Close

Form 10-Q INTERNATIONAL ISOTOPES For: Jun 30

August 15, 2022 3:43 PM EDT
0001038277 false Q2 2022 --12-31 P5Y 0001038277 2022-01-01 2022-06-30 0001038277 2022-08-03 0001038277 2022-06-30 0001038277 2021-12-31 0001038277 2022-04-01 2022-06-30 0001038277 2021-04-01 2021-06-30 0001038277 2021-01-01 2021-06-30 0001038277 2020-12-31 0001038277 2021-06-30 0001038277 us-gaap:CommonStockMember 2021-12-31 0001038277 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001038277 us-gaap:RetainedEarningsMember 2021-12-31 0001038277 us-gaap:ParentMember 2021-12-31 0001038277 us-gaap:CommonStockMember 2022-03-31 0001038277 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001038277 us-gaap:RetainedEarningsMember 2022-03-31 0001038277 us-gaap:ParentMember 2022-03-31 0001038277 2022-03-31 0001038277 us-gaap:CommonStockMember 2020-12-31 0001038277 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001038277 us-gaap:RetainedEarningsMember 2020-12-31 0001038277 us-gaap:ParentMember 2020-12-31 0001038277 us-gaap:NoncontrollingInterestMember 2020-12-31 0001038277 us-gaap:CommonStockMember 2021-03-31 0001038277 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001038277 us-gaap:RetainedEarningsMember 2021-03-31 0001038277 us-gaap:ParentMember 2021-03-31 0001038277 us-gaap:NoncontrollingInterestMember 2021-03-31 0001038277 2021-03-31 0001038277 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001038277 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001038277 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0001038277 us-gaap:ParentMember 2022-01-01 2022-06-30 0001038277 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001038277 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001038277 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001038277 us-gaap:ParentMember 2022-04-01 2022-06-30 0001038277 us-gaap:CommonStockMember 2021-01-01 2021-06-30 0001038277 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0001038277 us-gaap:RetainedEarningsMember 2021-01-01 2021-06-30 0001038277 us-gaap:ParentMember 2021-01-01 2021-06-30 0001038277 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-06-30 0001038277 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001038277 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001038277 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001038277 us-gaap:ParentMember 2021-04-01 2021-06-30 0001038277 us-gaap:NoncontrollingInterestMember 2021-04-01 2021-06-30 0001038277 us-gaap:CommonStockMember 2022-06-30 0001038277 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001038277 us-gaap:RetainedEarningsMember 2022-06-30 0001038277 us-gaap:ParentMember 2022-06-30 0001038277 us-gaap:CommonStockMember 2021-06-30 0001038277 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001038277 us-gaap:RetainedEarningsMember 2021-06-30 0001038277 us-gaap:ParentMember 2021-06-30 0001038277 us-gaap:NoncontrollingInterestMember 2021-06-30 0001038277 inis:RadQualLlcMember srt:AffiliatedEntityMember 2017-08-31 0001038277 inis:RadQualLlcMember 2021-07-08 0001038277 us-gaap:StockOptionMember 2022-01-01 2022-06-30 0001038277 us-gaap:SeriesCPreferredStockMember 2022-01-01 2022-06-30 0001038277 us-gaap:StockOptionMember 2022-04-01 2022-06-30 0001038277 us-gaap:SeriesCPreferredStockMember 2022-04-01 2022-06-30 0001038277 us-gaap:StockOptionMember 2021-04-01 2021-06-30 0001038277 us-gaap:StockOptionMember 2021-01-01 2021-06-30 0001038277 us-gaap:WarrantMember 2021-04-01 2021-06-30 0001038277 us-gaap:WarrantMember 2021-01-01 2021-06-30 0001038277 us-gaap:SeriesBPreferredStockMember 2021-04-01 2021-06-30 0001038277 us-gaap:SeriesBPreferredStockMember 2021-01-01 2021-06-30 0001038277 us-gaap:SeriesCPreferredStockMember 2021-04-01 2021-06-30 0001038277 us-gaap:SeriesCPreferredStockMember 2021-01-01 2021-06-30 0001038277 inis:EffectOfDilutiveSecuritiesStockOptionsMember 2022-04-01 2022-06-30 0001038277 inis:EffectOfDilutiveSecuritiesStockOptionsMember 2021-04-01 2021-06-30 0001038277 inis:EffectOfDilutiveSecuritiesStockOptionsMember 2022-01-01 2022-06-30 0001038277 inis:EffectOfDilutiveSecuritiesStockOptionsMember 2021-01-01 2021-06-30 0001038277 us-gaap:SeriesBPreferredStockMember 2022-01-01 2022-06-30 0001038277 inis:ThePurchaseAgreementMember 2021-07-07 2021-07-08 0001038277 inis:ThePurchaseAgreementMember 2021-07-08 0001038277 inis:RadiochemicalProductsMember 2022-06-30 0001038277 inis:RadiochemicalProductsMember 2021-12-31 0001038277 inis:CobaltProductsMember 2022-06-30 0001038277 inis:CobaltProductsMember 2021-12-31 0001038277 inis:NuclearMedicineProductsMember 2022-06-30 0001038277 inis:NuclearMedicineProductsMember 2021-12-31 0001038277 inis:EmployeeStockOwnershipMember 2022-01-01 2022-06-30 0001038277 inis:EmployeeStockOwnershipMember 2021-01-01 2021-06-30 0001038277 inis:EmployeeStockOwnershipMember 2022-06-30 0001038277 inis:IncentivePlan2015Member 2018-07-01 2018-07-31 0001038277 inis:IncentivePlan2015Member 2022-06-30 0001038277 inis:QualifiedStockOptionsMember us-gaap:ShareBasedPaymentArrangementEmployeeMember 2022-01-01 2022-06-30 0001038277 inis:QualifiedStockOptionsMember inis:ShareBasedPaymentArrangementEmployeeTwoMember 2022-01-01 2022-06-30 0001038277 inis:QualifiedStockOptionsMember srt:ExecutiveOfficerMember 2022-02-01 2022-02-21 0001038277 inis:NonQualifiedStockOptionsMember srt:DirectorMember 2022-02-01 2022-02-21 0001038277 inis:NonQualifiedStockOptionsMember 2022-01-01 2022-06-30 0001038277 inis:QualifiedStockOptionsMember 2022-01-01 2022-06-30 0001038277 inis:QualifiedStockOptionsMember srt:MinimumMember 2022-01-01 2022-06-30 0001038277 inis:NonQualifiedStockOptionsMember srt:MinimumMember 2022-01-01 2022-06-30 0001038277 inis:QualifiedStockOptionsMember srt:MaximumMember 2022-01-01 2022-06-30 0001038277 inis:NonQualifiedStockOptionsMember srt:MaximumMember 2022-01-01 2022-06-30 0001038277 inis:QualifiedStockOptionsMember 2022-03-01 2022-03-31 0001038277 inis:IncentivePlan2015Member srt:ChiefExecutiveOfficerMember 2022-02-01 2022-02-28 0001038277 inis:IncentivePlan2015Member srt:ChiefExecutiveOfficerMember 2022-02-28 0001038277 inis:ClassmWarrantsMember 2022-02-01 2022-02-14 0001038277 inis:ClassmWarrantsMember 2022-02-14 0001038277 inis:ClassmWarrantsMember 2022-02-01 2022-02-17 0001038277 inis:ClassnWarrantsMember 2022-05-01 2022-05-12 0001038277 inis:ClassmWarrantsMember 2022-06-30 0001038277 inis:ClassnWarrantsMember 2022-05-12 0001038277 us-gaap:SeriesBPreferredStockMember 2022-05-31 0001038277 us-gaap:SeriesBPreferredStockMember 2022-05-01 2022-05-31 0001038277 us-gaap:SeriesCPreferredStockMember 2022-06-30 0001038277 inis:PromissoryNote2013Member inis:FormerChairmanOfTheBoardMember 2013-12-31 0001038277 inis:PromissoryNote2013Member inis:FormerChairmanOfTheBoardMember 2013-01-01 2013-12-31 0001038277 inis:PromissoryNote2013Member inis:FormerChairmanOfTheBoardMember 2019-01-01 2019-12-31 0001038277 inis:PromissoryNote2013Member inis:FormerChairmanOfTheBoardMember 2022-01-01 2022-03-31 0001038277 inis:PromissoryNote2013Member inis:FormerChairmanOfTheBoardMember 2022-06-30 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2018-04-30 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2018-04-01 2018-04-30 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2018-06-01 2018-06-30 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2019-02-01 2019-02-28 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2019-07-01 2019-07-31 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2019-12-01 2019-12-31 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2021-12-01 2021-12-31 0001038277 inis:PromissoryNote2018Member srt:ChiefExecutiveOfficerMember 2022-06-30 0001038277 inis:PromissoryNote2019Member inis:MajorShareholdersMember 2019-12-20 0001038277 inis:PromissoryNote2019Member inis:MajorShareholdersMember 2019-12-01 2019-12-31 0001038277 inis:PromissoryNote2019Member inis:MajorShareholdersMember 2019-12-21 2019-12-31 0001038277 inis:PromissoryNote2019Member inis:MajorShareholdersMember 2022-06-30 0001038277 inis:PromissoryNote2019Member inis:MajorShareholdersMember 2022-01-01 2022-06-30 0001038277 inis:PromissoryNoteApril2021Member srt:ChiefExecutiveOfficerMember 2021-04-30 0001038277 inis:PromissoryNoteApril2021Member srt:ChiefExecutiveOfficerMember 2021-04-01 2021-04-30 0001038277 inis:PromissoryNoteApril2021Member srt:ChiefExecutiveOfficerMember 2022-01-01 2022-03-31 0001038277 2014-10-01 2014-10-31 0001038277 2011-08-01 2011-08-31 0001038277 inis:RadiochemicalProductsMember country:US 2022-04-01 2022-06-30 0001038277 inis:RadiochemicalProductsMember us-gaap:NonUsMember 2022-04-01 2022-06-30 0001038277 inis:RadiochemicalProductsMember 2022-04-01 2022-06-30 0001038277 inis:RadiochemicalProductsMember country:US 2021-04-01 2021-06-30 0001038277 inis:RadiochemicalProductsMember us-gaap:NonUsMember 2021-04-01 2021-06-30 0001038277 inis:RadiochemicalProductsMember 2021-04-01 2021-06-30 0001038277 inis:CobaltProductsMember country:US 2022-04-01 2022-06-30 0001038277 inis:CobaltProductsMember us-gaap:NonUsMember 2022-04-01 2022-06-30 0001038277 inis:CobaltProductsMember 2022-04-01 2022-06-30 0001038277 inis:CobaltProductsMember country:US 2021-04-01 2021-06-30 0001038277 inis:CobaltProductsMember us-gaap:NonUsMember 2021-04-01 2021-06-30 0001038277 inis:CobaltProductsMember 2021-04-01 2021-06-30 0001038277 inis:NuclearMedicineProductsMember country:US 2022-04-01 2022-06-30 0001038277 inis:NuclearMedicineProductsMember us-gaap:NonUsMember 2022-04-01 2022-06-30 0001038277 inis:NuclearMedicineProductsMember 2022-04-01 2022-06-30 0001038277 inis:NuclearMedicineProductsMember country:US 2021-04-01 2021-06-30 0001038277 inis:NuclearMedicineProductsMember us-gaap:NonUsMember 2021-04-01 2021-06-30 0001038277 inis:NuclearMedicineProductsMember 2021-04-01 2021-06-30 0001038277 inis:FluorineProductsMember country:US 2022-04-01 2022-06-30 0001038277 inis:FluorineProductsMember us-gaap:NonUsMember 2022-04-01 2022-06-30 0001038277 inis:FluorineProductsMember 2022-04-01 2022-06-30 0001038277 inis:FluorineProductsMember country:US 2021-04-01 2021-06-30 0001038277 inis:FluorineProductsMember us-gaap:NonUsMember 2021-04-01 2021-06-30 0001038277 inis:FluorineProductsMember 2021-04-01 2021-06-30 0001038277 country:US 2022-04-01 2022-06-30 0001038277 us-gaap:NonUsMember 2022-04-01 2022-06-30 0001038277 country:US 2021-04-01 2021-06-30 0001038277 us-gaap:NonUsMember 2021-04-01 2021-06-30 0001038277 inis:RadiochemicalProductsMember country:US 2022-01-01 2022-06-30 0001038277 inis:RadiochemicalProductsMember us-gaap:NonUsMember 2022-01-01 2022-06-30 0001038277 inis:RadiochemicalProductsMember 2022-01-01 2022-06-30 0001038277 inis:RadiochemicalProductsMember country:US 2021-01-01 2021-06-30 0001038277 inis:RadiochemicalProductsMember us-gaap:NonUsMember 2021-01-01 2021-06-30 0001038277 inis:RadiochemicalProductsMember 2021-01-01 2021-06-30 0001038277 inis:CobaltProductsMember country:US 2022-01-01 2022-06-30 0001038277 inis:CobaltProductsMember us-gaap:NonUsMember 2022-01-01 2022-06-30 0001038277 inis:CobaltProductsMember 2022-01-01 2022-06-30 0001038277 inis:CobaltProductsMember country:US 2021-01-01 2021-06-30 0001038277 inis:CobaltProductsMember us-gaap:NonUsMember 2021-01-01 2021-06-30 0001038277 inis:CobaltProductsMember 2021-01-01 2021-06-30 0001038277 inis:NuclearMedicineProductsMember country:US 2022-01-01 2022-06-30 0001038277 inis:NuclearMedicineProductsMember us-gaap:NonUsMember 2022-01-01 2022-06-30 0001038277 inis:NuclearMedicineProductsMember 2022-01-01 2022-06-30 0001038277 inis:NuclearMedicineProductsMember country:US 2021-01-01 2021-06-30 0001038277 inis:NuclearMedicineProductsMember us-gaap:NonUsMember 2021-01-01 2021-06-30 0001038277 inis:NuclearMedicineProductsMember 2021-01-01 2021-06-30 0001038277 inis:FluorineProductsMember country:US 2022-01-01 2022-06-30 0001038277 inis:FluorineProductsMember us-gaap:NonUsMember 2022-01-01 2022-06-30 0001038277 inis:FluorineProductsMember 2022-01-01 2022-06-30 0001038277 inis:FluorineProductsMember country:US 2021-01-01 2021-06-30 0001038277 inis:FluorineProductsMember us-gaap:NonUsMember 2021-01-01 2021-06-30 0001038277 inis:FluorineProductsMember 2021-01-01 2021-06-30 0001038277 country:US 2022-01-01 2022-06-30 0001038277 us-gaap:NonUsMember 2022-01-01 2022-06-30 0001038277 country:US 2021-01-01 2021-06-30 0001038277 us-gaap:NonUsMember 2021-01-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:RadiochemicalProductsMember 2022-04-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:RadiochemicalProductsMember 2021-04-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:RadiochemicalProductsMember 2022-01-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:RadiochemicalProductsMember 2021-01-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:CobaltProductsMember 2022-04-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:CobaltProductsMember 2021-04-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:CobaltProductsMember 2022-01-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:CobaltProductsMember 2021-01-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:NuclearMedicineProductsMember 2022-04-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:NuclearMedicineProductsMember 2021-04-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:NuclearMedicineProductsMember 2022-01-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:NuclearMedicineProductsMember 2021-01-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:FluorineProductsMember 2022-04-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:FluorineProductsMember 2021-04-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:FluorineProductsMember 2022-01-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:FluorineProductsMember 2021-01-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember 2022-04-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember 2021-04-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember 2022-01-01 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember 2021-01-01 2021-06-30 0001038277 us-gaap:MaterialReconcilingItemsMember 2022-04-01 2022-06-30 0001038277 us-gaap:MaterialReconcilingItemsMember 2021-04-01 2021-06-30 0001038277 us-gaap:MaterialReconcilingItemsMember 2022-01-01 2022-06-30 0001038277 us-gaap:MaterialReconcilingItemsMember 2021-01-01 2021-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:RadiochemicalProductsMember 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:RadiochemicalProductsMember 2021-12-31 0001038277 us-gaap:OperatingSegmentsMember inis:CobaltProductsMember 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:CobaltProductsMember 2021-12-31 0001038277 us-gaap:OperatingSegmentsMember inis:NuclearMedicineProductsMember 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:NuclearMedicineProductsMember 2021-12-31 0001038277 us-gaap:OperatingSegmentsMember inis:FluorineProductsMember 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember inis:FluorineProductsMember 2021-12-31 0001038277 us-gaap:OperatingSegmentsMember 2022-06-30 0001038277 us-gaap:OperatingSegmentsMember 2021-12-31 0001038277 us-gaap:MaterialReconcilingItemsMember 2022-06-30 0001038277 us-gaap:MaterialReconcilingItemsMember 2021-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure inis:Number

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2022

 

OR

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _______________

 

Commission file number:

0-22923

 

INTERNATIONAL ISOTOPES INC.

(Exact name of registrant as specified in its charter)

 

Texas   74-2763837

(State or other jurisdiction of

incorporation or organization)

  (IRS Employer Identification No.)

 

4137 Commerce Circle

Idaho Falls, Idaho, 83401

(Address of principal executive offices, including zip code)

 

(208) 524-5300

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes ¨ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ý Yes ¨ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated Filer ý Smaller reporting company x
   
  Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes ý No

As of August 3, 2022, the number of shares of common stock, $0.01 par value, outstanding was 514,779,532.

 

 

 

 

 

INTERNATIONAL ISOTOPES INC.

Form 10-Q

For The Quarter Ended June 30, 2022

 

TABLE OF CONTENTS

 

  Page No.
PART I – FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
  Unaudited Condensed Consolidated Balance Sheets at June 30, 2022 and December 31, 2021 3
  Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2022 and 2021 4
  Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2021 5
  Unaudited Statement of Reconciliation of Stockholder’s (Deficit) Equity for the Three and Six Months Ended June 30, 2022 and 2021 6
  Notes to Unaudited Condensed Consolidated Financial Statements 8
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 17
Item 4. Controls and Procedures 26
     
PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 26
Item 1A. Risk Factors 26
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 26
Item 6. Exhibits 27
Signatures 28

 

 

 

 

 

 

 

 

 INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(unaudited)

  

   June 30,   December 31, 
   2022   2021 
Assets        
Current assets          
Cash and cash equivalents  $3,025,513   $474,851 
Accounts receivable   1,301,822    853,675 
Inventories   943,645    924,775 
Prepaids and other current assets   619,649    1,004,423 
Total current assets   5,890,629    3,257,724 
           
Long-term assets          
Restricted cash   831,382    830,752 
Property, plant and equipment, net   2,039,703    4,299,937 
Capitalized lease disposal costs, net   237,436    246,748 
Financing lease right-of-use asset   15,626    18,631 
Operating lease right-of-use asset   2,371,382    2,429,622 
Goodwill   1,384,255    1,384,255 
Patents and other intangibles, net   3,781,651    3,859,473 
Total long-term assets   10,661,435    13,069,418 
Total assets  $16,552,064   $16,327,142 
           
Liabilities and Stockholders' Equity          
Current liabilities          
Accounts payable  $560,535   $1,424,028 
Accrued liabilities   899,748    1,189,165 
Unearned revenue   1,050,084    907,953 
Current portion of operating lease right-of-use liability   127,217    121,069 
Current portion of financing lease liability   8,411    8,542 
Current portion of related party notes payable, net of debt discount   871,868    993,735 
Current installments of notes payable   48,973    290,017 
Current portion of mandatorily redeemable preferred stock, net of debt discount   4,063,000       
Total current liabilities   7,629,836    4,934,509 
           
Long-term liabilities          
Accrued long-term liabilities   140,625       
Related party notes payable, net of current portion and debt discount   620,000    620,000 
Notes payable, net of current portion   39,556    57,769 
Asset retirement obligation   916,887    892,086 
Financing lease liability, net of current portion   4,305    8,346 
Operating lease right-of-use liability, net of current portion   2,299,136    2,363,815 
Mandatorily redeemable convertible preferred stock, net of current portion and discount         4,719,822 
Total long-term liabilities   4,020,509    8,661,838 
Total liabilities   11,650,345    13,596,347 
           
Stockholders' equity          
Common stock, $0.01 par value; 750,000,000 shares authorized; 514,726,908 and 502,584,176 shares issued and outstanding respectively   5,147,269    5,025,842 
Additional paid in capital   125,535,534    124,469,034 
Accumulated deficit   (125,781,084)   (126,764,081)
Total equity   4,901,719    2,730,795 
Total liabilities and stockholders' equity  $16,552,064   $16,327,142 

 

See accompanying notes to consolidated financial statements.

 

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

 

                                 
   Three months ended June 30,   Six months ended June 30, 
   2022   2021   2022   2021 
                 
Sale of product  $2,434,808   $2,759,896   $5,242,249   $4,752,408 
Cost of product   1,034,278    1,171,968    2,164,976    2,003,322 
Gross profit   1,400,530    1,587,928    3,077,273    2,749,086 
                     
Operating costs and expenses:                    
Salaries and contract labor   801,972    625,428    1,735,221    1,293,948 
General, administrative and consulting   863,025    875,799    1,776,148    1,781,728 
Research and development   87,642    71,979    294,056    109,216 
Total operating expenses   1,752,639    1,573,206    3,805,425    3,184,892 
                     
Net operating loss   (352,109)   14,722    (728,152)   (435,806)
                     
Other income (expense):                    
Other income   225,768    32,356    2,028,568    175,476 
Interest income   680    46    725    81 
Interest expense   (146,387)   (211,456)   (318,144)   (409,747)
Total other income (expense)   80,061    (179,054)   1,711,149    (234,190)
Net income (loss)   (272,048)   (164,332)   982,997    (669,996)
Income attributable to noncontrolling interest         17,055          112,543 
                     
Net income (loss) attributable to International Isotopes Inc.  $(272,048)  $(181,387)  $982,997   $(782,539)
                     
Net income per common share - basic:  $     $     $     $   
                     
Net income per common share -  diluted:  $     $     $     $   
                     
Weighted average common shares outstanding - basic   510,499,497    460,798,173    506,985,962    457,123,946 
                     
Weighted average common shares outstanding - diluted   510,499,497    460,798,173    512,569,114    457,123,946 

 

See accompanying notes to consolidated financial statements.

 

 

 

 

 

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

 

                 
   Six months ended June 30 
   2022   2021 
Cash flows from operating activities          
Net income (loss)  $982,997   $(669,996)
Adjustments to reconcile net income (loss) to net cash used by operating activities          
Depreciation and amortization   203,551    287,250 
Accretion of obligation for lease disposal costs   24,801    19,136 
Accretion of beneficial conversion feature and discount   146,311    199,757 
Equity based compensation   237,474    49,093 
Gain on sale of property, plant and equipment   (1,797,978)      
Right-of-use asset amortization   (291)   14,532 
Changes in operating assets and liabilities:          
Accounts receivable   (448,147)   (272,422)
Inventories   (18,870)   169,006 
Prepaids and other current assets   384,774    1,098,651 
Accounts payable and accrued liabilities   (807,805)   (964,392)
Unearned revenues   142,131    (169,388)
Net cash used in operating activities   (951,052)   (238,773)
           
Cash flows from investing activities:          
Proceeds from sale of property, plant and equipment   4,000,000       
Purchase of property, plant and equipment   (55,200)   (191,666)
Net cash provided by (used in) investing activities   3,944,800    (191,666)
           
Cash flows from financing activities:          
Proceeds from sale of stock and exercise of options and warrants   70,973    8,995 
Payments on financing lease   (4,172)   (3,803)
Proceeds from the issuance of notes payable         351,250 
Principal payments on notes payable   (509,257)   (329,464)
Net cash used in financing activities   (442,456)   26,978 
           
Net increase (decrease) in cash, cash equivalents, and restricted cash   2,551,292    (403,461)
Cash, cash equivalents, and restricted cash at beginning of period   1,305,603    1,751,692 
Cash, cash equivalents, and restricted cash at end of period  $3,856,895   $1,348,231 
           
Supplemental disclosure of cash flow activities:          
Cash paid for interest  $46,894   $61,320 
           
Supplemental disclosure of noncash financing and investing transactions          
Decrease in accrued interest and increase in equity for conversion  of dividends to stock  $204,480   $207,480 
Increase in operating lease right-of-use asset and right-of-use liability  for new lease  $     $1,603 
Increase in equity and decrease in liability for the conversion of preferred stock  $675,000   $200,000 
Non-cash increase of capitalized ARO for increased funding plan  $     $260,715 

 

Reconciliation of cash, cash equivalents, and restricted cash as shown in the condensed consolidated statements of cash flows is presented in the table below:

 

   June 30,   June 30, 
   2022   2021 
Cash and cash equivalents  $3,025,513   $517,506 
Restricted cash included in long-term assets   831,382    830,725 
Total cash, cash equivalents, and restricted cash shown in statement of cash flows  $3,856,895   $1,348,231 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Reconciliation of Stockholders' (Deficit) Equity

Three and Six Months Ended June 30, 2022

(Unaudited)

 

                                 
  Common stock               Equity Attributable      
            Additional         to      
  Shares   Common   Paid-in   Accumulated   Internat'l Isotopes   Total
  Outstanding   Stock   Capital   Deficit    Shareholders   (Deficit) Equity
Balance, January 1, 2022 502,584,176   $ 5,025,842   $ 124,469,034    $ (126,764,081)   $ 2,730,795    $ 2,730,795 
Shares issued under employee stock purchase plan 119,910     1,199     7,974      -      9,173      9,173 
Stock grant 187,231     1,872     (1,872)     -      -      - 
Stock in lieu of dividends on convertible preferred C 2,271,980     22,720     181,760      -      204,480      204,480 
Shares issued for exercise of employee stock options 611,111     6,111     (6,111)     -      -      - 
Warrant exercise 515,000     5,150     56,650      -      61,800      61,800 
Conversion of preferred B stock 8,437,500     84,375     590,625            675,000      675,000 
Stock based compensation -     -     237,474      -      237,474      237,474 
Net (loss) income -     -     -      982,997      982,997      982,997 
Balance, June 30, 2022 514,726,908   $ 5,147,269   $ 125,535,534    $ (125,781,084)   $ 4,901,719    $ 4,901,719 

 

  Common stock               Equity Attributable      
            Additional         to      
  Shares   Common   Paid-in   Accumulated   Internat'l Isotopes   Total
  Outstanding   Stock   Capital   Deficit    Shareholders   (Deficit) Equity
Balance, April 1, 2022 506,237,443   $ 5,062,374   $ 124,885,936   $ (125,509,036)   $ 4,439,274    $ 4,439,274 
Shares issued under employee stock purchase plan 51,965     520     3,456     -      3,976      3,976 
Conversion of preferred B stock 8,437,500     84,375     590,625           675,000      675,000 
Stock based compensation -     -     55,517     -      55,517      55,517 
Net (loss) income -     -     -     (272,048)     (272,048)     (272,048)
Balance, June 30, 2022 514,726,908   $ 5,147,269   $ 125,535,534   $ (125,781,084)   $ 4,901,719    $ 4,901,719 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 

 

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Reconciliation of Stockholders' (Deficit) Equity

Three and Six Months Ended June 30, 2021

(Unaudited)

 

                                       
  Common stock               Equity Attributable   Equity Attributable      
            Additional         to   to  
  Shares   Common   Paid-in   Accumulated   Internat'l Isotopes   Noncontrolling   Total
  Outstanding   Stock   Capital   Deficit    Shareholders   Interest   (Deficit) Equity
Balance, January 1, 2021 424,344,298   $ 4,243,443   $ 122,191,837   $ (125,861,734)   $ 573,546    $ 2,313,706   $ 2,887,252 
Shares issued under employee stock purchase plan 211,640     2,117     6,878     -      8,995      -     8,995 
Stock grant 118,315     1,183     (1,183)     -      -      -     - 
Stock in lieu of dividends on convertible preferred C 1,398,200     13,982     193,498     -      207,480      -     207,480 
Shares issued for exercise of employee stock options 1,799,107     17,991     (17,991)     -      -      -     - 
Warrant exercise 32,621,409     326,214     (326,214)     -      -      -     - 
Conversion of preferred C stock 250,000     2,500     22,500     -      25,000      -     25,000 
Conversion of preferred B stock 87,500     875     174,125     -      175,000      -     175,000 
Stock based compensation -     -     49,093     -      49,093      -     49,093 
Net (loss) income -     -     -     (782,539)     (782,539)     112,543     (669,996)
Balance, June 30, 2021 460,830,469   $ 4,608,305   $ 122,292,543   $ (126,644,273)   $ 256,575    $ 2,426,249   $ 2,682,824 

 

 

  Common stock               Equity Attributable   Equity Attributable      
            Additional         to   to      
  Shares   Common   Paid-in   Accumulated   Internat'l Isotopes   Noncontrolling   Total
  Outstanding   Stock   Capital   Deficit    Shareholders   Interest   (Deficit) Equity
Balance, April 1, 2021 460,636,690   $ 4,606,367   $ 122,103,290   $ (126,462,886)   $ 246,771    $ 2,409,194   $ 2,655,965 
Shares issued under employee stock purchase plan 106,279     1,063     3,454     -      4,517      -     4,517 
Conversion of preferred B stock 87,500     875     174,125     -      175,000      -     175,000 
Stock based compensation -     -     11,674     -      11,674      -     11,674 
Net (loss) income -     -     -     (181,387)     (181,387)     17,055     (164,332)
Balance, June 30, 2021 460,830,469   $ 4,608,305   $ 122,292,543   $ (126,644,273)   $ 256,575    $ 2,426,249   $ 2,682,824 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

June 30, 2022

 

(1)       The Company and Basis of Presentation

 

International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of INIS and its wholly owned subsidiaries, including RadQual, LLC (RadQual) and TI Services, LLC (TI Services). TI Services is headquartered in Youngstown, Ohio and was formed with RadQual in December 2010 to distribute products and services for nuclear medicine, nuclear cardiology, and Positron Emission Tomography (PET) imaging. RadQual is a global supplier of molecular imaging quality control and calibration devices, and is headquartered in Idaho Falls, Idaho. In August 2017, affiliates of INIS purchased 75.5% of RadQual and at the time INIS was named as one of the two managing members of RadQual. In July 2021, INIS purchased the remaining interest in RadQual and now owns 100% of RadQual. INIS, its subsidiaries RadQual and TI Services are collectively referred to herein as the “Company,” “we,” “our” or “us.”

Nature of Operations – The Company manufactures a full range of nuclear medicine calibration and reference standards, generic sodium iodide I-131 drug product, cobalt teletherapy sources, and a varied selection of radiochemicals for medical research, and clinical applications. For 2022, the Company’s business consists of four business segments: Nuclear Medicine Standards, Cobalt Products, Radiochemical Products, and Fluorine Products. Due to minimal activity, the Radiological Services business segment has been reorganized into the Company’s Nuclear Medicine Standards segment as of January 1, 2022. The Company’s headquarters and all operations, with the exception of TI Services, are located in Idaho Falls, Idaho.

 

With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue and, depending upon estimated ship dates, classified under either current or long-term liabilities on the Company’s condensed consolidated balance sheets. These unearned revenues are being recognized as revenue in the periods during which the cobalt shipments take place. All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.

Principles of Consolidation – The accompanying unaudited condensed consolidated financial statements are presented in conformity with GAAP and include all operations and balances of INIS and its wholly-owned subsidiaries. See Note 4 “RadQual Acquisition” for additional information regarding RadQual and TI Services. All significant intercompany accounts and transactions have been eliminated in consolidation.

Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating results for the three or six-month period ended June 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on March 31, 2022.

Recent Accounting Pronouncements – In August 2020, the Financial Accounting Standards Board issued ASU 2020-06 Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The update simplifies accounting related to convertible debt instruments. The standard is effective for fiscal years beginning after December 15, 2023 including interim periods within those fiscal years. INIS is currently evaluating the effect this standard will have on its financial statements.

 

(2)       Current Developments and Liquidity

 

Business Condition – Since inception, the Company has incurred substantial losses. During the six months ended June 30, 2022, the Company reported net income of $982,997, net of non-controlling interest, and net cash used in operating activities of $951,052. During the six months ended June 30, 2021, the Company reported a net loss of $782,539, net of non-controlling interest, and net cash used in operating activities of $238,773.

 

 

During the three months ended June 30, 2022, the Company continued its focus on its strongest long-standing core business segments which consist of its radiochemical products, cobalt products, and nuclear medicine standards, and in particular, the pursuit of new business opportunities within those segments.

 

Additionally, the Company holds a Nuclear Regulatory Commission (NRC) construction and operating license for the depleted uranium facility and a property agreement with, Lea County, New Mexico, where the plant is intended to be constructed. The NRC license for the de-conversion facility is a forty (40) year operating license and is the first commercial license of this type issued in the United States.  There are no other companies with a similar license application under review by the NRC. Therefore, the NRC license represents a significant competitive barrier, and the Company considers it a valuable asset.

 

(3)       Net Income (Loss) Per Common Share - Basic and Diluted

 

For the six months ended June 30, 2022, the Company had 12,700,000 stock options outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income per common share because they would be anti-dilutive. The Company used the treasury stock method in calculating weighted average common shares diluted.

 

For the three months ended June 30, 2022, the Company had 26,134,500 stock options outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive. The Company used the treasury stock method in calculating weighted average common shares diluted.

 

For the three and six months ended June 30, 2021, the Company had 18,252,500 stock options outstanding, 7,065,000 warrants outstanding, 675 outstanding shares of Series B redeemable convertible preferred stock (Series B Preferred Stock), and 4,188 outstanding shares of Series C redeemable convertible preferred stock (Series C Preferred Stock), each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

The table below shows the calculation of diluted shares:

 

                                 
   3 Months Ended   6 Months Ended 
   June 30,   June 30,   June 30,   June 30, 
   2022   2021   2022   2021 
Weighted average common shares outstanding - basic   510,499,497    460,798,173    506,985,962    457,123,946 
                     
Effects of dilutive shares                    
Stock Options               5,583,152       
Weighted average common shares outstanding - diluted   510,499,497    460,798,173    512,569,114    457,123,946 

 

The table below summarizes common stock equivalents outstanding at June 30, 2022 and 2021:

               
  June 30, 
   2022   2021 
Stock options   26,134,500    18,252,500 
Warrants         7,065,000 
Shares of Series B redeemable convertible preferred stock         337,500 
Shares of Series C redeemable convertible preferred stock   40,630,000    41,880,000 
    66,764,500    67,535,000 

 

(4)       RadQual Acquisition

 

On July 8, 2021, the Company entered into a Membership Interest Purchase Agreement (the Purchase Agreement) with RadQual and the sellers set forth in the Purchase Agreement, which included the Company’s Chairman of the Board, Chief Executive Officer, former Chairman of the Board, and certain other stockholders of the Company (collectively, the “Sellers”). Pursuant to the Purchase Agreement, the Company acquired all of the outstanding membership interests of RadQual not then owned by the Company for an aggregate purchase price of approximately $4.4 million, payable in shares of the Company’s common stock valued at $0.11 per share (determined by the average trading price of the Company’s common stock on the OTC Markets during the 60 trading day period immediately prior to June 2, 2021) (the RadQual Acquisition). The Company issued an aggregate of 40,176,236 shares of its common stock to the Sellers as consideration in the RadQual Acquisition. Prior to the RadQual Acquisition, the Company owned 24.5% of the outstanding membership interests of RadQual, and after acquiring all of the remaining membership interests of RadQual, RadQual became a wholly-owned subsidiary of the Company. The RadQual Acquisition closed on July 8, 2021. As TI Services is a 50/50 joint venture between the Company and RadQual, TI Services also became a wholly-owned subsidiary of the Company as a result of the RadQual Acquisition.

 

 

 

(5)       Inventories

 

At June 30, 2022 and December 31, 2021, the company held inventories of $943,645 and $924,775 respectfully.

 

Inventories consisted of work in process for the following business segments:

 

   June 30, 2022   December 31, 2021 
Radiochemical Products  $47,435   $79,747 
Cobalt Products   405,152    441,749 
Nuclear Medicine Products   491,058    403,279 
    943,645    924,775 

 

When indicators of inventory impairment exist, the Company measures the carrying value of the inventory against its market value, and if the carrying value exceeds the market value, the inventory value is adjusted down accordingly.  No impairment was recorded for the six months ended June 30, 2022 and 2021.

 

The Company has contracted with several customers for the sale of some of this cobalt product material and has collected advance payments for project management, up-front handling, and other production costs from those customers. The advance payments from customers were recorded as unearned revenue which are recognized in the Company’s condensed consolidated financial statements as cobalt products are completed and shipped. For the six months ended June 30, 2022 and 2021, the Company recognized approximately $26,949 and $157,890, respectively, of revenue in its condensed consolidated statements of operations for customer orders filled during the period under these cobalt contracts. For the three-months ended June 30, 2022 and 2021, the Company recognized approximately $16,311 and $150,090, respectively of revenue in its condensed consolidated statements of operations for customer orders filled during the period under these cobalt contracts.

 

(6)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the six months ended June 30, 2022 and 2021, the Company issued 119,910 and 211,640 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $9,173 and $8,995, respectively. As of June 30, 2022, 2,666,581 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At June 30, 2022, there were 28,297,971 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

10 

 

 

Option awards outstanding as of June 30, 2022, and changes during the six months ended June 30, 2022, were as follows:

 

Fixed Options   Shares  

Weighted

Average

Exercise Price

 

Weighted

Average

Remaining

Contractual Life

 

Aggregate

Intrinsic Value

Outstanding at December 31, 2021   20,777,500    $ 0.06          
Granted   8,025,000      0.09          
Exercised   (1,000,000)     0.04          
Expired                  
Forfeited   (1,668,000)     0.08          
Outstanding at June 30, 2022   26,134,500      0.06   6.3   $ 241,645
Exercisable at June 30, 2022   16,992,000    $ 0.06   4.7   $ 230,640

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.07 per share on June 30, 2022, the last trading day of the quarter.

 

As of June 30, 2022, there was $283,895 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.91 years.

 

Total stock-based compensation expense for the six months ended June 30, 2022 and 2021 was $237,474 and $49,093 respectively. Total stock-based compensation expense for the three-months ended June 30, 2022 and 2021 was $55,517 and $11,674, respectively.

 

During the six months ended June 30, 2022, the Company granted an employee 1,000,000 qualified stock options with an exercise price of $0.10 and another 25,000 qualified stock options with an exercise price of $0.08 to one of its employees. These options vest over a five-year period with the first vesting at the one-year anniversary of the grant and expiration at ten-year anniversary for all grants. On February 21, 2022, the Compensation Committee granted 3,000,000 qualified stock options to its executive officers and 4,000,000 non-qualified stock options to members of the Board. The exercise price for these options was $0.09. 2,000,000 of the options granted to an executive officer vest one half immediately and one half at the one-year anniversary of the grant. The remaining executive officer and board member options vest one fourth immediately and one fourth each subsequent year. All these granted options expire at the ten-year anniversary of the grant. The options issued during the six months ended June 30, 2022 have a fair value of $379,581 as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 1.37% to 3.06%, expected dividend yield rate of 0%, expected volatility of 66.28% to 69.16% and an expected life between 5 and 7.5 years.

In March 2022, 1,000,000 qualified stock options were exercised under a cashless exercise. The company withheld 388,889 shares to satisfy the exercise price and issued 611,111 shares of common stock. The options exercised were granted under the 2015 Plan, and, accordingly, there was not any income tax effect in the accompanying unaudited condensed consolidated financial statements.

Pursuant to an employment agreement with its Chief Executive Officer, the Company awarded 307,692 fully vested shares of common stock to its Chief Executive Officer in February 2022 under the 2015 Plan. The number of shares awarded was based on a $28,000 stock award using a price of $0.091 per share. The employment agreement provides that the number of shares issued will be based on the average closing price of common stock for the 20 trading days prior to issue date but not less than $0.05 per share. Compensation expense recorded pursuant to this stock grant was $27,692, which was determined by multiplying the number of shares awarded by the closing price of the common stock on February 28, 2021, which was $0.09 per share. The Company withheld 120,461 shares of common stock to satisfy payroll tax obligations in connection with this issuance. The net shares issued on February 28, 2022 totaled 187,231.

 

Warrants

 

As of June 30, 2022, there are no outstanding warrants. On February 14, 2022, 515,000 Class M Warrants were exercised for an exercise price of $0.12 per share. The Company received $61,800 of proceeds as a result of the exercise. On February 17, 2022 the 3,625,000 remaining unexercised Class M Warrants expired. On May 12, 2022, the 2,925,000 remaining unexercised Class N Warrants expired.

 

Warrants outstanding at June 30, 2021, included 4,140,000 Class M Warrants which were immediately exercisable at an exercise price of $0.12 per share and expired on February 17, 2022 and 2,925,000 Class N Warrants which were immediately exercisable at an exercise price of $0.10 per share and expired on May 12, 2022.

 

11 

 

 

Preferred Stock

 

On May 31, 2022, the Company paid with shares of the Company’s common stock all 675 outstanding Series B Preferred Stock outstanding with a mandatory redemption date of May 2022 at $1,000 per share or $675,000. The May 31, 2022 average price of the Company’s common stock was $0.08 per share. The Company issued 8,437,500 shares of commons stock to satisfy the $675,000 redemption amount.

 

At June 30, 2022, there were 4,063 shares of the Series C Preferred Stock outstanding with a mandatory redemption date of February 17, 2023 at $1,000 per share in either cash or shares of common stock, at the option of the holder. Holders of the Series C Preferred Stock do not have any voting rights except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock. The Series C Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on February 17th of each year. The Series C Preferred Stock are convertible at the option of the holders at any time into shares of the Company's common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. If the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share plus any accrued and unpaid dividends, payable in shares of common stock.

 

During the six months ended June 30, 2022 and 2021 dividends paid to holders of the Series C Preferred Stock totaled $243,780 and $254,280, respectively. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the three months ended March 31, 2022 and 2021 the Company issued 2,271,980 and 1,398,200 shares of common stock, respectively, in lieu of a dividend payment of $204,480 and $207,480, respectively. The remaining dividend payable was settled with cash of $39,300 and $46,800 respectively.

 

(7)        Debt

 

In December 2013, the Company entered into a promissory note agreement with its then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In December 2019, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At June 30, 2022, the principal balance of the 2013 Promissory Note was $500,000 and accrued interest payable on the 2013 Promissory Note was $256,734.

 

In April 2018, we borrowed $120,000 from our Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. In June 2018, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2019 with all other provisions remaining unchanged. In February 2019, the 2018 Promissory Note was modified to extend the maturity date to July 31, 2019 with all other provisions remaining unchanged. In July 2019, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2020 with all other provisions remaining unchanged. In December 2019, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2021, the note was also modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At June 30, 2022, accrued interest on the 2018 Promissory Note totaled $30,170.

 

In December 2019 and February 2020, the Company borrowed $1,000,000 from four of the Company’s major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and is due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In connection with the 2019 Promissory Note, the lenders were issued warrants totaling 30,000,000 warrants to purchase shares of the Company’s common stock at $0.045 per share (the Class O Warrants). The fair value of these Class O Warrants issued totaled $446,079 and was recorded as a debt discount and will be amortized over the life of the 2019 Promissory Note. The Company calculated a beneficial conversion feature of $315,643 which will be accreted to interest expense over the life of the 2019 Promissory Note. At June 30, 2022, the balance of the 2019 Promissory Note was $1,000,000, The remaining debt discount was $75,037, the remaining beneficial conversion feature was $53,096, and the accrued interest on the 2019 Promissory Note totaled $99,131.

 

12 

 

 

In April 2021, the Company borrowed $250,000 from its Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2021 Promissory Note). The 2021 Promissory Note accrued interest at 6% per annum, which was payable upon maturity of the 2021 Promissory Note. The 2021 Promissory Note was secured and was to mature on December 31, 2022. At any time, the holders of the 2021 Promissory Note were able to elect to have any or all of the principal and accrued interest settled with shares of our common stock at a conversion price of $0.11 per share. On March 31, 2022, the Company repaid the 2021 Promissory Note in full. The payment included $250,000 in principal and $14,500 in interest.

 

(8)       Commitments and Contingencies

 

Dependence on Third Parties

 

The production of High Specific Activity Cobalt is dependent upon the Department of Energy (DOE), and its prime operating contractor, which controls the Advanced Test Reactor (ATR) and laboratory operations at the ATR located outside of Idaho Falls, Idaho. In October 2014, the Company signed a ten-year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company will be able to purchase cobalt targets for a fixed price per target with an annual 5% escalation in price. The contract term is October 1, 2014, through September 30, 2024, however, the contract may be extended beyond that date. Also, the DOE may end the contract if it determines termination is necessary for the national defense, security or environmental safety of the United States. If this were to occur, all payments made by the Company, for partially irradiated undelivered cobalt material, would be refunded.

 

Sales of our most predominant radiochemical products are dependent upon a few key suppliers. An interruption in production by any of these individual suppliers could have an immediate negative impact upon radiochemical sales until material could be purchased from alternate suppliers including obtaining regulatory approval to use material from alternative suppliers if necessary.

 

The Nuclear Medicine Reference and Calibration Standard products sold by the Company are dependent upon certain radioisotopes that are supplied to the Company through agreements with several suppliers. A loss of any of these suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales.

 

Contingencies

 

Because all the Company’s business segments involve the handling or use of radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has amended this operating license numerous times to increase the amount of material permitted within the Company’s facility. Although this license does not currently restrict the volume of business operations performed or projected to be performed in the upcoming year, additional processing capabilities and license amendments could be implemented that would permit processing of other reactor-produced radioisotopes by the Company. The financial assurance required by the NRC to support this license has been provided for with a surety bond held with North American Specialty Insurance Company which is supported by a restricted money market account held with Merrill Lynch in the amount of $831,382 at June 30, 2022.

 

In August 2011, the Company received land from Lea County, New Mexico, pursuant to a Project Participation Agreement (PPA), whereby the land was deeded to the Company for no monetary consideration. In return, the Company committed to construct a uranium de-conversion and Fluorine Extraction Process facility on the land.  In order to retain title to the property, the Company was to begin construction of the de-conversion facility no later than December 31, 2014, and complete Phase I of the project and have hired at least 75 persons to operate the facility no later than December 31, 2015, although commercial operations need not have begun by that date. In 2015, the Company negotiated a modification to the PPA that extended the start of construction date to December 31, 2015, and the hiring milestone to December 31, 2016. Those dates were also not met. The Company has been in discussion with commercial companies possibly interested in purchasing rights to this project. Should those discussions come to fruition the Company plans to negotiate a second modification to the PPA agreement to further extend the commitment dates. If the Company is not successful in reaching an amendment to extend the performance dates in the PPA then it may, at its sole option, either purchase or re-convey the property to Lea County, New Mexico.  The purchase price of the property would be $776,078, plus interest at the annual rate of 5.25% from the date of the closing to the date of payment.  The Company has not recorded the value of this property as an asset and will not do so until such time that sufficient progress on the project has been made to meet the Company’s obligations under the agreements for permanent transfer of the title.

 

13 

 

 

(9)      Revenue Recognition

 

Revenue from Product Sales

 

The following tables present the Company’s revenue disaggregated by business segment and geography, based on management’s assessment of available data:

Three Months Ended June 30, 2022   Three Months Ended June 30, 2021
U.S.  

Outside

U.S.

 

Total

Revenues

 

% of Total

Revenues

  U.S.  

Outside

U.S.

 

Total

Revenues

 

% of Total

Revenues

Radiochemical Products $ 1,266,249   $ 113,790   $ 1,380,039   57%   $ 1,091,114   $ 137,095   $ 1,228,209   45%
Cobalt Products   89,946     9,200     99,146   4%     562,744     14,250     576,994   21%
Nuclear Medicine Products   744,154     211,469     955,623   39%     768,349     186,344     954,693   34%
Fluorine Products             0%               0%
  $ 2,100,349   $ 334,459   $ 2,434,808   100%   $ 2,422,207   $ 337,689   $ 2,759,896   100%

 

  Six Months Ended June 30, 2022   Six Months Ended June 30, 2021
  U.S.  

Outside

U.S.

 

Total

Revenues

 

% of Total

Revenues

  U.S.  

Outside

U.S.

 

Total

Revenues

 

% of Total

Revenues

Radiochemical Products $ 2,776,571   $ 229,391   $ 3,005,962   57%   $ 1,637,924   $ 251,462   $ 1,889,386   40%
Cobalt Products   256,502     14,550     271,052   5%     676,023     19,344     695,367   15%
Nuclear Medicine Products   1,584,536     380,699     1,965,235   38%     1,712,205     433,437     2,145,642   45%
Fluorine Products             0%     22,013         22,013   0%
  $ 4,617,609   $ 624,640   $ 5,242,249   100%   $ 4,048,165   $ 704,243   $ 4,752,408   100%

 

The Company’s revenue consists primarily of calibration and reference standards manufactured for use in the nuclear medicine industry, distribution of radiochemicals including sodium iodide I-131 drug product, and cobalt source manufacturing. With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue on the Company’s condensed consolidated balance sheets and classified under current or long-term liabilities, depending upon estimated ship dates. For the six months ended June 30, 2022, the Company reported current unearned revenue of $1,050,084. For the period ended December 31, 2021, the Company reported current unearned revenue of $907,953. These unearned revenues will be recognized as revenue in the periods during which the cobalt shipments take place.

 

Accounts Receivable

 

The Company records a receivable when it has an unconditional right to receive consideration after the performance obligations are satisfied.  As of June 30, 2022, and December 31, 2021, accounts receivable totaled $1,301,822 and $853,675, respectively.  For the six months ended June 30, 2022, the Company has an allowance for doubtful accounts of approximately $19,000.

 

(10)      Leases

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

 

14 

 

 

 

                 
   Six Months Ended June 30, 
   2022   2021 
Operating lease costs  $141,605   $126,904 
Short-term operating lease costs   2,713    7,670 
Financing lease expense:          
Amortization of right-of-use assets   4,172    3,005 
Interest on lease liabilities   649    1,018 
Total financing lease expense   4,821    4,023 
Total lease expense  $149,139   $138,597 
           
Right-of-use assets obtained in exchange for new operating lease liabilities  $     $1,603 
Right-of-use assets obtained in exchange for new financing lease liabilities  $     $   
           
Weighted-average remaining lease term (years) - operating leases   12.6    13.6 
Weighted-average remaining lease term (years) - financing leases   1.8    2.6 
Weighted-average discount rate - operating leases   6.75%   6.75%
Weighted-average discount rate - financing leases   8.41%   8.76%

 

The future minimum payments under these operating lease agreements are as follows:

   Operating   Financing 
2022 (excluding the six-months ended June 30, 2022)  $143,554   $4,820 
2023   287,108    5,881 
2024   287,108    2,929 
2025   287,108       
2026   287,108       
Thereafter   2,312,301       
Total minimum operating lease obligations   3,604,287    13,630 
Less-amounts representing interest   (1,177,934)   (914)
Present value of minimum operating lease obligations   2,426,353    12,716 
Current maturities   (127,217)   (8,411)
Lease obligations, net of current maturities  $2,299,136   $4,305 

 

(11)        Segment Information

 

The Company has four reportable segments which include: Nuclear Medicine Standards, Cobalt Products, Radiochemical Products, and Fluorine Products. The Company had five reportable segments in 2021 which also included Radiological Services. The Radiological Services business segment included field services, gemstone processing, and source disposal. As the Company is no longer engaged in field services and gemstone processing, which made up the substantial portion of activities of this segment, separate reporting of this segment has been discontinued. The Company continues to engage in source disposal activities and has begun reporting these activities under the Nuclear Medicine Standards segment beginning January 1, 2022.

 

15 

 

 

Information regarding the operations and assets of these reportable business segments is contained in the following table:

 

   Three months ended June 30,   Six months ended June 30, 
Sale of Product  2022   2021   2022   2021 
Radiochemical Products  $1,380,039   $1,228,209   $3,005,962   $1,889,386 
Cobalt Products   99,146    576,994    271,052    695,367 
Nuclear Medicine Standards   955,623    954,693    1,965,235    2,145,642 
Fluorine Products                     22,013 
Total Segments   2,434,808    2,759,896    5,242,249    4,752,408 
Corporate revenue                        
Total Consolidated  $2,434,808   $2,759,896   $5,242,249   $4,752,408 

 

   Three months ended June 30,   Six months ended June 30, 
Depreciation and Amortization  2022   2021   2022   2021 
Radiochemical Products  $7,415   $78,430   $49,345   $157,977 
Cobalt Products   12,140    12,399    24,281    26,038 
Nuclear Medicine Standards   28,587    18,120    57,233    34,742 
Fluorine Products   26,095    31,158    52,190    57,253 
Total Segments   74,237    140,107    183,049    276,010 
Corporate depreciation and amortization   10,196    6,941    20,502    11,240 
Total Consolidated  $84,433   $147,048   $203,551   $287,250 

 

   Three months ended June 30,   Six months ended June 30, 
Segment Income (Loss)  2022   2021   2022   2021 
Radiochemical Products  $505,630   $404,457   $2,976,293   $408,882 
Cobalt Products   (42,332)   208,581    (55,407)   178,484 
Nuclear Medicine Standards   (26,144)   110,085    11,572    373,403 
Fluorine Products   (42,343)   (31,627)   (74,173)   (65,141)
Total Segments   394,811    691,496    2,858,285    895,628 
Corporate loss   (666,859)   (872,883)   (1,875,288)   (1,678,167)
Net Income  $(272,048)  $(181,387)  $982,997   $(782,539)

 

   Three months ended June 30,   Six months ended June 30, 
Expenditures for Segment Assets  2022   2021   2022   2021 
Radiochemical Products  $     $     $     $3,103 
Cobalt Products                     16,592 
Nuclear Medicine Standards         32,911    51,100    167,911 
Fluorine Products   4,100          4,100    4,060 
Total Segments   4,100    32,911    55,200    191,666 
Corporate purchases                        
Total Consolidated  $4,100   $32,911   $55,200   $191,666 

 

   June 30,   December 31, 
Segment Assets  2022   2021 
Radiochemical Products  $924,131   $2,890,590 
Cobalt Products   563,906    597,420 
Nuclear Medicine Standards   1,358,491    2,259,759 
Fluorine Products   5,205,266    5,258,823 
Total Segments   8,051,794    11,006,592 
Corporate assets   8,500,270    5,320,550 
Total Consolidated  $16,552,064   $16,327,142 

 

 

 

 

16 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this Quarterly Report are forward-looking statements. Words such as “anticipates,” “believes,” “should,” “expects,” “future,” “intends” and similar expressions identify forward-looking statements. Forward-looking statements reflect management’s current expectations, plans or projections, and are inherently uncertain. Actual results could differ materially from management's expectations, plans or projections. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report. Certain risks and uncertainties that could cause our actual results to differ significantly from management’s expectations are described in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission (SEC) on March 31, 2022 and in the other reports we file with the SEC. These factors describe some but not all of the factors that could cause actual results to differ significantly from management’s expectations. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by applicable law. Readers are urged, however, to review the risks and other factors set forth in the reports that we file from time to time with the SEC.

 

BUSINESS OVERVIEW

 

International Isotopes Inc., its wholly owned subsidiaries, including RadQual, LLC and TI Services, LLC (collectively, the Company, we, our, or us) manufacture a full range of nuclear medicine calibration and reference standards, manufacture a range of cobalt products, and distribute sodium iodide I-131 as a generic drug. We own 100% interest of RadQual, LLC (RadQual), a global supplier of molecular imaging quality control and calibration devices.

 

RADQUAL ACQUISTION

 

On July 8, 2021, we entered into a Membership Interest Purchase Agreement (the Purchase Agreement) with RadQual and the sellers set forth in the Purchase Agreement, which included our Chairman of the Board, Chief Executive Officer, former Chairman of the Board, and certain other stockholders of the Company (collectively, the Sellers). Pursuant to the Purchase Agreement, we acquired all of the outstanding membership interests of RadQual not then-owned by the Company for an aggregate purchase price of approximately $4.4 million, payable in shares of our common stock valued at $0.11 per share (determined by the average trading price of our common stock on the OTC Markets during the 60 trading day period immediately prior to June 2, 2021) (the RadQual Acquisition). We issued an aggregate of 40,176,236 shares of its common stock to the Sellers as consideration in the RadQual Acquisition. Prior to the RadQual Acquisition, we owned approximately 24.5% of the outstanding membership interests of RadQual, and after acquiring all of the remaining membership interests of RadQual, RadQual became a wholly-owned subsidiary of the Company. The RadQual Acquisition closed on July 8, 2021.

 

Our business consists of the following four business segments in 2022 and consisted of five business segments in 2021:

 

Nuclear Medicine Standards. Our Nuclear Medicine Standards segment consists of the manufacture of sources and standards associated with Single Photon Emission Computed Tomography (SPECT) and Positron Emission Tomography (PET) imaging. These sources are used for indication of patient positioning, SPECT and PET camera operational testing, and calibration of dose measurement equipment. Revenue from nuclear medicine products includes consolidated sales from TI Services, LLC (TI Services), a joint venture that we formed with RadQual in December 2010 to distribute our products. Our nuclear medicine standards products include a host of specially designed items used in the nuclear medicine industry. In addition to the manufacture of these products, we have developed a complete line of specialty packaging for the safe transport and handling of these products. Beginning January 1, 2022, this segment also includes miscellaneous source disposal activities that were previously reported as part of the Radiological Services segment.

 

Cobalt Products. Our Cobalt Products segment includes the production of bulk cobalt (cobalt-60), fabrication of cobalt capsules for radiation therapy and various industrial applications, and recycling of expended cobalt sources. We are the only company in the U.S. that can provide all these unique services. There has been a significant increase in regulation by the Nuclear Regulatory Commission (NRC) in recent years that has created a significant barrier to new entrants into this market. The Company has a contract in place with the U.S. Department of Energy (DOE) for the production of high specific activity cobalt in the Advanced Test Reactor (ATR) in Idaho. This agreement will be in effect until October 2024.

 

17 

 

 

 

Radiochemical Products. Our Radiochemical Products segment includes production and distribution and FDA approved generic sodium iodide I-131 drug product for the treatment of hyperthyroidism and carcinoma of the thyroid. We are the only U.S. Company distributing this generic drug product. This segment also includes distribution of certain other radiochemical products and contract manufacturing of radiopharmaceutical products for our customers.

 

Fluorine Products. We established the Fluorine Products segment in 2004 to support production and sale of the gases that we expected to produce using our Fluorine Extraction Process (FEP) in conjunction with the operation of the proposed depleted uranium de-conversion facility in Lea County, New Mexico. Near the end of 2013, due to changes in the nuclear industry, we placed further engineering work on this project on hold. We continue to hold discussions with potential future customers seeking this type of service, however, further development activity within this segment will be deferred until market and industry conditions change to justify resuming design and construction of the facility. In the meantime, the Company expects to continue to incur some costs associated with the maintenance of licenses and other necessary project investments, and to continue to keep certain agreements in place that will support resumption of project activities at the appropriate time.

 

Radiological Services. Our Radiological Services segment consisted of a wide variety of miscellaneous services such as decommissioning disused irradiation units, performing sealed source exchanges in irradiation and therapy units, and gemstone processing. The Company has suspended all of its field service activities and has terminated most gemstone processing. Due to decreased activity in this segment, starting January 1, 2022, this segment was reorganized into our Nuclear Medicine Standards segment.

 

COVID-19 UPDATE

 

As a result of the COVID-19 pandemic, we experienced a reduction of sales within our nuclear medicine calibration standards segment and radiochemicals segment during 2021. There was no discernable impact from COVID-19 to our cobalt products business segment during the period. The decrease in sales for 2021 for our nuclear medicine calibration standards segment was the result of the temporary closure of many imaging clinics and suspension of elective or non-essential imaging procedures. During the three months ended March 31, 2022, we experienced some global shipping disruption that were partially attributable to the COVID-19 pandemic. The decrease in sales in our nuclear medicine calibration standards segment for the six months ended June 30, 2022, is partially due to these shipping disruptions.

 

To-date we have not furloughed or terminated any employees as a result of the financial impact of COVID-19. The Company has only seen a limited impact in our raw material supply chain related to the COVID-19, primarily some plastics which have been in strong demand for certain types of personal protective equipment. Alternative sources of raw materials have been obtained without any interruption to production. However, if we are unable to obtain alternative sources of raw materials in the future or if we experience other disruptions from the COVID-19 pandemic, we may experience an adverse impact on our operations, financial results, and cash flow. The Company has seen an increase in costs for many production supplies due to recent cost inflation which have led to increases to costs of goods sold and operating expenses.

 

RESULTS OF OPERATIONS

 

Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021

 

Revenue for the three months ended June 30, 2022 was $2,434,808 as compared to $2,759,896 for the same period in 2021, an overall decrease of $325,088, or approximately 12%. This decrease in revenue was the result of decreased revenue in our cobalt segment offset by increased revenue in our Radiochemical and Nuclear Medicine Standards segments, as discussed in detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the three months ended June 30, 2022 and 2021:

 

   

For the three-

months ended

June 30,

 

For the three-

months ended

June 30,

         
Sale of Product   2022   2021   $ change   % change
Radiochemical Products   $ 1,380,039   $ 1,228,209   $ 151,830    12%
Cobalt Products     99,146     576,994     (477,848)   -83%
Nuclear Medicine Standards     955,623     954,693     930    0%
Fluorine Products     -     -       0%
Total Consolidated   $ 2,434,808   $ 2,759,896   $ (325,088)   -12%

 

18 

 

 

Cost of sales decreased to $1,034,278 for the three months ended June 30, 2022 from $1,171,968 for the same period in 2021. This is a decrease of $137,690, or approximately 12%. The decrease in cost of sales in the three-month comparison was primarily due to the decreased sales activity in our Cobalt segment, as discussed in detail below. Gross profit for the three months ended June 30, 2022 was $1,400,530, compared to $1,587,928 for the same period in 2021. This represents a decrease in gross profit of $187,398, or approximately 12%.

 

The following table presents cost of sales and gross profit data for each of our business segments for the three months ended June 30, 2022 and 2021:

 

   

For the three-

months ended

June 30,

 

% of

Total Sales

 

For the three-

months ended

June 30,

 

% of

Total Sales

    2022   2022   2021   2021
Total Sales   $ 2,434,808       $ 2,759,896    
Cost of Sales                    
Radiochemical Products   $ 506,522   50%   $ 487,126   18%
Cobalt Products     26,014   1%     263,948   10%
Nuclear Medicine Standards     501,742   21%     420,894   14%
Fluorine Products     -   0%     -   0%
Total Segments     1,034,278   72%     1,171,968   42%
                     
Gross Profit   $ 1,400,530       $ 1,587,928    
Gross Profit %     58%         58%    

 

Operating expense increased approximately 11% to $1,752,639 for the three months ended June 30, 2022, from $1,573,206 for the same period in 2021. This increase of $179,433, is primarily due to an approximate 28% increase in Salaries and Contract Labor costs and a 22% increase in Research and Development costs. The increase in Salaries and Contract Labor costs is a result of an increased number of employees and increases to labor rates incurred during the three months ended June 30, 2022, as compared to the same period in 2021. The 22% increase in Research and Development cost is due to increased activity in product development during the three months ended June 30, 2022, as compared to the same period in 2021.

 

The following table presents a comparison of total operating expense for the three months ended June 30, 2022 and 2021:

 

   

For the three-

months ended

June 30,

 

For the three-

months ended

June 30,

         
Operating Costs and Expenses:   2022   2021   % change   $ change
Salaries and Contract Labor   $ 801,972   $ 625,428   28%   $ 176,544 
General, Administrative and Consulting     863,025     875,799   -1%     (12,774)
Research and Development     87,642     71,979   22%     15,663 
Total operating expenses   $ 1,752,639   $ 1,573,206   11%   $ 179,433 

 

Other income was $225,768 for the three months ended June 30, 2022, as compared to $32,356 for the same period in 2021. This is an increase of $193,412, or approximately 598%, primarily due to $200,000 in income from a sublease of our facility. In February 2022, we entered into an Asset Purchase Agreement with Pharmalogic Idaho, LLC, pursuant to which we sold certain assets for $4.0 million in cash. The Assets consisted primarily of manufacturing equipment and a sublease acquired by the Company in connection with the previously announced termination of the manufacturing and supply agreement with another company. As part of this sublease agreement, we received $200,000 once relocation and build-out costs were completed.

 

Interest expense for the three months ended June 30, 2022 was $146,387, compared to $211,456 for the same period in 2021. This is a decrease of $65,069, or approximately 31%. Interest expense includes dividends accrued on our Series C Redeemable Convertible Preferred Stock (Series C Preferred Stock). As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the three months ended June 30, 2022, we accrued dividends payable of $60,945, which have been recorded as interest expense. Additionally, non-cash interest expense in the amount of $26,548 for the accretion of the beneficial conversion feature of the 2019 Promissory Note (as defined below) and $37,518 for the issuance of warrants in conjunction with the 2019 Promissory Note were recorded for the three months ended June 30, 2022. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

 

19 

 

 

Our net loss for the three months ended June 30, 2022, was $272,048, compared to net loss of $181,387, for the same period in 2021. This is an increase in loss of $90,661 is largely the result of the decrease in revenue in our Cobalt product segments offset by the increase in revenue in our Radiochemical products segment. The increase in loss is also due to the increase in operating expense from salaries and contract labor and expenses from research and development for the three months ended June 30, 2022, as compared to the same period in 2021, but offset somewhat by the increase in other income.

 

Radiochemical Products. Revenue from the sale of Radiochemical Products for the three months ended June 30, 2022 was $1,380,039, compared to $1,228,209 for the same period in 2021. This is an increase of $151,830, or approximately 12% during the three months ended June 30, 2022. The increase is the result of increased sales of our generic sodium iodide I-131 drug product. We expect continued sales growth for our Radiochemical products going forward.

 

Cost of sales for Radiochemical Products increased to $506,522 for the three months ended June 30, 2022, as compared to $487,126 for the same period in 2021. This is an increase of $19,396, or approximately 4%, and was primarily the result of increased sales of product. Gross profit of radiochemical products for the three months ended June 30, 2022 was $873,517, compared to $741,083, for the same period in 2021, and gross profit percentages were approximately 63% and 60% for the three months ended June 30, 2022 and 2021, respectively. This increased gross profit percentage is a result of increased sales of our new generic sodium iodine I-131 drug product, which carries a higher gross margin, and continued improvements of utilization of raw materials. Operating expense for this segment increased to $367,887 for the three months ended June 30, 2022, compared to $336,627 for the same period in 2021. This increase in operating expense of $31,260, or approximately 9%, was primarily due to increased costs for labor costs, production supplies, and advertising expense. This segment reported net income of $505,630 for the three months ended June 30, 2022, as compared to net income of $404,457 for the same period in 2021. The increase in net income of $101,173 is the result of the increase in revenue.

 

Cobalt Products. Revenue from the sale of Cobalt Products for the three months ended June 30, 2022 was $99,146, compared to $576,994, for the same period in 2021. This represents a decrease of $477,848, or approximately 83%. The decrease was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at somewhat random times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

In October 2014, we entered into a ten-year agreement with the DOE for the irradiation of cobalt targets. It takes many years to irradiate these cobalt targets to the desired level of activity and we anticipated having high specific activity cobalt available for our customers in 2020. However, the material had lower than expected activity and further receipt of material was delayed until about June 2021. At that point the material still had lower than expected activity, and we reached an agreement with the DOE to purchase the material at a discounted rate. Periodically we have been able to acquire recycled material that can be used to manufacture sealed sources for customers, and in some instances, our customers have supplied their own cobalt material for source fabrication. We also have access to additional low specific activity material produced by the DOE and expect to obtain, process, and sell additional cobalt products as a result during the remainder of 2022.

 

We have entered into cobalt purchase agreements with several customers. Pursuant to these contracts, we will supply some bulk cobalt-60 and provide sealed source manufacturing for the customers. The terms of these cobalt contracts require some advance progress payments from each customer. The funding received under these contracts has been recorded as unearned revenue under short- and long-term liabilities in our consolidated financial statements. For the three months ended June 30, 2022 and 2021, we recognized approximately $16,311 and $150,090, respectively when we fulfilled contract performance objectives by supplying sealed sources manufactured with cobalt from the ATR or alternate suppliers.

 

Cost of sales for the three months ended June 30, 2022, was $26,014, as compared to $263,948, for the same period in 2021. Gross profit for cobalt products for the three months ended June 30, 2022, was $73,132 compared to $313,046 for the same period in 2021. This is a decrease of $239,914, or approximately 77% and is attributable to a decrease in source manufacturing for the three months ended June 30, 2022, as compared to the same period in 2021. Our gross profit percentages were approximately 74% and 54% for the three-month periods ended June 30, 2022 and 2021, respectively. The increase in the gross profit percentage for the three months ended June 30, 2022 is primarily due to decreased costs of raw material used in the manufacture of sealed sources. Operating expense in this segment increased to $115,464 for the three months ended June 30, 2022, from $104,465 for the same period in 2021. This is an increase of $10,999, or approximately 11%. This increase in operating expenses for the three months ended June 30, 2022 is due to increased equipment expenses and labor expenses. Our net loss for Cobalt Products was $42,332 for the three months ended June 30, 2022, as compared to a net income of $208,581 for the same period in 2021. The decrease in income of $250,913, or approximately 120%, was attributable to the decrease in revenue from cobalt sealed source manufacturing.

 

Nuclear Medicine Standards. Revenue from Nuclear Medicine Standards for the three months ended June 30, 2022, was $955,623, compared to $954,693 for the same period in 2021. This represents an increase in revenue of $930, or less than 1%.

 

20 

 

 

 

Cost of sales for our Nuclear Medicine Standards segment for the three months ended June 30, 2022, was $501,742, as compared to $420,894 for the same period in 2021. The increase in cost of sales in the period-to-period comparison of $80,848, or 19%, was due to increased costs for supplies and raw materials during the three-month period ended June 30, 2022, as compared to the same period in 2021. Gross profit for our nuclear medicine standards segment for the three months ended June 30, 2022 was $453,881 compared to $533,799 for the same period in 2021, and gross profit percentages were approximately 47% and 56% for the three months ended June 30, 2022 and 2021, respectively. This is a decrease in gross profit of $79,918, or approximately 15%. The decrease in gross profit in the period-to-period comparison is primarily the result of increased costs for supplies and raw materials attributable to cost inflation. We expect these increased costs to continue going forward.

 

Operating expense for this segment for the three months ended June 30, 2022 increased to $480,025, from $423,714 for the same period in 2021. This is an increase of 56,311, or approximately 13%, and is the result of increased research and development costs in the three months ended June 30, 2022. Operating expenses includes non-controlling member interest expense attributable to RadQual and TI Services of $0 for the three months ended June 30, 2022 compared with $17,055 for the three months ended June 30, 2021. In July 2021, we purchased the remaining 75.5% interest in RadQual; this resulted in RadQual and TI Services becoming our fully owned subsidiaries. Net loss for this segment for the three months ended June 30, 2022 was $26,144, compared to net income $110,085 for the same period in 2021. This decrease in net income of $136,229, or approximately 123% and is primarily the result of increased cost of sales and increased operating expenses.

 

Radiological Services. Starting in 2022, due to drastically decreased activity in the segment, all remaining activities in our Radiological Services is reported in our Nuclear Medicine Standards segment.

 

In January 2020, we notified our gemstone processing customer that the service contract with them was being terminated because the volume of gemstones sent for processing did not meet contract minimums. The termination activities and wrap up of this service substantially occurred in 2021 and the Company saw a steady decline in revenue from this service as production was wrapped up. In the first half of 2022, we converted the spaces in the facility that were previously used to perform this contract work into expanded Nuclear Medicine new product manufacturing. The loss in revenue expected from termination of the gemstone processing agreement is expected to be more than compensated for by the expansion of new nuclear medicine source products.

 

Revenue from field service work for the DOE had accounted for the majority of revenue in this segment. However, Radiological Field Services work was terminated in 2020 and we did not generate any Radiological Field Services revenue in 2021 or 2022.We have removed this type of activity from our NRC license and do not expect to perform this in future years.

 

Fluorine Products. For the three months ended June 30, 2022 and June 30, 2021, we had no revenue for our Fluorine Products segment. During the three months ended June 30, 2022, we incurred $42,343 of expense related to items in support of future planning and design for the proposed de-conversion facility, as compared to $31,627 for the same three-month period in 2021. This is an increase of 34% in the period-to-period comparison and is the result of increased professional services costs related to exploring options for possible renewal of work on this project.

 

We established the Fluorine Products segment in 2004 to support production and sale of the gases produced using our FEP. The project has been placed on hold since 2013 and we will continue to limit our expenditures to essential items such as maintenance of the NRC license, land use agreements, communication with our prospective FEP product customers, and interface with the State of New Mexico and Lea County officials until such time that we decide to resume the project.

 

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021

 

Revenue for the six-month period ended June 30, 2022 was $5,242,249, as compared to $4,752,408 for the same period in 2021, an increase of $489,841, or approximately 10%. The performance of all our business segments for the six-month period is discussed in further detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the six months ended June 30, 2022 and June 30, 2021:

 

   

For the six-

months ended

June 30,

 

For the six-

months ended

June 30,

         
Sale of Product   2022   2021   $ change   % change
Radiochemical Products   $ 3,005,962   $ 1,889,386   $ 1,116,576    59%
Cobalt Products     271,052     695,367     (424,315)   -61%
Nuclear Medicine Standards     1,965,235     2,145,642     (180,407)   -8%
Fluorine Products     -     22,013     (22,013)   -100%
Total Consolidated   $ 5,242,249   $ 4,752,408   $ 489,841    10%

 

Gross profit for the six-month period ended June 30, 2022 was $3,077,273, compared to $2,749,086, for the same period in 2021. This represents an increase of $328,187 or approximately 12%.

 

21 

 

 

The following table presents cost of sales and gross profit data for each of our business segments for the six months ended June 30, 2022 and 2021:

 

   

For the six-

months ended

June 30,

 

% of

Total Sales

 

For the six-

months ended

June 30,

 

% of

Total Sales

    2022   2022   2021   2021
Total Sales   $ 5,242,249       $ 4,752,408    
Cost of Sales                    
Radiochemical Products   $ 1,068,887   20%   $ 792,609   17%
Cobalt Products     82,525   2%     307,201   6%
Nuclear Medicine Standards     1,013,564   19%     903,512   19%
Fluorine Products     -   0%     -   0%
Total Segments     2,164,976   41%     2,003,322   42%
                     
Gross Profit   $ 3,077,273       $ 2,749,086    
Gross Profit %     59%         58%    

 

Operating expenses were $3,805,425 for the six-month period ended June 30, 2022, compared to $3,184,892 for the same period in 2021. This represents an increase of $620,533, or approximately 19%. This increase is primarily due to an approximate 34% increase in Salaries and Contract Labor costs and a 169% increase in Research and Development costs. The increase in Salaries and Contract Labor costs is a result of increased equity-based compensation and increases to labor rates incurred during the six months ended June 30, 2022, as compared to the same period in 2021. The increase in Research and Development cost is due to increased activity in product development during the six months ended June 30, 2022, as compared to the same period in 2021.

 

The following table shows total operating expenses for the six-month period ended June 30, 2022 and 2021:

 

   

For the six-

months ended

June 30,

 

For the six-

months ended

June 30,

         
Operating Costs and Expenses:   2022   2021   % change   $ change
Salaries and Contract Labor   $ 1,735,221   $ 1,293,948   34%   $ 441,273 
General, Administrative and Consulting     1,776,148     1,781,728   0%     (5,580)
Research and Development     294,056     109,216   169%     184,840 
Total operating expenses   $ 3,805,425   $ 3,184,892   19%   $ 620,533 

 

Other income was $2,028,568 for the six months ended June 30, 2022, as compared to $175,476 for the same period in 2021. This is an increase of $1,853,092, or approximately 1056%, primarily due to a $1,797,978 gain on sale of assets to Pharmalogic Idaho, LLC. In February 2022, we entered into an Asset Purchase Agreement with Pharmalogic Idaho, LLC, pursuant to which we sold certain assets for $4.0 million in cash. The Assets consisted primarily of manufacturing equipment and a sublease acquired by the Company in connection with the previously announced termination of the manufacturing and supply agreement with another company.

 

Interest expense for the six months ended June 30, 2022 was $318,144, compared to $409,747 for the same period in 2021. This is a decrease of $91,603, or approximately 22%. Interest expense includes dividends accrued on our Series C Preferred Stock. For the six months ended June 30, 2022, we accrued dividends payable of $121,890 which have been recorded as interest expense. Additionally, non-cash interest expense in the amount of $53,096 for the accretion of the beneficial conversion feature of the 2019 Promissory Note and $75,037 for the issuance of warrants in conjunction with the 2019 Promissory Note were recorded for the six months ended June 30, 2022. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

Our net income for the six months ended June 30, 2022, was $982,997, compared to net loss of $782,539, for the same period in 2021. This is an increase in income of $1,765,536 is largely the result of the approximate $1.8 million gain on sale of assets. Additionally the increase in income is the result of the increase in revenue in our Radiochemical Products segment offset by the increase in operating expense from salaries and contract labor and expenses from research and development for the six months ended June 30, 2022, as compared to the same period in 2021.

 

Radiochemical Products. Revenue from the sale of Radiochemical Products for the six-month period ended June 30, 2022, was $3,005,962 compared to $1,889,386 for the same period in 2021. This is an increase of $1,116,576, or approximately 59%. The increase is the result of increased sales to most of our customers and further enhanced by a reduction in sales by our competitor in the first quarter of 2022. The reduction in sales by our competitor resulted from a short-term shutdown of a European reactor facility that normally supplied their sodium iodide I-131 during the first quarter of 2022. The increase is also the result of increased sales of our new generic sodium iodide I-131 drug product. We expect continued sales growth for our Radiochemical Products going forward.

 

22 

 

 

Cost of sales was $1,068,887 for the six-month period ended June 30, 2022, and $792,609 for the same period in 2021. This is an increase of $276,278, or approximately 35%. This increase is primarily the result increased sales for the period.

 

Gross profit percentages for our Radiochemical Products for the six months ended June 30, 2022 and 2021 were approximately 64% and 58%, respectively. This increased gross profit percentage is a result of increased sales of our new generic sodium iodine I-131 drug product, which carries a higher gross margin, and continued improvements of utilization of raw materials. Operating expense for this segment for the six-month period ended June 30, 2022 was $758,760, compared to $687,895 for the same period in 2021. This is an increase of $70,865, or approximately 10%, and is primarily due to increased costs for labor costs, production supplies, advertising expense, and professional services. As discussed above, other income from the Radiochemical Products segment included a $1,797,978 gain on sale of manufacturing equipment and a sublease acquired by the Company in connection with the previously announced termination of the manufacturing and supply agreement with another company. Net income for this segment increased to $2,976,293 for the six-month period ended June 30, 2022, from $408,882 for the same period in 2021. This increase of $2,567,411, or approximately 628%, is the result of the gain on sale of assets and the 59% increase in revenue

 

Cobalt Products. Revenues from the sale of Cobalt Products for the six-month period ended June 30, 2022 were $271,052, compared to $695,367 for the same period in 2021. This is a decrease of $424,315, or approximately 61%, and is the result of decreased cobalt sealed source manufacturing and cobalt recycling. The decrease was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at somewhat random times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

During 2015, we entered into cobalt-60 supply agreements with several customers. The terms of the agreements required pre-payments to secure cobalt material in future years. Those prepayments were recorded as unearned revenue on our condensed consolidated balance sheet.

 

Cost of sales for the six months ended June 30, 2022, was $82,525, as compared to $307,201, for the same period in 2021. Gross profit for cobalt products for the six months ended June 30, 2022 was $188,527 compared to $388,166 for the same period in 2021. This is a decrease of $199,639, or 51%. Our gross profit percentages were approximately 70% and 56% for the six-month periods ended June 30, 2022 and 2021, respectively. Operating expense in this segment increased to $243,934 for the six months ended June 30, 2022, from $209,683 for the same period in 2021. This is an increase of $34,251, or approximately 16% is a result of increased labor expenses and production supply costs in the six months ended June 30, 2022 as compared to the same period in 2021. Our net loss for Cobalt Products was $55,407 for the six months ended June 30, 2022, as compared to a net income of $178,484 for the same period in 2021. The decrease in net income of $233,891 or approximately 131%, was attributable to the decreased cobalt sealed source manufacturing sales for the six months ended June 30, 2022, as compared to the same period in 2021.

 

Nuclear Medicine Standards. Revenue from Nuclear Medicine Standards for the six-month period ended June 30, 2022 was $1,965,235 compared to $2,145,642 for the same period in 2021. This represents a decrease in revenue attributable to this segment of $180,407, or approximately 8%. The decrease in sales for the period ended June 30, 2022 was due to continued slow demand of nuclear medicine imaging products resulting from the continued adverse impact of COVID-19 upon our customers and clinics during the six months ended June 30, 2022.

 

Gross profit for the six-month period ended June 30, 2022 was $951,671, as compared to $1,242,130 for the same period in 2021, a decrease of $290,459, or approximately 23%. Operating expense for this segment for the six-month period ended June 30, 2022 increased to $940,099, from $868,727 for the same period in 2021. This is an increase of $71,372 or approximately 8% and is the result of increased research and development costs in the six months ended June 30, 2022. Operating expenses include consolidated non-controlling member interest expense of $0 for the six months ended June 30, 2022, compared to $112,541, for the six months ended June 30, 2021. Net income for this segment for the six-month period ended June 30, 2022, decreased to $11,572, approximately 97%, from $373,403 for the same six-month period in 2021. This decrease is due to decreased sales.

 

Radiological Services. Starting in 2022, due to drastically decreased activity in the segment, all remaining activities in our Radiological Services is reported in our Nuclear Medicine Standards segment.

 

In January 2020, we notified our gemstone processing customer that the service contract with them was being terminated because the volume of gemstones sent for processing did not meet contract minimums. The termination activities and wrap up of this service substantially occurred in 2021 and the Company saw a steady decline in revenue from this service as production was wrapped up. In the first half of 2022, we have converted the spaces in the facility that had been used to perform this contract work into expanded Nuclear Medicine new product manufacturing. The loss in revenue expected from termination of the gemstone processing agreement is expected to be more than compensated for by the expansion of new nuclear medicine source products.

 

Revenue from field service work for the DOE had accounted for the majority of revenue in this segment. However, Radiological Field Services did not generate any Radiological Services segment sales in 2022 or 2021. This was the result the removal of this activity from our NRC license.

 

23 

 

 

Fluorine Products. For the six months ended June 30, 2022, we had no revenue related to Fluorine Products compared to $22,013, for the same period in 2021. These revenues were related to an agreement to provide engineering and technical assistance services related to our fluorine products intellectual property. During the six months ended June 30, 2022, we incurred $74,173 of expense related to items in support of future planning and design for the proposed de-conversion facility, as compared to $87,153 for the same six-month period in 2021. This is a decrease of 13% in the period-to-period comparison.

 

We established the Fluorine Products segment in 2004 to support production and sale of the gases produced using our Fluorine Extraction Process (“FEP”). We will continue to limit our expenditures to essential items such as maintenance of the NRC license, land use agreements, communication with our prospective FEP product customers, and interface with the State of New Mexico and Lea County officials.

 

LIQUIDITY AND CAPITAL RESOURCES

 

At June 30, 2022, we had cash and cash equivalents of $3,025,513 as compared to $474,851 at December 31, 2021. This is an increase of $2,550,662 or approximately 537%. For the six months ended June 30, 2022, net cash used in operating activities was $951,052 and for the six months ended June 30, 2021, net cash used in operating activities was $238,773. The increase in cash used in operating activities was a result of increased accounts receivable due to increased revenue and a reduction in accounts payable and accrued liabilities. The increase in cash and cash equivalents at period end in the period-to-period comparison is the result of increased net income.

 

Inventories at June 30, 2022 totaled $943,645, and inventories at December 31, 2021 totaled $924,775. Our inventory consists of work in process material for our Radiochemical Products, Cobalt Products, and Nuclear Medicine Products segments.

 

Cash provided by investing activities was $3,944,800 for the six months ended June 30, 2022, and cash used in investing activities was $191,666 for the same period in 2021. The cash provided in the six months ended June 30, 2022 was for the sale of assets for $4,000,000. In February 2022, we entered into an Asset Purchase Agreement with Pharmalogic Idaho, LLC, pursuant to which we sold certain assets for $4,000,000 in cash. The Assets consisted primarily of manufacturing equipment and a sublease acquired by the Company in connection with the previously announced termination of the manufacturing and supply agreement with another company. The cash used in the six months ended June 30, 2021 was for purchase of equipment.

 

Financing activities used cash of $442,456, during the six months ended June 30, 2022, and cash provided by financing activities for the same period in 2021 was $26,978. During the six months ended June 30, 2022, cash paid for interest was $46,894 and during the same six-month period in 2021, cash paid for interest was $61,320. Additionally, during the six months ended June 30, 2022, we received $9,173 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan and $61,800 for exercise of warrants, as compared to $8,995 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan for the same period in 2021. During the six months ended June 30, 2022, principal payments on notes payable was $509,257, as compared to $329,464 for the same period in 2021. This increase in principal payments was largely due to payment in full of the 2021 Promissory Note as described below.

 

In February 2022, the Company paid its third annual dividend on the Series C Preferred Stock. Dividends payable totaled $243,780. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. The Company issued 2,271,980 shares of common stock in lieu of a dividend payment of $204,480. The remaining $39,300 of dividend payable was settled with cash.

 

Total increase in cash for the six-month period ended June 30, 2022, was $2,551,292 compared to a cash decrease of $403,461 for the same period in 2021.

 

We expect that cash from operations, cash raised via equity financing, and our current cash balance will be sufficient to fund operations for the next twelve months. Our future liquidity and capital funding requirements will depend on numerous factors, including, contract manufacturing agreements, commercial relationships, technological developments, market factors, available credit, and voluntary warrant redemption by shareholders. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

 

At June 30, 2022, there were no outstanding warrants to purchase our common stock.

 

24 

 

 

Debt

 

In December 2013, we entered into a promissory note agreement with our then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In June 2014, pursuant to a modification, the maturity date was extended to December 31, 2017. In February 2017, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2020, with all remaining terms unchanged. In December 2019, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At June 30, 2022, accrued interest payable on the 2013 Promissory Note totaled $256,734.

 

In April 2018, we borrowed $120,000 from our Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. Pursuant to an amendment to the 2018 Promissory Note in June 2018, the maturity date was extended to March 31, 2019 with all other provisions remaining unchanged. Pursuant to a second amendment to the 2018 Promissory Note in February 2019, the maturity date was extended to July 31, 2019 with all other provisions remaining unchanged. Pursuant to a third amendment to the 2018 Promissory Note in July 2019, the maturity date was extended to January 31, 2020 with all other provisions remaining unchanged. Pursuant to a fourth amendment to the 2018 Promissory Note in December 2019, the maturity date was extended to December 31, 2021, the note was modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At June 30, 2022, accrued interest on the 2018 Promissory Note totaled $30,170.

 

In December 2019 and February 2020, we borrowed $1,000,000 from our Chief Executive Officer, Chairman of the Board, former Chairman of the Board, and one of our major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and is due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. At June 30, 2022, the balance of the 2019 Promissory Note was $1,000,000, The remaining debt discount was $75,037, the remaining beneficial conversion feature was $53,096, and the accrued interest on the 2019 Promissory Note totaled $99,131.

 

In April 2021, we borrowed $250,000 from its Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2021 Promissory Note). The 2021 Promissory Note accrued interest at 6% per annum, which was payable upon maturity of the 2021 Promissory Note. The 2021 Promissory Note was originally secured and was to mature on December 31, 2022. At any time, the holders of the 2021 Promissory Note were able to elect to have any or all of the principal and accrued interest settled with shares of our common stock at a conversion price of $0.11 per share. On March 31, 2022, the Company repaid the 2021 Promissory Note in full. The payment included $250,000 in principal and $14,500 in interest.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

From time-to-time, management reviews and evaluates certain accounting policies and estimates that are considered to be significant in determining our results of operations and financial position.

 

A description of the Company’s critical accounting policies and estimates that affect the preparation of the Company’s financial statements is set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 31, 2022.

 

 

25 

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), that are designed to ensure that material information relating to us is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness, as of June 30, 2022, of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2022.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

A discussion of legal matters is found in Note 8, “Commitments and Contingencies”, in the accompanying notes to the unaudited condensed consolidated financial statements included in Part I - Item 1. Financial Statements of this Quarterly Report.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes or updates to the risk factors previously disclosed in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

26 

 

 

 

ITEM 6. EXHIBITS

 

  Exhibit No. Description

 

 

  3.1 Restated Certificate of Formation, as amended (incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for quarter ended June 30, 2010).

  

3.2 Statement of Designation of the Series C Convertible Redeemable Preferred Stock of International Isotopes Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 24, 2017).

 

3.3 Certificate of Amendment to Statement of Designation of the Series C Convertible Redeemable Preferred Stock International Isotopes Inc., dated February 16, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 22, 2022).

 

3.4 Bylaws (incorporated by reference to Exhibit 3.2 of the Company's Registration Statement on Form SB-2 filed on May 1, 1997 (Registration No. 333-26269)).

 

31.1* Certification by the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2* Certification by the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1** Certification by the Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2** Certification by the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS* Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

101.SCH* Inline XBRL Taxonomy Extension Schema Document

 

101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).

_______________

* Filed herewith.

 

** Furnished herewith.

 

 

27 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date:  August 15, 2022 International Isotopes Inc.
   
     
  By: /s/ Steve T. Laflin
    Steve T. Laflin
    President and Chief Executive Officer
     
     
  By: /s/ W. Matthew Cox
    W. Matthew Cox
    Chief Financial Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

 

 

 

Exhibit 31.1

 

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, Steve T. Laflin, certify that:

 

1.       I have reviewed this quarterly report on Form 10-Q of International Isotopes Inc.;

 

2       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.       The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15 (f)) for the registrant and have:

 

(a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)       Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.       The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 15, 2022

 

/s/ Steve T. Laflin

Steve T Laflin, Chief Executive Officer

 

Exhibit 31.2

 

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, W. Matthew Cox, certify that:

 

1.       I have reviewed this quarterly report on Form 10-Q of International Isotopes Inc.;

 

2       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.       The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15(f)) for the registrant and have:

 

(a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)       Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.       The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b)       Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 15, 2022

 

 

/s/ W. Matthew Cox

W. Matthew Cox, Chief Financial Officer

 

Exhibit 32.1

 

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of International Isotopes Inc. and subsidiaries (the “Company”) for the period ended June 30, 2022, as filed with the Securities and Exchange Commission (the “Form 10-Q”), I, Steve T. Laflin, Chief Executive Officer of the Company, in my capacity as such, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

(1)The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or 78o(d)); and

 

(2)The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

August 15, 2022 /s/ Steve T. Laflin
  Steve T. Laflin
  Chief Executive Officer

 

Exhibit 32.2

 

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of International Isotopes Inc. and subsidiaries (the “Company”) for the period ended June 30, 2022, as filed with the Securities and Exchange Commission (the “Form 10-Q”), I, W. Matthew Cox, Chief Financial Officer of the Company, in my capacity as such, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

(1)The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or 78o(d)); and

 

(2)The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

August 15, 2022 /s/ W. Matthew Cox
  W. Matthew Cox
  Chief Financial Officer

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings