Form ABS-EE BANK 2020-BNK28 For: Nov 18

December 1, 2021 10:26 AM EST

Get instant alerts when news breaks on your stocks. Claim your 1-week free trial to StreetInsider Premium here.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR

ASSET-BACKED SECURITIES

Commission File Number of issuing entity:  333-226486-16

Central Index Key Number of Issuing entity:  0001822166

BANK 2020-BNK28
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226486

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001102113

Bank of America, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)

Anthony Sfarra (212) 214-5610
(Name and telephone number, including area code, of the person to contact in connection with this filing)


INFORMATION TO BE INCLUDED IN THIS FORM

Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).

Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).

SIGNATURES

The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)


/s/ Anthony Sfarra
Anthony Sfarra, President

Dated : December 1, 2021


EXHIBIT INDEX

Exhibit Number Description
EX 102 Asset Data File
EX 103 Asset Related Document




  
    Prospectus Loan ID
    1
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    09-04-2020
    30000000.00
    121
    10-01-2030
    0.036
    0.036
    3
    1
    121
    10-01-2020
    true
    1
    PP
    3
    210000.00
    30000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-31-2030
    
      9TH & THOMAS
      234 9TH AVENUE NORTH
      Seattle
      WA
      98109
      King
      OF
      170812
      170812
      2018
      159400000.00
      MAI
      07-16-2020
      0.99
      0.98
      6
      10-01-2022
      N
      Amazon.com
      159037
      07-31-2033
      THOMAS STREET WAREHO
      4273
      08-31-2030
      SCOTT REDMAN
      2757
      03-31-2030
      12-31-2019
      01-01-2021
      06-30-2021
      10490555.00
      5145795.00
      2966141.00
      1512482.35
      7524414.00
      3633312.65
      7464791.00
      3603501.15
      UW
      CREFC
      1737600.00
      2.15
      2.0909
      2.13
      2.0738
      F
      F
      06-30-2021
    
    false
    false
    30000000.00
    93000.00
    0.036
    0.0001826
    93000.00
    0.00
    0.00
    30000000.00
    30000000.00
    11-01-2021
    1
    false
    0
    130687.11
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1A
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    09-04-2020
    20000000.00
    121
    10-01-2030
    0.036
    0.036
    3
    1
    121
    10-01-2020
    1
    PP
    3
    20000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    20000000.00
    62000.00
    0.036
    0.0001826
    62000.00
    0.00
    0.00
    20000000.00
    20000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1C
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    09-04-2020
    10000000.00
    121
    10-01-2030
    0.036
    0.036
    3
    1
    121
    10-01-2020
    1
    PP
    3
    10000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    10000000.00
    31000.00
    0.036
    0.0001826
    31000.00
    0.00
    0.00
    10000000.00
    10000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1B
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    09-04-2020
    10000000.00
    121
    10-01-2030
    0.036
    0.036
    3
    1
    121
    10-01-2020
    1
    PP
    3
    10000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    10000000.00
    31000.00
    0.036
    0.0001826
    31000.00
    0.00
    0.00
    10000000.00
    10000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    03-17-2020
    63800000.00
    120
    04-01-2030
    0.04
    0.04
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    219755.56
    63800000.00
    1
    8
    8
    5
    true
    true
    false
    false
    false
    09-30-2029
    
      FTERE Bronx Portfolio 6
      NY
      MF
      414
      414
      94800000.00
      MAI
      12-11-2019
      0.99
      0.98
      10-01-2022
      N
      06-30-2020
      01-01-2021
      06-30-2021
      6998903.46
      3413011.00
      2104835.09
      1074052.83
      4894068.37
      2338958.17
      4789960.04
      2286904.17
      UW
      1290177.80
      1.89
      1.8128
      1.85
      1.7725
      C
      F
    
    false
    false
    63800000.00
    219755.56
    0.04
    0.0001826
    219755.56
    0.00
    0.00
    63800000.00
    63800000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2-001
    10-13-2021
    11-12-2021
    
      1473-1475 SHERIDAN AVENUE
      1473-1475 SHERIDAN AVENUE A/K/A 214-218 EAST 172ND STREET
      Bronx
      NY
      10457
      Bronx
      MF
      99
      99
      1929
      21000000.00
      MAI
      12-11-2019
      0.99
      1
      6
      06-30-2020
      01-01-2021
      06-30-2021
      1574710.06
      765563.00
      479313.30
      241318.39
      1095396.76
      524244.61
      1070646.76
      511869.61
      UW
      CREFC
      285739.94
      1.8346
      1.7913
      F
    
    false
  
  
    Prospectus Loan ID
    2-002
    10-13-2021
    11-12-2021
    
      2515 OLINVILLE AVENUE
      2515 OLINVILLE AVENUE
      Bronx
      NY
      10467
      Bronx
      MF
      49
      49
      1929
      12200000.00
      MAI
      12-11-2019
      0.96
      0.96
      6
      06-30-2020
      01-01-2021
      06-30-2021
      848960.28
      405216.00
      213754.81
      114972.48
      635205.47
      290243.52
      623205.47
      284243.52
      UW
      CREFC
      166024.36
      1.7481
      1.712
      F
    
    false
  
  
    Prospectus Loan ID
    2-003
    10-13-2021
    11-12-2021
    
      2305 UNIVERSITY AVENUE
      2305 UNIVERSITY AVENUE A/K/A 2305 DR. MARTIN LUTHER KING JR. BLVD.
      Bronx
      NY
      10468
      Bronx
      MF
      53
      53
      1924
      11900000.00
      MAI
      12-11-2019
      0.96
      0.96
      6
      06-30-2020
      01-01-2021
      06-30-2021
      945140.42
      454387.00
      363414.21
      180448.11
      581726.21
      273938.89
      568476.21
      267313.89
      UW
      CREFC
      161979.97
      1.6911
      1.6502
      F
    
    false
  
  
    Prospectus Loan ID
    2-004
    10-13-2021
    11-12-2021
    
      2505 OLINVILLE AVENUE
      2505 OLINVILLE AVENUE
      Bronx
      NY
      10467
      Bronx
      MF
      48
      48
      1928
      11600000.00
      MAI
      12-11-2019
      1
      0.98
      6
      06-30-2020
      01-01-2021
      06-30-2021
      866725.72
      408015.00
      262926.77
      136545.95
      603798.95
      271469.05
      590940.62
      265040.05
      UW
      CREFC
      157935.58
      1.7188
      1.6781
      F
    
    false
  
  
    Prospectus Loan ID
    2-005
    10-13-2021
    11-12-2021
    
      3215 HOLLAND AVENUE
      3215 HOLLAND AVENUE
      Bronx
      NY
      10467
      Bronx
      MF
      51
      51
      1929
      11500000.00
      MAI
      12-11-2019
      1
      0.98
      6
      06-30-2020
      01-01-2021
      06-30-2021
      797127.10
      389423.00
      232748.81
      109787.19
      564378.29
      279635.81
      551628.29
      273260.81
      UW
      CREFC
      156519.97
      1.7865
      1.7458
      F
    
    false
  
  
    Prospectus Loan ID
    2-006
    10-13-2021
    11-12-2021
    
      271 EAST 197TH STREET
      271 EAST 197TH STREET A/K/A 2825 BAINBRIDGE AVENUE
      Bronx
      NY
      10458
      Bronx
      MF
      41
      41
      1921
      10100000.00
      MAI
      12-11-2019
      1
      0.98
      6
      06-30-2020
      01-01-2021
      06-30-2021
      711390.82
      339818.00
      185761.72
      100026.54
      525629.10
      239791.46
      515379.10
      234666.46
      UW
      CREFC
      137511.19
      1.7437
      1.7065
      F
    
    false
  
  
    Prospectus Loan ID
    2-007
    10-13-2021
    11-12-2021
    
      2315 WALTON AVENUE
      2315 WALTON AVENUE
      Bronx
      NY
      10468
      Bronx
      MF
      44
      44
      1938
      9200000.00
      MAI
      12-11-2019
      1
      1
      6
      06-30-2020
      01-01-2021
      06-30-2021
      676103.96
      369234.00
      182177.12
      96234.02
      493926.84
      272999.98
      482926.84
      267499.98
      UW
      CREFC
      125175.59
      2.1809
      2.1369
      F
    
    false
  
  
    Prospectus Loan ID
    2-008
    10-13-2021
    11-12-2021
    
      686 ROSEWOOD STREET
      686 ROSEWOOD STREET A/K/A 3251-3265 WHITE PLAINS ROAD
      Bronx
      NY
      10467
      Bronx
      MF
      29
      29
      1928
      7300000.00
      MAI
      12-11-2019
      1
      0.97
      6
      06-30-2020
      01-01-2021
      06-30-2021
      578745.10
      281355.00
      184738.35
      94720.15
      394006.75
      186634.85
      386756.75
      183009.85
      UW
      CREFC
      99291.20
      1.8796
      1.8431
      F
    
    false
  
  
    Prospectus Loan ID
    3
    10-13-2021
    11-12-2021
    Bank of America, N.A.; Goldman Sachs Bank USA
    03-06-2020
    60000000.00
    120
    03-06-2030
    0.0316
    0.0316
    3
    1
    120
    04-06-2020
    true
    1
    PP
    3
    163266.67
    60000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2029
    
      711 FIFTH AVENUE
      711 FIFTH AVENUE
      New York
      NY
      10022
      New York
      MU
      340024
      340024
      1927
      2019
      1000000000.00
      MAI
      01-23-2020
      0.77
      0.76
      6
      10-06-2022
      N
      Truist Financial Corporation
      84470
      04-30-2024
      Allen & Company LLC
      70924
      09-30-2033
      Ralph Lauren
      49164
      06-30-2029
      03-31-2020
      01-01-2021
      06-30-2021
      74193552.59
      36637322.00
      22888769.39
      10671538.35
      51304783.00
      25965783.65
      50675427.00
      25651388.65
      UW
      CREFC
      8706681.24
      2.94
      2.9822
      2.90
      2.9461
      F
      F
      09-30-2021
    
    false
    false
    60000000.00
    163266.67
    0.0316
    0.0001826
    163266.67
    0.00
    0.00
    60000000.00
    60000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-28-2020
    49500000.00
    120
    09-01-2030
    0.03464
    0.03464
    3
    1
    120
    10-01-2020
    true
    1
    WL
    3
    142890.00
    49500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-31-2030
    
      329 WYCKOFF MILLS ROAD
      329-359 WYCKOFF MILLS ROAD
      East Windsor
      NJ
      08520
      Mercer
      IN
      634495
      634495
      2018
      106500000.00
      MAI
      09-01-2020
      1
      1
      6
      10-01-2022
      N
      Modway Inc.
      634495
      08-31-2035
      01-01-2021
      06-30-2021
      5273991.02
      2777502.12
      158362.26
      80898.12
      5115628.76
      2696604.00
      4899900.46
      2588739.50
      UW
      CREFC
      866866.00
      2.94
      3.1107
      2.82
      2.9863
      C
      F
      09-30-2021
    
    false
    false
    49500000.00
    147653.00
    0.03464
    0.0001826
    147653.00
    0.00
    0.00
    49500000.00
    49500000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    07-31-2020
    45000000.00
    120
    08-01-2030
    0.0323
    0.0323
    3
    1
    120
    09-01-2020
    true
    1
    WL
    3
    125162.50
    45000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-30-2030
    
      WATERFRONT CLEMATIS
      ONE NORTH CLEMATIS AND 101 NORTH CLEMATIS
      West Palm Beach
      FL
      33401
      Palm Beach
      MU
      142092
      142092
      2001
      79100000.00
      MAI
      02-04-2020
      0.99
      0.88
      6
      10-01-2022
      N
      AMERICAN SUGAR REFINING, INC.
      31545
      09-30-2021
      FLORIDA CRYSTALS CORPORATION
      24995
      03-31-2033
      NELSON MULLINS RILEY & SCARBOROUGH, LLP
      14449
      05-31-2021
      06-30-2020
      01-01-2021
      06-30-2021
      7790657.03
      4134480.00
      2844703.03
      1456858.70
      4945954.00
      2677621.30
      4506962.12
      2458125.30
      UW
      CREFC
      734825.00
      3.36
      3.6438
      3.06
      3.3451
      C
      F
    
    false
    false
    45000000.00
    125162.50
    0.0323
    0.0001826
    125162.50
    0.00
    0.00
    45000000.00
    45000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    09-04-2020
    40000000.00
    121
    10-01-2030
    360
    0.029
    0.029
    3
    1
    1
    10-01-2020
    true
    1
    WL
    2
    96666.67
    40000000.00
    1
    1
    1
    5
    false
    true
    true
    false
    false
    09-30-2022
    05-31-2030
    
      HERITAGE PARK APARTMENTS
      555 EAST WASHINGTON AVENUE AND 182 SOUTH FAIR OAKS
      Sunnyvale
      CA
      94086
      Santa Clara
      MF
      508
      508
      1986
      2014
      203900000.00
      MAI
      08-10-2020
      0.92
      0.98
      6
      10-01-2022
      N
      07-31-2020
      01-01-2021
      09-30-2021
      14992803.00
      9089370.00
      4143454.09
      2764791.35
      10849348.91
      6324578.65
      10682162.91
      6199189.15
      UW
      CREFC
      1498427.91
      5.43
      4.2208
      5.35
      4.1371
      F
      F
    
    false
    false
    39167033.95
    166491.99
    0.029
    0.0001826
    97808.79
    68683.20
    0.00
    39098350.75
    39098350.75
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    09-02-2020
    37660000.00
    121
    10-01-2030
    0.04025
    0.04025
    3
    1
    121
    10-01-2020
    true
    1
    PP
    3
    126317.92
    37660000.00
    1
    18
    18
    5
    true
    true
    false
    false
    false
    06-30-2030
    
      ExchangeRight Net Leased Portfolio #39
      331113
      85475000.00
      MAI
      1
      1
      10-01-2022
      N
      01-01-2021
      06-30-2021
      5031769.00
      2632557.00
      150953.00
      78976.71
      4880816.00
      2553580.29
      4762582.00
      2494463.29
      UW
      1010512.00
      2.41
      2.527
      2.35
      2.4685
      F
      F
    
    false
    false
    37660000.00
    130528.51
    0.04025
    0.0001826
    130528.51
    0.00
    0.00
    37660000.00
    37660000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7-001
    10-13-2021
    11-12-2021
    
      GIANT EAGLE - MENTOR (TYLER), OH
      8383 TYLER BOULEVARD
      Mentor
      OH
      44060
      Lake
      RT
      55601
      55601
      2018
      22000000.00
      MAI
      08-15-2020
      1
      1
      6
      Giant Eagle
      55601
      04-30-2039
      01-01-2021
      06-30-2021
      2632557.00
      78976.71
      2553580.29
      2494463.29
      UW
      CREFC
      1010512.00
      2.527
      2.4685
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-002
    10-13-2021
    11-12-2021
    
      BIOLIFE PLASMA SERVICES L.P. - BATON ROUGE (COURSEY), LA
      11620 COURSEY BOULEVARD
      Baton Rouge
      LA
      70816
      East Baton Rouge
      OF
      14388
      14388
      2020
      9400000.00
      MAI
      08-13-2020
      1
      1
      6
      BioLife Plasma services LP
      14388
      05-31-2035
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-003
    10-13-2021
    11-12-2021
    
      PICK N SAVE - APPLETON (WISCONSIN), WI
      2400 WEST WISCONSIN AVENUE
      Appleton
      WI
      54914
      Outagamie
      RT
      79711
      79711
      1995
      8150000.00
      MAI
      08-05-2020
      1
      1
      6
      Pick 'N Save
      79851
      08-31-2032
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-004
    10-13-2021
    11-12-2021
    
      WALGREENS - CHESAPEAKE (HANBURY), VA
      201 HANBURY ROAD EAST
      Chesapeake
      VA
      23322
      Chesapeake City
      RT
      14736
      14736
      2008
      7500000.00
      MAI
      07-29-2020
      1
      1
      6
      Walgreens
      14747
      12-31-2033
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-005
    10-13-2021
    11-12-2021
    
      WALGREENS - STOCKBRIDGE (HUDSON), GA
      1855 HUDSON BRIDGE ROAD
      Stockbridge
      GA
      30281
      Henry
      RT
      14970
      14970
      2001
      5550000.00
      MAI
      08-08-2020
      1
      1
      6
      Walgreens
      14970
      02-28-2031
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-006
    10-13-2021
    11-12-2021
    
      WALGREENS - OKLAHOMA CITY (NW EXPRESSWAY), OK
      7930 NORTHWEST EXPRESSWAY
      Oklahoma City
      OK
      73132
      Oklahoma
      RT
      15120
      15120
      2000
      5200000.00
      MAI
      08-06-2020
      1
      1
      6
      Walgreens
      15192
      08-31-2030
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-007
    10-13-2021
    11-12-2021
    
      TRACTOR SUPPLY - ASHTABULA (NORTH RIDGE), OH
      2915 NORTH RIDGE ROAD EAST
      Ashtabula
      OH
      44004
      Ashtabula
      RT
      19167
      19167
      2000
      4060000.00
      MAI
      07-31-2020
      1
      1
      6
      Tractor Supply
      19167
      06-30-2035
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-008
    10-13-2021
    11-12-2021
    
      TRACTOR SUPPLY - MANHATTAN (SOUTH PORT), KS
      8110 SOUTH PORT ROAD
      Manhattan
      KS
      66502
      Pottawatomie
      RT
      19078
      19078
      2007
      3800000.00
      MAI
      08-09-2020
      1
      1
      6
      Tractor Supply
      19078
      11-30-2035
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-009
    10-13-2021
    11-12-2021
    
      WALGREENS - DICKINSON (HIGHWAY 3), TX
      4016 HIGHWAY 3
      Dickinson
      TX
      77539
      Galveston
      RT
      13824
      13824
      2000
      5700000.00
      MAI
      08-07-2020
      1
      1
      6
      Walgreens
      15050
      07-31-2030
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-010
    10-13-2021
    11-12-2021
    
      DOLLAR TREE - ST. LOUIS (DUNN), MO
      1467 DUNN ROAD
      St. Louis
      MO
      63138
      St. Louis
      RT
      10065
      10065
      2020
      1975000.00
      MAI
      08-05-2020
      1
      1
      6
      Dollar Tree
      10065
      05-31-2030
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-011
    10-13-2021
    11-12-2021
    
      DOLLAR TREE - INDIANAPOLIS (10TH), IN
      7931 WEST 10TH STREET
      Indianapolis
      IN
      46214
      Marion
      RT
      10139
      10139
      2018
      1650000.00
      MAI
      08-07-2020
      1
      1
      6
      Dollar Tree
      10139
      01-31-2030
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-012
    10-13-2021
    11-12-2021
    
      DOLLAR GENERAL - SAN ANGELO (GORDON), TX
      950 GORDON BOULEVARD
      San Angelo
      TX
      76905
      Tom Green
      RT
      9099
      9099
      2020
      1600000.00
      MAI
      08-04-2020
      1
      1
      6
      Dollar General
      9099
      03-31-2035
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-013
    10-13-2021
    11-12-2021
    
      DOLLAR GENERAL - DOUGLASVILLE (CEDAR MOUNTAIN), GA
      6307 CEDAR MOUNTAIN ROAD
      Douglasville
      GA
      30134
      Douglas
      RT
      9377
      9377
      2013
      1725000.00
      MAI
      08-08-2020
      1
      1
      6
      Dollar General
      9377
      10-31-2029
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-014
    10-13-2021
    11-12-2021
    
      DOLLAR GENERAL - SAN BENITO (FM732), TX
      33007 FM 732
      San Benito
      TX
      78586
      Cameron
      RT
      9284
      9284
      2019
      1575000.00
      MAI
      08-08-2020
      1
      1
      6
      Dollar General
      9284
      07-31-2035
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-015
    10-13-2021
    11-12-2021
    
      DOLLAR GENERAL - MOORE (EASTERN), OK
      2900 NORTH EASTERN AVENUE
      Moore
      OK
      73160
      Cleveland
      RT
      9100
      9100
      2018
      1460000.00
      MAI
      08-06-2020
      1
      1
      6
      Dollar General
      9327
      06-30-2033
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-016
    10-13-2021
    11-12-2021
    
      DOLLAR GENERAL - HUBBARD (MAIN), OH
      2172 NORTH MAIN STREET
      Hubbard
      OH
      44425
      Trumbull
      RT
      9203
      9203
      2019
      1400000.00
      MAI
      07-31-2020
      1
      1
      6
      Dollar General
      9203
      07-31-2034
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-017
    10-13-2021
    11-12-2021
    
      DOLLAR GENERAL - STEUBENVILLE (OH-213), OH
      2760 STATE ROUTE 213
      Steubenville
      OH
      43952
      Jefferson
      RT
      9145
      9145
      2019
      1330000.00
      MAI
      08-01-2020
      1
      1
      6
      Dollar General
      9145
      02-28-2034
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-018
    10-13-2021
    11-12-2021
    
      DOLLAR GENERAL - ROGERSVILLE (US-60), MO
      4571 US-60 AKA 4570 E FARM ROAD 178
      Rogersville
      MO
      65742
      Greene
      RT
      9106
      9106
      2020
      1400000.00
      MAI
      08-05-2020
      1
      1
      6
      Dollar General
      9106
      07-31-2035
      01-01-2021
      06-30-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    8
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    06-30-2020
    35000000.00
    120
    07-01-2030
    0.02877
    0.02877
    3
    1
    120
    08-01-2020
    true
    1
    WL
    3
    86709.58
    35000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2030
    
      19 WEST 34TH STREET
      17-19 WEST 34TH STREET
      New York
      NY
      10001
      New York
      MU
      247460
      247460
      1907
      2018
      205000000.00
      MAI
      06-12-2020
      0.98
      0.91
      6
      10-01-2022
      N
      Steve Madden  Ltd.
      38494
      12-31-2026
      Fashion Forward Stores  LLC
      37562
      12-31-2050
      Improve wellsness  LLC
      22331
      05-31-2031
      06-30-2020
      01-01-2021
      09-30-2021
      14432772.00
      12947383.00
      6302126.00
      4960279.49
      8130646.00
      7987103.51
      7672845.00
      7643752.76
      UW
      CREFC
      763603.72
      7.96
      10.4597
      7.52
      10.0101
      F
      F
      09-30-2021
    
    false
    false
    35000000.00
    86709.58
    0.02877
    0.0001826
    86709.58
    0.00
    0.00
    35000000.00
    35000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    02-07-2020
    34725000.00
    120
    03-01-2030
    360
    0.03498
    0.03498
    3
    1
    60
    04-01-2020
    true
    1
    WL
    5
    104597.49
    34725000.00
    1
    5
    5
    5
    true
    true
    false
    false
    false
    10-31-2029
    
      Monogram Portfolio
      IN
      463118
      53850000.00
      MAI
      1
      1
      10-01-2022
      N
      01-01-2021
      06-30-2021
      4319532.00
      1888211.00
      1076644.00
      369002.83
      3242888.00
      1519208.17
      3128883.00
      1462205.67
      UW
      614088.00
      1.73
      2.4739
      1.67
      2.3811
      F
      F
    
    false
    false
    34725000.00
    104597.49
    0.03498
    0.0001826
    104597.49
    0.00
    0.00
    34725000.00
    34725000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9-001
    10-13-2021
    11-12-2021
    
      MONOGRAM FOODS - 605 KESCO DRIVE
      605 KESCO DRIVE
      Bristol
      IN
      46507
      Elkhart
      IN
      125239
      125239
      1980
      20500000.00
      MAI
      08-01-2020
      1
      1
      6
      MONOGRAM FOOD SOLUTIONS
      125239
      02-01-2040
      01-01-2021
      06-30-2021
      1488522.00
      1888211.00
      331179.00
      369002.83
      1157343.00
      1519208.17
      1127458.00
      1462205.67
      CREFC
      614088.00
      2.4739
      2.3811
      F
    
    false
  
  
    Prospectus Loan ID
    9-002
    10-13-2021
    11-12-2021
    
      MONOGRAM FOODS - 330 BALLARDVALE STREET
      330 BALLARDVALE STREET
      Wilmington
      MA
      01887
      Middlesex
      IN
      63400
      63400
      1992
      10100000.00
      MAI
      08-01-2020
      1
      1
      6
      MONOGRAM FOOD SOLUTIONS
      63400
      02-01-2040
      01-01-2021
      06-30-2021
      823109.00
      0.00
      298352.00
      0.00
      524757.00
      0.00
      509257.00
      0.00
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    9-003
    10-13-2021
    11-12-2021
    
      MONOGRAM FOODS - CHANDLER
      521 5TH STREET
      Chandler
      MN
      56122
      Murray
      IN
      116699
      116699
      1973
      2010
      8850000.00
      MAI
      01-31-2020
      1
      1
      6
      MONOGRAM FOOD SOLUTIONS
      116699
      02-01-2040
      01-01-2021
      06-30-2021
      854871.00
      0.00
      226299.00
      0.00
      628572.00
      0.00
      599397.00
      0.00
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    9-004
    10-13-2021
    11-12-2021
    
      MONOGRAM APPETIZERS - 1434 POST ROAD
      1434 POST ROAD
      Plover
      WI
      54467
      Portage
      IN
      78179
      78179
      1947
      7300000.00
      MAI
      02-05-2020
      1
      1
      6
      MONOGRAM FOOD SOLUTIONS
      78179
      02-01-2040
      01-01-2021
      06-30-2021
      556231.00
      0.00
      83608.00
      0.00
      472623.00
      0.00
      453078.00
      0.00
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    9-005
    10-13-2021
    11-12-2021
    
      MONOGRAM APPETIZERS - 300 MOORE ROAD
      300 MOORE ROAD
      Plover
      WI
      54467
      Portage
      IN
      79601
      79601
      1996
      7100000.00
      MAI
      02-05-2020
      1
      1
      6
      MONOGRAM FOOD SOLUTIONS
      79601
      02-01-2040
      01-01-2021
      06-30-2021
      596799.00
      0.00
      137206.00
      0.00
      459593.00
      0.00
      439693.00
      0.00
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    10
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-28-2020
    30000000.00
    120
    09-01-2030
    360
    0.03914
    0.03914
    3
    1
    12
    10-01-2020
    true
    1
    PP
    5
    97850.00
    30000000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    08-31-2022
    04-30-2030
    
      CHASEWOOD TECHNOLOGY PARK
      20329, 20333, 20405, AND 20445 STATE HIGHWAY 249
      Houston
      TX
      77077
      Harris
      OF
      463969
      463969
      1983
      2002
      70433459.00
      MAI
      07-21-2020
      0.75
      0.80
      6
      N
      BB&T Bank  N.A.
      44153
      10-31-2024
      ASSET RISK MANAAGEMENT
      43142
      03-31-2030
      RGN-HOUSTON XIX  LLC
      18198
      03-09-2022
      07-31-2020
      01-01-2021
      09-30-2021
      11143868.45
      8801674.00
      5876235.71
      4477012.83
      5267632.74
      4324661.17
      4509290.09
      3755903.92
      UW
      CREFC
      1370334.91
      2.02
      3.1559
      1.73
      2.7408
      C
      F
      09-30-2021
    
    false
    false
    29956108.81
    141741.19
    0.03914
    0.0001826
    100963.74
    40777.45
    0.00
    29915331.36
    29915331.36
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    07-31-2020
    20000000.00
    120
    08-01-2030
    0.036
    0.036
    3
    1
    120
    09-01-2020
    true
    1
    WL
    3
    62000.00
    20000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    03-31-2030
    
      305 EAST 72ND STREET
      305 EAST 72ND STREET, A/K/A 301-305 EAST 72ND STREET, A/K/A 1392-1396 2ND AVENUE, A/K/A 1398-1402 2ND AVENUE, A/K/A 300-302 EAST 73RD STREET
      New York
      NY
      10021
      New York
      RT
      20304
      20304
      1956
      34200000.00
      MAI
      05-27-2020
      0.93
      0.93
      6
      10-01-2022
      N
      CVS
      14172
      01-31-2032
      Mission Ceviche
      2798
      10-31-2028
      La esquina
      1868
      12-30-2026
      06-30-2020
      01-01-2021
      06-30-2021
      2760385.14
      1397729.00
      812749.41
      416404.16
      1947635.73
      981324.84
      1859922.88
      937468.34
      UW
      CREFC
      364000.00
      2.67
      2.6959
      2.55
      2.5754
      C
      F
      06-30-2021
    
    false
    false
    20000000.00
    62000.00
    0.036
    0.0001826
    62000.00
    0.00
    0.00
    20000000.00
    20000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    09-01-2020
    14100000.00
    120
    09-01-2030
    0.0395
    0.0395
    3
    1
    120
    10-01-2020
    true
    1
    WL
    3
    46412.50
    14100000.00
    1
    3
    3
    5
    true
    true
    false
    false
    false
    05-31-2030
    
      Austin Storage Portfolio
      TX
      SS
      207126
      1830
      1830
      22250000.00
      MAI
      07-01-2020
      0.93
      10-01-2022
      N
      07-31-2020
      2188342.16
      994766.07
      1193576.09
      1161568.42
      UW
      2.11
      2.06
      C
    
    false
    false
    14100000.00
    47959.58
    0.0395
    0.0005576
    47959.58
    0.00
    0.00
    14100000.00
    14100000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13-001
    10-13-2021
    11-12-2021
    
      MOPAC SELF STORAGE
      12900 NORTH MOPAC EXPRESSWAY
      Austin
      TX
      78727
      Travis
      SS
      77341
      77341
      650
      650
      1995
      8930000.00
      MAI
      07-01-2020
      0.93
      0
      6
      07-31-2020
      859959.70
      390463.62
      469496.08
      457895.08
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    13-002
    10-13-2021
    11-12-2021
    
      AUSTIN STORAGE POND SPRINGS
      13444 POND SPRINGS ROAD
      Austin
      TX
      78729
      Williamson
      SS
      83850
      83850
      652
      652
      1983
      8300000.00
      MAI
      07-01-2020
      0.95
      0
      6
      07-31-2020
      817935.89
      357827.79
      460108.10
      447530.60
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    13-003
    10-13-2021
    11-12-2021
    
      BEN WHITE MINI STORAGE
      405 EAST BEN WHITE BOULEVARD AND 4501 TERRY-O LANE
      Austin
      TX
      78704
      Travis
      SS
      45935
      45935
      528
      528
      1983
      5020000.00
      MAI
      07-01-2020
      0.90
      0
      6
      07-31-2020
      510446.57
      246474.66
      263971.91
      256142.74
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    14
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    09-09-2020
    12800000.00
    120
    09-11-2030
    0.03134
    0.03134
    3
    1
    120
    10-11-2020
    false
    1
    WL
    3
    33429.33
    12800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-10-2030
    
      HARBOR POINT MULTIFAMILY LEASED FEE
      1405 POINT STREET
      Baltimore
      MD
      21231
      Baltimore City
      98
      42384
      42384
      18500000.00
      MAI
      08-10-2020
      1
      1
      6
      10-11-2022
      N
      01-01-2021
      09-30-2021
      838329.00
      543750.00
      0.00
      0.00
      838329.00
      543750.00
      838329.00
      543750.00
      UW
      CREFC
      305321.21
      2.06
      1.7809
      2.06
      1.7809
      C
      F
    
    false
    false
    12800000.00
    34543.64
    0.03134
    0.0002326
    34543.64
    0.00
    0.00
    12800000.00
    12800000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    07-31-2020
    11500000.00
    120
    08-01-2030
    0.0325
    0.0325
    3
    1
    120
    09-01-2020
    true
    1
    WL
    3
    32184.03
    11500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    03-31-2030
    
      CENTRAL SELF STORAGE CORTE MADERA
      31 SAN CLEMENTE DRIVE
      Corte Madera
      CA
      94925
      Marin
      SS
      47290
      47290
      582
      582
      2007
      25500000.00
      MAI
      07-17-2020
      0.96
      0.98
      6
      10-01-2022
      N
      06-30-2020
      01-01-2021
      06-30-2021
      1885245.00
      997571.00
      426079.00
      226898.13
      1459165.65
      770672.87
      1451581.00
      766880.37
      UW
      CREFC
      188951.00
      3.85
      4.0786
      3.83
      4.0586
      F
      F
    
    false
    false
    11500000.00
    32184.03
    0.0325
    0.0004826
    32184.03
    0.00
    0.00
    11500000.00
    11500000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-21-2020
    11000000.00
    120
    09-01-2030
    360
    0.0377
    0.0377
    3
    1
    24
    10-01-2020
    true
    1
    WL
    5
    34558.33
    11000000.00
    1
    2
    2
    5
    true
    true
    false
    false
    false
    05-31-2030
    
      Cubesmart Portfolio Baton Rouge
      LA
      SS
      192445
      1395
      1395
      22630000.00
      MAI
      02-08-2020
      0.76
      0.75
      10-01-2022
      N
      06-30-2020
      01-01-2021
      06-30-2021
      1488105.63
      852913.00
      487553.28
      301418.15
      1000552.35
      551494.85
      981307.85
      541872.35
      UW
      208502.00
      1.63
      2.645
      1.60
      2.5988
      C
      F
    
    false
    false
    11000000.00
    35710.28
    0.0377
    0.0001826
    35710.28
    0.00
    0.00
    11000000.00
    11000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16-001
    10-13-2021
    11-12-2021
    
      21085 OLD SCENIC HIGHWAY
      21085 OLD SCENIC HIGHWAY
      Zachary
      LA
      70791
      East Baton Rouge Parish
      SS
      112845
      112845
      819
      819
      2017
      13280000.00
      MAI
      02-08-2020
      0.65
      0.75
      6
      06-30-2020
      01-01-2021
      06-30-2021
      713127.76
      852913.00
      259795.39
      301418.15
      453332.37
      551494.85
      442047.87
      541872.35
      UW
      CREFC
      208502.00
      2.645
      2.5988
      F
    
    false
  
  
    Prospectus Loan ID
    16-002
    10-13-2021
    11-12-2021
    
      3400 LA-19
      3400 LA-19
      Zachary
      LA
      70791
      East Baton Rouge Parish
      SS
      79600
      79600
      576
      576
      2006
      9350000.00
      MAI
      02-08-2020
      0.91
      0.95
      6
      06-30-2020
      01-01-2021
      06-30-2021
      774977.86
      0.00
      227757.89
      0.00
      547219.97
      0.00
      539259.97
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    17
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-24-2020
    9811000.00
    120
    09-01-2030
    360
    0.0388
    0.0388
    3
    1
    60
    10-01-2020
    true
    1
    WL
    5
    31722.23
    9811000.00
    1
    8
    8
    0
    true
    true
    false
    false
    false
    05-31-2030
    
      Rego Multifamily Portfolio II
      CT
      MF
      164
      164
      15500000.00
      MAI
      01-17-2020
      1
      1
      10-01-2022
      N
      05-31-2020
      01-01-2021
      06-30-2021
      1659589.01
      919724.00
      667391.98
      329989.00
      992197.03
      589735.00
      949907.53
      568590.00
      UW
      191390.80
      1.79
      3.0813
      1.71
      2.9708
      C
      F
    
    false
    false
    9811000.00
    32779.64
    0.0388
    0.0001826
    32779.64
    0.00
    0.00
    9811000.00
    9811000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17-001
    10-13-2021
    11-12-2021
    
      50 ALLEN PLACE
      50 ALLEN PLACE
      Hartford
      CT
      06106
      Hartford
      MF
      38
      38
      1969
      1
      1
      6
      01-01-2021
      06-30-2021
      216553.00
      93736.00
      122817.00
      117953.65
      UW
      CREFC
      44019.88
      2.79
      2.6795
      F
    
    false
  
  
    Prospectus Loan ID
    17-002
    10-13-2021
    11-12-2021
    
      45 ALLEN PLACE
      45 ALLEN PLACE
      Hartford
      CT
      06106
      Hartford
      MF
      36
      36
      1972
      1
      1
      6
      01-01-2021
      06-30-2021
      197993.00
      74057.00
      123936.00
      119495.55
      UW
      CREFC
      40192.07
      3.0835
      2.9731
      F
    
    false
  
  
    Prospectus Loan ID
    17-003
    10-13-2021
    11-12-2021
    
      55 MORRIS STREET
      55-57 MORRIS STREET
      Hartford
      CT
      06114
      Hartford
      MF
      24
      24
      1966
      1
      0.24
      6
      01-01-2021
      06-30-2021
      132350.00
      28475.00
      103875.00
      100703.25
      UW
      CREFC
      28708.62
      3.6182
      3.5077
      F
    
    false
  
  
    Prospectus Loan ID
    17-004
    10-13-2021
    11-12-2021
    
      180 BOND
      180 BOND STREET
      Hartford
      CT
      06114
      Hartford
      MF
      20
      20
      1963
      1
      1
      6
      01-01-2021
      06-30-2021
      116287.00
      44864.00
      71423.00
      68674.15
      UW
      CREFC
      24880.80
      2.8706
      2.7601
      F
    
    false
  
  
    Prospectus Loan ID
    17-005
    10-13-2021
    11-12-2021
    
      34 WILSON STREET
      34 WILSON STREET
      Hartford
      CT
      06106
      Hartford
      MF
      16
      16
      1974
      1
      1
      6
      01-01-2021
      06-30-2021
      73262.00
      21683.00
      51579.00
      49887.40
      UW
      CREFC
      15311.26
      3.3686
      3.2582
      F
    
    false
  
  
    Prospectus Loan ID
    17-006
    10-13-2021
    11-12-2021
    
      60-66 MAIN STREET
      60-66 MAIN STREET
      Hartford
      CT
      06106
      Hartford
      MF
      12
      12
      1917
      1
      1
      6
      01-01-2021
      06-30-2021
      75581.00
      35459.00
      40122.00
      38430.40
      UW
      CREFC
      15311.26
      2.6204
      2.5099
      F
    
    false
  
  
    Prospectus Loan ID
    17-007
    10-13-2021
    11-12-2021
    
      108-110 CLARK STREET
      108-110 CLARK STREET
      Hartford
      CT
      06120
      Hartford
      MF
      12
      12
      1924
      1
      1
      6
      01-01-2021
      06-30-2021
      67689.00
      19939.00
      47750.00
      46269.85
      UW
      CREFC
      13397.36
      3.5641
      3.4536
      F
    
    false
  
  
    Prospectus Loan ID
    17-008
    10-13-2021
    11-12-2021
    
      2-4 DOUGLAS STREET
      2-4 DOUGLAS STREET
      Hartford
      CT
      06114
      Hartford
      MF
      6
      6
      1900
      1
      1
      6
      01-01-2021
      06-30-2021
      40009.00
      11776.00
      28233.00
      27175.75
      UW
      CREFC
      9569.54
      2.9502
      2.8398
      F
    
    false
  
  
    Prospectus Loan ID
    18
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    08-25-2020
    9425000.00
    120
    09-11-2030
    360
    0.0333
    0.0333
    3
    1
    60
    10-11-2020
    true
    1
    WL
    5
    26154.38
    9425000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-10-2030
    
      4275 & 4283 EL CAJON BOULEVARD
      4275 & 4283 EL CAJON BOULEVARD; 4259, 4273-4275 VAN DYKE AVENUE; 4246-270 NORTH 43RD STREET
      San Diego
      CA
      92105
      San Diego
      OF
      78049
      78049
      1946
      2000
      15200000.00
      MAI
      07-28-2020
      1
      6
      10-11-2022
      N
      Qdoba Restaurant Corporation
      78049
      05-31-2030
      06-30-2020
      1674623.00
      657676.00
      1016947.00
      912750.00
      UW
      CREFC
      2.05
      1.84
      C
      09-30-2021
    
    false
    false
    9425000.00
    27026.19
    0.0333
    0.0002326
    27026.19
    0.00
    0.00
    9425000.00
    9425000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    07-17-2020
    8640000.00
    120
    08-11-2030
    0.03903
    0.03903
    3
    1
    120
    09-11-2020
    true
    1
    WL
    3
    29038.32
    8640000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2030
    
      SUNDANCE SELF STORAGE
      1351 BASELINE ROAD
      Roseville
      CA
      95747
      Placer
      SS
      96755
      96755
      688
      688
      2002
      15000000.00
      MAI
      07-13-2020
      0.95
      0.95
      6
      10-11-2022
      N
      06-30-2020
      01-01-2021
      09-30-2021
      1147370.00
      967699.00
      316565.00
      246142.95
      830805.00
      721556.05
      821133.00
      714302.80
      UW
      CREFC
      256661.00
      2.43
      2.8113
      2.40
      2.783
      C
      F
    
    false
    false
    8640000.00
    29038.32
    0.03903
    0.0002326
    29038.32
    0.00
    0.00
    8640000.00
    8640000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    09-01-2020
    8500000.00
    120
    09-01-2030
    0.03455
    0.03455
    3
    1
    120
    10-01-2020
    true
    1
    WL
    3
    24472.92
    8500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    04-30-2030
    
      VILLA VICTORIA APARTMENTS
      711 AND 724 NEIL DRIVE; 4601, 4701, AND 7424 FORT AVENUE; 4718 AND 4721 HODDE DRIVE; AND 720 AND 740 WESTVIEW DRIVE
      Waco
      TX
      76710
      McLennan
      MF
      310
      310
      1956
      2016
      14300000.00
      MAI
      07-14-2020
      0.99
      1
      6
      10-01-2022
      N
      07-31-2020
      01-01-2021
      06-30-2021
      2314723.92
      1257519.00
      1350868.13
      763672.00
      963855.79
      493847.00
      886355.79
      455097.00
      UW
      CREFC
      147653.28
      3.24
      3.3446
      2.98
      3.0822
      C
      F
    
    false
    false
    8500000.00
    25288.68
    0.03455
    0.0001826
    25288.68
    0.00
    0.00
    8500000.00
    8500000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    07-29-2020
    8400000.00
    120
    08-01-2030
    0.0352
    0.0352
    3
    1
    120
    09-01-2020
    true
    1
    WL
    3
    25461.33
    8400000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    03-31-2030
    
      JCG III INDUSTRIAL COMPLEX
      314, 315, 400, 416 AND 417 HUDIBURG CIRCLE
      Oklahoma City
      OK
      73125
      Oklahoma
      IN
      158237
      158237
      2001
      14800000.00
      MAI
      06-26-2020
      1
      1
      6
      10-01-2022
      N
      Munch's Supply O'Connor
      58466
      08-31-2027
      Batesville Casket Company  Inc.
      15000
      12-31-2022
      CH Robinson Worldwide
      15000
      01-02-2023
      05-31-2020
      01-01-2021
      03-31-2021
      1289833.51
      322943.00
      245388.34
      68439.15
      1044445.17
      254503.85
      951085.34
      231163.85
      UW
      CREFC
      73919.99
      3.48
      3.4429
      3.17
      3.1272
      C
      F
      03-01-2021
    
    false
    false
    8400000.00
    25461.33
    0.0352
    0.0001826
    25461.33
    0.00
    0.00
    8400000.00
    8400000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    03-06-2020
    7200000.00
    120
    04-01-2030
    0.04
    0.04
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    24800.00
    7200000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    11-30-2029
    
      33 1 3 @ THIRTYFOURTH
      1717 WEST 34TH STREET
      Houston
      TX
      77018
      Harris
      RT
      19082
      19082
      2017
      11500000.00
      MAI
      01-15-2020
      0.84
      1
      6
      10-01-2022
      N
      Les Ba'Get
      2974
      08-31-2028
      Brush Box Nails
      2879
      06-30-2032
      Dentistry of the Oaks
      2582
      08-31-2028
      01-01-2021
      06-30-2021
      850459.73
      556788.07
      259384.89
      166984.51
      591074.84
      389803.56
      551956.74
      370244.56
      UW
      CREFC
      145600.00
      2.02
      2.6772
      1.89
      2.5428
      C
      F
      09-30-2021
    
    false
    false
    7200000.00
    24800.00
    0.04
    0.0001826
    24800.00
    0.00
    0.00
    7200000.00
    7200000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    10-13-2021
    11-12-2021
    Bank of America, N.A.
    08-21-2020
    7000000.00
    120
    09-01-2030
    0.03344
    0.03344
    3
    1
    120
    10-01-2020
    true
    1
    WL
    3
    19506.67
    7000000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    09-30-2022
    02-28-2030
    
      PALM SPRINGS AIRPORT SELF STORAGE
      3950 AIRPORT CENTER DRIVE
      Palm Springs
      CA
      92264
      Riverside
      SS
      88015
      88015
      608
      608
      2004
      11960000.00
      MAI
      08-05-2020
      0.92
      0.98
      6
      N
      07-31-2020
      01-01-2021
      09-30-2021
      1050984.00
      810088.68
      333447.00
      553457.30
      717537.00
      256631.38
      707227.00
      248898.88
      UW
      CREFC
      178161.00
      3.02
      1.4404
      2.98
      1.397
      F
      F
    
    false
    false
    7000000.00
    20156.89
    0.03344
    0.0001826
    20156.89
    0.00
    0.00
    7000000.00
    7000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-28-2020
    6600000.00
    120
    09-01-2030
    360
    0.0349
    0.0349
    3
    1
    10-01-2020
    true
    1
    WL
    2
    29600.12
    6600000.00
    1
    1
    1
    5
    false
    true
    true
    false
    false
    08-31-2022
    02-28-2030
    
      LANCASTER TOWNE CENTER
      1890 FRUITVILLE PIKE
      Lancaster
      PA
      17601
      Lancaster
      RT
      155405
      155405
      1970
      2019
      20700000.00
      MAI
      02-28-2020
      0.92
      0.95
      6
      N
      At Home
      93157
      12-31-2030
      Aldi Food Store
      23615
      03-31-2029
      Dragon Hibachi
      12800
      11-30-2027
      06-30-2020
      01-01-2021
      09-30-2021
      1866181.34
      1502602.00
      489501.44
      319440.00
      1376679.90
      1183162.00
      1244585.65
      1084091.50
      UW
      CREFC
      266401.00
      3.88
      4.4412
      3.50
      4.0693
      C
      F
      09-30-2021
    
    false
    false
    6465564.09
    29600.12
    0.0349
    0.0001826
    19430.82
    10169.30
    0.00
    6455394.79
    6455394.79
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    09-02-2020
    6000000.00
    121
    10-01-2030
    360
    0.0368
    0.0368
    3
    1
    37
    10-01-2020
    true
    1
    WL
    5
    18400.00
    6000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    06-30-2030
    
      STORAGE MAX TYLER
      4911 OLD JACKSONVILLE HIGHWAY
      Tyler
      TX
      75703
      Smith
      SS
      71645
      71645
      562
      562
      2001
      2019
      9100000.00
      MAI
      07-13-2020
      0.93
      0.98
      6
      10-01-2022
      N
      07-31-2020
      01-01-2021
      06-30-2021
      880108.58
      504394.00
      278346.17
      160854.82
      601762.41
      343539.18
      591015.66
      338165.68
      UW
      CREFC
      111626.65
      1.82
      3.0775
      1.79
      3.0294
      C
      F
    
    false
    false
    6000000.00
    19013.33
    0.0368
    0.0001826
    19013.33
    0.00
    0.00
    6000000.00
    6000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    09-01-2020
    5800000.00
    120
    09-01-2030
    360
    0.03915
    0.03915
    3
    1
    12
    10-01-2020
    true
    1
    WL
    5
    18922.50
    5800000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    04-30-2030
    
      STORAGE DEPOT BEAUMONT
      6320 COLLEGE STREET
      Beaumont
      TX
      77707
      Jefferson
      SS
      59120
      59120
      506
      506
      2002
      8200000.00
      MAI
      07-16-2020
      0.91
      0.92
      6
      10-01-2022
      N
      07-31-2020
      01-01-2021
      06-30-2021
      770992.16
      384730.00
      257109.49
      154432.00
      513882.67
      230298.00
      505014.67
      225864.00
      UW
      CREFC
      114796.00
      1.56
      2.0061
      1.54
      1.9675
      C
      F
    
    false
    false
    5791515.88
    27406.62
    0.03915
    0.0001826
    19524.65
    7881.97
    0.00
    5783633.91
    5783633.91
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    03-04-2020
    5750000.00
    120
    04-01-2030
    0.0407
    0.0407
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    20152.15
    5750000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    12-31-2029
    
      1602 SPRUCE STREET & 238 SOUTH 20TH STREET
      1602 SPRUCE STREET; 238 SOUTH 20TH STREET
      Philadelphia
      PA
      19103
      Philadelphia
      MU
      15
      15
      1910
      2017
      9200000.00
      MAI
      12-09-2019
      0.93
      1
      6
      10-01-2022
      N
      JASMINE RICE
      1000
      06-30-2021
      ULTIMO COFFEE
      430
      09-30-2027
      06-30-2020
      01-01-2021
      09-30-2021
      489265.36
      376245.00
      89598.91
      80927.80
      399666.45
      295317.20
      389801.95
      287918.45
      UW
      CREFC
      178119.00
      1.68
      1.6579
      1.64
      1.6164
      C
      F
    
    false
    false
    5750000.00
    20152.15
    0.0407
    0.0001826
    20152.15
    0.00
    0.00
    5750000.00
    5750000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    08-11-2020
    5550000.00
    120
    08-11-2030
    360
    0.0335
    0.0335
    3
    1
    24
    09-11-2020
    true
    1
    WL
    5
    16010.21
    5550000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    10-10-2022
    02-10-2030
    
      HARDIN STATION
      10629-10689 HARDIN VALLEY ROAD
      Knoxville
      TN
      37932
      Knox
      RT
      28176
      28176
      2007
      2017
      8950000.00
      MAI
      07-13-2020
      0.94
      0.86
      6
      10-11-2022
      N
      Don Gallo
      3600
      11-30-2025
      Double Dogs
      3536
      12-31-2025
      Peters Brown Bag
      3388
      05-15-2022
      06-30-2020
      01-01-2021
      09-30-2021
      774209.42
      563213.00
      147785.48
      132446.64
      626424.00
      430766.36
      586812.00
      401057.89
      UW
      CREFC
      141509.59
      2.13
      3.044
      2.00
      2.8341
      C
      F
      09-30-2021
    
    false
    false
    5550000.00
    16010.21
    0.0335
    0.0002326
    16010.21
    0.00
    0.00
    5550000.00
    5550000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-18-2020
    4750000.00
    120
    09-01-2030
    0.0378
    0.0378
    3
    1
    120
    10-01-2020
    true
    1
    WL
    3
    14962.50
    4750000.00
    1
    1
    1
    15
    true
    true
    false
    false
    false
    05-31-2030
    
      AAA SELF STORAGE - KERNERSVILLE NC
      1481 JAG BRANCH BOULEVARD
      Kernersville
      NC
      27284
      Forsyth
      SS
      63604
      63604
      566
      566
      2018
      8000000.00
      MAI
      07-10-2020
      0.84
      0.97
      6
      10-01-2022
      N
      07-31-2020
      01-01-2021
      09-30-2021
      650079.64
      579518.00
      194193.42
      183327.00
      455886.22
      396191.00
      446345.62
      389035.25
      UW
      CREFC
      136657.50
      2.50
      2.8991
      2.45
      2.8467
      C
      F
    
    false
    false
    4750000.00
    15461.25
    0.0378
    0.0001826
    15461.25
    0.00
    0.00
    4750000.00
    4750000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-10-2020
    4500000.00
    120
    09-01-2030
    360
    0.0336
    0.0336
    3
    1
    10-01-2020
    true
    1
    WL
    2
    19856.98
    4500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-30-2030
    
      WALGREENS PEMBROKE PINES
      18410 PINES BOULEVARD
      Pembroke Pines
      FL
      33029
      Broward
      RT
      14595
      14595
      2016
      9310000.00
      MAI
      06-22-2020
      1
      1
      6
      10-01-2022
      N
      Walgreens
      14595
      04-28-2035
      06-30-2020
      01-01-2021
      06-30-2021
      477240.00
      232800.00
      4772.40
      2328.00
      472467.60
      230472.00
      470278.35
      229377.50
      UW
      CREFC
      119141.88
      1.98
      1.9344
      1.97
      1.9252
      C
      F
      06-30-2021
    
    false
    false
    4406167.52
    19856.98
    0.0336
    0.0001826
    12748.51
    7108.47
    0.00
    4399059.05
    4399059.05
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-07-2020
    4235000.00
    120
    09-01-2030
    360
    0.0405
    0.0405
    3
    1
    36
    10-01-2020
    true
    1
    WL
    5
    14293.13
    4235000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    04-30-2030
    
      SPICEWOOD SELF STORAGE
      9514 HIGHWAY 71
      Spicewood
      TX
      78669
      Burnet
      SS
      83510
      83510
      242
      242
      2000
      2016
      6050000.00
      MAI
      06-23-2020
      0.98
      0.98
      6
      10-01-2022
      N
      05-31-2020
      01-01-2021
      06-30-2021
      566188.63
      328002.00
      175402.28
      73530.08
      390786.35
      254471.92
      378259.85
      248208.42
      UW
      CREFC
      86235.19
      1.60
      2.9509
      1.55
      2.8782
      C
      F
    
    false
    false
    4235000.00
    14769.56
    0.0405
    0.0001826
    14769.56
    0.00
    0.00
    4235000.00
    4235000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    02-13-2020
    3918750.00
    120
    03-11-2030
    360
    0.0405
    0.0405
    3
    1
    04-11-2020
    true
    1
    WL
    2
    18821.85
    3886659.22
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-10-2029
    
      15455 MEMORIAL DRIVE
      15455 MEMORIAL DRIVE
      Houston
      TX
      77079
      Harris
      RT
      14656
      14656
      2004
      2018
      5270000.00
      MAI
      12-20-2019
      1
      1
      6
      10-11-2022
      N
      3602 Restaurant Group  LLC  d/b/a Café Benedicte
      4784
      10-31-2023
      Frost Bank
      3000
      02-28-2026
      JuLai Dental  PLLC
      2990
      10-31-2026
      12-31-2019
      01-01-2021
      06-30-2021
      564213.00
      259660.00
      175431.00
      83241.30
      388782.00
      176418.70
      388824.00
      176439.70
      UW
      CREFC
      112931.00
      1.72
      1.5621
      1.72
      1.5623
      C
      F
      06-30-2021
    
    false
    false
    3813187.18
    18821.85
    0.0405
    0.0007326
    13298.49
    5523.36
    0.00
    3807663.81
    3807663.82
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    09-02-2020
    3800000.00
    121
    10-01-2030
    360
    0.0368
    0.0368
    3
    1
    37
    10-01-2020
    true
    1
    WL
    5
    11653.33
    3800000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    06-30-2030
    
      CONVENIENT SELF STORAGE
      4324 SOUTH SHACKELFORD ROAD
      Little Rock
      AR
      72204
      Pulaski
      SS
      66825
      66825
      510
      510
      2007
      2011
      5800000.00
      MAI
      07-13-2020
      0.87
      0.94
      6
      10-01-2022
      N
      07-31-2020
      01-01-2021
      06-30-2021
      579917.64
      315989.00
      220048.47
      104866.67
      359869.17
      211122.33
      349822.92
      206099.33
      UW
      CREFC
      70307.64
      1.72
      3.0028
      1.67
      2.9313
      C
      F
    
    false
    false
    3800000.00
    12041.78
    0.0368
    0.0001826
    12041.78
    0.00
    0.00
    3800000.00
    3800000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-31-2020
    3500000.00
    120
    09-01-2030
    360
    0.04265
    0.04265
    3
    1
    24
    10-01-2020
    true
    1
    WL
    5
    12439.58
    3500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    05-31-2030
    
      EXECUPLEX MINI STORAGE CENTER
      799, 801, 803, 1004, 1007, 1011 OSTER DRIVE, NORTHWEST; 35816, 3024 UNIVERSITY DRIVE, NORTHWEST; 35816 AND 799 OSTER DRIVE, NORTHWEST, BUILDINGS C, F, G AND H
      Huntsville
      AL
      35816
      Madison
      SS
      125068
      125068
      553
      553
      1960
      2019
      5850000.00
      MAI
      07-02-2020
      0.95
      0.94
      6
      10-01-2022
      N
      07-31-2020
      01-01-2021
      06-30-2021
      712948.09
      380217.00
      359260.29
      176933.85
      353687.80
      203283.15
      334637.80
      193758.15
      UW
      CREFC
      75466.82
      1.71
      2.6936
      1.62
      2.5674
      C
      F
    
    false
    false
    3500000.00
    12854.24
    0.04265
    0.0007826
    12854.24
    0.00
    0.00
    3500000.00
    3500000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    02-20-2020
    3431250.00
    120
    03-11-2030
    360
    0.04
    0.04
    3
    1
    04-11-2020
    true
    1
    WL
    2
    16381.31
    3402869.50
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-10-2029
    
      KIRBY AT SOUTHFORK
      11540 MAGNOLIA PARKWAY
      Manvel
      TX
      77578
      Brazoria
      RT
      15750
      15750
      2017
      4840000.00
      MAI
      01-09-2020
      0.91
      1
      6
      10-11-2022
      N
      GREENTREE CLEANERS
      2950
      01-31-2029
      Live to Move
      2375
      11-30-2028
      Tae Kwon Do Center
      2100
      12-31-2023
      12-31-2019
      01-01-2021
      06-30-2021
      488948.00
      238862.00
      146035.00
      66914.50
      342913.00
      171947.50
      339526.00
      170253.50
      UW
      CREFC
      98287.86
      1.74
      1.7494
      1.73
      1.7321
      C
      F
      06-30-2021
    
    false
    false
    3337950.33
    16381.31
    0.04
    0.0007326
    11497.38
    4883.93
    0.00
    3333066.39
    3333066.40
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    09-03-2020
    3200000.00
    121
    10-01-2030
    0.0386
    0.0386
    3
    1
    121
    10-01-2020
    true
    1
    WL
    3
    10293.33
    3200000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    06-30-2030
    
      STORE MORE SELF STORAGE
      123 SCHUMANS BEACH ROAD
      New Braunfels
      TX
      78130
      Guadalupe
      SS
      120667
      120667
      306
      306
      2003
      2018
      5450000.00
      MAI
      07-27-2020
      0.95
      0.95
      6
      10-01-2022
      N
      06-30-2020
      01-01-2021
      09-30-2021
      506245.09
      404623.00
      168971.35
      129824.19
      337273.74
      274798.81
      325207.04
      265748.56
      UW
      CREFC
      94012.00
      2.69
      2.923
      2.60
      2.8267
      C
      F
    
    false
    false
    3200000.00
    10636.44
    0.0386
    0.0001826
    10636.44
    0.00
    0.00
    3200000.00
    3200000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    08-05-2020
    3100000.00
    120
    09-01-2030
    0.0351
    0.0351
    3
    1
    120
    10-01-2020
    true
    1
    WL
    3
    9067.50
    3100000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    05-31-2030
    
      LIBERTY SELF STORAGE
      4114 ILLINIOS ROUTE 176; 171 ERICK STREET; 4506 RAY STREET
      Crystal Lake
      IL
      60014
      McHenry
      SS
      106730
      106730
      704
      704
      1976
      6200000.00
      MAI
      06-10-2020
      0.92
      0.95
      6
      10-01-2022
      N
      05-31-2020
      01-01-2021
      06-30-2021
      760742.00
      401985.00
      322033.26
      263758.00
      438708.74
      138227.00
      422699.24
      130222.00
      UW
      CREFC
      55009.50
      3.98
      2.5127
      3.83
      2.3672
      C
      F
    
    false
    false
    3100000.00
    9369.75
    0.0351
    0.0001826
    9369.75
    0.00
    0.00
    3100000.00
    3100000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    10-13-2021
    11-12-2021
    Morgan Stanley Bank, N.A.
    02-20-2020
    2650000.00
    120
    03-01-2030
    360
    0.0451
    0.0451
    3
    1
    12
    04-01-2020
    true
    1
    WL
    5
    10291.57
    2650000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    10-31-2029
    
      F-B PLAZA
      3939 NORTH FRY ROAD
      Katy
      TX
      77449
      Harris
      RT
      11860
      11860
      2014
      3720000.00
      MAI
      01-09-2020
      1
      1
      6
      10-01-2022
      N
      L&L CHINESE RESTAURANT
      2434
      08-31-2027
      MARCOS PIZZA
      2130
      10-31-2024
      WOW 8 SPA & NAILS
      2128
      06-30-2025
      12-31-2019
      01-01-2021
      06-30-2021
      383320.73
      248590.00
      119454.99
      58448.00
      263865.74
      190142.00
      243585.14
      180001.50
      UW
      CREFC
      70207.00
      1.64
      2.7083
      1.51
      2.5638
      C
      F
    
    false
    false
    2626679.73
    13442.91
    0.0451
    0.0009576
    10201.00
    3241.91
    0.00
    2623437.82
    2623437.82
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 70000000 however this is now split into Asset Number 1, 1A, 1B, and 1C with Original Loan Amounts of 30000000, 20000000, 10000000, and 10000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in October 2020, the periodic principal and interest payment due in October).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(22)
		Grace Days Allowed
		For Asset Number 1, the Grace Days Allowed is shown as 5, but this is only allowed twice every 12 months. 
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. 
	
	
		Item 2(d)(14)
		Valuation Amount at Securitization
		With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. 
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of  the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. 
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 4, 7, 9, 12, 14, 22, 23, 30, 31, 35, 39, 43, 45, 46, 47, 48, 49, 50, 51, 52, 53 and 54 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.  For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable.
	
	
		Item 2(d)(28)(iv)
		Revenue at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants).
	
	
		Item 2(d)(28)(vi)
		Operating Expenses at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property.
	
	
		Item 2(d)(28)(viii)
		Net Operating Income at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption.
	
	
		Item 2(d)(28)(x)
		Net Cash Flow at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). 
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. 
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "NCB" represents "National Cooperative Bank, N.A.", and Wells Fargo Bank, NA represents Wells Fargo Bank, National Association.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings