Close

Form 8-K Xperi Holding Corp For: Aug 08

August 8, 2022 4:19 PM EDT

Get inside Wall Street with StreetInsider Premium. Claim your 1-week free trial here.
false000180369600018036962022-08-082022-08-08

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): August 8, 2022

 

XPERI HOLDING CORPORATION

(Exact name of Registrant as Specified in its Charter)

 

Delaware

 

001-39304

 

84-4734590

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

3025 Orchard Parkway

San Jose, California 95134

(Address of Principal Executive Offices, including Zip Code)

(408) 321-6000

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock (par value $0.001 per share)

XPER

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 8, 2022, Xperi Holding Corporation (the “Company”) announced its financial results for the second quarter ended June 30, 2022. A copy of the Company’s press release announcing these financial results and other information regarding its financial condition is attached hereto as Exhibit 99.1 to this Form 8-K.

The information in Item 2.02 of this report, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

 

Description

 

 

 

99.1

 

Press Release dated August 8, 2022

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 8, 2022

 

 

Xperi HOLDING corporation

 

 

 

 

 

 

 

 

 

By:

 

/s/ Robert Andersen

 

 

 

Name:

 

Robert Andersen

 

 

 

 

 

 

 

 

 

Title:

 

Chief Financial Officer

 


Exhibit 99.1

 

FOR IMMEDIATE RELEASE

img20700832_0.jpg 

 

XPERI HOLDING CORPORATION announces SECOND quarter 2022 Results

 

Company achieved significant milestones on growth strategy

Tax free separation into two companies expected in the fall

 

San Jose, Calif. (August 8, 2022) – Xperi Holding Corporation (NASDAQ: XPER) (the “Company”, “Xperi” or “we”) today announced financial results for the second quarter ended June 30, 2022.

 

“We are excited with the progress we made against our strategic initiatives across the business,” said Jon Kirchner, chief executive officer of Xperi. “During the quarter, we signed key license agreements in our IP business and appointed Paul Davis as president of Adeia. In our Product business, we saw accelerating engagement and design wins in automotive, signed our first TV customer for TiVo OS, and further advanced our TV OS market position with the acquisition of Vewd. With its leading European media platform, Vewd gives Xperi access to an installed footprint of approximately 15 million devices that can be enabled for monetization and advances our growth strategy in the TV space as we prepare for separation and operation as a stand-alone product company.”

 

“Our IP business had a strong second quarter, highlighted by the signing of a long-term renewal with a leading consumer electronics and OTT service provider for both our media and semiconductor IP portfolios. The transaction demonstrates the strength of our combined IP business and the increasing relevance of our portfolio beyond traditional Pay-TV” said Paul Davis, president of Adeia. “We are also thrilled to have Keith Jones join as Adeia’s chief financial officer. Keith’s industry knowledge, expertise, and leadership are a great fit for Adeia. The expansion of the management team and the strong business momentum in the first half position Adeia well for the upcoming separation this fall.”

 

 

Second Quarter 2022 Financial Highlights:

 

Revenue of $234.0 million for the quarter, increased 5% compared to $222.3 million for the second quarter of 2021
o
IP licensing revenue of $107.8 million
o
Product revenue of $126.2 million
GAAP earnings per share of ($0.05) and non-GAAP earnings per share of $0.52
Cash Flow from Operations was $40.8 million

 

 

Second Quarter 2022 Business and Recent Operating Highlights:

 

IP Licensing Business

 

Signed a significant long-term renewal with a leading consumer electronics and OTT service provider
Signed a technology license agreement with SkyWater Technology for access to Adeia’s ZiBond® direct bonding and DBI® hybrid bonding technology to enhance next generation devices for commercial and government applications
Appointed Paul Davis as president and Keith Jones as chief financial officer of Adeia

 

Product Business

 

Signed first TV OEM customer for TiVo OS, our embedded operating system and media platform for SmartTVs, with expected 2023 product launch; confirms growth thesis for TiVo OS
Acquired Vewd Software Holdings Limited, strengthening our market position and core offering as a leading independent streaming media platform
Won a global program with a major European car manufacturer across all vehicle platforms for our single camera OMS in-car safety feature, expected to launch in 2025
Resolved a longstanding contract dispute through a multi-year agreement with a significant mobile imaging customer, reaffirming the value of our imaging technology and favorably impacting revenue in the quarter
Renewed a multi-year license with TCL, expanding deployment of DTS:X and IMAX Enhanced

 

1


Grew IMAX Enhanced presence on Disney+ with the release of Dr. Strange and the Multiverse in June; additional titles coming this fall including Lightyear, the first IMAX Enhanced animated film

 

 

Capital Allocation

On June 21, 2022, the Company distributed $5.2 million to stockholders of record on May 31, 2022, for a quarterly cash dividend of $0.05 per share of common stock.

On July 29, 2022, the Board of Directors declared a dividend of $0.05 per share, payable on September 19, 2022, to stockholders of record on August 29, 2022.

 

Financial Outlook

 

Primarily to reflect the recent acquisition of Vewd, the Company is updating its full year 2022 outlook. Specifically, the Company is increasing the low end of the revenue range, increasing operating expenses, and lowering the high end of the operating cash flow range. The Company is also adjusting its interest expense and cash tax outlook. Updated guidance numbers are shown in the table below.

 

Category (in millions)

 

Prior GAAP Outlook

 

Updated GAAP Outlook

 

Prior Non-GAAP Outlook

 

Updated Non-GAAP Outlook

Revenue

 

$920 -- 960

 

$930 -- 960

 

$920 -- 960

 

$930 -- 960

Cost of revenue, excluding depreciation and amortization of intangible assets

 

$120 -- 130

 

$120 -- 130

 

$120 -- 130

 

$120 -- 130

Adjusted Operating Expenses1

 

$725 -- 755

 

$755 -- 775

 

$490 -- 520

 

$510 -- 530

Total Operating Expenses2

 

$845 -- 885

 

$875 -- 905

 

$610 -- 650

 

$630 -- 660

Interest Expense

 

~ $36

 

~ $44

 

~ $36

 

~ $44

Other Income

 

~ $3

 

~ $3

 

~ $3

 

~ $3

Cash Tax

 

$33 -- 35

 

$30 -- 33

 

$33 -- 35

 

$30 -- 33

Basic Shares Outstanding

 

105

 

105

 

105

 

105

Diluted Shares Outstanding2

 

107

 

107

 

113

 

113

Operating Cash Flow

 

$210 -- 240

 

$210 -- 230

 

$210 -- 240

 

$210 -- 230

1Defined as total operating expenses less cost of revenue, excluding depreciation and amortization of intangible assets. See tables for reconciliation of GAAP to Non-GAAP differences.

2See tables for reconciliation of GAAP to Non-GAAP differences.

Change in Non-GAAP EPS Calculation

Beginning this quarter, to conform more closely with standard practices for non-GAAP measures, the Company will no longer use cash tax to calculate non-GAAP EPS. Instead, the Company will adjust GAAP income tax to reflect the net direct and indirect income tax effects of the various non-GAAP pretax adjustments. Non-GAAP tax for the remainder of fiscal year 2022 is estimated to be approximately 13% of non-GAAP profit before tax.

Conference Call Information

The Company will hold its second quarter 2022 earnings conference call at 2:00 PM Pacific Time (5:00 PM Eastern Time) on Monday, August 8, 2022. To access the call in the U.S., please dial 888-394-8218, and for international callers, dial +1 646-828-8193. The conference ID is 9128537. All participants should dial in 15 minutes prior to the start of the conference call and can use the conference ID to access the call. The Company also suggests utilizing the webcast link to access the call at Q2 Earnings Call Webcast.

Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on the Company’s current expectations, estimates and projections about the Company’s financial results, forecasts, business outlook, the anticipated business separation timing, and the expected launch dates of TiVo OS and single camera OMS in-car safety feature. In this context, forward-looking statements often address expected future business, financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “see,” “will,” “may,” “would,” “might,” “potentially,” “estimate,” “continue,” “expect,” “target,” similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may

 

2


cause such a difference include, but are not limited to: anticipated tax treatment, unforeseen liabilities, future capital expenditures, revenue, cost savings, expenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business strategies, and expansion and growth of the Company’s businesses; the Company’s ability to implement its business strategy; pricing trends, including the Company’s ability to achieve economies of scale; the ability of the Company to retain and hire key personnel; uncertainty as to the long-term value of the Company’s common stock; legislative, regulatory and economic developments affecting the Company’s business; general economic and market developments and conditions; the evolving legal, regulatory and tax regimes under which the Company operates; unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities, including Russia’s invasion of Ukraine, and natural disasters; the extent to which the COVID-19 pandemic continues to have an adverse impact on our business, results of operations, and financial condition will depend on future developments, including measures taken in response to the pandemic, which are highly uncertain and cannot be predicted; the impact of supply chain constraints on our customers; and the planned separation of the Company’s IP and Product businesses. These risks, as well as other risks associated with the business, are more fully discussed in the Company’s filings with the U.S. Securities and Exchange Commission (“SEC”), including the Company’s Annual Report on Form 10-K. While the list of factors presented here is, and the list of factors presented in the Company’s filings with the SEC are, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability to third parties and similar risks, any of which could have a material adverse effect on the Company’s consolidated financial condition, results of operations, liquidity or trading price of common stock. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

 

About Xperi Holding Corporation

Xperi invents, develops, and delivers technologies that enable extraordinary experiences. Xperi technologies, delivered via its brands (Adeia, DTS, HD Radio, IMAX Enhanced, TiVo), and by its startup, Perceive, make entertainment more entertaining, and smart devices smarter. Xperi technologies are integrated into billions of consumer devices, media platforms, and semiconductors worldwide, driving increased value for partners, customers and consumers.

Xperi, Adeia, DTS, IMAX Enhanced, HD Radio, Perceive, TiVo and their respective logos are trademarks or registered trademarks of affiliated companies of Xperi Holding Corporation in the United States and other countries. All other company, brand and product names may be trademarks or registered trademarks of their respective companies.

Non-GAAP Financial Measures

 

In addition to disclosing financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the Company’s earnings release contains non-GAAP financial measures adjusted for either one-time or ongoing non-cash acquired intangibles amortization charges; costs related to actual or planned business combinations including transaction fees, integration costs, severance, facility closures, and retention bonuses; separation costs; all forms of stock-based compensation; loss on debt extinguishment; expensed debt refinancing costs and related tax effects. Management believes that the non-GAAP measures used in this release provide investors with important perspectives into the Company’s ongoing business and financial performance and provide a better understanding of our core operating results reflecting our normal business operations. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Our use of non-GAAP financial measures has certain limitations in that the non-GAAP financial measures we use may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP Operating Expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures in the tables attached hereto. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures. All financial data is presented on a GAAP basis except where the Company indicates its presentation is on a non-GAAP basis.

 

Set forth below are reconciliations of the Company’s reported and forecasted GAAP to non-GAAP financial metrics.

 

Xperi Investor Contact:

Jill Koval, Arbor Advisory Group

+1 203-832-4449

[email protected]

 

Media Contact:

Amy Brennan, Senior Director, Corporate Communications

+1 949-518-6846

[email protected]

 

3


– Tables Follow –

SOURCE: XPERI HOLDING CORP

XPER-E

# # #

 

4


XPERI HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,
2022

 

 

June 30,
2021

 

 

June 30,
2022

 

 

June 30,
2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

234,018

 

 

$

222,272

 

 

$

491,438

 

 

$

443,868

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

 

27,074

 

 

 

26,884

 

 

 

54,771

 

 

 

55,014

 

 

Research, development and other related costs

 

 

62,145

 

 

 

54,408

 

 

 

121,515

 

 

 

109,603

 

 

Selling, general and administrative

 

 

72,116

 

 

 

67,668

 

 

 

142,562

 

 

 

135,128

 

 

Depreciation expense

 

 

5,505

 

 

 

5,514

 

 

 

11,371

 

 

 

11,198

 

 

Amortization expense

 

 

39,166

 

 

 

52,242

 

 

 

78,485

 

 

 

104,437

 

 

Litigation expense

 

 

3,161

 

 

 

2,302

 

 

 

4,914

 

 

 

4,835

 

 

Total operating expenses

 

 

209,167

 

 

 

209,018

 

 

 

413,618

 

 

 

420,215

 

 

Operating income

 

 

24,851

 

 

 

13,254

 

 

 

77,820

 

 

 

23,653

 

 

Interest expense

 

 

(9,440

)

 

 

(10,555

)

 

 

(17,868

)

 

 

(21,868

)

 

Other income, net

 

 

254

 

 

 

564

 

 

 

1,221

 

 

 

1,989

 

 

Loss on debt extinguishment

 

 

 

 

 

(8,012

)

 

 

 

 

 

(8,012

)

 

Income (loss) before taxes

 

 

15,665

 

 

 

(4,749

)

 

 

61,173

 

 

 

(4,238

)

 

Provision for (benefit from) income taxes

 

 

22,138

 

 

 

(2,876

)

 

 

43,670

 

 

 

(6,891

)

 

Net income (loss)

 

$

(6,473

)

 

$

(1,873

)

 

$

17,503

 

 

$

2,653

 

 

Less: net loss attributable to noncontrolling interest

 

 

(848

)

 

 

(755

)

 

 

(1,816

)

 

 

(1,516

)

 

Net income (loss) attributable to the Company

 

$

(5,625

)

 

$

(1,118

)

 

$

19,319

 

 

$

4,169

 

 

Income (loss) per share attributable to the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.05

)

 

$

(0.01

)

 

$

0.19

 

 

$

0.04

 

 

Diluted

 

$

(0.05

)

 

$

(0.01

)

 

$

0.18

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in per share
   calculations-basic

 

 

104,001

 

 

 

104,906

 

 

 

103,841

 

 

 

104,923

 

 

Weighted average number of shares used in per share
   calculations-diluted

 

 

104,001

 

 

 

104,906

 

 

 

105,362

 

 

 

107,667

 

 

 

 

 

 

 

 

 

 

 

5


XPERI HOLDING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

275,319

 

 

$

201,121

 

Available-for-sale debt securities

 

 

10,495

 

 

 

60,534

 

Accounts receivable, net

 

 

128,979

 

 

 

143,683

 

Unbilled contracts receivable, net

 

 

121,704

 

 

 

77,677

 

Other current assets

 

 

41,258

 

 

 

36,459

 

Total current assets

 

 

577,755

 

 

 

519,474

 

Long-term unbilled contracts receivable

 

 

43,021

 

 

 

4,107

 

Property and equipment, net

 

 

58,096

 

 

 

60,974

 

Operating lease right-of-use assets

 

 

62,149

 

 

 

68,498

 

Intangible assets, net

 

 

739,354

 

 

 

817,916

 

Goodwill

 

 

850,100

 

 

 

851,088

 

Other long-term assets

 

 

150,826

 

 

 

147,965

 

Total assets

 

$

2,481,301

 

 

$

2,470,022

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

14,679

 

 

$

7,811

 

Accrued liabilities

 

 

116,007

 

 

 

110,705

 

Current portion of long-term debt, net

 

 

36,210

 

 

 

36,095

 

Deferred revenue

 

 

44,003

 

 

 

35,136

 

Total current liabilities

 

 

210,899

 

 

 

189,747

 

Deferred revenue, less current portion

 

 

32,153

 

 

 

37,107

 

Long-term deferred tax liabilities

 

 

18,227

 

 

 

19,848

 

Long-term debt, net

 

 

711,259

 

 

 

729,392

 

Noncurrent operating lease liabilities

 

 

48,452

 

 

 

54,658

 

Other long-term liabilities

 

 

104,086

 

 

 

98,842

 

Total liabilities

 

 

1,125,076

 

 

 

1,129,594

 

Commitments and contingencies

 

 

 

 

 

 

Company stockholders’ equity:

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

116

 

 

 

113

 

Additional paid-in capital

 

 

1,380,814

 

 

 

1,340,480

 

Treasury stock at cost

 

 

(206,757

)

 

 

(178,022

)

Accumulated other comprehensive loss

 

 

(3,648

)

 

 

(752

)

Retained earnings

 

 

196,715

 

 

 

187,814

 

Total Company stockholders’ equity

 

 

1,367,240

 

 

 

1,349,633

 

Noncontrolling interest

 

 

(11,015

)

 

 

(9,205

)

Total equity

 

 

1,356,225

 

 

 

1,340,428

 

Total liabilities and equity

 

$

2,481,301

 

 

$

2,470,022

 

 

 

 

 

 

6


XPERI HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Six Months Ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

17,503

 

 

$

2,653

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Depreciation of property and equipment

 

 

11,371

 

 

 

11,198

 

Amortization of intangible assets

 

 

78,485

 

 

 

104,437

 

Stock-based compensation expense

 

 

32,284

 

 

 

28,054

 

Deferred income taxes

 

 

(1,641

)

 

 

(1,796

)

Loss on debt extinguishment

 

 

 

 

 

8,012

 

Other

 

 

3,148

 

 

 

8,289

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

14,820

 

 

 

(9,260

)

Unbilled contracts receivable

 

 

(82,767

)

 

 

5,978

 

Other assets

 

 

(1,291

)

 

 

(24,096

)

Accounts payable

 

 

6,868

 

 

 

1,307

 

Accrued and other liabilities

 

 

4,340

 

 

 

(44,096

)

Deferred revenue

 

 

3,913

 

 

 

(7,701

)

Net cash from operating activities

 

 

87,033

 

 

 

82,979

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(8,870

)

 

 

(4,858

)

Proceeds from sale of property and equipment

 

 

86

 

 

 

19

 

Net cash paid for acquisitions

 

 

 

 

 

(17,400

)

Purchases of intangible assets

 

 

(233

)

 

 

(92

)

Purchases of short-term investments

 

 

(4,490

)

 

 

(45,755

)

Proceeds from sales of investments

 

 

28,254

 

 

 

44,321

 

Proceeds from maturities of investments

 

 

26,053

 

 

 

17,550

 

Net cash from investing activities

 

 

40,800

 

 

 

(6,215

)

Cash flows from financing activities:

 

 

 

 

 

 

Dividends paid

 

 

(10,418

)

 

 

(10,514

)

Repayment of debt

 

 

(20,250

)

 

 

(63,750

)

Proceeds from debt, net of debt discount and issuance costs

 

 

 

 

 

(6,843

)

Proceeds from employee stock purchase program and exercise of stock options

 

 

8,059

 

 

 

7,247

 

Repurchases of common stock

 

 

(28,735

)

 

 

(43,324

)

Net cash from financing activities

 

 

(51,344

)

 

 

(117,184

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(2,291

)

 

 

(808

)

Net increase (decrease) in cash and cash equivalents

 

 

74,198

 

 

 

(41,228

)

Cash and cash equivalents at beginning of period

 

 

201,121

 

 

 

170,188

 

Cash and cash equivalents at end of period

 

$

275,319

 

 

$

128,960

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Interest paid

 

$

15,590

 

 

$

17,677

 

Income taxes paid, net of refunds

 

$

13,400

 

 

$

14,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7


XPERI HOLDING CORPORATION

GAAP TO NON-GAAP RECONCILIATIONS

(in thousands, except per share amounts)

(unaudited)

 

Net income attributable to the Company:

 

 

 

 

 

 

Three Months Ended

 

 

 

 

June 30, 2022

 

 

 

 

 

 

 

GAAP net loss attributable to the Company

 

$

(5,625

)

 

 

 

 

 

 

Adjustments to GAAP net loss attributable to the Company:

 

 

 

 

Stock-based compensation expense:

 

 

 

 

Cost of revenue

 

 

773

 

 

Research, development and other

 

 

6,074

 

 

Selling, general and administrative

 

 

8,634

 

 

Amortization expense

 

 

39,166

 

 

Merger and integration-related costs:

 

 

 

 

Transaction and other related costs recorded in selling, general and administrative

 

 

1,873

 

 

Severance and retention recorded in cost of revenue, excluding depreciation and amortization of intangible assets

 

 

(38

)

 

   Severance and retention recorded in research, development and other

 

 

(178

)

 

   Severance and retention recorded in selling, general and administrative

 

 

(63

)

 

Separation costs recorded in selling, general and administrative

 

 

3,032

 

 

Non-GAAP tax adjustment (1)

 

 

5,800

 

 

Non-GAAP net income attributable to the Company

 

$

59,448

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to the Company:

 

 

 

 

 

 

Three Months Ended

 

 

 

 

June 30, 2022

 

 

 

 

 

 

 

GAAP diluted loss per share attributable to the Company

 

$

(0.05

)

 

 

 

 

 

 

Adjustments to GAAP diluted loss per share attributable to the Company:

 

 

 

 

Stock-based compensation expense

 

 

0.15

 

 

Amortization expense

 

 

0.38

 

 

Merger and integration-related costs

 

 

0.01

 

 

Separation costs

 

 

0.03

 

 

Difference in shares used in the calculation

 

 

(0.05

)

 

Non-GAAP tax adjustment

 

 

0.05

 

 

Non-GAAP diluted earnings per share attributable to the Company

 

 

0.52

 

 

 

 

 

 

 

GAAP weighted average number of shares-diluted

 

 

104,001

 

 

Non-GAAP adjustment (2)

 

 

9,759

 

 

Non-GAAP weighted average number of shares-diluted

 

 

113,760

 

 

 

(1) The provision for income taxes is adjusted to reflect the net direct and indirect income tax effects of the various non-GAAP pretax adjustments.

(2) The number of shares used in the diluted per share calculations on a non-GAAP basis excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method.

 

 

 

8


 

 

 

XPERI HOLDING CORPORATION

RECONCILIATION FOR GUIDANCE ON

GAAP TO NON-GAAP ADJUSTED OPERATING EXPENSES

(in millions)

(unaudited)

 

 

 

Twelve Months Ended

 

 

 

December 31, 2022

 

 

 

Low

 

 

High

 

 

 

 

 

 

 

 

GAAP adjusted operating expense

 

$

755.0

 

 

$

775.0

 

Stock-based compensation -- R&D

 

 

(27.0

)

 

 

(27.0

)

Stock-based compensation -- SG&A

 

 

(40.0

)

 

 

(40.0

)

Merger, integration and separation-related expense -- SG&A

 

 

(22.0

)

 

 

(22.0

)

Amortization expense

 

 

(156.0

)

 

 

(156.0

)

Total of non-GAAP adjustments

 

 

(245.0

)

 

 

(245.0

)

Non-GAAP adjusted operating expense

 

$

510.0

 

 

$

530.0

 

 

 

XPERI HOLDING CORPORATION

RECONCILIATION FOR GUIDANCE ON

GAAP TO NON-GAAP TOTAL OPERATING EXPENSES

(in millions)

(unaudited)

 

 

 

Twelve Months Ended

 

 

 

December 31, 2022

 

 

 

Low

 

 

High

 

 

 

 

 

 

 

 

GAAP total operating expenses

 

$

875.0

 

 

$

905.0

 

Stock-based compensation -- R&D

 

 

(27.0

)

 

 

(27.0

)

Stock-based compensation -- SG&A

 

 

(40.0

)

 

 

(40.0

)

Merger, integration and separation-related expense -- SG&A

 

 

(22.0

)

 

 

(22.0

)

Amortization expense

 

 

(156.0

)

 

 

(156.0

)

Total of non-GAAP adjustments

 

 

(245.0

)

 

 

(245.0

)

Non-GAAP total operating expenses

 

$

630.0

 

 

$

660.0

 

 

 

 

 

9




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings