Form ABS-EE BANK 2018-BNK12 For: Jul 16
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-206847-09
Central Index Key Number of Issuing entity: 0001739423
BANK 2018-BNK12
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-206847
Central Index Key Number of depositor: 0001005007
Banc of America
Merrill Lynch Commercial Mortgage Inc.
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0000740906
Wells Fargo
Bank, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001102113
Bank of
America, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541557
Morgan Stanley
Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001577313
National
Cooperative Bank, N.A.
(Exact name of Sponsor as specified in its charter)
W. Todd
Stillerman (980) 388-7451
(Name and telephone number, including area code, of the person to contact in
connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
Banc of America Merrill Lynch Commercial Mortgage Inc.
(Depositor)
/s/ Leland F. Bunch III
Leland F. Bunch III, President and Chief Executive
Officer
Dated : July 23, 2021
EXHIBIT INDEX
|
Exhibit Number |
Description |
|
EX 102 |
Asset Data File |
|
EX 103 |
Asset Related Document |
Prospectus Loan ID 1 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 04-30-2018 75000000 120 05-11-2028 360 0.04839 0.04839 1 1 06-11-2018 false 1 PP 2 0 75000000 1 1 1 5 false true true false true 06-10-2020 02-10-2028 02-10-2028 COOLSPRINGS GALLERIA 1800, 1910, 1914 AND 1916 GALLERIA BOULEVARD Franklin TN 37067 Williamson RT 640176 640176 1991 2017 322000000 MAI 03-23-2018 0.96 0.93 6 06-11-2020 N Belk 183079 01-31-2030 H&M Clothing Stores 23644 01-31-2026 Kings Bowl of North Hills LLC 22678 04-30-2026 12-31-2017 01-01-2021 03-31-2021 30554183.09 6275845 10828664.61 2161084.2 19725518.49 4114760.8 18729081.45 3865651.55 UW CREFC 2456362.5 2.01 1.6751 1.91 1.5737 F F 03-31-2021 false true 71303781.58 395268.96 0.04839 0.0001732 287532.5 107736.46 0 71196045.12 71196045.12 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false 06-11-2020 98 05-11-2028 Prospectus Loan ID 2 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 02-28-2018 89000000 120 09-30-2029 0.03986 0.03986 3 1 120 04-11-2018 true 1 PP 3 295628.33 89000000 1 1 1 0 true true false false false 12-10-2027 ONE DULLES TOWER 13200 WOODLAND PARK ROAD Herndon VA 20171 Fairfax OF 403622 403622 2002 2018 212500000 MAI 01-18-2018 1 1 6 06-11-2020 N Amazon Corporate LLC 403622 09-30-2029 01-01-2021 03-31-2021 16777561 3611872 3364828.78 928797.41 13412732.22 2683074.59 13332007.22 2662893.34 UW CREFC 1514680 2.18 1.7713 2.17 1.758 F F 03-25-2021 false false 89000000 295628.33 0.03986 0.0002233 295628.33 0 0 89000000 89000000 07-11-2021 03-11-2028 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3 06-12-2021 07-12-2021 Bank of America, N.A. 04-27-2018 80000000 60 05-10-2023 360 0.04258 0.04258 3 1 06-10-2018 true 1 A1 2 0 80000000 1 1 1 0 false true false false false 02-09-2023 FAIR OAKS MALL 11750 FAIR OAKS MALL Fairfax VA 22033 Fairfax RT 779949 779949 1980 2014 545600000 MAI 02-03-2018 0.92 0.9 6 06-10-2020 N Macy's 215000 02-01-2026 Forever 21 51317 01-31-2023 H&M Clothing Stores 20261 01-31-2029 12-31-2017 01-01-2021 03-31-2021 45095361.96 7216394 15187457.2 3109291.4 29907904.76 4107102.6 28398064.42 3729642.6 UW CREFC 2455346 3.05 1.6727 2.89 1.5189 F F 03-31-2021 false false 76580532.55 377493.87 0.04258 0.0001746 271733.26 105760.61 0 76474771.94 76474771.94 07-10-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-26-2018 63000000 120 05-01-2028 0.047128 0.047128 3 1 120 06-01-2018 true 1 PP 3 0 63000000 1 1 1 5 true true false false false 01-31-2028 RITTENHOUSE HILL 633 WEST RITTENHOUSE STREET Philadelphia PA 19144 Philadelphia MF 625 625 1952 2013 177675000 MAI 12-04-2017 0.94 0.95 6 06-01-2020 N 04-30-2018 01-01-2021 03-31-2021 12409195.76 2945402 3337188.29 925046.23 9072007.47 2020355.77 8909184.02 1979650.02 UW CREFC 1331366.02 1.68 1.5175 1.65 1.4869 F F false false 63000000 247422 0.047128 0.0001779 247422 0 0 63000000 63000000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 5 06-12-2021 07-12-2021 Deutsche Bank AG, New York Branch 03-29-2018 58000000 120 04-06-2031 0.037086 0.037086 3 1 120 05-06-2018 false 1 PP 3 179249 58000000 1 1 1 0 true true true false false 04-05-2020 10-05-2027 10-05-2027 181 FREMONT STREET 181 FREMONT STREET San Francisco CA 94105 San Francisco OF 436332 436332 2018 632000000 MAI 03-01-2021 1 1 6 04-06-2020 N FACEBOOK INC 436332 03-01-2031 01-01-2021 03-31-2021 43664053.01 8319539 14094389.8 4033773.32 29569663.21 4285765.68 29482396.81 4263949.18 UW CREFC 2317875.01 3.15 1.849 3.14 1.8395 F F 03-31-2021 false false 58000000 179249 0.037086 0.0001621 179249 0 0 58000000 58000000 07-06-2021 04-06-2028 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6 06-12-2021 07-12-2021 Bank of America, N.A. 02-02-2018 58000000 120 03-01-2028 0.045325 0.045325 3 1 120 04-01-2018 true 1 PP 3 219070.83 58000000 1 24 24 0 true true false false false 08-31-2027 Extra Space - TIAA SS Portfolio SS 1614702 15768 15768 394160000 357990000 MAI 0.92 0.96 06-01-2020 N 12-31-2017 04-01-2020 03-31-2021 29418170 30810205 8461563 9535342 20956607 21274863 20714398 21032654 UW 10523583 1.99 2.0216 1.97 1.9986 F F false false 58000000 219070.83 0.045325 0.0001621 219070.83 0 0 58000000 58000000 07-01-2021 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 6-001 06-12-2021 07-12-2021 EXTRA SPACE WASHINGTON 1420 U STREET NORTHWEST Washington DC 20009 District Of Columbia SS 104382 104382 1689 1689 1910 47490000 MAI 11-30-2017 0.92 0.93 6 12-31-2017 04-01-2020 03-31-2021 3819785 3601165 1051654 1147234 2768131 2453931 2752474 2438274 UW CREFC 1417284 1.7314 1.7203 F 12-31-2017 false Prospectus Loan ID 6-002 06-12-2021 07-12-2021 EXTRA SPACE SAN JOSE 895 THORNTON WAY San Jose CA 95128 Santa Clara SS 66854 66854 795 795 1985 24750000 MAI 11-27-2017 0.9 0.94 6 12-31-2017 04-01-2020 03-31-2021 1819282 1885927 454150 539619 1365132 1346308 1355104 1336280 UW CREFC 687250 1.9589 1.9443 F 12-31-2017 false Prospectus Loan ID 6-003 06-12-2021 07-12-2021 EXTRA SPACE SAN DIEGO 8038 ARJONS DRIVE San Diego CA 92126 San Diego SS 119335 119335 898 898 1986 21760000 MAI 12-01-2017 0.88 0.97 6 12-31-2017 04-01-2020 03-31-2021 1789807 1808500 446056 551827 1343751 1256673 1325851 1238773 UW CREFC 676910 1.8564 1.83 F 12-31-2017 false Prospectus Loan ID 6-004 06-12-2021 07-12-2021 EXTRA SPACE PANORAMA CITY 8540 CEDROS AVENUE Panorama City CA 91402 Los Angeles SS 77395 77395 900 900 1987 21550000 MAI 11-30-2017 0.93 0.97 6 12-31-2017 04-01-2020 03-31-2021 1685150 1800866 490844 515919 1194306 1284947 1182697 1273338 UW CREFC 596489 2.1541 2.1347 F 12-31-2017 false Prospectus Loan ID 6-005 06-12-2021 07-12-2021 EXTRA SPACE NORWALK 10950 FIRESTONE BOULEVARD Norwalk CA 90650 Los Angeles SS 79529 79529 893 893 1977 22150000 MAI 11-30-2017 0.93 0.97 6 12-31-2017 04-01-2020 03-31-2021 1627801 1734661 441411 470509 1186390 1264152 1174461 1252223 UW CREFC 592124 2.1349 2.1147 F 12-31-2017 false Prospectus Loan ID 6-006 06-12-2021 07-12-2021 EXTRA SPACE MIAMI EAST 13800 SOUTHWEST 84TH STREET Miami FL 33183 Miami-Dade SS 80390 80390 831 831 1987 2009 19600000 MAI 11-28-2017 0.92 0.99 6 12-31-2017 04-01-2020 03-31-2021 1495000 1599355 371759 435570 1123241 1163785 1111182 1151726 UW CREFC 557245 2.0884 2.0668 F 12-31-2017 false Prospectus Loan ID 6-007 06-12-2021 07-12-2021 EXTRA SPACE MIAMI WEST 20625 NORTHEAST 16TH AVENUE Miami FL 33179 Miami-Dade SS 75564 75564 684 684 1987 2009 19000000 MAI 11-28-2017 0.96 0.99 6 12-31-2017 04-01-2020 03-31-2021 1499016 1551146 380374 426902 1118642 1124244 1107307 1112909 UW CREFC 556280 2.021 2.0006 F 12-31-2017 false Prospectus Loan ID 6-008 06-12-2021 07-12-2021 EXTRA SPACE PALO ALTO 999 EAST BAYSHORE ROAD East Palo Alto CA 94303 San Mateo SS 45836 45836 592 592 1989 18230000 MAI 11-27-2017 0.92 0.98 6 12-31-2017 04-01-2020 03-31-2021 1365114 1385383 380067 411573 985047 973810 978172 966935 UW CREFC 499158 1.9509 1.9371 F 12-31-2017 false Prospectus Loan ID 6-009 06-12-2021 07-12-2021 EXTRA SPACE COVINA 318 NORTH VINCENT AVENUE Covina CA 91722 Los Angeles SS 74537 74537 729 729 1973 17450000 MAI 11-30-2017 0.92 0.97 6 12-31-2017 04-01-2020 03-31-2021 1347885 1517393 370523 417278 977362 1100115 966181 1088934 UW CREFC 488910 2.2501 2.2272 F 12-31-2017 false Prospectus Loan ID 6-010 06-12-2021 07-12-2021 EXTRA SPACE GAITHERSBURG 18920 EARHART COURT Gaithersburg MD 20879 Montgomery SS 74341 74341 642 642 1988 14350000 MAI 12-01-2017 0.92 0.97 6 12-31-2017 04-01-2020 03-31-2021 1217315 1280345 330665 363881 886650 916464 875499 905313 UW CREFC 445161 2.0587 2.0336 F 12-31-2017 false Prospectus Loan ID 6-011 06-12-2021 07-12-2021 EXTRA SPACE PHILADELPHIA 1553 GRANT AVENUE Philadelphia PA 19115 Philadelphia SS 68425 68425 593 593 1970 13860000 MAI 11-27-2017 0.94 0.94 6 12-31-2017 04-01-2020 03-31-2021 1163778 1315368 310801 392008 852977 923360 842713 913096 UW CREFC 427836 2.1582 2.1342 F 12-31-2017 false Prospectus Loan ID 6-012 06-12-2021 07-12-2021 EXTRA SPACE WESTMINSTER 6942 GARDEN GROVE BOULEVARD Westminster CA 92683 Orange SS 65997 65997 685 685 1988 15680000 MAI 11-29-2017 0.95 0.96 6 12-31-2017 04-01-2020 03-31-2021 1200845 1235058 350224 374356 850621 860702 840721 850802 UW CREFC 420483 2.0469 2.0233 F 12-31-2017 false Prospectus Loan ID 6-013 06-12-2021 07-12-2021 EXTRA SPACE NEWARK 121 RUTHAR DRIVE Newark DE 19711 New Castle SS 64300 64300 519 519 1988 12590000 MAI 11-27-2017 0.91 0.95 6 12-31-2017 04-01-2020 03-31-2021 1021666 1201313 273202 331329 748464 869984 738819 860339 UW CREFC 376505 2.3106 2.285 F 12-31-2017 false Prospectus Loan ID 6-014 06-12-2021 07-12-2021 EXTRA SPACE ESSEX 6100 ROSSVILLE BOULEVARD Essex MD 21221 Baltimore SS 60425 60425 522 522 1991 11340000 MAI 11-30-2017 0.94 0.98 6 12-31-2017 04-01-2020 03-31-2021 974745 969688 286530 334879 688215 634809 679151 625745 UW CREFC 342086 1.8557 1.8292 F 12-31-2017 false Prospectus Loan ID 6-015 06-12-2021 07-12-2021 EXTRA SPACE NEW BEDFORD 3131 ACUSHNET AVENUE New Bedford MA 02745 Bristol SS 65350 65350 535 535 1989 10300000 MAI 11-28-2017 0.94 0.95 6 12-31-2017 04-01-2020 03-31-2021 976485 1083715 312439 393587 664046 690128 654243 680325 UW CREFC 331562 2.0814 2.0518 F 12-31-2017 false Prospectus Loan ID 6-016 06-12-2021 07-12-2021 EXTRA SPACE BIRMINGHAM 2135 COLUMBIANA ROAD Birmingham AL 35216 Jefferson SS 73366 73366 604 604 1988 9250000 MAI 11-27-2017 0.95 0.94 6 12-31-2017 04-01-2020 03-31-2021 892834 975350 226080 248519 666754 726831 655749 715826 UW CREFC 330643 2.1982 2.1649 F 12-31-2017 false Prospectus Loan ID 6-017 06-12-2021 07-12-2021 EXTRA SPACE HAVERHILL 50 FERRY ROAD Haverhill MA 01835 Essex SS 53490 53490 553 553 1989 11680000 MAI 11-29-2017 0.87 0.95 6 12-31-2017 04-01-2020 03-31-2021 925538 1025944 300665 333297 624873 692647 616849 684623 UW CREFC 316857 2.1859 2.1606 F 12-31-2017 false Prospectus Loan ID 6-018 06-12-2021 07-12-2021 EXTRA SPACE SHREWSBURY 53 CLINTON STREET Shrewsbury MA 01545 Worcester SS 65300 65300 417 417 1982 9020000 MAI 11-28-2017 0.92 0.92 6 12-31-2017 04-01-2020 03-31-2021 870987 886215 276024 288553 594963 597662 585168 587867 UW CREFC 297923 2.006 1.9732 F 12-31-2017 false Prospectus Loan ID 6-019 06-12-2021 07-12-2021 EXTRA SPACE DALLAS 1931 FORT WORTH AVENUE Dallas TX 75208 Dallas SS 47472 47472 478 478 1973 7650000 MAI 11-28-2017 0.9 0.98 6 12-31-2017 04-01-2020 03-31-2021 709317 701086 221428 247380 487889 453706 480768 446585 UW CREFC 245397 1.8488 1.8198 F 12-31-2017 false Prospectus Loan ID 6-020 06-12-2021 07-12-2021 EXTRA SPACE ENFIELD 163 SOUTH ROAD Enfield CT 06082 Hartford SS 65650 65650 511 511 1982 7680000 MAI 11-25-2017 0.93 0.97 6 12-31-2017 04-01-2020 03-31-2021 710804 765413 273073 269209 437731 496204 427883 486356 UW CREFC 225682 2.1986 2.155 F 12-31-2017 false Prospectus Loan ID 6-021 06-12-2021 07-12-2021 EXTRA SPACE SAN DIEGO MIRAMAR 8192 MIRAMAR ROAD San Diego CA 92126 San Diego SS 36384 36384 455 455 1986 7050000 MAI 12-01-2017 0.92 0.98 6 12-31-2017 04-01-2020 03-31-2021 665112 654327 226926 267468 438186 386859 432728 381401 UW CREFC 221455 1.7468 1.7222 F 12-31-2017 false Prospectus Loan ID 6-022 06-12-2021 07-12-2021 EXTRA SPACE SHAWNEE 12977 WEST 63RD STREET Shawnee KS 66216 Johnson SS 56240 56240 472 472 1987 5670000 MAI 12-01-2017 0.95 0.96 6 12-31-2017 04-01-2020 03-31-2021 597398 635007 257975 263429 339423 371578 330987 363142 UW CREFC 164057 2.2649 2.2135 F 12-31-2017 false Prospectus Loan ID 6-023 06-12-2021 07-12-2021 EXTRA SPACE OVERLAND PARK 7880 MASTIN DRIVE Overland Park KS 66204 Johnson SS 46890 46890 346 346 1990 5620000 MAI 12-04-2017 0.94 0.93 6 12-31-2017 04-01-2020 03-31-2021 571518 600537 240089 249915 331429 350622 324395 343588 UW CREFC 164057 2.1371 2.0943 F 12-31-2017 false Prospectus Loan ID 6-024 06-12-2021 07-12-2021 EXTRA SPACE TUCSON 8100 EAST 22ND STREET Tucson AZ 85710 Pima SS 47250 47250 425 425 1984 4270000 MAI 11-28-2017 0.91 0.98 6 12-31-2017 04-01-2020 03-31-2021 470988 596443 188604 261101 282384 335342 275296 328254 UW CREFC 142229 2.3577 2.3079 F 12-31-2017 false Prospectus Loan ID 7 06-12-2021 07-12-2021 Bank of America, N.A. 03-16-2018 55000000 120 04-06-2028 0.03721818 0.03721818 3 1 120 05-06-2018 true 1 A1 3 170583.33 55000000 1 1 1 0 true true true false false 04-05-2019 10-05-2027 10-05-2027 THE GATEWAY 550/560 BATTERY STREET, 440 DAVIS COURT/100 WASHINGTON STREET, 155 JACKSON STREET, 405 DAVIS COURT, 200 WASHINGTON STREET, 99 JACKSON STREET, 1-9 BOSTON SHIP PLAZA, 10-13 & 25-38 HINCKLEY WALK, 14-24 San Francisco CA 94111 San Francisco MF 1254 1254 1965 2018 868800000 MAI 02-01-2018 0.97 0.92 6 04-06-2019 N SAFEWAY STORES, INC. 17630 05-31-2020 BAY CLUB GOLDEN GATEWAY, INC. 7355 11-30-2032 BANK OF AMERICA NT & SA 6564 04-30-2022 12-31-2017 12-31-2019 12-31-2020 48863999.15 47670637 11209094.42 15070430.18 37654904.73 32600206.82 37341404.73 32286706.82 UW CREFC 12452583 3.02 2.6179 3 2.5927 F F false false 55000000 170583.32 0.03721818 0.0001496 170583.32 0 0 55000000 55000000 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 03-22-2018 32993322 120 04-11-2028 300 0.05018 0.05018 3 1 05-11-2018 true 1 PP 2 193221.84 32938067.23 1 7 7 0 false true false false false 01-10-2028 Northwest Hotel Portfolio LO 818 818 173500000 0.79 0.59 06-11-2020 N 12-31-2017 12-31-2019 12-31-2020 35830406 22070180 20267527 14518593.78 15562879 7551586.22 14129663 6668779.62 UW 7956747 1.96 0.949 1.78 0.8381 F F false false 30804976.17 193221.84 0.05018 0.0001621 128816.14 64405.7 0 30740570.47 30740570.47 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8-001 06-12-2021 07-12-2021 HILTON GARDEN INN BEND 425 SOUTHWEST BLUFF DRIVE Bend OR 97702 Deschutes LO 96 96 2004 2012 30400000 MAI 10-01-2018 0.85 0.6 6 12-31-2017 12-31-2019 12-31-2020 5917013 3391190 3292596 2386852.84 2624417 1004337.16 2387736 868690.16 UW CREFC 1394150 0.7203 0.623 F 12-31-2017 false Prospectus Loan ID 8-002 06-12-2021 07-12-2021 HAMPTON INN & SUITES BEND 730 SOUTHWEST COLUMBIA STREET Bend OR 97702 Deschutes LO 114 114 2014 30200000 MAI 10-01-2017 0.8 0.54 6 12-31-2017 12-31-2019 12-31-2020 5563015 3116384 2972849 2111192.87 2590166 1005191.13 2367646 880535.77 UW CREFC 1384979 0.7257 0.6357 F 12-31-2017 false Prospectus Loan ID 8-003 06-12-2021 07-12-2021 HILTON GARDEN INN SALT LAKE CITY DOWNTOWN 250 WEST 600 SOUTH Salt Lake City UT 84101 Salt Lake LO 132 132 2006 29200000 MAI 10-01-2018 0.82 0.52 6 12-31-2017 12-31-2019 12-31-2020 6494727 2695870 3861318 2336482.31 2633409 359387.69 2373620 251552.89 UW CREFC 1339118 0.2683 0.1878 F 12-31-2017 false Prospectus Loan ID 8-004 06-12-2021 07-12-2021 HAMPTON INN & SUITES COEUR DALENE 1500 WEST RIVERSTONE DRIVE Coeur D'Alene ID 83814 Kootenai LO 124 124 2007 29000000 MAI 10-01-2018 0.8 0.67 6 12-31-2017 12-31-2019 12-31-2020 5370398 4317799 2811954 2331237.47 2558444 1986561.53 2343628 1813849.57 UW CREFC 1329946 1.4937 1.3638 F 12-31-2017 false Prospectus Loan ID 8-005 06-12-2021 07-12-2021 HAMPTON INN & SUITES BOISE SPECTRUM 7499 WEST OVERLAND ROAD Boise ID 83709 Ada LO 133 133 1998 2011 27700000 MAI 10-01-2018 0.81 0.57 6 12-31-2017 12-31-2019 12-31-2020 5564556 3016586 3216483 2069542.21 2348073 947043.79 2125491 826380.35 UW CREFC 1270328 0.7455 0.6505 F 12-31-2017 false Prospectus Loan ID 8-006 06-12-2021 07-12-2021 LA QUINTA INNS & SUITES COEUR DALENE 333 WEST IRONWOOD AVENUE Coeur D'Alene ID 83814 Kootenai LO 118 118 1997 2014 14000000 MAI 10-01-2017 0.67 0.54 6 12-31-2017 12-31-2019 12-31-2020 3644323 2965590 2101071 1696333.49 1543253 1269256.51 1397480 1150632.91 UW CREFC 642043 1.9769 1.7921 F 12-31-2017 false Prospectus Loan ID 8-007 06-12-2021 07-12-2021 LA QUINTA INNS & SUITES TWIN FALLS 539 POLE LINE ROAD Twin Falls ID 83301 Twin Falls LO 101 101 2008 13000000 MAI 10-01-2018 0.77 0.71 6 12-31-2017 12-31-2019 12-31-2020 3276373 2566761 2011256 1586952.59 1265117 979808.41 1134062 877137.97 UW CREFC 596183 1.6434 1.4712 F 12-31-2017 false Prospectus Loan ID 9 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-06-2018 19790000 120 05-01-2028 360 0.04815 0.04815 3 1 06-01-2018 true 1 WL 2 0 19790000 1 1 1 0 false true false false false 01-31-2028 CENTERVILLE MARKETPLACE 500 & 520 NORTH MARKETPLACE DRIVE Centerville UT 84014 Davis OF 131184 131184 2000 27100000 MAI 02-14-2018 0.99 0.9 6 06-01-2020 N Management and Training Corp 58213 03-31-2023 ISQFT Inc. 15233 11-30-2026 Secturion Systems Inc 7407 12-31-2024 12-31-2017 12-31-2019 12-31-2020 2855595.25 2974992 804769.86 1058004.53 2050825.39 1916987.47 1730736.43 1596898.47 UW CREFC 1248129 1.64 1.5358 1.39 1.2794 F F 12-31-2020 false false 18858358.41 104010.78 0.04815 0.0001621 75669.16 28341.62 0 18830016.79 18830016.79 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 10 06-12-2021 07-12-2021 Bank of America, N.A. 03-08-2018 19000000 120 04-01-2028 360 0.04504 0.04504 3 1 60 05-01-2018 true 1 PP 5 71313.33 19000000 1 3 3 5 true true true false false 04-30-2020 11-30-2027 11-30-2027 North Bay Portfolio CA 512165 86500000 0.92 0.92 X 12-31-2017 01-01-2021 03-31-2021 9001654.16 2363862 2935922.63 685452.25 6065731.53 1678409.75 5461475.53 1527345.75 UW 608040 1.85 2.7603 1.66 2.5119 F F false false 19000000 71313.33 0.04504 0.0002621 71313.33 0 0 19000000 19000000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 10-001 06-12-2021 07-12-2021 PETALUMA BUSINESS CENTER 1031, 1035, 1039, 1125-1137 NORTH MCDOWELL BOULEVARD Petaluma CA 94954 Sonoma IN 213210 213210 1990 2004 34800000 MAI 01-30-2018 0.9 0.98 6 ARCTURUS UAV LLC 80082 12-31-2029 Symbio Financial 22698 04-30-2028 ARCTURUS UAV LLC 22600 05-31-2030 12-31-2017 01-01-2021 03-31-2021 2701942.21 2363862 715842.27 685452.25 1986099.94 1678409.75 1738092.94 1527345.75 UW CREFC 608040 2.7603 2.5119 F 03-31-2021 false Prospectus Loan ID 10-002 06-12-2021 07-12-2021 SOUTH PETALUMA BUSINESS CENTER 1800 AND 2000 SOUTH MCDOWELL BOULEVARD Petaluma CA 94954 Sonoma OF 149634 149634 2007 29400000 MAI 01-30-2018 1 0.81 6 The Gap Inc 39528 10-31-2021 CAMELBAK PRODUCTS INC. 32730 07-31-2024 Kaiser Foundation Health 19046 02-28-2028 12-31-2017 01-01-2021 03-31-2021 4008756.6 0 1371378.7 0 2637377.9 0 2461690.1 0 UW CREFC 0 0 C 03-31-2021 false Prospectus Loan ID 10-003 06-12-2021 07-12-2021 LAKEVILLE BUSINESS CENTER 1600-1622, 1670, 1690-1740, & 1758-1774 CORPORATE CIRCLE Petaluma CA 94954 Sonoma IN 149321 149321 1997 22300000 MAI 01-31-2018 0.87 0.94 6 Hydropoint Data Systems 26522 03-31-2023 Frontrow Calypso LLC 22599 09-30-2024 Collidion Inc. 13243 11-30-2022 12-31-2017 01-01-2021 03-31-2021 2290955.35 0 848701.66 0 1442253.69 0 1261692.49 0 UW CREFC 0 0 C 03-31-2021 false Prospectus Loan ID 11 06-12-2021 07-12-2021 Bank of America, N.A. 04-26-2018 18900000 120 05-01-2028 0.04655 0.04655 3 1 120 06-01-2018 true 1 WL 3 0 18900000 1 1 1 0 true true false false false 01-31-2028 PICO RIVERA MARKETPLACE 8913, 8921, 8937, 8941 AND 8961 WASHINGTON BOULEVARD Pico Rivera CA 90660 Los Angeles RT 89189 89189 2001 36200000 MAI 01-29-2018 0.84 0.98 6 06-01-2020 N Fitness International LLC 50000 05-31-2028 Bakers 9000 04-30-2024 SHOE PALACE 4625 09-30-2026 03-31-2018 01-01-2021 03-31-2021 2646700 379157 781694 203805.96 1865006 175351.04 1740503 144225.29 UW CREFC 223614.5 2.09 0.7841 1.95 0.6449 F F 03-31-2021 false false 18900000 73316.25 0.04655 0.0001621 73316.25 0 0 18900000 18900000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 12 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 12-14-2017 17000000 120 04-06-2031 0.03364978 0.03364978 3 1 120 02-06-2018 false 1 PP 3 47670.52 17000000 1 1 1 0 true true false false false 07-05-2027 APPLE CAMPUS 3 222 NORTH WOLFE ROAD Sunnyvale CA 94085 Santa Clara OF 882657 882657 2017 773600000 MAI 06-01-2019 1 1 6 06-06-2020 N Apple 882657 02-28-2031 01-01-2021 03-31-2021 46190546 12551224 4804932 3037191.39 41385613 9514032.61 41209082 9469899.86 UW CREFC 2860231.32 3.57 3.3263 3.55 3.3108 F F 03-31-2021 false false 17000000 47670.52 0.03364978 0.0001621 47670.52 0 0 17000000 17000000 07-06-2021 01-06-2028 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 National Cooperative Bank, N.A. 04-24-2018 17000000 120 05-01-2028 360 0.0414 0.0414 3 1 06-01-2018 true 1 WL 2 82538.68 17000000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 Rex Ridge Apartment Corp. 1-39 Fieldstone Drive Hartsdale NY 10530 Westchester CH 0 372 372 1955 1998 80900000 MAI 04-16-2018 80900000 04-16-2018 MAI 97 95 6 N 0 0 0 07-01-2009 01-01-2020 12-31-2020 7129919 4884659 3232000 3372382 3897919 1512277 3897919 1512277 UW CREFC 990464 4.56 1.53 4.56 1.53 F false false 16093640.63 82538.68 0.0414 0.0009 55523.06 27015.62 16066625.01 16066625.01 07-01-2021 1 0 NCB false Prospectus Loan ID 14 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 02-22-2018 16300000 120 03-01-2028 336 0.0558 0.0558 3 1 04-01-2018 true 1 WL 2 95990.78 16262052.78 1 2 2 0 false true false false false 11-30-2027 Hampton & Homewood Memphis TN LO 256 256 26200000 0.66 0.45 06-01-2020 N 01-31-2018 10-01-2019 09-30-2020 6949034 3827178 4790773 3296544.6 2158261 530633.4 1880300 377546.28 UW 1151890 1.87 0.4606 1.63 0.3277 F F false false 15487537.13 95990.78 0.0558 0.0001621 72017.05 23973.73 0 15463563.4 15463563.4 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14-001 06-12-2021 07-12-2021 HOMEWOOD SUITES MEMPHIS SOUTHWIND 3583 HACKS CROSS ROAD Memphis TN 38125 Shelby LO 123 123 2002 2015 13800000 MAI 10-25-2017 0.71 0.52 6 01-31-2018 10-01-2019 09-30-2020 3699402 2255922 2536135 1804265.33 1163267 451656.67 1015291 361419.79 UW CREFC 607039 0.744 0.5953 F 01-31-2018 false Prospectus Loan ID 14-002 06-12-2021 07-12-2021 HAMPTON INN MEMPHIS SOUTHWIND 3579 HACKS CROSS ROAD Memphis TN 38125 Shelby LO 133 133 1999 2015 12400000 MAI 10-25-2017 0.62 0.37 6 01-31-2018 10-01-2019 09-30-2020 3249632 1571256 2254638 1492279.27 994994 78976.73 865009 16126.49 UW CREFC 544851 0.1449 0.0295 F 01-31-2018 false Prospectus Loan ID 15 National Cooperative Bank, N.A. 04-02-2018 15700000 120 05-01-2028 480 0.0391 0.0391 3 1 06-01-2018 true 1 WL 2 64740.29 15700000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 444 East 86th Owners Corp. 444 East 86th Street New York NY 10028 Incomplete CH 0 289 289 1960 1998 341000000 MAI 02-07-2018 341000000 02-07-2018 MAI 97 100 6 N 0 0 0 01-15-2018 01-01-2020 12-31-2020 13638434 8204379 7136880 6842237 6501554 1362142 6385154 1362142 UW CREFC 776883 8.37 1.75 8.22 1.75 F false false 15197171.65 64740.29 0.0391 0.0009 49517.45 15222.84 15181948.81 15181948.81 07-01-2021 1 0 NCB false Prospectus Loan ID 16 National Cooperative Bank, N.A. 04-27-2018 13750000 120 05-01-2028 300 0.0417 0.0417 3 1 06-01-2018 true 1 WL 2 73874.43 13750000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 17-85 215th Street Owners', Inc. 17-85 215TH Street Bayside NY 11360 Queens CH 0 284 284 1969 2008 133200000 MAI 04-25-2018 133200000 04-25-2018 MAI 95 95 6 N 0 0 0 02-18-2010 01-01-2019 12-31-2019 8130100 5080740 3614000 4078480 4516100 1002260 4516100 1002260 UW CREFC 886493 1.13 1.13 F false false 12749668.19 73874.43 0.0417 0.0009 44305.1 29569.33 12720098.86 12720098.86 07-01-2021 1 0 NCB false Prospectus Loan ID 17 06-12-2021 07-12-2021 Bank of America, N.A. 03-29-2018 12500000 120 04-01-2028 0.04695 0.04695 3 1 120 05-01-2018 true 1 WL 3 48906.25 12500000 1 1 1 5 true true false false false 12-31-2027 VALUE STORE IT - POMPANO BEACH 500 SOUTH ANDREWS AVENUE Pompano Beach FL 33069 Broward SS 105952 105952 974 974 2001 20590000 MAI 03-02-2018 0.91 0.92 6 06-01-2020 N 02-28-2018 01-01-2021 03-31-2021 1860321 509714 604452 184677.01 1255869 325036.99 1240081 321089.99 UW CREFC 146718.75 2.11 2.2153 2.08 2.1884 F F false false 12500000 48906.25 0.04695 0.0001621 48906.25 0 0 12500000 12500000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 04-16-2018 11000000 120 05-11-2028 360 0.0492 0.0492 3 1 06-11-2018 true 1 WL 2 0 11000000 1 1 1 5 false true false false false 02-10-2028 HAMPTON INN & SUITES - WOODINVILLE 19211 AND 19255 WOODINVILLE SNOHOMISH ROAD NE Woodinville WA 98072 King LO 102 102 2016 17900000 MAI 02-13-2018 0.62 0.41 6 06-11-2020 N 03-31-2018 04-01-2020 03-31-2021 3747669 1452722 2439580 1664348.31 1308089 -211626.31 1158182 -269735.19 UW CREFC 702165 1.86 -0.3013 1.65 -0.3841 F F false false 10492352.73 58513.73 0.0492 0.0001621 43018.65 15495.08 0 10476857.65 10476857.65 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 19 06-12-2021 07-12-2021 Bank of America, N.A. 04-09-2018 10000000 120 05-01-2028 360 0.05169 0.05169 3 1 06-01-2018 true 1 WL 2 0 10000000 1 1 1 5 false true false false false 10-31-2027 6TH & SABLE RETAIL 401, 411 AND 501 SABLE BOULEVARD Aurora CO 80011 Arapahoe RT 146167 146167 1987 21500000 MAI 02-15-2018 0.97 0.95 6 06-01-2020 N Third Future Schools 50750 06-30-2032 COMPONO LLC. 16420 12-31-2026 Compare Food Corporation 11400 05-31-2039 02-28-2018 01-01-2021 03-31-2021 2223927 609511 695732 214592.18 1528195 394918.82 1415036 366629.07 UW CREFC 164159.22 2.33 2.4057 2.15 2.2333 F F 03-31-2021 false false 9560013.12 54719.74 0.05169 0.0001621 41179.76 13539.98 0 9546473.14 9546473.14 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 20 06-12-2021 07-12-2021 Bank of America, N.A. 04-05-2018 10000000 120 05-01-2028 360 0.05049 0.05049 3 1 06-01-2018 true 1 WL 2 0 10000000 1 1 1 5 false true true false false 05-31-2020 10-31-2027 10-31-2027 DOUBLETREE KENOSHA 11800 108TH STREET Pleasant Prairie WI 53158 Kenosha LO 120 120 1998 2017 15200000 MAI 03-06-2018 0.73 0.46 6 X 03-31-2018 04-01-2020 03-31-2021 4369907 2008519 3053459 2058840.15 1316448 -50321.15 1141652 -130662.15 UW CREFC 647784 2.03 -0.0776 1.76 -0.2017 F F false false 9549727.38 53982.03 0.05049 0.0001621 40180.48 13801.55 0 9535925.83 9535925.83 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-30-2018 10000000 120 05-01-2028 360 0.0498 0.0498 3 1 06-01-2018 true 1 WL 2 0 10000000 1 1 1 5 false true false false false 12-31-2027 VALLEY MEDICAL CENTER 205 HIRST ROAD Purcellville VA 20132 Loudoun OF 44375 44375 2007 14750000 MAI 02-14-2018 0.94 0.72 6 06-01-2020 N LSFP Stone Springs 7120 08-31-2029 Loudoun Pediatrics & Associates 6106 06-30-2022 CaseCo LLC 4819 06-30-2028 03-31-2018 12-31-2019 12-31-2020 1320459.7 1396473 344381.11 338354.36 976078.6 1058118.64 888290.35 970329.64 UW CREFC 642720 1.52 1.6463 1.38 1.5097 F F 12-31-2020 false false 9543744.95 53560 0.0498 0.0001621 39606.54 13953.46 0 9529791.49 9529791.49 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 22 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 03-23-2018 9650000 120 04-01-2028 360 0.0487 0.0487 3 1 24 05-01-2018 true 1 WL 5 39162.92 9650000 1 1 1 5 true true false false false 12-31-2027 SHERMAN SQUARE 7203-7219 NORTH VAN NUYS BOULEVARD / 14503-14523 SHERMAN WAY Van Nuys CA 91405 Los Angeles RT 31501 31501 1983 2013 16200000 MAI 02-12-2018 14800000 08-03-2020 MAI 0.81 0.92 6 06-01-2020 N Mandy's Laundry LLC 4416 11-30-2030 Mey Fung Bakery 2552 09-30-2030 Dunkin Donuts 2303 01-31-2027 12-31-2017 01-01-2021 03-31-2021 1039877 270851 267777.31 65034.25 772099.69 205816.75 746467.67 199408.75 UW CREFC 153118 1.26 1.3441 1.22 1.3023 F F 03-31-2021 false false 9487280.79 51039.31 0.0487 0.0001621 38502.55 12536.76 0 9474744.03 9474744.03 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA 07-03-2020 01-08-2021 false 8 Prospectus Loan ID 23 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 05-01-2018 9240000 120 05-01-2028 360 0.05 0.05 3 1 06-01-2018 true 1 WL 2 0 9240000 1 1 1 5 false true false false true 01-31-2028 HOLIDAY INN EXPRESS AT THE STADIUMS 1701 RUSSELL STREET Baltimore MD 21230 Baltimore City LO 123 123 1960 2015 13200000 MAI 04-01-2018 8100000 08-07-2020 MAI 0.74 0.9 6 06-01-2020 N 02-28-2018 04-01-2020 03-31-2021 3671613 3987513 2420060 1965024 1251553 2022489 1104688 1862988 UW CREFC 595228 2.1 3.3978 1.86 3.1298 F F false false 8820027.31 49602.32 0.05 0.0001621 36750.11 12852.21 0 8929699.56 8807175.1 09-01-2020 1 false 441525.2 0 0 3 0 Wells Fargo Bank, NA 06-10-2020 false 0 05-12-2021 9 05-12-2021 98 05-01-2028 360 Prospectus Loan ID 24 06-12-2021 07-12-2021 Bank of America, N.A. 03-22-2018 8700000 120 04-01-2028 360 0.05042 0.05042 3 1 36 05-01-2018 true 1 WL 5 36554.5 8700000 1 1 1 5 true true false false false 12-31-2027 COURTYARD MARRIOTT - EL PASO 12065 GATEWAY WEST BOULEVARD El Paso TX 79936 El Paso LO 104 104 2017 15500000 MAI 02-01-2018 0.63 0.64 6 06-01-2020 N 02-28-2018 04-01-2020 03-31-2021 3002128 2499094 1802142 1451397.78 1199986 1047696.22 1079901 947732.46 UW CREFC 444746.39 2.13 2.3557 1.92 2.1309 F F false false 8680428.35 46927.05 0.05042 0.0001621 36472.27 10454.78 0 8669973.57 8669973.57 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 25 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 03-28-2018 7750000 120 04-11-2028 0.0436 0.0436 3 1 120 05-11-2018 true 1 WL 3 28158.33 7750000 1 1 1 0 true true false false false 01-10-2028 SAFEWAY - EVERETT 4128 RUCKER AVENUE Everett WA 98203 Snohomish RT 46235 46235 2002 13330000 MAI 03-12-2018 1 1 6 06-11-2020 N Safeway Express LLC 45235 10-31-2037 01-01-2021 03-31-2021 974348 188014 293450 5640.42 680898 182373.58 639333 171982.33 UW CREFC 84474.99 1.99 2.1589 1.87 2.0358 F F 03-31-2021 false false 7750000 28158.33 0.0436 0.0001621 28158.33 0 0 7750000 7750000 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-06-2018 7675000 120 05-01-2028 360 0.0494 0.0494 3 1 06-01-2018 true 1 WL 2 0 7675000 1 1 1 5 false true false false false 12-31-2027 OLD KINGS COMMONS 7 AND 9 OLD KINGS ROAD NORTH Palm Coast FL 32137 Flagler RT 84759 84759 1988 10800000 MAI 01-02-2018 1 1 6 06-01-2020 N Bealls 27828 01-31-2023 Staples 24197 02-26-2023 Planet Fitness 13400 11-30-2023 12-31-2017 01-01-2021 03-31-2021 1184426 312233 321537.04 75065.16 862888.96 237167.84 776434.78 215554.34 UW CREFC 122760.24 1.76 1.9319 1.58 1.7558 F F 03-31-2021 false false 7322145.13 40920.08 0.0494 0.0001621 30142.83 10777.25 0 7311367.88 7311367.88 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 03-29-2018 7000000 120 04-01-2028 360 0.05225 0.05225 3 1 05-01-2018 true 1 WL 2 38545.94 6991933.23 1 1 1 0 false true false false false 12-31-2027 HOLIDAY INN EXPRESS NEWPORT NEWS 941 J. CLYDE MORRIS BOULEVARD Newport News VA 23601 Newport News city LO 122 122 2003 2016 11200000 MAI 02-22-2018 0.67 0.46 6 06-01-2020 N 01-31-2018 12-31-2019 12-31-2020 2769596 1567530 1864748 1103036.51 904848 464493.49 794064 401792.29 UW CREFC 462551 1.96 1.0041 1.72 0.8686 F F false false 6685836.25 38545.94 0.05225 0.0001621 29111.25 9434.69 0 6676401.56 6676401.56 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28 National Cooperative Bank, N.A. 04-24-2018 6500000 120 05-01-2028 360 0.0422 0.0422 3 1 06-01-2018 true 1 WL 2 31862.04 6500000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 CARLSHIRE TENANTS, INC. CARLSHIRE TENANTS, INC. LARCHMONT NY 10538 Incomplete CH 0 109 109 1954 2003 48800000 MAI 03-22-2018 48800000 03-22-2018 MAI 98 95 6 N 0 0 0 03-15-2018 01-01-2019 12-31-2019 3503576 2063378 1568256 1504781 1935320 558597 1896320 558597 UW CREFC 382344 5.06 1.46 4.96 1.46 F false false 6158424.77 31862.04 0.0422 0.0009 21657.13 10204.91 6148219.86 6148219.86 07-01-2021 1 0 NCB false Prospectus Loan ID 29 National Cooperative Bank, N.A. 03-29-2018 6500000 120 04-01-2028 360 0.0457 0.0457 3 1 05-01-2018 true 1 WL 2 33205.45 6491548.72 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 Hudson Court Owners, Inc. c/o Prime Locations Yonkers NY 10704 Incomplete CH 0 117 117 1965 1993 18100000 MAI 02-13-2018 18100000 02-13-2018 MAI 98 95 6 N 0 0 0 01-16-2018 07-01-2018 06-30-2019 2207058 1412208 984916 895973 1222142 516235 1185742 516235 UW CREFC 398465 3.07 1.3 2.98 1.3 F false false 6169904.86 33205.45 0.0457 0.0009 23497.05 9708.4 6160196.46 6160196.46 07-01-2021 1 0 NCB false Prospectus Loan ID 30 National Cooperative Bank, N.A. 03-28-2018 6100000 120 04-01-2028 0.0425 0.0425 3 1 05-01-2018 true 1 WL 3 22324.31 6100000 1 1 1 10 true true false false 0 09-30-2027 12-31-2027 229 East 79 Limited 229 East 79th Street New York NY 10021 New York CH 0 72 72 1926 2003 109700000 MAI 03-02-2018 109700000 03-02-2018 MAI 95 95 6 N 0 0 0 03-16-2010 01-01-2019 12-31-2019 4468673 2508401 1822731 2197184 2645942 311217 2645942 311217 UW CREFC 262851 1.18 1.18 F false false 6100000 21604.17 0.0425 0.0009 21604.17 6100000 6100000 07-01-2021 1 0 NCB false Prospectus Loan ID 31 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-06-2018 6042000 120 05-01-2028 0.04885 0.04885 3 1 120 06-01-2018 true 1 WL 3 0 6042000 1 1 1 5 true true false false false 12-31-2027 SAFEWAY FRASER 40 COUNTY ROAD 804 Fraser CO 80442 Grand RT 52300 52300 1998 10460000 MAI 02-18-2018 1 1 6 06-01-2020 N Safeway 52300 01-31-2038 01-01-2021 03-31-2021 771920.75 164067 175547.51 0 596373.24 164067 559240.24 154783.75 UW CREFC 73787.92 1.99 2.2234 1.87 2.0976 F F 03-31-2021 false false 6042000 24595.97 0.04885 0.0001621 24595.97 0 0 6042000 6042000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 32 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 04-24-2018 5825000 120 05-11-2028 360 0.0461 0.0461 3 1 06-11-2018 true 1 WL 2 0 5825000 1 1 1 0 false true true false false 06-10-2020 11-10-2027 11-10-2027 SPS-SACRAMENTO IV 7301 FRANKLIN BOULEVARD Sacramento CA 95823 Sacramento SS 68475 68475 595 595 1985 2006 10130000 MAI 03-22-2018 0.99 0.74 6 06-11-2020 N 02-28-2018 01-01-2021 03-31-2021 1011771 292491 415941 111553.83 595830 180937.17 584873 178197.92 UW CREFC 89689.08 1.66 2.0173 1.63 1.9868 F F false false 5540045.19 29896.36 0.0461 0.0001621 21283.01 8613.35 0 5531431.84 5531431.84 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 33 National Cooperative Bank, N.A. 03-27-2018 5700000 120 04-01-2028 360 0.0426 0.0426 3 1 05-01-2018 true 1 WL 2 28073.95 5692161.05 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 3755 Owners Ltd. 3755 Henry Hudson Parkway Riverdale NY 10463 Bronx CH 0 91 91 1961 1998 45160000 MAI 03-27-2018 45160000 03-27-2018 MAI 95 95 6 N 0 0 0 08-30-2005 11-01-2019 10-31-2020 2533121 2019015 1176000 1696056 1357121 322959 1357121 322959 UW CREFC 336887 0.96 0.96 F false false 5393675.79 28073.95 0.0426 0.0009 19147.55 8926.4 5384749.39 5384749.39 07-01-2021 1 0 NCB false Prospectus Loan ID 34 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-13-2018 5614000 120 05-01-2028 0.048877 0.048877 3 1 120 06-01-2018 true 1 WL 3 0 5614000 1 1 1 5 true true false false false 12-31-2027 SAFEWAY DUVALL 14020 MAIN STREET NORTHEAST Duvall WA 98019 King RT 44816 44816 2001 2010 9400000 MAI 02-26-2018 1 1 6 06-01-2020 N Safeway 44839 10-31-2037 01-01-2021 03-31-2021 706457.07 140662 201983.71 1040 504473.36 139622 468470.73 130621.25 UW CREFC 68598.87 1.81 2.0353 1.68 1.9041 F F 03-31-2021 false false 5614000 22866.29 0.048877 0.0001621 22866.29 0 0 5614000 5614000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 35 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-26-2018 5400000 120 05-01-2028 0.0488 0.0488 3 1 120 06-01-2018 true 1 WL 3 0 5400000 1 1 1 5 true true false false false 01-31-2028 WALGREENS CONCORD 142 LOUDON ROAD Concord NH 03301 Merrimack RT 11446 11446 2008 9550000 MAI 03-14-2018 1 1 6 06-01-2020 N Walgreens 11446 08-31-2033 04-01-2020 03-31-2021 514995 510086 4995.45 20403 509999.55 489683 508282.65 487966 UW CREFC 267912 1.91 1.8277 1.9 1.8213 F F 06-10-2021 false false 5400000 21960 0.0488 0.0007371 21960 0 0 5400000 5400000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 36 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-27-2018 5100000 120 05-01-2028 0.0467 0.0467 3 1 120 06-01-2018 true 1 WL 3 0 5100000 1 1 1 5 true true false false false 01-31-2028 VILLA MARINA 300 & 320 FERRY ROAD, 300 HARBORSIDE DRIVE Galveston TX 77550 Galveston MF 184 184 1971 2009 9490000 MAI 02-28-2018 0.91 0.93 6 06-01-2020 N 02-28-2018 01-01-2021 03-31-2021 2004963.97 497539 1381058.37 380920.44 623905.6 116618.56 568705.6 102818.56 UW CREFC 59542.49 2.58 1.9585 2.36 1.7268 F F false false 5100000 19847.5 0.0467 0.0001621 19847.5 0 0 5100000 5100000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 37 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 02-28-2018 5050000 60 03-11-2023 360 0.0556 0.0556 3 1 04-11-2018 true 1 WL 2 28863.74 5039827.42 1 1 1 0 false true true false false 06-10-2020 12-10-2022 12-10-2022 BELL PARK PLAZA 17037 NORTH 43RD AVENUE; 4232 AND 4236 WEST BELL ROAD Phoenix AZ 85308 Maricopa RT 33480 33480 1986 2002 7230000 MAI 12-21-2017 0.93 0.93 6 X Hobby Bench 8000 05-31-2024 Banner Urgent Care 3600 11-30-2022 Yen Sushi 2940 09-30-2021 12-31-2017 01-01-2021 03-31-2021 730992 201008 202304 58468.1 528689 142539.9 496883 134588.4 UW CREFC 86591.25 1.53 1.6461 1.43 1.5542 F F 05-21-2021 false false 4832108.27 28863.74 0.0556 0.0001621 22388.77 6474.97 0 4825633.3 4825633.3 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 38 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 03-13-2018 4800000 120 04-11-2028 360 0.0516 0.0516 3 1 05-11-2018 true 1 WL 2 26238.84 4794401.16 1 1 1 0 false true false false false 01-10-2028 THE CENTER ON CALLOWAY 1098-1120 CALLOWAY DRIVE Bakersfield CA 93312 Kern RT 23121 23121 2007 6600000 MAI 01-16-2018 1 1 6 06-11-2020 N El Portal Luggage 5000 03-04-2023 Shoyu Sushi 4045 02-28-2023 Royal Nails 2477 05-10-2021 02-28-2018 12-31-2018 12-31-2019 666604 717323 196682 215506 469922 501817 447720 479615 UW CREFC 314866 1.49 1.5937 1.42 1.5232 F F 12-31-2019 false false 4581860.34 26238.84 0.0516 0.0006621 19702 6536.84 0 4575323.5 4575323.5 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 39 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-27-2018 4500000 120 05-01-2028 360 0.0454 0.0454 3 1 60 06-01-2018 true 1 WL 5 0 4500000 1 1 1 5 true true false false false 01-31-2028 OAKS ON HENRY 301 WEST HENRY STREET Punta Gorda FL 33950 Charlotte MF 52 52 2016 7500000 MAI 03-28-2018 0.94 0.98 6 06-01-2020 N 02-28-2018 01-01-2021 06-30-2021 676390 379870 231345.53 133665.9 445044.47 246204.1 432044.47 239704.1 UW CREFC 103285 1.62 2.3837 1.57 2.3208 F F false false 4500000 17025 0.0454 0.0001621 17025 0 0 4500000 4500000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 03-29-2018 4500000 120 04-01-2028 300 0.04345 0.04345 3 1 05-01-2018 true 1 WL 2 24618.21 4491675.54 1 1 1 0 false true false false false 12-31-2027 WELLER BUILDING 1225 S WELLER STREET Seattle WA 98144 King OF 44417 44417 2001 10850000 MAI 02-15-2018 0.98 1 6 06-01-2020 N Child Care Resource 9391 02-28-2021 Marpac Construction 7662 09-30-2021 One America 5932 04-30-2022 12-31-2017 01-01-2021 03-31-2021 945255.04 257614 374700.69 83069.94 570554.35 174544.06 471504.44 149781.56 UW CREFC 73854 1.93 2.3633 1.6 2.028 F F 03-31-2021 false false 4171103.74 24618.21 0.04345 0.0001621 15102.87 9515.34 0 4161588.4 4161588.4 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 41 National Cooperative Bank, N.A. 04-17-2018 4350000 120 05-01-2028 360 0.0422 0.0422 3 1 06-01-2018 true 1 WL 2 21323.06 4350000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 Stonegate X Apartment Owners Corp. 30-220 Parkside Drive Suffern NY 10901 Rockland CH 0 96 96 1966 2005 12710000 MAI 03-29-2018 12710000 03-29-2018 MAI 95 95 6 N 0 0 0 09-27-2004 01-01-2019 12-31-2019 1427005 1085949 627943 915366 799062 170583 799062 170583 UW CREFC 255877 2.49 0.67 2.49 0.67 F false false 4121407.26 21323.06 0.0422 0.0009 14493.62 6829.44 4114577.82 4114577.82 07-01-2021 1 0 NCB false Prospectus Loan ID 42 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 03-15-2018 4275000 120 04-11-2028 300 0.0482 0.0482 3 1 05-11-2018 true 1 WL 2 24544.95 4267626.3 1 1 1 0 false true false false false 01-10-2028 THE SUMMIT APARTMENTS 2800-2814 DE MEL AVENUE Louisville KY 40214 Jefferson MF 168 168 1973 2012 7000000 MAI 02-16-2018 0.92 0.93 6 06-11-2020 N 03-31-2018 01-01-2021 03-31-2021 1303078 303330 781125 261959.36 521953 41370.64 479953 30870.64 UW CREFC 73634.85 1.77 0.5618 1.63 0.4192 F F false false 3983129.49 24544.95 0.0482 0.0001621 15998.9 8546.05 0 3974583.44 3974583.44 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 43 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-13-2018 4205000 120 05-01-2028 0.04515 0.04515 3 1 120 06-01-2018 true 1 WL 3 0 4205000 1 1 1 5 true true false false false 01-31-2028 FEDEX GROUND - EMPORIA 180 DANIEL A. BELMONTE DR Emporia VA 23847 Greensville IN 50678 50678 2008 2015 8500000 MAI 03-01-2018 1 1 6 06-01-2020 N Fedex Gound 50611 09-30-2025 04-01-2020 03-31-2021 654664 666057 67481.92 32844 587182.08 633213 551707.48 597738 UW CREFC 192493 3.05 3.2895 2.87 3.1052 F F 03-31-2021 false false 4205000 15821.31 0.04515 0.0008371 15821.31 0 0 4205000 4205000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 44 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-30-2018 4140000 120 05-01-2028 0.0493 0.0493 3 1 120 06-01-2018 true 1 WL 3 0 4140000 1 1 1 5 true true false false false 10-31-2027 WALGREENS BLOOMINGTON 909 SOUTH MAIN STREET Bloomington IL 61701 McLean RT 14820 14820 2008 6800000 MAI 02-22-2018 1 1 6 06-01-2020 N Walgreens 14820 10-31-2033 01-01-2021 03-31-2021 420000 105000 12600 3150 407400 101850 407400 101850 UW CREFC 51025.5 1.97 1.996 1.97 1.996 F F 03-31-2021 false false 4140000 17008.5 0.0493 0.0007621 17008.5 0 0 4140000 4140000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 45 National Cooperative Bank, N.A. 03-30-2018 3950000 120 04-01-2028 480 0.0424 0.0424 3 1 05-01-2018 true 1 WL 2 17103.02 3946853.65 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 Fairfield Greens Owners, Inc. 742, 744, 746, 748 Deer Park Avenue North Babylon NY 11703 Suffolk CH 0 60 60 1961 1998 12584000 MAI 03-02-2018 12584000 03-02-2018 MAI 95 95 6 N 0 0 0 10-30-2009 07-01-2019 06-30-2020 890227 633817 374000 459512 516227 174305 516227 174305 UW CREFC 205236 2.9 0.85 2.9 0.85 F false false 3830630.55 17103.02 0.0424 0.0009 13534.89 3568.13 3827062.42 3827062.42 07-01-2021 1 0 NCB false Prospectus Loan ID 46 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 04-19-2018 3705000 120 05-01-2028 360 0.0495 0.0495 3 1 36 06-01-2018 true 1 WL 5 0 3705000 1 1 1 5 true true false false false 01-31-2028 AFGLOBAL 13302 AND 13312 EAST HARDY ROAD Houston TX 77039 Harris IN 57559 57559 1976 2012 6800000 MAI 03-01-2018 1 1 6 06-01-2020 N AF Global Corporation 57559 03-28-2036 04-01-2020 03-31-2021 651289.43 475000 198671.68 7446 452617.75 467554 422687.07 437623 UW CREFC 237314 1.91 1.9701 1.78 1.844 F F 03-31-2021 false false 3701016.38 19776.18 0.0495 0.0008371 15266.69 4509.49 0 3696506.89 3696506.89 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 47 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 04-27-2018 3375000 120 05-11-2028 360 0.0523 0.0523 3 1 06-11-2018 true 1 WL 2 0 3375000 1 1 1 0 false true false false false 02-10-2028 196 & 204 GROVE AVENUE 196 & 204 GROVE AVENUE Township of West Deptford NJ 08086 Gloucester OF 23525 23525 2004 4500000 MAI 03-22-2018 1 0.86 6 06-11-2020 N Advanced Radiology 4000 09-30-2026 Cooper Health Systems 3000 07-31-2022 Columbia Banking System Inc. 3000 12-31-2024 12-31-2017 01-01-2021 03-31-2021 490976.12 132160 143277.24 55968.23 347698.88 76191.77 319468.88 69134.27 UW CREFC 55785.25 1.56 1.3658 1.43 1.2392 F F 03-31-2021 false false 3228249.6 18595.09 0.0523 0.0001621 14069.79 4525.3 0 3223724.3 3223724.3 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 48 National Cooperative Bank, N.A. 05-01-2018 3100000 120 05-01-2028 360 0.0412 0.0412 3 1 06-01-2018 true 1 WL 2 15015.14 3100000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 Greystone in Westchester Cooperative #1 Inc. 12 DeHaven Drive Yonkers NY 10703 Incomplete CH 0 112 112 1953 2003 19320000 MAI 04-30-2018 19320000 04-30-2018 MAI 98 100 6 N COOPERATIVE 0 12-31-2052 0 0 04-04-2018 01-01-2019 12-31-2019 2422671 1377725 1187224 1009237 1235447 368488 1206847 368488 UW CREFC 180182 6.86 2.05 6.7 2.05 F false false 2934126.17 15015.14 0.0412 0.0009 10073.83 4941.31 2929184.86 2929184.86 07-01-2021 1 0 NCB false Prospectus Loan ID 49 National Cooperative Bank, N.A. 04-30-2018 3000000 120 05-01-2028 480 0.0419 0.0419 3 1 06-01-2018 true 1 WL 2 14653.01 3000000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 6200 Riverdale Avenue Corp. 6200 Riverdale Avenue Riverdale NY 10471 Bronx CH 0 60 60 1958 2006 11320000 MAI 03-09-2018 11320000 03-09-2018 MAI 95 95 6 N 0 0 0 03-26-2003 01-01-2019 12-31-2019 771220 750278 332700 593711 438520 156567 438520 156567 UW CREFC 175836 3.93 0.89 3.93 0.89 F false false 2841491.57 14653.01 0.0419 0.0009 9921.54 4731.47 2836760.1 2836760.1 07-01-2021 1 0 NCB false Prospectus Loan ID 50 06-12-2021 07-12-2021 Bank of America, N.A. 03-27-2018 2900000 120 01-01-2028 360 0.05115 0.05115 3 1 05-01-2018 true 1 WL 2 15772.28 2896588.97 1 1 5 false true false false false 12-31-2027 Defeased FL Pinellas MH 93 93 1962 5630000 MAI 10-09-2017 0.98 3 06-01-2020 F 01-31-2018 562556 245586 316970 312320 UW F false false 2767065.03 15772.28 0.05115 0.0001621 11794.61 3977.67 0 2763087.36 2763087.36 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 51 National Cooperative Bank, N.A. 03-30-2018 2800000 120 04-01-2028 360 0.042 0.042 3 1 05-01-2018 true 1 WL 2 13692.48 2796107.52 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 180 South Middle Neck Road Corp. 180 South Middle Neck Road Great Neck NY 11021 Nassau CH 0 51 51 1965 1998 22400000 MAI 03-27-2018 22400000 03-27-2018 MAI 95 95 6 N 0 0 0 06-04-2010 01-01-2020 12-31-2020 1658374 895756 675727 685356 982647 210400 982647 210400 UW CREFC 164310 1.28 1.28 F false false 2647887.75 13692.48 0.042 0.0009 9267.61 4424.87 2643462.88 2643462.88 07-01-2021 1 0 NCB false Prospectus Loan ID 52 National Cooperative Bank, N.A. 03-22-2018 2500000 120 04-01-2028 360 0.0418 0.0418 3 1 05-01-2018 true 1 WL 2 12196.26 2496512.07 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 3215 Arlington Avenue Owners Corp. 3215 Arlington Avenue Riverdale NY 10463 Bronx CH 0 68 68 1958 2011 17400000 MAI 03-05-2018 17400000 03-05-2018 MAI 96 95 6 N 0 0 0 03-18-2009 01-01-2019 12-31-2019 1127762 735223 530000 672020 597762 63203 597762 63203 UW CREFC 146355 4.27 0.43 4.27 0.43 F false false 2363696.12 12196.26 0.0418 0.0009 8233.54 3962.72 2359733.4 2359733.4 07-01-2021 1 0 NCB false Prospectus Loan ID 53 06-12-2021 07-12-2021 Bank of America, N.A. 04-25-2018 2300000 120 05-01-2028 0.05819 0.05819 3 1 120 06-01-2018 true 1 WL 3 0 2300000 1 1 1 0 true true false false false 12-31-2027 111 VETERANS 111 VETERANS MEMORIAL BOULEVARD Metairie LA 70005 Jefferson 98 154202 154202 1982 4200000 MAI 02-03-2018 1 1 6 06-01-2020 N Stewart Development LLC 154335 10-02-2050 01-01-2021 03-31-2021 169200 63613 2580 7456.13 166620 56156.87 166620 56156.87 UW CREFC 33459.24 1.23 1.6783 1.23 1.6783 F F 04-01-2021 false false 2300000 11153.08 0.05819 0.0001621 11153.08 0 0 2300000 2300000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 54 National Cooperative Bank, N.A. 04-02-2018 2300000 120 05-01-2028 0.0421 0.0421 3 1 06-01-2018 true 1 WL 3 8338.14 2300000 1 1 1 10 true true false false 0 10-31-2027 01-31-2028 Top of The Lofts, Inc. 129 West 22nd Street New York NY 10011 Manhattan CH 0 16 16 1909 2011 45475000 MAI 02-16-2018 45475000 02-16-2018 MAI 95 95 6 N 0 0 0 09-17-2008 01-01-2020 12-31-2020 1628187 1071677 571000 875567 1057187 196110 1057187 196110 UW CREFC 98444 1.99 1.99 F false false 2300000 8069.17 0.0421 0.0009 8069.17 2300000 2300000 07-01-2021 1 0 NCB false Prospectus Loan ID 55 National Cooperative Bank, N.A. 04-13-2018 2300000 120 05-01-2028 360 0.0432 0.0432 3 1 06-01-2018 true 1 WL 2 11409.07 2300000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 208-216 East 82nd St. Owners Corp. 208-216 East 82nd Street NY NY 10028 NY CH 0 69 69 1910 2013 34700000 MAI 04-24-2018 34700000 04-24-2018 MAI 97.7 95 6 N 0 0 0 01-24-2018 01-01-2019 12-31-2019 1983948 1033516 834580 912215 1149368 121301 1130618 121301 UW CREFC 136909 8.4 0.89 8.26 0.89 F false false 2181312.34 11409.07 0.0432 0.0009 7852.72 3556.35 2177755.99 2177755.99 07-01-2021 1 0 NCB false Prospectus Loan ID 56 National Cooperative Bank, N.A. 03-28-2018 2300000 120 04-01-2028 480 0.0433 0.0433 3 1 05-01-2018 true 1 WL 2 10089.96 2298209.21 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 Braddock Avenue Owners, Inc. 222-89 Braddock Avenue Bellrose NY 11427 Queens CH 0 47 47 1964 2008 7400000 MAI 01-16-2018 7400000 01-16-2018 MAI 95 95 6 N 0 0 0 09-05-2008 01-01-2019 12-31-2019 660304 589814 304860 502859 355444 86955 355444 86955 UW CREFC 121080 0.72 0.72 F false false 2232177.86 10089.96 0.0433 0.0009 8054.44 2035.52 2230142.34 2230142.34 07-01-2021 1 0 NCB false Prospectus Loan ID 57 06-12-2021 07-12-2021 Bank of America, N.A. 03-29-2018 1970000 120 04-01-2028 0.04585 0.04585 3 1 120 05-01-2018 true 1 WL 3 7527.04 1970000 1 1 1 5 true true false false false 12-31-2027 LAS CASITAS MHC 33848 AVENUE G Yucaipa CA 92399 San Bernardino MH 70 70 1960 3400000 MAI 02-05-2018 0.97 0.99 6 06-01-2020 N 12-31-2017 01-01-2021 03-31-2021 491029 141495 244538 73102.4 246491 68392.6 242470 67387.35 UW CREFC 22581 2.69 3.0287 2.65 2.9842 F F false false 1970000 7527.04 0.04585 0.0016599 7527.04 0 0 1970000 1970000 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 58 National Cooperative Bank, N.A. 03-29-2018 1720000 120 04-01-2028 360 0.0422 0.0422 3 1 05-01-2018 true 1 WL 2 8431.19 1717617.48 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 Hillpark Plaza, Inc. 15 Hillpark Avenue Great Neck NY 11021 Nassau CH 0 42 42 1960 2003 11200000 MAI 03-05-2018 11200000 03-05-2018 MAI 97 95 6 N 0 0 0 10-26-2009 01-01-2020 12-31-2020 901566 504277 414000 389183 487566 115094 487566 115094 UW CREFC 101174 4.81 1.14 4.81 1.14 F false false 1626895.39 8431.19 0.0422 0.0009 5721.25 2709.94 1624185.45 1624185.45 07-01-2021 1 0 NCB false Prospectus Loan ID 59 National Cooperative Bank, N.A. 04-16-2018 1700000 120 05-01-2028 0.0423 0.0423 3 1 06-01-2018 true 1 WL 3 6192.25 1700000 1 1 1 10 true true false false 0 10-31-2027 01-31-2028 Syldor Apartment Corp. 108-05 Astoria Boulevard Elmhurst NY 11369 Queens CH 0 42 42 1965 2002 7100000 MAI 02-02-2018 7100000 02-02-2018 MAI 95 95 6 N 0 0 0 04-14-2008 01-01-2019 12-31-2019 587993 393927 257120 379347 330873 14580 330873 14580 UW CREFC 72909 0.2 0.2 F false false 1700000 5992.5 0.0423 0.0009 5992.5 1700000 1700000 07-01-2021 1 0 NCB false Prospectus Loan ID 60 National Cooperative Bank, N.A. 03-30-2018 1600000 120 04-01-2028 360 0.0419 0.0419 3 1 05-01-2018 true 1 WL 2 7814.94 1597771.73 1 1 1 10 false true false false 0 09-30-2027 12-31-2027 250 Cabrini Boulevard, Inc. 250 Cabrini Boulevard New York NY 10033 Manhattan CH 0 73 73 1936 2003 46760000 MAI 03-26-2018 46760000 03-26-2018 MAI 95 95 6 N 0 0 0 09-04-2008 01-01-2019 12-31-2019 1720808 1087191 810000 1054225 910808 32966 910808 32966 UW CREFC 93779 0.35 0.35 F false false 1512922.13 7814.94 0.0419 0.0009 5282.62 2532.32 1510389.81 1510389.81 07-01-2021 1 0 NCB false Prospectus Loan ID 61 National Cooperative Bank, N.A. 04-30-2018 1570000 120 05-01-2028 0.0419 0.0419 3 1 06-01-2018 true 1 WL 3 5664.65 1570000 1 1 1 10 true true false false 0 10-31-2027 01-31-2028 49 West 12 Tenants Corp 49 West 12th Street New York NY 10011 Incomplete CH 0 68 68 1950 2017 93000000 MAI 03-28-2018 93000000 03-28-2018 MAI 96 95 6 N 0 0 0 02-28-2018 01-01-2019 12-31-2019 4069100 1844404 1703920 1694336 2365180 150068 2347180 150068 UW CREFC 66697 35.46 2.25 35.19 2.25 F false false 1570000 5481.92 0.0419 0.0009 5481.92 1570000 1570000 07-01-2021 1 0 NCB false Prospectus Loan ID 62 National Cooperative Bank, N.A. 04-02-2018 1500000 120 05-01-2028 360 0.0418 0.0418 3 1 06-01-2018 true 1 WL 2 7317.76 1500000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 57-65 West 93 Corporation 57 West 93rd Street New York NY 10025 New York CH 0 36 36 1925 1998 25300000 MAI 03-08-2018 25300000 03-08-2018 MAI 95 95 6 N 0 0 0 05-21-2003 06-01-2019 05-31-2020 837433 613221 303565 492978 533868 120243 533868 120243 UW CREFC 87813 8.13 1.37 8.13 1.37 F false false 1420602.28 7317.76 0.0418 0.0009 4948.43 2369.33 1418232.95 1418232.95 07-01-2021 1 0 NCB false Prospectus Loan ID 63 National Cooperative Bank, N.A. 04-25-2018 1200000 120 05-01-2028 360 0.0458 0.0458 3 1 06-01-2018 true 1 WL 2 6137.4 1200000 1 1 1 10 false true false false 0 10-31-2027 01-31-2028 Hamilton Cooperative Apartments, Inc. 45-18 Court Square Long Island City NY 11101 Incomplete CH 0 160 160 1953 2015 82300000 MAI 12-19-2017 82300000 12-19-2017 MAI 98 95 6 N 0 0 0 11-01-2017 01-01-2019 12-31-2019 4496113 1831907 1581702 1586619 2914411 245288 2875411 245288 UW CREFC 73649 39.57 3.33 39.04 3.33 F false false 1140968.68 6137.4 0.0458 0.0009 4354.7 1782.7 1139185.98 1139185.98 07-01-2021 1 0 NCB false Prospectus Loan ID 1A 06-12-2021 07-12-2021 Wells Fargo Bank, National Association 04-30-2018 15000000 120 05-11-2028 360 0.04839 0.04839 1 1 06-11-2018 1 PP 2 15000000 1 5 false true false false true NA NA N false true 14260756.4 79053.79 0.04839 0.0001732 57506.5 21547.29 0 14239209.11 14239209.11 07-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false 06-11-2020 98 05-11-2028
Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 70000000 however this is now split into Asset Number 7 and 7A reflecting Pari Passu Notes with Original Loan Amounts of 75000000 and 15000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 7. Item 2(c)(15) Loan Structure Code With respect to Asset Nos. 3 and 7, the related mortgage loans are part of the senior portion of a mortgage loan structure evidenced by multiple senior pari-passu notes and multiple subordinate pari-passu notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. With respect to Asset Number 7, the property addresses are 550/560 Battery Street, 440 Davis Court/100 Washington Street, 155 Jackson Street, 405 Davis Court, 200 Washington Street, 99 Jackson Street, 1-9 Boston Ship Plaza, 10-13 & 25-38 Hinckley Walk, 14-24 Whaleship Plaza and 39-58 Ironship Plaza. Due to character limitations, this field displays an abridged address. Item 2(d)(14) Valuation Amount at Securitization With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. Item 2(d)(20) Physical Occupancy at Securitization With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. Item 2(d)(23) Defeasance Option Start Date With respect to Asset Nos. 1, 2, 3, 4, 5, 6, 7, 8, 10 and 12 the defeasance or yield maintenance, as applicable, option start date specified assumes that no other companion loans forming part of the related whole loan that remain to be securitized are actually securitized. If any such remaining companion loans are securitized, the defeasance option start date will generally be two years following the securitization date of the last-securitized such companion loan in the related whole loan, subject to an outside date that occurs a fixed period of time from the loan origination date, typically 3 years. Item 2(d)(28)(i) Date of Financials as of Securitization For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable Item 2(d)(28)(iv) Revenue at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants). Item 2(d)(28)(vi) Operating Expenses at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property. Item 2(d)(28)(viii) Net Operating Income at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption. Item 2(d)(28)(x) Net Cash Flow at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any Interest Only/Balloon mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any Interest Only/Amortizing/Balloon mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association and the full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Alameda Health System Needs Immediate Assistance with Patient Identification
- First Trust Energy Income and Growth Fund Declares Its Final Common Share Distribution Dates
- EVe Mobility Acquisition Corp Receives NYSE Notice Regarding Late Filing of Annual Report on Form 10-K
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
