Form 8-K FIFTH THIRD BANCORP For: Oct 19
Fifth Third Announces Third Quarter 2021 Results
Reported diluted earnings per share of $0.97
Reported results included a positive $0.03 impact from certain items on page 2
Key Financial Data | Key Highlights | |||||||||||||||||||||||||
$ millions for all balance sheet and income statement items | ||||||||||||||||||||||||||
3Q21 | 2Q21 | 3Q20 | Select Business Highlights: •Closed acquisition of Provide, a leading fintech company serving healthcare practices •Finalized HSA deposit sale, generating a pre-tax gain of $60 million (noninterest income) •Made $15 million pre-tax contribution to accelerate racial equality, equity and inclusion in our communities •Generated consumer household growth of 3% vs. 3Q20 •Commercial loan production increased 5% compared to 2Q21; strongest production quarter since 4Q19 Select Financial Highlights: •ROTCE(a) of 16.9%; adjusted ROTCE(a) of 18.7% excl. AOCI •PPNR(a) increased 17% and adjusted PPNR(a) increased 4% compared to 3Q20 •Period-end C&I loan growth of 1% (or 4% excl. impact of PPP loans) compared to 2Q21 •Historically low NCO ratio of 0.08% reflecting improvements in both commercial and consumer •Repurchased shares totaling $550 million; capital plans support repurchase of shares totaling approximately $300 million in 4Q21; continue to target 9.5% CET1 by June 2022 | |||||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||||||||
Net income available to common shareholders | $684 | $674 | $562 | |||||||||||||||||||||||
Net interest income (U.S. GAAP) | 1,189 | 1,208 | 1,170 | |||||||||||||||||||||||
Net interest income (FTE)(a) | 1,192 | 1,211 | 1,173 | |||||||||||||||||||||||
Noninterest income | 836 | 741 | 722 | |||||||||||||||||||||||
Noninterest expense | 1,172 | 1,153 | 1,161 | |||||||||||||||||||||||
Per Share Data | ||||||||||||||||||||||||||
Earnings per share, basic | $0.98 | $0.95 | $0.78 | |||||||||||||||||||||||
Earnings per share, diluted | 0.97 | 0.94 | 0.78 | |||||||||||||||||||||||
Book value per share | 29.59 | 29.57 | 29.25 | |||||||||||||||||||||||
Tangible book value per share(a) | 22.79 | 23.34 | 23.06 | |||||||||||||||||||||||
Balance Sheet & Credit Quality | ||||||||||||||||||||||||||
Average portfolio loans and leases | $107,970 | $108,534 | $113,362 | |||||||||||||||||||||||
Average deposits | 162,647 | 162,619 | 155,911 | |||||||||||||||||||||||
Net charge-off ratio(b) | 0.08 | % | 0.16 | % | 0.35 | % | ||||||||||||||||||||
Nonperforming asset ratio(c) | 0.52 | 0.61 | 0.84 | |||||||||||||||||||||||
Financial Ratios | ||||||||||||||||||||||||||
Return on average assets | 1.36 | % | 1.38 | % | 1.14 | % | ||||||||||||||||||||
Return on average common equity | 13.0 | 13.0 | 10.7 | |||||||||||||||||||||||
Return on average tangible common equity(a) | 16.9 | 16.6 | 13.8 | |||||||||||||||||||||||
CET1 capital(d)(e) | 9.85 | 10.37 | 10.14 | |||||||||||||||||||||||
Net interest margin(a) | 2.59 | 2.63 | 2.58 | |||||||||||||||||||||||
Efficiency(a) | 57.8 | 59.1 | 61.3 | |||||||||||||||||||||||
Other than the Quarterly Financial Review tables beginning on page 14, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Industry Guide 3 that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis. | ||||||||||||||||||||||||||
CEO Commentary |
"Fifth Third has continued to deliver strong and steady financial results throughout the pandemic while fully supporting our customers, communities, and employees. Our performance this quarter once again reflected strong business outcomes across our franchise, resulting in improved and diversified revenues. This was combined with disciplined balance sheet management, expense management, and yet another quarter of benign credit results. As a result of our continued momentum, we generated positive operating leverage on a year-over-year basis.
Excluding the impact of the Paycheck Protection Program (PPP), loan growth this quarter reflected robust production, with even better growth on an end-of-period basis. We expect this positive momentum to carry forward in the fourth quarter and beyond.
I am very proud that, in addition to producing strong financial results, we have also continued to take deliberate actions to improve the lives of our customers and the well-being of our communities. We made a $15 million contribution in the third quarter to accelerate racial equality, equity and inclusion in our communities.
We closed two transactions during the third quarter to improve growth and profitability. The acquisition of Provide – a leading fintech company serving healthcare practices – will further accelerate profitable relationship growth. Additionally, we finalized the sale of HSA deposits as part of our multi-year strategy to simplify the organization and prioritize investments in order to generate differentiated outcomes for customers and shareholders. We continue to focus on growing strong relationships and managing the balance sheet with a through-the-cycle perspective in order to generate sustainable long-term value."
-Greg D. Carmichael, Chairman and CEO
Investor contact: Chris Doll (513) 534-2345 | Media contact: Ed Loyd (513) 534-6397 October 19, 2021
Income Statement Highlights | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions, except per share data) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
September | June | September | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Condensed Statements of Income | ||||||||||||||||||||||||||||||||||||||||||||
Net interest income (NII)(a) | $1,192 | $1,211 | $1,173 | (2)% | 2% | |||||||||||||||||||||||||||||||||||||||
Benefit from credit losses | (42) | (115) | (15) | (63)% | 180% | |||||||||||||||||||||||||||||||||||||||
Noninterest income | 836 | 741 | 722 | 13% | 16% | |||||||||||||||||||||||||||||||||||||||
Noninterest expense | 1,172 | 1,153 | 1,161 | 2% | 1% | |||||||||||||||||||||||||||||||||||||||
Income before income taxes(a) | $898 | $914 | $749 | (2)% | 20% | |||||||||||||||||||||||||||||||||||||||
Taxable equivalent adjustment | $3 | $3 | $3 | — | — | |||||||||||||||||||||||||||||||||||||||
Applicable income tax expense | 191 | 202 | 165 | (5)% | 16% | |||||||||||||||||||||||||||||||||||||||
Net income | $704 | $709 | $581 | (1)% | 21% | |||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | 20 | 35 | 19 | (43)% | 5% | |||||||||||||||||||||||||||||||||||||||
Net income available to common shareholders | $684 | $674 | $562 | 1% | 22% | |||||||||||||||||||||||||||||||||||||||
Earnings per share, diluted | $0.97 | $0.94 | $0.78 | 3% | 24% | |||||||||||||||||||||||||||||||||||||||
Fifth Third Bancorp (NASDAQ®: FITB) today reported third quarter 2021 net income of $704 million compared to net income of $709 million in the prior quarter and $581 million in the year-ago quarter. Net income available to common shareholders in the current quarter was $684 million, or $0.97 per diluted share, compared to $674 million, or $0.94 per diluted share, in the prior quarter and $562 million, or $0.78 per diluted share, in the year-ago quarter.
Diluted earnings per share impact of certain items - 3Q21 | |||||||||||||||||
(after-tax impacts(f); $ in millions, except per share data) | |||||||||||||||||
Valuation of Visa total return swap (noninterest income) | $(13) | ||||||||||||||||
Fifth Third Foundation contribution expense | (12) | ||||||||||||||||
HSA disposition gain (noninterest income) | 46 | ||||||||||||||||
After-tax impact(f) of certain items | $21 | ||||||||||||||||
Diluted earnings per share impact of certain items1 | $0.03 | ||||||||||||||||
1Diluted earnings per share impact reflects 706.090 million average diluted shares outstanding | |||||||||||||||||
2
Net Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
(FTE; $ in millions)(a) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
September | June | September | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $1,295 | $1,326 | $1,332 | (2)% | (3)% | |||||||||||||||||||||||||||||||||||||||
Interest expense | 103 | 115 | 159 | (10)% | (35)% | |||||||||||||||||||||||||||||||||||||||
Net interest income (NII) | $1,192 | $1,211 | $1,173 | (2)% | 2% | |||||||||||||||||||||||||||||||||||||||
Average Yield/Rate Analysis | bps Change | |||||||||||||||||||||||||||||||||||||||||||
Yield on interest-earning assets | 2.81 | % | 2.88 | % | 2.93 | % | (7) | (12) | ||||||||||||||||||||||||||||||||||||
Rate paid on interest-bearing liabilities | 0.36 | % | 0.40 | % | 0.51 | % | (4) | (15) | ||||||||||||||||||||||||||||||||||||
Ratios | ||||||||||||||||||||||||||||||||||||||||||||
Net interest rate spread | 2.45 | % | 2.48 | % | 2.42 | % | (3) | 3 | ||||||||||||||||||||||||||||||||||||
Net interest margin (NIM) | 2.59 | % | 2.63 | % | 2.58 | % | (4) | 1 | ||||||||||||||||||||||||||||||||||||
Compared to the prior quarter, NII decreased $19 million, or 2%, primarily due to lower PPP-related income, lower yields on commercial loan balances (excluding PPP), and a reduction in prepayment penalties received in the investment portfolio, partially offset by higher day count and reductions in long-term debt. PPP-related interest income was $47 million compared to $53 million in the prior quarter. Compared to the prior quarter, NIM decreased 4 bps, primarily due to lower yields on commercial loan balances (excluding PPP), a reduction in prepayment penalties received in the investment portfolio, and higher day count, partially offset by reductions in long-term debt. Underlying NIM(g) decreased 9 bps sequentially. Excess liquidity and PPP had a negative impact on reported NIM of approximately 44 bps in the current quarter, compared to 49 bps in the prior quarter.
Compared to the year-ago quarter, NII increased $19 million, or 2%, primarily reflecting the benefit of GNMA forbearance loan buyout purchases, lower deposit costs, a reduction in long-term debt, and higher interest income from PPP loans, partially offset by lower C&I, home equity, and credit card balances and the impact of lower market rates. Compared to the year-ago quarter, reported NIM increased 1 bp, primarily reflecting lower deposit costs, PPP-related income, and a reduction in long-term debt, partially offset by lower market rates, loan spread compression, and the impact of excess liquidity.
3
Noninterest Income | |||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | |||||||||||||||||||||||||||||||||
September | June | September | |||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | |||||||||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||||||||
Service charges on deposits | $152 | $149 | $144 | 2% | 6% | ||||||||||||||||||||||||||||||
Commercial banking revenue | 152 | 160 | 125 | (5)% | 22% | ||||||||||||||||||||||||||||||
Mortgage banking net revenue | 86 | 64 | 76 | 34% | 13% | ||||||||||||||||||||||||||||||
Wealth and asset management revenue | 147 | 145 | 132 | 1% | 11% | ||||||||||||||||||||||||||||||
Card and processing revenue | 102 | 102 | 92 | — | 11% | ||||||||||||||||||||||||||||||
Leasing business revenue | 78 | 61 | 77 | 28% | 1% | ||||||||||||||||||||||||||||||
Other noninterest income | 120 | 49 | 26 | 145% | 362% | ||||||||||||||||||||||||||||||
Securities (losses) gains, net | (1) | 10 | 51 | NM | NM | ||||||||||||||||||||||||||||||
Securities (losses) gains, net - non-qualifying hedges | |||||||||||||||||||||||||||||||||||
on mortgage servicing rights | — | 1 | (1) | (100)% | (100)% | ||||||||||||||||||||||||||||||
Total noninterest income | $836 | $741 | $722 | 13% | 16% | ||||||||||||||||||||||||||||||
Reported noninterest income increased $95 million, or 13%, from the prior quarter, and increased $114 million, or 16%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below, including securities gains and losses.
Noninterest Income excluding certain items | |||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | ||||||||||||||||||||||||||||
September | June | September | |||||||||||||||||||||||||||
2021 | 2021 | 2020 | |||||||||||||||||||||||||||
Noninterest Income excluding certain items | |||||||||||||||||||||||||||||
Noninterest income (U.S. GAAP) | $836 | $741 | $722 | ||||||||||||||||||||||||||
Valuation of Visa total return swap | 17 | 37 | 22 | ||||||||||||||||||||||||||
HSA disposition gain | (60) | — | — | ||||||||||||||||||||||||||
Branch and non-branch real estate charges | — | — | 10 | ||||||||||||||||||||||||||
Securities losses/(gains), net | 1 | (10) | (51) | ||||||||||||||||||||||||||
Noninterest income excluding certain items(a) | $794 | $768 | $703 | ||||||||||||||||||||||||||
Compared to the prior quarter, noninterest income excluding certain items increased $26 million, or 3%. Compared to the year-ago quarter, noninterest income excluding certain items increased $91 million, or 13%.
Compared to the prior quarter, service charges on deposits increased $3 million, or 2%, reflecting an increase in both commercial and consumer deposit fees. Commercial banking revenue decreased $8 million, or 5%, primarily driven by lower financial risk management revenue and corporate bond fees, partially offset by an increase in M&A advisory revenue. Mortgage banking net revenue increased $22 million, or 34%, reflecting an incremental $12 million favorable impact from MSR net valuation adjustments and a $9 million decrease in MSR asset decay reflecting slower prepayment speeds. This was partially offset by a $3 million decrease in origination fees and gains on loan sales. Current quarter mortgage originations of $5.0 billion were flat compared to the prior quarter. Wealth and asset management revenue increased $2 million, or 1%, driven primarily by higher personal asset management revenue. Leasing business revenue increased $17 million, or 28%, primarily driven by an increase in business solutions revenue and lease syndication revenue.
Compared to the year-ago quarter, service charges on deposits increased $8 million, or 6%, reflecting an increase in both commercial treasury management and consumer deposit fees. Commercial banking revenue increased $27 million, or 22%, primarily driven by increases in loan syndication revenue and M&A advisory revenue, partially offset by lower corporate bond fees. Mortgage banking net revenue increased $10 million, or 13%, reflecting an incremental $17 million
4
favorable impact from MSR net valuation adjustments and an $11 million decrease in MSR asset decay reflecting slower prepayment speeds. This was partially offset by a $15 million decrease in origination fees and gains on loan sales. Wealth and asset management revenue increased $15 million, or 11%, primarily driven by higher personal asset management revenue and brokerage fees. Card and processing revenue increased $10 million, or 11%, primarily driven by higher spend volumes, partially offset by higher rewards. Leasing business revenue increased $1 million, or 1%, primarily reflecting increases in lease syndication revenue. Other noninterest income excluding certain items increased $19 million, primarily reflecting higher private equity income in the current quarter compared to the year-ago quarter.
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
September | June | September | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | $627 | $638 | $637 | (2)% | (2)% | |||||||||||||||||||||||||||||||||||||||
Net occupancy expense | 79 | 77 | 90 | 3% | (12)% | |||||||||||||||||||||||||||||||||||||||
Technology and communications | 98 | 94 | 89 | 4% | 10% | |||||||||||||||||||||||||||||||||||||||
Equipment expense | 34 | 34 | 33 | — | 3% | |||||||||||||||||||||||||||||||||||||||
Card and processing expense | 19 | 20 | 29 | (5)% | (34)% | |||||||||||||||||||||||||||||||||||||||
Leasing business expense | 33 | 33 | 35 | — | (6)% | |||||||||||||||||||||||||||||||||||||||
Marketing expense | 29 | 20 | 23 | 45% | 26% | |||||||||||||||||||||||||||||||||||||||
Other noninterest expense | 253 | 237 | 225 | 7% | 12% | |||||||||||||||||||||||||||||||||||||||
Total noninterest expense | $1,172 | $1,153 | $1,161 | 2% | 1% | |||||||||||||||||||||||||||||||||||||||
Reported noninterest expense increased $19 million, or 2%, from the prior quarter, and increased $11 million, or 1%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below.
Noninterest Expense excluding certain items | |||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | ||||||||||||||||||||||||||||
September | June | September | |||||||||||||||||||||||||||
2021 | 2021 | 2020 | |||||||||||||||||||||||||||
Noninterest Expense excluding certain items | |||||||||||||||||||||||||||||
Noninterest expense (U.S. GAAP) | $1,172 | $1,153 | $1,161 | ||||||||||||||||||||||||||
Fifth Third Foundation contribution | (15) | — | — | ||||||||||||||||||||||||||
Restructuring severance expense | — | — | (19) | ||||||||||||||||||||||||||
Branch and non-branch real estate charges | — | — | (9) | ||||||||||||||||||||||||||
Noninterest expense excluding certain items(a) | $1,157 | $1,153 | $1,133 |
Compared to the prior quarter, noninterest expense excluding certain items increased $4 million, primarily reflecting an increase in marketing expense associated with Fifth Third Momentum Banking, and an increase in travel and entertainment expense. This was partially offset by a decrease in compensation and benefits expense, primarily reflecting a decline in full-time equivalent employees compared to the prior quarter.
Compared to the year-ago quarter, noninterest expense excluding certain items increased $24 million, or 2%, primarily driven by an increase in performance-based compensation expense reflecting strong business results, expenses associated with the aforementioned GNMA forbearance loan buyout purchases, and an increase in travel and entertainment expense. This was partially offset by lower card and processing expense due to contract renegotiations and lower net occupancy expense. Full-time equivalent employees declined 5% compared to the year-ago quarter.
5
Average Interest-Earning Assets | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
September | June | September | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Portfolio Loans and Leases | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial loans | $47,766 | $48,773 | $54,004 | (2)% | (12)% | |||||||||||||||||||||||||||||||||||||||
Commercial mortgage loans | 10,317 | 10,459 | 11,069 | (1)% | (7)% | |||||||||||||||||||||||||||||||||||||||
Commercial construction loans | 5,728 | 6,043 | 5,534 | (5)% | 4% | |||||||||||||||||||||||||||||||||||||||
Commercial leases | 3,158 | 3,174 | 2,966 | (1)% | 6% | |||||||||||||||||||||||||||||||||||||||
Total commercial loans and leases | $66,969 | $68,449 | $73,573 | (2)% | (9)% | |||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage loans | $16,223 | $15,883 | $16,618 | 2% | (2)% | |||||||||||||||||||||||||||||||||||||||
Home equity | 4,409 | 4,674 | 5,581 | (6)% | (21)% | |||||||||||||||||||||||||||||||||||||||
Indirect secured consumer loans | 15,590 | 14,702 | 12,599 | 6% | 24% | |||||||||||||||||||||||||||||||||||||||
Credit card | 1,748 | 1,770 | 2,134 | (1)% | (18)% | |||||||||||||||||||||||||||||||||||||||
Other consumer loans | 3,031 | 3,056 | 2,857 | (1)% | 6% | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | $41,001 | $40,085 | $39,789 | 2% | 3% | |||||||||||||||||||||||||||||||||||||||
Total average portfolio loans and leases | $107,970 | $108,534 | $113,362 | (1)% | (5)% | |||||||||||||||||||||||||||||||||||||||
Memo: | ||||||||||||||||||||||||||||||||||||||||||||
Average PPP loans | $3,071 | $4,810 | $5,216 | (36)% | (41)% | |||||||||||||||||||||||||||||||||||||||
Average portfolio commercial and industrial loans - excl. PPP loans | $44,695 | $43,963 | $48,788 | 2% | (8)% | |||||||||||||||||||||||||||||||||||||||
Average Loans and Leases Held for Sale | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases held for sale | $31 | $52 | $55 | (40)% | (44)% | |||||||||||||||||||||||||||||||||||||||
Consumer loans held for sale | 5,527 | 5,857 | 1,196 | (6)% | 362% | |||||||||||||||||||||||||||||||||||||||
Total average loans and leases held for sale | $5,558 | $5,909 | $1,251 | (6)% | 344% | |||||||||||||||||||||||||||||||||||||||
Securities (taxable and tax-exempt) | $37,208 | $36,917 | $36,300 | 1% | 3% | |||||||||||||||||||||||||||||||||||||||
Other short-term investments | 32,065 | 33,558 | 29,791 | (4)% | 8% | |||||||||||||||||||||||||||||||||||||||
Total average interest-earning assets | $182,801 | $184,918 | $180,704 | (1)% | 1% | |||||||||||||||||||||||||||||||||||||||
Compared to the prior quarter, total average portfolio loans and leases decreased 1%, as a decline in commercial loan and lease balances (primarily due to PPP balance declines) was partially offset by an increase in consumer loans. Average commercial portfolio loans and leases decreased 2%, as a decline in PPP balances was partially offset by growth in C&I loans (excluding PPP). Average consumer portfolio loans increased 2%, as higher indirect secured consumer loans and residential mortgage loans were partially offset by lower home equity balances.
Compared to the year-ago quarter, total average portfolio loans and leases decreased 5%, as lower commercial loan and lease balances were partially offset by an increase in consumer loans. Average commercial portfolio loans and leases decreased 9% due to declines in C&I revolving line of credit utilization and term loan balances, PPP forgiveness, and lower commercial mortgage loans. Average consumer portfolio loans increased 3%, as higher indirect secured consumer loans were partially offset by lower home equity, residential mortgage, and credit card balances.
Average loans and leases held for sale were $6 billion in the current quarter compared to $6 billion in the prior quarter and $1 billion in the year-ago quarter. The increase from the year-ago quarter was primarily attributable to the aforementioned GNMA forbearance loan buyout purchases within consumer loans held for sale (approximately $4.0 billion purchased since December 2020, including $0.3 billion in September 2021).
Average securities (taxable and tax-exempt) of $37 billion in the current quarter increased $0.3 billion, or 1%, compared to the prior quarter and increased $1 billion, or 3%, compared to the year-ago quarter.
6
Average other short-term investments (including interest-bearing cash) of $32 billion in the current quarter decreased $1 billion, or 4%, compared to the prior quarter and increased $2 billion, or 8%, compared to the year-ago quarter.
Total period-end commercial portfolio loans and leases of $67 billion were flat compared to the prior quarter, as PPP forgiveness and lower construction loan balances were offset by an increase in C&I loan balances (excluding PPP). Compared to the year-ago quarter, total period-end commercial portfolio loans decreased $5 billion, or 6%, reflecting PPP forgiveness, lower C&I revolving line of credit utilization and term loan balances as well as lower commercial mortgage loans. Period-end commercial revolving line utilization was flat compared to the prior quarter at 31%, down from 33% in the year-ago quarter.
Period-end consumer portfolio loans of $41 billion increased 1% compared to the prior quarter, as continued growth in indirect secured consumer loans was partially offset by a decline in home equity balances. Compared to the year-ago quarter, total period-end consumer portfolio loans increased $2 billion, or 4%, reflecting higher indirect secured consumer loan balances, partially offset by lower home equity balances.
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
September | June | September | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
Demand | $62,626 | $61,994 | $50,414 | 1% | 24% | |||||||||||||||||||||||||||||||||||||||
Interest checking | 45,128 | 45,307 | 49,800 | — | (9)% | |||||||||||||||||||||||||||||||||||||||
Savings | 20,941 | 20,494 | 17,013 | 2% | 23% | |||||||||||||||||||||||||||||||||||||||
Money market | 30,514 | 30,844 | 31,151 | (1)% | (2)% | |||||||||||||||||||||||||||||||||||||||
Foreign office(h) | 195 | 140 | 189 | 39% | 3% | |||||||||||||||||||||||||||||||||||||||
Total transaction deposits | $159,404 | $158,779 | $148,567 | — | 7% | |||||||||||||||||||||||||||||||||||||||
Other time | 2,383 | 2,696 | 3,711 | (12)% | (36)% | |||||||||||||||||||||||||||||||||||||||
Total core deposits | $161,787 | $161,475 | $152,278 | — | 6% | |||||||||||||||||||||||||||||||||||||||
Certificates - $100,000 and over | 860 | 1,144 | 3,633 | (25)% | (76)% | |||||||||||||||||||||||||||||||||||||||
Total average deposits | $162,647 | $162,619 | $155,911 | — | 4% | |||||||||||||||||||||||||||||||||||||||
Compared to the prior quarter, average core deposits were flat, as increases in demand and savings deposit balances were offset by decreases in money market deposit balances and other time deposit balances. The HSA deposit sale was finalized near the end of the third quarter, and consisted of approximately $360 million in average interest checking balances for the third quarter of 2021. Average demand deposits represented 39% of total core deposits in the current quarter compared to 38% in the prior quarter. Average commercial transaction deposits were flat and average consumer transaction deposits increased 1%.
Compared to the year-ago quarter, average core deposits increased 6%, driven by the impacts of fiscal and monetary stimulus combined with success in generating consumer household growth. Average commercial transaction deposits increased 2% and average consumer transaction deposits increased 14%.
The period end portfolio loan-to-core deposit ratio was 66% in the current quarter, compared to 67% in the prior quarter and 72% in the year-ago quarter. Excluding the impact of PPP loans, the period end portfolio loan-to-core deposit ratio was 64% in the current quarter, compared to 64% in the prior quarter and 69% in the year-ago quarter.
7
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
September | June | September | ||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
Certificates - $100,000 and over | $860 | $1,144 | $3,633 | (25)% | (76)% | |||||||||||||||||||||||||||||||||||||||
Federal funds purchased | 348 | 346 | 273 | 1% | 27% | |||||||||||||||||||||||||||||||||||||||
Other short-term borrowings | 1,122 | 1,097 | 1,626 | 2% | (31)% | |||||||||||||||||||||||||||||||||||||||
Long-term debt | 12,057 | 13,883 | 16,230 | (13)% | (26)% | |||||||||||||||||||||||||||||||||||||||
Total average wholesale funding | $14,387 | $16,470 | $21,762 | (13)% | (34)% | |||||||||||||||||||||||||||||||||||||||
Compared to the prior quarter, average wholesale funding decreased 13%, reflecting the impact of reductions in long-term debt over the past two quarters (including the retirement of $850 million in long-term debt in September 2021), as well as continued runoff in jumbo CD balances. Compared to the year-ago quarter, average wholesale funding decreased 34%, reflecting decreases in long-term debt, jumbo CD balances, and other short-term borrowings.
8
Credit Quality Summary | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | As of and For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||
September | June | March | December | September | ||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||||||||||||||||||||||||||
Total nonaccrual portfolio loans and leases (NPLs) | $528 | $621 | $741 | $834 | $891 | |||||||||||||||||||||||||||||||||||||||
Repossessed property | 4 | 5 | 7 | 9 | 7 | |||||||||||||||||||||||||||||||||||||||
OREO | 27 | 31 | 35 | 21 | 33 | |||||||||||||||||||||||||||||||||||||||
Total nonperforming portfolio loans and leases and OREO (NPAs) | $559 | $657 | $783 | $864 | $931 | |||||||||||||||||||||||||||||||||||||||
NPL ratio(i) | 0.49 | % | 0.58 | % | 0.68 | % | 0.77 | % | 0.80 | % | ||||||||||||||||||||||||||||||||||
NPA ratio(c) | 0.52 | % | 0.61 | % | 0.72 | % | 0.79 | % | 0.84 | % | ||||||||||||||||||||||||||||||||||
Total loans and leases 30-89 days past due (accrual) | $267 | $281 | $305 | $357 | $323 | |||||||||||||||||||||||||||||||||||||||
Total loans and leases 90 days past due (accrual) | 92 | 83 | 124 | 163 | 139 | |||||||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses (ALLL), beginning | $2,033 | $2,208 | $2,453 | $2,574 | $2,696 | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | (21) | (44) | (71) | (118) | (101) | |||||||||||||||||||||||||||||||||||||||
Benefit from loan and lease losses | (58) | (131) | (174) | (3) | (21) | |||||||||||||||||||||||||||||||||||||||
ALLL, ending | $1,954 | $2,033 | $2,208 | $2,453 | $2,574 | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, beginning | $189 | $173 | $172 | $182 | $176 | |||||||||||||||||||||||||||||||||||||||
Provision for (benefit from) the reserve for unfunded commitments | 16 | 16 | 1 | (10) | 6 | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, ending | $205 | $189 | $173 | $172 | $182 | |||||||||||||||||||||||||||||||||||||||
Total allowance for credit losses (ACL) | $2,159 | $2,222 | $2,381 | $2,625 | $2,756 | |||||||||||||||||||||||||||||||||||||||
ACL ratios: | ||||||||||||||||||||||||||||||||||||||||||||
As a % of portfolio loans and leases | 2.00 | % | 2.06 | % | 2.19 | % | 2.41 | % | 2.49 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio loans and leases | 409 | % | 358 | % | 321 | % | 315 | % | 309 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio assets | 386 | % | 338 | % | 304 | % | 304 | % | 296 | % | ||||||||||||||||||||||||||||||||||
ALLL as a % of portfolio loans and leases | 1.81 | % | 1.89 | % | 2.03 | % | 2.25 | % | 2.32 | % | ||||||||||||||||||||||||||||||||||
Total losses charged-off | $(56) | $(103) | $(109) | $(154) | $(135) | |||||||||||||||||||||||||||||||||||||||
Total recoveries of losses previously charged-off | 35 | 59 | 38 | 36 | 34 | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | $(21) | $(44) | $(71) | $(118) | $(101) | |||||||||||||||||||||||||||||||||||||||
Net charge-off ratio (NCO ratio)(b) | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % | 0.35 | % | ||||||||||||||||||||||||||||||||||
Commercial NCO ratio | 0.03 | % | 0.10 | % | 0.17 | % | 0.40 | % | 0.33 | % | ||||||||||||||||||||||||||||||||||
Consumer NCO ratio | 0.16 | % | 0.26 | % | 0.43 | % | 0.47 | % | 0.40 | % | ||||||||||||||||||||||||||||||||||
Nonperforming portfolio loans and leases were $528 million in the current quarter, with the resulting NPL ratio of 0.49%. Compared to the prior quarter, NPLs decreased $93 million with the NPL ratio decreasing 9 bps. Compared to the year-ago quarter, NPLs decreased $363 million with the NPL ratio decreasing 31 bps.
Nonperforming portfolio assets were $559 million in the current quarter, with the resulting NPA ratio of 0.52%. Compared to the prior quarter, NPAs decreased $98 million with the NPA ratio decreasing 9 bps. Compared to the year-ago quarter, NPAs decreased $372 million with the NPA ratio decreasing 32 bps.
The benefit from credit losses totaled $42 million in the current quarter. The allowance for credit loss ratio represented 2.00% of total portfolio loans and leases in the current quarter, compared with 2.06% in the prior quarter and 2.49% in the year-ago quarter. In the current quarter, the allowance for credit losses represented 409% of nonperforming portfolio loans
9
and leases and 386% of nonperforming portfolio assets. The allowance for loan and lease losses ratio represented 1.81% of total portfolio loans and leases in the current quarter.
Net charge-offs were $21 million in the current quarter, with the resulting NCO ratio of 0.08%. Compared to the prior quarter, net charge-offs decreased $23 million and the NCO ratio decreased 8 bps, reflecting improvement in both commercial and consumer portfolios. Compared to the year-ago quarter, net charge-offs decreased $80 million and the NCO ratio decreased 27 bps.
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
As of and For the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
September | June | March | December | September | ||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
Average total Bancorp shareholders' equity as a % of average assets | 11.16 | % | 11.11 | % | 11.26% | 11.34% | 11.33 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible equity(a) | 8.06 | % | 8.35 | % | 8.20% | 8.18% | 8.09 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (excluding AOCI)(a) | 7.01 | % | 7.28 | % | 7.14% | 7.11% | 6.99 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (including AOCI)(a) | 7.74 | % | 8.18 | % | 7.95% | 8.29% | 8.31 | % | ||||||||||||||||||||||||||||||||||||||||||
Regulatory Capital Ratios(d)(e) | ||||||||||||||||||||||||||||||||||||||||||||||||||
CET1 capital | 9.85 | % | 10.37 | % | 10.46% | 10.34% | 10.14 | % | ||||||||||||||||||||||||||||||||||||||||||
Tier I risk-based capital | 11.27 | % | 11.83 | % | 11.94% | 11.83% | 11.64 | % | ||||||||||||||||||||||||||||||||||||||||||
Total risk-based capital | 13.92 | % | 14.60 | % | 14.80% | 15.08% | 14.93 | % | ||||||||||||||||||||||||||||||||||||||||||
Tier I leverage | 8.35 | % | 8.55 | % | 8.61% | 8.49% | 8.37 | % | ||||||||||||||||||||||||||||||||||||||||||
Capital ratios remained strong this quarter. The CET1 capital ratio was 9.85%, the tangible common equity to tangible assets ratio was 7.01% excluding AOCI, and 7.74% including AOCI. The Tier I risk-based capital ratio was 11.27%, the Total risk-based capital ratio was 13.92%, and the Tier I leverage ratio was 8.35%. Certain capital ratios, including the Tier I leverage ratio, continued to be impacted by the increase in assets since the onset of the pandemic, predominantly from 0% risk-weighted assets resulting from interest-bearing cash as well as PPP loans.
During the third quarter of 2021, Fifth Third repurchased approximately $550 million of its outstanding stock, which reduced common shares by approximately 14.5 million at quarter end. Fifth Third also increased its quarterly cash dividend on its common shares $0.03, or 11%, to $0.30 per share for the third quarter of 2021.
10
Tax Rate
The effective tax rate was 21.3% compared with 22.1% in the prior quarter and 22.1% in the year-ago quarter.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Us” then “Investor Relations”). Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address, which will be available for 30 days.
Corporate Profile
Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio, and the indirect parent company of Fifth Third Bank, National Association, a federally chartered institution. As of September 30, 2021, the Company had $208 billion in assets and operates 1,100 full-service Banking Centers, and 2,336 Fifth Third branded ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Georgia, North Carolina and South Carolina. In total, Fifth Third provides its customers with access to approximately 52,000 fee-free ATMs across the United States. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Wealth & Asset Management. Fifth Third is among the largest money managers in the Midwest and, as of September 30, 2021, had $541 billion in assets under care, of which it managed $61 billion for individuals, corporations and not-for-profit organizations through its Trust and Registered Investment Advisory businesses. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® Global Select Market under the symbol “FITB.”
Earnings Release End Notes
(a)Non-GAAP measure; see discussion of non-GAAP reconciliation beginning on page 27.
(b)Net losses charged-off as a percent of average portfolio loans and leases presented on an annualized basis.
(c)Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO.
(d)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
(e)Current period regulatory capital ratios are estimated.
(f)Assumes a 23% tax rate.
(g)Third quarter 2021 underlying NIM calculated by reducing average interest-earning assets approximately $29.6 billion resulting from excess cash compared to normalized levels (average other short term investments less a $2.5 billion normalized level) and approximately $3.1 billion from average PPP balances (with a corresponding reduction to net interest income of approximately $47 million), resulting in an underlying NIM of approximately 3.03%; Second quarter 2021 underlying NIM calculated by reducing average interest-earning assets approximately $31.1 billion resulting from excess cash compared to normalized levels (average other short term investments less a $2.5 billion normalized level) and approximately $4.8 billion from average PPP balances (with a corresponding reduction to net interest income of approximately $53 million), resulting in an underlying NIM of approximately 3.12%.
(h)Includes commercial customer Eurodollar sweep balances for which the Bank pays rates comparable to other commercial deposit accounts.
(i)Nonperforming portfolio loans and leases as a percent of portfolio loans and leases and OREO.
11
FORWARD-LOOKING STATEMENTS
This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”). When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We undertake no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this document.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) effects of the global COVID-19 pandemic; (2) deteriorating credit quality; (3) loan concentration by location or industry of borrowers or collateral; (4) problems encountered by other financial institutions; (5) inadequate sources of funding or liquidity; (6) unfavorable actions of rating agencies; (7) inability to maintain or grow deposits; (8) limitations on the ability to receive dividends from subsidiaries; (9) cyber-security risks; (10) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (11) failures by third-party service providers; (12) inability to manage strategic initiatives and/or organizational changes; (13) inability to implement technology system enhancements; (14) failure of internal controls and other risk management systems; (15) losses related to fraud, theft, misappropriation or violence; (16) inability to attract and retain skilled personnel; (17) adverse impacts of government regulation; (18) governmental or regulatory changes or other actions; (19) failures to meet applicable capital requirements; (20) regulatory objections to Fifth Third’s capital plan; (21) regulation of Fifth Third’s derivatives activities; (22) deposit insurance premiums; (23) assessments for the orderly liquidation fund; (24) replacement of LIBOR; (25) weakness in the national or local economies; (26) global political and economic uncertainty or negative actions; (27) changes in interest rates; (28) changes and trends in capital markets; (29) fluctuation of Fifth Third’s stock price; (30) volatility in mortgage banking revenue; (31) litigation, investigations, and enforcement proceedings by governmental authorities; (32) breaches of contractual covenants, representations and warranties; (33) competition and changes in the financial services industry; (34) changing retail distribution strategies, customer preferences and behavior; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events, other natural disasters, or health emergencies (including pandemics); (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; and (44) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases.
You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.
# # #
12
Quarterly Financial Review for September 30, 2021
Table of Contents
Financial Highlights | 14-15 | ||||||||||
Consolidated Statements of Income | 16-17 | ||||||||||
Consolidated Balance Sheets | 18-19 | ||||||||||
Consolidated Statements of Changes in Equity | 20 | ||||||||||
Average Balance Sheet and Yield Analysis | 21-22 | ||||||||||
Summary of Loans and Leases | 23 | ||||||||||
Regulatory Capital | 24 | ||||||||||
Summary of Credit Loss Experience | 25 | ||||||||||
Asset Quality | 26 | ||||||||||
Non-GAAP Reconciliation | 27-29 | ||||||||||
Segment Presentation | 30 | ||||||||||
13
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||||||||
Financial Highlights | % / bps | % / bps | |||||||||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | Change | Year to Date | Change | |||||||||||||||||||||||||
(unaudited) | September | June | September | September | September | ||||||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | 2021 | 2020 | Yr/Yr | ||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||||||||
Net interest income | $1,189 | $1,208 | $1,170 | (2%) | 2% | $3,574 | $3,600 | (1%) | |||||||||||||||||||||
Net interest income (FTE)(a) | 1,192 | 1,211 | 1,173 | (2%) | 2% | 3,583 | 3,610 | (1%) | |||||||||||||||||||||
Noninterest income | 836 | 741 | 722 | 13% | 16% | 2,326 | 2,043 | 14% | |||||||||||||||||||||
Total revenue (FTE)(a) | 2,028 | 1,952 | 1,895 | 4% | 7% | 5,909 | 5,653 | 5% | |||||||||||||||||||||
(Benefit from) provision for credit losses | (42) | (115) | (15) | (63%) | 180% | (330) | 1,110 | NM | |||||||||||||||||||||
Noninterest expense | 1,172 | 1,153 | 1,161 | 2% | 1% | 3,541 | 3,482 | 2% | |||||||||||||||||||||
Net income | 704 | 709 | 581 | (1%) | 21% | 2,107 | 823 | 156% | |||||||||||||||||||||
Net income available to common shareholders | 684 | 674 | 562 | 1% | 22% | 2,032 | 754 | 169% | |||||||||||||||||||||
Earnings Per Share Data | |||||||||||||||||||||||||||||
Net income allocated to common shareholders | $683 | $673 | $560 | 1% | 22% | $2,027 | $751 | 170% | |||||||||||||||||||||
Average common shares outstanding (in thousands): | |||||||||||||||||||||||||||||
Basic | 697,457 | 708,833 | 715,102 | (2%) | (2%) | 706,846 | 714,477 | (1%) | |||||||||||||||||||||
Diluted | 706,090 | 718,085 | 718,894 | (2%) | (2%) | 715,803 | 718,943 | — | |||||||||||||||||||||
Earnings per share, basic | $0.98 | $0.95 | $0.78 | 3% | 26% | $2.87 | $1.05 | 173% | |||||||||||||||||||||
Earnings per share, diluted | 0.97 | 0.94 | 0.78 | 3% | 24% | 2.83 | 1.04 | 172% | |||||||||||||||||||||
Common Share Data | |||||||||||||||||||||||||||||
Cash dividends per common share | $0.30 | $0.27 | $0.27 | 11% | 11% | $0.84 | $0.81 | 4% | |||||||||||||||||||||
Book value per share | 29.59 | 29.57 | 29.25 | — | 1% | 29.59 | 29.25 | 1% | |||||||||||||||||||||
Market value per share | 42.44 | 38.23 | 21.32 | 11% | 99% | 42.44 | 21.32 | 99% | |||||||||||||||||||||
Common shares outstanding (in thousands) | 689,790 | 703,740 | 712,328 | (2%) | (3%) | 689,790 | 712,328 | (3%) | |||||||||||||||||||||
Market capitalization | $29,275 | $26,904 | $15,187 | 9% | 93% | $29,275 | $15,187 | 93% | |||||||||||||||||||||
Financial Ratios | |||||||||||||||||||||||||||||
Return on average assets | 1.36 | % | 1.38 | % | 1.14 | % | (2) | 22 | 1.37 | % | 0.58 | % | 79 | ||||||||||||||||
Return on average common equity | 13.0 | % | 13.0 | % | 10.7 | % | — | 230 | 13.1 | % | 4.9 | % | 820 | ||||||||||||||||
Return on average tangible common equity(a) | 16.9 | % | 16.6 | % | 13.8 | % | 30 | 310 | 16.8 | % | 6.5 | % | NM | ||||||||||||||||
Noninterest income as a percent of total revenue(a) | 41 | % | 38 | % | 38 | % | 300 | 300 | 39 | % | 36 | % | 300 | ||||||||||||||||
Dividend payout | 30.6 | % | 28.4 | % | 34.6 | % | 220 | (620) | 29.3 | % | 77.1 | % | NM | ||||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 11.16 | % | 11.11 | % | 11.33 | % | 5 | (17) | 11.18 | % | 11.71 | % | (53) | ||||||||||||||||
Tangible common equity(a) | 7.01 | % | 7.28 | % | 6.99 | % | (27) | 2 | 7.01 | % | 6.99 | % | 2 | ||||||||||||||||
Net interest margin (FTE)(a) | 2.59 | % | 2.63 | % | 2.58 | % | (4) | 1 | 2.61 | % | 2.85 | % | (24) | ||||||||||||||||
Efficiency (FTE)(a) | 57.8 | % | 59.1 | % | 61.3 | % | (130) | (350) | 59.9 | % | 61.6 | % | (170) | ||||||||||||||||
Effective tax rate | 21.3 | % | 22.1 | % | 22.1 | % | (80) | (80) | 21.6 | % | 21.6 | % | — | ||||||||||||||||
Credit Quality | |||||||||||||||||||||||||||||
Net losses charged-off | $21 | $44 | $101 | (52 | %) | (79 | %) | $136 | $353 | (61 | %) | ||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.08 | % | 0.16 | % | 0.35 | % | (8) | (27) | 0.17 | % | 0.41 | % | (24) | ||||||||||||||||
ALLL as a percent of portfolio loans and leases | 1.81 | % | 1.89 | % | 2.32 | % | (8) | (51) | 1.81 | % | 2.32 | % | (51) | ||||||||||||||||
ACL as a percent of portfolio loans and leases(g) | 2.00 | % | 2.06 | % | 2.49 | % | (6) | (49) | 2.00 | % | 2.49 | % | (49) | ||||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.52 | % | 0.61 | % | 0.84 | % | (9) | (32) | 0.52 | % | 0.84 | % | (32) | ||||||||||||||||
Average Balances | |||||||||||||||||||||||||||||
Loans and leases, including held for sale | $113,528 | $114,443 | $114,613 | (1%) | (1%) | $113,890 | $115,401 | (1%) | |||||||||||||||||||||
Securities and other short-term investments | 69,273 | 70,475 | 66,091 | (2%) | 5% | 69,589 | 54,021 | 29% | |||||||||||||||||||||
Assets | 205,449 | 206,353 | 202,533 | — | 1% | 205,219 | 190,973 | 7% | |||||||||||||||||||||
Transaction deposits(b) | 159,404 | 158,779 | 148,567 | — | 7% | 157,361 | 136,293 | 15% | |||||||||||||||||||||
Core deposits(c) | 161,787 | 161,475 | 152,278 | — | 6% | 160,067 | 140,695 | 14% | |||||||||||||||||||||
Wholesale funding(d) | 14,387 | 16,470 | 21,762 | (13%) | (34%) | 16,400 | 22,441 | (27%) | |||||||||||||||||||||
Bancorp shareholders' equity | 22,927 | 22,927 | 22,952 | — | — | 22,935 | 22,364 | 3% | |||||||||||||||||||||
Regulatory Capital Ratios(e)(f) | |||||||||||||||||||||||||||||
CET1 capital | 9.85 | % | 10.37 | % | 10.14 | % | (52) | (29) | 9.85 | % | 10.14 | % | (29) | ||||||||||||||||
Tier I risk-based capital | 11.27 | % | 11.83 | % | 11.64 | % | (56) | (37) | 11.27 | % | 11.64 | % | (37) | ||||||||||||||||
Total risk-based capital | 13.92 | % | 14.60 | % | 14.93 | % | (68) | (101) | 13.92 | % | 14.93 | % | (101) | ||||||||||||||||
Tier I leverage | 8.35 | % | 8.55 | % | 8.37 | % | (20) | (2) | 8.35 | % | 8.37 | % | (2) | ||||||||||||||||
Operations | |||||||||||||||||||||||||||||
Banking centers | 1,100 | 1,096 | 1,122 | — | (2%) | 1,100 | 1,122 | (2%) | |||||||||||||||||||||
ATMs | 2,336 | 2,369 | 2,414 | (1%) | (3%) | 2,336 | 2,414 | (3%) | |||||||||||||||||||||
Full-time equivalent employees | 19,171 | 19,402 | 20,283 | (1%) | (5%) | 19,171 | 20,283 | (5%) |
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers.
(c)Includes transaction deposits plus other time deposits.
(d)Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
14
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | |||||||||||||||||||
(unaudited) | September | June | March | December | September | |||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income | $1,189 | $1,208 | $1,176 | $1,182 | $1,170 | |||||||||||||||
Net interest income (FTE)(a) | 1,192 | 1,211 | 1,179 | 1,185 | 1,173 | |||||||||||||||
Noninterest income | 836 | 741 | 749 | 787 | 722 | |||||||||||||||
Total revenue (FTE)(a) | 2,028 | 1,952 | 1,928 | 1,972 | 1,895 | |||||||||||||||
Benefit from credit losses | (42) | (115) | (173) | (13) | (15) | |||||||||||||||
Noninterest expense | 1,172 | 1,153 | 1,215 | 1,236 | 1,161 | |||||||||||||||
Net income | 704 | 709 | 694 | 604 | 581 | |||||||||||||||
Net income available to common shareholders | 684 | 674 | 674 | 569 | 562 | |||||||||||||||
Earnings Per Share Data | ||||||||||||||||||||
Net income allocated to common shareholders | $683 | $673 | $672 | $567 | $560 | |||||||||||||||
Average common shares outstanding (in thousands): | ||||||||||||||||||||
Basic | 697,457 | 708,833 | 714,433 | 715,482 | 715,102 | |||||||||||||||
Diluted | 706,090 | 718,085 | 723,425 | 722,096 | 718,894 | |||||||||||||||
Earnings per share, basic | $0.98 | $0.95 | $0.94 | $0.79 | $0.78 | |||||||||||||||
Earnings per share, diluted | 0.97 | 0.94 | 0.93 | 0.78 | 0.78 | |||||||||||||||
Common Share Data | ||||||||||||||||||||
Cash dividends per common share | $0.30 | $0.27 | $0.27 | $0.27 | $0.27 | |||||||||||||||
Book value per share | 29.59 | 29.57 | 28.78 | 29.46 | 29.25 | |||||||||||||||
Market value per share | 42.44 | 38.23 | 37.45 | 27.57 | 21.32 | |||||||||||||||
Common shares outstanding (in thousands) | 689,790 | 703,740 | 711,596 | 712,760 | 712,328 | |||||||||||||||
Market capitalization | $29,275 | $26,904 | $26,649 | $19,651 | $15,187 | |||||||||||||||
Financial Ratios | ||||||||||||||||||||
Return on average assets | 1.36 | % | 1.38 | % | 1.38 | % | 1.18 | % | 1.14 | % | ||||||||||
Return on average common equity | 13.0 | % | 13.0 | % | 13.1 | % | 10.8 | % | 10.7 | % | ||||||||||
Return on average tangible common equity(a) | 16.9 | % | 16.6 | % | 16.8 | % | 13.9 | % | 13.8 | % | ||||||||||
Noninterest income as a percent of total revenue(a) | 41 | % | 38 | % | 39 | % | 40 | % | 38 | % | ||||||||||
Dividend payout | 30.6 | % | 28.4 | % | 28.7 | % | 34.2 | % | 34.6 | % | ||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 11.16 | % | 11.11 | % | 11.26 | % | 11.34 | % | 11.33 | % | ||||||||||
Tangible common equity(a) | 7.01 | % | 7.28 | % | 7.14 | % | 7.11 | % | 6.99 | % | ||||||||||
Net interest margin (FTE)(a) | 2.59 | % | 2.63 | % | 2.62 | % | 2.58 | % | 2.58 | % | ||||||||||
Efficiency (FTE)(a) | 57.8 | % | 59.1 | % | 63.0 | % | 62.7 | % | 61.3 | % | ||||||||||
Effective tax rate | 21.3 | % | 22.1 | % | 21.4 | % | 19.1 | % | 22.1 | % | ||||||||||
Credit Quality | ||||||||||||||||||||
Net losses charged-off | $21 | $44 | $71 | $118 | $101 | |||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % | 0.35 | % | ||||||||||
ALLL as a percent of portfolio loans and leases | 1.81 | % | 1.89 | % | 2.03 | % | 2.25 | % | 2.32 | % | ||||||||||
ACL as a percent of portfolio loans and leases(g) | 2.00 | % | 2.06 | % | 2.19 | % | 2.41 | % | 2.49 | % | ||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.52 | % | 0.61 | % | 0.72 | % | 0.79 | % | 0.84 | % | ||||||||||
Average Balances | ||||||||||||||||||||
Loans and leases, including held for sale | $113,528 | $114,443 | $113,701 | $111,464 | $114,613 | |||||||||||||||
Securities and other short-term investments | 69,273 | 70,475 | 69,014 | 70,954 | 66,091 | |||||||||||||||
Assets | 205,449 | 206,353 | 203,836 | 203,930 | 202,533 | |||||||||||||||
Transaction deposits(b) | 159,404 | 158,779 | 153,834 | 153,053 | 148,567 | |||||||||||||||
Core deposits(c) | 161,787 | 161,475 | 156,879 | 156,326 | 152,278 | |||||||||||||||
Wholesale funding(d) | 14,387 | 16,470 | 18,391 | 18,716 | 21,762 | |||||||||||||||
Bancorp shareholders' equity | 22,927 | 22,927 | 22,952 | 23,126 | 22,952 | |||||||||||||||
Regulatory Capital Ratios(e)(f) | ||||||||||||||||||||
CET1 capital | 9.85 | % | 10.37 | % | 10.46 | % | 10.34 | % | 10.14 | % | ||||||||||
Tier I risk-based capital | 11.27 | % | 11.83 | % | 11.94 | % | 11.83 | % | 11.64 | % | ||||||||||
Total risk-based capital | 13.92 | % | 14.60 | % | 14.80 | % | 15.08 | % | 14.93 | % | ||||||||||
Tier I leverage | 8.35 | % | 8.55 | % | 8.61 | % | 8.49 | % | 8.37 | % | ||||||||||
Operations | ||||||||||||||||||||
Banking centers | 1,100 | 1,096 | 1,098 | 1,134 | 1,122 | |||||||||||||||
ATMs | 2,336 | 2,369 | 2,383 | 2,397 | 2,414 | |||||||||||||||
Full-time equivalent employees | 19,171 | 19,402 | 19,819 | 19,872 | 20,283 |
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers.
(c)Includes transaction deposits plus other time deposits.
(d)Includes certificates $100,000 and over, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
15
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||||||||||
$ in millions | For the Three Months Ended | % Change | Year to Date | % Change | ||||||||||||||||||||||
(unaudited) | September | June | September | September | September | |||||||||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | 2021 | 2020 | Yr/Yr | |||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||
Interest and fees on loans and leases | $1,014 | $1,035 | $1,047 | (2%) | (3%) | $3,078 | $3,397 | (9%) | ||||||||||||||||||
Interest on securities | 266 | 279 | 274 | (5%) | (3%) | 809 | 840 | (4%) | ||||||||||||||||||
Interest on other short-term investments | 12 | 9 | 8 | 33% | 50% | 29 | 20 | 45% | ||||||||||||||||||
Total interest income | 1,292 | 1,323 | 1,329 | (2%) | (3%) | 3,916 | 4,257 | (8%) | ||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||
Interest on deposits | 12 | 15 | 46 | (20%) | (74%) | 48 | 295 | (84%) | ||||||||||||||||||
Interest on federal funds purchased | — | — | — | — | — | — | 2 | (100%) | ||||||||||||||||||
Interest on other short-term borrowings | — | — | 5 | — | (100%) | 1 | 13 | (92%) | ||||||||||||||||||
Interest on long-term debt | 91 | 100 | 108 | (9%) | (16%) | 293 | 347 | (16%) | ||||||||||||||||||
Total interest expense | 103 | 115 | 159 | (10%) | (35%) | 342 | 657 | (48%) | ||||||||||||||||||
Net Interest Income | 1,189 | 1,208 | 1,170 | (2%) | 2% | 3,574 | 3,600 | (1%) | ||||||||||||||||||
(Benefit from) provision for credit losses | (42) | (115) | (15) | (63%) | 180% | (330) | 1,110 | NM | ||||||||||||||||||
Net Interest Income After (Benefit from) Provision for Credit Losses | 1,231 | 1,323 | 1,185 | (7%) | 4% | 3,904 | 2,490 | 57% | ||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||||
Service charges on deposits | 152 | 149 | 144 | 2% | 6% | 445 | 414 | 7% | ||||||||||||||||||
Commercial banking revenue | 152 | 160 | 125 | (5%) | 22% | 465 | 387 | 20% | ||||||||||||||||||
Mortgage banking net revenue | 86 | 64 | 76 | 34% | 13% | 235 | 295 | (20%) | ||||||||||||||||||
Wealth and asset management revenue | 147 | 145 | 132 | 1% | 11% | 436 | 387 | 13% | ||||||||||||||||||
Card and processing revenue | 102 | 102 | 92 | — | 11% | 298 | 260 | 15% | ||||||||||||||||||
Leasing business revenue | 78 | 61 | 77 | 28% | 1% | 226 | 207 | 9% | ||||||||||||||||||
Other noninterest income | 120 | 49 | 26 | 145% | 362% | 211 | 42 | 402% | ||||||||||||||||||
Securities gains (losses), net | (1) | 10 | 51 | NM | NM | 12 | 48 | (75%) | ||||||||||||||||||
Securities (losses) gains, net - non-qualifying hedges on mortgage servicing rights | — | 1 | (1) | (100%) | (100%) | (2) | 3 | NM | ||||||||||||||||||
Total noninterest income | 836 | 741 | 722 | 13% | 16% | 2,326 | 2,043 | 14% | ||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||
Compensation and benefits | 627 | 638 | 637 | (2%) | (2%) | 1,971 | 1,911 | 3% | ||||||||||||||||||
Net occupancy expense | 79 | 77 | 90 | 3% | (12%) | 235 | 254 | (7%) | ||||||||||||||||||
Technology and communications | 98 | 94 | 89 | 4% | 10% | 285 | 272 | 5% | ||||||||||||||||||
Equipment expense | 34 | 34 | 33 | — | 3% | 102 | 97 | 5% | ||||||||||||||||||
Card and processing expense | 19 | 20 | 29 | (5%) | (34%) | 70 | 89 | (21%) | ||||||||||||||||||
Leasing business expense | 33 | 33 | 35 | — | (6%) | 102 | 103 | (1%) | ||||||||||||||||||
Marketing expense | 29 | 20 | 23 | 45% | 26% | 72 | 74 | (3%) | ||||||||||||||||||
Other noninterest expense | 253 | 237 | 225 | 7% | 12% | 704 | 682 | 3% | ||||||||||||||||||
Total noninterest expense | 1,172 | 1,153 | 1,161 | 2% | 1% | 3,541 | 3,482 | 2% | ||||||||||||||||||
Income Before Income Taxes | 895 | 911 | 746 | (2%) | 20% | 2,689 | 1,051 | 156% | ||||||||||||||||||
Applicable income tax expense | 191 | 202 | 165 | (5%) | 16% | 582 | 228 | 155% | ||||||||||||||||||
Net Income | 704 | 709 | 581 | (1%) | 21% | 2,107 | 823 | 156% | ||||||||||||||||||
Dividends on preferred stock | 20 | 35 | 19 | (43%) | 5% | 75 | 69 | 9% | ||||||||||||||||||
Net Income Available to Common Shareholders | $684 | $674 | $562 | 1% | 22% | $2,032 | $754 | 169% |
16
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | September | June | March | December | September | ||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||
Interest Income | |||||||||||||||||
Interest and fees on loans and leases | $1,014 | $1,035 | $1,030 | $1,028 | $1,047 | ||||||||||||
Interest on securities | 266 | 279 | 264 | 278 | 274 | ||||||||||||
Interest on other short-term investments | 12 | 9 | 8 | 9 | 8 | ||||||||||||
Total interest income | 1,292 | 1,323 | 1,302 | 1,315 | 1,329 | ||||||||||||
Interest Expense | |||||||||||||||||
Interest on deposits | 12 | 15 | 21 | 27 | 46 | ||||||||||||
Interest on other short-term borrowings | — | — | 1 | 1 | 5 | ||||||||||||
Interest on long-term debt | 91 | 100 | 104 | 105 | 108 | ||||||||||||
Total interest expense | 103 | 115 | 126 | 133 | 159 | ||||||||||||
Net Interest Income | 1,189 | 1,208 | 1,176 | 1,182 | 1,170 | ||||||||||||
Benefit from credit losses | (42) | (115) | (173) | (13) | (15) | ||||||||||||
Net Interest Income After Benefit from Credit Losses | 1,231 | 1,323 | 1,349 | 1,195 | 1,185 | ||||||||||||
Noninterest Income | |||||||||||||||||
Service charges on deposits | 152 | 149 | 144 | 146 | 144 | ||||||||||||
Commercial banking revenue | 152 | 160 | 153 | 141 | 125 | ||||||||||||
Mortgage banking net revenue | 86 | 64 | 85 | 25 | 76 | ||||||||||||
Wealth and asset management revenue | 147 | 145 | 143 | 133 | 132 | ||||||||||||
Card and processing revenue | 102 | 102 | 94 | 92 | 92 | ||||||||||||
Leasing business revenue | 78 | 61 | 87 | 69 | 77 | ||||||||||||
Other noninterest income | 120 | 49 | 42 | 168 | 26 | ||||||||||||
Securities (losses) gains, net | (1) | 10 | 3 | 14 | 51 | ||||||||||||
Securities (losses) gains, net - non-qualifying hedges on mortgage servicing rights | — | 1 | (2) | (1) | (1) | ||||||||||||
Total noninterest income | 836 | 741 | 749 | 787 | 722 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and benefits | 627 | 638 | 706 | 679 | 637 | ||||||||||||
Net occupancy expense | 79 | 77 | 79 | 98 | 90 | ||||||||||||
Technology and communications | 98 | 94 | 93 | 90 | 89 | ||||||||||||
Equipment expense | 34 | 34 | 34 | 34 | 33 | ||||||||||||
Card and processing expense | 19 | 20 | 30 | 31 | 29 | ||||||||||||
Leasing business expense | 33 | 33 | 35 | 37 | 35 | ||||||||||||
Marketing expense | 29 | 20 | 23 | 30 | 23 | ||||||||||||
Other noninterest expense | 253 | 237 | 215 | 237 | 225 | ||||||||||||
Total noninterest expense | 1,172 | 1,153 | 1,215 | 1,236 | 1,161 | ||||||||||||
Income Before Income Taxes | 895 | 911 | 883 | 746 | 746 | ||||||||||||
Applicable income tax expense | 191 | 202 | 189 | 142 | 165 | ||||||||||||
Net Income | 704 | 709 | 694 | 604 | 581 | ||||||||||||
Dividends on preferred stock | 20 | 35 | 20 | 35 | 19 | ||||||||||||
Net Income Available to Common Shareholders | $684 | $674 | $674 | $569 | $562 |
17
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | % Change | |||||||||||||||
(unaudited) | September | June | September | ||||||||||||||
2021 | 2021 | 2020 | Seq | Yr/Yr | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $3,213 | $3,285 | $2,996 | (2%) | 7% | ||||||||||||
Other short-term investments | 34,203 | 32,409 | 31,285 | 6% | 9% | ||||||||||||
Available-for-sale debt and other securities(a) | 37,870 | 38,012 | 37,425 | — | 1% | ||||||||||||
Held-to-maturity securities(b) | 8 | 10 | 15 | (20%) | (47%) | ||||||||||||
Trading debt securities | 685 | 711 | 704 | (4%) | (3%) | ||||||||||||
Equity securities | 329 | 341 | 277 | (4%) | 19% | ||||||||||||
Loans and leases held for sale | 5,203 | 5,730 | 2,323 | (9%) | 124% | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 47,834 | 47,564 | 51,695 | 1% | (7%) | ||||||||||||
Commercial mortgage loans | 10,300 | 10,347 | 10,878 | — | (5%) | ||||||||||||
Commercial construction loans | 5,456 | 5,871 | 5,656 | (7%) | (4%) | ||||||||||||
Commercial leases | 3,130 | 3,238 | 3,021 | (3%) | 4% | ||||||||||||
Total commercial loans and leases | 66,720 | 67,020 | 71,250 | — | (6%) | ||||||||||||
Residential mortgage loans | 16,158 | 16,131 | 16,158 | — | — | ||||||||||||
Home equity | 4,276 | 4,545 | 5,455 | (6%) | (22%) | ||||||||||||
Indirect secured consumer loans | 16,004 | 15,192 | 12,925 | 5% | 24% | ||||||||||||
Credit card | 1,744 | 1,793 | 2,087 | (3%) | (16%) | ||||||||||||
Other consumer loans | 3,009 | 3,052 | 2,856 | (1%) | 5% | ||||||||||||
Total consumer loans | 41,191 | 40,713 | 39,481 | 1% | 4% | ||||||||||||
Portfolio loans and leases | 107,911 | 107,733 | 110,731 | — | (3%) | ||||||||||||
Allowance for loan and lease losses | (1,954) | (2,033) | (2,574) | (4%) | (24%) | ||||||||||||
Portfolio loans and leases, net | 105,957 | 105,700 | 108,157 | — | (2%) | ||||||||||||
Bank premises and equipment | 2,101 | 2,073 | 2,090 | 1% | 1% | ||||||||||||
Operating lease equipment | 647 | 715 | 818 | (10%) | (21%) | ||||||||||||
Goodwill | 4,514 | 4,259 | 4,261 | 6% | 6% | ||||||||||||
Intangible assets | 169 | 117 | 157 | 44% | 8% | ||||||||||||
Servicing rights | 943 | 818 | 660 | 15% | 43% | ||||||||||||
Other assets | 11,889 | 11,210 | 10,828 | 6% | 10% | ||||||||||||
Total Assets | $207,731 | $205,390 | $201,996 | 1% | 3% | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $63,879 | $62,760 | $51,896 | 2% | 23% | ||||||||||||
Interest checking | 45,964 | 44,872 | 49,566 | 2% | (7%) | ||||||||||||
Savings | 21,423 | 20,667 | 17,221 | 4% | 24% | ||||||||||||
Money market | 30,652 | 30,564 | 31,192 | — | (2%) | ||||||||||||
Foreign office | 202 | 152 | 160 | 33% | 26% | ||||||||||||
Other time | 2,204 | 2,408 | 3,337 | (8%) | (34%) | ||||||||||||
Certificates $100,000 and over | 784 | 860 | 3,311 | (9%) | (76%) | ||||||||||||
Total deposits | 165,108 | 162,283 | 156,683 | 2% | 5% | ||||||||||||
Federal funds purchased | 309 | 338 | 251 | (9%) | 23% | ||||||||||||
Other short-term borrowings | 949 | 1,130 | 1,196 | (16%) | (21%) | ||||||||||||
Accrued taxes, interest and expenses | 2,083 | 2,045 | 2,500 | 2% | (17%) | ||||||||||||
Other liabilities | 5,339 | 4,304 | 3,292 | 24% | 62% | ||||||||||||
Long-term debt | 11,419 | 12,364 | 15,123 | (8%) | (24%) | ||||||||||||
Total Liabilities | 185,207 | 182,464 | 179,045 | 2% | 3% | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | — | — | ||||||||||||
Preferred stock | 2,116 | 2,116 | 2,116 | — | — | ||||||||||||
Capital surplus | 3,611 | 3,602 | 3,624 | — | — | ||||||||||||
Retained earnings | 19,817 | 19,343 | 18,010 | 2% | 10% | ||||||||||||
Accumulated other comprehensive income | 1,637 | 1,974 | 2,831 | (17%) | (42%) | ||||||||||||
Treasury stock | (6,708) | (6,160) | (5,681) | 9% | 18% | ||||||||||||
Total Equity | 22,524 | 22,926 | 22,951 | (2%) | (2%) | ||||||||||||
Total Liabilities and Equity | $207,731 | $205,390 | $201,996 | 1% | 3% | ||||||||||||
(a) Amortized cost | $36,308 | $36,081 | $34,693 | 1% | 5% | ||||||||||||
(b) Market values | 8 | 10 | 15 | (20%) | (47%) | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | — | — | ||||||||||||
Outstanding, excluding treasury | 689,790 | 703,740 | 712,328 | (2 | %) | (3 | %) | ||||||||||
Treasury | 234,102 | 220,153 | 211,565 | 6 | % | 11 | % |
18
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | ||||||||||||||||
(unaudited) | September | June | March | December | September | ||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $3,213 | $3,285 | $3,122 | $3,147 | $2,996 | ||||||||||||
Other short-term investments | 34,203 | 32,409 | 34,187 | 33,399 | 31,285 | ||||||||||||
Available-for-sale debt and other securities(a) | 37,870 | 38,012 | 37,595 | 37,513 | 37,425 | ||||||||||||
Held-to-maturity securities(b) | 8 | 10 | 10 | 11 | 15 | ||||||||||||
Trading debt securities | 685 | 711 | 728 | 560 | 704 | ||||||||||||
Equity securities | 329 | 341 | 315 | 313 | 277 | ||||||||||||
Loans and leases held for sale | 5,203 | 5,730 | 5,477 | 4,741 | 2,323 | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 47,834 | 47,564 | 49,094 | 49,665 | 51,695 | ||||||||||||
Commercial mortgage loans | 10,300 | 10,347 | 10,481 | 10,602 | 10,878 | ||||||||||||
Commercial construction loans | 5,456 | 5,871 | 6,198 | 5,815 | 5,656 | ||||||||||||
Commercial leases | 3,130 | 3,238 | 3,255 | 2,915 | 3,021 | ||||||||||||
Total commercial loans and leases | 66,720 | 67,020 | 69,028 | 68,997 | 71,250 | ||||||||||||
Residential mortgage loans | 16,158 | 16,131 | 15,776 | 15,928 | 16,158 | ||||||||||||
Home equity | 4,276 | 4,545 | 4,815 | 5,183 | 5,455 | ||||||||||||
Indirect secured consumer loans | 16,004 | 15,192 | 14,336 | 13,653 | 12,925 | ||||||||||||
Credit card | 1,744 | 1,793 | 1,810 | 2,007 | 2,087 | ||||||||||||
Other consumer loans | 3,009 | 3,052 | 3,090 | 3,014 | 2,856 | ||||||||||||
Total consumer loans | 41,191 | 40,713 | 39,827 | 39,785 | 39,481 | ||||||||||||
Portfolio loans and leases | 107,911 | 107,733 | 108,855 | 108,782 | 110,731 | ||||||||||||
Allowance for loan and lease losses | (1,954) | (2,033) | (2,208) | (2,453) | (2,574) | ||||||||||||
Portfolio loans and leases, net | 105,957 | 105,700 | 106,647 | 106,329 | 108,157 | ||||||||||||
Bank premises and equipment | 2,101 | 2,073 | 2,072 | 2,088 | 2,090 | ||||||||||||
Operating lease equipment | 647 | 715 | 718 | 777 | 818 | ||||||||||||
Goodwill | 4,514 | 4,259 | 4,259 | 4,258 | 4,261 | ||||||||||||
Intangible assets | 169 | 117 | 127 | 139 | 157 | ||||||||||||
Servicing rights | 943 | 818 | 784 | 656 | 660 | ||||||||||||
Other assets | 11,889 | 11,210 | 10,858 | 10,749 | 10,828 | ||||||||||||
Total Assets | $207,731 | $205,390 | $206,899 | $204,680 | $201,996 | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $63,879 | $62,760 | $61,363 | $57,711 | $51,896 | ||||||||||||
Interest checking | 45,964 | 44,872 | 45,582 | 47,270 | 49,566 | ||||||||||||
Savings | 21,423 | 20,667 | 20,162 | 18,258 | 17,221 | ||||||||||||
Money market | 30,652 | 30,564 | 30,630 | 30,650 | 31,192 | ||||||||||||
Foreign office | 202 | 152 | 113 | 143 | 160 | ||||||||||||
Other time | 2,204 | 2,408 | 2,759 | 3,023 | 3,337 | ||||||||||||
Certificates $100,000 and over | 784 | 860 | 1,784 | 2,026 | 3,311 | ||||||||||||
Total deposits | 165,108 | 162,283 | 162,393 | 159,081 | 156,683 | ||||||||||||
Federal funds purchased | 309 | 338 | 302 | 300 | 251 | ||||||||||||
Other short-term borrowings | 949 | 1,130 | 1,106 | 1,192 | 1,196 | ||||||||||||
Accrued taxes, interest and expenses | 2,083 | 2,045 | 1,879 | 2,614 | 2,500 | ||||||||||||
Other liabilities | 5,339 | 4,304 | 3,881 | 3,409 | 3,292 | ||||||||||||
Long-term debt | 11,419 | 12,364 | 14,743 | 14,973 | 15,123 | ||||||||||||
Total Liabilities | 185,207 | 182,464 | 184,304 | 181,569 | 179,045 | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | ||||||||||||
Preferred stock | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | ||||||||||||
Capital surplus | 3,611 | 3,602 | 3,592 | 3,635 | 3,624 | ||||||||||||
Retained earnings | 19,817 | 19,343 | 18,863 | 18,384 | 18,010 | ||||||||||||
Accumulated other comprehensive income | 1,637 | 1,974 | 1,792 | 2,601 | 2,831 | ||||||||||||
Treasury stock | (6,708) | (6,160) | (5,819) | (5,676) | (5,681) | ||||||||||||
Total Equity | 22,524 | 22,926 | 22,595 | 23,111 | 22,951 | ||||||||||||
Total Liabilities and Equity | $207,731 | $205,390 | $206,899 | $204,680 | $201,996 | ||||||||||||
(a) Amortized cost | $36,308 | $36,081 | $35,963 | $34,982 | $34,693 | ||||||||||||
(b) Market values | 8 | 10 | 10 | 11 | 15 | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||||||
Outstanding, excluding treasury | 689,790 | 703,740 | 711,596 | 712,760 | 712,328 | ||||||||||||
Treasury | 234,102 | 220,153 | 212,297 | 211,132 | 211,565 |
19
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Consolidated Statements of Changes in Equity | ||||||||||||||||||||
$ in millions | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
For the Three Months Ended | Year to Date | |||||||||||||||||||
September | September | September | September | |||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Total Equity, Beginning | $22,926 | $22,335 | $23,111 | $21,203 | ||||||||||||||||
Net income | 704 | 581 | 2,107 | 823 | ||||||||||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||||||
Change in unrealized (losses) gains: | ||||||||||||||||||||
Available-for-sale debt securities | (282) | (66) | (741) | 1,272 | ||||||||||||||||
Qualifying cash flow hedges | (56) | (55) | (226) | 364 | ||||||||||||||||
Change in accumulated other comprehensive income related to employee benefit plans | 1 | 1 | 3 | 3 | ||||||||||||||||
Comprehensive income | 367 | 461 | 1,143 | 2,462 | ||||||||||||||||
Cash dividends declared: | ||||||||||||||||||||
Common stock | (210) | (195) | (597) | (585) | ||||||||||||||||
Preferred stock | (20) | (19) | (75) | (69) | ||||||||||||||||
Impact of stock transactions under stock compensation plans, net | 11 | 23 | 20 | 66 | ||||||||||||||||
Shares acquired for treasury | (550) | — | (1,077) | — | ||||||||||||||||
Other | — | — | (1) | — | ||||||||||||||||
Issuance of preferred stock | — | 346 | — | 346 | ||||||||||||||||
Impact of cumulative effect of change in accounting principles | — | — | — | (472) | ||||||||||||||||
Total Equity, Ending | $22,524 | $22,951 | $22,524 | $22,951 | ||||||||||||||||
20
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis | For the Three Months Ended | |||||||||||||||||||||||||
$ in millions | September | June | September | |||||||||||||||||||||||
(unaudited) | 2021 | 2021 | 2020 | |||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||
Balance | Yield/Rate | Balance | Yield/Rate | Balance | Yield/Rate | |||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans and leases: | ||||||||||||||||||||||||||
Commercial and industrial loans(a) | $47,774 | 3.54 | % | $48,817 | 3.62 | % | $54,056 | 3.35 | % | |||||||||||||||||
Commercial mortgage loans(a) | 10,339 | 3.00 | % | 10,467 | 3.11 | % | 11,071 | 3.12 | % | |||||||||||||||||
Commercial construction loans(a) | 5,729 | 3.12 | % | 6,043 | 3.09 | % | 5,534 | 3.18 | % | |||||||||||||||||
Commercial leases(a) | 3,158 | 2.84 | % | 3,174 | 2.94 | % | 2,966 | 3.44 | % | |||||||||||||||||
Total commercial loans and leases | 67,000 | 3.39 | % | 68,501 | 3.47 | % | 73,627 | 3.30 | % | |||||||||||||||||
Residential mortgage loans | 21,750 | 3.21 | % | 21,740 | 3.29 | % | 17,814 | 3.48 | % | |||||||||||||||||
Home equity | 4,409 | 3.59 | % | 4,674 | 3.60 | % | 5,581 | 3.59 | % | |||||||||||||||||
Indirect secured consumer loans | 15,590 | 3.27 | % | 14,702 | 3.41 | % | 12,599 | 3.93 | % | |||||||||||||||||
Credit card | 1,748 | 12.38 | % | 1,770 | 12.13 | % | 2,134 | 11.37 | % | |||||||||||||||||
Other consumer loans | 3,031 | 5.91 | % | 3,056 | 5.96 | % | 2,858 | 6.46 | % | |||||||||||||||||
Total consumer loans | 46,528 | 3.79 | % | 45,942 | 3.88 | % | 40,986 | 4.25 | % | |||||||||||||||||
Total loans and leases | 113,528 | 3.55 | % | 114,443 | 3.63 | % | 114,613 | 3.64 | % | |||||||||||||||||
Securities: | ||||||||||||||||||||||||||
Taxable securities | 36,177 | 2.86 | % | 36,097 | 3.06 | % | 36,147 | 3.01 | % | |||||||||||||||||
Tax exempt securities(a) | 1,031 | 2.22 | % | 820 | 2.47 | % | 153 | 2.99 | % | |||||||||||||||||
Other short-term investments | 32,065 | 0.15 | % | 33,558 | 0.11 | % | 29,791 | 0.10 | % | |||||||||||||||||
Total interest-earning assets | 182,801 | 2.81 | % | 184,918 | 2.88 | % | 180,704 | 2.93 | % | |||||||||||||||||
Cash and due from banks | 3,114 | 3,033 | 2,944 | |||||||||||||||||||||||
Other assets | 21,566 | 20,608 | 21,583 | |||||||||||||||||||||||
Allowance for loan and lease losses | (2,032) | (2,206) | (2,698) | |||||||||||||||||||||||
Total Assets | $205,449 | $206,353 | $202,533 | |||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Interest checking deposits | $45,128 | 0.05 | % | $45,307 | 0.06 | % | $49,800 | 0.10 | % | |||||||||||||||||
Savings deposits | 20,941 | 0.02 | % | 20,494 | 0.02 | % | 17,013 | 0.04 | % | |||||||||||||||||
Money market deposits | 30,514 | 0.03 | % | 30,844 | 0.05 | % | 31,151 | 0.14 | % | |||||||||||||||||
Foreign office deposits | 195 | 0.03 | % | 140 | 0.03 | % | 189 | 0.06 | % | |||||||||||||||||
Other time deposits | 2,383 | 0.16 | % | 2,696 | 0.27 | % | 3,711 | 0.95 | % | |||||||||||||||||
Total interest-bearing core deposits | 99,161 | 0.04 | % | 99,481 | 0.05 | % | 101,864 | 0.13 | % | |||||||||||||||||
Certificates $100,000 and over | 860 | 0.61 | % | 1,144 | 0.80 | % | 3,633 | 1.26 | % | |||||||||||||||||
Federal funds purchased | 348 | 0.13 | % | 346 | 0.10 | % | 273 | 0.20 | % | |||||||||||||||||
Other short-term borrowings | 1,122 | 0.12 | % | 1,097 | 0.12 | % | 1,626 | 1.28 | % | |||||||||||||||||
Long-term debt | 12,057 | 2.98 | % | 13,883 | 2.85 | % | 16,230 | 2.62 | % | |||||||||||||||||
Total interest-bearing liabilities | 113,548 | 0.36 | % | 115,951 | 0.40 | % | 123,626 | 0.51 | % | |||||||||||||||||
Demand deposits | 62,626 | 61,994 | 50,414 | |||||||||||||||||||||||
Other liabilities | 6,348 | 5,481 | 5,541 | |||||||||||||||||||||||
Total Liabilities | 182,522 | 183,426 | 179,581 | |||||||||||||||||||||||
Total Equity | 22,927 | 22,927 | 22,952 | |||||||||||||||||||||||
Total Liabilities and Equity | $205,449 | $206,353 | $202,533 | |||||||||||||||||||||||
Ratios: | ||||||||||||||||||||||||||
Net interest margin (FTE)(b) | 2.59 | % | 2.63 | % | 2.58 | % | ||||||||||||||||||||
Net interest rate spread (FTE)(b) | 2.45 | % | 2.48 | % | 2.42 | % | ||||||||||||||||||||
Interest-bearing liabilities to interest-earning assets | 62.12 | % | 62.70 | % | 68.41 | % | ||||||||||||||||||||
(a) Average Yield/Rate of these assets are presented on an FTE basis. | ||||||||||||||||||||||||||
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27. |
21
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis | Year to Date | ||||||||||||||||
$ in millions | September | September | |||||||||||||||
(unaudited) | 2021 | 2020 | |||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Yield/Rate | Balance | Yield/Rate | ||||||||||||||
Assets | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans and leases: | |||||||||||||||||
Commercial and industrial loans(a) | $48,761 | 3.59 | % | $54,948 | 3.67 | % | |||||||||||
Commercial mortgage loans(a) | 10,446 | 3.06 | % | 11,105 | 3.66 | % | |||||||||||
Commercial construction loans(a) | 5,936 | 3.14 | % | 5,405 | 3.82 | % | |||||||||||
Commercial leases(a) | 3,154 | 2.98 | % | 3,074 | 3.46 | % | |||||||||||
Total commercial loans and leases | 68,297 | 3.44 | % | 74,532 | 3.67 | % | |||||||||||
Residential mortgage loans | 21,316 | 3.28 | % | 17,748 | 3.55 | % | |||||||||||
Home equity | 4,695 | 3.59 | % | 5,802 | 3.98 | % | |||||||||||
Indirect secured consumer loans | 14,755 | 3.41 | % | 12,179 | 4.02 | % | |||||||||||
Credit card | 1,798 | 12.29 | % | 2,293 | 11.61 | % | |||||||||||
Other consumer loans | 3,029 | 5.99 | % | 2,847 | 6.88 | % | |||||||||||
Total consumer loans | 45,593 | 3.89 | % | 40,869 | 4.43 | % | |||||||||||
Total loans and leases | 113,890 | 3.62 | % | 115,401 | 3.94 | % | |||||||||||
Securities: | |||||||||||||||||
Taxable securities | 36,014 | 2.96 | % | 36,312 | 3.08 | % | |||||||||||
Tax exempt securities(a) | 797 | 2.32 | % | 157 | 3.00 | % | |||||||||||
Other short-term investments | 32,778 | 0.12 | % | 17,552 | 0.15 | % | |||||||||||
Total interest-earning assets | 183,479 | 2.86 | % | 169,422 | 3.36 | % | |||||||||||
Cash and due from banks | 3,046 | 2,981 | |||||||||||||||
Other assets | 20,922 | 20,870 | |||||||||||||||
Allowance for loan and lease losses | (2,228) | (2,300) | |||||||||||||||
Total Assets | $205,219 | $190,973 | |||||||||||||||
Liabilities | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest checking deposits | $45,333 | 0.06 | % | $46,631 | 0.33 | % | |||||||||||
Savings deposits | 20,136 | 0.02 | % | 16,031 | 0.07 | % | |||||||||||
Money market deposits | 30,653 | 0.04 | % | 29,434 | 0.38 | % | |||||||||||
Foreign office deposits | 155 | 0.04 | % | 193 | 0.25 | % | |||||||||||
Other time deposits | 2,706 | 0.30 | % | 4,402 | 1.27 | % | |||||||||||
Total interest-bearing core deposits | 98,983 | 0.05 | % | 96,691 | 0.35 | % | |||||||||||
Certificates $100,000 and over | 1,334 | 0.90 | % | 3,685 | 1.56 | % | |||||||||||
Other deposits | — | — | 95 | 0.76 | % | ||||||||||||
Federal funds purchased | 339 | 0.12 | % | 412 | 0.68 | % | |||||||||||
Other short-term borrowings | 1,142 | 0.16 | % | 1,916 | 0.90 | % | |||||||||||
Long-term debt | 13,585 | 2.88 | % | 16,333 | 2.84 | % | |||||||||||
Total interest-bearing liabilities | 115,383 | 0.40 | % | 119,132 | 0.74 | % | |||||||||||
Demand deposits | 61,084 | 44,004 | |||||||||||||||
Other liabilities | 5,817 | 5,473 | |||||||||||||||
Total Liabilities | 182,284 | 168,609 | |||||||||||||||
Total Equity | 22,935 | 22,364 | |||||||||||||||
Total Liabilities and Equity | $205,219 | $190,973 | |||||||||||||||
Ratios: | |||||||||||||||||
Net interest margin (FTE)(b) | 2.61 | % | 2.85 | % | |||||||||||||
Net interest rate spread (FTE)(b) | 2.46 | % | 2.62 | % | |||||||||||||
Interest-bearing liabilities to interest-earning assets | 62.89 | % | 70.32 | % | |||||||||||||
(a) Average Yield/Rate of these assets are presented on an FTE basis. | |||||||||||||||||
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27. |
22
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Loans and Leases | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | September | June | March | December | September | ||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||
Average Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $47,766 | $48,773 | $49,629 | $50,385 | $54,004 | ||||||||||||
Commercial mortgage loans | 10,317 | 10,459 | 10,532 | 10,727 | 11,069 | ||||||||||||
Commercial construction loans | 5,728 | 6,043 | 6,039 | 5,820 | 5,534 | ||||||||||||
Commercial leases | 3,158 | 3,174 | 3,114 | 2,932 | 2,966 | ||||||||||||
Total commercial loans and leases | 66,969 | 68,449 | 69,314 | 69,864 | 73,573 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 16,223 | 15,883 | 15,803 | 16,016 | 16,618 | ||||||||||||
Home equity | 4,409 | 4,674 | 5,009 | 5,315 | 5,581 | ||||||||||||
Indirect secured consumer loans | 15,590 | 14,702 | 13,955 | 13,272 | 12,599 | ||||||||||||
Credit card | 1,748 | 1,770 | 1,879 | 2,042 | 2,134 | ||||||||||||
Other consumer loans | 3,031 | 3,056 | 2,996 | 2,851 | 2,857 | ||||||||||||
Total consumer loans | 41,001 | 40,085 | 39,642 | 39,496 | 39,789 | ||||||||||||
Total average portfolio loans and leases | $107,970 | $108,534 | $108,956 | $109,360 | $113,362 | ||||||||||||
Average Loans and Leases Held for Sale | |||||||||||||||||
Commercial loans and leases held for sale | $31 | $52 | $104 | $56 | $55 | ||||||||||||
Consumer loans held for sale | 5,527 | 5,857 | 4,641 | 2,048 | 1,196 | ||||||||||||
Average loans and leases held for sale | $5,558 | $5,909 | $4,745 | $2,104 | $1,251 | ||||||||||||
Average PPP loans(a) | $3,071 | $4,810 | $5,200 | $5,098 | $5,216 | ||||||||||||
Average portfolio commercial and industrial loans - excluding PPP loans | 44,695 | 43,963 | 44,429 | 45,287 | 48,788 | ||||||||||||
Total average portfolio commercial and industrial loans | $47,766 | $48,773 | $49,629 | $50,385 | $54,004 | ||||||||||||
End of Period Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $47,834 | $47,564 | $49,094 | $49,665 | $51,695 | ||||||||||||
Commercial mortgage loans | 10,300 | 10,347 | 10,481 | 10,602 | 10,878 | ||||||||||||
Commercial construction loans | 5,456 | 5,871 | 6,198 | 5,815 | 5,656 | ||||||||||||
Commercial leases | 3,130 | 3,238 | 3,255 | 2,915 | 3,021 | ||||||||||||
Total commercial loans and leases | 66,720 | 67,020 | 69,028 | 68,997 | 71,250 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 16,158 | 16,131 | 15,776 | 15,928 | 16,158 | ||||||||||||
Home equity | 4,276 | 4,545 | 4,815 | 5,183 | 5,455 | ||||||||||||
Indirect secured consumer loans | 16,004 | 15,192 | 14,336 | 13,653 | 12,925 | ||||||||||||
Credit card | 1,744 | 1,793 | 1,810 | 2,007 | 2,087 | ||||||||||||
Other consumer loans | 3,009 | 3,052 | 3,090 | 3,014 | 2,856 | ||||||||||||
Total consumer loans | 41,191 | 40,713 | 39,827 | 39,785 | 39,481 | ||||||||||||
Total portfolio loans and leases | $107,911 | $107,733 | $108,855 | $108,782 | $110,731 | ||||||||||||
End of Period Loans and Leases Held for Sale | |||||||||||||||||
Commercial loans and leases held for sale | $2 | $46 | $80 | $276 | $59 | ||||||||||||
Consumer loans held for sale | 5,201 | 5,684 | 5,397 | 4,465 | 2,264 | ||||||||||||
Loans and leases held for sale | $5,203 | $5,730 | $5,477 | $4,741 | $2,323 | ||||||||||||
Operating lease equipment | $647 | $715 | $718 | $777 | $818 | ||||||||||||
Loans and Leases Serviced for Others(b) | |||||||||||||||||
Commercial and industrial loans | $879 | $919 | $1,011 | $979 | $903 | ||||||||||||
Commercial mortgage loans | 620 | 623 | 639 | 653 | 585 | ||||||||||||
Commercial construction loans | 487 | 528 | 592 | 601 | 623 | ||||||||||||
Commercial leases | 555 | 536 | 547 | 569 | 584 | ||||||||||||
Residential mortgage loans | 77,929 | 71,496 | 65,922 | 68,800 | 73,521 | ||||||||||||
Other consumer loans | 50 | 50 | 50 | 50 | 50 | ||||||||||||
Total loans and leases serviced for others | 80,520 | 74,152 | 68,761 | 71,652 | 76,266 | ||||||||||||
Total loans and leases serviced | $194,281 | $188,330 | $183,811 | $185,952 | $190,138 | ||||||||||||
End of period PPP loans(a) | $2,344 | $3,685 | $5,381 | $4,844 | $5,242 | ||||||||||||
End of period portfolio commercial and industrial loans - excluding PPP loans | 45,490 | 43,879 | 43,713 | 44,821 | 46,453 | ||||||||||||
Total end of period portfolio commercial and industrial loans | $47,834 | $47,564 | $49,094 | $49,665 | $51,695 |
(a)Paycheck Protection Program loans are included in commercial and industrial loans in the Condensed Consolidated Balance Sheets.
(b)Fifth Third sells certain loans and leases and obtains servicing responsibilities.
23
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Regulatory Capital | |||||||||||||||||||||||
$ in millions | As of | ||||||||||||||||||||||
(unaudited) | September | June | March | December | September | ||||||||||||||||||
2021(a) | 2021 | 2021 | 2020 | 2020 | |||||||||||||||||||
Regulatory Capital(b) | |||||||||||||||||||||||
CET1 capital | $14,673 | $15,050 | $14,931 | $14,682 | $14,307 | ||||||||||||||||||
Additional tier I capital | 2,116 | 2,116 | 2,117 | 2,115 | 2,115 | ||||||||||||||||||
Tier I capital | 16,789 | 17,166 | 17,048 | 16,797 | 16,422 | ||||||||||||||||||
Tier II capital | 3,952 | 4,018 | 4,083 | 4,615 | 4,645 | ||||||||||||||||||
Total regulatory capital | $20,741 | $21,184 | $21,131 | $21,412 | $21,067 | ||||||||||||||||||
Risk-weighted assets | $148,982 | $145,084 | $142,799 | $141,974 | $141,083 | ||||||||||||||||||
Ratios | |||||||||||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 11.16 | % | 11.11 | % | 11.26 | % | 11.34 | % | 11.33 | % | |||||||||||||
Regulatory Capital Ratios(b) | |||||||||||||||||||||||
Fifth Third Bancorp | |||||||||||||||||||||||
CET1 capital | 9.85 | % | 10.37 | % | 10.46 | % | 10.34 | % | 10.14 | % | |||||||||||||
Tier I risk-based capital | 11.27 | % | 11.83 | % | 11.94 | % | 11.83 | % | 11.64 | % | |||||||||||||
Total risk-based capital | 13.92 | % | 14.60 | % | 14.80 | % | 15.08 | % | 14.93 | % | |||||||||||||
Tier I leverage | 8.35 | % | 8.55 | % | 8.61 | % | 8.49 | % | 8.37 | % | |||||||||||||
Fifth Third Bank | |||||||||||||||||||||||
Tier I risk-based capital | 11.26 | % | 11.67 | % | 12.70 | % | 12.28 | % | 12.25 | % | |||||||||||||
Total risk-based capital | 12.79 | % | 13.27 | % | 14.41 | % | 14.17 | % | 14.14 | % | |||||||||||||
Tier I leverage | 8.35 | % | 8.46 | % | 9.19 | % | 8.85 | % | 8.85 | % |
(a)Current period regulatory capital data and ratios are estimated.
(b)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
24
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Credit Loss Experience | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | September | June | March | December | September | ||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||
Average portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | $47,766 | $48,773 | $49,629 | $50,385 | $54,004 | ||||||||||||
Commercial mortgage loans | 10,317 | 10,459 | 10,532 | 10,727 | 11,069 | ||||||||||||
Commercial construction loans | 5,728 | 6,043 | 6,039 | 5,820 | 5,534 | ||||||||||||
Commercial leases | 3,158 | 3,174 | 3,114 | 2,932 | 2,966 | ||||||||||||
Total commercial loans and leases | 66,969 | 68,449 | 69,314 | 69,864 | 73,573 | ||||||||||||
Residential mortgage loans | 16,223 | 15,883 | 15,803 | 16,016 | 16,618 | ||||||||||||
Home equity | 4,409 | 4,674 | 5,009 | 5,315 | 5,581 | ||||||||||||
Indirect secured consumer loans | 15,590 | 14,702 | 13,955 | 13,272 | 12,599 | ||||||||||||
Credit card | 1,748 | 1,770 | 1,879 | 2,042 | 2,134 | ||||||||||||
Other consumer loans | 3,031 | 3,056 | 2,996 | 2,851 | 2,857 | ||||||||||||
Total consumer loans | 41,001 | 40,085 | 39,642 | 39,496 | 39,789 | ||||||||||||
Total average portfolio loans and leases | $107,970 | $108,534 | $108,956 | $109,360 | $113,362 | ||||||||||||
Losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($10) | ($36) | ($32) | ($44) | ($45) | ||||||||||||
Commercial mortgage loans | — | (8) | (3) | (31) | (11) | ||||||||||||
Commercial leases | — | (1) | — | — | (10) | ||||||||||||
Total commercial loans and leases | (10) | (45) | (35) | (75) | (66) | ||||||||||||
Residential mortgage loans | (1) | (1) | (1) | (4) | (1) | ||||||||||||
Home equity | (2) | (2) | (3) | (3) | (4) | ||||||||||||
Indirect secured consumer loans | (9) | (11) | (18) | (19) | (11) | ||||||||||||
Credit card | (17) | (26) | (31) | (31) | (34) | ||||||||||||
Other consumer loans | (17) | (18) | (21) | (22) | (19) | ||||||||||||
Total consumer loans | (46) | (58) | (74) | (79) | (69) | ||||||||||||
Total losses charged-off | ($56) | ($103) | ($109) | ($154) | ($135) | ||||||||||||
Recoveries of losses previously charged-off: | |||||||||||||||||
Commercial and industrial loans | $5 | $23 | $5 | $3 | $3 | ||||||||||||
Commercial mortgage loans | 1 | 2 | 1 | 1 | — | ||||||||||||
Commercial leases | — | 3 | 1 | 1 | 2 | ||||||||||||
Total commercial loans and leases | 6 | 28 | 7 | 5 | 5 | ||||||||||||
Residential mortgage loans | 2 | 1 | 1 | 2 | 2 | ||||||||||||
Home equity | 3 | 3 | 3 | 3 | 3 | ||||||||||||
Indirect secured consumer loans | 10 | 11 | 9 | 10 | 8 | ||||||||||||
Credit card | 5 | 6 | 6 | 6 | 5 | ||||||||||||
Other consumer loans | 9 | 10 | 12 | 10 | 11 | ||||||||||||
Total consumer loans | 29 | 31 | 31 | 31 | 29 | ||||||||||||
Total recoveries of losses previously charged-off | $35 | $59 | $38 | $36 | $34 | ||||||||||||
Net losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($5) | ($13) | ($27) | ($41) | ($42) | ||||||||||||
Commercial mortgage loans | 1 | (6) | (2) | (30) | (11) | ||||||||||||
Commercial leases | — | 2 | 1 | 1 | (8) | ||||||||||||
Total commercial loans and leases | (4) | (17) | (28) | (70) | (61) | ||||||||||||
Residential mortgage loans | 1 | — | — | (2) | 1 | ||||||||||||
Home equity | 1 | 1 | — | — | (1) | ||||||||||||
Indirect secured consumer loans | 1 | — | (9) | (9) | (3) | ||||||||||||
Credit card | (12) | (20) | (25) | (25) | (29) | ||||||||||||
Other consumer loans | (8) | (8) | (9) | (12) | (8) | ||||||||||||
Total consumer loans | (17) | (27) | (43) | (48) | (40) | ||||||||||||
Total net losses charged-off | ($21) | ($44) | ($71) | ($118) | ($101) | ||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized): | |||||||||||||||||
Commercial and industrial loans | 0.04 | % | 0.11 | % | 0.22 | % | 0.33 | % | 0.31 | % | |||||||
Commercial mortgage loans | (0.03 | %) | 0.22 | % | 0.09 | % | 1.13 | % | 0.39 | % | |||||||
Commercial leases | — | (0.21 | %) | (0.09 | %) | (0.15 | %) | 1.09 | % | ||||||||
Total commercial loans and leases | 0.03 | % | 0.10 | % | 0.17 | % | 0.40 | % | 0.33 | % | |||||||
Residential mortgage loans | (0.02 | %) | (0.01 | %) | (0.01 | %) | 0.04 | % | (0.02 | %) | |||||||
Home equity | (0.13 | %) | (0.09 | %) | 0.01 | % | — | 0.07 | % | ||||||||
Indirect secured consumer loans | (0.02 | %) | 0.01 | % | 0.25 | % | 0.28 | % | 0.11 | % | |||||||
Credit card | 2.70 | % | 4.52 | % | 5.50 | % | 4.95 | % | 5.44 | % | |||||||
Other consumer loans | 1.05 | % | 0.91 | % | 1.17 | % | 1.50 | % | 1.05 | % | |||||||
Total consumer loans | 0.16 | % | 0.26 | % | 0.43 | % | 0.47 | % | 0.40 | % | |||||||
Total net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % | 0.35 | % |
25
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Asset Quality | ||||||||||||||||||||
$ in millions | For the Three Months Ended | |||||||||||||||||||
(unaudited) | September | June | March | December | September | |||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Allowance for Credit Losses | ||||||||||||||||||||
Allowance for loan and lease losses, beginning | $2,033 | $2,208 | $2,453 | $2,574 | $2,696 | |||||||||||||||
Total net losses charged-off | (21) | (44) | (71) | (118) | (101) | |||||||||||||||
Benefit from loan and lease losses | (58) | (131) | (174) | (3) | (21) | |||||||||||||||
Allowance for loan and lease losses, ending | $1,954 | $2,033 | $2,208 | $2,453 | $2,574 | |||||||||||||||
Reserve for unfunded commitments, beginning | $189 | $173 | $172 | $182 | $176 | |||||||||||||||
Provision for (benefit from) the reserve for unfunded commitments | 16 | 16 | 1 | (10) | 6 | |||||||||||||||
Reserve for unfunded commitments, ending | $205 | $189 | $173 | $172 | $182 | |||||||||||||||
Components of allowance for credit losses: | ||||||||||||||||||||
Allowance for loan and lease losses | $1,954 | $2,033 | $2,208 | $2,453 | $2,574 | |||||||||||||||
Reserve for unfunded commitments | 205 | 189 | 173 | 172 | 182 | |||||||||||||||
Total allowance for credit losses | $2,159 | $2,222 | $2,381 | $2,625 | $2,756 | |||||||||||||||
As of | ||||||||||||||||||||
September | June | March | December | September | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | ||||||||||||||||
Nonperforming Assets and Delinquent Loans | ||||||||||||||||||||
Nonaccrual portfolio loans and leases: | ||||||||||||||||||||
Commercial and industrial loans | $172 | $193 | $197 | $230 | $266 | |||||||||||||||
Commercial mortgage loans | 43 | 43 | 50 | 82 | 99 | |||||||||||||||
Commercial construction loans | — | — | 1 | — | — | |||||||||||||||
Commercial leases | 6 | 9 | 6 | 7 | 16 | |||||||||||||||
Residential mortgage loans | 13 | 17 | 22 | 25 | 30 | |||||||||||||||
Home equity | 48 | 53 | 55 | 52 | 50 | |||||||||||||||
Indirect secured consumer loans | 5 | 6 | 6 | 9 | 8 | |||||||||||||||
Other consumer loans | 1 | 1 | 2 | 2 | 3 | |||||||||||||||
Total nonaccrual portfolio loans and leases (excludes restructured loans) | 288 | 322 | 339 | 407 | 472 | |||||||||||||||
Nonaccrual restructured portfolio commercial loans and leases | 128 | 164 | 255 | 319 | 307 | |||||||||||||||
Nonaccrual restructured portfolio consumer loans and leases(c) | 112 | 135 | 147 | 108 | 112 | |||||||||||||||
Total nonaccrual portfolio loans and leases | 528 | 621 | 741 | 834 | 891 | |||||||||||||||
Repossessed property | 4 | 5 | 7 | 9 | 7 | |||||||||||||||
OREO | 27 | 31 | 35 | 21 | 33 | |||||||||||||||
Total nonperforming portfolio loans and leases and OREO | 559 | 657 | 783 | 864 | 931 | |||||||||||||||
Nonaccrual loans held for sale | — | 13 | 2 | 5 | 10 | |||||||||||||||
Nonaccrual restructured loans held for sale | 1 | 27 | 20 | 1 | 1 | |||||||||||||||
Total nonperforming assets | $560 | $697 | $805 | $870 | $942 | |||||||||||||||
Restructured portfolio consumer loans and leases (accrual) | $684 | $699 | $763 | $796 | $818 | |||||||||||||||
Restructured portfolio commercial loans and leases (accrual) | $74 | $80 | $81 | $92 | $123 | |||||||||||||||
Loans and leases 90 days past due (accrual): | ||||||||||||||||||||
Commercial and industrial loans | $4 | $2 | $8 | $39 | $4 | |||||||||||||||
Commercial mortgage loans | 2 | 4 | 7 | 8 | 26 | |||||||||||||||
Commercial construction loans | — | — | 1 | — | — | |||||||||||||||
Commercial leases | 1 | — | — | 1 | 2 | |||||||||||||||
Total commercial loans and leases | 7 | 6 | 16 | 48 | 32 | |||||||||||||||
Residential mortgage loans(c) | 61 | 57 | 73 | 70 | 67 | |||||||||||||||
Home equity | 1 | 1 | 1 | 2 | 2 | |||||||||||||||
Indirect secured consumer loans | 8 | 4 | 8 | 10 | 10 | |||||||||||||||
Credit card | 14 | 14 | 25 | 31 | 27 | |||||||||||||||
Other consumer loans | 1 | 1 | 1 | 2 | 1 | |||||||||||||||
Total consumer loans | 85 | 77 | 108 | 115 | 107 | |||||||||||||||
Total loans and leases 90 days past due (accrual)(b) | $92 | $83 | $124 | $163 | $139 | |||||||||||||||
Ratios | ||||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases (annualized) | 0.08 | % | 0.16 | % | 0.27 | % | 0.43 | % | 0.35 | % | ||||||||||
Allowance for credit losses: | ||||||||||||||||||||
As a percent of portfolio loans and leases | 2.00 | % | 2.06 | % | 2.19 | % | 2.41 | % | 2.49 | % | ||||||||||
As a percent of nonperforming portfolio loans and leases(a) | 409 | % | 358 | % | 321 | % | 315 | % | 309 | % | ||||||||||
As a percent of nonperforming portfolio assets(a) | 386 | % | 338 | % | 304 | % | 304 | % | 296 | % | ||||||||||
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases and OREO(a) | 0.49 | % | 0.58 | % | 0.68 | % | 0.77 | % | 0.80 | % | ||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a) | 0.52 | % | 0.61 | % | 0.72 | % | 0.79 | % | 0.84 | % | ||||||||||
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property | 0.49 | % | 0.61 | % | 0.70 | % | 0.77 | % | 0.83 | % | ||||||||||
(a) Excludes nonaccrual loans held for sale. | ||||||||||||||||||||
(b) Excludes loans held for sale. | ||||||||||||||||||||
(c) Excludes government guaranteed residential mortgage loans. |
26
Use of Non-GAAP Financial Measures
In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business, including: “net interest income (FTE),” “interest income (FTE),” “net interest margin (FTE),” “net interest rate spread (FTE),” “income before income taxes (FTE),” “tangible net income available to common shareholders,” “average tangible common equity,” “return on average tangible common equity,” “tangible common equity (excluding AOCI),” “tangible common equity (including AOCI),” “tangible equity,” “tangible book value per share,” “adjusted noninterest income,” “noninterest income excluding certain items,” “adjusted noninterest expense,” “noninterest expense excluding certain items,” “pre-provision net revenue,” “adjusted efficiency ratio,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” “adjusted return on average tangible common equity, excluding accumulated other comprehensive income,” “underlying net interest margin,” “adjusted pre-provision net revenue,” “adjusted return on average assets,” “efficiency ratio (FTE),” “total revenue (FTE),” “noninterest income as a percent of total revenue”, and certain ratios derived from these measures. The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and to make day-to-day operating decisions.
The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as it provides a relevant comparison between taxable and non-taxable amounts.
The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding AOCI), tangible common equity (including AOCI), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, in a manner comparable to other companies in the industry who present similar measures.
The Bancorp believes noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, noninterest income as a percent of total revenue, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of ongoing financial performance and enhances comparability of results with prior periods.
The Bancorp believes noninterest income excluding certain items and noninterest expense excluding certain items are important measures that adjust for certain components that are prone to significant period-to-period changes in order to facilitate the explanation of variances in the noninterest income and noninterest expense line items.
Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding AOCI), in addition to capital ratios defined by U.S. banking agencies. These calculations are intended to complement the capital ratios defined by U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding AOCI on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of changes in AOCI, some of which are uncertain; providing the tangible common equity ratio including AOCI enables investors and others to assess the Bancorp’s use of equity if components of AOCI, such as unrealized gains or losses, were to be monetized.
Please note that although non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.
Please see reconciliations of all historical non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.
27
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Non-GAAP Reconciliation | |||||||||||||||||||||||
$ and shares in millions | As of and For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | September | June | March | December | September | ||||||||||||||||||
2021 | 2021 | 2021 | 2020 | 2020 | |||||||||||||||||||
Net interest income | $1,189 | $1,208 | $1,176 | $1,182 | $1,170 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 3 | 3 | 3 | 3 | ||||||||||||||||||
Net interest income (FTE) (a) | 1,192 | 1,211 | 1,179 | 1,185 | 1,173 | ||||||||||||||||||
Net interest income (annualized) (b) | 4,717 | 4,845 | 4,769 | 4,702 | 4,655 | ||||||||||||||||||
Net interest income (FTE) (annualized) (c) | 4,729 | 4,857 | 4,782 | 4,714 | 4,667 | ||||||||||||||||||
Interest income | 1,292 | 1,323 | 1,302 | 1,315 | 1,329 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 3 | 3 | 3 | 3 | ||||||||||||||||||
Interest income (FTE) | 1,295 | 1,326 | 1,305 | 1,318 | 1,332 | ||||||||||||||||||
Interest income (FTE) (annualized) (d) | 5,138 | 5,319 | 5,293 | 5,243 | 5,299 | ||||||||||||||||||
Interest expense (annualized) (e) | 409 | 461 | 511 | 529 | 633 | ||||||||||||||||||
Average interest-earning assets (f) | 182,801 | 184,918 | 182,715 | 182,418 | 180,704 | ||||||||||||||||||
Average interest-bearing liabilities (g) | 113,548 | 115,951 | 116,684 | 118,677 | 123,626 | ||||||||||||||||||
Net interest margin (b) / (f) | 2.58 | % | 2.62 | % | 2.61 | % | 2.58 | % | 2.58 | % | |||||||||||||
Net interest margin (FTE) (c) / (f) | 2.59 | % | 2.63 | % | 2.62 | % | 2.58 | % | 2.58 | % | |||||||||||||
Net interest rate spread (FTE) (d) / (f) - (e) / (g) | 2.45 | % | 2.48 | % | 2.46 | % | 2.42 | % | 2.42 | % | |||||||||||||
Income before income taxes | $895 | $911 | $883 | $746 | $746 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 3 | 3 | 3 | 3 | ||||||||||||||||||
Income before income taxes (FTE) | $898 | $914 | $886 | $749 | $749 | ||||||||||||||||||
Net income available to common shareholders | $684 | $674 | $674 | $569 | $562 | ||||||||||||||||||
Add: Intangible amortization, net of tax | 9 | 8 | 9 | 9 | 9 | ||||||||||||||||||
Tangible net income available to common shareholders (h) | 693 | 682 | 683 | 578 | 571 | ||||||||||||||||||
Tangible net income available to common shareholders (annualized) (i) | 2,749 | 2,735 | 2,770 | 2,299 | 2,272 | ||||||||||||||||||
Average Bancorp shareholders' equity | 22,927 | 22,927 | 22,952 | 23,126 | 22,952 | ||||||||||||||||||
Less: | Average preferred stock | (2,116) | (2,116) | (2,116) | (2,116) | (2,007) | |||||||||||||||||
Average goodwill | (4,430) | (4,259) | (4,259) | (4,261) | (4,261) | ||||||||||||||||||
Average intangible assets | (149) | (122) | (133) | (151) | (164) | ||||||||||||||||||
Average tangible common equity, including AOCI (j) | 16,232 | 16,430 | 16,444 | 16,598 | 16,520 | ||||||||||||||||||
Less: | Average AOCI | (1,980) | (1,968) | (2,231) | (2,623) | (2,919) | |||||||||||||||||
Average tangible common equity, excluding AOCI (k) | 14,252 | 14,462 | 14,213 | 13,975 | 13,601 | ||||||||||||||||||
Total Bancorp shareholders' equity | 22,524 | 22,926 | 22,595 | 23,111 | 22,951 | ||||||||||||||||||
Less: | Preferred stock | (2,116) | (2,116) | (2,116) | (2,116) | (2,116) | |||||||||||||||||
Goodwill | (4,514) | (4,259) | (4,259) | (4,258) | (4,261) | ||||||||||||||||||
Intangible assets | (169) | (117) | (127) | (139) | (157) | ||||||||||||||||||
Tangible common equity, including AOCI (l) | 15,725 | 16,434 | 16,093 | 16,598 | 16,417 | ||||||||||||||||||
Less: | AOCI | (1,637) | (1,974) | (1,792) | (2,601) | (2,831) | |||||||||||||||||
Tangible common equity, excluding AOCI (m) | 14,088 | 14,460 | 14,301 | 13,997 | 13,586 | ||||||||||||||||||
Add: | Preferred stock | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | |||||||||||||||||
Tangible equity (n) | 16,204 | 16,576 | 16,417 | 16,113 | 15,702 | ||||||||||||||||||
Total assets | 207,731 | 205,390 | 206,899 | 204,680 | 201,996 | ||||||||||||||||||
Less: | Goodwill | (4,514) | (4,259) | (4,259) | (4,258) | (4,261) | |||||||||||||||||
Intangible assets | (169) | (117) | (127) | (139) | (157) | ||||||||||||||||||
Tangible assets, including AOCI (o) | 203,048 | 201,014 | 202,513 | 200,283 | 197,578 | ||||||||||||||||||
Less: | AOCI, before tax | (2,072) | (2,499) | (2,268) | (3,292) | (3,584) | |||||||||||||||||
Tangible assets, excluding AOCI (p) | $200,976 | $198,515 | $200,245 | $196,991 | $193,994 | ||||||||||||||||||
Common shares outstanding (q) | 690 | 704 | 712 | 713 | 712 | ||||||||||||||||||
Tangible equity (n) / (p) | 8.06 | % | 8.35 | % | 8.20 | % | 8.18 | % | 8.09 | % | |||||||||||||
Tangible common equity (excluding AOCI) (m) / (p) | 7.01 | % | 7.28 | % | 7.14 | % | 7.11 | % | 6.99 | % | |||||||||||||
Tangible common equity (including AOCI) (l) / (o) | 7.74 | % | 8.18 | % | 7.95 | % | 8.29 | % | 8.31 | % | |||||||||||||
Tangible book value per share (l) / (q) | $22.79 | $23.34 | $22.60 | $23.28 | $23.06 |
28
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Non-GAAP Reconciliation | |||||||||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | September | June | September | ||||||||||||||||||||
2021 | 2021 | 2020 | |||||||||||||||||||||
Net income (r) | $704 | $709 | $581 | ||||||||||||||||||||
Net income (annualized) (s) | 2,793 | 2,844 | 2,311 | ||||||||||||||||||||
Adjustments (pre-tax items) | |||||||||||||||||||||||
Valuation of Visa total return swap | 17 | 37 | 22 | ||||||||||||||||||||
Fifth Third Foundation contribution | 15 | - | - | ||||||||||||||||||||
HSA disposition gain | (60) | - | - | ||||||||||||||||||||
Branch and non-branch real estate charges | - | - | 19 | ||||||||||||||||||||
Restructuring severance expense | - | - | 19 | ||||||||||||||||||||
Adjustments, after-tax (t)(a) | (21) | 28 | 46 | ||||||||||||||||||||
Noninterest income (u) | 836 | 741 | 722 | ||||||||||||||||||||
Valuation of Visa total return swap | 17 | 37 | 22 | ||||||||||||||||||||
HSA disposition gain | (60) | - | - | ||||||||||||||||||||
Branch and non-branch real estate charges | - | - | 10 | ||||||||||||||||||||
Adjusted noninterest income (v) | 793 | 778 | 754 | ||||||||||||||||||||
Noninterest expense (w) | 1,172 | 1,153 | 1,161 | ||||||||||||||||||||
Fifth Third Foundation contribution | (15) | - | - | ||||||||||||||||||||
Branch and non-branch real estate charges | - | - | (9) | ||||||||||||||||||||
Restructuring severance expense | - | - | (19) | ||||||||||||||||||||
Adjusted noninterest expense (x) | 1,157 | 1,153 | 1,133 | ||||||||||||||||||||
Adjusted net income (r) + (t) | 683 | 737 | 627 | ||||||||||||||||||||
Adjusted net income (annualized) (y) | 2,710 | 2,956 | 2,494 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (h) + (t) | 672 | 710 | 617 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (annualized) (z) | 2,666 | 2,848 | 2,455 | ||||||||||||||||||||
Average assets (aa) | $205,449 | $206,353 | $202,533 | ||||||||||||||||||||
Return on average tangible common equity (i) / (j) | 16.9 | % | 16.6 | % | 13.8 | % | |||||||||||||||||
Return on average tangible common equity excluding AOCI (i) / (k) | 19.3 | % | 18.9 | % | 16.7 | % | |||||||||||||||||
Adjusted return on average tangible common equity, including AOCI (z) / (j) | 16.4 | % | 17.3 | % | 14.9 | % | |||||||||||||||||
Adjusted return on average tangible common equity, excluding AOCI (z) / (k) | 18.7 | % | 19.7 | % | 18.1 | % | |||||||||||||||||
Return on average assets (s) / (aa) | 1.36 | % | 1.38 | % | 1.14 | % | |||||||||||||||||
Adjusted return on average assets (y) / (aa) | 1.32 | % | 1.43 | % | 1.23 | % | |||||||||||||||||
Efficiency ratio (FTE) (w) / [(a) + (u)] | 57.8 | % | 59.1 | % | 61.3 | % | |||||||||||||||||
Adjusted efficiency ratio (x) / [(a) + (v)] | 58.3 | % | 58.0 | % | 58.8 | % | |||||||||||||||||
Total revenue (FTE) (a) + (u) | $2,028 | $1,952 | $1,895 | ||||||||||||||||||||
Pre-provision net revenue (PPNR) (a) + (u) - (w) | $856 | $799 | $734 | ||||||||||||||||||||
Adjusted pre-provision net revenue (PPNR) (a) + (v) - (x) | $828 | $836 | $794 | ||||||||||||||||||||
Totals may not foot due to rounding; (a) Assumes a 23% tax rate | |||||||||||||||||||||||
29
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Segment Presentation | |||||||||||||||||||||||
$ in millions | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
For the three months ended September 30, 2021 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $371 | $309 | $145 | $22 | $345 | $1,192 | |||||||||||||||||
Benefit from (provision for) credit losses | 242 | (13) | 2 | — | (189) | 42 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 613 | 296 | 147 | 22 | 156 | 1,234 | |||||||||||||||||
Noninterest income | 362 | 229 | 84 | 143 | 18 | 836 | |||||||||||||||||
Noninterest expense | (406) | (463) | (158) | (134) | (11) | (1,172) | |||||||||||||||||
Income before income taxes | 569 | 62 | 73 | 31 | 163 | 898 | |||||||||||||||||
Applicable income tax expense(a) | (112) | (14) | (15) | (7) | (46) | (194) | |||||||||||||||||
Net income | $457 | $48 | $58 | $24 | $117 | $704 | |||||||||||||||||
For the three months ended June 30, 2021 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $378 | $301 | $142 | $21 | $369 | $1,211 | |||||||||||||||||
Benefit from (provision for) credit losses | 151 | (25) | — | — | (11) | 115 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 529 | 276 | 142 | 21 | 358 | 1,326 | |||||||||||||||||
Noninterest income | 355 | 224 | 63 | 143 | (44) | 741 | |||||||||||||||||
Noninterest expense | (399) | (450) | (163) | (131) | (10) | (1,153) | |||||||||||||||||
Income before income taxes | 485 | 50 | 42 | 33 | 304 | 914 | |||||||||||||||||
Applicable income tax expense(a) | (92) | (10) | (9) | (7) | (87) | (205) | |||||||||||||||||
Net income | $393 | $40 | $33 | $26 | $217 | $709 | |||||||||||||||||
For the three months ended March 31, 2021 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $367 | $295 | $128 | $21 | $368 | $1,179 | |||||||||||||||||
Benefit from (provision for) credit losses | 76 | (41) | (8) | 1 | 145 | 173 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 443 | 254 | 120 | 22 | 513 | 1,352 | |||||||||||||||||
Noninterest income | 361 | 204 | 82 | 138 | (36) | 749 | |||||||||||||||||
Noninterest expense | (420) | (489) | (161) | (135) | (10) | (1,215) | |||||||||||||||||
Income (loss) before income taxes | 384 | (31) | 41 | 25 | 467 | 886 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | (72) | 7 | (9) | (5) | (113) | (192) | |||||||||||||||||
Net income (loss) | $312 | $(24) | $32 | $20 | $354 | $694 | |||||||||||||||||
For the three months ended December 31, 2020 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $397 | $293 | $102 | $23 | $370 | $1,185 | |||||||||||||||||
Benefit from (provision for) credit losses | (212) | (49) | (9) | (2) | 285 | 13 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 185 | 244 | 93 | 21 | 655 | 1,198 | |||||||||||||||||
Noninterest income | 404 | 196 | 22 | 136 | 29 | 787 | |||||||||||||||||
Noninterest expense | (427) | (471) | (135) | (131) | (72) | (1,236) | |||||||||||||||||
Income (loss) before income taxes | 162 | (31) | (20) | 26 | 612 | 749 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | (24) | 6 | 4 | (5) | (126) | (145) | |||||||||||||||||
Net income (loss) | $138 | $(25) | $(16) | $21 | $486 | $604 | |||||||||||||||||
For the three months ended September 30, 2020 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $435 | $355 | $98 | $28 | $257 | $1,173 | |||||||||||||||||
Benefit from (provision for) credit losses | (337) | (68) | (2) | — | 422 | 15 | |||||||||||||||||
Net interest income after benefit from (provision for) credit losses | 98 | 287 | 96 | 28 | 679 | 1,188 | |||||||||||||||||
Noninterest income | 318 | 192 | 73 | 132 | 7 | 722 | |||||||||||||||||
Noninterest expense | (411) | (460) | (137) | (133) | (20) | (1,161) | |||||||||||||||||
Income before income taxes | 5 | 19 | 32 | 27 | 666 | 749 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | 7 | (4) | (7) | (6) | (158) | (168) | |||||||||||||||||
Net income | $12 | $15 | $25 | $21 | $508 | $581 | |||||||||||||||||
(a) Includes taxable equivalent adjustments of $3 million for the three months ended September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020. | |||||||||||||||||||||||
(b) Branch Banking provides a full range of deposit and loan and lease products to individuals and small businesses through full-service banking centers. | |||||||||||||||||||||||
(c) Consumer Lending includes the Bancorp's residential mortgage, home equity, automobile and other indirect lending activities. |
30
1 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Fifth Third Bancorp 3Q21 Earnings Presentation October 19, 2021 Refer to earnings release dated October 19, 2021 for further information.
2 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Cautionary statement This presentation contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”). When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We undertake no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this document. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) effects of the global COVID-19 pandemic; (2) deteriorating credit quality; (3) loan concentration by location or industry of borrowers or collateral; (4) problems encountered by other financial institutions; (5) inadequate sources of funding or liquidity; (6) unfavorable actions of rating agencies; (7) inability to maintain or grow deposits; (8) limitations on the ability to receive dividends from subsidiaries; (9) cyber-security risks; (10) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (11) failures by third-party service providers; (12) inability to manage strategic initiatives and/or organizational changes; (13) inability to implement technology system enhancements; (14) failure of internal controls and other risk management systems; (15) losses related to fraud, theft, misappropriation or violence; (16) inability to attract and retain skilled personnel; (17) adverse impacts of government regulation; (18) governmental or regulatory changes or other actions; (19) failures to meet applicable capital requirements; (20) regulatory objections to Fifth Third’s capital plan; (21) regulation of Fifth Third’s derivatives activities; (22) deposit insurance premiums; (23) assessments for the orderly liquidation fund; (24) replacement of LIBOR; (25) weakness in the national or local economies; (26) global political and economic uncertainty or negative actions; (27) changes in interest rates; (28) changes and trends in capital markets; (29) fluctuation of Fifth Third’s stock price; (30) volatility in mortgage banking revenue; (31) litigation, investigations, and enforcement proceedings by governmental authorities; (32) breaches of contractual covenants, representations and warranties; (33) competition and changes in the financial services industry; (34) changing retail distribution strategies, customer preferences and behavior; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events, other natural disasters, or health emergencies (including pandemics); (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; and (44) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases. You should refer to our periodic and current reports filed with the SEC for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein. Copies of those filings are available at no cost on the SEC’s Web site at www.sec.gov or on our Web site at www.53.com. Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results. In this presentation, we may sometimes provide non-GAAP financial information. Please note that although non-GAAP financial measures provide useful insight to analysts, investors and regulators, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures. We provide a discussion of non-GAAP measures and reconciliations to the most directly comparable GAAP measures in later slides in this presentation, as well as on pages 27 through 29 of our 3Q21 earnings release. Management does not provide a reconciliation for forward-looking non-GAAP financial measures where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the occurrence and the financial impact of various items that have not yet occurred, are out of the Bancorp's control or cannot be reasonably predicted. For the same reasons, Bancorp's management is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
3 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved • Strong financial results reflect diversified revenues, disciplined balance sheet management, expense management, and benign credit results • Period end C&I loan growth of 1% (or 4% excluding the impact of PPP loans) compared to 2Q21 • Historically low NCO ratio reflecting continued improvements in consumer and commercial portfolios • Repurchased shares totaling $550 million, and increased common dividend 11% 3Q21 highlights Reported1 Adjusted1 ROA Efficiency ratio ROTCE 1.32% 18.7% NIM 2.59%2.59% 1.36% 16.9% 58.3%57.8% ROE 12.6%13.0% excl. AOCI PPNR $828MM$856MM EPS $0.94$0.97 CET12 9.85% For end note descriptions, see end note summary starting on page 31
4 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Net interest income1 T o ta l n e t in te re s t in c o m e ; $ m ill io n s NII NII $ in millions; NIM change in bps $1,2112Q21 2.63% 2Q21 to 3Q21 Reported NII & NIM Walk NIM $1,192 2.59%3Q21 For end note descriptions, see end note summary starting on page 31 Day count Wholesale funding actions Lower investment portfolio prepayment penalties Lower PPP-related income 9 (1) 8 2 (4) (1) (6) 1 T o ta l n e t in te re s t in c o m e ; $ m ill io n s NII NIM $1,173 $1,211 $1,192 2.58% 2.63% 2.59% 3Q20 2Q21 3Q21 Lower yields on commercial loan balances (10) (2) Other impacts (incl. market rate and balance sheet composition changes) (9) (1) Lower PAA/PCD income (7) (2)
5 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Adjusted noninterest income (excl. securities (gains)/losses)1 Noninterest income • Adjusted noninterest income1 up $26 million, or 3% • Primary drivers: ‒ Mortgage banking net revenue (up 34%) ‒ Leasing business revenue (up 28%) ‒ Partially offset by commercial banking revenue (down 5%) T o ta l n o n in te re s t in c o m e ; $ m ill io n s Noninterest income • Adjusted noninterest income1 up $91 million, or 13% • Primary drivers: ‒ Other noninterest income (up 33%) ‒ Commercial banking revenue (up 22%) ‒ Mortgage banking net revenue (up 13%) ‒ Wealth and asset management revenue (up 11%) 3Q21 vs. 3Q20 3Q21 vs. 2Q21 $722 $741 $836 $703 $768 $794 3Q20 2Q21 3Q21 For end note descriptions, see end note summary starting on page 31
6 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Adjusted noninterest expense1 Noninterest expense • Adjusted noninterest expense1 up $4 million • Primary drivers: ‒ Marketing expense (up 45%) ‒ Technology and communications (up 4%) ‒ Partially offset by a decrease in compensation and benefits expense (down 2%) T o ta l n o n in te re s t e x p e n s e ; $ m ill io n s • Adjusted noninterest expense1 up $24 million, or 2% • Primary drivers: ‒ Technology and communications (up 10%) ‒ Other noninterest expense (up 5%) ‒ Compensation and benefits (up 1%) ‒ Partially offset by a decrease in card and processing expense (down 34%) Noninterest expense 3Q21 vs. 3Q20 3Q21 vs. 2Q21 $1,161 $1,153 $1,172 $1,133 $1,153 $1,157 3Q20 2Q21 3Q21 For end note descriptions, see end note summary starting on page 31
7 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Commercial ex. PPP Securities1Commercial ex. PPP Interest earning assets Average securities1 and short-term investmentsAverage loan & lease balances Consumer Total loan yield $ in billions; loan & lease balances excluding HFS Short-term investments Taxable securities yield Consumer Period-end HFI loan & lease balances $0.1 $0.0 $0.0 $2.3 $5.7 $5.2 $2.3 $5.7 $5.2 3Q20 2Q21 3Q21 Period-end HFS loan & lease balances Commercial Consumer $36.3 $36.9 $37.2 $29.8 $33.6 $32.1 $66.1 $70.5 $69.3 3.01% 3.06% 2.86% 3Q20 2Q21 3Q21 $ in billions $ in billions $ in billions Note: totals shown above may not foot due to rounding; For end note descriptions, see end note summary starting on page 31 +2% +3% QoQ YoY % change (8%) +130% NM NM QoQ YoY % change (4%) +8% +1% +3% QoQ YoY % change +1% +4% QoQ YoY % change flat (7%) ex. PPP ex. PPP +2% (2%) ex. PPP ex. PPP GNMA forbearance loan purchases: • 4Q20: $2.1BN • 1Q21: $0.6BN • 2Q21: $1.0BN • 3Q21: $0.3BN • Oct 2021: $0.7BN PPP PPP $68.4 $63.6 $63.9 $5.2 $4.8 $3.1 $39.8 $40.1 $41.0 $113.4 $108.5 $108.0 3.64% 3.63% 3.55% 0 0.01 0.02 0.03 0.04 0.05 0.06 0.07 0.08 0.09 0 20 40 60 80 100 120 3Q20 2Q21 3Q21 $66.0 $63.3 $64.4 $5.2 $3.7 $2.3 $39.5 $40.7 $41.2 $110.7 $107.7 $107.9 0 20 40 60 80 100 120 3Q20 2Q21 3Q21
8 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Core deposits and wholesale funding Average wholesale funding balancesAverage core deposit balances $80.6 $80.7 $83.0 $72.8 $80.7 $81.4 $153.4 $161.4 $164.3 3Q20 2Q21 3Q21 $79.3 $80.3 $80.5 $73.0 $81.2 $81.3 $152.3 $161.5 $161.8 0.13% 0.05% 0.04% 3Q20 2Q21 3Q21 Commercial Consumer Total IB core deposit rate $ in billions $ in billions Period-end core deposit balances Period-end wholesale funding balances $21.8 $16.5 $14.4 2.26% 2.47% 2.55% 3Q20 2Q21 3Q21 $19.9 $14.7 $13.5 3Q20 2Q21 3Q21 Total wholesale funding Wholesale funding cost Total wholesale fundingCommercial Consumer $ in billions $ in billions Note: totals shown above may not foot due to rounding Flat +11% Flat +2% QoQ YoY % change +1% +12% +3% +3% QoQ YoY % change (8%) (32%) QoQ YoY % change (13%) (34%) QoQ YoY % change
9 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Well diversified commercial portfolio with several potential risk mitigants to recent stresses COVID-19 high impact portfolios of interest Restaurants ($1.7BN) Hotels ($1.4BN) Retail non- Essential ($1.7BN) Casinos ($1.0BN) Healthcare Facilities ($2.7BN) Leisure Travel ($0.4BN) • Well diversified commercial portfolio favoring large borrowers with a track record of resilience • Proactive portfolio monitoring • Excluding PPP, ~60% of C&I COVID-19 high impact portfolio is in shared national credits • High impact portfolio balances shown include approximately $2.7BN in non- owner occupied CRE (see the following page for more information) • No changes to composition or definition of COVID-19 High Impact industries • ~75% of portfolio in QSR, mostly to top-tier brands and national chains • Areas of focus: ~25% dine-in focused; supported by concentration in large scale operators and top performing brands with strong sponsorship, and/or access to capital markets • C&I borrowers with strong performance given e-commerce disruption; composition almost exclusively either investment grade and well-positioned to weather downturn, or market- conforming ABL structures • Areas of focus: Retail driven Non-owner occupied CRE (~$0.9BN) supported by anchor tenant strength, collection rates and liquidity to support re-stabilization • Well diversified with long-term clients across broad sectors including Skilled Nursing, Physician Offices, Behavioral Health, Assisted Living and Surgery/Outpatient Centers, etc. • Areas of focus: Skilled Nursing occupancy supported by top tier national and large regional operators • Well contained to a few large operators; all have been able to access capital markets to bolster liquidity • Areas of focus: Seasonal operations impact the speed of full recovery supported by strong liquidity and access to capital • Clients have strong liquidity positions with continued access to capital markets; experienced management teams have executed significant cost reduction plans; ~67% to regional casino operators (incl. Native American-operated) • Includes casino hotels of approximately $0.6BN • Areas of focus: ~23% global operators (including Las Vegas) supported by scale, liquidity and experienced management teams • 58% to drivable leisure hotels, where RevPAR has generally rebounded • Areas of focus: 42% business-oriented hotels which likely face a multi year re- stabilization but are owned by strong, large scale operators with deep experience and broad resources Key takeaways: Total COVID High Impact Balances: $10.0 billion, or ~9% of total loans & leases down 3% from 2Q21 Total Commercial balances ex. PPP Other ($1.1BN) • Other portfolios impacted by COVID-19, including sports ($0.4), fitness ($0.3), and other leisure & recreation industries not listed above
10 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved 86% 5% 7% CRE portfolio is smaller, centrally managed, and well diversified Casinos CRE as a % of total loans and leases Well diversified by property type Non-owner CRE - COVID high impact industries COVID high impact Exposures by property typeTotal loans and leases ex. PPP • Significantly less exposure to CRE (and high volatility CRE) compared to peers • Manage exposures and risk limits centrally • Immaterial exposure to raw land or developed land • Well-diversified by property type with lower exposures to hospitality and retail • Geographic diversification with no significant exposure to any specific MSA Balance Crit Rate $1.3BN Δ in Crit Rate QoQ Other Owner Occupied CRE Non-owner Occupied CRE Hotels Non-essential retail Healthcare Other Total NOO CRE – COVID High Impact $0.9BN $0.1BN $0.2BN $0.2BN $2.7BN (16%) 29% - 13% 60% 47% 41% 0% 22% 48% Total COVID High Impact (all Commercial) $10.0BN Loan balances ex. PPP 25% (4%) Non-COVID portfolio 2% Note: totals shown above may not foot due to rounding (23%) (12%) 26% 13% 13% 11% 10% 7% 3% 2% 1% 14% Apartment Home Builder Office Hospitality Retail Industrial Student Housing Self Storage For Sale Other
11 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved 2.12%2.49% 2.41% 2.19% 2.06% 2.00% 3Q20 4Q20 1Q21 2Q21 3Q21 2.08% 2.40% Credit quality overview Early stage delinquencies and NPAs1 Net charge-offs (NCOs) ACL as % of portfolio loans and leases 0.50% 0.68% 0.40% 0.26% 0.16% 0.19% 0.18% 0.33% 0.10% 0.03% 0.30% 0.36% 0.35% 0.16% 0.08% 3Q18 3Q19 3Q20 3Q21 Consumer NCO Ratio Commercial NCO Ratio Total NCO Ratio Including MB unamortized loan discount Ex. PPP • ACL ratio of 2.00% decreased 6 bps (ACL declined $63MM) sequentially • NCO ratio of 0.08% down 8 bps from the prior quarter and down 27 bps from the year-ago quarter • NPA ratio of 0.52% down 9 bps from the prior quarter • ACL represents 409% of NPLs and 386% of NPAs 2.65% 2.53% 0.48% 0.47% 0.84% 0.61% 0.52% 0.29% 0.37% 0.29% 0.26% 0.25% 3Q18 3Q19 3Q20 3Q21 NPA Ratio 30-89 days past due as a % of Porfolio Loans 2.62% 2.75% 2.29% 2.15% For end note descriptions, see end note summary starting on page 31 2.22% 2Q21 2Q21
12 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Allowance for credit losses Allowance for loan & lease losses Commercial and industrial loans Commercial mortgage loans Commercial construction loans Commercial leases Total commercial loans and leases Residential mortgage loans Home equity Indirect secured consumer loans Credit card Other consumer loans Total consumer loans Allowance for loan & lease losses Reserve for unfunded commitments1 Allowance for credit losses 72 21 1,167 235 138 117 189 108 787 1,954 205 $2,159 335 739 1.32% 0.67% 1.75% 1.45% 3.23% 0.73% 10.84% 3.59% 1.91% 1.81% 2.00% 1.54% 3.25% Allocation of allowance by product $s in millions 3Q21 • Allowance for credit losses decreased $63 million • Including the impact of the unamortized discount from the MB loan portfolio, the ACL ratio was 2.08% • Furthermore, excluding the impact of PPP, the ACL ratio would have been 2.12% Amount % of portfolio loans & leases For end note descriptions, see end note summary starting on page 31; Note, totals shown above may not foot due to rounding Change in Rate 0.42% (0.21%) 0.50% (0.16%) (0.14%) (0.20%) (0.49%) (0.29%) (0.55%) 0.12% (0.06%) 1.68% 0.32% (0.13%) (0.07%) (0.08%) (0.01%) (0.11%) 0.01% (0.20%) (0.18%) (0.08%) (0.08%) (0.02%) (0.34%) Compared to: 2Q21 CECL Day 1 0.18%
13 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved 2Q21 Net Income (ex reserve release) ACL Impact Common Dividends Provide acquisition impact RWA Share repurchases 3Q21 ~43 bps 9.85% 10.37% • Unprecedented levels of short-term liquidity currently ~21x higher than 2019 average • Loan-to-core deposit ratio of 66% (64% ex. PPP) • ~$110 billion of available liquidity sources • $5.1 billion in Holding Company cash, sufficient to satisfy all fixed obligations in a stressed environment for ~27 months Strong capital and liquidity position Regulatory capital position Fed Reserves Unpledged Investment Securities Available FHLB Borrowing Capacity Current Fed Discount Window Availability Total ~$33 ~$29 ~$15 ~$33 ~$110 Liquidity Sources Liquidity position $s in billions; as of 9/30/2021 • Repurchased shares totaling $550 million in 3Q21 • Increased quarterly common dividend $0.03, or 11%, to $0.30 per share • Capital plans support repurchase of shares totaling approximately $300 million in 4Q21 • Continue to target 9.5% CET1 by June 20222 • CECL transition impact expected to be ~(8 bps) in 1Q22 Common equity tier 1 ratio1 ~(27 bps) ~(14 bps) For end note descriptions, see end note summary starting on page 31 ~2 bps ~(37 bps) ~(19 bps)
14 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Current expectations Fourth quarter 2021 compared to Third quarter 2021 Net interest income1 Noninterest income1 Noninterest expense1 stable to up 1% (impacted by recent loan purchases) (3Q21 baseline: $794MM) (3Q21 baseline: $1.157BN) (including HFS) Loans & leases average: up ~1% (up ~2% excl. PPP impacts) down ~1% (up ~1% excl. PPP impacts) (3Q21 baseline: $1.192BN) up ~6% (or relatively stable excl. impact of $44 million 4Q21 TRA revenue) As of October 19, 2021; please see cautionary statements on page 2 For end note descriptions, see end note summary starting on page 31 • Reflects impact of previous consumer loan purchases (including ~$300 million in Sep and ~$700 million in Oct related to GNMA forbearance loans) • NII guidance assumes relatively stable securities balances Net charge-off ratio 10 - 15 bps Effective tax rate 22 - 23%
15 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Fifth Third value proposition Generating strong relationship growth in all our markets with a focus on our Southeast expansion and on continually improving the digital experience Diversified and growing fee revenues to support profitability and generate strong returns Investing for long-term outperformance (people, processes, technology) while still delivering strong financial results Focused on deploying capital into organic growth opportunities, paying a strong dividend, non-bank opportunities and share repurchases; Bank acquisitions remain a lower priority Maintaining a disciplined approach to rate and credit risk management Significantly different bank compared to the Fifth Third from a decade ago (credit, capital, management, culture) 1 2 3 4 5
16 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Appendix
17 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Living our purpose guided by our vision and values Our Vision Be the One Bank people most value and trust Our Core Values Our Purpose To improve the lives of our customers and the well-being of our communities Work as One Bank Take Accountability Be Respectful Act with Integrity Our purpose, vision, and core values support our commitment to generating sustainable value for stakeholders
18 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Committed to generating sustainable value Environmental, Social, and Governance (ESG) actions and impact Actions Impact Published ESG Report on June 30, 2021; Available on investor relations website World’s Most Ethical Companies Recognized by Ethisphere in 2021 Most Responsible Companies Recognized by Newsweek in 2020 Ranked #1 in COVID Response 2021 Financial Health and Advice from a leading study America’s Best Employer for Diversity Recognized by Forbes in 2021 America’s Best Employer for New Grads Recognized by Forbes in 2021 100% Score Disability Equality Index in 2021 Outstanding Rating on our most recent CRA exam 100% Score Human Rights Campaign Corporate Equality Index for sixth consecutive year A- Leadership Band 2019 & 2020 CDP surveys Green Power Leadership 2020 award from Environmental Protection Agency Winning “W” Company Recognized by 2020 Women on Boards (2020WOB) For end note descriptions, see end note summary starting on page 31. $41.6BN Delivered against 2016 $32BN community commitment1 $18 Minimum wage per hour (since 2019) 2.6MM+ People educated through our L.I.F.E. programs2 59% Women in workforce; 40% Board diversity3 Carbon neutral In 2020 for our operations, including scopes 1, 2 and 3 (business travel). First regional U.S. bank to achieve neutrality $6.4BN In lending and financing to renewable energy projects towards our $8BN sustainable financing goal by 20254 ESG Committee Established in 2020, reports to Nominating & Corporate Governance Committee
19 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Neighborhood Investment Program Delivering capital, expertise and collaboration to nine neighborhoods creating economic mobility Recipient neighborhoods and lead community organizations • Avondale, Cincinnati, Ohio Avondale Development Corp. • South Chicago, Chicago, Illinois Claretian Associates • Buckeye, Cleveland, Ohio Cleveland Neighborhood Progress • East Tampa, Tampa, Florida Corporation to Develop Communities of Tampa, Inc. • Grove Park, Atlanta, Georgia Grove Park Foundation • Arlington Woods, Indianapolis, Indiana Jewell Human Services Corp. • Historic West End, Charlotte, North Carolina LISC • Near East Side, Columbus, Ohio Partners Achieving Community Transformation • Russell, Louisville, Kentucky Russell A Place of Promise Part of Fifth Third’s previously announced $2.8 billion commitment to accelerate racial equity, equality and inclusion SMALL BUSINESS LOANS MORTGAGE LOANS NEIGHBORHOOD REVITALIZATION LOANS AND INVESTMENTS 90% PHILANTHROPIC EFFORTS 10% $180M NEIGHBORHOOD INVESTMENT PROGRAM TOTAL INVESTMENT Program overview • $180 million neighborhood program to support and revitalize nine majority-Black communities across seven states that have experienced disinvestment • The Bank intends to commit up to $20 million per neighborhood combined support in lending, investments and philanthropic support from Fifth Third Foundation • A combination of capital, products and services will be invested into small business, mortgages, philanthropic efforts, and neighborhood revitalization loans and investments to drive economic growth and stability, wealth building opportunities and neighborhood revitalization
20 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved For end note descriptions, see end note summary starting on page 31 $5.2 $5.1 $5.2 $4.8 $3.1 3Q20 4Q20 1Q21 2Q21 3Q21 Average PPP loan balances Period-end PPP loan balances $5.2 $4.8 $5.4 $3.7 $2.3 3Q20 4Q20 1Q21 2Q21 3Q21 $33 $31 $29 $25 $16 $10 $24 $28 $31 $41 $53 $53 $47 3Q20 4Q20 1Q21 2Q21 3Q21 Other Accelerated fees from forgiveness PPP interest income • Originated $7.3BN in PPP loans across all 3 waves • Expect ~95% of remaining PPP loans to be forgiven1 • 4Q21 Average Balance: $1.7BN • 4Q22 Average Balance: $0.2BN • Expect FY21 interest income of ~$180MM1 (including ~$30MM in 4Q21) and FY22 interest income of ~$40MM $ in millions $ in billions $ in billions Paycheck Protection Program update
21 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved 0% 67% 26% 3% 4% 100% Fix | 0% Variable 71% Fix | 29% Variable Balance sheet positioning Investment portfolio $21.4BN fixed 3 | $43.0BN variable 1,2 Commercial loans1,2,3 Consumer loans1 Long-term debt4 $33.7BN fixed | $7.5BN variable 1 $9.3BN fixed | $2.1BN variable4 • 1ML based: 50%7 • 3ML based: 6%7 • Prime based: 5%7 • Other based: 5%7,10 • Weighted avg. life: 1.7 years1,3 • 1ML based: 2%8 • 12ML based: 2%8 • Prime based: 14%8 • Weighted avg. life: 2.8 years1 • 1ML based: 7%9 • 3ML based: 11%9 • Weighted avg. life: 4.4 years C&I 36% Fix | 64% Variable Coml. mortgage 19% Fix | 81% Variable Coml. lease 100% Fix | 0% Variable Resi mtg.& construction 95% Fix | 5% Variable Auto/Indirect 100% Fix | 0% Variable Home equity 8% Fix | 92% Variable Senior debt 86% Fix | 14% Variable Sub debt 69% Fix | 31% Variable Auto securiz. proceeds 100% Fix | 0% VariableComl. construction 1% Fix | 99% Variable Credit card 9% Fix | 91% Variable Other 61% Fix | 39% Variable Other 87% Fix | 13% Variable • 60% allocation to bullet/ locked-out cash flow securities • AFS yield: 2.90%5 • Effective duration of 5.06 • Net unrealized pre-tax gain: $1.6BN • 98% AFS11 Level 1 100% Fix | 0% Variable Level 2A Non-HQLA/ Other • The information above incorporates the impact of $11BN in cash flow hedges ($8BN in C&I receive-fixed swaps, $3BN in floors with a 2.25% strike against 1ML) as well as ~$1.5BN fair value hedges associated with long term debt (receive-fixed swaps) • The impacts of PPP loans (given the expected temporary nature) are excluded Includes $3.8BN non-agency CMBS (All super-senior, AAA-rated securities; 62.9% WA LTV, ~40.9% credit enhancement) 0% For end note descriptions, see end note summary starting on page 31; totals shown above may not foot due to rounding 71% 16% 8% 5% 10% 39% 8% 4% 39% 18% 58% 24%
22 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Well positioned to benefit from higher rates Estimated NII sensitivity profile and ALCO policy limits Estimated NII sensitivity with deposit beta changes Estimated NII benefit from increased securities balances4,5 NII is asset sensitive in year 1 and year 2 to rising rates. • As of September 30, 2021, 48% of HFI loans were variable rate net of existing hedges (67% of total commercial; 18% of total consumer)1 • Investment portfolio effective duration of 5.02 • Short-term borrowings represent approximately 9% of total wholesale funding, or 1% of total funding • Approximately $9 billion in non-core funding matures beyond one year Interest rate sensitivity tables leverage the following deposit assumptions: • 37% weighted-average up rate beta on interest-bearing deposit balances3 • No modeled re-pricing lag on deposits • Utilizes forecasted balance sheet with $5BN DDA runoff (per 100 bps rate movement) assumed in up rate scenarios • Weighted interest-bearing deposit floor of 3 bps For end note descriptions, see end note summary starting on page 31 ALCO policy l imit Change in interest rates (bps) 12 months 13 to 24 months 12 months 13 to 24 months +200 Ramp over 12 months 10.9% 22.4% (4.0%) (6.0%) +100 Ramp over 12 months 5.7% 12.3% NA NA % Change in NII (FTE) Betas 25% higher Betas 25% lower Change in interest rates (bps) 12 months 13 to 24 months 12 months 13 to 24 months +200 Ramp over 12 months 8.7% 18.6% 13.0% 26.1% +100 Ramp over 12 months 4.6% 10.5% 6.7% 14.1% % Change in NII (FTE) +$5BN balances +$10BN balances Change in Interest Rates (bps) 12 months 13 to 24 months 12 months 13 to 24 months +200 Ramp over 12 months 11.4% 23.1% 12.0% 23.7% +100 Ramp over 12 months 6.4% 13.5% 7.1% 14.6%
23 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved $8 $8 $8 $8 $8 $8 $7 $7 $7 $3 $3 $2 $1 $1 $3 $3 $3 $3 $3 $3 $3 $3 $3 $3 $3 $3 $3 $11 $11 $11 $11 $11 $11 $10 $10 $10 $6 $6 $5 $4 $1 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 Floors Swaps ($3BN @ 2.25% 1-month LIBOR strike) ($8BN receive fixed / pay 1-month LIBOR) Cash flow hedges continue to protect NIM for next 3+ years Notional value of cash flow hedges ($ Billions) Cash flow hedges Hedges expected to generate an annual NII benefit of ~$300MM through 4Q22 relative to an unhedged position1 Assuming no change to 1ML beyond 10/18/2021 Actual For end note descriptions, see end note summary starting on page 31 Blended rate of swaps will continue to improve throughout time: • 3Q21-4Q22: 3.02% • 1Q23-3Q23: 3.08% • 4Q23-1Q24: 3.09% • 2Q24: 3.14% • 3Q24-4Q24: 3.20%
24 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Strong liquidity profile $ millions – excl. Retail Brokered & Institutional CDs Unsecured debt maturities Heavily core funded Demand 31% Interest checking 22% Savings/ MMDA 25% Consumer time 1% Foreign Office <1% Non-core deposits <1% Short term borrowings <1% Other liabilities 4% Equity 11% Long- term debt 6% Holding company: • Holding Company cash as of September 30, 2021: $5.1BN • Cash currently sufficient to satisfy all fixed obligations in a stressed environment for ~27 months (debt maturities, common and preferred dividends, interest, and other expenses) without accessing capital markets, relying on dividends from subsidiaries or any other actions • The Holding Company did not issue or have long- term debt maturities in 3Q21 Bank entity: • The Bank did not issue long-term debt in 3Q21 • $0.9BN of Bank entity debt was redeemed in 3Q21 • Available and contingent borrowing capacity (3Q21): ‒ FHLB ~$14.8B available, ~$15.1B total ‒ Federal Reserve ~$33.5B As of 9/30/2021 2021 2022 2023 2024 2025 2026 on Fifth Third Bancorp Fifth Third Bank Fifth Third Financial Corp $1,150 $3,987 $1,500 $0 $1,500 $2,250
25 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Gross servicing fees $93 $47 $89 $81 $78 $66 $66 $59 $59 $63 ($8) ($13) $18 ($3) $9 ($75) ($75) ($81) ($73) ($64) $76 $25 $85 $64 $86 3Q20 4Q20 1Q21 2Q21 3Q21 Mortgage banking results $ millions Mortgage banking net revenue Mortgage originations and margins • Mortgage banking revenue increased $22 million from the prior quarter and increased $10 million from year-ago quarter • $5.0 billion in originations, flat vs. the prior quarter and up 10% compared to the year-ago quarter; 35% purchase volume Origination fees and gains on loan sale MSR decayNet MSR Valuation Note: totals shown above may not foot due to rounding $ billions Originations HFS Originations HFI $3.4 $2.9 $3.6 $3.7 $3.8 $1.1 $1.0 $1.1 $1.3 $1.2 $4.5 $3.9 $4.7 $5.0 $5.0 3Q20 4Q20 1Q21 2Q21 3Q21 2.85% 2.50% 2.13% 1.42% 1.99% 2.36% 1.70% 1.65%Gain-on-sale margin Gain-on-sale margin represents gains on all loans originated for sale divided by salable originations. Rate lock margin Rate lock margin represents gains recorded associated with salable rate locks divided by salable rate locks. 1.57% 1.68%
26 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved $44 $45 $22 $11 4Q21 4Q22 4Q23 4Q24 Estimated potential GAAP noninterest income recognition1,2 Future TRA payment schedule $ Millions; pre-tax For end note descriptions, see end note summary starting on page 31
27 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved NPL rollforward1 Commercial Consumer Total NPL $ millions $ millions $ millions For end note descriptions, see end note summary starting on page 31
28 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved 3Q21 adjustments and notable items Adjusted EPS of $0.941 3Q21 reported EPS of $0.97 included a positive $0.03 impact from the following notable items: • $17 million pre-tax (~$13 million after-tax2) charge related to the valuation of the Visa total return swap • $15 million pre-tax (~$12 million after-tax2) charge related to Fifth Third Foundation contribution expense • $60 million pre-tax (~$46 million after-tax2) gain related to HSA deposit sale For end note descriptions, see end note summary starting on page 31
29 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Non-GAAP reconciliation For end note descriptions, see end note summary starting on page 31; totals shown above may not foot due to rounding Fifth Third Bancorp and Subsidiaries $ and shares in millions September June March December September (unaudited) 2021 2021 2021 2020 2020 Net income (U.S. GAAP) (a) $704 $709 $694 $604 $581 Net income (U.S. GAAP) (annualized) (b) $2,793 $2,844 $2,815 $2,403 $2,311 Net income available to common shareholders (U.S. GAAP) (c) $684 $674 $674 $569 $562 Add: Intangible amortization, net of tax 9 8 9 9 9 Tangible net income available to common shareholders (d) $693 $682 $683 $578 $571 Tangible net income available to common shareholders (annualized) (e) $2,749 $2,735 $2,770 $2,299 $2,272 Net income available to common shareholders (annualized) (f) $2,714 $2,703 $2,733 $2,264 $2,236 Average Bancorp shareholders' equity (U.S. GAAP) (g) $22,927 $22,927 $22,952 $23,126 $22,952 Less: Average preferred stock (h) (2,116) (2,116) (2,116) (2,116) (2,007) Average goodwill (4,430) (4,259) (4,259) (4,261) (4,261) Average intangible assets and other servicing rights (149) (122) (133) (151) (164) Average tangible common equity (i) $16,232 $16,430 $16,444 $16,598 $16,520 Less: Average accumulated other comprehensive income ("AOCI") (1,980) (1,968) (2,231) (2,623) (2,919) Average tangible common equity, excluding AOCI (j) $14,252 $14,462 $14,213 $13,975 $13,601 Adjustments (pre-tax items) Valuation of Visa total return swap 17 37 13 30 22 Fifth Third Foundation contribution 15 - - 25 - Net business acquisition and disposition charges/(gain) (60) - - 27 - Branch and non-branch real estate charges - - - 21 19 Restructuring severance expense - - - - 19 Adjustments - after-tax 1 (k) (21) 28 10 79 46 Adjustments - tax-related State tax adjustments - - - (13) - Adjustments - tax-related (l) - - - (13) - Adjusted net income [(a) + (k) + (l)] $683 $737 $704 $670 $627 Adjusted net income (annualized) (m) $2,710 $2,956 $2,855 $2,665 $2,494 Adjusted net income available to common shareholders [(c) + (k) + (l)] $663 $702 $684 $635 $608 Adjusted net income available to common shareholders (annualized) (n) $2,630 $2,816 $2,774 $2,526 $2,419 Adjusted tangible net income available to common shareholders [(d) + (k) + (l)] $672 $710 $693 $644 $617 Adjusted tangible net income available to common shareholders (annualized) (o) $2,666 $2,848 $2,811 $2,562 $2,455 Average assets (p) $205,449 $206,353 $203,836 $203,930 $202,533 Metrics: Return on assets (b) / (p) 1.36% 1.38% 1.38% 1.18% 1.14% Adjusted return on assets (m) / (p) 1.32% 1.43% 1.40% 1.31% 1.23% Return on average common equity (f) / [(g) + (h)] 13.0% 13.0% 13.1% 10.8% 10.7% Adjusted return on average common equity (n) / [(g) + (h)] 12.6% 13.5% 13.3% 12.0% 11.5% Return on average tangible common equity (e) / (i) 16.9% 16.6% 16.8% 13.9% 13.8% Adjusted return on average tangible common equity (o) / (i) 16.4% 17.3% 17.1% 15.4% 14.9% Adjusted return on average tangible common equity, excluding AOCI (o) / (j) 18.7% 19.7% 19.8% 18.3% 18.1% For the Three Months Ended
30 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Non-GAAP reconciliation For end note descriptions, see end note summary starting on page 31; totals shown above may not foot due to rounding
31 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Earnings presentation end notes Slide 3 end notes 1. Reported ROTCE, NIM, pre-provision net revenue, and efficiency ratio are non-GAAP measures: all adjusted figures are non-GAAP measures; see reconciliation on pages 29 and 30 of this presentation and the use of non-GAAP measures on pages 27-29 of the earnings release. 2. Current period regulatory capital ratios are estimated. Slide 4 end notes 1. Results are on a fully-taxable equivalent basis; non-GAAP measure: see reconciliation on pages 29 and 30 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release. Slide 5 end notes 1. Non-GAAP measure: see reconciliation on pages 29 and 30 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release. Slide 6 end notes 1. Non-GAAP measure: see reconciliation on pages 29 and 30 of this presentation and use of non-GAAP measures on pages 27-29 of the earnings release. Slide 7 end notes 1. Includes taxable and tax-exempt securities. Slide 11 end notes 1. Excludes HFS loans. Slide 12 end notes 1. 3Q21 commercial and consumer portfolio make up $163M and $43M, respectively, of the total reserve for unfunded commitment Slide 13 end notes 1. Current period regulatory capital ratios are estimated. 2. See forward-looking statements on page 2 of this presentation regarding forward-looking non-GAAP measures and use of non-GAAP measures on pages 27-29 of the earnings release. Slide 14 end notes 1. Non-GAAP measure: see forward-looking statements on page 2 of this presentation regarding forward-looking non-GAAP measures and use of non-GAAP measures on pages 27-29 of the earnings release. Slide 18 end notes 1. 2016-2020 2. since 2004 3. In terms of ethnicity or gender 4. 1/1/2012-6/30/2021 Slide 20 end notes 1. Represents forward looking statement, please refer to page 2 of this presentation regarding forward-looking non-GAAP measures.
32 Classification: Internal Use© Fifth Third Banc rp | All Rights Reserved Earnings presentation end notes Slide 21 end notes Note: Data as of 9/30/21. 1. Excludes HFS Loans & Leases. 2. Fifth Third had $11B of variable loans classified as fixed given the impacts of $3BN in floors with a 2.25% 1ML strike and $8BN in receive-fix swaps. 3. Excludes ~$2.3BN in Small Business Administration Paycheck Protection Program (PPP) loans. 4. Fifth Third had $705MM 3ML receive-fix swaps and $750MM 1ML receive-fix swaps outstanding against long-term debt, which are being included in floating long-term debt. 5. Yield of the 3Q21 weighted average taxable and non-taxable (tax equivalent) available for sale portfolio. 6. Effective duration taxable and non-taxable available for sale portfolio. 7. As a percent of total commercial, excluding PPP loans. 8. As a percent of total consumer. 9. As a percent of par. 10. Includes 12ML, 6ML, and Fed Funds based loans. 11. Excludes equity securities. Slide 22 end notes Note: Data as of 9/30/21; actual results may vary from these simulated results due to differences between forecasted and actual balance sheet composition, timing, magnitude, and frequency of interest rate changes, as well as other changes in market conditions and management strategies. 1. Excludes ~$2.3BN in Small Business Administration Paycheck Protection Program (PPP) loans. 2. Effective duration taxable and non-taxable available for sale portfolio. 3. Re-pricing percentage or “beta” is the estimated change in yield over 12 months as a result of a shock or ramp 100 bps parallel shift in the yield curve. 4. Assumes cash is deployed into bullet securities, which are added evenly over first 12 months of scenario (versus no additions in the base scenario). 5. Securities are priced at par at a 1.55% spread over IOER. Slide 23 end notes 1. Represents forward looking statement, please refer to page 2 of this presentation regarding forward-looking non-GAAP measures. Slide 26 end notes 1. Assumes FIS will have sufficient taxable income to utilize TRA related deductions and have a marginal tax rate of 25%. 2. See forward-looking statements on page 2. Slide 27 end notes 1. Loan balances exclude nonaccrual loans HFS. Slide 28 end notes 1. Average diluted common shares outstanding (thousands); 706,090; all adjusted figures are non-GAAP measures; see reconciliation on pages 29 and 30 of this presentation and the use of non-GAAP measures on pages 27-29 of the earnings release. 2. Assumes a 23% tax rate. Slide 29 end notes Note: See pages 27-29 of the earnings release for a discussion on the use of non-GAAP financial measures. 1. Assumes a 23% tax rate Slide 30 end notes Note: See pages 27-29 of the earnings release for a discussion on the use of non-GAAP financial measures. 1. Assumes a 23% tax rate
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Fifth Third Bancorp (FITB) PT Raised to $39 at DA Davidson
- Migrity Business Talent Academy Announces Innovative AI Entrepreneurship
- Hempacco Receives Notification of Deficiency from Nasdaq
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!