Close

Form ABS-EE BANK 2020-BNK27 For: Jul 16

July 27, 2021 4:00 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR

ASSET-BACKED SECURITIES

Commission File Number of issuing entity:  333-228375-04

Central Index Key Number of Issuing entity:  0001806944

BANK 2020-BNK27
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-228375

Central Index Key Number of depositor:  0001005007

Banc of America Merrill Lynch Commercial Mortgage Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001102113

Bank of America, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)

W. Todd Stillerman (980) 388-7451
(Name and telephone number, including area code, of the person to contact in connection with this filing)



 

INFORMATION TO BE INCLUDED IN THIS FORM

Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).

Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).

SIGNATURES

The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.

Banc of America Merrill Lynch Commercial Mortgage Inc.
(Depositor)

 

/s/ Leland F. Bunch III
Leland F. Bunch III, President and Chief Executive Officer

Dated : July 23, 2021

 

EXHIBIT INDEX

Exhibit Number

Description

EX 102

Asset Data File

EX 103

Asset Related Document

 



  
    Prospectus Loan ID
    1
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    11-15-2019
    61000000.00
    120
    12-05-2029
    0.0317015
    0.0317015
    3
    1
    120
    01-05-2020
    true
    1
    A1
    3
    166521.09
    61000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    06-04-2029
    06-04-2029
    
      BELLAGIO HOTEL AND CASINO
      3600 SOUTH LAS VEGAS BOULEVARD
      Las Vegas
      NV
      89109
      Clark
      LO
      3933
      3933
      1997
      2019
      4260000000.00
      MAI
      10-16-2019
      0.95
      0.56
      6
      07-05-2022
      N
      09-30-2019
      12-31-2019
      12-31-2020
      1349062464.00
      679764529.00
      874997149.00
      443731269.00
      474065315.00
      236033260.00
      453829378.04
      225836792.06
      UW
      CREFC
      112155107.52
      8.80
      2.1045
      8.42
      2.0136
      F
      F
    
    false
    false
    61000000.00
    161149.44
    0.03170153
    0.0001911
    161149.44
    0.00
    0.00
    61000000.00
    61000000.00
    07-05-2021
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    2
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    11-21-2019
    54000000.00
    120
    12-06-2029
    0.0295
    0.0295
    3
    1
    120
    01-06-2020
    false
    1
    A1
    3
    137175.00
    54000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    07-05-2022
    06-05-2029
    06-05-2029
    
      55 HUDSON YARDS
      550 WEST 34TH STREET
      New York
      NY
      10001
      New York
      OF
      1431212
      1431212
      2018
      2400000000.00
      MAI
      10-15-2019
      0.97
      0.99
      6
      07-06-2022
      N
      Point72 Asset Management
      332283
      04-30-2034
      Milbank LLP
      287333
      03-31-2034
      Cooley LLP
      146227
      09-30-2039
      01-01-2021
      03-31-2021
      149111007.90
      31749000.00
      45210677.00
      9547658.71
      103900330.90
      22201341.29
      100036058.50
      21235273.29
      UW
      CREFC
      9181875.13
      3.68
      2.4179
      3.54
      2.3127
      F
      F
      03-31-2021
    
    false
    false
    54000000.00
    132750.00
    0.0295
    0.0001911
    132750.00
    0.00
    0.00
    54000000.00
    54000000.00
    07-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    01-29-2020
    50000000.00
    120
    02-06-2030
    0.029495
    0.029495
    3
    1
    120
    03-06-2020
    false
    1
    A1
    3
    126992.36
    50000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    03-05-2022
    08-05-2029
    08-05-2029
    
      525 MARKET
      525 MARKET STREET
      San Francisco
      CA
      94105
      San Francisco
      OF
      1034170
      1034170
      1973
      2018
      1271000000.00
      MAI
      11-12-2019
      0.97
      0.97
      6
      07-06-2022
      N
      Amazon.com
      179278
      01-31-2028
      Amazon.com
      114434
      02-28-2030
      Sephora
      113714
      10-31-2021
      11-30-2019
      12-31-2019
      12-31-2020
      79720547.28
      55944018.24
      18212364.74
      14668047.48
      61508182.54
      41275970.76
      60287861.94
      40055649.76
      UW
      CREFC
      20450849.90
      4.38
      2.0183
      4.29
      1.9586
      F
      F
      06-30-2021
    
    false
    false
    50000000.00
    122895.83
    0.029495
    0.0001911
    122895.83
    0.00
    0.00
    50000000.00
    50000000.00
    07-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    12-30-2019
    45000000.00
    120
    01-01-2030
    0.0352
    0.0352
    3
    1
    120
    02-01-2020
    true
    1
    PP
    3
    136400.00
    45000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    08-31-2029
    
      200 WEST 57TH STREET
      200 WEST 57TH STREET
      New York
      NY
      10019
      New York
      OF
      171395
      171395
      1917
      2008
      185000000.00
      MAI
      12-04-2019
      0.95
      0.85
      6
      07-01-2022
      N
      THE ST LUKES ROOSEVELT HOSP
      21549
      01-31-2026
      THE ST LUKES ROOSEVELT HOSP
      8743
      10-31-2023
      EXTENDED FERTILITY LLC
      7074
      01-31-2029
      09-30-2019
      12-31-2019
      12-31-2020
      15147993.86
      11777287.00
      6494956.82
      6294736.61
      8653037.04
      5482550.39
      7934847.54
      4764360.39
      UW
      CREFC
      4115467.00
      2.11
      1.3321
      1.93
      1.1576
      F
      F
      04-15-2021
    
    false
    false
    45000000.00
    132000.00
    0.0352
    0.0002036
    132000.00
    0.00
    0.00
    45000000.00
    45000000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    02-07-2020
    44000000.00
    120
    03-01-2030
    0.0313
    0.0313
    3
    1
    120
    04-01-2020
    true
    1
    PP
    3
    118592.22
    44000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-30-2029
    
      RALPH LAUREN HQ NEW JERSEY
      100 METRO BOULEVARD
      Nutley
      NJ
      07110
      Essex
      OF
      255018
      255018
      1996
      2019
      96000000.00
      MAI
      11-01-2019
      1
      1
      6
      07-01-2022
      N
      Ralph Lauren
      255018
      12-31-2035
      12-31-2019
      12-31-2020
      9003224.75
      1375311.00
      3527719.74
      3423607.33
      5475505.01
      -2048296.33
      5424488.81
      -2099312.33
      UW
      CREFC
      1965489.56
      3.03
      -1.0421
      3.00
      -1.068
      F
      F
      03-31-2021
    
    false
    false
    44000000.00
    114766.67
    0.0313
    0.0002036
    114766.67
    0.00
    0.00
    44000000.00
    44000000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-06-2020
    43000000.00
    120
    03-06-2030
    0.0316
    0.0316
    3
    1
    120
    04-06-2020
    true
    1
    PP
    3
    117007.78
    43000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2029
    
      711 FIFTH AVENUE
      711 FIFTH AVENUE
      New York
      NY
      10022
      New York
      MU
      340024
      340024
      1927
      2019
      1000000000.00
      MAI
      01-23-2020
      0.77
      0.76
      6
      07-06-2022
      N
      Truist Financial Corporation
      84470
      04-30-2024
      Allen & Company LLC
      70924
      09-30-2033
      Ralph Lauren
      49164
      06-30-2029
      12-31-2019
      01-01-2021
      03-31-2021
      74193552.59
      18345364.00
      22888769.39
      5403217.16
      51304783.20
      12942146.84
      50675426.82
      12784949.34
      UW
      CREFC
      4305500.07
      2.94
      3.0059
      2.90
      2.9694
      F
      F
      03-31-2021
    
    false
    false
    43000000.00
    113233.33
    0.0316
    0.0002036
    113233.33
    0.00
    0.00
    43000000.00
    43000000.00
    07-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    11-25-2019
    40000000.00
    120
    12-06-2029
    0.0299
    0.0299
    3
    1
    120
    01-06-2020
    true
    1
    A1
    3
    102988.89
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2029
    
      1633 BROADWAY
      1633 BROADWAY
      New York
      NY
      10019
      New York
      OF
      2561512
      2561512
      1972
      2013
      2400000000.00
      MAI
      10-24-2019
      0.98
      0.98
      6
      07-06-2022
      N
      ALLIANZ ASSET MGMT OF AMERICA
      320911
      01-31-2031
      WMG ACQUISITION CORP
      293487
      07-31-2029
      SHOWTIME NETWORKS INC
      261196
      01-31-2026
      09-30-2019
      12-31-2019
      12-31-2020
      190585947.01
      147187000.00
      71435783.66
      75219736.98
      119150163.35
      71967263.02
      116677727.04
      69429929.02
      UW
      CREFC
      28756824.96
      3.93
      2.5026
      3.84
      2.4143
      F
      F
      12-31-2020
    
    false
    false
    40000000.00
    99666.67
    0.0299
    0.0001911
    99666.67
    0.00
    0.00
    40000000.00
    40000000.00
    07-06-2021
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    8
    06-12-2021
    07-12-2021
    Bank of America, National Association
    12-05-2019
    30000000.00
    120
    12-06-2029
    0.02589
    0.02589
    3
    1
    120
    01-06-2020
    true
    1
    PP
    3
    66882.50
    30000000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    07-05-2022
    06-05-2029
    06-05-2029
    
      560 MISSION STREET
      560 MISSION STREET
      San Francisco
      CA
      94105
      San Francisco
      OF
      668149
      668149
      2002
      842000000.00
      MAI
      10-31-2019
      0.98
      0.98
      6
      07-06-2022
      N
      JPMorgan Chase Bank  N.A.
      246384
      09-30-2025
      Ernst & Young U.S. LLP
      122760
      12-31-2028
      Teachers Insurance and Annuity Association America
      64696
      09-30-2027
      09-30-2019
      01-01-2021
      03-31-2021
      54738187.00
      13800014.00
      12064088.72
      3566249.00
      42674098.29
      10233765.00
      41204170.49
      9866282.00
      UW
      CREFC
      1968719.00
      5.42
      5.1981
      5.23
      5.0115
      F
      F
      03-01-2021
    
    false
    false
    30000000.00
    64725.00
    0.02589
    0.0001911
    64725.00
    0.00
    0.00
    30000000.00
    30000000.00
    07-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    9
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-13-2020
    23175000.00
    120
    04-01-2030
    0.036
    0.036
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    71842.50
    23175000.00
    1
    1
    1
    3
    true
    true
    false
    false
    false
    11-30-2029
    
      3300 WEST SAHARA
      3300 WEST SAHARA AVENUE
      Las Vegas
      NV
      89102
      Clark
      OF
      225811
      225811
      1986
      1994
      34300000.00
      MAI
      01-22-2020
      0.81
      0.81
      6
      07-01-2022
      N
      STATE OF NEVADA
      64653
      04-30-2022
      State of NV Dept. of Adm. Health &
      39625
      05-31-2030
      STATE OF NEVADA
      39548
      05-31-2023
      01-31-2020
      01-01-2021
      03-31-2021
      4098954.00
      1020871.00
      1394710.00
      331925.88
      2704244.00
      688945.12
      2421068.00
      618151.12
      UW
      CREFC
      208575.00
      3.20
      3.3031
      2.86
      2.9636
      F
      F
      03-31-2021
    
    false
    false
    23175000.00
    69525.00
    0.036
    0.0002036
    69525.00
    0.00
    0.00
    23175000.00
    23175000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    11-22-2019
    17000000.00
    120
    12-11-2029
    0.03486
    0.03486
    3
    1
    120
    01-11-2020
    true
    1
    WL
    3
    51031.17
    17000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    06-10-2029
    
      LAIDLEY TOWER
      500 LEE STREET EAST & 517 WASHINGTON STREET EAST
      Charleston
      WV
      25301
      Kanawha
      OF
      212768
      212768
      1984
      2019
      26400000.00
      MAI
      10-23-2019
      0.90
      0.89
      6
      07-11-2022
      N
      Jackson Kelly PLLC
      61585
      06-30-2030
      Morgan Stanley and Company
      16837
      06-30-2024
      Appalachian Power
      16343
      12-31-2025
      11-30-2019
      01-01-2021
      03-31-2021
      4215634.00
      1017963.00
      1765910.00
      563113.39
      2449724.00
      454849.61
      2134074.00
      375937.36
      UW
      CREFC
      148155.01
      4.08
      3.07
      3.55
      2.5374
      F
      F
      03-31-2021
    
    false
    false
    17000000.00
    49385.00
    0.03486
    0.0002036
    49385.00
    0.00
    0.00
    17000000.00
    17000000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    02-26-2020
    16939000.00
    120
    03-11-2030
    0.031
    0.031
    3
    1
    120
    04-11-2020
    true
    1
    WL
    3
    45217.72
    16939000.00
    1
    4
    4
    5
    true
    true
    false
    false
    false
    12-10-2029
    
      Rosewood SS Portfolio
      TX
      SS
      238602
      1955
      1955
      26050000.00
      01-20-2020
      0.91
      0.96
      07-11-2022
      N
      01-31-2020
      01-01-2021
      03-31-2021
      2966070.00
      745099.00
      1221238.00
      312534.16
      1744832.00
      432564.85
      1712812.00
      424559.60
      UW
      131277.25
      3.28
      3.295
      3.22
      3.234
      F
      F
    
    false
    false
    16939000.00
    43759.08
    0.031
    0.0002036
    43759.08
    0.00
    0.00
    16939000.00
    16939000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11-001
    06-12-2021
    07-12-2021
    
      NORTHWEST HIGHWAY OVERVIEW
      3335 NORTHWEST HIGHWAY
      Dallas
      TX
      75220
      Dallas
      SS
      89600
      89600
      657
      657
      1972
      1997
      8800000.00
      MAI
      01-20-2020
      0.91
      0.93
      6
      01-31-2020
      01-01-2021
      03-31-2021
      1036653.00
      249689.00
      416111.00
      99798.76
      620542.00
      149890.24
      610162.00
      147295.24
      UW
      CREFC
      46688.36
      3.2104
      3.1548
      F
      05-25-2020
    
    false
  
  
    Prospectus Loan ID
    11-002
    06-12-2021
    07-12-2021
    
      FOREST LANE OVERVIEW
      3334 FOREST LANE
      Dallas
      TX
      75234
      Dallas
      SS
      57852
      57852
      573
      573
      1997
      8400000.00
      MAI
      01-20-2020
      0.94
      0.98
      6
      01-31-2020
      01-01-2021
      03-31-2021
      892134.00
      229933.00
      323601.00
      85879.90
      568533.00
      144053.10
      555967.00
      140911.60
      UW
      CREFC
      42775.00
      3.3676
      3.2942
      F
      05-25-2020
    
    false
  
  
    Prospectus Loan ID
    11-003
    06-12-2021
    07-12-2021
    
      WALNUT HILL
      10664 WALNUT HILL LANE
      Dallas
      TX
      75238
      Dallas
      SS
      44860
      44860
      373
      373
      1995
      5400000.00
      MAI
      01-20-2020
      0.87
      0.96
      6
      01-31-2020
      01-01-2021
      03-31-2021
      596849.00
      145671.00
      250290.00
      60878.45
      346559.00
      84792.56
      342094.00
      83676.06
      UW
      CREFC
      26074.40
      3.2519
      3.2091
      F
      05-25-2020
    
    false
  
  
    Prospectus Loan ID
    11-004
    06-12-2021
    07-12-2021
    
      COOPER OVERVIEW
      3057 SOUTH COOPER STREET
      Arlington
      TX
      76015
      Tarrant
      SS
      46290
      46290
      352
      352
      1997
      3000000.00
      MAI
      01-20-2020
      0.91
      0.97
      6
      01-31-2020
      01-01-2021
      03-31-2021
      440434.00
      119806.00
      231236.00
      65977.05
      209198.00
      53828.95
      204589.00
      52676.70
      UW
      CREFC
      15739.50
      3.4199
      3.3467
      F
      05-25-2020
    
    false
  
  
    Prospectus Loan ID
    12
    06-12-2021
    07-12-2021
    Bank of America, National Association
    02-28-2020
    13125000.00
    120
    03-01-2030
    0.0325
    0.0325
    3
    1
    120
    04-01-2020
    true
    1
    WL
    3
    36731.77
    13125000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    08-31-2029
    
      STORQUEST SELF STORAGE - INDIO
      83614 DR CARREON BOULEVARD & 83655 DATE AVENUE
      Indio
      CA
      92201
      Riverside
      SS
      142338
      142338
      815
      815
      2007
      20400000.00
      MAI
      0.9150
      0.97
      6
      07-01-2022
      N
      12-31-2019
      01-01-2021
      03-31-2021
      1614440.00
      485260.00
      450188.00
      115009.30
      1164252.00
      370250.70
      1142901.00
      364912.95
      UW
      CREFC
      106640.62
      2.69
      3.4719
      2.64
      3.4218
      F
      F
    
    false
    false
    13125000.00
    35546.87
    0.0325
    0.0002036
    35546.87
    0.00
    0.00
    13125000.00
    13125000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-12-2020
    13000000.00
    120
    04-01-2030
    0.0342
    0.0342
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    38285.00
    13000000.00
    1
    4
    4
    5
    true
    true
    false
    false
    false
    12-31-2029
    
      Central SS Portfolio Idaho
      ID
      SS
      524261
      2689
      2689
      35900000.00
      12-21-2019
      0.90
      07-01-2022
      N
      12-31-2019
      3400502.28
      1127372.00
      2273130.28
      2222104.11
      UW
      5.04
      4.93
      F
    
    false
    false
    13000000.00
    37050.00
    0.0342
    0.0005036
    37050.00
    0.00
    0.00
    13000000.00
    13000000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13-001
    06-12-2021
    07-12-2021
    
      CENTRAL SELF STORAGE IDAHO - MERIDIAN
      925 WEST OVERLAND ROAD
      Meridian
      ID
      83642
      Ada
      SS
      134740
      134740
      707
      707
      2006
      2014
      10350000.00
      MAI
      12-13-2019
      0.88
      0
      6
      12-31-2019
      997789.00
      297761.50
      700027.50
      686632.85
      UW
      CREFC
      04-24-2020
    
    false
  
  
    Prospectus Loan ID
    13-002
    06-12-2021
    07-12-2021
    
      CENTRAL SELF STORAGE IDAHO - STAR
      9870 WEST STATE STREET
      Star
      ID
      83669
      Ada
      SS
      150520
      150520
      821
      821
      2005
      8530000.00
      MAI
      12-11-2019
      0.91
      0
      6
      12-31-2019
      871108.00
      277374.50
      593733.50
      578148.92
      UW
      CREFC
      04-24-2020
    
    false
  
  
    Prospectus Loan ID
    13-003
    06-12-2021
    07-12-2021
    
      CENTRAL SELF STORAGE IDAHO - BOISE
      8303 WEST VINCENT STREET
      Boise
      ID
      83709
      Ada
      SS
      91126
      91126
      603
      603
      2002
      8140000.00
      MAI
      12-13-2019
      0.90
      0
      6
      12-31-2019
      811040.00
      256995.50
      554044.50
      543048.96
      UW
      CREFC
      04-24-2020
    
    false
  
  
    Prospectus Loan ID
    13-004
    06-12-2021
    07-12-2021
    
      CENTRAL SELF STORAGE IDAHO - CALDWELL
      809 SOUTH KCID ROAD
      Caldwell
      ID
      83605
      Canyon
      SS
      147875
      147875
      558
      558
      2007
      2017
      6100000.00
      MAI
      12-11-2019
      0.93
      0
      6
      12-31-2019
      720565.28
      295240.50
      425324.78
      414273.38
      UW
      CREFC
      04-24-2020
    
    false
  
  
    Prospectus Loan ID
    14
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-13-2020
    12650000.00
    120
    04-01-2030
    0.035
    0.035
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    38125.69
    12650000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    06-30-2022
    11-30-2029
    11-30-2029
    
      GOODFRIEND SELF STORAGE - EAST HAMPTON
      17 GOODFRIEND DRIVE
      East Hampton
      NY
      11937
      Suffolk
      SS
      38300
      38300
      340
      340
      2000
      19750000.00
      MAI
      02-15-2020
      0.94
      1
      6
      X
      01-31-2020
      01-01-2021
      03-31-2021
      1408462.00
      374740.00
      354377.00
      103837.85
      1054085.00
      270902.15
      1048340.00
      269465.90
      UW
      CREFC
      110687.49
      2.35
      2.4474
      2.34
      2.4344
      F
      F
    
    false
    false
    12650000.00
    36895.83
    0.035
    0.0002036
    36895.83
    0.00
    0.00
    12650000.00
    12650000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    01-31-2020
    12487500.00
    120
    02-01-2030
    0.0398
    0.0398
    3
    1
    120
    03-01-2020
    true
    1
    WL
    3
    42797.44
    12487500.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    07-31-2029
    
      LOWES - FAIRLAWN, OH
      186 NORTH CLEVELAND MASSILLON ROAD
      Akron
      OH
      44333
      Summit
      RT
      129044
      129044
      1998
      18500000.00
      MAI
      12-23-2019
      1
      1
      6
      07-01-2022
      N
      Lowe's Home Centers  LLC
      129044
      06-30-2031
      12-31-2019
      01-01-2021
      03-31-2021
      1154874.07
      295253.00
      34646.22
      8858.00
      1120227.85
      286395.00
      1050221.48
      268893.50
      UW
      CREFC
      124251.00
      2.22
      2.3049
      2.08
      2.1641
      F
      F
      03-31-2021
    
    false
    false
    12487500.00
    41416.88
    0.0398
    0.0002036
    41416.88
    0.00
    0.00
    12487500.00
    12487500.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    02-14-2020
    11000000.00
    120
    03-11-2030
    0.0316
    0.0316
    3
    1
    120
    04-11-2020
    true
    1
    WL
    3
    29932.22
    11000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    03-10-2021
    12-10-2029
    12-10-2029
    
      AGOURA MEADOWS SHOPPING CENTER
      5601, 5639, 5667, 5675 AND 5691 KANAN ROAD
      Agoura Hills
      CA
      91301
      Los Angeles
      RT
      99159
      99159
      1978
      37500000.00
      MAI
      11-25-2019
      0.95
      0.94
      6
      X
      Von's Market
      41250
      02-29-2024
      Bank of America
      7953
      07-28-2029
      JPMorgan Chase Bank  N.A.
      5000
      03-31-2024
      12-31-2019
      01-01-2021
      03-31-2021
      2704763.00
      679428.00
      710395.00
      222408.23
      1994368.00
      457019.77
      1912858.00
      436642.02
      UW
      CREFC
      86900.00
      5.66
      5.2591
      5.43
      5.0246
      F
      F
      04-30-2021
    
    false
    false
    11000000.00
    28966.67
    0.0316
    0.0002036
    28966.67
    0.00
    0.00
    11000000.00
    11000000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    06-12-2021
    07-12-2021
    Bank of America, National Association
    02-27-2020
    9125000.00
    120
    03-01-2030
    0.0325
    0.0325
    3
    1
    120
    04-01-2020
    true
    1
    WL
    3
    25537.33
    9125000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    08-31-2029
    
      STORQUEST SELF STORAGE - LA QUINTA
      47350 DUNE PALMS ROAD
      La Quinta
      CA
      92253
      Riverside
      SS
      75633
      75633
      552
      552
      2000
      14400000.00
      MAI
      12-21-2019
      0.90
      0.99
      6
      07-01-2022
      N
      12-31-2019
      01-01-2021
      03-31-2021
      1166619.00
      320417.00
      359149.00
      92919.01
      807470.00
      227497.99
      796125.00
      224661.74
      UW
      CREFC
      74140.63
      2.69
      3.0684
      2.65
      3.0302
      F
      F
    
    false
    false
    9125000.00
    24713.54
    0.0325
    0.0002036
    24713.54
    0.00
    0.00
    9125000.00
    9125000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-02-2020
    8500000.00
    120
    04-01-2030
    0.0317
    0.0317
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    23202.64
    8500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    11-30-2029
    
      CENTRAL SELF STORAGE - BROADWAY
      2033 BROADWAY STREET
      Vallejo
      CA
      94589
      Solano
      SS
      74075
      74075
      557
      557
      2000
      17630000.00
      MAI
      12-17-2019
      0.86
      0.90
      6
      07-01-2022
      N
      12-31-2019
      12-31-2019
      12-31-2020
      1380028.00
      1345637.00
      376771.00
      391296.11
      1003257.00
      954340.89
      992329.66
      943413.89
      UW
      CREFC
      273940.87
      3.67
      3.4837
      3.63
      3.4438
      F
      F
    
    false
    false
    8500000.00
    22454.17
    0.0317
    0.0005036
    22454.17
    0.00
    0.00
    8500000.00
    8500000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    02-11-2020
    8418000.00
    120
    03-01-2030
    360
    0.0402
    0.0402
    3
    1
    24
    04-01-2020
    true
    1
    WL
    5
    29140.31
    8418000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-31-2029
    
      RIVER OAKS SHOPPING CENTER
      2209-2235 WEST DEKALB STREET
      Camden
      SC
      29020
      Kershaw
      RT
      136591
      136591
      1992
      2019
      11500000.00
      MAI
      12-30-2019
      0.99
      0.99
      6
      07-01-2022
      N
      Hobby Lobby
      50000
      06-30-2029
      Big Lots
      39583
      01-31-2029
      Marshalls
      22000
      09-30-2029
      01-01-2021
      03-31-2021
      1396917.55
      307672.00
      464592.53
      99610.51
      932325.02
      208061.49
      870102.62
      192506.74
      UW
      CREFC
      84601.00
      1.93
      2.4593
      1.80
      2.2754
      F
      F
      04-30-2021
    
    false
    false
    8418000.00
    28200.30
    0.0402
    0.0007786
    28200.30
    0.00
    0.00
    8418000.00
    8418000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    02-14-2020
    8364000.00
    120
    03-11-2030
    360
    0.036
    0.036
    3
    1
    60
    04-11-2020
    true
    1
    WL
    5
    25928.40
    8364000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-10-2029
    
      THE PLAYA MERCED SHOPPING CENTER
      1930 AND 1950 YOSEMITE PARKWAY
      Merced
      CA
      95341
      Merced
      RT
      68207
      68207
      2007
      12300000.00
      MAI
      01-02-2020
      1
      1
      6
      07-11-2022
      N
      Rancho San Miguel Market
      53646
      08-31-2034
      Mountain Mike's Pizza
      4500
      10-31-2021
      Golden Valley Wash N’ Dry (PAQ  Inc.)
      2400
      07-31-2022
      12-31-2019
      12-31-2019
      12-31-2020
      1274440.36
      1318448.73
      352789.93
      360555.54
      921650.43
      957893.19
      889651.74
      925894.19
      UW
      CREFC
      306122.40
      2.02
      3.1291
      1.95
      3.0245
      F
      F
      12-31-2020
    
    false
    false
    8364000.00
    25092.00
    0.036
    0.0002036
    25092.00
    0.00
    0.00
    8364000.00
    8364000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-05-2020
    8200000.00
    120
    04-01-2030
    0.0366
    0.0366
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    25843.67
    8200000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    12-31-2029
    
      FOUR CORNERS SELF STORAGE
      24215 SE 271ST PLACE
      Maple Valley
      WA
      98038
      King
      SS
      52650
      52650
      517
      517
      2002
      12750000.00
      MAI
      02-05-2020
      0.90
      1
      6
      07-01-2022
      N
      01-31-2020
      01-01-2021
      03-31-2021
      1036066.00
      281169.00
      346424.00
      84907.32
      689642.00
      196261.68
      681744.00
      194287.18
      UW
      CREFC
      75030.01
      2.27
      2.6157
      2.24
      2.5894
      F
      F
    
    false
    false
    8200000.00
    25010.00
    0.0366
    0.0005036
    25010.00
    0.00
    0.00
    8200000.00
    8200000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    03-05-2020
    8000000.00
    120
    03-11-2030
    0.031
    0.031
    3
    1
    120
    04-11-2020
    true
    1
    WL
    3
    21355.56
    8000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-10-2029
    
      GILLMOR - RENO
      5441 KIETZKE LANE
      Reno
      NV
      89511
      Washoe
      OF
      63030
      63030
      2004
      19000000.00
      MAI
      01-13-2020
      1
      1
      6
      07-11-2022
      N
      Holland & Hart
      30081
      03-28-2024
      Eide Bailly
      19525
      07-31-2026
      Ticor Title of Nevada  Inc..
      13424
      10-31-2025
      12-31-2019
      01-01-2021
      03-31-2021
      1752842.00
      469351.00
      509348.00
      240662.03
      1243494.00
      228688.97
      1169119.00
      210095.22
      UW
      CREFC
      62000.00
      4.95
      3.6885
      4.65
      3.3886
      F
      F
      03-31-2021
    
    false
    false
    8000000.00
    20666.67
    0.031
    0.0002036
    20666.67
    0.00
    0.00
    8000000.00
    8000000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-03-2020
    8000000.00
    120
    04-01-2030
    0.032
    0.032
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    22044.44
    8000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    11-30-2029
    
      CENTRAL SELF STORAGE - ANTIOCH
      2199 MOKELUMNE DRIVE
      Antioch
      CA
      94531
      Contra Costa
      SS
      74250
      74250
      720
      720
      2005
      15440000.00
      MAI
      12-17-2019
      0.81
      0.78
      6
      07-01-2022
      N
      12-31-2019
      01-01-2021
      03-31-2021
      1369595.00
      328813.00
      370665.00
      101574.39
      998930.00
      227238.61
      987791.60
      224454.11
      UW
      CREFC
      63999.99
      3.85
      3.5506
      3.81
      3.507
      F
      F
    
    false
    false
    8000000.00
    21333.33
    0.032
    0.0005036
    21333.33
    0.00
    0.00
    8000000.00
    8000000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    06-12-2021
    07-12-2021
    Bank of America, National Association
    01-29-2020
    8000000.00
    120
    02-01-2030
    360
    0.03556
    0.03556
    3
    1
    12
    03-01-2020
    true
    1
    WL
    5
    24496.89
    8000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    10-31-2029
    
      FIRST CHOICE SELF STORAGE - GRAPEVINE
      2713 IRA E WOODS AVENUE
      Grapevine
      TX
      76051
      Tarrant
      SS
      99770
      99770
      368
      368
      2007
      12670000.00
      MAI
      12-16-2019
      0.86
      0.94
      6
      07-01-2022
      N
      12-31-2019
      01-01-2021
      06-30-2021
      1221960.00
      617798.00
      421138.00
      231694.78
      800822.00
      386103.22
      785857.00
      378620.72
      UW
      CREFC
      193690.26
      1.84
      1.9934
      1.81
      1.9547
      F
      F
    
    false
    false
    7949893.49
    36174.12
    0.03556
    0.0002036
    23558.18
    12615.94
    0.00
    7937277.55
    7937277.55
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    02-27-2020
    7999000.00
    120
    03-01-2030
    0.0381
    0.0381
    3
    1
    120
    04-01-2020
    true
    1
    WL
    3
    26243.39
    7999000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    11-30-2029
    
      Aspen SS Portfolio
      OK
      259254
      11850000.00
      08-27-2019
      0.94
      0.94
      07-01-2022
      N
      03-31-2020
      01-01-2021
      03-31-2021
      1378022.78
      300738.00
      432111.97
      98024.65
      945910.81
      202713.35
      904479.71
      192355.35
      UW
      76190.48
      3.06
      2.6606
      2.93
      2.5246
      F
      F
    
    false
    false
    7999000.00
    25396.82
    0.0381
    0.0002036
    25396.82
    0.00
    0.00
    7999000.00
    7999000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25-001
    06-12-2021
    07-12-2021
    
      1900-1912 WEST NEW ORLEANS STREET
      1900-1912 WEST NEW ORLEANS STREET
      Broken Arrow
      OK
      74011
      Tulsa
      MU
      112775
      112775
      1995
      6050000.00
      MAI
      08-27-2019
      0.92
      0.94
      6
      DOLLAR GENERAL STORE
      7500
      05-31-2025
      03-31-2020
      01-01-2021
      03-31-2021
      664355.61
      158393.00
      194004.34
      45585.90
      470351.27
      112807.10
      455452.67
      109082.35
      UW
      CREFC
      38857.14
      2.9031
      2.8072
      F
      04-30-2020
    
    false
  
  
    Prospectus Loan ID
    25-002
    06-12-2021
    07-12-2021
    
      12919-12989 EAST 31ST STREET
      12919-12989 EAST 31ST STREET
      Tulsa
      OK
      74134
      Tulsa
      MU
      84179
      84179
      1992
      3800000.00
      MAI
      08-27-2019
      0.97
      0.97
      6
      ASIAN MART INTERNATIONAL SUPERMARKET, LLC
      22891
      09-30-2028
      DOLLAR GENERAL STORE
      8858
      10-31-2025
      03-31-2020
      01-01-2021
      03-31-2021
      481397.18
      84754.00
      172373.51
      37269.70
      309023.67
      47484.30
      289736.17
      42662.30
      UW
      CREFC
      24380.95
      1.9475
      1.7498
      F
      04-30-2020
    
    false
  
  
    Prospectus Loan ID
    25-003
    06-12-2021
    07-12-2021
    
      1301 SOUTH YORK STREET
      1301 SOUTH YORK STREET
      Muskogee
      OK
      74403
      Muskogee
      SS
      62300
      62300
      302
      302
      2008
      2000000.00
      MAI
      08-27-2019
      0.96
      0.92
      6
      03-31-2020
      01-01-2021
      03-31-2021
      232269.99
      57591.00
      65734.12
      15169.05
      166535.87
      42421.95
      159290.87
      40610.70
      UW
      CREFC
      12952.38
      3.2752
      3.1353
      F
      04-30-2020
    
    false
  
  
    Prospectus Loan ID
    26
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    03-11-2020
    7600000.00
    120
    04-01-2030
    0.0385
    0.0385
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    25196.11
    7600000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-30-2029
    
      PRESERVE AT QUAIL PASS PHASE III
      60-66 SNOWBERRY DRIVE, 61-67 SNOWBERRY DRIVE, 68-78 SNOWBERRY DRIVE, 71-81 SNOWBERRY DRIVE, 82-90 SNOWBERRY DRIVE, 83-93 SNOWBERRY DRIVE, 96-102 SNOWBERRY DRIVE, 98-106 BUR REED ROAD, 99-107 BUR REED
      Delaware
      OH
      43015
      Delaware
      MF
      61
      61
      2018
      11000000.00
      MAI
      10-18-2019
      0.97
      0.92
      6
      07-01-2022
      N
      04-30-2020
      01-01-2021
      03-31-2021
      1134752.18
      301157.00
      470278.57
      115102.46
      664473.61
      186054.54
      649223.61
      182242.04
      UW
      CREFC
      73150.00
      2.24
      2.5434
      2.19
      2.4913
      F
      F
    
    false
    false
    7600000.00
    24383.33
    0.0385
    0.0002036
    24383.33
    0.00
    0.00
    7600000.00
    7600000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    06-12-2021
    07-12-2021
    Bank of America, National Association
    02-26-2020
    7500000.00
    120
    03-01-2030
    0.032
    0.032
    3
    1
    120
    04-01-2020
    true
    1
    WL
    3
    20666.67
    7500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    10-31-2029
    
      CENTRAL SELF STORAGE - CONCORD
      5733 PACHECO BOULEVARD
      Pacheco
      CA
      94553
      Contra Costa
      SS
      91820
      91820
      727
      727
      1999
      18730000.00
      MAI
      12-17-2019
      0.82
      0.78
      6
      07-01-2022
      N
      12-31-2019
      12-31-2019
      12-31-2020
      1712351.00
      1638372.00
      383922.00
      416587.16
      1328429.00
      1221784.84
      1314944.00
      1208299.84
      UW
      CREFC
      244000.00
      5.46
      5.0073
      5.40
      4.952
      F
      F
    
    false
    false
    7500000.00
    20000.00
    0.032
    0.0005036
    20000.00
    0.00
    0.00
    7500000.00
    7500000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    06-12-2021
    07-12-2021
    Bank of America, National Association
    01-27-2020
    6131250.00
    120
    02-01-2030
    360
    0.0369
    0.0369
    3
    1
    24
    03-01-2020
    true
    1
    WL
    5
    19482.05
    6131250.00
    1
    3
    3
    5
    true
    true
    false
    false
    false
    10-31-2029
    
      Stor-All Portfolio KS
      KS
      SS
      122120
      781
      781
      8580000.00
      01-06-2020
      0.90
      0.95
      07-01-2022
      N
      10-31-2019
      01-01-2021
      03-31-2021
      890786.00
      231397.00
      348702.00
      128424.85
      542084.00
      102972.15
      527792.00
      99399.15
      UW
      56560.79
      1.60
      1.8205
      1.56
      1.7573
      F
      F
    
    false
    false
    6131250.00
    18853.59
    0.0369
    0.0005036
    18853.59
    0.00
    0.00
    6131250.00
    6131250.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28-001
    06-12-2021
    07-12-2021
    
      STOR-ALL PAWNEE
      4545 EAST PAWNEE STREET
      Wichita
      KS
      67218
      Sedgwick
      SS
      66740
      66740
      365
      365
      2002
      2016
      4230000.00
      MAI
      01-06-2020
      0.87
      0.98
      6
      10-31-2019
      01-01-2021
      03-31-2021
      415852.00
      110045.00
      167007.00
      59885.85
      248845.00
      50159.15
      246142.00
      49483.40
      UW
      CREFC
      27714.79
      1.8098
      1.7854
      F
      04-24-2020
    
    false
  
  
    Prospectus Loan ID
    28-002
    06-12-2021
    07-12-2021
    
      STOR-ALL AMIDON
      2359 NORTH AMIDON STREET
      Wichita
      KS
      67204
      Sedgwick
      SS
      43930
      43930
      330
      330
      1988
      1998
      3600000.00
      MAI
      01-06-2020
      0.94
      0.92
      6
      10-31-2019
      01-01-2021
      03-31-2021
      376966.00
      96282.00
      130934.00
      44314.75
      246032.00
      51967.25
      235732.00
      49392.25
      UW
      CREFC
      23756.00
      2.1875
      2.0791
      F
      04-24-2020
    
    false
  
  
    Prospectus Loan ID
    28-003
    06-12-2021
    07-12-2021
    
      STOR-ALL HYDRAULIC
      122 SOUTH HYDRAULIC STREET
      Wichita
      KS
      67211
      Sedgwick
      SS
      11450
      11450
      86
      86
      1999
      750000.00
      MAI
      01-06-2020
      0.93
      0.94
      6
      10-31-2019
      01-01-2021
      03-31-2021
      97968.00
      25070.00
      50761.00
      24224.25
      47207.00
      845.75
      45918.00
      523.50
      UW
      CREFC
      5090.00
      0.1661
      0.1028
      F
      04-24-2020
    
    false
  
  
    Prospectus Loan ID
    29
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-11-2020
    6000000.00
    120
    04-01-2030
    360
    0.0378
    0.0378
    3
    1
    0
    05-01-2020
    true
    1
    WL
    2
    27889.17
    5982622.40
    1
    1
    1
    5
    false
    true
    true
    false
    false
    06-30-2022
    09-30-2029
    09-30-2029
    
      CABELAS OUTPOST SAGINAW
      5202 BAY ROAD
      Saginaw
      MI
      48604
      Saginaw
      RT
      48849
      48849
      1985
      2018
      12000000.00
      MAI
      02-20-2020
      1
      1
      6
      N
      cabela's outpost
      48849
      05-31-2044
      01-01-2021
      03-31-2021
      702593.00
      93750.00
      37587.00
      6940.25
      665006.00
      86809.75
      625327.00
      76890.00
      UW
      CREFC
      83667.51
      1.99
      1.0375
      1.87
      0.9189
      F
      F
      03-31-2021
    
    false
    false
    5875375.50
    27889.17
    0.0378
    0.0002036
    18507.43
    9381.74
    0.00
    5865993.76
    5865993.76
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    01-30-2020
    5800000.00
    120
    02-11-2030
    0.037
    0.037
    3
    1
    120
    03-11-2020
    true
    1
    WL
    3
    18479.44
    5800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-10-2029
    
      AIRPARK DRIVE
      2815 AIRPARK DRIVE
      Santa Maria
      CA
      93455
      Santa Barbara
      OF
      36300
      36300
      1985
      2019
      10600000.00
      MAI
      12-30-2019
      1
      6
      07-11-2022
      N
      CURATION FOODS, INC.
      36300
      07-31-2030
      11-30-2019
      871919.00
      239500.00
      632420.00
      601044.00
      UW
      CREFC
      2.91
      2.76
      F
    
    false
    false
    5800000.00
    17883.33
    0.037
    0.0006036
    17883.33
    0.00
    0.00
    5800000.00
    5800000.00
    07-11-2021
    1
    false
    0
    10468.76
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    02-05-2020
    5650000.00
    120
    02-11-2030
    360
    0.038
    0.038
    3
    1
    60
    03-11-2020
    true
    1
    WL
    5
    18488.06
    5650000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-10-2029
    
      FRISCO LAKES III SHOPPING CENTER
      252 WEST STONEBROOK PARKWAY
      Frisco
      TX
      75036
      Denton
      RT
      22724
      22724
      2016
      9900000.00
      MAI
      01-10-2020
      1
      0.94
      6
      07-11-2022
      N
      PPG Archetural Finishes  Inc
      3547
      03-31-2028
      Hana Marital arts LLC
      3030
      04-30-2029
      Meenan Financial LLC
      2795
      05-31-2024
      12-31-2019
      01-01-2021
      03-31-2021
      824740.08
      216193.00
      229567.90
      60145.25
      595172.18
      156047.75
      590856.78
      154969.00
      UW
      CREFC
      53675.01
      1.88
      2.9072
      1.87
      2.8871
      F
      F
      03-31-2021
    
    false
    false
    5650000.00
    17891.67
    0.038
    0.0002036
    17891.67
    0.00
    0.00
    5650000.00
    5650000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    02-14-2020
    5175000.00
    120
    03-11-2030
    0.0334
    0.0334
    3
    1
    120
    04-11-2020
    true
    1
    WL
    3
    14883.88
    5175000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-10-2029
    
      EL MONTE PLAZA
      4802 PECK ROAD
      EL Monte
      CA
      91732
      Los Angeles
      RT
      44779
      44779
      1963
      2012
      12500000.00
      MAI
      12-05-2019
      0.97
      0.97
      6
      07-11-2022
      N
      GREEN FARM MARKET
      23400
      04-30-2028
      SBA GAS STATION
      11000
      12-31-2039
      DENTISTRY
      1300
      08-31-2024
      12-31-2019
      12-31-2019
      12-31-2020
      949082.26
      879251.00
      220324.62
      252245.53
      728757.65
      627005.47
      701058.05
      599305.47
      UW
      CREFC
      175726.00
      4.16
      3.568
      4.00
      3.4104
      F
      F
      01-01-2021
    
    false
    false
    5175000.00
    14403.75
    0.0334
    0.0005036
    14403.75
    0.00
    0.00
    5175000.00
    5175000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    06-12-2021
    07-12-2021
    Morgan Stanley Bank, N.A.
    03-02-2020
    4750000.00
    120
    04-01-2030
    360
    0.038
    0.038
    3
    1
    0
    05-01-2020
    true
    1
    WL
    2
    22132.97
    4736295.58
    1
    1
    1
    5
    false
    true
    false
    false
    false
    11-30-2029
    
      ALDI - BELLFLOWER
      16121 AND 16123 BELLFLOWER BOULEVARD
      Bellflower
      CA
      90706
      Los Angeles
      RT
      35000
      35000
      1977
      2019
      9600000.00
      MAI
      01-10-2020
      1
      1
      6
      07-01-2022
      N
      Aldi
      35000
      11-30-2029
      01-01-2021
      03-31-2021
      585845.32
      140071.00
      100504.60
      27292.38
      485340.72
      112778.62
      451740.72
      104378.62
      UW
      CREFC
      66399.00
      1.83
      1.6984
      1.70
      1.5719
      F
      F
      03-31-2021
    
    false
    false
    4651703.45
    22132.97
    0.038
    0.0002036
    14730.39
    7402.58
    0.00
    4644300.87
    4644300.87
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    06-12-2021
    07-12-2021
    Bank of America, National Association
    03-05-2020
    4100000.00
    120
    04-01-2030
    0.0335
    0.0335
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    11827.36
    4100000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    12-31-2029
    
      SKYWAY SELF STORAGE
      11840 RENTON AVENUE SOUTH
      Seattle
      WA
      98178
      King
      SS
      27653
      27653
      350
      350
      1958
      6300000.00
      MAI
      01-31-2020
      0.88
      0.93
      6
      07-01-2022
      N
      01-31-2020
      01-01-2021
      03-31-2021
      642247.00
      162333.00
      255518.00
      61637.74
      386729.00
      100695.26
      381196.00
      99312.01
      UW
      CREFC
      34337.50
      2.78
      2.9325
      2.74
      2.8922
      F
      F
    
    false
    false
    4100000.00
    11445.83
    0.0335
    0.0005036
    11445.83
    0.00
    0.00
    4100000.00
    4100000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    06-12-2021
    07-12-2021
    Wells Fargo Bank, National Association
    03-04-2020
    2600000.00
    120
    03-11-2030
    0.0397
    0.0397
    3
    1
    120
    04-11-2020
    true
    1
    WL
    3
    8888.39
    2600000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-10-2029
    
      STATHAM OAKS SELF STORAGE
      370 SUNSET DRIVE
      Statham
      GA
      30666
      Barrow
      SS
      41425
      41425
      355
      355
      2005
      2017
      4000000.00
      MAI
      02-04-2020
      0.81
      0.87
      6
      07-11-2022
      N
      12-31-2019
      01-01-2021
      03-31-2021
      443708.00
      119612.00
      167250.00
      43142.86
      276458.00
      76469.14
      272315.00
      75433.39
      UW
      CREFC
      25805.00
      2.64
      2.9633
      2.60
      2.9232
      F
      F
    
    false
    false
    2600000.00
    8601.67
    0.0397
    0.0002036
    8601.67
    0.00
    0.00
    2600000.00
    2600000.00
    07-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    06-12-2021
    07-12-2021
    Bank of America, National Association
    02-26-2020
    1600000.00
    120
    03-01-2030
    0.0354
    0.0354
    3
    1
    120
    04-01-2020
    true
    1
    WL
    3
    4877.33
    1600000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    10-31-2029
    
      CENTRAL SELF STORAGE - DUNLAP
      9025 & 9029 NORTH 43RD AVENUE & 4210 WEST DUNLAP ROAD
      Phoenix
      AZ
      85051
      Maricopa
      SS
      98659
      98659
      770
      770
      1983
      11050000.00
      MAI
      12-16-2019
      0.82
      0.83
      6
      07-01-2022
      N
      12-31-2019
      01-01-2021
      03-31-2021
      950280.00
      203912.00
      275243.70
      97185.05
      675036.30
      106726.95
      658417.30
      102572.20
      UW
      CREFC
      14160.00
      11.75
      7.5372
      11.47
      7.2437
      F
      F
    
    false
    false
    1600000.00
    4720.00
    0.0354
    0.0005036
    4720.00
    0.00
    0.00
    1600000.00
    1600000.00
    07-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset No 1, 2, 3, 4, 5, 6, 7 and 8 the related mortgage loans is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari-passu notes and multiple subordinate pari-passu notes.  In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property.
	
	
		Item 2(d)(23)
		Defeasance Option Start Date
		With respect to Asset Nos. 1, 2, 3, 4, 5, 6, 7 and 8 the defeasance or yield maintenance, as applicable, option start date specified assumes that no other companion loans forming part of the related whole loan that remain to be securitized are actually securitized.  If any such remaining companion loans are securitized, the defeasance option start date will generally be two years following the securitization date of the last-securitized such companion loan in the related whole loan, subject to an outside date that occurs a fixed period of time from the loan origination date, typically 3 years.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association. The abridged names are displayed due to character limitations.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings