Close

Form 424B3 Terran Orbital Corp

March 21, 2023 5:02 PM EDT

Filed pursuant to Rule 424(b)(3)

Registration No. 333-264447

PROSPECTUS SUPPLEMENT

(to Prospectus dated June 23, 2022)

 

LOGO

Terran Orbital Corporation

Up to 140,155,860 Shares of Common Stock

Up to 7,800,000 Warrants to Purchase Shares of Common Stock at $11.50 per Share

Up to 11,055,606 Warrants to Purchase Shares of Common Stock at $10.00 per Share

Up to 19,299,960 Shares of Common Stock Underlying Warrants to Purchase at $11.50 per Share

Up to 11,055,606 Shares of Common Stock Underlying Warrants to Purchase at $10.00 per Share

 

 

This prospectus supplement supplements the prospectus dated June 23, 2022 (as supplemented, the “Prospectus”), which forms a part of our registration statement on Form S-1 (No. 333-264447). This prospectus supplement is being filed to update and supplement the information in the Prospectus with the information on Terran Orbital Corporation’s unaudited fourth quarter and full-year 2022 results, which is set forth below.

The Prospectus and this prospectus supplement relate to the offer and sale from time to time by the selling securityholders named in the Prospectus (the “Selling Securityholders”) of (A) up to 140,155,860 shares of our common stock, par value $0.0001 per share (our “common stock”), consisting of (i) up to 5,080,409 shares of our common stock (the “PIPE Shares”) issued at a purchase price of $10.00 per share in a private placement pursuant to subscription agreements each entered into on October 28, 2021 (the “PIPE Financing”); (ii) up to 8,100,000 shares of our common stock (the “Founder Shares”) issued in connection with the consummation of the Business Combination (as defined in the Prospectus), in exchange for Class B ordinary shares originally issued at a price of approximately $0.003 per share in a private placement to Tailwind Two Sponsor LLC (the “Sponsor”) and Tommy Stadlen; (iii) up to 94,952,441 shares of our common stock issued or issuable to certain Selling Securityholders that are former stockholders and equity award holders of Terran Orbital (the “Legacy Terran Orbital equity holders”) in connection with or as a result of the consummation of the Business Combination, consisting of (a) up to 83,481,806 shares of our common stock originally issued to Legacy Terran Orbital stockholders at a weighted-average purchase price of approximately $0.29 per share, after giving effect to the exchange ratio in the Business Combination; (b) up to 82,616 shares of our common stock issuable upon the exercise of certain options with a weighted-average exercise price of $1.41 per share; and (c) up to 11,388,019 shares of our common stock that certain Legacy Terran Orbital equity holders have the right to receive upon the settlement of outstanding vested and unvested restricted stock unit awards upon certain conditions; (iv) up to 8,420,569 shares of our common stock issued to certain debt holders pursuant to a stock and warrant purchase agreement, which were originally issued as non-cash consideration for entering into the Francisco Partners Facility (as defined in the Prospectus) and Rollover Notes (as defined in the Prospectus); (v) up to 7,800,000 shares of our common stock issuable upon the exercise of the private placement warrants (as defined below); (vi) up to 11,055,606 shares of our common stock issuable upon the exercise of the debt provider warrants (as defined below); and (vii) up to 4,746,835 shares of our common stock issuable pursuant to the subscription agreement for the Insider PIPE Investor (as defined below) (with the total shares of our common stock referenced in this clause (A) being referred to herein as the “Total Resale Shares”); (B) up to 7,800,000 warrants (the “private placement warrants”) originally issued in a private placement to the Sponsor at a price of $1.50 per warrant, which private placement warrants have an exercise price of $11.50 per share; and (C) up to 11,055,606 warrants originally issued in a private placement to certain debt providers as non-cash consideration for entering into the Francisco Partner Facility and Rollover Notes, which debt provider warrants have an exercise price of $10.00 per share (the “debt provider warrants” and together with the private placement warrants, the “Offered Warrants”).

In addition, the Prospectus and this prospectus supplement relate to the offer and sale by us of up to: (A) 11,499,960 shares of our common stock that are issuable by us upon the exercise of 11,499,960 warrants at a price of $11.50 per share (the “public warrants” and, together with the Offered Warrants, the “Warrants”) originally issued in Tailwind Two’s (as defined in the Prospectus) initial public offering (the “IPO”) of units at a price of $10.00 per unit, which each unit consisting of one Class A ordinary share and one-third of one public warrant; (B) 7,800,000 shares of our common stock that are issuable by us upon the exercise of the private placement warrants at a price of $11.50 per share; and (C) 11,055,606 shares of our common stock that are issuable by us upon the exercise of the debt provider warrants at a price of $10.00 per share.

Our common stock and public warrants are listed on the New York Stock Exchange (the “NYSE”) under the symbols “LLAP” and “LLAP WS”, respectively. On March 20, 2023, the last reported sales price of our common stock was $1.73 per share and the last reported sales price of our public warrants was $0.26 per warrant.

We are an “emerging growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, and, as such, have elected to comply with certain reduced disclosure and regulatory requirements.

This prospectus supplement updates and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.

 

 

Investing in our common stock or warrants involves risks. See the section entitled “Risk Factors” beginning on page 12 of the Prospectus to read about factors you should consider before buying our securities.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus supplement or the Prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

 

The date of this prospectus supplement is March 21, 2023.


TERRAN ORBITAL CORPORATION

Consolidated Balance Sheets (Unaudited)

(In thousands)

 

     December 31,  
     2022     2021  

Assets:

    

Cash and cash equivalents

   $ 93,561     $ 27,325  

Accounts receivable, net

     4,754       3,723  

Contract assets, net

     6,763       2,757  

Inventory

     24,133       7,783  

Prepaid expenses and other current assets

     9,710       57,639  
  

 

 

   

 

 

 

Total current assets

     138,921       99,227  

Property, plant, and equipment, net

     24,743       35,530  

Other assets

     18,990       639  
  

 

 

   

 

 

 

Total assets

   $ 182,654     $ 135,396  
  

 

 

   

 

 

 

Liabilities, mezzanine equity and shareholders’ deficit:

    

Current portion of long-term debt

   $ 7,739     $ 14  

Accounts payable

     21,188       9,366  

Contract liabilities

     27,228       17,558  

Reserve for anticipated losses on contracts

     2,860       886  

Accrued expenses and other current liabilities

     11,721       76,136  
  

 

 

   

 

 

 

Total current liabilities

     70,736       103,960  

Long-term debt

     142,620       115,134  

Warrant and derivative liabilities

     39,950       5,631  

Other liabilities

     20,769       2,028  
  

 

 

   

 

 

 

Total liabilities

     274,075       226,753  
  

 

 

   

 

 

 

Mezzanine equity:

    

Redeemable convertible preferred stock

     —         8,000  

Shareholders’ deficit:

    

Preferred stock

     —         —    

Common stock

     14       8  

Additional paid-in capital

     269,574       97,737  

Accumulated deficit

     (361,168     (197,066

Accumulated other comprehensive income (loss)

     159       (36
  

 

 

   

 

 

 

Total shareholders’ deficit

     (91,421     (99,357
  

 

 

   

 

 

 

Total liabilities, mezzanine equity and shareholders’ deficit

   $ 182,654     $ 135,396  
  

 

 

   

 

 

 


TERRAN ORBITAL CORPORATION

Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

(In thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Years Ended
December 31,
 
     2022     2021     2022     2021  

Revenue

   $ 31,923     $ 10,748     $ 94,237     $ 40,906  

Cost of sales

     42,710       10,007       111,494       33,912  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross (loss) profit

     (10,787     741       (17,257     6,994  

Selling, general, and administrative expenses

     27,587       13,123       111,870       43,703  

Loss on impairment

     23,694       —         23,694       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (62,068     (12,382     (152,821     (36,709

Interest expense, net

     9,637       1,791       26,644       7,965  

Loss on extinguishment of debt

     —         27,922       23,141       96,024  

Change in fair value of warrant and derivative liabilities

     (40,975     (1,792     (43,300     (1,716

Other expense (income)

     2,147       (66     4,514       (38
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (32,877     (40,237     (163,820     (138,944

Provision for income taxes

     102       16       160       38  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (32,979     (40,253     (163,980     (138,982
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax:

        

Foreign currency translation adjustments

     (132     6       195       168  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

   $ (33,111   $ (40,247   $ (163,785   $ (138,814
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding - basic and diluted

     142,930,585       78,535,842       128,261,443       76,713,895  

Net loss per share - basic and diluted

   $ (0.23   $ (0.51   $ (1.28   $ (1.81


TERRAN ORBITAL CORPORATION

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

     Years Ended December 31,  
     2022     2021  

Cash flows from operating activities:

    

Net loss

   $ (163,980   $ (138,982

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     4,008       3,053  

Non-cash interest expense

     14,309       7,908  

Share-based compensation expense

     51,082       678  

Provision for losses on receivables and inventory

     3,598       877  

Loss on impairment

     23,694       —    

Loss on extinguishment of debt

     23,141       96,024  

Change in fair value of warrant and derivative liabilities

     (43,300     (1,716

Amortization of operating right-of-use assets

     994       —    

Other non-cash, net

     1,000       (567

Changes in operating assets and liabilities:

       —    

Accounts receivable, net

     376       (1,687

Contract assets

     (4,054     (901

Inventory

     (14,564     (5,393

Prepaid expenses and other current assets

     105       596  

Accounts payable

     12,981       2,161  

Contract liabilities

     10,012       (229

Reserve for anticipated losses on contracts

     1,975       (1,322

Accrued expenses and other current liabilities

     (2,685     4,634  

Accrued interest

     (1,835     —    

Other, net

     1,339       (21
  

 

 

   

 

 

 

Net cash used in operating activities

     (81,804     (34,887
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property, plant, and equipment

     (22,469     (16,352
  

 

 

   

 

 

 

Net cash used in investing activities

     (22,469     (16,352
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from long-term debt

     77,369       58,241  

Proceeds from warrants and derivatives

     101,734       16,759  

Proceeds from Tailwind Two Merger and PIPE Investment

     58,424       —    

Proceeds from issuance of common stock

     14,791       —    

Proceeds from issuance of common stock under the Committed Equity Facility

     1,795       —    

Repayment of long-term debt

     (32,890     (10

Payment of issuance costs

     (49,515     (8,880

Proceeds from exercise of stock options

     356       242  

Payment of withholding taxes on net share settlements

     (1,515     —    
  

 

 

   

 

 

 

Net cash provided by financing activities

     170,549       66,352  
  

 

 

   

 

 

 

Effect of exchange rate fluctuations on cash and cash equivalents

     (40     (124
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     66,236       14,989  

Cash and cash equivalents at beginning of period

     27,325       12,336  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 93,561     $ 27,325  
  

 

 

   

 

 

 


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings