Close

Form 6-K InMode Ltd. For: Jul 28

July 28, 2021 7:01 AM EDT


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of July 2021
 


INMODE LTD.



(Exact name of registrant as specified in its charter)
 
Tavor Building, Sha’ar Yokneam
P.O. Box 533
Yokneam 2069206 Israel
(Address of Principal Executive Offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F           Form 40-F ◻
 
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes           No ⌧


On July 28, 2021, InMode Ltd. announced its second quarter 2021 financial results. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Exhibit No.
 
Description of Exhibit

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
InMode Ltd.
 
 
 
By: /s/ Moshe Mizrahy
 
Moshe Mizrahy
July 28, 2021 
Chief Executive Officer and Chairman of The Board of Directors



Exhibit 99.1

InMode Reports Record Second Quarter 2021 Financial Results:
Quarterly Revenues of $87.3 Million Represent 184% Year Over Year Growth

YOKNEAM, Israel, July 28, 2021, InMode Ltd. (Nasdaq: INMD) (“InMode”), a leading global provider of innovative medical technologies, today announced its consolidated financial results for the second quarter ended June 30, 2021.
 
Second Quarter 2021 Highlights:
 
Record quarterly revenues of $87.3 million, an increase of 184% compared to the second quarter of 2020: InMode’s proprietary surgical technology platforms engaged in minimally invasive and subdermal ablative treatments represented 71% of quarterly revenues, while 22% came from InMode’s hands-free platforms and 7% from InMode’s traditional laser and non-invasive RF platforms
Record GAAP net income of $40.9 million, compared to $8.6 million in the second quarter of 2020; *non-GAAP net income of $43.9 million, compared to $10.1 million in the second quarter of 2020
Record GAAP diluted earnings per share of $0.95, compared to $0.21 in the second quarter of 2020; *non-GAAP diluted earnings per share of $1.02, compared to $0.24 in the second quarter of 2020
Total cash position of $332.9 million as of June 30, 2021, including cash and cash equivalents, marketable securities and short-term bank deposits

U.S. GAAP Results
(U.S. dollars in thousands, except for per share data)
 
         Q2 2021
Q2 2020
Revenues
           $87,325
$30,765
Gross Margins
              85%
85%
Net Income Attributable to InMode Ltd.
$40,925
$8,588
Earnings per Diluted Share
$0.95
$0.21
*Non-GAAP Results
(U.S. dollars in thousands, except for per share data)
 
         Q2 2021
Q2 2020
Gross Margins
    86%
    85%
Net Income Attributable to InMode Ltd.
$43,873
$10,096
Earnings per Diluted Share
$1.02
$0.24

*Please refer to “Use of Non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation and related tax adjustments.
 
Management Comments
 
“We are happy to report another strong quarter and share the successful results of our growth strategy. We’ve seen advancements in key areas of our business and our minimally invasive technologies are becoming the gold standard,” said Moshe Mizrahy, CEO of InMode. “Consumable and service revenues have continued to experience high growth, increasing 22% from last quarter. This indicates that physicians are successfully adopting our procedures as well as keep increasing the use of each InMode system, which leads to a growing contribution of consumables to our overall revenues.”


“Consumer demand is on a fast-track recovery to pre-covid levels and was higher than anticipated in Q2. The pent-up demand is now being complemented by purchases and supported by long-term, sustainable industry trends for hands-free devices and minimally invasive procedures. We have also seen higher overall transaction amounts, which is attributed to the growing demand for our products but also to the ongoing training of our sales force. We are pleased to see high physician and patient satisfaction with our products and services. The attendance for our events has also been better than the pre-pandemic market, which is encouraging to see,” stated Shakil Lakhani, President of InMode North America.

“It is with considerable optimism that we are launching Empower, a new platform focused on women’s health, on August 15th. Empower will significantly increase our business in women’s health and mark our major expansion into the gynecology market, which is three times the size of the aesthetics market. InMode will market this medically oriented platform to OB/GYN doctors, further diversifying our client base and verticals,” commented Dr. Michael Kreindel, CTO and co-founder of InMode.

Yair Malca, CFO of InMode, added, “Recent business expansions in key markets contributed to InMode reporting record numbers. Operations outside the U.S. represented 34% of the business in H1 2021, compared to 23% in H1 2020. Asia and Europe were the biggest regions supporting InMode’s growth outside the U.S. this quarter. As the market demand in the U.S. and globally increases, we believe that our profitable growth will continue, especially in light of our ever-expanding pipeline.”

“As a company that values ESG [Environmental, Social and Governance] principles, we keep implementing our ESG initiatives across the board as we strive to use best practices in all our interactions with physicians, patients, shareholders, and partners. We are committed to holding ourselves to the highest standards as we expand globally and now operate in a total of 68 countries.” commented Sandra Ziv, ESG Manager.

Second Quarter 2021 Financial Results
 
Total revenues for the second quarter of 2021 reached $87.3 million, an increase of 184% compared to the second quarter of 2020. “The increase in revenue was primarily due to the impact of the global COVID-19 pandemic, which significantly reduced economic activity and caused shutdowns in the U.S. during Q2 of 2020. Notably, international sales are growing dramatically year over year, as we successfully implement our U.S. growth strategy globally,” commented Yair Malca, InMode’s Chief Financial Officer.

GAAP gross margin for the second quarter of 2021 and 2020 was 85% for each period. *Non-GAAP gross margin for the second quarter of 2021 was 86% and 85% for the second quarter of 2020.
 
GAAP operating margin for the second quarter of 2021 was 48%, compared to 26% in the second quarter of 2020. *Non-GAAP operating margin for the second quarter of 2021 was 51%, compared to 30% in the second quarter of 2020. This increase stemmed primarily from the interruption of the sales cycle in April and May 2020 by the COVID-19 pandemic, while InMode continued to incur the non-variable sales and marketing expenditure during those months. In addition, the company’s accelerated growth increased gross profit more than operating expenses, translating into a higher operating margin for the quarter.
 
InMode reported GAAP net income attributable to InMode Ltd of $40.9 million, or $0.95 per diluted share, in the second quarter of 2021, compared to $8.6 million, or $0.21 per diluted share, in the second quarter of 2020. On a *non-GAAP basis, InMode reported net income attributable to InMode Ltd of $43.9 million, or $1.02 per diluted share, in the second quarter of 2021, compared to $10.1 million, or $0.24 per diluted share, in the second quarter of 2020.
 
2

2021 Financial Outlook
 
Management provided an outlook for the full year of 2021, the period ending December 31, 2021. Based on current estimates, management expects:
 
Revenues between $305 million to $315 million
*Non-GAAP gross margin between 84% to 86%
*Non-GAAP income from operations between $135 million and $140 million
*Non-GAAP earnings per diluted share between $3.10 and $3.25
 
This outlook is not a guarantee of future performance and stockholders should not rely on such forward-looking statements. See “Forward-Looking Statements” for additional information.
 
*Please refer to “Use of Non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation and related tax adjustments.
 
Use of Non-GAAP Financial Measures
 
In addition to InMode’s operating results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including non-GAAP net income, non-GAAP diluted earnings per share and non-GAAP operating margin. Because these measures are used in InMode’s internal analysis of financial and operating performance, management believes that they provide greater transparency to investors of management's view of InMode’s economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with InMode’s GAAP operating results, allows investors to more effectively evaluate and compare the performance of InMode to that of its peers, although InMode’s presentation of its non-GAAP measures may not be comparable to other similarly titled measures of other companies. Schedules reconciling each of these non-GAAP financial measures are provided as a supplement to this release.
 
Conference Call Information
 
Mr. Moshe Mizrahy, Chairman and Chief Executive Officer, Dr. Michael Kreindel, co-founder and Chief Technology Officer, Mr. Yair Malca, Chief Financial Officer, Mr. Shakil Lakhani, President of North America and Dr. Spero Theodorou, Chief Medical Officer, will host a conference call today, July 28, 2021, at 8:30 a.m. Eastern Time to discuss the second quarter 2021 financial results.
 
The Company encourages participants to pre-register for the conference call using the following link:  https://dpregister.com/sreg/10157922/ea04627326

Callers will receive a unique dial-in upon registration, which enables immediate access to the call. Participants may pre-register at any time, including up to and after the call start time.

For callers that opt out of pre-registration, please dial one of the following teleconferencing numbers. Please begin by placing your call 10 minutes before the conference call commences. If you are unable to connect using the toll-free number, please try the international dial-in number.

U.S. Toll-Free Dial-in Number: 1-833-316-0562
Israel Toll- Free Dial-in Number: 1-80-921-2373
International Dial-in Number: 1-412-317-5736

At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time
3:30 p.m. Israel Time

3

The conference call will also be webcast live from a link on InMode's website at https://inmodemd.com/investors/events-presentations/. A replay of the conference call will be available from July 28, 2021 at 12 p.m. Eastern Time to August 11, 2021 at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers: 

Replay Dial-in U.S TOLL-FREE: 1-877-344-7529
Replay Dial-in Canada TOLL-FREE: 855-669-9658
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-0088
Replay Pin Number: 10157922
To access the replay using an international dial-in number, please select the link below:
https://services.choruscall.com/ccforms/replay.html

A replay of the conference call will also be available for 90 days on InMode's website at https://inmodemd.com/investors/.

About InMode
InMode is a leading global provider of innovative medical technologies. InMode develops, manufactures, and markets devices harnessing novel radio frequency (“RF”) technology. InMode strives to enable new emerging surgical procedures as well as improve existing treatments. InMode has leveraged its medically accepted minimally invasive RF technologies to offer a comprehensive line of products across several categories for plastic surgery, gynecology, dermatology, otolaryngology, and ophthalmology. For more information about InMode, please visit www.inmodemd.com.

Forward-Looking Statements
The information in this press release includes forward-looking statements within the meaning of the federal securities laws. These statements generally relate to future events or InMode’s future financial or operating performance, including the future performance described above under the heading titled “2021 Financial Outlook.” Actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. In some cases, you can identify these statements because they contain words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will," "would" and similar expressions that concern our expectations, strategy plans or intentions. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict, including with respect to the impact of the COVID-19 global outbreak. Consequently, actual results could differ materially from those indicated in these forward-looking statements. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in InMode’s Annual Report on Form 20-F filed with the Securities and Exchange Commission on February 10, 2021, risk factors relating to the COVID-19 global outbreak and our future public filings. InMode undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which pertain only as of the date of this press release.
 
Company Contact:
Yair Malca
Chief Financial Officer
Phone: (949) 305-0108
Investor Relations Contact:
Miri Segal
MS-IR LLC
Phone: (917) 607-8654

4

INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
REVENUES
   
87,325
     
30,765
     
152,849
     
71,206
 
COST OF REVENUES
   
12,723
     
4,695
     
22,802
     
10,879
 
GROSS PROFIT
   
74,602
     
26,070
     
130,047
     
60,327
 
OPERATING EXPENSES:
                               
Research and development
   
2,455
     
1,816
     
4,756
     
5,248
 
Sales and marketing
   
28,670
     
14,536
     
53,232
     
37,535
 
General and administrative
   
1,941
     
1,613
     
3,752
     
3,436
 
TOTAL OPERATING EXPENSES
   
33,066
     
17,965
     
61,740
     
46,219
 
INCOME FROM OPERATIONS
   
41,536
     
8,105
     
68,307
     
14,108
 
Finance income, net
   
428
     
636
     
472
     
1,265
 
INCOME BEFORE TAXES
   
41,964
     
8,741
     
68,779
     
15,373
 
INCOME TAXES
   
1,039
     
161
     
1,108
     
302
 
NET INCOME
   
40,925
     
8,580
     
67,671
     
15,071
 
Add: Loss (net income) attributable to non-controlling interests
   
-
     
8
     
(103
)
   
(50
)
NET INCOME ATTRIBUTABLE TO INMODE LTD.
   
40,925
     
8,588
     
67,568
     
15,021
 
                                 
NET INCOME PER SHARE:
                               
Basic
   
1.00
     
0.24
     
1.69
     
0.43
 
Diluted
   
0.95
     
0.21
     
1.58
     
0.36
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands)
                               
Basic
   
40,850
     
35,943
     
39,947
     
34,956
 
Diluted
   
42,881
     
41,733
     
42,725
     
41,709
 

5


INMODE LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands, except for per share data)
(Unaudited)

   
June 30,
2021
   
December 31,
2020
 
Assets
           
CURRENT ASSETS:
           
Cash and cash equivalents
   
61,772
     
68,938
 
Marketable securities
   
218,845
     
142,007
 
Short-term bank deposits
   
52,261
     
49,589
 
Accounts receivable, net of allowance for doubtful accounts
   
18,250
     
10,499
 
Other receivables
   
6,822
     
3,575
 
Inventories
   
17,394
     
14,983
 
TOTAL CURRENT ASSETS
   
375,344
     
289,591
 
NON-CURRENT ASSETS:
               
Accounts receivable
   
474
     
477
 
Other receivables
   
-
     
2,894
 
Deferred income taxes, net
   
382
     
64
 
Operating lease right-of-use assets
   
4,988
     
1,153
 
Property and equipment, net
   
1,243
     
982
 
Other investments
   
600
     
600
 
TOTAL NON-CURRENT ASSETS
   
7,687
     
6,170
 
TOTAL ASSETS
   
383,031
     
295,761
 
                 
Liabilities and shareholders’ equity
               
CURRENT LIABILITIES:
               
Accounts payable
   
7,723
     
6,410
 
Contract liabilities
   
13,332
     
11,900
 
Other liabilities
   
21,116
     
16,720
 
TOTAL CURRENT LIABILITIES
   
42,171
     
35,030
 
NON-CURRENT LIABILITIES:
               
Contract liabilities
   
2,028
     
1,988
 
Other liabilities
   
3,892
     
2,910
 
Operating lease liabilities
   
3,764
     
358
 
TOTAL NON-CURRENT LIABILITIES
   
9,684
     
5,256
 
TOTAL LIABILITIES
   
51,855
     
40,286
 
                 
TOTAL SHAREHOLDERS’ EQUITY
   
331,176
     
255,475
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
   
383,031
     
295,761
 

6

INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands, except for per share data)
(Unaudited)

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
Net income
   
40,925
     
8,580
     
67,671
     
15,071
 
Adjustments required to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
   
128
     
105
     
242
     
199
 
Share-based compensation expenses
   
2,948
     
1,160
     
5,646
     
7,210
 
Allowance for doubtful accounts
   
287
     
160
     
327
     
466
 
Loss (gains) on marketable securities, net
   
3
     
(3
)
   
7
     
(9
)
Finance expenses, net
   
404
     
79
     
809
     
268
 
Deferred income taxes, net
   
(101
)
   
458
     
(202
)
   
826
 
Changes in operating assets and liabilities:
                               
Increase in accounts receivable
   
(3,506
)
   
(3,045
)
   
(8,075
)
   
(2,455
)
Decrease (increase) in other receivables
   
1,063
     
63
     
(317
)
   
(1,497
)
Increase in inventories
   
(1,694
)
   
(4,141
)
   
(2,411
)
   
(6,819
)
Increase (decrease) in accounts payable
   
313
     
(690
)
   
1,313
     
324
 
Increase in other liabilities
   
5,832
     
2,323
     
5,037
     
530
 
Increase (decrease) in contract liabilities
   
151
     
(3,725
)
   
1,472
     
(6,670
)
Net cash provided by operating activities
   
46,753
     
1,324
     
71,519
     
7,444
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
Investment in short-term deposits
   
(20,000
)
   
(15,090
)
   
(41,000
)
   
(31,609
)
Proceeds from short-term deposits
   
19,090
     
13,590
     
38,090
     
28,090
 
Purchase of fixed assets
   
(338
)
   
(226
)
   
(503
)
   
(325
)
Purchase of marketable securities
   
(63,482
)
   
(34,376
)
   
(125,727
)
   
(78,309
)
Proceeds from sale of marketable securities
   
21,180
     
53,712
     
47,982
     
92,286
 
Net cash provided by (used in) investing activities
   
(43,550
)
   
17,610
     
(81,158
)
   
10,133
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
Repurchase of ordinary shares
   
(11,057
)
   
-
     
(11,921
)
   
-
 
Exercise of options
   
4,711
     
549
     
14,603
     
2,550
 
Net cash provided by (used in) financing activities
   
(6,346
)
   
549
     
2,682
     
2,550
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
   
14
     
146
     
(209
)
   
(87
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
(3,129
)
   
19,629
     
(7,166
)
   
20,040
 
                                 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
64,901
     
45,138
     
68,938
     
44,727
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
   
61,772
     
64,767
     
61,772
     
64,767
 

7

INMODE LTD.
CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS
(U.S. dollars in thousands, except for per share data)
(Unaudited)

 
Three months ended June 30,
   
Six months ended June 30,
   
Year ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
   
2020
 
Revenues by Geography:
                                                           
United States
   
56,370
     
65
%
   
24,060
     
78
%
   
100,435
     
66
%
   
54,883
     
77
%
   
149,488
     
73
%
International
   
30,955
     
35
%
   
6,705
     
22
%
   
52,414
     
34
%
   
16,323
     
23
%
   
56,619
     
27
%
Total Net Revenue
   
87,325
     
100
%
   
30,765
     
100
%
   
152,849
     
100
%
   
71,206
     
100
%
   
206,107
     
100
%

 
Three months ended June 30,
   
Six months ended June 30,
   
Year ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
   
2020
 
Revenues by Category:
                                                           
Capital equipment revenues
   
77,846
     
89
%
   
27,181
     
88
%
   
135,577
     
89
%
   
62,557
     
88
%
   
185,320
     
90
%
Consumables and service revenues
   
9,479
     
11
%
   
3,584
     
12
%
   
17,272
     
11
%
   
8,649
     
12
%
   
20,787
     
10
%
Total Net Revenue
   
87,325
     
100
%
   
30,765
     
100
%
   
152,849
     
100
%
   
71,206
     
100
%
   
206,107
     
100
%

 
Three months ended June 30,
   
Six months ended June 30,
 
   
2021
   
2020
   
2021
   
2020
 
   
%
   
%
   
%
   
%
 
   
United States
   
International
   
Total
   
United States
   
International
   
Total
   
United States
   
International
   
Total
   
United States
   
International
   
Total
 
Revenues by Technology:
                                                                       
Minimal-Invasive
   
69
     
73
     
71
     
53
     
77
     
58
     
67
     
75
     
70
     
58
     
75
     
61
 
Hands-Free
   
29
     
10
     
22
     
46
     
9
     
38
     
31
     
8
     
23
     
40
     
7
     
33
 
Non-Invasive
   
2
     
17
     
7
     
1
     
14
     
4
     
2
     
17
     
7
     
2
     
18
     
6
 
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
     
100
 

8

INMODE LTD.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF
 INCOME TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)

 
Three months ended June 30, 2021
   
Three months ended June 30, 2020
 
   
GAAP
   
Share Based
Compensation
   
Non-GAAP
   
GAAP
   
Share Based
Compensation
   
Non-GAAP
 
REVENUES
   
87,325
     
-
     
87,325
     
30,765
     
-
     
30,765
 
COST OF REVENUES
   
12,723
     
(274
)
   
12,449
     
4,695
     
(149
)
   
4,546
 
GROSS PROFIT
   
74,602
     
274
     
74,876
     
26,070
     
149
     
26,219
 
OPERATING EXPENSES:
                                               
Research and development
   
2,455
     
(386
)
   
2,069
     
1,816
     
(122
)
   
1,694
 
Sales and marketing
   
28,670
     
(2,014
)
   
26,656
     
14,536
     
(757
)
   
13,779
 
General and administrative
   
1,941
     
(274
)
   
1,667
     
1,613
     
(132
)
   
1,481
 
TOTAL OPERATING
EXPENSES
   
33,066
     
(2,674
)
   
30,392
     
17,965
     
(1,011
)
   
16,954
 
INCOME FROM OPERATIONS
   
41,536
     
2,948
     
44,484
     
8,105
     
1,160
     
9,265
 
Finance income, net
   
428
     
-
     
428
     
636
     
-
     
636
 
INCOME BEFORE TAXES
   
41,964
     
2,948
     
44,912
     
8,741
     
1,160
     
9,901
 
INCOME TAXES (TAX BENEFIT)
   
1,039
     
-
     
1,039
     
161
     
(348
)
   
(187
)
NET INCOME
   
40,925
     
2,948
     
43,873
     
8,580
     
1,508
     
10,088
 
Add: Loss (net income) attributable to non-controlling interests
   
-
     
-
     
-
     
8
     
-
     
8
 
NET INCOME ATTRIBUTABLE TO INMODE LTD.
   
40,925
     
2,948
     
43,873
     
8,588
     
1,508
     
10,096
 
                                                 
NET INCOME PER SHARE:
                                               
Basic
   
1.00
             
1.07
     
0.24
             
0.28
 
Diluted
   
0.95
             
1.02
     
0.21
             
0.24
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands)
                                               
Basic
   
40,850
             
40,850
     
35,943
             
35,943
 
Diluted
   
42,881
             
43,080
     
41,733
             
42,009
 

9

INMODE LTD.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF
 INCOME TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)

 
Six months ended June 30, 2021
   
Six months ended June 30, 2020
 
   
GAAP
   
Share Based
Compensation
   
Non-GAAP
   
GAAP
   
Share Based
Compensation
   
Non-GAAP
 
REVENUES
   
152,849
     
-
     
152,849
     
71,206
     
-
     
71,206
 
COST OF REVENUES
   
22,802
     
(503
)
   
22,299
     
10,879
     
(225
)
   
10,654
 
GROSS PROFIT
   
130,047
     
503
     
130,550
     
60,327
     
225
     
60,552
 
OPERATING EXPENSES:
                                               
Research and development
   
4,756
     
(687
)
   
4,069
     
5,248
     
(2,008
)
   
3,240
 
Sales and marketing
   
53,232
     
(3,946
)
   
49,286
     
37,535
     
(4,595
)
   
32,940
 
General and administrative
   
3,752
     
(510
)
   
3,242
     
3,436
     
(382
)
   
3,054
 
TOTAL OPERATING EXPENSES
   
61,740
     
(5,143
)
   
56,597
     
46,219
     
(6,985
)
   
39,234
 
INCOME FROM OPERATIONS
   
68,307
     
5,646
     
73,953
     
14,108
     
7,210
     
21,318
 
Finance income, net
   
472
     
-
     
472
     
1,265
     
-
     
1,265
 
INCOME BEFORE TAXES
   
68,779
     
5,646
     
74,425
     
15,373
     
7,210
     
22,583
 
INCOME TAXES (TAX BENEFIT)
   
1,108
     
-
     
1,108
     
302
     
(424
)
   
(122
)
NET INCOME
   
67,671
     
5,646
     
73,317
     
15,071
     
7,634
     
22,705
 
Add: Net Income attributable to non-controlling interests
   
(103
)
   
-
     
(103
)
   
(50
)
   
-
     
(50
)
NET INCOME ATTRIBUTABLE TO INMODE LTD.
   
67,568
     
5,646
     
73,214
     
15,021
     
7,634
     
22,655
 
                                                 
NET INCOME PER SHARE:
                                               
Basic
   
1.69
             
1.83
     
0.43
             
0.65
 
Diluted
   
1.58
             
1.71
     
0.36
             
0.54
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands)
                                               
Basic
   
39,947
             
39,947
     
34,956
             
34,956
 
Diluted
   
42,725
             
42,901
     
41,709
             
41,922
 

10


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings