Form 8-K PUBLIC SERVICE ELECTRIC For: Aug 03 Filed by: PSEG POWER LLC
Tweet
Share
E-mailEXHIBIT 99
| Public Service Enterprise Group 80 Park Plaza Newark, NJ 07102 |
| |||
| CONTACT: | ||||
| Investor Relations | Media Relations | |||
| [email protected] | [email protected] | |||
| 973-430-6565 | 908-531-4253 | |||
PSEG ANNOUNCES 2021 SECOND QUARTER RESULTS
$0.35 PER SHARE NET LOSS ON PSEG POWER TRANSITION CHARGE
$0.70 PER SHARE NON-GAAP OPERATING EARNINGS
Raises Bottom End of Full Year 2021 Non-GAAP Operating Earnings
Guidance Range to $3.40 – $3.55 Per Share
De-Risking from Transmission Rate Settlement, Progress on Strategic Alternatives
(August 3, 2021 – Newark, NJ) Public Service Enterprise Group (NYSE: PEG) reported a Net Loss for the second quarter of 2021 of $177 million, or $0.35 per share, compared to Net Income of $451 million, or $0.89 per share, in the second quarter of 2020. Non-GAAP Operating Earnings for the second quarter of 2021 were $356 million, or $0.70 per share, compared to non-GAAP Operating Earnings for the second quarter of 2020 of $404 million, or $0.79 per share. Non-GAAP results for the second quarter exclude items shown in Attachments 8 and 9. For the second quarter of 2021, PSEG Power recorded a pre-tax impairment of approximately $519 million at its New England asset group, partially offset by a pre-tax gain of approximately $62 million from the sale of PSEG Power’s ownership interest in Solar Source LLC.
Ralph Izzo, chairman, president and chief executive officer commented, “We continue to make great progress on a number of fronts to position ourselves for the future. We had a strong operating quarter that once again produced non-GAAP Operating Earnings in line with our expectations for the year. Our GAAP results for the quarter reflect an asset impairment charge related to the quarterly assessment of the likelihood and timing of potential asset sales in connection with exploring strategic alternatives for PSEG Power’s non-nuclear generating assets. As part of this transition, PSEG recently completed the sale of the 467 MW-dc Solar Source portfolio, and we are in advanced discussions regarding the potential sale of the fossil fleet.”
“The marketing of the fossil assets has garnered a significant level of interest from numerous qualified buyers in a competitive process, which is advancing as expected. We announced the exploration of strategic alternatives last July with the intention of simplifying PSEG’s business mix to be primarily a regulated electric and gas utility, complemented by a significantly contracted, carbon-free energy infrastructure company through the retention of our nuclear fleet and
1
investments in regional offshore wind. Over the past year we have eliminated uncertainty in many areas, and continue to favorably position the company for the future,” said Izzo.
“We are also pleased with our recent announcement of PSE&G’s agreement with the New Jersey Board of Public Utilities (BPU) and the Division of Rate Counsel to voluntarily reduce its annual transmission revenue requirement, which includes a reduction in its base return on equity on its transmission formula rate to 9.90% from 11.18%”, Izzo continued. “This agreement is a balanced resolution that delivers timely savings to customers and resolves a significant regulatory uncertainty for PSE&G. Pending approval from the Federal Energy Regulatory Commission (FERC), the settlement is anticipated to save a typical electric residential customer approximately 3% on their monthly bills upon implementation.”
On June 14, New Jersey lifted its Public Health Emergency Order in effect since March 2020. The continued re-opening of the New Jersey economy has lifted commercial activity and resulted in a rebound in demand. Electric sales adjusted for weather were up nearly 4% over the second quarter of 2020, led by an 11% increase in Commercial sales, offset by a 5% decline in Residential sales as people gradually return to work outside the home.
Also in June, PSEG furthered its leadership position in the industry by accelerating our Net Zero carbon emissions vision by 20 years to 2030 and expanding the goal to include direct greenhouse gas (GHG) emissions (for scope 1) and indirect GHG emissions (for scope 2) from operations at both PSEG Power and PSE&G. In establishing our Net Zero by 2030 vision, we assumed advances in technology, public policy, customer behavior and offsets. Scope 1 emissions include power generation, methane leaks, vehicle fleet emissions, sulfur hexafluoride and refrigerant leaks. Scope 2 emissions include both gas and electric purchased energy for our PSE&G facilities and line losses.
The following table provides a reconciliation of PSEG’s Net Income/(Loss) to non-GAAP Operating Earnings for the second quarter. See Attachments 8 and 9 for a complete list of items excluded from Net Income/(Loss) in the determination of non-GAAP Operating Earnings.
PSEG CONSOLIDATED RESULTS (unaudited)
Second Quarter Comparative Results
2021 and 2020
| Income/(Loss) | Diluted Earnings/(Loss) | |||||||||||||||
| ($ millions) | Per Share | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Net Income/(Loss) |
$ | (177 | ) | $ | 451 | $ | (0.35 | ) | $ | 0.89 | ||||||
| Reconciling Items |
533 | (47 | ) | 1.05 | (0.10 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP Operating Earnings |
$ | 356 | $ | 404 | $ | 0.70 | $ | 0.79 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Avg. Shares | 504M * | 507M | ||||||||||||||
| * | Approximately three million potentially dilutive shares were excluded from fully diluted average shares outstanding used to calculate the diluted GAAP loss per share for the quarter ended June 30, 2021 as their impact was antidilutive to GAAP results. For non-GAAP per share calculations, we used fully diluted average shares outstanding of 507 million, including the three million potentially dilutive shares as they were dilutive to non-GAAP results. |
2
Ralph Izzo added, “We are raising by $0.05 per share the bottom end of PSEG’s non-GAAP Operating Earnings guidance for full-year 2021 to a range of $3.40 to $3.55 per share based on favorable results at PSE&G and Power through the first half of the year. The updated guidance also reflects an August 1 effective date to implement the Transmission rate settlement, and the expectation that the fossil assets will contribute to consolidated results through the end of the year. PSE&G’s planned capital spending of $2.7 billion is on schedule and on budget, as is our consolidated, five-year, $14 billion to $16 billion capital plan, which we intend to execute without the need to issue new equity.”
The following table outlines PSEG’s expectations for non-GAAP Operating Earnings by subsidiary:
2021 Non-GAAP Operating Earnings Guidance
($ millions, except EPS)
| 2021E | ||||
| PSE&G |
$1,420 - $1,470 | |||
| PSEG Power |
$295 - $370 | |||
| PSEG Enterprise/Other |
($15) | |||
| Non-GAAP Operating Earnings |
$1,725 - $1,800 | |||
| Non-GAAP Operating EPS |
$3.40 - $3.55 | |||
| E = Estimate |
||||
Results and Outlook by Operating Subsidiary
PSE&G
Second Quarter 2021 and 2020 Comparative Results
($ millions, except EPS)
| PSE&G |
2Q 2021 | 2Q 2020 | Q/Q Change | |||||||||
| Net Income |
$ | 309 | $ | 283 | $ | 26 | ||||||
| Earnings Per Share |
$ | 0.61 | $ | 0.56 | $ | 0.05 | ||||||
PSE&G reported Net Income of $309 million ($0.61 per share) for the second quarter of 2021 compared with Net Income of $283 million ($0.56 per share) for the second quarter 2020.
PSE&G’s second quarter results reflect revenue growth from ongoing capital investment programs. Growth in transmission rate base added $0.01 per share to second quarter Net Income, partly offset by the timing of Transmission O&M and true-ups from prior-year filings. Electric margin added $0.02 per share to Net Income compared to the year-earlier quarter, driven by Commercial and Industrial demand. Gas margin added $0.01 per share, driven by Gas System Modernization Program II rate roll-ins. Gas-related bad debt expense, and operating and maintenance expense were both $0.01 per share favorable compared to the year-earlier quarter, driven by the timing of deferrals that began last September. Distribution related depreciation lowered Net Income by $0.01 per share. Non-operating pension expense was $0.02 per share favorable compared with second quarter 2020. Tax expense was $0.02 unfavorable compared to second quarter 2020, driven by the timing of adjustments to reflect PSE&G’s estimated annual effective tax rate.
3
The recently announced Transmission agreement, if approved by the FERC, would reset the base return on equity for PSE&G’s formula rate to 9.90% (reduced from 11.18%) which will lower its annual transmission revenue requirement by about $100 million per year (pre-tax). Combined with other elements of the settlement, which has a requested August 1, 2021 effective date, the financial impact of this settlement agreement is expected to lower PSE&G’s Net Income by approximately $50 million - $60 million, or $0.10 - $0.12 per share, on an annual basis in the first 12 months, once implemented.
Weather for Q2 2021 was significantly warmer compared with the second quarter of 2020, with a Temperature Humidity Index that was 34% higher than normal and a significantly higher than normal number of hours at 90°F or greater. The New Jersey economy continued to recover in the second quarter, increasing total weather normalized electric sales by approximately 4% compared to Q2 2020, at the height of the COVID-19 economic restrictions. On a trailing 12-month basis, weather normalized electric and gas sales were each higher by approximately 1%, with residential electric and gas usage up by 4% and 2%, respectively.
The Conservation Incentive Program, which started June 1 for electric sales, removes the variations of weather, economic activity, efficiency and customer usage from our financial results, resetting margins to a baseline level. This new mechanism supports PSE&G’s ability to maximize customer participation in energy efficiency programs without losing margin from lower sales. A similar program covering gas sales will commence October 1 and replace the weather normalization clause.
PSE&G’s capital program remains on schedule. PSE&G invested approximately $700 million in the second quarter and $1.3 billion through June. This capital is part of 2021’s $2.7 billion electric and gas infrastructure program to upgrade transmission and distribution facilities, and enhance reliability and increase resiliency. We continue to forecast over 90% of PSEG’s planned capital investment will be directed to the utility over the 2021-2025 timeframe.
PSE&G’s forecast of Net Income for 2021 has been updated to $1,420 million - $1,470 million, from $1,410 million - $1,470 million.
PSEG Power
Second Quarter 2021 and 2020 Comparative Results
($ millions, except EPS)
| PSEG Power |
2Q 2021 | 2Q 2020 | Q/Q Change | |||||||||
| Net Income (Loss) |
$ | (483 | ) | $ | 170 | $ | (653 | ) | ||||
| Earnings (Loss) Per Share (EPS) |
$ | (0.95 | ) | $ | 0.34 | $ | (1.29 | ) | ||||
| Non-GAAP Operating Earnings |
$ | 50 | $ | 123 | $ | (73 | ) | |||||
| Non-GAAP EPS |
$ | 0.10 | $ | 0.24 | $ | (0.14 | ) | |||||
| Non-GAAP Adjusted EBITDA |
$ | 159 | $ | 258 | $ | (99 | ) | |||||
4
PSEG Power reported a Net Loss of $483 million ($0.95 per share) for the second quarter of 2021, non-GAAP Operating Earnings of $50 million ($0.10 per share), and non-GAAP Adjusted EBITDA of $159 million. This compares to second quarter 2020 Net Income of $170 million, non-GAAP Operating Earnings of $123 million and non-GAAP Adjusted EBITDA of $258 million.
PSEG Power’s second quarter non-GAAP Operating Earnings were affected by several items that combined lowered results by $0.14 per share below the year-ago quarter. Re-contracting and market impact reduced results by $0.09 per share, reflecting seasonal shape of hedging activity and higher cost to serve load versus the year-ago quarter. Generating volume and Zero Emission Certificates were each down by $0.01 per share, affected by lower nuclear output related to the spring refueling outage at the 100%-owned Hope Creek nuclear plant. PJM capacity revenue added $0.02 per share to the year-ago quarterly comparison, following the slight stepdown in pricing with the new June 1 energy year. Higher O&M expense reduced results by $0.04 per share compared to last year’s second quarter primarily reflecting the planned Hope Creek refueling outage and higher fossil operating expenses. Lower depreciation expense, reflecting the sale of the Solar Source portfolio and the early retirement of the Bridgeport Harbor coal-fired generating station, combined with lower interest expense added $0.02 per share versus the year-ago quarter. Taxes and other items were $0.03 per share unfavorable, reflecting the absence of the multi-year tax audit settlement included in second-quarter 2020 results.
Total generation output declined by 1% to 12.6 TWh in the second quarter as nuclear output declined due to the refueling outage at Hope Creek and a subsequent forced outage. PSEG Power’s CCGT fleet produced 5.3 TWh of output, up 8%, in response to higher market demand. The nuclear fleet operated at an average capacity factor of 86% for the quarter, producing 7.2 TWh, down by 7% over Q2 2020, which represented 57% of total generation. PSEG Power is forecasting generation output of 25 to 27 TWh for the remaining two quarters of 2021, and has hedged 95% - 100% of this production at an average price of $30 per MWh. Also during the quarter, PSEG Power eliminated all coal from its generation mix with the early retirement of Bridgeport Harbor Station Unit 3.
PSEG Power’s quarterly impairment assessments related to its strategic review of non-nuclear generating assets determined that the ISO New England asset grouping showed an impairment as of June 30, 2021. As a result, PSEG Power recorded a pre-tax charge of approximately $519 million for this asset grouping. The PJM and New York-ISO groupings did not show an impairment as of June 30, 2021; however, a move of these assets to held-for-sale, which would be effective upon an anticipated sale agreement, would prompt an additional material impairment to the fossil portfolio. In June 2021, PSEG completed the sale of PSEG Solar Source, which resulted in a pre-tax gain on the sale of approximately $62 million and income tax expense of approximately $63 million, primarily due to the recapture of investment tax credits on units that operated for less than five years.
The forecast of PSEG Power’s non-GAAP Operating Earnings for 2021 has been updated to $295 million - $370 million (from $280 million - $370 million). Our estimate of non-GAAP Adjusted EBITDA remains unchanged at $850 million - $950 million.
5
PSEG Enterprise/Other
PSEG Enterprise/Other reported a Net Loss of $3 million ($0.01 per share) for the second quarter of 2021, compared to a Net Loss of $2 million ($0.01 per share) for the second quarter of 2020. The Net Loss for the second quarter of 2021 reflects higher interest at the Parent partially offset by ongoing contributions from PSEG Long Island. In June, PSEG Long Island entered into a non-binding Term Sheet with the Long Island Power Authority that would resolve all of the Authority’s claims related to Tropical Storm Isaias. The terms will guide amendments to our Operations Services Agreement (OSA) and then be submitted to New York State authorities for approval later this year. The OSA contract term will continue through 2025, with a mutual option to extend.
For 2021, the forecast for PSEG Enterprise/Other remains unchanged at a Net Loss of $15 million.
###
Public Service Enterprise Group Inc. (PSEG) (NYSE: PEG) is a publicly traded diversified energy company with approximately 13,000 employees. Headquartered in Newark, N.J., PSEG’s principal operating subsidiaries are: Public Service Electric and Gas Co. (PSE&G), PSEG Power and PSEG Long Island. PSEG is a Fortune 500 company included in the S&P 500 Index and has been named to the Dow Jones Sustainability Index for North America for 13 consecutive years (https://corporate.pseg.com).
Non-GAAP Financial Measures
Management uses non-GAAP Operating Earnings in its internal analysis, and in communications with investors and analysts, as a consistent measure for comparing PSEG’s financial performance to previous financial results. Non-GAAP Operating Earnings exclude the impact of returns (losses) associated with the Nuclear Decommissioning Trust (NDT), Mark-to-Market (MTM) accounting and material one-time items.
Management believes the presentation of non-GAAP Adjusted EBITDA for PSEG Power is useful to investors and other users of our financial statements in evaluating operating performance because it provides them with an additional tool to compare business performance across companies and across periods. Management also believes that non-GAAP Adjusted EBITDA is widely used by investors to measure operating performance without regard to items such as income tax expense, interest expense and depreciation and amortization, which can vary substantially from company to company depending upon, among other things, the book value of assets, capital structure and whether assets were constructed or acquired. Non-GAAP Adjusted EBITDA also allows investors and other users to assess the underlying financial performance of our fleet before management’s decision to deploy capital. Non-GAAP Adjusted EBITDA excludes the same items as our non-GAAP Operating Earnings measure as well as income tax expense, interest expense and depreciation and amortization.
See Attachments 8 and 9 for a complete list of items excluded from Net Income (Loss) in the determination of non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA. The presentation of non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA is intended to complement, and should not be considered an alternative to the presentation of Net Income, which is an indicator of financial performance determined in accordance with GAAP. In addition, non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA as presented in this release may not be comparable to similarly titled measures used by other companies.
Due to the forward looking nature of non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA guidance, PSEG is unable to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measure. Management is unable to project certain reconciling items, in particular MTM and NDT gains (losses), for future periods due to market volatility.
Forward-Looking Statements
Certain of the matters discussed in this report about our and our subsidiaries’ future performance, including, without limitation, future revenues, earnings, strategies, prospects, consequences and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward- looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management’s beliefs as well as assumptions made by and information currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with
6
the United States Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K. These factors include, but are not limited to:
| • | any inability to successfully develop, obtain regulatory approval for, or construct generation, transmission and distribution projects; |
| • | lack of growth or slower growth in the number of customers or the failure of our Conservation Incentive Program to fully address a decline in customer demand; |
| • | any equipment failures, accidents, severe weather events, acts of war or terrorism or other incidents, including pandemics such as the ongoing coronavirus pandemic, that may impact our ability to provide safe and reliable service to our customers; |
| • | any inability to recover the carrying amount of our long-lived assets; |
| • | any inability to maintain sufficient liquidity; |
| • | the impact of cybersecurity attacks or intrusions; |
| • | the impact of the ongoing coronavirus pandemic; |
| • | the impact of our covenants in our debt instruments on our operations; |
| • | adverse performance of our nuclear decommissioning and defined benefit plan trust fund investments and changes in funding requirements; |
| • | risks associated with the timeline and ultimate outcome of our exploration of strategic alternatives relating to PSEG Power’s non-nuclear generating fleet; |
| • | the failure to complete, or delays in completing, our proposed investment in the Ocean Wind offshore wind project, or following the completion of our initial investment in the project, the failure to realize the anticipated strategic and financial benefits of the project; |
| • | fluctuations in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units; |
| • | our ability to obtain adequate fuel supply; |
| • | market risks impacting the operation of our generating stations; |
| • | changes in technology related to energy generation, distribution and consumption and changes in customer usage patterns; |
| • | third-party credit risk relating to our sale of generation output and purchase of fuel; |
| • | any inability of PSEG Power to meet its commitments under forward sale obligations; |
| • | reliance on transmission facilities to maintain adequate transmission capacity for our power generation fleet; |
| • | the impact of changes in state and federal legislation and regulations on our business, including PSE&G’s ability to recover costs and earn returns on authorized investments; |
| • | PSE&G’s proposed investment programs may not be fully approved by regulators and its capital investment may be lower than planned; |
| • | the absence of a long-term legislative or other solution for our New Jersey nuclear plants that sufficiently values them for their carbon-free, fuel diversity and resilience attributes, or the impact of the current or subsequent payments for such attributes being materially adversely modified through legal proceedings; |
| • | adverse changes in energy industry laws, policies and regulations, including market structures and transmission planning and transmission returns; |
| • | risks associated with our ownership and operation of nuclear facilities, including regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as financial, environmental and health and safety risks; |
| • | changes in federal and state environmental regulations and enforcement; and |
| • | delays in receipt of, or an inability to receive, necessary licenses and permits. |
All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business, prospects, financial condition, results of operations or cash flows. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even in light of new information or future events, unless otherwise required by applicable securities laws.
The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
From time to time, PSEG, PSE&G and PSEG Power release important information via postings on their corporate Investor Relations website at https://investor.pseg.com. Investors and other interested parties are encouraged to visit the Investor Relations website to review new postings. You can sign up for automatic email alerts regarding new postings at the bottom of the webpage at https://investor.pseg.com.
7
Attachment 1
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
Consolidating Statements of Operations
(Unaudited, $ millions, except per share data)
| Three Months Ended June 30, 2021 | ||||||||||||||||
| PSEG | PSEG Enterprise/ Other (a) |
PSE&G | PSEG Power |
|||||||||||||
| OPERATING REVENUES |
$ | 1,874 | $ | (20 | ) | $ | 1,514 | $ | 380 | |||||||
| OPERATING EXPENSES |
||||||||||||||||
| Energy Costs |
606 | (174 | ) | 509 | 271 | |||||||||||
| Operation and Maintenance |
783 | 131 | 393 | 259 | ||||||||||||
| Depreciation and Amortization |
322 | 8 | 231 | 83 | ||||||||||||
| (Gains) Losses on Asset Dispositions and Impairments |
457 | — | — | 457 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Operating Expenses |
2,168 | (35 | ) | 1,133 | 1,070 | |||||||||||
| OPERATING INCOME (LOSS) |
(294 | ) | 15 | 381 | (690 | ) | ||||||||||
| Income from Equity Method Investments |
6 | — | — | 6 | ||||||||||||
| Net Gains (Losses) on Trust Investments |
81 | 2 | — | 79 | ||||||||||||
| Other Income (Deductions) |
33 | 1 | 24 | 8 | ||||||||||||
| Net Non-Operating Pension and OPEB Credits (Costs) |
82 | 5 | 66 | 11 | ||||||||||||
| Interest Expense |
(147 | ) | (22 | ) | (101 | ) | (24 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| INCOME (LOSS) BEFORE INCOME TAXES |
(239 | ) | 1 | 370 | (610 | ) | ||||||||||
| Income Tax Benefit (Expense) |
62 | (4 | ) | (61 | ) | 127 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| NET INCOME (LOSS) |
$ | (177 | ) | $ | (3 | ) | $ | 309 | $ | (483 | ) | |||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss)(b) |
533 | — | — | 533 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 356 | $ | (3 | ) | $ | 309 | $ | 50 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings Per Share |
||||||||||||||||
| NET INCOME (LOSS) |
$ | (0.35 | ) | $ | (0.01 | ) | $ | 0.61 | $ | (0.95 | ) | |||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss)(b) |
1.05 | — | — | 1.05 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 0.70 | $ | (0.01 | ) | $ | 0.61 | $ | 0.10 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Three Months Ended June 30, 2020 | ||||||||||||||||
| PSEG | PSEG Enterprise/ Other (a) |
PSE&G | PSEG Power |
|||||||||||||
| OPERATING REVENUES |
$ | 2,050 | $ | (89 | ) | $ | 1,456 | $ | 683 | |||||||
| OPERATING EXPENSES |
||||||||||||||||
| Energy Costs |
595 | (238 | ) | 510 | 323 | |||||||||||
| Operation and Maintenance |
733 | 128 | 380 | 225 | ||||||||||||
| Depreciation and Amortization |
315 | 7 | 217 | 91 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Operating Expenses |
1,643 | (103 | ) | 1,107 | 639 | |||||||||||
| OPERATING INCOME |
407 | 14 | 349 | 44 | ||||||||||||
| Income from Equity Method Investments |
3 | — | — | 3 | ||||||||||||
| Net Gains (Losses) on Trust Investments |
201 | 4 | 1 | 196 | ||||||||||||
| Other Income (Deductions) |
38 | — | 26 | 12 | ||||||||||||
| Net Non-Operating Pension and OPEB Credits (Costs) |
62 | 1 | 52 | 9 | ||||||||||||
| Interest Expense |
(151 | ) | (23 | ) | (98 | ) | (30 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| INCOME (LOSS) BEFORE INCOME TAXES |
560 | (4 | ) | 330 | 234 | |||||||||||
| Income Tax Benefit (Expense) |
(109 | ) | 2 | (47 | ) | (64 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| NET INCOME (LOSS) |
$ | 451 | $ | (2 | ) | $ | 283 | $ | 170 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss)(b) |
(47 | ) | — | — | (47 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 404 | $ | (2 | ) | $ | 283 | $ | 123 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings Per Share |
||||||||||||||||
| NET INCOME (LOSS) |
$ | 0.89 | $ | (0.01 | ) | $ | 0.56 | $ | 0.34 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss)(b) |
(0.10 | ) | — | — | (0.10 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 0.79 | $ | (0.01 | ) | $ | 0.56 | $ | 0.24 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (a) | Includes activities at Energy Holdings, PSEG Long Island and the Parent as well as intercompany eliminations. |
| (b) | See Attachments 8 and 9 for details of items excluded from Net Income/(Loss) to compute Operating Earnings (non-GAAP). |
Attachment 2
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
Consolidating Statements of Operations
(Unaudited, $ millions, except per share data)
| Six Months Ended June 30, 2021 | ||||||||||||||||
| PSEG | PSEG Enterprise/ Other (a) |
PSE&G | PSEG Power |
|||||||||||||
| OPERATING REVENUES |
$ | 4,763 | $ | (371 | ) | $ | 3,587 | $ | 1,547 | |||||||
| OPERATING EXPENSES |
||||||||||||||||
| Energy Costs |
1,635 | (676 | ) | 1,358 | 953 | |||||||||||
| Operation and Maintenance |
1,561 | 263 | 817 | 481 | ||||||||||||
| Depreciation and Amortization |
663 | 16 | 472 | 175 | ||||||||||||
| (Gains) Losses on Asset Dispositions and Impairments |
457 | — | — | 457 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Operating Expenses |
4,316 | (397 | ) | 2,647 | 2,066 | |||||||||||
| OPERATING INCOME (LOSS) |
447 | 26 | 940 | (519 | ) | |||||||||||
| Income from Equity Method Investments |
9 | — | — | 9 | ||||||||||||
| Net Gains (Losses) on Trust Investments |
141 | 3 | 1 | 137 | ||||||||||||
| Other Income (Deductions) |
58 | 2 | 52 | 4 | ||||||||||||
| Non-Operating Pension and OPEB Credits (Costs) |
164 | 9 | 132 | 23 | ||||||||||||
| Interest Expense |
(293 | ) | (43 | ) | (199 | ) | (51 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| INCOME (LOSS) BEFORE INCOME TAXES |
526 | (3 | ) | 926 | (397 | ) | ||||||||||
| Income Tax Benefit (Expense) |
(55 | ) | 10 | (140 | ) | 75 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| NET INCOME (LOSS) |
$ | 471 | $ | 7 | $ | 786 | $ | (322 | ) | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss) (b) |
535 | — | — | 535 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 1,006 | $ | 7 | $ | 786 | $ | 213 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings Per Share |
||||||||||||||||
| NET INCOME (LOSS) |
$ | 0.93 | $ | 0.01 | $ | 1.55 | $ | (0.63 | ) | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss) (b) |
1.05 | — | — | 1.05 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 1.98 | $ | 0.01 | $ | 1.55 | $ | 0.42 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Six Months Ended June 30, 2020 | ||||||||||||||||
| PSEG | PSEG Enterprise/ Other (a) |
PSE&G | PSEG Power |
|||||||||||||
| OPERATING REVENUES |
$ | 4,831 | $ | (411 | ) | $ | 3,339 | $ | 1,903 | |||||||
| OPERATING EXPENSES |
||||||||||||||||
| Energy Costs |
1,501 | (716 | ) | 1,218 | 999 | |||||||||||
| Operation and Maintenance |
1,487 | 255 | 766 | 466 | ||||||||||||
| Depreciation and Amortization |
639 | 15 | 439 | 185 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Operating Expenses |
3,627 | (446 | ) | 2,423 | 1,650 | |||||||||||
| OPERATING INCOME |
1,204 | 35 | 916 | 253 | ||||||||||||
| Income from Equity Method Investments |
6 | — | — | 6 | ||||||||||||
| Net Gains (Losses) on Trust Investments |
(20 | ) | 3 | 1 | (24 | ) | ||||||||||
| Other Income (Deductions) |
42 | — | 53 | (11 | ) | |||||||||||
| Non-Operating Pension and OPEB Credits (Costs) |
124 | 4 | 103 | 17 | ||||||||||||
| Interest Expense |
(304 | ) | (46 | ) | (194 | ) | (64 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| INCOME (LOSS) BEFORE INCOME TAXES |
1,052 | (4 | ) | 879 | 177 | |||||||||||
| Income Tax Benefit (Expense) |
(153 | ) | (3 | ) | (156 | ) | 6 | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| NET INCOME (LOSS) |
$ | 899 | $ | (7 | ) | $ | 723 | $ | 183 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss) (b) |
25 | — | — | 25 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 924 | $ | (7 | ) | $ | 723 | $ | 208 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings Per Share |
||||||||||||||||
| NET INCOME (LOSS) |
$ | 1.77 | $ | (0.02 | ) | $ | 1.43 | $ | 0.36 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Reconciling Items Excluded from Net Income (Loss) (b) |
0.05 | — | — | 0.05 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| OPERATING EARNINGS (non-GAAP) |
$ | 1.82 | $ | (0.02 | ) | $ | 1.43 | $ | 0.41 | |||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (a) | Includes activities at Energy Holdings, PSEG Long Island and the Parent as well as intercompany eliminations. |
| (b) | See Attachments 8 and 9 for details of items excluded from Net Income/(Loss) to compute Operating Earnings (non-GAAP). |
Attachment 3
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
Capitalization Schedule
(Unaudited, $ millions)
| June 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| DEBT |
||||||||
| Commercial Paper and Loans |
$ | 1,450 | $ | 1,063 | ||||
| Long-Term Debt* |
15,695 | 16,180 | ||||||
|
|
|
|
|
|||||
| Total Debt |
17,145 | 17,243 | ||||||
| STOCKHOLDERS’ EQUITY |
||||||||
| Common Stock |
5,026 | 5,031 | ||||||
| Treasury Stock |
(899 | ) | (861 | ) | ||||
| Retained Earnings |
12,273 | 12,318 | ||||||
| Accumulated Other Comprehensive Loss |
(522 | ) | (504 | ) | ||||
|
|
|
|
|
|||||
| Total Stockholders’ Equity |
15,878 | 15,984 | ||||||
|
|
|
|
|
|||||
| Total Capitalization |
$ | 33,023 | $ | 33,227 | ||||
|
|
|
|
|
|||||
| * | Includes current portion of Long-Term Debt. |
Attachment 4
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, $ millions)
| Six Months Ended June 30, | ||||||||
| 2021 | 2020 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
| Net Income |
$ | 471 | $ | 899 | ||||
| Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities |
578 | 765 | ||||||
|
|
|
|
|
|||||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
1,049 | 1,664 | ||||||
|
|
|
|
|
|||||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
(793 | ) | (1,433 | ) | ||||
|
|
|
|
|
|||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(684 | ) | 60 | |||||
|
|
|
|
|
|||||
| Net Change in Cash, Cash Equivalents and Restricted Cash |
(428 | ) | 291 | |||||
| Cash, Cash Equivalents and Restricted Cash at Beginning of Period |
572 | 176 | ||||||
|
|
|
|
|
|||||
| Cash, Cash Equivalents and Restricted Cash at End of Period |
$ | 144 | $ | 467 | ||||
|
|
|
|
|
|||||
Attachment 5
PUBLIC SERVICE ELECTRIC & GAS COMPANY
Retail Sales
(Unaudited)
June 30, 2021
Electric Sales
| Three Months | Change vs. | Six Months | Change vs. | |||||||||||||
| Sales (millions kWh) |
Ended | 2020 | Ended | 2020 | ||||||||||||
| Residential |
3,209 | (1 | )% | 6,475 | 6 | % | ||||||||||
| Commercial & Industrial |
6,149 | 10 | % | 12,417 | 3 | % | ||||||||||
| Other |
72 | (4 | )% | 171 | (2 | )% | ||||||||||
|
|
|
|
|
|||||||||||||
| Total |
9,430 | 6 | % | 19,063 | 4 | % | ||||||||||
|
|
|
|
|
|||||||||||||
| Gas Sold and Transported | ||||||||||||||||
| Three Months | Change vs. | Six Months | Change vs. | |||||||||||||
| Sales (millions therms) |
Ended | 2020 | Ended | 2020 | ||||||||||||
| Firm Sales |
||||||||||||||||
| Residential Sales |
201 | (19 | )% | 942 | 8 | % | ||||||||||
| Commercial & Industrial |
159 | (6 | )% | 629 | 8 | % | ||||||||||
|
|
|
|
|
|||||||||||||
| Total Firm Sales |
360 | (14 | )% | 1,571 | 8 | % | ||||||||||
|
|
|
|
|
|||||||||||||
| Non-Firm Sales* |
||||||||||||||||
| Commercial & Industrial |
203 | 14 | % | 363 | (2 | )% | ||||||||||
|
|
|
|
|
|||||||||||||
| Total Non-Firm Sales |
203 | 363 | ||||||||||||||
|
|
|
|
|
|||||||||||||
| Total Sales |
563 | (6 | )% | 1,934 | 6 | % | ||||||||||
|
|
|
|
|
|||||||||||||
| * | Contract Service Gas rate included in non-firm sales |
| Weather Data* | ||||||||||||||||
| Three Months | Change vs. | Six Months | Change vs. | |||||||||||||
| Ended | 2020 | Ended | 2020 | |||||||||||||
| THI Hours - Actual |
5,532 | 37 | % | 5,569 | 37 | % | ||||||||||
| THI Hours - Normal |
4,131 | 4,147 | ||||||||||||||
| Degree Days - Actual |
444 | (30 | )% | 2,889 | 7 | % | ||||||||||
| Degree Days - Normal |
493 | 3,029 | ||||||||||||||
| * | Winter weather as defined by heating degree days (HDD) to serve as a measure for the need for heating. For each day, HDD is calculated as HDD = 65°F – the average hourly daily temperature. Summer weather is measured by the temperature-humidity index (THI), which takes into account both the temperature and the humidity to measure the need for air conditioning. Both measures use data provided by the National Oceanic and Atmospheric Administration based on readings from Newark Airport. Comparisons to normal are based on twenty-years of historic data. |
Attachment 6
PSEG POWER LLC
Generation Measures(1)
(Unaudited)
| GWhr Breakdown | GWhr Breakdown | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Nuclear - NJ |
4,396 | 4,902 | 9,747 | 10,004 | ||||||||||||
| Nuclear - PA |
2,853 | 2,879 | 5,747 | 5,812 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Nuclear |
7,249 | 7,781 | 15,494 | 15,816 | ||||||||||||
| Fossil - Natural Gas - NJ |
1,845 | 1,689 | 3,628 | 3,670 | ||||||||||||
| Fossil - Natural Gas - NY |
1,400 | 1,135 | 2,381 | 2,158 | ||||||||||||
| Fossil - Natural Gas - MD |
1,355 | 1,262 | 2,364 | 2,456 | ||||||||||||
| Fossil - Natural Gas - CT |
790 | 878 | 1,781 | 1,830 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Natural Gas(2) |
5,390 | 4,964 | 10,154 | 10,114 | ||||||||||||
| Fossil - Coal |
(3 | ) | (6 | ) | 245 | (13 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 12,636 | 12,739 | 25,893 | 25,917 | |||||||||||||
| % Generation by Fuel Type | % Generation by Fuel Type | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Nuclear - NJ |
35 | % | 38 | % | 38 | % | 39 | % | ||||||||
| Nuclear - PA |
22 | % | 23 | % | 22 | % | 22 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Nuclear |
57 | % | 61 | % | 60 | % | 61 | % | ||||||||
| Fossil - Natural Gas - NJ |
15 | % | 13 | % | 14 | % | 14 | % | ||||||||
| Fossil - Natural Gas - NY |
11 | % | 9 | % | 9 | % | 8 | % | ||||||||
| Fossil - Natural Gas - MD |
11 | % | 10 | % | 9 | % | 10 | % | ||||||||
| Fossil - Natural Gas - CT |
6 | % | 7 | % | 7 | % | 7 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Natural Gas(2) |
43 | % | 39 | % | 39 | % | 39 | % | ||||||||
| Fossil - Coal |
0 | % | 0 | % | 1 | % | 0 | % | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| 100 | % | 100 | % | 100 | % | 100 | % | |||||||||
| (1) | Indicates Period Net Generation; negative value reflects more GWh required to operate plants than were generated. Excludes Solar and Kalaeloa. |
| (2) | Includes several units that are dual fuel for oil. |
Attachment 7
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
Statistical Measures
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Weighted Average Common Shares Outstanding (millions)* |
||||||||||||||||
| Basic |
504 | 504 | 504 | 504 | ||||||||||||
| Diluted |
504 | 507 | 507 | 507 | ||||||||||||
| Stock Price at End of Period |
$ | 59.74 | $ | 49.16 | ||||||||||||
| Dividends Paid per Share of Common Stock |
$ | 0.51 | $ | 0.49 | $ | 1.02 | $ | 0.98 | ||||||||
| Dividend Yield |
3.4 | % | 4.0 | % | ||||||||||||
| Book Value per Common Share |
$ | 31.53 | $ | 30.75 | ||||||||||||
| Market Price as a Percent of Book Value |
189 | % | 160 | % | ||||||||||||
| * | Approximately three million potentially dilutive shares were excluded from fully diluted average shares outstanding used to calculate the diluted GAAP loss per share for the quarter ended June 30, 2021 as their impact was antidilutive to GAAP results. |
Attachment 8
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
Consolidated Operating Earnings (non-GAAP) Reconciliation
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
| Reconciling Items |
2021 | 2020 | 2021 | 2020 | ||||||||||||
| ($ millions, Unaudited) | ||||||||||||||||
| Net Income (Loss) |
$ | (177 | ) | $ | 451 | $ | 471 | $ | 899 | |||||||
| (Gain) Loss on Nuclear Decommissioning Trust (NDT) |
||||||||||||||||
| Fund Related Activity, pre-tax (PSEG Power) |
(78 | ) | (192 | ) | (133 | ) | 27 | |||||||||
| (Gain) Loss on Mark-to-Market (MTM), pre-tax (a) (PSEG Power) |
285 | 107 | 332 | — | ||||||||||||
| Plant Retirements, Dispositions and Impairments, pre-tax (PSEG Power) |
457 | — | 457 | — | ||||||||||||
| Oil Lower of Cost or Market (LOCOM) adjustment, pre-tax (PSEG Power) |
— | (9 | ) | — | 11 | |||||||||||
| Income Taxes related to Operating Earnings (non-GAAP) reconciling items(b) |
(131 | ) | 47 | (121 | ) | (13 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating Earnings (non-GAAP) |
$ | 356 | $ | 404 | $ | 1,006 | $ | 924 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| PSEG Fully Diluted Average Shares Outstanding (in millions)(c) |
504 | 507 | 507 | 507 | ||||||||||||
| ($ Per Share Impact - Diluted, Unaudited) | ||||||||||||||||
| Net Income (Loss) |
$ | (0.35 | ) | $ | 0.89 | $ | 0.93 | $ | 1.77 | |||||||
| (Gain) Loss on NDT Fund Related Activity, pre-tax (PSEG Power) |
(0.15 | ) | (0.39 | ) | (0.26 | ) | 0.05 | |||||||||
| (Gain) Loss on MTM, pre-tax (a) (PSEG Power) |
0.56 | 0.21 | 0.65 | — | ||||||||||||
| Plant Retirements, Dispositions and Impairments, pre-tax (PSEG Power) |
0.90 | — | 0.90 | — | ||||||||||||
| Oil LOCOM adjustment, pre-tax (PSEG Power) |
— | (0.02 | ) | — | 0.02 | |||||||||||
| Income Taxes related to Operating Earnings (non-GAAP) reconciling items(b) |
(0.26 | ) | 0.10 | (0.24 | ) | (0.02 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating Earnings (non-GAAP) |
$ | 0.70 | $ | 0.79 | $ | 1.98 | $ | 1.82 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (a) | Includes the financial impact from positions with forward delivery months. |
| (b) | Income tax effect calculated at the statutory rate except for NDT related activity, which records an additional trust tax of 20%, and the additional investment tax credits (ITC) recapture related to the sale of PSEG Solar Source. |
| (c) | Approximately three million potentially dilutive shares were excluded from fully diluted average shares outstanding used to calculate the diluted GAAP loss per share for the quarter ended June 30, 2021 as their impact was antidilutive to GAAP results. For non-GAAP per share calculations we used fully diluted average shares outstanding of 507 million, including the three million potentially dilutive shares as they were dilutive to non-GAAP results. |
Attachment 9
PSEG Power Operating Earnings (non-GAAP) and Adjusted EBITDA (non-GAAP) Reconciliation
| Three Months Ended | Six Months Ended | |||||||||||||||
| Reconciling Items |
June 30, | June 30, | ||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| ($ millions, Unaudited) | ||||||||||||||||
| Net Income (Loss) |
$ | (483 | ) | $ | 170 | $ | (322 | ) | $ | 183 | ||||||
| (Gain) Loss on NDT Fund Related Activity, pre-tax |
(78 | ) | (192 | ) | (133 | ) | 27 | |||||||||
| (Gain) Loss on MTM, pre-tax (a) |
285 | 107 | 332 | — | ||||||||||||
| Plant Retirements, Dispositions and Impairments, pre-tax |
457 | — | 457 | — | ||||||||||||
| Oil LOCOM adjustment, pre-tax |
— | (9 | ) | — | 11 | |||||||||||
| Income Taxes related to Operating Earnings (non-GAAP) reconciling items(b) |
(131 | ) | 47 | (121 | ) | (13 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Operating Earnings (non-GAAP) |
$ | 50 | $ | 123 | $ | 213 | $ | 208 | ||||||||
| Depreciation and Amortization, pre-tax (c) |
81 | 89 | 171 | 182 | ||||||||||||
| Interest Expense, pre-tax (c) (d) |
24 | 29 | 50 | 62 | ||||||||||||
| Income Taxes (c) |
4 | 17 | 46 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjusted EBITDA (non-GAAP) |
$ | 159 | $ | 258 | $ | 480 | $ | 459 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| PSEG Fully Diluted Average Shares Outstanding (in millions)(e) |
504 | 507 | 507 | 507 | ||||||||||||
| (a) | Includes the financial impact from positions with forward delivery months. |
| (b) | Income tax effect calculated at the statutory rate except for NDT related activity, which records an additional trust tax of 20%, and the additional ITC recapture related to the sale of PSEG Solar Source. |
| (c) | Excludes amounts related to Operating Earnings (non-GAAP) reconciling items. |
| (d) | Net of capitalized interest. |
| (e) | Approximately three million potentially dilutive shares were excluded from fully diluted average shares outstanding used to calculate the diluted GAAP loss per share for the quarter ended June 30, 2021 as their impact was antidilutive to GAAP results. For non-GAAP per share calculations we used fully diluted average shares outstanding of 507 million, including the three million potentially dilutive shares as they were dilutive to non-GAAP results. |
Public Service Enterprise Group PSEG Earnings Conference Call 2nd Quarter 2021 August 3, 2021 EXHIBIT 99.1
Certain of the matters discussed in this presentation about our and our subsidiaries’ future performance, including, without limitation, future revenues, earnings, strategies, prospects, consequences and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management’s beliefs as well as assumptions made by and information currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with the United States Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K. These factors include, but are not limited to: any inability to successfully develop, obtain regulatory approval for, or construct generation, transmission and distribution projects; lack of growth or slower growth in the number of customers or the failure of our Conservation Incentive Program to fully address a decline in customer demand; any equipment failures, accidents, severe weather events, acts of war or terrorism or other incidents, including pandemics such as the ongoing coronavirus pandemic, that may impact our ability to provide safe and reliable service to our customers; any inability to recover the carrying amount of our long-lived assets; any inability to maintain sufficient liquidity; the impact of cybersecurity attacks or intrusions; the impact of the ongoing coronavirus pandemic; the impact of our covenants in our debt instruments on our operations; adverse performance of our nuclear decommissioning and defined benefit plan trust fund investments and changes in funding requirements; risks associated with the timeline and ultimate outcome of our exploration of strategic alternatives relating to PSEG Power’s non-nuclear generating fleet; the failure to complete, or delays in completing, our proposed investment in the Ocean Wind offshore wind project, or following the completion of our initial investment in the project, the failure to realize the anticipated strategic and financial benefits of the project; fluctuations in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units; our ability to obtain adequate fuel supply; market risks impacting the operation of our generating stations; changes in technology related to energy generation, distribution and consumption and changes in customer usage patterns; third-party credit risk relating to our sale of generation output and purchase of fuel; any inability of PSEG Power to meet its commitments under forward sale obligations; reliance on transmission facilities to maintain adequate transmission capacity for our power generation fleet; the impact of changes in state and federal legislation and regulations on our business, including PSE&G’s ability to recover costs and earn returns on authorized investments; PSE&G’s proposed investment programs may not be fully approved by regulators and its capital investment may be lower than planned; the absence of a long-term legislative or other solution for our New Jersey nuclear plants that sufficiently values them for their carbon-free, fuel diversity and resilience attributes, or the impact of the current or subsequent payments for such attributes being materially adversely modified through legal proceedings; adverse changes in energy industry laws, policies and regulations, including market structures and transmission planning and transmission returns; risks associated with our ownership and operation of nuclear facilities, including regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as financial, environmental and health and safety risks; changes in federal and state environmental regulations and enforcement; and delays in receipt of, or an inability to receive, necessary licenses and permits. All of the forward-looking statements made in this presentation are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business, prospects, financial condition, results of operations or cash flows. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this presentation apply only as of the date of this presentation. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even in light of new information or future events, unless otherwise required by applicable securities laws. The forward-looking statements contained in this presentation are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-Looking Statements
PSEG presents Operating Earnings and Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) in addition to its Net Income/(Loss) reported in accordance with accounting principles generally accepted in the United States (GAAP). Operating Earnings and Adjusted EBITDA are non-GAAP financial measures that differ from Net Income/(Loss). Non-GAAP Operating Earnings exclude the impact of returns (losses) associated with the Nuclear Decommissioning Trust (NDT), Mark-to-Market (MTM) accounting and material one-time items. Non-GAAP Adjusted EBITDA excludes the same items as our non-GAAP Operating Earnings measure as well as income tax expense, interest expense and depreciation and amortization. The last two slides in this presentation (Slides A and B) include a list of items excluded from Net Income/(Loss) to reconcile to non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA with a reference to those slides included on each of the slides where the non-GAAP information appears. Management uses non-GAAP Operating Earnings in its internal analysis, and in communications with investors and analysts, as a consistent measure for comparing PSEG’s financial performance to previous financial results. Management believes non-GAAP Adjusted EBITDA is useful to investors and other users of our financial statements in evaluating operating performance because it provides them with an additional tool to compare business performance across companies and across periods. Management also believes that non-GAAP Adjusted EBITDA is widely used by investors to measure operating performance without regard to items such as income tax expense, interest expense and depreciation and amortization, which can vary substantially from company to company depending upon, among other things, the book value of assets, capital structure and whether assets were constructed or acquired. Non-GAAP Adjusted EBITDA also allows investors and other users to assess the underlying financial performance of our fleet before management’s decision to deploy capital. The presentation of non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA is intended to complement, and should not be considered an alternative to, the presentation of Net Income/(Loss), which is an indicator of financial performance determined in accordance with GAAP. In addition, non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA as presented in this release may not be comparable to similarly titled measures used by other companies. Due to the forward looking nature of non-GAAP Operating Earnings and non-GAAP Adjusted EBITDA guidance, PSEG is unable to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measure. Management is unable to project certain reconciling items, in particular MTM and NDT gains (losses), for future periods due to market volatility. GAAP Disclaimer From time to time, PSEG, PSE&G and PSEG Power release important information via postings on their corporate Investor Relations website at https://investor.pseg.com. Investors and other interested parties are encouraged to visit the Investor Relations website to review new postings. You can sign up for automatic email alerts regarding new postings at the bottom of the webpage at https://investor.pseg.com.
PSEG Q2 2021 Ralph Izzo Chairman, President and Chief Executive Officer
PSEG Q2 2021 Second Quarter Highlights Net Loss of ($0.35) per share in Q2 2021 vs. Net Income of $0.89 per share in Q2 2020 Non-GAAP Operating Earnings* of $0.70 per share in Q2 2021 vs. $0.79 in Q2 2020 PSEG results on track for full-year 2021: non-GAAP Operating Earnings Guidance updated to raise bottom end of range by $0.05 per share, now $3.40 - $3.55 per share PSE&G results reflect ongoing investment in electric and gas infrastructure PSEG Power non-GAAP Operating Earnings* reflect expected decline in re-contracting and market impact Operational Excellence Nuclear operations achieved an average capacity factor of 92.1% for the first half of 2021 Disciplined Investment Continuing rollout of nearly $2 billion of Clean Energy Future (CEF) approved programs in Energy Efficiency (EE), Energy Cloud (AMI) and Electric Vehicle charging infrastructure PSE&G on track to invest $2.7 billion in 2021 in T&D infrastructure upgrades and CEF AMI=Automated Metering Infrastructure; T&D=Transmission & Distribution *See Slides A and B for Items excluded from Net Income/(Loss) to reconcile to Operating Earnings (non-GAAP).
Progress on strategic alternatives for non-nuclear fleet PSEG has completed the sale of Solar Source’s 467 MWDC portfolio Fossil sale process ongoing - completion expected to occur in Q4 '21 or Q1 '22 Furthers PSEG progression into a primarily regulated electric and gas utility, intended to: Reduce overall business risk and earnings volatility Improve business mix Enhance PSEG’s ESG position Focus on New Jersey’s Clean Energy agenda Remaining generation will consist of significantly contracted carbon-free investments in nuclear and offshore wind Quarterly assessment, including implications of our strategic alternatives process, determined ISO New England asset grouping pre-tax impairment of $519 million, as of June 30, 2021 No adverse impact on current shareholder dividend (subject to board approval) Takes into account interests of diverse stakeholders, including our employees No impact on PSE&G or PSEG LI customers, operations or tariffs ESG=Environmental, Social, Governance; ISO=Independent System Operator
Regulatory and Policy Initiatives Update Njbpu= New Jersey Board of Public Utilities; FRR=Fixed Resource Requirement; RPM=Reliability Pricing Model; ROE-Return on Equity; RTO=Regional Transmission Organization; MOPR=Minimum Offer Pricing Rule State Regulatory Proceedings NJBPU awarded continuation of $10/MWh Zero Emission Certificates (ZECs) for NJ nuclear plants through May 2025 NJBPU Staff’s Resource Adequacy (FRR) report recommends a pause on the exploration of leaving the PJM capacity market while more comprehensive reforms to RPM at the PJM and FERC level are developed NJBPU working with PJM in conducting first-ever “State Agreement Approach” open window to procure transmission solutions which support NJ’s 7,500 MW offshore wind target by 2035 Investment Priorities Aligned with NJ’s Clean Energy Agenda PSEG completed acquisition of 25% interest in Ørsted's 1,100 MW Ocean Wind (2025 in service) project to expand its carbon-free fleet with contracted, renewable generation supporting New Jersey’s goal of 100% clean energy by 2050 Remaining ~$0.2 billion of CEF filings (Vehicle Innovation, Energy Storage) pending conclusion of stakeholder proceedings Federal Energy Regulatory Commission (FERC) / PJM Transmission ROE: Settlement agreement executed between PSE&G, NJBPU and NJ Division of Rate Counsel to reset the base ROE for PSE&G’s transmission formula rate to 9.90% from 11.18% and to make other formula rate changes; PSE&G filed settlement agreement for FERC approval on July 14 and requests rate effective date of August 1, 2021 PSEG, along with other transmission owners in PJM, various trade associations and the RTOs themselves are engaged in multi-pronged advocacy to convince FERC to preserve the RTO incentive adder, which FERC has proposed to eliminate FERC’s decarbonization agenda has an emphasis on promoting transmission and market policies that will facilitate renewables development while seeking to keep costs low for customers PJM filed at FERC at the end of July to significantly modify the MOPR; if approved by FERC, the revised MOPR would improve the likelihood that state-subsidized resources will clear in future auctions Long Island Power Authority (LIPA) / PSEG Long Island Update PSEG LI and LIPA have agreed to a non-binding term sheet to make various amendments to the Operations Services Agreement (OSA) and resolve all of LIPA’s claims related to Tropical Storm Isaias; the OSA term remains through 2025 The amended OSA is subject to approval by the NY Attorney General and the NY Comptroller
Non-GAAP Operating Earnings* Contribution by Subsidiary 2020 Actual and 2021E Guidance E = Estimate. *See Slides A and B for Items excluded from Net Income/(Loss) to reconcile to Operating Earnings (non-GAAP). **Based on the mid-point of 2021 non-GAAP Operating Earnings guidance of $3.40 - $3.55E per share. The total of the subsidiary guidance ranges are wider than the consolidated $0.15 band to allow for variability by business, as they are often offset in consolidated results. $3.40 - $3.55E PSEG – Updating Full Year 2021 Guidance and Adjusting Subsidiary Contribution Ranges Based on favorable results at PSE&G and Power through the first half of the year, we are raising the bottom end of guidance by $0.05 per share
PSEG accelerates climate vision for Net Zero emissions by 20 years to 2030 PSEG’s Three-Pronged 2030 Climate Vision Provide GHG-free generation Achieve Net Zero operations for regulated electric and gas utility and carbon-free generation at PSEG Power (Scope 1 & 2 emissions) Enable economy-wide decarbonization 2023 2030 *Forecast to 2030 based on current and potential future accelerated gas main replacement in future Gas System Modernization Programs. GHG=Greenhouse Gas 2023 2030 2030 2046 2050 New PSEG Net Zero GHG Vision Original PSEG Power Net Zero Vision Original PSEG Power 80% GHG Reduction Target ~22% Methane Reduction Target ~60% Methane Reduction Target*
Member of S&P Sustainability Yearbook 2021 Named to Dow Jones Sustainability Index – North America 13 years in a row Among 2021 America’s Most Responsible Companies by Newsweek Named to the Forbes Lists of: Best Employers for Diversity 2021 and Best Employers for Veterans 2020 PSEG ESG Vital Signs: Relative Scores** PSEG Sustainability & ESG Summary Leadership Policies & Goals Clean Energy Future: PSE&G has received regulatory approvals to invest $2 billion to decarbonize the New Jersey economy $1B CEF-Energy Efficiency program $0.7B* for smart meters (Energy Cloud-AMI) $0.2B for EV charging infrastructure PSEG accelerates climate vision for Net Zero emissions to 2030 from 2050 for PSE&G and Power generation for direct emissions (Scope 1) and indirect emissions from operations (Scope 2) PSEG Power is already at half the CO2 intensity of PJM/U.S. averages PSEG Power is now coal-free PSEG Power has pledged not to build or acquire new fossil-fueled power plants PSE&G on track to achieve 2023 methane reduction goal of ~22% from 2018 levels PSEG completed acquisition of a 25% interest in Ocean Wind, NJ’s first Offshore Wind farm Regulated solar energy investments total ~$1B Climate Report follows TCFD Sustainability Report is SASB compliant PSEG Performance Report Recognition & Scores PSEG is a vocal advocate for an economy-wide price on carbon emissions and preserving nuclear power plants for their carbon-free attributes Committed to rigorous oversight of political contributions and transparency in disclosure Diversity, Equity & Inclusion Commitment Human Rights Policy PSEG’s long-term ESG goals and business strategy are aligned with many of the U.N.’s Sustainable Development Goals intended to stimulate action to set the world on a sustainable path by 2030 EV=Electric Vehicle; TCFD=Task Force on Climate-Related Financial Disclosures; SASB=Sustainability Accounting Standards Board; Scope 1 are direct emissions from power generation, vehicle fleets and methane, SF6 and refrigerant leaks; Scope 2 are indirect emissions from operations from purchased energy of electric and gas and line losses. *CEF-EC/AMI approved program is $707M, of which ~$600M is incremental capex over annual meter spend of ~$30M. **Scores from best to worst: MSCI – AAA to CCC, ISS - 1 to 10, Others - 100% to 0%; PSEG ESG scores as of June 30, 2021 PSEG in top 20% of all MSCI rated companies Worse Better SSGA R-Factor Sustainalytics Bloomberg Disclosure ISS MSCI CPA-Zicklin Index PSEG is top 10%-30% of SSGA’s Industry rated companies
PSEG delivering solid results and sustainable dividend growth PSEG non-GAAP Operating Earnings* PSEG Annual Common Dividend Updating full-year 2021 non-GAAP Operating Earnings guidance to $3.40 - $3.55 per share, from $3.35 - $3.55 per share, raising bottom end of guidance by $0.05 per share; adjusting subsidiary contributions PSE&G expected to contribute >80% of 2021 non-GAAP Operating Earnings PSEG’s 5-year capital spending forecast of $14B - $16B, with 90% directed to PSE&G, expected to produce ~6.5% - 8% compound annual growth in rate base over 2021 – 2025 Over 75% of PSEG Power’s 2021 gross margin secured via energy hedges, capacity revenues, ZECs and ancillary service payments PSEG increased the 2021 indicative annual common dividend by $0.08 to $2.04 per share Expect strong cash flow will enable funding the entire 5-year capital spending program during the 2021-2025 period, without the need to issue new equity 2021 Financial Highlights
PSEG Q2 2021 Operating Company Review Dan Cregg EVP and Chief Financial Officer
PSEG – Q2 Results by Subsidiary Net Income/(Loss) 2021 2020 Change PSE&G $ 0.61 $ 0.56 $ 0.05 PSEG Power $ (0.95) $ 0.34 $ (1.29) PSEG Enterprise/Other $ (0.01) $ (0.01)- $ - Total PSEG $ (0.35) $ 0.89 $ (1.24) Non-GAAP Operating Earnings* 2021 2020 Change PSE&G $ 0.61 $ 0.56 $ 0.05 PSEG Power $ 0.10 $ 0.24 $ (0.14) PSEG Enterprise/Other $ (0.01) $ (0.01) $ - Total PSEG* $ 0.70 $ 0.79 $ (0.09) *See Slides A and B for Items excluded from Net Income/(Loss) to reconcile to Operating Earnings (non-GAAP) for PSEG and PSEG Power. PSEG Q2 EPS Summary – Quarter ended June 30
$ / share PSEG EPS Reconciliation – Q2 2021 versus Q2 2020 ZECs (0.01) Capacity 0.02 Re-contracting & Market (0.09) Volume (0.01) O&M (0.04) Depreciation & Interest 0.02 Taxes & Other (0.03) Transmission 0.01 Electric Margin 0.02 Gas Margin 0.01 Gas Bad Debt 0.01 Distribution O&M 0.01 Distribution Depreciation (0.01) Distribution Non-Operating Pension/OPEB 0.02 Distribution Taxes & Other (0.02) Taxes, Interest Expense & Other *See Slides A for Items excluded from Net Income/(Loss) to reconcile to Operating Earnings (non-GAAP). Q2 2020 Net Income Q2 2020 Operating Earnings (non-GAAP)* Q2 2021 Net Loss Q2 2021 Operating Earnings (non-GAAP)* PSE&G PSEG Power PSEG Enterprise / Other ($0.40) ~ ~
PSEG – First Half Results by Subsidiary Net Income/(Loss) 2021 2020 Change PSE&G $ 1.55 $ 1.43 $ 0.12 PSEG Power $ (0.63) $ 0.36 $ (0.99) PSEG Enterprise/Other $ 0.01 $ (0.02) $ 0.03 Total PSEG $ 0.93 $ 1.77 $ (0.84) Non-GAAP Operating Earnings* 2021 2020 Change PSE&G $ 1.55 $ 1.43 $ 0.12 PSEG Power $ 0.42 $ 0.41 $ 0.01 PSEG Enterprise/Other $ 0.01 $ (0.02) $ 0.03 Total PSEG* $ 1.98 $ 1.82 $ 0.16 *See Slides A and B for Items excluded from Net Income/(Loss) to reconcile to Operating Earnings (non-GAAP) for PSEG and PSEG Power. PSEG First Half EPS Summary – Six Months ended June 30
$ / share PSEG EPS Reconciliation – First Half 2021 versus First Half 2020 Capacity 0.05 Re-contracting & Market (0.07) Gas Operations 0.04 O&M (0.01) Depreciation & Interest 0.03 Taxes & Other (0.03) Transmission 0.03 Electric Margin 0.02 Gas Margin 0.03 Gas Bad Debt 0.02 Distribution Depreciation (0.02) Distribution Non-Operating Pension/OPEB 0.04 Tax Benefits *See Slide A for Items excluded from Net Income to reconcile to Operating Earnings (non-GAAP). Note: Prior quarter results may not add due to rounding.
PSE&G Q2 2021 Review
$ / share PSE&G EPS Reconciliation – Q2 2021versus Q2 2020 Distribution O&M 0.01 Distribution Depreciation (0.01) Distribution Non-Operating Pension/OPEB 0.02 Distribution Taxes & Other (0.02) Transmission 0.01 Electric Margin 0.02 Gas Margin 0.01 Gas Bad Debt 0.01
PSE&G – Q2 Weather Summary Q2 2021 vs. Q2 2020 vs. Normal PSE&G Monthly Weather Summary Monthly Temperature Humidity Index (THI) Monthly Heating Degree Days (HDD) Q2 2021 heating degree days were ~30% lower than Q2 2020 and ~10% lower than normal Q2 2021 temperature-humidity index was ~37% higher than Q2 2020 and ~34% higher than normal
Transmission Rate Agreement Reached Executed settlement agreement with NJBPU and NJ Division of Rate Counsel to reset PSE&G’s base ROE for its transmission formula rate to 9.90% from 11.18% PSE&G filed settlement agreement with FERC on July 14 seeking FERC approval and requesting effective date of August 1, 2021 FERC will review settlement and could take action later this year; there is no prescribed time period within which FERC must act Typical residential electric customer would save ~3% annually; prior to factoring in the agreement, combined residential electric & gas customer rates are ~30% lower versus 2008 in nominal dollars and 40% lower adjusted for inflation Financial impact of the settlement agreement is expected to lower PSE&G’s Net Income by approximately $50 million to $60 million ($0.10 to $0.12 per share) on an annual basis in the first 12 months, once implemented Key Terms and Impact Base ROE of 9.90%; No impact on existing incentives Revenue Requirement: ~($100M) for lower ROE; ~($42M) for lower depreciation expense (no net impact on earnings) An increase in PSE&G’s equity ratio to 55% from 54% of total capitalization Improved cost recovery regarding materials and supplies and administrative and general costs Settling parties agree to a three-year moratorium on seeking changes to PSE&G’s transmission rate
PSE&G – Q2 Highlights PSE&G achieved top quartile performance overall, as well as in all seven categories, among large utilities in the East in JD Power’s second quarter 2021 Residential Electric Study For the trailing 12 months ended June 30, weather-normalized electric and gas sales increased by 1% each; Residential sales increased by 4% and 2%, respectively, Commercial and Industrial sales declined by 1% and < 1%, respectively Rollout of nearly $2 billion of CEF programs in EE, AMI and EV Infrastructure in process Conservation Incentive Program began providing recovery of variations in revenue due to weather, economic activity, efficiency and customer usage impacts to sales in June for electric and begins in October for gas Operations Regulatory and Market Environment PSE&G invested $1.3 billion year-to-date June 30 on track to invest $2.7 billion in 2021 in T&D infrastructure upgrades and rollout of CEF programs In June, PSE&G retired $134 million of 9.25% Mortgage Bonds at maturity PSE&G Net Income increased $0.05 per share, or ~9%, over Q2 2020 PSE&G 2021 Net Income guidance updated to $1,420 million - $1,470 million from $1,410 million - $1,470 million Financial
PSEG Power Q2 2021 Review
PSEG Power EPS Reconciliation – Q2 2021 versus Q2 2020 Q2 2020 Net Income Q2 2020 Operating Earnings (non-GAAP)* Q2 2021 Net Loss Q2 2021 Operating Earnings (non-GAAP)* ZECs (0.01) Capacity 0.02 Re-contracting & Market (0.09) Volume (0.01) O&M (0.04) Depreciation & Interest 0.02 Taxes & Other (0.03) *See Slide B for Items excluded from Net Income /(Loss) to reconcile to Operating Earnings (non-GAAP). $ / share ($1.00) ~ ~ ($0.95)
PSEG Power – Q2 & First Half Generation Measures Total Nuclear Total Fossil *Indicates Period Net Generation. Excludes Solar and Kalaeloa. **Excludes peaking and steam generation. PSEG Power – First Half Generation (GWh)* PSEG Power – Capacity Factors (%)* Quarter ended June 30 First Six Months ended June 30 2020 2021 ($ millions) 2020 2021 $ 93 $ 116 Fossil $ 196 $ 263 $ 46 $ 45 Nuclear $ 93 $ 94 $ 139 $ 161 Total Fuel Cost $ 289 $ 357 12,739 12,636 Total GWh* Generation 25,917 25,893 10.91 12.74 $ / MWh 11.15 13.79 PSEG Power – Fuel Costs* Quarter ended June 30 First Six Months ended June 30 2020 2021 2020 2021 43.7% 46.9% Combined Cycle** 44.3% 44.3% 91.9% 85.7% Nuclear 93.4% 92.1% 25,917 25,893 Q2 Generation (GWh)* 4,958 5,387 7,781 7,249
PSEG Power – Gross Margin Performance Capacity prices changed June 1: Average price now $166 MW/day in PJM and $192 MW/day in ISO-NE through May 31, 2022; Bridgeport Harbor 5 capacity locked in at $231 MW/day for 7 years* Bridgeport Harbor Unit 3, a 383 MW coal-fired generating plant retired May 31, 2021 Lower Q2 2021 revenues due to re-contracting at lower market prices Regional Performance Region Q2 Gross Margin ($M) Q2 2021 Performance PJM $317 Re-contracting at lower market prices and lower demand and ZECs related to Hope Creek refueling New England $23 Lower capacity revenues related to Bridgeport Harbor Unit 3 retirement and lower demand partially offset by higher market prices New York $17 Higher market prices and higher demand PSEG Power Gross Margin ($/MWh) Quarter ended June 30 *PSEG Power’s cleared capacity auction price includes escalations over the 7-year period based on the Handy-Whitman Index through May 2026.
PSEG Power – Q2 Highlights Q2 2021 output down 1% vs Q2 2020 due to Hope Creek refueling Nuclear fleet achieved a capacity factor of 85.7% in Q2 2021 CCGT fleet capacity factor was 46.9% in Q2 2021 Nuclear fleet produced 7.2 TWh, down 7% from last year due to Hope Creek refueling; CCGT fleet produced 5.3 TWh, up 8% from last year due to higher demand Operations Regulatory and Market Environment Financial NJBPU Staff issued draft Resource Adequacy recommendation and report in July PJM will file at the end of July to change MOPR to better support state-subsidized resources Strategic alternatives exploration: Sale of solar assets completed, discussions on fossil assets continue PSEG Power’s total debt as a percentage of capitalization was 20% at June 30 PSEG Power retired $950 million of Senior Notes: In May, retired at par $700 million of 3.00% Senior Notes due to mature June 2021 In June, retired at par $250 million of 4.15% Senior Notes due to mature September 2021 PSEG Power’s 2021 guidance for non-GAAP Operating Earnings updated to $295 million - $370 million from $280 million - $370 million; Non-GAAP Adjusted EBITDA guidance remains unchanged at $850 million - $950 million
PSEG
Updating PSEG 2021 Guidance - By Subsidiary $ millions (except EPS) 2021E 2020 PSE&G (Net Income) $1,420 - $1,470 $1,327 PSEG Power $295 - $370 $430 PSEG Enterprise/Other ($15) ($16) Operating Earnings (non-GAAP)* $1,725 - $1,800 $1,741 Operating EPS (non-GAAP)* $3.40 - $3.55 $3.43 Segment Operating Earnings Guidance and Prior Year Results (non-GAAP, except as noted)* $ millions 2021E 2020 PSEG Power $850 - $950 $990 PSEG Power Adjusted EBITDA (non-GAAP) *,** Note: The total of subsidiary guidance ranges are wider than the consolidated band to allow for variability by business, as they are often offset in consolidated results. *See Slide A for Items excluded from Net Income/(Loss) to reconcile to Operating Earnings (non-GAAP) for PSEG and Slide B for Items excluded from Net Income/(Loss) to reconcile to Operating Earnings (non-GAAP) and Adjusted EBITDA (non-GAAP) for PSEG Power. **Adjusted EBITDA for the full year 2020 includes pre-tax expenses of $36 million related to the purchase of NJ tax credits as part of the 2019 NJ Technology Tax Benefit Transfer Program. The benefit from the program’s tax credits is included in the income tax expense line item and more than offsets the expenses incurred for the purchase. E = Estimate.
APPENDIX
PSEG maintains a solid financial position PSEG Senior Unsecured Credit Ratings Moody’s = Baa1 / Outlook = Stable S&P = BBB / Outlook = Stable MTNs=Medium-Term Notes *Includes $44M Pennsylvania Economic Development Financing Authority Tax-Exempt Bond redeemed August 2, 2021. Note: Credit Ratings are as of August 3, 2021; Total Long-Term Debt Outstanding amounts may not add to PSEG Consolidated Total Long-Term Debt Outstanding due to rounding PSEG Power Senior Unsecured Credit Ratings Moody’s = Baa1 / Outlook = Stable S&P = BBB / Outlook = Stable PSE&G Senior Secured Credit Ratings Moody’s = Aa3 / Outlook = Negative S&P = A / Outlook = Stable 2021 PSE&G Debt Issuances Secured 0.95% MTNs due March 2026 Secured 3.00% MTNs due March 2051 Total Long-Term Debt Outstanding as of 6/30/2021: Sr. Notes due November 2021 Sr. Notes due November 2022 Sr. Notes due June 2024 Sr. Notes due August 2025 Sr. Notes due August 2030 Sr. Notes due April 2031 Total Long-Term Debt Outstanding as of 6/30/2021: $300M $700M $750M $550M $550M $96M $2.9B $450M $450M $11.4B Senior Notes Outstanding as of 6/30/2021 PSEG Power Senior Notes Outstanding Sr. Notes due June 2023 Sr. Notes due November 2023 Sr. Notes due April 2031 Total Long-Term Debt Outstanding as of 6/30/2021*: $700M $250M $404M $1.4B PSEG Consolidated Debt to Capitalization 52% Debt to Capitalization 20%
Reconciliation of Non-GAAP Operating Earnings Please see Slide 3 for an explanation of PSEG’s use of Operating Earnings as a non-GAAP financial measure and how it differs from Net Income/(Loss). A Effective January 1, 2018, unrealized gains (losses) on equity securities are recorded in Net Income instead of Other Comprehensive Income (Loss). Includes the financial impact from positions with forward delivery months. Income tax effect calculated at 28.11% statutory rate for 2021, 2020, 2019 and 2018 and 40.85% statutory rate for 2017, except for lease related activity which is calculated at a combined leveraged lease effective tax rate, NDT related activity which records an additional trust tax of 20%, and the additional investment tax credits (ITC) recapture to the sale of PSEG Solar Source. Approximately three million potentially dilutive shares were excluded from fully diluted average shares outstanding used to calculate the diluted GAAP loss per share for the quarter ended June 30, 2021 as their impact was antidilutive to GAAP results. For non-GAAP per share calculations we used fully diluted average shares outstanding of 507 million, including the three million potentially dilutive shares as they were dilutive to non-GAAP results. 2021 2020 2021 2020 2020 2019 2018 2017 Net Income (Loss) (177) $ 451 $ 471 $ 899 $ 1,905 $ 1,693 $ 1,438 $ 1,574 $ (Gain) Loss on Nuclear Decommissioning Trust (NDT) Fund Related Activity, pre-tax (a) (PSEG Power) (78) (192) (133) 27 (231) (255) 144 (133) (Gain) Loss on Mark-to-Market (MTM), pre-tax (b) (PSEG Power) 285 107 332 - 81 (285) 117 167 Plant Retirements, Dispositions and Impairments, pre-tax (PSEG Power) 457 - 457 - (122) 402 (51) 975 Oil Lower of Cost or Market (LOCOM) adjustment, pre-tax (PSEG Power) - (9) - 11 2 - - - Goodwill Impairment, pre-tax (PSEG Power) - - - - - 16 - - Lease Related Activity, pre-tax (PSEG Enterprise/Other) - - - - - 58 8 77 Income Taxes related to Operating Earnings (non-GAAP) reconciling items, excluding Tax Reform (c) (131) 47 (121) (13) 106 37 (74) (427) Tax Reform - - - - - - - (745) Operating Earnings (non-GAAP) 356 $ 404 $ 1,006 $ 924 $ 1,741 $ 1,666 $ 1,582 $ 1,488 $ PSEG Fully Diluted Average Shares Outstanding (in millions) (d) 504 507 507 507 507 507 507 507 Net Income (Loss) (0.35) $ 0.89 $ 0.93 $ 1.77 $ 3.76 $ 3.33 $ 2.83 $ 3.10 $ (Gain) Loss on NDT Fund Related Activity, pre-tax (a) (PSEG Power) (0.15) (0.39) (0.26) 0.05 (0.46) (0.50) 0.28 (0.26) (Gain) Loss on MTM, pre-tax (b) (PSEG Power) 0.56 0.21 0.65 - 0.16 (0.56) 0.23 0.33 Plant Retirements, Dispositions and Impairments, pre-tax (PSEG Power) 0.90 - 0.90 - (0.24) 0.79 (0.10) 1.92 Oil LOCOM adjustment, pre-tax (PSEG Power) - (0.02) - 0.02 - - - - Goodwill Impairment, pre-tax (PSEG Power) - - - - - 0.03 - - Lease Related Activity, pre-tax (PSEG Enterprise/Other) - - - - - 0.11 0.02 0.15 Income Taxes related to Operating Earnings (non-GAAP) reconciling items, excluding Tax Reform (c) (0.26) 0.10 (0.24) (0.02) 0.21 0.08 (0.14) (0.84) Tax Reform - - - - - - - (1.47) Operating Earnings (non-GAAP) 0.70 $ 0.79 $ 1.98 $ 1.82 $ 3.43 $ 3.28 $ 3.12 $ 2.93 $ Public Service Enterprise Group Incorporated - Consolidated Operating Earnings (Non-GAAP) Reconciliation Reconciling Items Year Ended December 31, June 30, ($ millions, Unaudited) ($ Per Share Impact - Diluted, Unaudited) Three Months Ended Six Months Ended June 30,
Three Months Ended Six Months Ended 2021 2020 2021 2020 2020 Net Income (Loss) (483) $ 170 $ (322) $ 183 $ 594 $ (Gain) Loss on NDT Fund Related Activity, pre-tax (78) (192) (133) 27 (231) (Gain) Loss on MTM, pre-tax (a) 285 107 332 - 81 Plant Retirements, Dispositions and Impairments, pre-tax 457 - 457 - (122) Oil LOCOM adjustment, pre-tax - (9) - 11 2 Income Taxes related to Operating Earnings (non-GAAP) reconciling items (b) (131) 47 (121) (13) 106 Operating Earnings (non-GAAP) 50 $ 123 $ 213 $ 208 $ 430 $ Depreciation and Amortization, pre-tax (c) 81 89 171 182 360 Interest Expense, pre-tax (c) (d) 24 29 50 62 118 Income Taxes (c) 4 17 46 7 82 Adjusted EBITDA (non-GAAP) 159 $ 258 $ 480 $ 459 $ 990 $ PSEG Fully Diluted Average Shares Outstanding (in millions) (e) 504 507 507 507 507 ($ millions, Unaudited) PSEG Power LLC - Operating Earnings (Non-GAAP) and Adjusted EBITDA (non-GAAP) Reconciliation June 30, Reconciling Items Year Ended June 30, December 31, Reconciliation of Non-GAAP Operating Earnings and Non-GAAP Adjusted EBITDA Please see Slide 3 for an explanation of PSEG’s use of Operating Earnings and Adjusted EBITDA as non-GAAP financial measures and how they differ from Net Income/(Loss). B Includes the financial impact from positions with forward delivery months. Income tax effect calculated at statutory rate, except for NDT related activity, which records an additional trust tax of 20%, and the additional ITC recapture related to the sale of PSEG Solar Source. Excludes amounts related to Operating Earnings (non-GAAP) reconciling items. Net of capitalized interest. Approximately three million potentially dilutive shares were excluded from fully diluted average shares outstanding used to calculate the diluted GAAP loss per share for the quarter ended June 30, 2021 as their impact was antidilutive to GAAP results. For non-GAAP per share calculations we used fully diluted average shares outstanding of 507 million, including the three million potentially dilutive shares as they were dilutive to non-GAAP results.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Genomma Lab Internacional Announces Results for the First Quarter 2024
- Churchill Downs Partners with Alex Cooper's The Unwell Network to Host Exclusive Infield Activation for 150th Kentucky Derby®
- Pulse Seismic Inc. Reports Q1 2024 Results and Increases Regular Dividend
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
