIN AVENUE Appleton WI 54914 Outagamie RT 79711 79711 1995 8150000.00 MAI 08-05-2020 1 1 6 Pick 'N Save 79851 08-31-2032 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-004 10-13-2021 11-12-2021 WALGREENS - CHESAPEAKE (HANBURY), VA 201 HANBURY ROAD EAST Chesapeake VA 23322 Chesapeake City RT 14736 14736 2008 7500000.00 MAI 07-29-2020 1 1 6 Walgreens 14747 12-31-2033 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-005 10-13-2021 11-12-2021 WALGREENS - STOCKBRIDGE (HUDSON), GA 1855 HUDSON BRIDGE ROAD Stockbridge GA 30281 Henry RT 14970 14970 2001 5550000.00 MAI 08-08-2020 1 1 6 Walgreens 14970 02-28-2031 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-006 10-13-2021 11-12-2021 WALGREENS - OKLAHOMA CITY (NW EXPRESSWAY), OK 7930 NORTHWEST EXPRESSWAY Oklahoma City OK 73132 Oklahoma RT 15120 15120 2000 5200000.00 MAI 08-06-2020 1 1 6 Walgreens 15192 08-31-2030 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-007 10-13-2021 11-12-2021 TRACTOR SUPPLY - ASHTABULA (NORTH RIDGE), OH 2915 NORTH RIDGE ROAD EAST Ashtabula OH 44004 Ashtabula RT 19167 19167 2000 4060000.00 MAI 07-31-2020 1 1 6 Tractor Supply 19167 06-30-2035 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-008 10-13-2021 11-12-2021 TRACTOR SUPPLY - MANHATTAN (SOUTH PORT), KS 8110 SOUTH PORT ROAD Manhattan KS 66502 Pottawatomie RT 19078 19078 2007 3800000.00 MAI 08-09-2020 1 1 6 Tractor Supply 19078 11-30-2035 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-009 10-13-2021 11-12-2021 WALGREENS - DICKINSON (HIGHWAY 3), TX 4016 HIGHWAY 3 Dickinson TX 77539 Galveston RT 13824 13824 2000 5700000.00 MAI 08-07-2020 1 1 6 Walgreens 15050 07-31-2030 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-010 10-13-2021 11-12-2021 DOLLAR TREE - ST. LOUIS (DUNN), MO 1467 DUNN ROAD St. Louis MO 63138 St. Louis RT 10065 10065 2020 1975000.00 MAI 08-05-2020 1 1 6 Dollar Tree 10065 05-31-2030 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-011 10-13-2021 11-12-2021 DOLLAR TREE - INDIANAPOLIS (10TH), IN 7931 WEST 10TH STREET Indianapolis IN 46214 Marion RT 10139 10139 2018 1650000.00 MAI 08-07-2020 1 1 6 Dollar Tree 10139 01-31-2030 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-012 10-13-2021 11-12-2021 DOLLAR GENERAL - SAN ANGELO (GORDON), TX 950 GORDON BOULEVARD San Angelo TX 76905 Tom Green RT 9099 9099 2020 1600000.00 MAI 08-04-2020 1 1 6 Dollar General 9099 03-31-2035 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-013 10-13-2021 11-12-2021 DOLLAR GENERAL - DOUGLASVILLE (CEDAR MOUNTAIN), GA 6307 CEDAR MOUNTAIN ROAD Douglasville GA 30134 Douglas RT 9377 9377 2013 1725000.00 MAI 08-08-2020 1 1 6 Dollar General 9377 10-31-2029 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-014 10-13-2021 11-12-2021 DOLLAR GENERAL - SAN BENITO (FM732), TX 33007 FM 732 San Benito TX 78586 Cameron RT 9284 9284 2019 1575000.00 MAI 08-08-2020 1 1 6 Dollar General 9284 07-31-2035 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-015 10-13-2021 11-12-2021 DOLLAR GENERAL - MOORE (EASTERN), OK 2900 NORTH EASTERN AVENUE Moore OK 73160 Cleveland RT 9100 9100 2018 1460000.00 MAI 08-06-2020 1 1 6 Dollar General 9327 06-30-2033 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-016 10-13-2021 11-12-2021 DOLLAR GENERAL - HUBBARD (MAIN), OH 2172 NORTH MAIN STREET Hubbard OH 44425 Trumbull RT 9203 9203 2019 1400000.00 MAI 07-31-2020 1 1 6 Dollar General 9203 07-31-2034 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-017 10-13-2021 11-12-2021 DOLLAR GENERAL - STEUBENVILLE (OH-213), OH 2760 STATE ROUTE 213 Steubenville OH 43952 Jefferson RT 9145 9145 2019 1330000.00 MAI 08-01-2020 1 1 6 Dollar General 9145 02-28-2034 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 7-018 10-13-2021 11-12-2021 DOLLAR GENERAL - ROGERSVILLE (US-60), MO 4571 US-60 AKA 4570 E FARM ROAD 178 Rogersville MO 65742 Greene RT 9106 9106 2020 1400000.00 MAI 08-05-2020 1 1 6 Dollar General 9106 07-31-2035 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 8 10-13-2021 11-12-2021 Bank of America, N.A. 06-30-2020 35000000.00 120 07-01-2030 0.02877 0.02877 3 1 120 08-01-2020 true 1 WL 3 86709.58 35000000.00 1 1 1 0 true true false false false 03-31-2030 19 WEST 34TH STREET 17-19 WEST 34TH STREET New York NY 10001 New York MU 247460 247460 1907 2018 205000000.00 MAI 06-12-2020 0.98 0.91 6 10-01-2022 N Steve Madden Ltd. 38494 12-31-2026 Fashion Forward Stores LLC 37562 12-31-2050 Improve wellsness LLC 22331 05-31-2031 06-30-2020 01-01-2021 09-30-2021 14432772.00 12947383.00 6302126.00 4960279.49 8130646.00 7987103.51 7672845.00 7643752.76 UW CREFC 763603.72 7.96 10.4597 7.52 10.0101 F F 09-30-2021 false false 35000000.00 86709.58 0.02877 0.0001826 86709.58 0.00 0.00 35000000.00 35000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9 10-13-2021 11-12-2021 Bank of America, N.A. 02-07-2020 34725000.00 120 03-01-2030 360 0.03498 0.03498 3 1 60 04-01-2020 true 1 WL 5 104597.49 34725000.00 1 5 5 5 true true false false false 10-31-2029 Monogram Portfolio IN 463118 53850000.00 MAI 1 1 10-01-2022 N 01-01-2021 06-30-2021 4319532.00 1888211.00 1076644.00 369002.83 3242888.00 1519208.17 3128883.00 1462205.67 UW 614088.00 1.73 2.4739 1.67 2.3811 F F false false 34725000.00 104597.49 0.03498 0.0001826 104597.49 0.00 0.00 34725000.00 34725000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9-001 10-13-2021 11-12-2021 MONOGRAM FOODS - 605 KESCO DRIVE 605 KESCO DRIVE Bristol IN 46507 Elkhart IN 125239 125239 1980 20500000.00 MAI 08-01-2020 1 1 6 MONOGRAM FOOD SOLUTIONS 125239 02-01-2040 01-01-2021 06-30-2021 1488522.00 1888211.00 331179.00 369002.83 1157343.00 1519208.17 1127458.00 1462205.67 CREFC 614088.00 2.4739 2.3811 F false Prospectus Loan ID 9-002 10-13-2021 11-12-2021 MONOGRAM FOODS - 330 BALLARDVALE STREET 330 BALLARDVALE STREET Wilmington MA 01887 Middlesex IN 63400 63400 1992 10100000.00 MAI 08-01-2020 1 1 6 MONOGRAM FOOD SOLUTIONS 63400 02-01-2040 01-01-2021 06-30-2021 823109.00 0.00 298352.00 0.00 524757.00 0.00 509257.00 0.00 CREFC 0.00 0.00 C false Prospectus Loan ID 9-003 10-13-2021 11-12-2021 MONOGRAM FOODS - CHANDLER 521 5TH STREET Chandler MN 56122 Murray IN 116699 116699 1973 2010 8850000.00 MAI 01-31-2020 1 1 6 MONOGRAM FOOD SOLUTIONS 116699 02-01-2040 01-01-2021 06-30-2021 854871.00 0.00 226299.00 0.00 628572.00 0.00 599397.00 0.00 CREFC 0.00 0.00 C false Prospectus Loan ID 9-004 10-13-2021 11-12-2021 MONOGRAM APPETIZERS - 1434 POST ROAD 1434 POST ROAD Plover WI 54467 Portage IN 78179 78179 1947 7300000.00 MAI 02-05-2020 1 1 6 MONOGRAM FOOD SOLUTIONS 78179 02-01-2040 01-01-2021 06-30-2021 556231.00 0.00 83608.00 0.00 472623.00 0.00 453078.00 0.00 CREFC 0.00 0.00 C false Prospectus Loan ID 9-005 10-13-2021 11-12-2021 MONOGRAM APPETIZERS - 300 MOORE ROAD 300 MOORE ROAD Plover WI 54467 Portage IN 79601 79601 1996 7100000.00 MAI 02-05-2020 1 1 6 MONOGRAM FOOD SOLUTIONS 79601 02-01-2040 01-01-2021 06-30-2021 596799.00 0.00 137206.00 0.00 459593.00 0.00 439693.00 0.00 CREFC 0.00 0.00 C false Prospectus Loan ID 10 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-28-2020 30000000.00 120 09-01-2030 360 0.03914 0.03914 3 1 12 10-01-2020 true 1 PP 5 97850.00 30000000.00 1 1 1 5 true true true false false 08-31-2022 04-30-2030 CHASEWOOD TECHNOLOGY PARK 20329, 20333, 20405, AND 20445 STATE HIGHWAY 249 Houston TX 77077 Harris OF 463969 463969 1983 2002 70433459.00 MAI 07-21-2020 0.75 0.80 6 N BB&T Bank N.A. 44153 10-31-2024 ASSET RISK MANAAGEMENT 43142 03-31-2030 RGN-HOUSTON XIX LLC 18198 03-09-2022 07-31-2020 01-01-2021 09-30-2021 11143868.45 8801674.00 5876235.71 4477012.83 5267632.74 4324661.17 4509290.09 3755903.92 UW CREFC 1370334.91 2.02 3.1559 1.73 2.7408 C F 09-30-2021 false false 29956108.81 141741.19 0.03914 0.0001826 100963.74 40777.45 0.00 29915331.36 29915331.36 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 07-31-2020 20000000.00 120 08-01-2030 0.036 0.036 3 1 120 09-01-2020 true 1 WL 3 62000.00 20000000.00 1 1 1 5 true true false false false 03-31-2030 305 EAST 72ND STREET 305 EAST 72ND STREET, A/K/A 301-305 EAST 72ND STREET, A/K/A 1392-1396 2ND AVENUE, A/K/A 1398-1402 2ND AVENUE, A/K/A 300-302 EAST 73RD STREET New York NY 10021 New York RT 20304 20304 1956 34200000.00 MAI 05-27-2020 0.93 0.93 6 10-01-2022 N CVS 14172 01-31-2032 Mission Ceviche 2798 10-31-2028 La esquina 1868 12-30-2026 06-30-2020 01-01-2021 06-30-2021 2760385.14 1397729.00 812749.41 416404.16 1947635.73 981324.84 1859922.88 937468.34 UW CREFC 364000.00 2.67 2.6959 2.55 2.5754 C F 06-30-2021 false false 20000000.00 62000.00 0.036 0.0001826 62000.00 0.00 0.00 20000000.00 20000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 09-01-2020 14100000.00 120 09-01-2030 0.0395 0.0395 3 1 120 10-01-2020 true 1 WL 3 46412.50 14100000.00 1 3 3 5 true true false false false 05-31-2030 Austin Storage Portfolio TX SS 207126 1830 1830 22250000.00 MAI 07-01-2020 0.93 10-01-2022 N 07-31-2020 2188342.16 994766.07 1193576.09 1161568.42 UW 2.11 2.06 C false false 14100000.00 47959.58 0.0395 0.0005576 47959.58 0.00 0.00 14100000.00 14100000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13-001 10-13-2021 11-12-2021 MOPAC SELF STORAGE 12900 NORTH MOPAC EXPRESSWAY Austin TX 78727 Travis SS 77341 77341 650 650 1995 8930000.00 MAI 07-01-2020 0.93 0 6 07-31-2020 859959.70 390463.62 469496.08 457895.08 UW CREFC false Prospectus Loan ID 13-002 10-13-2021 11-12-2021 AUSTIN STORAGE POND SPRINGS 13444 POND SPRINGS ROAD Austin TX 78729 Williamson SS 83850 83850 652 652 1983 8300000.00 MAI 07-01-2020 0.95 0 6 07-31-2020 817935.89 357827.79 460108.10 447530.60 UW CREFC false Prospectus Loan ID 13-003 10-13-2021 11-12-2021 BEN WHITE MINI STORAGE 405 EAST BEN WHITE BOULEVARD AND 4501 TERRY-O LANE Austin TX 78704 Travis SS 45935 45935 528 528 1983 5020000.00 MAI 07-01-2020 0.90 0 6 07-31-2020 510446.57 246474.66 263971.91 256142.74 UW CREFC false Prospectus Loan ID 14 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 09-09-2020 12800000.00 120 09-11-2030 0.03134 0.03134 3 1 120 10-11-2020 false 1 WL 3 33429.33 12800000.00 1 1 1 0 true true false false false 06-10-2030 HARBOR POINT MULTIFAMILY LEASED FEE 1405 POINT STREET Baltimore MD 21231 Baltimore City 98 42384 42384 18500000.00 MAI 08-10-2020 1 1 6 10-11-2022 N 01-01-2021 09-30-2021 838329.00 543750.00 0.00 0.00 838329.00 543750.00 838329.00 543750.00 UW CREFC 305321.21 2.06 1.7809 2.06 1.7809 C F false false 12800000.00 34543.64 0.03134 0.0002326 34543.64 0.00 0.00 12800000.00 12800000.00 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 15 10-13-2021 11-12-2021 Bank of America, N.A. 07-31-2020 11500000.00 120 08-01-2030 0.0325 0.0325 3 1 120 09-01-2020 true 1 WL 3 32184.03 11500000.00 1 1 1 5 true true false false false 03-31-2030 CENTRAL SELF STORAGE CORTE MADERA 31 SAN CLEMENTE DRIVE Corte Madera CA 94925 Marin SS 47290 47290 582 582 2007 25500000.00 MAI 07-17-2020 0.96 0.98 6 10-01-2022 N 06-30-2020 01-01-2021 06-30-2021 1885245.00 997571.00 426079.00 226898.13 1459165.65 770672.87 1451581.00 766880.37 UW CREFC 188951.00 3.85 4.0786 3.83 4.0586 F F false false 11500000.00 32184.03 0.0325 0.0004826 32184.03 0.00 0.00 11500000.00 11500000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-21-2020 11000000.00 120 09-01-2030 360 0.0377 0.0377 3 1 24 10-01-2020 true 1 WL 5 34558.33 11000000.00 1 2 2 5 true true false false false 05-31-2030 Cubesmart Portfolio Baton Rouge LA SS 192445 1395 1395 22630000.00 MAI 02-08-2020 0.76 0.75 10-01-2022 N 06-30-2020 01-01-2021 06-30-2021 1488105.63 852913.00 487553.28 301418.15 1000552.35 551494.85 981307.85 541872.35 UW 208502.00 1.63 2.645 1.60 2.5988 C F false false 11000000.00 35710.28 0.0377 0.0001826 35710.28 0.00 0.00 11000000.00 11000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16-001 10-13-2021 11-12-2021 21085 OLD SCENIC HIGHWAY 21085 OLD SCENIC HIGHWAY Zachary LA 70791 East Baton Rouge Parish SS 112845 112845 819 819 2017 13280000.00 MAI 02-08-2020 0.65 0.75 6 06-30-2020 01-01-2021 06-30-2021 713127.76 852913.00 259795.39 301418.15 453332.37 551494.85 442047.87 541872.35 UW CREFC 208502.00 2.645 2.5988 F false Prospectus Loan ID 16-002 10-13-2021 11-12-2021 3400 LA-19 3400 LA-19 Zachary LA 70791 East Baton Rouge Parish SS 79600 79600 576 576 2006 9350000.00 MAI 02-08-2020 0.91 0.95 6 06-30-2020 01-01-2021 06-30-2021 774977.86 0.00 227757.89 0.00 547219.97 0.00 539259.97 0.00 UW CREFC 0.00 0.00 C false Prospectus Loan ID 17 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-24-2020 9811000.00 120 09-01-2030 360 0.0388 0.0388 3 1 60 10-01-2020 true 1 WL 5 31722.23 9811000.00 1 8 8 0 true true false false false 05-31-2030 Rego Multifamily Portfolio II CT MF 164 164 15500000.00 MAI 01-17-2020 1 1 10-01-2022 N 05-31-2020 01-01-2021 06-30-2021 1659589.01 919724.00 667391.98 329989.00 992197.03 589735.00 949907.53 568590.00 UW 191390.80 1.79 3.0813 1.71 2.9708 C F false false 9811000.00 32779.64 0.0388 0.0001826 32779.64 0.00 0.00 9811000.00 9811000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 17-001 10-13-2021 11-12-2021 50 ALLEN PLACE 50 ALLEN PLACE Hartford CT 06106 Hartford MF 38 38 1969 1 1 6 01-01-2021 06-30-2021 216553.00 93736.00 122817.00 117953.65 UW CREFC 44019.88 2.79 2.6795 F false Prospectus Loan ID 17-002 10-13-2021 11-12-2021 45 ALLEN PLACE 45 ALLEN PLACE Hartford CT 06106 Hartford MF 36 36 1972 1 1 6 01-01-2021 06-30-2021 197993.00 74057.00 123936.00 119495.55 UW CREFC 40192.07 3.0835 2.9731 F false Prospectus Loan ID 17-003 10-13-2021 11-12-2021 55 MORRIS STREET 55-57 MORRIS STREET Hartford CT 06114 Hartford MF 24 24 1966 1 0.24 6 01-01-2021 06-30-2021 132350.00 28475.00 103875.00 100703.25 UW CREFC 28708.62 3.6182 3.5077 F false Prospectus Loan ID 17-004 10-13-2021 11-12-2021 180 BOND 180 BOND STREET Hartford CT 06114 Hartford MF 20 20 1963 1 1 6 01-01-2021 06-30-2021 116287.00 44864.00 71423.00 68674.15 UW CREFC 24880.80 2.8706 2.7601 F false Prospectus Loan ID 17-005 10-13-2021 11-12-2021 34 WILSON STREET 34 WILSON STREET Hartford CT 06106 Hartford MF 16 16 1974 1 1 6 01-01-2021 06-30-2021 73262.00 21683.00 51579.00 49887.40 UW CREFC 15311.26 3.3686 3.2582 F false Prospectus Loan ID 17-006 10-13-2021 11-12-2021 60-66 MAIN STREET 60-66 MAIN STREET Hartford CT 06106 Hartford MF 12 12 1917 1 1 6 01-01-2021 06-30-2021 75581.00 35459.00 40122.00 38430.40 UW CREFC 15311.26 2.6204 2.5099 F false Prospectus Loan ID 17-007 10-13-2021 11-12-2021 108-110 CLARK STREET 108-110 CLARK STREET Hartford CT 06120 Hartford MF 12 12 1924 1 1 6 01-01-2021 06-30-2021 67689.00 19939.00 47750.00 46269.85 UW CREFC 13397.36 3.5641 3.4536 F false Prospectus Loan ID 17-008 10-13-2021 11-12-2021 2-4 DOUGLAS STREET 2-4 DOUGLAS STREET Hartford CT 06114 Hartford MF 6 6 1900 1 1 6 01-01-2021 06-30-2021 40009.00 11776.00 28233.00 27175.75 UW CREFC 9569.54 2.9502 2.8398 F false Prospectus Loan ID 18 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 08-25-2020 9425000.00 120 09-11-2030 360 0.0333 0.0333 3 1 60 10-11-2020 true 1 WL 5 26154.38 9425000.00 1 1 1 0 true true false false false 06-10-2030 4275 & 4283 EL CAJON BOULEVARD 4275 & 4283 EL CAJON BOULEVARD; 4259, 4273-4275 VAN DYKE AVENUE; 4246-270 NORTH 43RD STREET San Diego CA 92105 San Diego OF 78049 78049 1946 2000 15200000.00 MAI 07-28-2020 1 6 10-11-2022 N Qdoba Restaurant Corporation 78049 05-31-2030 06-30-2020 1674623.00 657676.00 1016947.00 912750.00 UW CREFC 2.05 1.84 C 09-30-2021 false false 9425000.00 27026.19 0.0333 0.0002326 27026.19 0.00 0.00 9425000.00 9425000.00 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 19 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 07-17-2020 8640000.00 120 08-11-2030 0.03903 0.03903 3 1 120 09-11-2020 true 1 WL 3 29038.32 8640000.00 1 1 1 0 true true false false false 05-10-2030 SUNDANCE SELF STORAGE 1351 BASELINE ROAD Roseville CA 95747 Placer SS 96755 96755 688 688 2002 15000000.00 MAI 07-13-2020 0.95 0.95 6 10-11-2022 N 06-30-2020 01-01-2021 09-30-2021 1147370.00 967699.00 316565.00 246142.95 830805.00 721556.05 821133.00 714302.80 UW CREFC 256661.00 2.43 2.8113 2.40 2.783 C F false false 8640000.00 29038.32 0.03903 0.0002326 29038.32 0.00 0.00 8640000.00 8640000.00 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 20 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 09-01-2020 8500000.00 120 09-01-2030 0.03455 0.03455 3 1 120 10-01-2020 true 1 WL 3 24472.92 8500000.00 1 1 1 5 true true false false false 04-30-2030 VILLA VICTORIA APARTMENTS 711 AND 724 NEIL DRIVE; 4601, 4701, AND 7424 FORT AVENUE; 4718 AND 4721 HODDE DRIVE; AND 720 AND 740 WESTVIEW DRIVE Waco TX 76710 McLennan MF 310 310 1956 2016 14300000.00 MAI 07-14-2020 0.99 1 6 10-01-2022 N 07-31-2020 01-01-2021 06-30-2021 2314723.92 1257519.00 1350868.13 763672.00 963855.79 493847.00 886355.79 455097.00 UW CREFC 147653.28 3.24 3.3446 2.98 3.0822 C F false false 8500000.00 25288.68 0.03455 0.0001826 25288.68 0.00 0.00 8500000.00 8500000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 07-29-2020 8400000.00 120 08-01-2030 0.0352 0.0352 3 1 120 09-01-2020 true 1 WL 3 25461.33 8400000.00 1 1 1 5 true true false false false 03-31-2030 JCG III INDUSTRIAL COMPLEX 314, 315, 400, 416 AND 417 HUDIBURG CIRCLE Oklahoma City OK 73125 Oklahoma IN 158237 158237 2001 14800000.00 MAI 06-26-2020 1 1 6 10-01-2022 N Munch's Supply O'Connor 58466 08-31-2027 Batesville Casket Company Inc. 15000 12-31-2022 CH Robinson Worldwide 15000 01-02-2023 05-31-2020 01-01-2021 03-31-2021 1289833.51 322943.00 245388.34 68439.15 1044445.17 254503.85 951085.34 231163.85 UW CREFC 73919.99 3.48 3.4429 3.17 3.1272 C F 03-01-2021 false false 8400000.00 25461.33 0.0352 0.0001826 25461.33 0.00 0.00 8400000.00 8400000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 23 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 03-06-2020 7200000.00 120 04-01-2030 0.04 0.04 3 1 120 05-01-2020 true 1 WL 3 24800.00 7200000.00 1 1 1 5 true true false false false 11-30-2029 33 1 3 @ THIRTYFOURTH 1717 WEST 34TH STREET Houston TX 77018 Harris RT 19082 19082 2017 11500000.00 MAI 01-15-2020 0.84 1 6 10-01-2022 N Les Ba'Get 2974 08-31-2028 Brush Box Nails 2879 06-30-2032 Dentistry of the Oaks 2582 08-31-2028 01-01-2021 06-30-2021 850459.73 556788.07 259384.89 166984.51 591074.84 389803.56 551956.74 370244.56 UW CREFC 145600.00 2.02 2.6772 1.89 2.5428 C F 09-30-2021 false false 7200000.00 24800.00 0.04 0.0001826 24800.00 0.00 0.00 7200000.00 7200000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 24 10-13-2021 11-12-2021 Bank of America, N.A. 08-21-2020 7000000.00 120 09-01-2030 0.03344 0.03344 3 1 120 10-01-2020 true 1 WL 3 19506.67 7000000.00 1 1 1 5 true true true false false 09-30-2022 02-28-2030 PALM SPRINGS AIRPORT SELF STORAGE 3950 AIRPORT CENTER DRIVE Palm Springs CA 92264 Riverside SS 88015 88015 608 608 2004 11960000.00 MAI 08-05-2020 0.92 0.98 6 N 07-31-2020 01-01-2021 09-30-2021 1050984.00 810088.68 333447.00 553457.30 717537.00 256631.38 707227.00 248898.88 UW CREFC 178161.00 3.02 1.4404 2.98 1.397 F F false false 7000000.00 20156.89 0.03344 0.0001826 20156.89 0.00 0.00 7000000.00 7000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 25 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-28-2020 6600000.00 120 09-01-2030 360 0.0349 0.0349 3 1 10-01-2020 true 1 WL 2 29600.12 6600000.00 1 1 1 5 false true true false false 08-31-2022 02-28-2030 LANCASTER TOWNE CENTER 1890 FRUITVILLE PIKE Lancaster PA 17601 Lancaster RT 155405 155405 1970 2019 20700000.00 MAI 02-28-2020 0.92 0.95 6 N At Home 93157 12-31-2030 Aldi Food Store 23615 03-31-2029 Dragon Hibachi 12800 11-30-2027 06-30-2020 01-01-2021 09-30-2021 1866181.34 1502602.00 489501.44 319440.00 1376679.90 1183162.00 1244585.65 1084091.50 UW CREFC 266401.00 3.88 4.4412 3.50 4.0693 C F 09-30-2021 false false 6465564.09 29600.12 0.0349 0.0001826 19430.82 10169.30 0.00 6455394.79 6455394.79 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 09-02-2020 6000000.00 121 10-01-2030 360 0.0368 0.0368 3 1 37 10-01-2020 true 1 WL 5 18400.00 6000000.00 1 1 1 5 true true false false false 06-30-2030 STORAGE MAX TYLER 4911 OLD JACKSONVILLE HIGHWAY Tyler TX 75703 Smith SS 71645 71645 562 562 2001 2019 9100000.00 MAI 07-13-2020 0.93 0.98 6 10-01-2022 N 07-31-2020 01-01-2021 06-30-2021 880108.58 504394.00 278346.17 160854.82 601762.41 343539.18 591015.66 338165.68 UW CREFC 111626.65 1.82 3.0775 1.79 3.0294 C F false false 6000000.00 19013.33 0.0368 0.0001826 19013.33 0.00 0.00 6000000.00 6000000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 09-01-2020 5800000.00 120 09-01-2030 360 0.03915 0.03915 3 1 12 10-01-2020 true 1 WL 5 18922.50 5800000.00 1 1 1 5 true true false false false 04-30-2030 STORAGE DEPOT BEAUMONT 6320 COLLEGE STREET Beaumont TX 77707 Jefferson SS 59120 59120 506 506 2002 8200000.00 MAI 07-16-2020 0.91 0.92 6 10-01-2022 N 07-31-2020 01-01-2021 06-30-2021 770992.16 384730.00 257109.49 154432.00 513882.67 230298.00 505014.67 225864.00 UW CREFC 114796.00 1.56 2.0061 1.54 1.9675 C F false false 5791515.88 27406.62 0.03915 0.0001826 19524.65 7881.97 0.00 5783633.91 5783633.91 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 03-04-2020 5750000.00 120 04-01-2030 0.0407 0.0407 3 1 120 05-01-2020 true 1 WL 3 20152.15 5750000.00 1 1 1 5 true true false false false 12-31-2029 1602 SPRUCE STREET & 238 SOUTH 20TH STREET 1602 SPRUCE STREET; 238 SOUTH 20TH STREET Philadelphia PA 19103 Philadelphia MU 15 15 1910 2017 9200000.00 MAI 12-09-2019 0.93 1 6 10-01-2022 N JASMINE RICE 1000 06-30-2021 ULTIMO COFFEE 430 09-30-2027 06-30-2020 01-01-2021 09-30-2021 489265.36 376245.00 89598.91 80927.80 399666.45 295317.20 389801.95 287918.45 UW CREFC 178119.00 1.68 1.6579 1.64 1.6164 C F false false 5750000.00 20152.15 0.0407 0.0001826 20152.15 0.00 0.00 5750000.00 5750000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 29 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 08-11-2020 5550000.00 120 08-11-2030 360 0.0335 0.0335 3 1 24 09-11-2020 true 1 WL 5 16010.21 5550000.00 1 1 1 0 true true true false false 10-10-2022 02-10-2030 HARDIN STATION 10629-10689 HARDIN VALLEY ROAD Knoxville TN 37932 Knox RT 28176 28176 2007 2017 8950000.00 MAI 07-13-2020 0.94 0.86 6 10-11-2022 N Don Gallo 3600 11-30-2025 Double Dogs 3536 12-31-2025 Peters Brown Bag 3388 05-15-2022 06-30-2020 01-01-2021 09-30-2021 774209.42 563213.00 147785.48 132446.64 626424.00 430766.36 586812.00 401057.89 UW CREFC 141509.59 2.13 3.044 2.00 2.8341 C F 09-30-2021 false false 5550000.00 16010.21 0.0335 0.0002326 16010.21 0.00 0.00 5550000.00 5550000.00 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 32 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-18-2020 4750000.00 120 09-01-2030 0.0378 0.0378 3 1 120 10-01-2020 true 1 WL 3 14962.50 4750000.00 1 1 1 15 true true false false false 05-31-2030 AAA SELF STORAGE - KERNERSVILLE NC 1481 JAG BRANCH BOULEVARD Kernersville NC 27284 Forsyth SS 63604 63604 566 566 2018 8000000.00 MAI 07-10-2020 0.84 0.97 6 10-01-2022 N 07-31-2020 01-01-2021 09-30-2021 650079.64 579518.00 194193.42 183327.00 455886.22 396191.00 446345.62 389035.25 UW CREFC 136657.50 2.50 2.8991 2.45 2.8467 C F false false 4750000.00 15461.25 0.0378 0.0001826 15461.25 0.00 0.00 4750000.00 4750000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 33 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-10-2020 4500000.00 120 09-01-2030 360 0.0336 0.0336 3 1 10-01-2020 true 1 WL 2 19856.98 4500000.00 1 1 1 0 false true false false false 04-30-2030 WALGREENS PEMBROKE PINES 18410 PINES BOULEVARD Pembroke Pines FL 33029 Broward RT 14595 14595 2016 9310000.00 MAI 06-22-2020 1 1 6 10-01-2022 N Walgreens 14595 04-28-2035 06-30-2020 01-01-2021 06-30-2021 477240.00 232800.00 4772.40 2328.00 472467.60 230472.00 470278.35 229377.50 UW CREFC 119141.88 1.98 1.9344 1.97 1.9252 C F 06-30-2021 false false 4406167.52 19856.98 0.0336 0.0001826 12748.51 7108.47 0.00 4399059.05 4399059.05 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 34 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-07-2020 4235000.00 120 09-01-2030 360 0.0405 0.0405 3 1 36 10-01-2020 true 1 WL 5 14293.13 4235000.00 1 1 1 5 true true false false false 04-30-2030 SPICEWOOD SELF STORAGE 9514 HIGHWAY 71 Spicewood TX 78669 Burnet SS 83510 83510 242 242 2000 2016 6050000.00 MAI 06-23-2020 0.98 0.98 6 10-01-2022 N 05-31-2020 01-01-2021 06-30-2021 566188.63 328002.00 175402.28 73530.08 390786.35 254471.92 378259.85 248208.42 UW CREFC 86235.19 1.60 2.9509 1.55 2.8782 C F false false 4235000.00 14769.56 0.0405 0.0001826 14769.56 0.00 0.00 4235000.00 4235000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 36 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 02-13-2020 3918750.00 120 03-11-2030 360 0.0405 0.0405 3 1 04-11-2020 true 1 WL 2 18821.85 3886659.22 1 1 1 0 false true false false false 12-10-2029 15455 MEMORIAL DRIVE 15455 MEMORIAL DRIVE Houston TX 77079 Harris RT 14656 14656 2004 2018 5270000.00 MAI 12-20-2019 1 1 6 10-11-2022 N 3602 Restaurant Group LLC d/b/a Café Benedicte 4784 10-31-2023 Frost Bank 3000 02-28-2026 JuLai Dental PLLC 2990 10-31-2026 12-31-2019 01-01-2021 06-30-2021 564213.00 259660.00 175431.00 83241.30 388782.00 176418.70 388824.00 176439.70 UW CREFC 112931.00 1.72 1.5621 1.72 1.5623 C F 06-30-2021 false false 3813187.18 18821.85 0.0405 0.0007326 13298.49 5523.36 0.00 3807663.81 3807663.82 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 37 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 09-02-2020 3800000.00 121 10-01-2030 360 0.0368 0.0368 3 1 37 10-01-2020 true 1 WL 5 11653.33 3800000.00 1 1 1 5 true true false false false 06-30-2030 CONVENIENT SELF STORAGE 4324 SOUTH SHACKELFORD ROAD Little Rock AR 72204 Pulaski SS 66825 66825 510 510 2007 2011 5800000.00 MAI 07-13-2020 0.87 0.94 6 10-01-2022 N 07-31-2020 01-01-2021 06-30-2021 579917.64 315989.00 220048.47 104866.67 359869.17 211122.33 349822.92 206099.33 UW CREFC 70307.64 1.72 3.0028 1.67 2.9313 C F false false 3800000.00 12041.78 0.0368 0.0001826 12041.78 0.00 0.00 3800000.00 3800000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 38 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-31-2020 3500000.00 120 09-01-2030 360 0.04265 0.04265 3 1 24 10-01-2020 true 1 WL 5 12439.58 3500000.00 1 1 1 5 true true false false false 05-31-2030 EXECUPLEX MINI STORAGE CENTER 799, 801, 803, 1004, 1007, 1011 OSTER DRIVE, NORTHWEST; 35816, 3024 UNIVERSITY DRIVE, NORTHWEST; 35816 AND 799 OSTER DRIVE, NORTHWEST, BUILDINGS C, F, G AND H Huntsville AL 35816 Madison SS 125068 125068 553 553 1960 2019 5850000.00 MAI 07-02-2020 0.95 0.94 6 10-01-2022 N 07-31-2020 01-01-2021 06-30-2021 712948.09 380217.00 359260.29 176933.85 353687.80 203283.15 334637.80 193758.15 UW CREFC 75466.82 1.71 2.6936 1.62 2.5674 C F false false 3500000.00 12854.24 0.04265 0.0007826 12854.24 0.00 0.00 3500000.00 3500000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 02-20-2020 3431250.00 120 03-11-2030 360 0.04 0.04 3 1 04-11-2020 true 1 WL 2 16381.31 3402869.50 1 1 1 0 false true false false false 12-10-2029 KIRBY AT SOUTHFORK 11540 MAGNOLIA PARKWAY Manvel TX 77578 Brazoria RT 15750 15750 2017 4840000.00 MAI 01-09-2020 0.91 1 6 10-11-2022 N GREENTREE CLEANERS 2950 01-31-2029 Live to Move 2375 11-30-2028 Tae Kwon Do Center 2100 12-31-2023 12-31-2019 01-01-2021 06-30-2021 488948.00 238862.00 146035.00 66914.50 342913.00 171947.50 339526.00 170253.50 UW CREFC 98287.86 1.74 1.7494 1.73 1.7321 C F 06-30-2021 false false 3337950.33 16381.31 0.04 0.0007326 11497.38 4883.93 0.00 3333066.39 3333066.40 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 41 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 09-03-2020 3200000.00 121 10-01-2030 0.0386 0.0386 3 1 121 10-01-2020 true 1 WL 3 10293.33 3200000.00 1 1 1 5 true true false false false 06-30-2030 STORE MORE SELF STORAGE 123 SCHUMANS BEACH ROAD New Braunfels TX 78130 Guadalupe SS 120667 120667 306 306 2003 2018 5450000.00 MAI 07-27-2020 0.95 0.95 6 10-01-2022 N 06-30-2020 01-01-2021 09-30-2021 506245.09 404623.00 168971.35 129824.19 337273.74 274798.81 325207.04 265748.56 UW CREFC 94012.00 2.69 2.923 2.60 2.8267 C F false false 3200000.00 10636.44 0.0386 0.0001826 10636.44 0.00 0.00 3200000.00 3200000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 42 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 08-05-2020 3100000.00 120 09-01-2030 0.0351 0.0351 3 1 120 10-01-2020 true 1 WL 3 9067.50 3100000.00 1 1 1 5 true true false false false 05-31-2030 LIBERTY SELF STORAGE 4114 ILLINIOS ROUTE 176; 171 ERICK STREET; 4506 RAY STREET Crystal Lake IL 60014 McHenry SS 106730 106730 704 704 1976 6200000.00 MAI 06-10-2020 0.92 0.95 6 10-01-2022 N 05-31-2020 01-01-2021 06-30-2021 760742.00 401985.00 322033.26 263758.00 438708.74 138227.00 422699.24 130222.00 UW CREFC 55009.50 3.98 2.5127 3.83 2.3672 C F false false 3100000.00 9369.75 0.0351 0.0001826 9369.75 0.00 0.00 3100000.00 3100000.00 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 44 10-13-2021 11-12-2021 Morgan Stanley Bank, N.A. 02-20-2020 2650000.00 120 03-01-2030 360 0.0451 0.0451 3 1 12 04-01-2020 true 1 WL 5 10291.57 2650000.00 1 1 1 5 true true false false false 10-31-2029 F-B PLAZA 3939 NORTH FRY ROAD Katy TX 77449 Harris RT 11860 11860 2014 3720000.00 MAI 01-09-2020 1 1 6 10-01-2022 N L&L CHINESE RESTAURANT 2434 08-31-2027 MARCOS PIZZA 2130 10-31-2024 WOW 8 SPA & NAILS 2128 06-30-2025 12-31-2019 01-01-2021 06-30-2021 383320.73 248590.00 119454.99 58448.00 263865.74 190142.00 243585.14 180001.50 UW CREFC 70207.00 1.64 2.7083 1.51 2.5638 C F false false 2626679.73 13442.91 0.0451 0.0009576 10201.00 3241.91 0.00 2623437.82 2623437.82 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false
Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 70000000 however this is now split into Asset Number 1, 1A, 1B, and 1C with Original Loan Amounts of 30000000, 20000000, 10000000, and 10000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Item 2(c)(17) Periodic Principal and Interest Payment at Securitization With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in October 2020, the periodic principal and interest payment due in October). Item 2(c)(18) Scheduled Principal Balance at Securitization With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(22) Grace Days Allowed For Asset Number 1, the Grace Days Allowed is shown as 5, but this is only allowed twice every 12 months. Item 2(c)(29)(i) Prepayment Lock-Out End Date With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. Item 2(d)(14) Valuation Amount at Securitization With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. Item 2(d)(20) Physical Occupancy at Securitization With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. Item 2(d)(28)(i) Date of Financials as of Securitization For Asset Numbers 4, 7, 9, 12, 14, 22, 23, 30, 31, 35, 39, 43, 45, 46, 47, 48, 49, 50, 51, 52, 53 and 54 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization. For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable. Item 2(d)(28)(iv) Revenue at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants). Item 2(d)(28)(vi) Operating Expenses at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property. Item 2(d)(28)(viii) Net Operating Income at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption. Item 2(d)(28)(x) Net Cash Flow at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer and Trustee Fee Rate With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. Item 2(e)(12) Reporting Period Ending Actual Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Reporting Period Ending Scheduled Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "NCB" represents "National Cooperative Bank, N.A.", and Wells Fargo Bank, NA represents Wells Fargo Bank, National Association.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- GreyScan Detection's ETD-100 Chosen for TSA Innovation Task Force Demonstration Planning
- Dollet Announces Partnership with Leading Crypto Projects
- Our Military Kids® Presents Courageous Kids Contest Winners
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
