Form 10-Q FVCBankcorp, Inc. For: Jun 30
Tweet
Share
E-mailSECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
For the quarterly period ended June 30, 2022
or
For the transition period from to
Commission File Number: 001-38647
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
| | |||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
(703 ) 436-3800
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☐ | Accelerated filer | ☐ | ||||||||
| ☒ | Smaller reporting company | ||||||||||
| Emerging growth company | |||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
FVCBankcorp, Inc.
INDEX TO FORM 10-Q
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
FVCBankcorp, Inc. and Subsidiary
Consolidated Balance Sheets
June 30, 2022 and December 31, 2021
(In thousands, except share data)
| June 30, 2022 | December 31, 2021* | ||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash and due from banks | $ | $ | |||||||||||||||||||||
| Interest-bearing deposits at other financial institutions | |||||||||||||||||||||||
Securities held-to-maturity (fair value of $ | |||||||||||||||||||||||
| Securities available-for-sale, at fair value | |||||||||||||||||||||||
| Restricted stock, at cost | |||||||||||||||||||||||
Loans, net of allowance for loan losses of $ | |||||||||||||||||||||||
| Premises and equipment, net | |||||||||||||||||||||||
| Accrued interest receivable | |||||||||||||||||||||||
| Prepaid expenses | |||||||||||||||||||||||
| Deferred tax assets, net | |||||||||||||||||||||||
| Goodwill and intangibles, net | |||||||||||||||||||||||
| Bank owned life insurance (BOLI) | |||||||||||||||||||||||
| Operating lease right-of-use assets | |||||||||||||||||||||||
| Other assets | |||||||||||||||||||||||
| Total assets | $ | $ | |||||||||||||||||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||
| Noninterest-bearing | $ | $ | |||||||||||||||||||||
| Interest-bearing checking, savings and money market | |||||||||||||||||||||||
| Time deposits | |||||||||||||||||||||||
| Total deposits | $ | $ | |||||||||||||||||||||
| Federal funds purchased | $ | $ | |||||||||||||||||||||
| FHLB advances | |||||||||||||||||||||||
| Subordinated notes, net of issuance costs | |||||||||||||||||||||||
| Accrued interest payable | |||||||||||||||||||||||
| Operating lease liabilities | |||||||||||||||||||||||
| Accrued expenses and other liabilities | |||||||||||||||||||||||
| Total liabilities | $ | $ | |||||||||||||||||||||
| Commitments and Contingent Liabilities | |||||||||||||||||||||||
| Stockholders' Equity | 2022 | 2021 | |||||||||||||||||||||
Preferred stock, $ | |||||||||||||||||||||||
| Shares authorized | |||||||||||||||||||||||
| Shares issued and outstanding | $ | $ | |||||||||||||||||||||
Common stock, $ | |||||||||||||||||||||||
| Shares authorized | |||||||||||||||||||||||
| Shares issued and outstanding | |||||||||||||||||||||||
| Additional paid-in capital | |||||||||||||||||||||||
| Retained earnings | |||||||||||||||||||||||
| Accumulated other comprehensive (loss), net | ( | ( | |||||||||||||||||||||
| Total stockholders' equity | $ | $ | |||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | $ | |||||||||||||||||||||
See Notes to Consolidated Financial Statements.
3
*Derived from audited consolidated financial statements.
4
FVCBankcorp, Inc. and Subsidiary
Consolidated Statements of Income
For the three and six months ended June 30, 2022 and 2021
(In thousands, except per share data)
(Unaudited)
| For the three months ended | For the six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Interest and Dividend Income | |||||||||||||||||||||||
| Interest and fees on loans | $ | $ | $ | $ | |||||||||||||||||||
| Interest and dividends on securities held-to-maturity | |||||||||||||||||||||||
| Interest and dividends on securities available-for-sale | |||||||||||||||||||||||
| Dividends on restricted stock | |||||||||||||||||||||||
| Interest on deposits at other financial institutions | |||||||||||||||||||||||
| Total interest and dividend income | $ | $ | $ | $ | |||||||||||||||||||
| Interest Expense | |||||||||||||||||||||||
| Interest on deposits | $ | $ | $ | $ | |||||||||||||||||||
| Interest on federal funds purchased | |||||||||||||||||||||||
| Interest on short-term debt | |||||||||||||||||||||||
| Interest on subordinated notes | |||||||||||||||||||||||
| Total interest expense | $ | $ | $ | $ | |||||||||||||||||||
| Net Interest Income | $ | $ | $ | $ | |||||||||||||||||||
| Provision for loan losses | |||||||||||||||||||||||
| Net interest income after provision for loan losses | $ | $ | $ | $ | |||||||||||||||||||
| Noninterest Income | |||||||||||||||||||||||
| Service charges on deposit accounts | $ | $ | $ | $ | |||||||||||||||||||
| BOLI income | |||||||||||||||||||||||
| Income from minority membership interest | |||||||||||||||||||||||
| Other income | |||||||||||||||||||||||
| Total noninterest income | $ | $ | $ | $ | |||||||||||||||||||
| Noninterest Expenses | |||||||||||||||||||||||
| Salaries and employee benefits | $ | $ | $ | $ | |||||||||||||||||||
| Occupancy and equipment expense | |||||||||||||||||||||||
| Data processing and network administration | |||||||||||||||||||||||
| State franchise taxes | |||||||||||||||||||||||
| Audit, legal and consulting fees | |||||||||||||||||||||||
| Merger and acquisition expense | |||||||||||||||||||||||
| Loan related expenses | ( | ( | |||||||||||||||||||||
| FDIC insurance | |||||||||||||||||||||||
| Marketing, business development and advertising | |||||||||||||||||||||||
| Director fees | |||||||||||||||||||||||
| Postage, courier and telephone | |||||||||||||||||||||||
| Internet banking | |||||||||||||||||||||||
| Core deposit intangible amortization | |||||||||||||||||||||||
| Other operating expenses | |||||||||||||||||||||||
| Total noninterest expenses | $ | $ | $ | $ | |||||||||||||||||||
| Net income before income tax expense | $ | $ | $ | $ | |||||||||||||||||||
| Income tax expense | |||||||||||||||||||||||
| Net income | $ | $ | $ | $ | |||||||||||||||||||
| Earnings per share, basic | $ | $ | $ | $ | |||||||||||||||||||
| Earnings per share, diluted | $ | $ | $ | $ | |||||||||||||||||||
See Notes to Consolidated Financial Statements.
5
FVCBankcorp, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income (Loss)
For the three and six months ended June 30, 2022 and 2021
(In thousands)
(Unaudited)
| For the three months ended | For the six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net income | $ | $ | $ | $ | |||||||||||||||||||
| Other comprehensive (loss) income: | |||||||||||||||||||||||
Unrealized loss (gain) on securities available for sale, net of tax benefit of $ | ( | ( | ( | ||||||||||||||||||||
Unrealized gain on interest rate swaps, net of tax expense of $ | |||||||||||||||||||||||
| Total other comprehensive (loss) income | $ | ( | $ | $ | ( | $ | ( | ||||||||||||||||
| Total comprehensive (loss) income | $ | ( | $ | $ | ( | $ | |||||||||||||||||
See Notes to Consolidated Financial Statements.
6
FVCBankcorp, Inc. and Subsidiary
Consolidated Statements of Cash Flows
For the six months ended June 30, 2022 and 2021
(In thousands)
(Unaudited)
| 2022 | 2021 | ||||||||||
| Cash Flows From Operating Activities | |||||||||||
| Net income | $ | $ | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation | |||||||||||
| Provision for loan losses | |||||||||||
| Net amortization of premium of securities | |||||||||||
| Net accretion of deferred loan costs and fees | ( | ( | |||||||||
| Net accretion of acquisition accounting adjustments | ( | ( | |||||||||
| Income from minority membership interest | ( | ||||||||||
| Amortization of subordinated debt issuance costs | |||||||||||
| Core deposits intangible amortization | |||||||||||
| Stock-based compensation expense | |||||||||||
| BOLI income | ( | ( | |||||||||
| Changes in assets and liabilities: | |||||||||||
| (Increase) decrease in accrued interest receivable, prepaid expenses and other assets | ( | ||||||||||
| Decrease in accrued interest payable, accrued expenses and other liabilities | ( | ( | |||||||||
| Net cash provided by operating activities | $ | $ | |||||||||
| Cash Flows From Investing Activities | |||||||||||
| Decrease (increase) in interest-bearing deposits at other financial institutions | $ | $ | ( | ||||||||
| Purchases of securities available-for-sale | ( | ( | |||||||||
| Proceeds from maturities and calls of securities available-for-sale | |||||||||||
| Proceeds from redemptions of securities available-for-sale | |||||||||||
| Net (purchase) redemption of restricted stock | ( | ||||||||||
| Net (increase) decrease in loans | ( | ( | |||||||||
| Purchase of bank-owned life insurance | ( | ||||||||||
| Distribution received from minority owned investment | |||||||||||
| Purchases of premises and equipment, net | ( | ( | |||||||||
| Net cash used in investing activities | $ | ( | $ | ( | |||||||
| Cash Flows From Financing Activities | |||||||||||
| Net increase in noninterest-bearing, interest-bearing checking, savings, and money market deposits | $ | $ | |||||||||
| Increase in federal funds purchased | |||||||||||
| Net decrease in time deposits | ( | ( | |||||||||
| Common stock issuance | |||||||||||
| Net cash provided by financing activities | $ | $ | |||||||||
| Net increase (decrease) in cash and cash equivalents | $ | ( | $ | ||||||||
| Cash and cash equivalents, beginning of year | |||||||||||
| Cash and cash equivalents, end of period | $ | $ | |||||||||
See Notes to Consolidated Financial Statements.
7
FVCBankcorp, Inc. and Subsidiary
Consolidated Statements of Changes in Stockholders’ Equity
For the three and six months ended June 30, 2022 and 2021
(In thousands)
(Unaudited)
| Shares | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
| Net income | — | — | — | — | |||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
| Common stock issuance for options exercised, net | — | — | |||||||||||||||||||||||||||||||||
| Vesting of restricted stock grants | — | — | — | — | — | ||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | |||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
| Balance at March 31, 2021 | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
| Net income | — | — | — | — | |||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | |||||||||||||||||||||||||||||||
| Common stock issuance for options exercised, net | — | — | — | ||||||||||||||||||||||||||||||||
| Vesting of restricted stock grants | — | — | — | — | — | ||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | |||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||
| Net income | — | — | — | — | |||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
| Common stock issuance for options exercised, net | — | — | |||||||||||||||||||||||||||||||||
| Vesting of restricted stock grants | — | — | — | — | — | ||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | |||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||
| Balance at March 31, 2022 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||
| Net income | — | — | — | — | |||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
| Common stock issuance for options exercised, net | — | — | — | ||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | — | |||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||
See Notes to Consolidated Financial Statements.
8
Note 1. Organization and Summary of Significant Accounting Policies
Organization
FVCBankcorp, Inc. (the "Company"), a Virginia corporation, was formed in 2015 and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended. The Company is headquartered in Fairfax, Virginia. The Company conducts its business activities through the branch offices of its wholly owned subsidiary bank, FVCbank (the "Bank"). The Company exists primarily for the purposes of holding the stock of its subsidiary, the Bank.
The Bank was organized under the laws of the Commonwealth of Virginia to engage in a general banking business serving the Washington, D.C. and Baltimore metropolitan areas. The Bank commenced operations on November 27, 2007 and is a member of the Federal Reserve System (the "Federal Reserve") and the Federal Deposit Insurance Corporation (the "FDIC"). It is subject to the regulations of the Board of Governors of the Federal Reserve and the State Corporation Commission of Virginia. Consequently, it undergoes periodic examinations by these regulatory authorities.
On August 31, 2021, the Company announced that the Bank had made an investment in Atlantic Coast Mortgage, LLC (“ACM”) for $20.4 million. As a result of this investment, the Bank has obtained a 28.7 % ownership interest in ACM, which is subject to an earnback option of up to 3.7 % over a three year period.
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and follow general practice within the banking industry. Accordingly, the unaudited consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements; however, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of the interim periods presented have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s audited financial statements for the year ended December 31, 2021. Certain prior period amounts have been reclassified to conform to current period presentation.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company. All material intercompany balances and transactions have been eliminated in consolidation.
Significant Accounting Policies
The accounting and reporting policies of the Company are in accordance with GAAP and conform to general practices within the banking industry.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASUs 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASUs have provided for various minor technical corrections and improvements to the codification as well as other transition matters. Smaller reporting companies who file with the U.S. Securities and Exchange Commission
9
("SEC"), such as the Company, and all other entities who do not file with the SEC are required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022. The Company has identified a third-party vendor to assist in the measurement of expected credit losses under this standard. The implementation committee has completed the data collection process, validated the data inputs, determined its allowance methodology and is running the model parallel to the Company’s incurred loss model for the quarter ended June 30, 2022.
Effective November 25, 2019, the SEC adopted Staff Accounting Bulletin ("SAB") 119. SAB 119 updated portions of SEC interpretative guidance to align with FASB Accounting Standards Codification ("ASC") 326, “Financial Instruments - Credit Losses.” It covers topics including (1) measuring current expected credit losses; (2) development, governance, and documentation of a systematic methodology; (3) documenting the results of a systematic methodology; and (4) validating a systematic methodology.
In March 2020, the FASB issued ASU 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU 2021-01 “Reference Rate Reform (Topic 848): Scope.” This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. An entity may elect to apply ASU 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The Company is assessing ASU 2020-04 and its impact on the Company’s transition away from LIBOR for its loan and other financial instruments.
In August 2020, the FASB issued ASU No. 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The ASU simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted earnings per share ("EPS") calculation in certain areas. In addition, the amendment updates the disclosure requirements for convertible instruments to increase the information transparency. For public business entities, excluding smaller reporting companies, the amendments in the ASU are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. For all other entities, the standard will be effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2020-06 to have a material impact on its consolidated financial statements.
In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the current expected credit losses ("CECL") model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this ASU should be applied prospectively, except for the transition method related to the recognition and measurement of troubled
10
debt restructurings ("TDRs"), an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. For entities that have adopted ASU 2016-13, ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For entities that have not yet adopted ASU 2016-13, the effective dates for ASU 2022-02 are the same as the effective dates in ASU 2016-13. Early adoption is permitted if an entity has adopted ASU 2016-13. An entity may elect to early adopt the amendments about TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company is currently assessing the impact that ASU 2022-02 will have on its consolidated financial statements.
In March 2022, the FASB issued ASU No. 2022-01, “Derivatives and Hedging (Topic 815), Fair Value Hedging—Portfolio Layer Method.” ASU 2022-01 clarifies the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets and is intended to better align hedge accounting with an organization’s risk management strategies. In 2017, FASB issued ASU 2017-12 to better align the economic results of risk management activities with hedge accounting. One of the major provisions of that standard was the addition of the last-of-layer hedging method. For a closed portfolio of fixed-rate prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments, such as mortgages or mortgage-backed securities, the last-of-layer method allows an entity to hedge its exposure to fair value changes due to changes in interest rates for a portion of the portfolio that is not expected to be affected by prepayments, defaults, and other events affecting the timing and amount of cash flows. ASU 2022-01 renames that method the portfolio layer method. For public business entities, ASU 2022-01 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The Company does not expect the adoption of ASU 2022-01 to have a material impact on its consolidated financial statements.
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company does not expect the adoption of ASU 2022-03 to have a material impact on its consolidated financial statements.
Note 2. Securities
Amortized cost and fair values of securities held-to-maturity and securities available-for-sale as of June 30, 2022 and December 31, 2021, are as follows:
| June 30, 2022 | ||||||||||||||||||||||||||
| (In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||||||||||||
| Held-to-maturity | ||||||||||||||||||||||||||
| Securities of state and local municipalities tax exempt | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Total Held-to-maturity Securities | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Securities of state and local municipalities tax exempt | ( | |||||||||||||||||||||||||
| Securities of state and local municipalities taxable | ( | |||||||||||||||||||||||||
| Corporate bonds | ( | |||||||||||||||||||||||||
| SBA pass-through securities | ( | |||||||||||||||||||||||||
| Mortgage-backed securities | ( | |||||||||||||||||||||||||
| Collateralized mortgage obligations | ( | |||||||||||||||||||||||||
| Total Available-for-sale Securities | $ | $ | $ | ( | $ | |||||||||||||||||||||
11
| December 31, 2021 | ||||||||||||||||||||||||||
| (In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||||||||||||
| Held-to-maturity | ||||||||||||||||||||||||||
| Securities of state and local municipalities tax exempt | $ | $ | $ | $ | ||||||||||||||||||||||
| Total Held-to-maturity Securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Securities of state and local municipalities tax exempt | ||||||||||||||||||||||||||
| Securities of state and local municipalities taxable | ( | |||||||||||||||||||||||||
| Corporate bonds | ( | |||||||||||||||||||||||||
| SBA pass-through securities | ||||||||||||||||||||||||||
| Mortgage-backed securities | ( | |||||||||||||||||||||||||
| Collateralized mortgage obligations | ( | |||||||||||||||||||||||||
| Total Available-for-sale Securities | $ | $ | $ | ( | $ | |||||||||||||||||||||
The Company had $4.7 million and $5.8 million in securities pledged with the Federal Reserve Bank of Richmond ("FRB") to collateralize certain municipal deposits at June 30, 2022 and December 31, 2021, respectively. The Company had $95.1 million in securities pledged with the Virginia Department of Treasury to collateralize certain municipal deposits at June 30, 2022. There were $79.7 million securities pledged to the Virginia Department of Treasury at December 31, 2021.
The following table shows fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2022 and December 31, 2021, respectively. The reference point for determining when securities are in an unrealized loss position is month-end. Therefore, it is possible that a security’s market value exceeded its amortized cost on other days during the past twelve-month period. Available-for-sale and held-to-maturity securities that have been in a continuous unrealized loss position are as follows:
| Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||||||||
| At June 30, 2022 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | $ | $ | ( | $ | $ | $ | $ | ( | ||||||||||||||||||||||||||||||
| Securities of state and local municipalities tax exempt | ( | ( | ||||||||||||||||||||||||||||||||||||
| Securities of state and local municipalities taxable | ( | ( | ||||||||||||||||||||||||||||||||||||
| Corporate bonds | ( | ( | ||||||||||||||||||||||||||||||||||||
| SBA pass-through securities | ( | ( | ||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Collateralized mortgage obligations | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||
12
| (In thousands) | Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||||
| At December 31, 2021 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | $ | $ | ( | $ | $ | $ | $ | ( | ||||||||||||||||||||||||||||||
| Securities of state and local municipalities taxable | ( | ( | ||||||||||||||||||||||||||||||||||||
| Corporate bonds | ( | ( | ||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Collateralized mortgage obligations | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||
Securities of U.S. government and federal agencies: The unrealized losses on three available-for-sale securities were caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.
Securities of state and local municipalities tax-exempt: The unrealized losses on two of the investments in securities of state and local municipalities were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. These investments carry an S&P investment grade rating of AA+ and AA.
Securities of state and local municipalities taxable: The unrealized loss on one of the investments in securities of state and local municipalities was caused by interest rate increases. The contractual terms of this investment does not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The investment carries an S&P investment grade rating of AAA.
Corporate bonds: The unrealized losses on the investments in corporate bonds were caused by interest rate increases. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. One of these investments carries an S&P investment grade rating of BBB+, while one has a rating of BBB-. The remaining 13 investments do not carry a rating.
SBA pass-through securities: The unrealized losses on one available-for-sale security was caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.
Mortgage-backed securities: The unrealized losses on the Company’s investment in 106 mortgage-backed securities were caused by interest rate increases. The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company’s investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2022.
Collateralized mortgage obligations ("CMOs"): The unrealized loss associated with 29 CMOs was caused by interest rate increases. The contractual cash flows of these investments are guaranteed by an agency of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost basis of the Company’s investments. Because the decline in market value is attributable to changes in interest rates and not credit quality, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2022.
13
| June 30, 2022 | ||||||||||||||||||||||||||
| Held-to-maturity | Available-for-sale | |||||||||||||||||||||||||
| (In thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||||
| After 1 year through 5 years | $ | $ | $ | $ | ||||||||||||||||||||||
| After 5 years through 10 years | ||||||||||||||||||||||||||
| After 10 years | ||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | ||||||||||||||||||||||
For the six months ended June 30, 2022 and 2021, proceeds from principal repayments of securities were $20.5 million and $19.0 million, respectively. During the six months ended June 30, 2022 and 2021, proceeds from calls and maturities of securities were $0 and $2.0 million, respectively. There were no
14
Note 3. Loans and Allowance for Loan Losses
A summary of loan balances by type follows:
| June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
| (In thousands) | Originated | Acquired | Total | Originated | Acquired | Total | ||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||
| Commercial construction | ||||||||||||||||||||||||||||||||||||||
| Consumer real estate | ||||||||||||||||||||||||||||||||||||||
| Consumer nonresidential | ||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||||||||||||||
| Allowance for loan losses | ||||||||||||||||||||||||||||||||||||||
| Unearned income and (unamortized premiums), net | ||||||||||||||||||||||||||||||||||||||
| Loans, net | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
During 2018, as a result of the Company’s acquisition of Colombo Bank ("Colombo"), the loan portfolio was segregated between loans initially accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans).
The loans segregated to the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20. The outstanding principal balance and related carrying amount of acquired loans included in the consolidated balance sheets as of June 30, 2022 and December 31, 2021 are as follows:
| (In thousands) | June 30, 2022 | |||||||
| Purchased credit impaired acquired loans evaluated individually for credit losses | ||||||||
| Outstanding principal balance | $ | |||||||
| Carrying amount | ||||||||
| Other acquired loans | ||||||||
| Outstanding principal balance | ||||||||
| Carrying amount | ||||||||
| Total acquired loans | ||||||||
| Outstanding principal balance | ||||||||
| Carrying amount | ||||||||
| (In thousands) | December 31, 2021 | |||||||
| Purchased credit impaired acquired loans evaluated individually for credit losses | ||||||||
| Outstanding principal balance | $ | |||||||
| Carrying amount | ||||||||
| Other acquired loans | ||||||||
| Outstanding principal balance | ||||||||
| Carrying amount | ||||||||
| Total acquired loans | ||||||||
| Outstanding principal balance | ||||||||
| Carrying amount | ||||||||
15
The following table presents changes during the six months ended June 30, 2022 and the year ended December 31, 2021, respectively, in the accretable yield on purchased credit impaired loans for which the Company applies ASC 310-30.
| (In thousands) | ||||||||
| Balance at January 1, 2022 | $ | |||||||
| Accretion | ( | |||||||
| Reclassification of nonaccretable difference due to changes in expected cash flows | ||||||||
| Other changes, net | ||||||||
Balance at June 30, 2022 | $ | |||||||
| (In thousands) | ||||||||
| Balance at January 1, 2021 | $ | |||||||
| Accretion | ( | |||||||
| Reclassification of nonaccretable difference due to changes in expected cash flows | ||||||||
| Other changes, net | ( | |||||||
Balance at December 31, 2021 | $ | |||||||
An analysis of the allowance for loan losses for the three and six months ended June 30, 2022 and 2021, and for the year ended December 31, 2021, follows:
Allowance for Loan Losses
For the three months ended June 30, 2022
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Beginning Balance, April 1 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Charge-offs | ( | ( | ||||||||||||||||||||||||||||||||||||
| Recoveries | ||||||||||||||||||||||||||||||||||||||
| Provision | ( | ( | ||||||||||||||||||||||||||||||||||||
| Ending Balance | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Allowance for Loan Losses
For the six months ended June 30, 2022
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Beginning Balance, January 1 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Charge-offs | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Recoveries | ||||||||||||||||||||||||||||||||||||||
| Provision | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Ending Balance | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
16
Allowance for Loan Losses
For the three months ended June 30, 2021
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Beginning Balance, April 1 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Charge-offs | ( | ( | ||||||||||||||||||||||||||||||||||||
| Recoveries | ||||||||||||||||||||||||||||||||||||||
| Provision | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Ending Balance | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Allowance for Loan Losses
For the six months ended June 30, 2021
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Beginning Balance, January 1 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Charge-offs | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
| Recoveries | ||||||||||||||||||||||||||||||||||||||
| Provision | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Ending Balance | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Allowance for Loan Losses
For the year ended December 31, 2021
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Beginning Balance, January 1 | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Charge-offs | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
| Recoveries | ||||||||||||||||||||||||||||||||||||||
| Provision | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Ending Balance | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
17
The following tables present the recorded investment in loans and impairment method as of June 30, 2022 and 2021, and at December 31, 2021, by portfolio segment:
Allowance for Loan Losses
At June 30, 2022
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Ending Balance | ||||||||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Purchased credit impaired | ||||||||||||||||||||||||||||||||||||||
| Collectively evaluated for impairment | ||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
Loans Receivable
At June 30, 2022
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Financing receivables: | ||||||||||||||||||||||||||||||||||||||
| Ending Balance | ||||||||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Purchased credit impaired | ||||||||||||||||||||||||||||||||||||||
| Collectively evaluated for impairment | ||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
18
Allowance for Loan Losses
At June 30, 2021
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Ending Balance | ||||||||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Purchased credit impaired | ||||||||||||||||||||||||||||||||||||||
| Collectively evaluated for impairment | ||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
Loans Receivable
At June 30, 2021
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Financing receivables: | ||||||||||||||||||||||||||||||||||||||
| Ending Balance | ||||||||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Purchased credit impaired | ||||||||||||||||||||||||||||||||||||||
| Collectively evaluated for impairment | ||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
Allowance for Loan Losses
At December 31, 2021
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
| Ending Balance | ||||||||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Purchased credit impaired | ||||||||||||||||||||||||||||||||||||||
| Collectively evaluated for impairment | ||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
19
Loans Receivable
At December 31, 2021
(In thousands)
| Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | |||||||||||||||||||||||||||||||||
| Financing receivables: | ||||||||||||||||||||||||||||||||||||||
| Ending Balance | ||||||||||||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Purchased credit impaired | ||||||||||||||||||||||||||||||||||||||
| Collectively evaluated for impairment | ||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
Impaired loans by class excluding purchased credit impaired, at June 30, 2022 and December 31, 2021, are summarized as follows:
Impaired Loans – Originated Loan Portfolio
| (In thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||||||||
| June 30, 2022 | ||||||||||||||||||||||||||||||||
| With an allowance recorded: | ||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||
| Commercial construction | ||||||||||||||||||||||||||||||||
| Consumer real estate | ||||||||||||||||||||||||||||||||
| Consumer nonresidential | ||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| June 30, 2022 | ||||||||||||||||||||||||||||||||
| With no related allowance: | ||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | — | $ | $ | ||||||||||||||||||||||||||
| Commercial and industrial | — | |||||||||||||||||||||||||||||||
| Commercial construction | — | |||||||||||||||||||||||||||||||
| Consumer real estate | — | |||||||||||||||||||||||||||||||
| Consumer nonresidential | — | |||||||||||||||||||||||||||||||
| $ | $ | $ | — | $ | $ | |||||||||||||||||||||||||||
20
Impaired Loans – Originated Loan Portfolio
| (In thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||||||||
| With an allowance recorded: | ||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||
| Commercial construction | ||||||||||||||||||||||||||||||||
| Consumer real estate | ||||||||||||||||||||||||||||||||
| Consumer nonresidential | ||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||||||||
| With no related allowance: | ||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | — | $ | $ | ||||||||||||||||||||||||||
| Commercial and industrial | — | |||||||||||||||||||||||||||||||
| Commercial construction | — | |||||||||||||||||||||||||||||||
| Consumer real estate | — | |||||||||||||||||||||||||||||||
| Consumer nonresidential | — | |||||||||||||||||||||||||||||||
| $ | $ | $ | — | $ | $ | |||||||||||||||||||||||||||
There were no impaired loans in the acquired loan portfolio at both June 30, 2022 and December 31, 2021, respectively. No additional funds are committed to be advanced in connection with the impaired loans. There were no nonaccrual loans excluded from the impaired loan disclosure.
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
Pass — Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions below and smaller, homogeneous loans not assessed on an individual basis.
Special Mention — Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard — Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the enhanced possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful — Loans classified as doubtful include those loans which have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, improbable.
21
Loss — Loans classified as loss include those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted. Even though partial recovery may be achieved in the future, it is neither practical nor desirable to defer writing off these loans.
Based on the most recent analysis performed, the risk category of loans by class of loans was as follows as of June 30, 2022 and December 31, 2021:
As of June 30, 2022 – Originated Loan Portfolio
| (In thousands) | Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | ||||||||||||||||||||||||||||||||
| Grade: | ||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Special mention | ||||||||||||||||||||||||||||||||||||||
| Substandard | ||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Loss | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
As of June 30, 2022 – Acquired Loan Portfolio
| (In thousands) | Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | ||||||||||||||||||||||||||||||||
| Grade: | ||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Special mention | ||||||||||||||||||||||||||||||||||||||
| Substandard | ||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Loss | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
As of December 31, 2021 – Originated Loan Portfolio
| (In thousands) | Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | ||||||||||||||||||||||||||||||||
| Grade: | ||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Special mention | ||||||||||||||||||||||||||||||||||||||
| Substandard | ||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Loss | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
22
As of December 31, 2021 – Acquired Loan Portfolio
| (In thousands) | Commercial Real Estate | Commercial and Industrial | Commercial Construction | Consumer Real Estate | Consumer Nonresidential | Total | ||||||||||||||||||||||||||||||||
| Grade: | ||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Special mention | ||||||||||||||||||||||||||||||||||||||
| Substandard | ||||||||||||||||||||||||||||||||||||||
| Doubtful | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Loss | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes larger non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. At June 30, 2022, the Company had $3.3 million in originated loans identified as special mention, an increase from $3.0 million at December 31, 2021. Special mention rated loans are loans that have a potential weakness that deserves management’s close attention; however, the borrower continues to pay in accordance with their contract. Loans rated as special mention do not have a specific reserve and are considered well-secured.
At June 30, 2022, the Company had $16.1 million in loans identified as substandard, a decrease of $2.9 million from December 31, 2021. The decrease in substandard loans was primarily related to two loans totaling $1.8 million which were sold at a discount. Substandard rated loans are loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. For each of these substandard loans, a liquidation analysis is completed. At June 30, 2022, specific reserves on originated and acquired loans totaling $85 thousand has been allocated within the allowance for loan losses to supplement any shortfall of collateral.
Past due and nonaccrual loans presented by loan class were as follows at June 30, 2022 and December 31, 2021:
As of June 30, 2022 – Originated Loan Portfolio
| (In thousands) | 30-59 days past due | 60-89 days past due | 90 days or more past due | Total past due | Current | Total loans | 90 days past due and still accruing | Nonaccruals | ||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial construction | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer nonresidential | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
As of June 30, 2022 – Acquired Loan Portfolio
| (In thousands) | 30-59 days past due | 60-89 days past due | 90 or more past due | Total past due | Current | Total loans | 90 days past due and still accruing | Nonaccruals | ||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial construction | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer nonresidential | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
23
As of December 31, 2021 – Originated Loan Portfolio
| (In thousands) | 30-59 days past due | 60-89 days past due | 90 or more past due | Total past due | Current | Total loans | 90 days past due and still accruing | Nonaccruals | ||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial construction | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer nonresidential | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2021 – Acquired Loan Portfolio
| (In thousands) | 30-59 days past due | 60-89 days past due | 90 or more past due | Total past due | Current | Total loans | 90 days past due and still accruing | Nonaccruals | ||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial construction | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer nonresidential | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
There were no
There were overdrafts of $264 thousand and $58 thousand at June 30, 2022 and December 31, 2021, respectively, which have been reclassified from deposits to loans. At June 30, 2022 and December 31, 2021, loans with a carrying value of $269.5 million and $290.3 million, respectively, were pledged to the Federal Home Loan Bank of Atlanta ("FHLB").
There were no defaults of TDRs during the twelve months since restructuring for the six months ended June 30, 2022 and 2021.
There were no loans designated as TDRs during the six months ended June 30, 2022. The following table presents loans designated as TDRs during the six months ended June 30, 2021:
For the six months ended June 30, 2021
| Troubled Debt Restructurings | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Consumer real estate | $ | $ | ||||||||||||||||||
| Total | $ | $ | ||||||||||||||||||
As of June 30, 2022 and December 31, 2021, the Company had a recorded investment in TDRs of $90 thousand and $92 thousand, respectively.
The concessions made in the TDRs were related to the reduction in the stated interest rate for the remaining life of the debt.
24
Note 4. Derivative Financial Instruments
The Company enters into interest rate swap agreements (swap agreements) to facilitate the risk management strategies needed to accommodate the needs of its banking customers. The Company mitigates the risk of entering into these loan agreements by entering into equal and offsetting swap agreements with highly-rated third party financial institutions. These back-to-back swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated balance sheets (asset positions are included in other assets and liability positions are included in other liabilities) as of June 30, 2022 and December 31, 2021. The Company is party to master netting arrangements with its financial institution counterparty; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Parties to a centrally cleared over-the-counter derivative exchange daily payments that reflect the daily change in value of the derivative. These payments, commonly referred to as variation margin, are recorded as settlements of the derivatives’ mark-to-market exposure rather than collateral against the exposures, which effectively results in any centrally cleared derivative having a Level 2 fair value that approximates zero on a daily basis, and therefore, these swap agreements were not included in the offsetting table in the Fair Value Measurement section. As of June 30, 2022, the Company had entered into 14 interest rate swap agreements which are collateralized with $30 thousand in cash. There were 19 interest rate swap agreements outstanding as of December 31, 2021 which were collateralized with $6.7 million in cash.
The notional amount and fair value of the Company’s derivative financial instruments as of June 30, 2022 and December 31, 2021 were as follows:
| June 30, 2022 | ||||||||||||||
| Notional Amount | Fair Value | |||||||||||||
| (In thousands) | ||||||||||||||
| Interest Rate Swap Agreements | ||||||||||||||
| Receive Fixed/Pay Variable Swaps | $ | $ | ||||||||||||
| Pay Fixed/Receive Variable Swaps | ( | |||||||||||||
| December 31, 2021 | ||||||||||||||
| Notional Amount | Fair Value | |||||||||||||
| (In thousands) | ||||||||||||||
| Interest Rate Swap Agreements | ||||||||||||||
| Receive Fixed/Pay Variable Swaps | $ | $ | ||||||||||||
| Pay Fixed/Receive Variable Swaps | ( | |||||||||||||
Interest Rate Risk Management—Cash Flow Hedging Instruments
The Company uses FHLB advances and other wholesale funding from time to time as a source of funds for use in the Company’s lending and investment activities and other general business purposes. This wholesale funding exposes the Company to increased interest rate risk as a result of the variability in cash flows (future interest payments). The Company believes it is prudent to reduce this interest rate risk. To meet this objective, the Company entered into interest rate swap agreements whereby the Company reduces the interest rate risk associated with the Company’s variable rate advances (or other wholesale funding) from the designation date and going through the maturity date.
25
| (Dollars in thousands) | June 30, 2022 | December 31, 2021 | ||||||||||||
| Notional amount | $ | $ | ||||||||||||
| Weighted average pay rate | % | % | ||||||||||||
| Weighted average receive rate | % | % | ||||||||||||
| Weighted average maturity in years | ||||||||||||||
| Unrealized gain (loss) relating to interest rate swaps | $ | $ | ( | |||||||||||
These agreements provided for the Company to receive payments determined by a specific index (three month LIBOR) in exchange for making payments at a fixed rate. At June 30, 2022 and December 31, 2021, the unrealized loss relating to interest rate swaps designated as hedging instruments of the variability of cash flows associated with the interest payments on FHLB advances and wholesale deposits are reported in other comprehensive (loss) income. These amounts are subsequently reclassified into interest expense as a yield adjustment in the same period in which the related interest on the advance affects earnings. The Company measures cash flow hedging relationships for effectiveness on a monthly basis, and at June 30, 2022 and December 31, 2021, the hedges were highly effective and the amount of ineffectiveness reflected in earnings was de minimus.
Note 5. Financial Instruments with Off-Balance Sheet Risk
The Company is party to credit-related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments.
At June 30, 2022 and December 31, 2021, the following financial instruments were outstanding, which contract amounts represent credit risk:
| (In thousands) | June 30, 2022 | December 31, 2021 | ||||||||||||
| Commitments to grant loans | $ | $ | ||||||||||||
| Unused commitments to fund loans and lines of credit | ||||||||||||||
| Commercial and standby letters of credit | ||||||||||||||
| Interest rate lock commitments | ||||||||||||||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
Commercial and standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Substantially all letters of credit issued have expiration dates within one year . The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan
26
facilities to customers. The Company generally holds collateral supporting those commitments, if deemed necessary.
The Company enters into rate lock commitments to finance residential mortgage loans with its customers. These commitments offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company.
The Company maintains its cash accounts with the FRB and correspondent banks. The total amount of cash on deposit in correspondent banks exceeding the federally insured limits was $11.1 million and $32.8 million at June 30, 2022 and December 31, 2021, respectively.
Note 6. Stock-Based Compensation Plan
The Company’s Amended and Restated 2008 Option Plan (the "Plan"), which is stockholder-approved, was adopted to advance the interests of the Company by providing selected key employees of the Company, their affiliates, and directors with the opportunity to acquire shares of common stock in connection with their service to the Company. In May 2022, the stockholders approved an amendment to Plan to extend the term and increase the number of shares authorized for issuance under the Plan by 200,000 shares. The Company has granted stock options and restricted stock units under the Plan.
The maximum number of shares with respect to which awards may be made is 2,929,296 shares of common stock, subject to adjustment for certain corporate events. Option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of grant, generally vest annually over four years of continuous service and have ten years contractual terms. At June 30, 2022, 130,672 shares were available to grant under the Plan.
A summary of option activity under the Plan as of June 30, 2022 and changes during the six months ended is presented below:
| Options | Number of Shares | Weighted- Average Exercise Price | Weighted- Average Contractual Remaining Term (Years) | Aggregate Intrinsic Value (1) | ||||||||||||||||||||||
| Outstanding at January 1, 2022 | $ | |||||||||||||||||||||||||
| Granted | ||||||||||||||||||||||||||
| Exercised | ( | |||||||||||||||||||||||||
| Forfeited or expired | ( | |||||||||||||||||||||||||
Outstanding and Exercisable at June 30, 2022 | $ | $ | ||||||||||||||||||||||||
(1)The aggregate intrinsic value of stock options represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on June 30, 2022. This amount changes based on changes in the market value of the Company’s common stock.
As of June 30, 2022, all outstanding stock options granted under the Plan are fully vested and amortized. There was $31 thousand income tax benefit related to stock options exercised and recognized in the income statement for share-based compensation arrangements for the three months ended June 30, 2022. The total income tax benefit related to stock options exercised and recognized in the income statement for share-based compensation arrangements was $6 thousand for the three months ended June 30, 2021. Tax benefits recognized for nonqualified stock options during the six months ended June 30, 2022 and 2021 totaled $235 thousand and $131 thousand, respectively.
27
Restricted stock units relating to 119,720 shares were granted during the six months ended June 30, 2022. There were 116,488 restricted stock units granted during the six months ended June 30, 2021.
A summary of the Company’s restricted stock unit grant activity as of June 30, 2022 is shown below.
| Number of Shares | Weighted Average Grant Date Fair Value | |||||||||||||
| Nonvested at January 1, 2022 | $ | |||||||||||||
| Granted | ||||||||||||||
| Vested | ( | |||||||||||||
| Forfeited | ( | |||||||||||||
Balance at June 30, 2022 | $ | |||||||||||||
The compensation cost that has been charged to income for the Plan was $246 thousand and $294 thousand for the three months ended June 30, 2022 and 2021, respectively. Total compensation cost for the six months ended June 30, 2022 and 2021 was $452 thousand and $460 thousand, respectively. As of June 30, 2022, there was $3.8 million of total unrecognized compensation cost related to nonvested restricted stock units granted under the Plan. The cost is expected to be recognized over a weighted-average period of 39 months.
Note 7. Fair Value Measurements
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date (exit price). Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
28
| Level 1 — | Valuation is based on quoted prices in active markets for identical assets and liabilities. | ||||
| Level 2 — | Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market. | ||||
| Level 3 — | Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. | ||||
The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:
Securities available-for-sale: Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data (Level 2).
Cash flow hedges: The Company has interest rate swap derivatives that are designated as cash flow hedges and are recorded at fair value using published yield curve rates from a national valuation service. These observable rates and inputs are applied to a third party industry-wide valuation model, and therefore, the valuations fall into a Level 2 category.
The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021:
Fair Value Measurements at June 30, 2022 Using | ||||||||||||||||||||||||||
| (In thousands) | Balance as of June 30, 2022 | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
| Description | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | $ | $ | $ | $ | ||||||||||||||||||||||
| Securities of state and local municipalities tax exempt | ||||||||||||||||||||||||||
| Securities of state and local municipalities taxable | ||||||||||||||||||||||||||
| Corporate bonds | ||||||||||||||||||||||||||
| SBA pass-through securities | ||||||||||||||||||||||||||
| Mortgage-backed securities | ||||||||||||||||||||||||||
| Collateralized mortgage obligations | ||||||||||||||||||||||||||
| Total Available-for-Sale Securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Derivative assets - interest rate swaps | ||||||||||||||||||||||||||
| Derivative assets - cash flow hedge | ||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||
| Derivative liabilties - interest rate swaps | ||||||||||||||||||||||||||
| Derivative liabilties - cash flow hedge | ||||||||||||||||||||||||||
29
Fair Value Measurements at December 31, 2021 Using | ||||||||||||||||||||||||||
| (In thousands) | Balance as of December 31, 2021 | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
| Description | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | $ | $ | $ | $ | ||||||||||||||||||||||
| Securities of state and local municipalities tax exempt | ||||||||||||||||||||||||||
| Securities of state and local municipalities taxable | ||||||||||||||||||||||||||
| Corporate bonds | ||||||||||||||||||||||||||
| SBA pass-through securities | ||||||||||||||||||||||||||
| Mortgage-backed securities | ||||||||||||||||||||||||||
| Collateralized mortgage obligations | ||||||||||||||||||||||||||
| Total Available-for-Sale Securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Derivative assets - interest rate swaps | ||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||
| Derivative liabilties - interest rate swaps | ||||||||||||||||||||||||||
| Derivative liabilties - cash flow hedge | ||||||||||||||||||||||||||
Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write-downs of individual assets.
The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements:
Impaired Loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the present value of future cash flows, observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, has the value derived by discounting comparable sales due to lack of similar properties, or is discounted by the Company due to marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.
30
The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis at June 30, 2022 and December 31, 2021:
| Fair Value Measurements Using | ||||||||||||||||||||||||||
| (In thousands) | Balance as of June 30, 2022 | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
| Description | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||
| Impaired loans | ||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | ||||||||||||||||||||||
| Consumer residential | ||||||||||||||||||||||||||
| Total Impaired loans | $ | $ | $ | $ | ||||||||||||||||||||||
| Fair Value Measurements Using | ||||||||||||||||||||||||||
| (In thousands) | Balance as of December 31, 2021 | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||||||||||||
| Description | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||
| Impaired loans | ||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | ||||||||||||||||||||||
| Consumer residential | ||||||||||||||||||||||||||
| Total Impaired loans | $ | $ | $ | $ | ||||||||||||||||||||||
The following table displays quantitative information about Level 3 Fair Value Measurements for June 30, 2022 and December 31, 2021:
Quantitative information about Level 3 Fair Value Measurements for June 30, 2022 | ||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Assets | Fair Value | Valuation Technique(s) | Unobservable input | Range | (Avg.) | |||||||||||||||||||||||||||
| Impaired loans | ||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | Discounted appraised value | Marketability/Selling costs | % | ||||||||||||||||||||||||||||
| Consumer residential | Discounted appraised value | Marketability/Selling costs | % | |||||||||||||||||||||||||||||
| Total impaired loans | $ | Discounted appraised value | Marketability/Selling costs | % | ||||||||||||||||||||||||||||
31
Quantitative information about Level 3 Fair Value Measurements for December 31, 2021 | ||||||||||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
| Assets | Fair Value | Valuation Technique(s) | Unobservable input | Range | (Avg.) | |||||||||||||||||||||||||||
| Impaired loans | ||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | Discounted appraised value | Marketability/Selling costs | % | ||||||||||||||||||||||||||||
| Consumer residential | Discounted appraised value | Marketability/Selling costs | % | |||||||||||||||||||||||||||||
| Total impaired loans | $ | Discounted appraised value | Marketability/Selling costs | % | ||||||||||||||||||||||||||||
The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2022 and December 31, 2021. Fair values for June 30, 2022 and December 31, 2021 are estimated under the exit price notion in accordance with ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”
Fair Value Measurements as of June 30, 2022, using | ||||||||||||||||||||||||||
| Carrying Amount | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||||||||||||
| (In thousands) | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||
| Cash and due from banks | $ | $ | $ | $ | ||||||||||||||||||||||
| Interest-bearing deposits at other institutions | ||||||||||||||||||||||||||
| Securities held-to-maturity | ||||||||||||||||||||||||||
| Securities available-for-sale | ||||||||||||||||||||||||||
| Restricted stock | ||||||||||||||||||||||||||
| Loans, net | ||||||||||||||||||||||||||
| Bank owned life insurance | ||||||||||||||||||||||||||
| Accrued interest receivable | ||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||
| Checking, savings and money market accounts | $ | $ | $ | $ | ||||||||||||||||||||||
| Time deposits | ||||||||||||||||||||||||||
| Federal funds purchased | ||||||||||||||||||||||||||
| FHLB advances | ||||||||||||||||||||||||||
| Subordinated notes | ||||||||||||||||||||||||||
| Accrued interest payable | ||||||||||||||||||||||||||
32
Fair Value Measurements as of December 31, 2021, using | ||||||||||||||||||||||||||
| Carrying Amount | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||||||||||||
| (In thousands) | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||
| Cash and due from banks | $ | $ | $ | $ | ||||||||||||||||||||||
| Interest-bearing deposits at other institutions | ||||||||||||||||||||||||||
| Securities held-to-maturity | ||||||||||||||||||||||||||
| Securities available-for-sale | ||||||||||||||||||||||||||
| Restricted stock | ||||||||||||||||||||||||||
| Loans, net | ||||||||||||||||||||||||||
| Bank owned life insurance | ||||||||||||||||||||||||||
| Accrued interest receivable | ||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||
| Checking, savings and money market accounts | $ | $ | $ | $ | ||||||||||||||||||||||
| Time deposits | ||||||||||||||||||||||||||
| FHLB advances | ||||||||||||||||||||||||||
| Subordinated notes | ||||||||||||||||||||||||||
| Accrued interest payable | ||||||||||||||||||||||||||
Note 8. Earnings Per Share
Basic earnings per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of stock which then shared in the earnings of the Company. Holders of the Company’s restricted stock units do not have voting rights during the vesting period and therefore, restricted stock units are not included in the computation of basic earnings per share. Weighted average shares – diluted includes the potential dilution of stock options and restricted stock units as of June 30, 2022 and 2021 includes only the potential dilution of stock options.
33
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| (In thousands, except per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Net income | $ | $ | $ | $ | ||||||||||||||||||||||
| Weighted average number of shares | ||||||||||||||||||||||||||
| Effect of dilutive securities, restricted stock units and options | ||||||||||||||||||||||||||
| Weighted average diluted shares | ||||||||||||||||||||||||||
| Basic EPS | $ | $ | $ | $ | ||||||||||||||||||||||
| Diluted EPS | $ | $ | $ | $ | ||||||||||||||||||||||
Note 9. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) ("AOCI") for the three months ended June 30, 2022 and 2021 are shown in the following table. The Company has two
| (In thousands) | ||||||||||||||||||||
| Three Months Ended June 30, 2022 | Available-for-Sale Securities | Cash Flow Hedges | Total | |||||||||||||||||
| Balance, beginning of period | $ | ( | $ | $ | ( | |||||||||||||||
| Net unrealized (losses) gains during the period | ( | ( | ||||||||||||||||||
| Other comprehensive (loss) income, net of tax | ( | ( | ||||||||||||||||||
| Balance, end of period | $ | ( | $ | $ | ( | |||||||||||||||
| (In thousands) | |||||||||||||||||||||||
| Six Months Ended June 30, 2022 | Available-for-Sale Securities | Cash Flow Hedges | Total | ||||||||||||||||||||
| Balance, beginning of period | $ | ( | $ | ( | $ | ( | |||||||||||||||||
| Net unrealized gains (losses) during the period | ( | ( | |||||||||||||||||||||
| Other comprehensive income (loss), net of tax | ( | ( | |||||||||||||||||||||
| Balance, end of period | $ | ( | $ | $ | ( | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Three Months Ended June 30, 2021 | Available-for-Sale Securities | Cash Flow Hedges | Total | |||||||||||||||||
| Balance, beginning of period | $ | $ | ( | $ | ||||||||||||||||
| Net unrealized (losses) gains during the period | ||||||||||||||||||||
| Other comprehensive (loss) income, net of tax | ||||||||||||||||||||
| Balance, end of period | $ | $ | ( | $ | ||||||||||||||||
34
| (In thousands) | ||||||||||||||||||||
| Six Months Ended June 30, 2021 | Available-for-Sale Securities | Cash Flow Hedges | Total | |||||||||||||||||
| Balance, beginning of period | $ | $ | ( | $ | ||||||||||||||||
| Net unrealized gains (losses) during the period | ( | ( | ||||||||||||||||||
| Other comprehensive income (loss), net of tax | $ | ( | $ | $ | ( | |||||||||||||||
| Balance, end of period | $ | $ | ( | $ | ||||||||||||||||
Note 10. Subordinated Notes
On June 20, 2016, the Company issued $25 million of fixed-to-floating rate subordinated notes due June 30, 2026, in a private placement to accredited investors. Interest was payable at 6.00 % per annum, from and including June 20, 2016 to, but excluding, June 30, 2021, semi-annually in arrears. From and including June 30, 2021 to the maturity date or early redemption date, the interest rate was to reset quarterly to an interest rate per annum equal to the then current three-month LIBOR rate plus 487 basis points, payable quarterly in arrears.
The Company had the option, on any scheduled interest payment date, to redeem the subordinated notes, in whole or in part, upon not fewer than 30 nor greater than 60 days’ notice to holders, at a redemption price equal to 100 % of the principal amount of the subordinated notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption. In August 2021, the Company provided a redemption notice to each holder of the subordinated notes that the notes would be redeemed on September 30, 2021 or such later date as the holder returned its note to the Company. The Company redeemed and paid $23.8 million of principal during the year ended December 31, 2021. The remaining note holders redeemed their notes with a principal balance of $1.2 million in February 2022. The notes stopped accruing interest effective as of the September 30, 2021 redemption date.
On October 13, 2020, the Company completed its private placement of $20.0 million of its 4.875 % Fixed to Floating Subordinated Notes due 2030 (the "Notes") to certain qualified institutional buyers and accredited investors. The Notes have a maturity date of October 15, 2030 and carry a fixed rate of interest of 4.875 % for the first five years . Thereafter, the Notes will pay interest at 3-month SOFR plus 471 basis points, resetting quarterly. The Notes include a right of prepayment without penalty on or after October 15, 2025. The Notes have been structured to qualify as Tier 2 capital for regulatory purposes.
Note 11. Revenue Recognition
The Company recognizes revenue in accordance with ASU 2014-09 ‘‘Revenue from Contracts with Customers’’ (Topic 606) and all subsequent ASUs that modified Topic 606 in recognizing revenue. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, gain on sale of securities, bank-owned life insurance income, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and personal checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit
35
account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Fees, Exchange and Other Service Charges
Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges and are included in other income on the Company’s consolidated statements of income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. This income is reflected in other income on the Company’s consolidated statements of income.
Other income
Other noninterest income consists of loan swap fees, insurance commissions, and other miscellaneous revenue streams not meeting the criteria above. When the Company enters into an interest rate swap agreement, the Company may receive an additional one-time payment fee which is recognized as income when received. The Company receives monthly recurring commissions based on a percentage of premiums issued and revenue is recognized when received. Any residual miscellaneous fees are recognized as they occur, and therefore, the Company determined this consistent practice satisfies the obligation for performance.
The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2022 and 2021:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| (In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Noninterest Income | ||||||||||||||||||||||||||
| In-scope of Topic 606 | ||||||||||||||||||||||||||
| Service Charges on Deposit Accounts | $ | $ | $ | $ | ||||||||||||||||||||||
| Fees, Exchange, and Other Service Charges | ||||||||||||||||||||||||||
| Other income | ||||||||||||||||||||||||||
| Noninterest Income (in-scope of Topic 606) | ||||||||||||||||||||||||||
| Noninterest Income (out-scope of Topic 606) | ||||||||||||||||||||||||||
| Total Noninterest Income | $ | $ | $ | $ | ||||||||||||||||||||||
36
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2022 and 2021, the Company did not have any significant contract balances.
Contract Acquisition Costs
Under Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. The Company did not capitalize any contract acquisition cost during the six months ended June 30, 2022 or 2021.
Note 12. Supplemental Cash Flow Information
Below is additional information regarding the Company’s cash flows for the six months ended June 30, 2022 and 2021.
For the Six Months Ended June 30, | ||||||||||||||
| (In thousands) | 2022 | 2021 | ||||||||||||
| Supplemental Disclosure of Cash Flow Information: | ||||||||||||||
| Cash paid for: | ||||||||||||||
| Interest on deposits and borrowed funds | $ | $ | ||||||||||||
| Income taxes | ||||||||||||||
| Noncash investing and financing activities: | ||||||||||||||
| Unrealized loss on securities available-for-sale | ( | ( | ||||||||||||
| Unrealized gain on interest rate swaps | ||||||||||||||
37
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following presents management’s discussion and analysis of our consolidated financial condition at June 30, 2022 and December 31, 2021 and the results of our operations for the three and six months ended June 30, 2022 and 2021. This discussion should be read in conjunction with our unaudited consolidated financial statements and the notes thereto appearing elsewhere in this report and the audited consolidated financial statements and the notes to consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021. Results of operations for the three and six month periods ended June 30, 2022 are not necessarily indicative of the results of operations for the balance of 2022, or for any other period. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Form 10-Q, as well as other periodic reports filed with the U.S. Securities and Exchange Commission, and written or oral communications made from time to time by or on behalf of FVCBankcorp, Inc. and our subsidiary (the “Company”), may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements.
The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:
•risks, uncertainties and other factors relating to the COVID-19 pandemic, including the length of time that the pandemic continues; the imposition of any restrictions on business operations and/or travel; the effect of the pandemic on the general economy and on the businesses of our borrowers and their ability to make payments on their obligations; the remedial actions and stimulus measures adopted by federal, state and local governments; the inability of employees to work due to illness, quarantine, or government mandates; and the effectiveness and acceptance of vaccines against COVID-19 and its variants;
•general business and economic conditions, including higher inflation and its impacts, nationally or in the markets that the Company serves could adversely affect, among other things, real estate valuations, unemployment levels, the ability of businesses to remain viable, and consumer and business confidence, which could lead to decreases in demand for loans, deposits, and other financial services that the Company provides and increases in loan delinquencies and defaults;
•the risk of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;
•changes in the Company’s liquidity requirements could be adversely affected by changes in its assets and liabilities;
•changes in the assumptions underlying the establishment of reserves for possible loan losses;
•changes in market conditions, specifically declines in the commercial and residential real estate market, volatility and disruption of the capital and credit markets, and soundness of other financial institutions we do business with;
•risks inherent in making loans such as repayment risks and fluctuating collateral values;
•the Company’s investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates used to value the securities in the portfolio;
38
•declines in the Company's common stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to record a noncash impairment charge to earnings in future periods;
•the strength of the United States economy in general and the strength of the local economies in which we conduct operations;
•geopolitical conditions, including acts or threats of terrorism, or actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad;
•the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events;
•our management of risks inherent in our real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of our collateral and our ability to sell collateral upon any foreclosure;
•changes in consumer spending and savings habits;
•technological and social media changes;
•the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve”), inflation, interest rate, market and monetary fluctuations;
•changing bank regulatory conditions, policies or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or our subsidiary bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, regulation or prohibition of certain income producing activities or changes in the secondary market for loans and other products;
•the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies;
•the impact of changes in laws, regulations and policies affecting the real estate industry;
•the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the U.S. Securities and Exchange Commission, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setting bodies;
•the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;
•the willingness of users to substitute competitors’ products and services for our products and services;
•the effect of acquisitions we may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;
•changes in the level of our nonperforming assets and charge-offs;
•our involvement, from time to time, in legal proceedings and examination and remedial actions by regulators; and
•potential exposure to fraud, negligence, computer theft and cyber-crime.
The foregoing factors should not be considered exhaustive and should be read together with other cautionary statements that are included in our Annual Report on Form 10-K for the year ended December 31, 2021, including those discussed in the section entitled “Risk Factors”. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Form 10-Q. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We will not update the forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking statements. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence or how they will affect us.
39
Overview
We are a bank holding company headquartered in Fairfax County, Virginia. Our sole subsidiary, FVCbank (the “Bank”), was formed in November 2007 as a community-oriented, locally-owned and managed commercial bank under the laws of the Commonwealth of Virginia. The Bank offers a wide range of traditional bank loan and deposit products and services to both our commercial and retail customers. Our commercial relationship officers focus on attracting small and medium sized businesses, commercial real estate developers and builders, including government contractors, non-profit organizations, and professionals. Our approach to our market features competitive customized financial services offered to customers and prospects in a personal relationship context by seasoned professionals.
On August 31, 2021, we announced that the Bank made an investment in Atlantic Coast Mortgage, LLC (“ACM”) for $20.4 million to obtain a 28.7% ownership interest in ACM. The ownership interest is subject to an earnback option of up to 3.7% over a three year period. In addition, the Bank provides a warehouse lending facility to ACM, which includes a construction-to-permanent financing line, and has developed portfolio mortgage products to diversify our held for investment loan portfolio.
On October 12, 2018, we completed our acquisition of Colombo Bank (“Colombo”), which was headquartered in Rockville, Maryland, and added five banking locations in Washington, D.C., and Montgomery County and the City of Baltimore in Maryland.
Net interest income is our primary source of revenue. We define revenue as net interest income plus noninterest income. As discussed further in “Quantitative and Qualitative Disclosures About Market Risk” below, we manage our balance sheet and interest rate risk exposure to maximize, and concurrently stabilize, net interest income. We do this by monitoring our liquidity position and the spread between the interest rates earned on interest-earning assets and the interest rates paid on interest-bearing liabilities. We attempt to minimize our exposure to interest rate risk, but are unable to eliminate it entirely. In addition to managing interest rate risk, we also analyze our loan portfolio for exposure to credit risk. Loan defaults and foreclosures are inherent risks in the banking industry, and we attempt to limit our exposure to these risks by carefully underwriting and then monitoring our extensions of credit. In addition to net interest income, noninterest income is a complementary source of revenue for us and includes, among other things, service charges on deposits and loans, income from minority membership interest in ACM, merchant services fee income, insurance commission income, income from bank owned life insurance (“BOLI”), and gains and losses on sales of investment securities available-for-sale.
Critical Accounting Policies
General
The accounting principles we apply under U.S. generally accepted accounting principles (“GAAP”) are complex and require management to apply significant judgment to various accounting, reporting and disclosure matters. Management must use assumptions, judgments and estimates when applying these principles where precise measurements are not possible or practical. These policies are critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such judgments, assumptions and estimates may have a significant impact on the consolidated financial statements. Actual results, in fact, could differ from initial estimates.
The accounting policies we view as critical are those relating to judgments, assumptions and estimates regarding the determination of the allowance for loan losses and fair value measurements.
Allowance for Loan Losses
We maintain the allowance for loan losses at a level that represents management’s best estimate of known and inherent losses in our loan portfolio. We are not required to implement the provisions of the current expected credit losses accounting standard (“CECL”) until January 1, 2023, and are continuing to account for the allowance for loan losses under the incurred loss model. Both the amount of the provision expense and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of individual borrowers. Unusual and infrequently occurring events, such as weather-related disasters and health-related events, such as the COVID-19 pandemic and associated efforts to restrict the spread of the disease, may impact our assessment of possible credit losses. As a part of our analysis, we use comparative peer group data and qualitative factors such as levels of and trends in delinquencies, nonaccrual loans, charged-off loans, changes in volume and terms of loans, effects of changes in lending policy, experience, ability and depth of management,
40
national and local economic trends and conditions, concentrations of credit, competition, and loan review results to support estimates.
The allowance for loan losses is based first on a segmentation of the loan portfolio by general loan type, or portfolio segments. For originated loans, certain portfolio segments are further disaggregated and evaluated collectively for impairment based on loan segments, which are largely based on the type of collateral underlying each loan. For purposes of this analysis, we categorize loans into one of five categories: commercial and industrial, commercial real estate, commercial construction, consumer residential, and consumer nonresidential loans. Typically, financial institutions use their historical loss experience and trends in losses for each loan category which are then adjusted for portfolio trends and economic and environmental factors in determining the allowance for loan losses. Since the Bank’s inception in 2007, we have experienced minimal loss history within our loan portfolio. Because of this, our allowance model uses the average loss rates of similar institutions (our custom peer group) as a baseline which is then adjusted based on our particular qualitative loan portfolio characteristics and environmental factors. The indicated loss factors resulting from this analysis are applied for each of the five categories of loans.
Our peer group is defined by selecting commercial banking institutions of similar size within Virginia, Maryland and the District of Columbia. This is known as our custom peer group. The commercial banking institutions comprising the custom peer group can change based on certain factors including but not limited to the characteristics, size, and geographic footprint of the institution. We have identified 22 banks for our custom peer group which are within $1 billion to $3 billion in total assets, the majority of whom are geographically concentrated in the Washington, D.C. metropolitan area in which we operate, as this area has experienced more stable economic conditions than many other areas of the country. These baseline peer group loss rates are then adjusted based on an analysis of our loan portfolio characteristics, trends, economic considerations and other conditions that should be considered in assessing our credit risk. Our peer loss rates are updated on a quarterly basis.
The allowance for loan losses consists of specific and general components. The specific component relates to loans that are determined to be impaired and, therefore, individually evaluated for impairment. We individually assign loss factors to all loans that have been identified as having loss attributes, as indicated by deterioration in the financial condition of the borrower or a decline in underlying collateral value if the loan is collateral dependent. We evaluate the impairment of certain loans on a loan by loan basis for those loans that are adversely risk rated. Measurement of impairment is based on the expected future cash flows of an impaired loan, which are discounted at the loan’s effective interest rate, or measured on an observable market value, if one exists, or the fair value of the collateral underlying the loan, discounted to consider estimated costs to sell the collateral for collateral-dependent loans. If the net collateral value is less than the loan balance (including accrued interest and any unamortized premium or discount associated with the loan) we recognize an impairment and establish a specific reserve for the impaired loan.
Credit losses are an inherent part of our business and, although we believe the methodologies for determining the allowance for loan losses and the current level of the allowance are appropriate, it is possible that there may be unidentified losses in the portfolio at any particular time that may become evident at a future date pursuant to additional internal analysis or regulatory comment. Additional provisions for such losses, if necessary, would be recorded, and would negatively impact earnings.
Fair Value Measurements
We determine the fair values of financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value. Our investment securities available-for-sale are recorded at fair value using reliable and unbiased evaluations by an industry-wide valuation service. This service uses evaluated pricing models that vary based on asset class and include available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable.
41
LIBOR and Other Benchmark Rates
We have certain loans, interest rate swap agreements, and investment securities whose interest rate is indexed to London Interbank Offered Rate (“LIBOR”). In 2017, the Financial Conduct Authority (the authority that regulates the calculation of LIBOR) announced its intention to stop compelling banks to submit rates for the calculation of LIBOR after 2021. In December 2020, the administrator of LIBOR announced its intention to (i) cease the publication of the one-week and two-month U.S. dollar LIBOR after December 31, 2021, and (ii) cease the publication of all other tenors of U.S. dollar LIBOR (one, three, six and 12 month LIBOR) after June 30, 2023. In October 2021, the federal bank regulatory agencies issued a Joint Statement on Managing the LIBOR Transition. In that guidance, the agencies offered their regulatory expectations and outlined potential supervisory and enforcement consequences for banks that fail to adequately plan for and implement the transition away from LIBOR. The failure to properly transition away from LIBOR may result in increased supervisory scrutiny.
Central banks and regulators around the world have commissioned working groups to find suitable replacements for Interbank Offered Rates (“IBOR”) and other benchmark rates and to implement financial benchmark reforms more generally. These actions have resulted in uncertainty regarding the use of alternative reference rates (“ARRs”) and could cause disruptions in a variety of markets, as well as adversely impact our business, operations and financial results.
To facilitate an orderly transition from IBORs and other benchmark rates to ARRs, we have established an enterprise-wide initiative led by senior management. The objective of this initiative is to identify, assess and monitor risks associated with the expected discontinuation or unavailability of benchmarks, including LIBOR, achieve operational readiness and engage impacted clients in connection with the transition to ARRs. To mitigate the risks associated with the expected discontinuation of LIBOR, we have ceased originating LIBOR-linked loans, implemented fallback language for LIBOR-linked commercial loans, adhered to the International Swaps and Derivatives Association 2020 Fallbacks Protocol for interest rate swap agreements, and have updated our systems to accommodate loans linked to the Secured Overnight Financing Rate (“SOFR”). In accordance with regulatory guidance, we ceased entering into new LIBOR transactions at the end of 2021 and have selected SOFR as the rate that best represents an alternative to LIBOR. Uncertainty as to the adoption, market acceptance or availability of SOFR or other alternative reference rates may adversely affect the value of LIBOR-based loans and securities in our portfolio and may impact the availability and cost of hedging instruments and borrowings.
Results of Operations— Three and Six Months Ended June 30, 2022 and 2021
Overview
We recorded net income of $6.4 million, or $0.43 per diluted common share, for the three months ended June 30, 2022, compared to net income of $5.2 million, or $0.36 per diluted common share, for the three months ended June 30, 2021, an increase of $1.3 million, or 24%. Net interest income increased $2.6 million, or 18%, to $16.8 million for the three months ended June 30, 2022, compared to $14.2 million for the three months ended June 30, 2021. Provision for loan losses of $1.2 million was recorded for the three months ended June 30, 2022, compared to no provision being recorded for the same period of 2021. Noninterest income was $645 thousand compared to $685 thousand for the three months ended June 30, 2022 and 2021, respectively. Noninterest expense was $8.2 million for each of the three month periods ended June 30, 2022 and 2021.
The annualized return on average assets for the three months ended June 30, 2022 and 2021 was 1.21% and 1.06%, respectively. The annualized return on average equity for the three months ended June 30, 2022 and 2021 was 12.93% and 10.41%, respectively.
For the six months ended June 30, 2022, we recorded net income of $13.0 million, or $0.88 per diluted common share, compared to net income of $10.7 million, or $0.74 per diluted common share, for the six months ended June 30, 2021. Net interest income increased $3.6 million to $31.8 million for the six months ended June 30, 2022, compared to $28.2 million for the six months ended June 30, 2021. Provision for loan losses was $1.5 million for the six months ended June 30, 2022, compared to no provision for loan losses for the same period of 2021. Noninterest income increased $793 thousand, or 54%, to $2.3 million for the six months ended June 30, 2022 as compared to $1.5 million for 2021. Noninterest expense was $16.7 million for the six months ended June 30, 2022, compared to $16.1 million for the same six month period of 2021.
The annualized return on average assets for the six months ended June 30, 2022 and 2021 was 1.26% and 1.13%, respectively. The annualized return on average equity for the six months ended June 30, 2022 and 2021 was 12.78% and 10.96%, respectively.
42
Net Interest Income/Margin
Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-earning assets and the interest paid on deposits and other interest-bearing liabilities. The following table presents average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the three months ended June 30, 2022 and 2021.
43
Average Balance Sheets and Interest Rates on Interest-Earning Assets and Interest-Bearing Liabilities
For the Three Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| Average Balance | Interest Income/Expense | Average Yield/ Rate | Average Balance | Interest Income/Expense | Average Yield/ Rate | ||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Loans (1): | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 940,338 | $ | 10,215 | 4.35 | % | $ | 796,220 | $ | 8,616 | 4.33 | % | |||||||||||||||||||||||
| Commercial and industrial | 203,985 | 2,321 | 4.55 | % | 120,021 | 1,421 | 4.74 | % | |||||||||||||||||||||||||||
| Paycheck protection program | 9,718 | 169 | 6.94 | % | 138,550 | 1,474 | 4.26 | % | |||||||||||||||||||||||||||
| Commercial construction | 174,896 | 2,067 | 4.73 | % | 212,004 | 2,382 | 4.49 | % | |||||||||||||||||||||||||||
| Consumer residential | 242,867 | 2,295 | 3.78 | % | 164,938 | 1,633 | 3.96 | % | |||||||||||||||||||||||||||
| Consumer nonresidential | 9,327 | 176 | 7.53 | % | 12,810 | 225 | 7.04 | % | |||||||||||||||||||||||||||
| Total loans (1) | 1,581,131 | 17,243 | 4.36 | % | 1,444,543 | 15,751 | 4.36 | % | |||||||||||||||||||||||||||
| Investment securities (2) | 351,525 | 1,508 | 1.72 | % | 172,648 | 875 | 2.03 | % | |||||||||||||||||||||||||||
| Restricted stock | 6,015 | 78 | 5.23 | % | 6,227 | 81 | 5.20 | % | |||||||||||||||||||||||||||
| Deposits at other financial institutions and federal funds sold | 99,650 | 200 | 0.81 | % | 228,708 | 71 | 0.12 | % | |||||||||||||||||||||||||||
| Total interest-earning assets and interest income | 2,038,321 | 19,029 | 3.73 | % | 1,852,126 | 16,778 | 3.62 | % | |||||||||||||||||||||||||||
| Noninterest-earning assets: | |||||||||||||||||||||||||||||||||||
| Cash and due from banks | 4,716 | 15,954 | |||||||||||||||||||||||||||||||||
| Premises and equipment, net | 1,452 | 1,525 | |||||||||||||||||||||||||||||||||
| Accrued interest and other assets | 85,433 | 92,805 | |||||||||||||||||||||||||||||||||
| Allowance for loan losses | (14,109) | (14,427) | |||||||||||||||||||||||||||||||||
| Total assets | $ | 2,115,813 | $ | 1,947,983 | |||||||||||||||||||||||||||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||||||||||||||||||||
| Interest - bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest - bearing deposits: | |||||||||||||||||||||||||||||||||||
| Interest checking | $ | 794,757 | $ | 1,007 | 0.51 | % | $ | 565,074 | $ | 742 | 0.53 | % | |||||||||||||||||||||||
| Savings and money markets | 329,831 | 446 | 0.54 | % | 297,003 | 351 | 0.47 | % | |||||||||||||||||||||||||||
| Time deposits | 177,525 | 446 | 1.01 | % | 238,113 | 722 | 1.22 | % | |||||||||||||||||||||||||||
| Wholesale deposits | 35,000 | (2) | (0.03 | %) | 35,000 | 39 | 0.45 | % | |||||||||||||||||||||||||||
| Total interest - bearing deposits | 1,337,113 | 1,897 | 0.57 | % | 1,135,190 | 1,854 | 0.66 | % | |||||||||||||||||||||||||||
| Other borrowed funds | 46,946 | 342 | 2.92 | % | 69,127 | 736 | 4.27 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities and interest expense | 1,384,059 | 2,239 | 0.65 | % | 1,204,317 | 2,590 | 0.86 | % | |||||||||||||||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Demand deposits | 509,991 | 518,826 | |||||||||||||||||||||||||||||||||
| Other liabilities | 22,998 | 26,374 | |||||||||||||||||||||||||||||||||
| Common stockholders' equity | 198,765 | 198,466 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 2,115,813 | $ | 1,947,983 | |||||||||||||||||||||||||||||||
| Net interest income and net interest margin | $ | 16,790 | 3.30 | % | $ | 14,188 | 3.07 | % | |||||||||||||||||||||||||||
44
(1)Nonaccrual loans are included in average balances and do not have a material effect on the average yield. Interest income on nonaccruing loans was not material for the periods presented. Net loan fees and late charges included in interest income on loans totaled $774 thousand and $1.7 million for the three months ended June 30, 2022 and 2021, respectively.
(2)The average yields for investment securities are reported on a fully taxable equivalent basis at a rate of 21% for both 2022 and 2021.
The level of net interest income is affected primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” below for further information.
The following table shows the effect that these factors had on the interest earned from our interest-earning assets and interest incurred on our interest-bearing liabilities for the three months ended June 30, 2022.
45
Rate and Volume Analysis
For the Three Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| 2022 Compared to 2021 | |||||||||||||||||
| Average Volume | Average Rate | Increase (Decrease) | |||||||||||||||
| Interest income: | |||||||||||||||||
| Loans (1): | |||||||||||||||||
| Commercial real estate | $ | 1,560 | $ | 39 | $ | 1,599 | |||||||||||
| Commercial and industrial | 994 | (94) | 900 | ||||||||||||||
| Paycheck protection program | (1,371) | 66 | (1,305) | ||||||||||||||
| Commercial construction | (417) | 102 | (315) | ||||||||||||||
| Consumer residential | 772 | (110) | 662 | ||||||||||||||
| Consumer nonresidential | (61) | 12 | (49) | ||||||||||||||
| Total loans (1) | 1,477 | 15 | 1,492 | ||||||||||||||
| Investment securities (2) | 899 | (266) | 633 | ||||||||||||||
| Restricted stock | (4) | 1 | (3) | ||||||||||||||
| Deposits at other financial institutions and federal funds sold | (39) | 168 | 129 | ||||||||||||||
| Total interest income | 2,333 | (82) | 2,251 | ||||||||||||||
| Interest expense: | |||||||||||||||||
| Interest - bearing deposits: | |||||||||||||||||
| Interest checking | 301 | (36) | 265 | ||||||||||||||
| Savings and money markets | 40 | 55 | 95 | ||||||||||||||
| Time deposits | (186) | (90) | (276) | ||||||||||||||
| Wholesale deposits | — | (41) | (41) | ||||||||||||||
| Total interest - bearing deposits | 155 | (112) | 43 | ||||||||||||||
| Other borrowed funds | (237) | (157) | (394) | ||||||||||||||
| Total interest expense | (82) | (269) | (351) | ||||||||||||||
| Net interest income | $ | 2,415 | $ | 187 | $ | 2,602 | |||||||||||
(1)Nonaccrual loans are included in average balances and do not have a material effect on the average yield. Interest income on nonaccruing loans was not material for the periods presented.
(2)The average yields for investment securities are reported on a fully taxable equivalent basis at a rate of 21% for both 2022 and 2021.
Net interest income for the three months ended June 30, 2022 was $16.8 million, compared to $14.2 million for the three months ended June 30, 2021, an increase of $2.6 million, or 18.3%. The increase in net interest income was primarily a result of our growth in average earning assets supplemented by continued decreases in the average rates paid on interest-bearing deposits and other borrowed funds during 2022 as compared to 2021. Average earning assets increased $186.2 million to $2.04 billion during the second quarter of 2022 as compared to $1.85 billion for the same period of 2021, primarily related to average growth in our loan portfolio of $136.6 million ($265.4 million excluding PPP loans) for the second quarter of 2022 as compared to the same period of 2021, contributing $1.5 million of the increase in interest income for the second quarter of 2022. The average balance of the investment securities portfolio increased $178.9 million to
46
$351.5 million for the three months ended June 30, 2022 as compared $172.6 million for the same period of 2021, which contributed to an increase in interest income of $898 thousand offset by a decrease in interest income of $266 thousand for the decrease in the average yield of the portfolio, for the three months ended June 30, 2022 as compared to 2021. Average deposits at other financial institutions and federal funds sold decreased $129.1 million to $99.7 million from $228.7 million for the same period of 2021 as we invested this excess liquidity in our loan portfolio at higher interest rates.
Total average interest-bearing deposits increased $201.9 million to $1.34 billion for the three months ended June 30, 2022 compared to $1.14 billion for the three months ended June 30, 2021. Average noninterest-bearing deposits decreased $8.8 million to $510.0 million for the three months ended June 30, 2022 compared to $518.8 million for the same period in 2021. The largest increase in average interest-bearing customer deposit balances was in our interest checking, which increased $229.7 million compared to 2021. As customers move balances to non-maturity deposit products, average balances for time deposits decreased $60.6 million as compared to 2021. Average wholesale deposits were $35.0 million for each of the second quarters of 2022 and 2021, as we have been able to reduce our reliance on wholesale funding due to other core sources of liquidity. The cost of other borrowed funds, which include federal funds purchased, Federal Home Loan Bank of Atlanta ("FHLB") advances, and our subordinated notes, decreased $22.2 million to $46.9 million compared to $69.1 million, a result of redeeming $25 million in subordinated debt during the third quarter of 2021. As a result of this redemption, interest expense on other borrowed funds decreased by $394 thousand, or 135 basis points, for the three months ended June 30, 2022 as compared to 2021.
The yield on interest-earning assets increased 11 basis points to 3.73% for the three months ended June 30, 2022, compared to 3.62% for the same period of 2021. The average yield of the loan portfolio for each of the three month periods ended June 30, 2022 and 2021 was 4.36%. Net deferred fees recorded from PPP loan forgiveness increased the average yield of the loan portfolio by only 4 basis points for the three months ended June 30, 2022, compared to 41 basis points for the year ago quarter. The cost of interest-bearing deposits decreased 9 basis points to 0.57% for the three months ended June 30, 2022, compared to 0.66% for the same period of 2021, which was primarily attributed to the repricing of our time deposits to lower interest rates. In addition, as a result of the fixed rate interest rate swap we have on our wholesale deposits, which was entered into two years ago during a lower rate environment, we recorded income of $2 thousand for the three months ended June 30, 2022 resulting in a negative 0.03% cost as compared to $39 thousand in interest expense for the year ago quarter.
Our net interest margin, on a tax equivalent basis, for the three months ended June 30, 2022 and 2021 was 3.30% and 3.07%, respectively. The increase in our net interest margin was primarily a result of the increase in the yields earned on our interest-earning assets during 2022 as compared to 2021, a result of the current rising rate environment. Average balances of nonperforming loans, which consist of nonaccrual loans, are included in the net interest margin calculation and did not have a material impact on our net interest margin in 2022 and 2021.
Net interest income, on a tax equivalent basis, is a non-GAAP financial measure that we believe provides a more accurate picture of the interest margin for comparative purposes. To derive our net interest margin on a tax equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before tax basis with a corresponding increase in income tax expense. For purposes of this calculation, we use our statutory tax rates for the periods presented. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources.
The following table provides a reconciliation of our GAAP net interest income to our tax equivalent net interest income.
47
Supplemental Financial Data and Reconciliations to GAAP Financial Measures
For the Three and Six Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| GAAP Financial Measurements: | |||||||||||||||||||||||
| Interest income: | |||||||||||||||||||||||
| Loans | $ | 17,243 | $ | 15,751 | $ | 32,850 | $ | 31,683 | |||||||||||||||
| Deposits at other financial institutions and federal funds sold | 200 | 71 | 245 | 116 | |||||||||||||||||||
| Investment securities available‑for‑sale | 1,503 | 872 | 2,991 | 1,590 | |||||||||||||||||||
| Investment securities held‑to‑maturity | 2 | 1 | 2 | 2 | |||||||||||||||||||
| Restricted stock | 78 | 81 | 161 | 163 | |||||||||||||||||||
| Total interest income | 19,026 | 16,776 | 36,249 | 33,554 | |||||||||||||||||||
| Interest expense: | |||||||||||||||||||||||
| Interest‑bearing deposits | 1,897 | 1,854 | 3,727 | 3,855 | |||||||||||||||||||
| Other borrowed funds | 342 | 736 | 684 | 1,470 | |||||||||||||||||||
| Total interest expense | 2,239 | 2,590 | 4,411 | 5,325 | |||||||||||||||||||
| Net interest income | $ | 16,787 | $ | 14,186 | $ | 31,838 | $ | 28,229 | |||||||||||||||
| Non‑GAAP Financial Measurements: | |||||||||||||||||||||||
| Add: Tax benefit on tax‑exempt interest income - securities | 3 | 2 | 5 | 8 | |||||||||||||||||||
| Total tax benefit on tax-exempt interest income | $ | 3 | $ | 2 | $ | 5 | $ | 8 | |||||||||||||||
| Tax equivalent net interest income | $ | 16,790 | $ | 14,188 | $ | 31,843 | $ | 28,237 | |||||||||||||||
The following table presents average balance sheet information, interest income, interest expense and the corresponding average yield earned and rates paid for the six months ended June 30, 2022 and 2021.
48
Average Balance Sheets and Interest Rates on Interest-Earning Assets and Interest-Bearing Liabilities
For the Six Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| Average Balance | Interest Income/Expense | Average Yield/ Rate | Average Balance | Interest Income/Expense | Average Yield/ Rate | ||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Loans (1): | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 927,294 | $ | 19,643 | 4.24 | % | $ | 789,467 | $ | 17,011 | 4.31 | % | |||||||||||||||||||||||
| Commercial and industrial | 190,011 | 4,166 | 4.38 | % | 115,715 | 2,765 | 4.78 | % | |||||||||||||||||||||||||||
| Paycheck protection program | 14,543 | 454 | 6.24 | % | 150,243 | 3,307 | 4.40 | % | |||||||||||||||||||||||||||
| Commercial construction | 177,627 | 4,216 | 4.75 | % | 216,395 | 4,808 | 4.44 | % | |||||||||||||||||||||||||||
| Consumer residential | 209,224 | 4,028 | 3.85 | % | 165,074 | 3,308 | 4.01 | % | |||||||||||||||||||||||||||
| Consumer nonresidential | 9,331 | 343 | 7.36 | % | 13,500 | 484 | 7.16 | % | |||||||||||||||||||||||||||
| Total loans (1) | 1,528,030 | 32,850 | 4.30 | % | 1,450,394 | 31,683 | 4.37 | % | |||||||||||||||||||||||||||
| Investment securities (2) | 351,423 | 2,998 | 1.77 | % | 147,755 | 1,600 | 2.17 | % | |||||||||||||||||||||||||||
| Restricted stock | 6,085 | 161 | 5.28 | % | 6,314 | 163 | 5.16 | % | |||||||||||||||||||||||||||
| Deposits at other financial institutions and federal funds sold | 103,913 | 245 | 0.48 | % | 205,926 | 116 | 0.11 | % | |||||||||||||||||||||||||||
| Total interest-earning assets and interest income | 1,989,451 | 36,254 | 3.64 | % | 1,810,389 | 33,562 | 3.71 | % | |||||||||||||||||||||||||||
| Noninterest-earning assets: | |||||||||||||||||||||||||||||||||||
| Cash and due from banks | 7,753 | 15,652 | |||||||||||||||||||||||||||||||||
| Premises and equipment, net | 1,507 | 1,567 | |||||||||||||||||||||||||||||||||
| Accrued interest and other assets | 92,402 | 94,506 | |||||||||||||||||||||||||||||||||
| Allowance for loan losses | (13,981) | (14,659) | |||||||||||||||||||||||||||||||||
| Total assets | $ | 2,077,132 | $ | 1,907,455 | |||||||||||||||||||||||||||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||||||||||||||||||||
| Interest - bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest - bearing deposits: | |||||||||||||||||||||||||||||||||||
| Interest checking | $ | 745,880 | $ | 2,004 | 0.54 | % | $ | 544,507 | $ | 1,459 | 0.54 | % | |||||||||||||||||||||||
| Savings and money markets | 322,802 | 795 | 0.50 | % | 287,939 | 675 | 0.47 | % | |||||||||||||||||||||||||||
| Time deposits | 181,045 | 888 | 0.99 | % | 242,277 | 1,640 | 1.36 | % | |||||||||||||||||||||||||||
| Wholesale deposits | 35,000 | 40 | 0.23 | % | 40,359 | 81 | 0.41 | % | |||||||||||||||||||||||||||
| Total interest - bearing deposits | 1,284,727 | 3,727 | 0.59 | % | 1,115,082 | 3,855 | 0.70 | % | |||||||||||||||||||||||||||
| Other borrowed funds | 45,737 | 684 | 3.02 | % | 69,111 | 1,470 | 4.26 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities and interest expense | 1,330,464 | 4,411 | 0.67 | % | 1,184,193 | 5,325 | 0.91 | % | |||||||||||||||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Demand deposits | 518,070 | 499,436 | |||||||||||||||||||||||||||||||||
| Other liabilities | 24,540 | 27,991 | |||||||||||||||||||||||||||||||||
| Common stockholders' equity | 204,058 | 195,835 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 2,077,132 | $ | 1,907,455 | |||||||||||||||||||||||||||||||
| Net interest income and net interest margin | $ | 31,843 | 3.23 | % | $ | 28,237 | 3.15 | % | |||||||||||||||||||||||||||
49
(1)Nonaccrual loans are included in average balances and do not have a material effect on the average yield. Interest income on nonaccruing loans was not material for the periods presented. Net loan fees and late charges included in interest income on loans totaled $1.5 million and $3.4 million for the six months ended June 30, 2022 and 2021, respectively.
(2)The average yields for investment securities are reported on a fully taxable equivalent basis at a rate of 21% for both 2022 and 2021.
The following table shows the effect that these factors had on the interest earned from our interest-earning assets and interest incurred on our interest-bearing liabilities for the six months ended June 30, 2022.
50
Rate and Volume Analysis
For the Six Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| 2022 Compared to 2021 | |||||||||||||||||
| Average Volume | Average Rate | Increase (Decrease) | |||||||||||||||
| Interest income: | |||||||||||||||||
| Loans (1): | |||||||||||||||||
| Commercial real estate | $ | 2,970 | $ | (338) | $ | 2,632 | |||||||||||
| Commercial and industrial | 1,775 | (374) | 1,401 | ||||||||||||||
| Paycheck protection program | (2,987) | 134 | (2,853) | ||||||||||||||
| Commercial construction | (861) | 269 | (592) | ||||||||||||||
| Consumer residential | 885 | (165) | 720 | ||||||||||||||
| Consumer nonresidential | (150) | 9 | (141) | ||||||||||||||
| Total loans (1) | 1,632 | (465) | 1,167 | ||||||||||||||
| Investment securities (2) | 2,205 | (807) | 1,398 | ||||||||||||||
| Restricted stock | (6) | 4 | (2) | ||||||||||||||
| Deposits at other financial institutions and federal funds sold | (54) | 183 | 129 | ||||||||||||||
| Total interest income | 3,777 | (1,085) | 2,692 | ||||||||||||||
| Interest expense: | |||||||||||||||||
| Interest - bearing deposits: | |||||||||||||||||
| Interest checking | 540 | 5 | 545 | ||||||||||||||
| Savings and money markets | 66 | 54 | 120 | ||||||||||||||
| Time deposits | (417) | (335) | (752) | ||||||||||||||
| Wholesale deposits | (9) | (32) | (41) | ||||||||||||||
| Total interest - bearing deposits | 180 | (308) | (128) | ||||||||||||||
| Other borrowed funds | (504) | (282) | (786) | ||||||||||||||
| Total interest expense | (324) | (590) | (914) | ||||||||||||||
| Net interest income | $ | 4,101 | $ | (495) | $ | 3,606 | |||||||||||
(1)Nonaccrual loans are included in average balances and do not have a material effect on the average yield. Interest income on nonaccruing loans was not material for the periods presented.
(2)The average yields for investment securities are reported on a fully taxable equivalent basis at a rate of 21% for both 2022 and 2021.
51
Net interest income for the six months ended June 30, 2022 was $31.8 million, compared to $28.2 million for the six months ended June 30, 2021, an increase of $3.6 million, or 12.8%. The increase in net interest income was primarily a result of our growth in average earning assets supplemented by continued decreases in the average rates paid on interest-bearing deposits and other borrowed funds during 2022 as compared to 2021. Average earning assets increased $179.1 million to $1.99 billion during the first six months of 2022 as compared $1.81 billion for the same period of 2021, primarily related to average growth in our loan portfolio of $77.6 million ($213.3 million excluding PPP loans) for the six months ended June 30, 2022 as compared to the same period of 2021, contributing $1.6 million of the increase in interest income for the first half of 2022. The average balance of the investment securities portfolio increased $203.7 million to $351.4 million for the six months ended June 30, 2022 as compared $147.8 million for the same period of 2021, which contributed to an increase in interest income of $2.2 million offset by a decrease in interest income of $807 thousand for the decrease in the average yield of the portfolio, for the six months ended June 30, 2022 as compared to 2021. Average deposits at other financial institutions and federal funds sold decreased $102.0 million to $103.9 million from $205.9 million for the same period of 2021 as we invested this excess liquidity in our loan portfolio at higher interest rates.
Total average interest-bearing deposits increased $169.6 million to $1.28 billion for the six months ended June 30, 2022 compared to $1.12 billion for the six months ended June 30, 2021. Average noninterest-bearing deposits increased $18.6 million to $518.1 million for the six months ended June 30, 2022 compared to $499.4 million for the same period in 2021. The largest increase in average interest-bearing deposit balances was in our interest checking, which increased $201.4 million to $745.9 million for the six months ended June 30, 2022 from $544.5 million for the six months ended June 30, 2021. As customers move balances to non-maturity deposit products, average balances for time deposits decreased $61.2 million as compared to the six month average for 2021. The cost of other borrowed funds, which include federal funds purchased, FHLB advances, and our subordinated notes, decreased $23.4 million to $45.7 million compared to $69.1 million, a result of redeeming $25 million in subordinated debt during the third quarter of 2021. As a result of this redemption, interest expense on other borrowed funds decreased by $786 thousand, or 124 basis points, for the six months ended June 30, 2022 as compared to 2021.
The yield on interest-earning assets decreased 7 basis points to 3.64% for the six months ended June 30, 2022, compared to 3.71% for the same period of 2021. The average yield of the loan portfolio for the six months ended June 30, 2022 was 4.30% compared to 4.37% for the same period of 2021. Net deferred fees recorded from PPP loan forgiveness increased the average yield of the loan portfolio by only 6 basis points for the six months ended June 30, 2022, compared to 46 basis points for the year ago quarter. The cost of interest-bearing deposits decreased 11 basis points to 0.59% for the six months ended June 30, 2022, compared to 0.70% for the same period of 2021, which was primarily attributed to the repricing of our time deposits to lower interest rates.
Our net interest margin, on a tax equivalent basis, for the six months ended June 30, 2022 and 2021 was 3.23% and 3.15%, respectively. The increase in our net interest margin was primarily a result of the increase in the yields earned on our interest-earning assets during 2022 as compared to 2021, a result of the current rising rate environment. Average balances of nonperforming loans, which consist of nonaccrual loans, are included in the net interest margin calculation and did not have a material impact on our net interest margin in 2022 and 2021.
Provision Expense and Allowance for Loan Losses
Our policy is to maintain the allowance for loan losses at a level that represents our best estimate of inherent losses in the loan portfolio. Both the amount of the provision and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of individual borrowers. We are not required to implement the provisions of CECL until January 1, 2023, and as such we are continuing to account for the allowance for loan losses under the incurred loss model.
We recorded a provision for loan losses of $1.2 million for the three months ended June 30, 2022 compared to no provision for loan losses being recorded for the same period of 2021. For the six months ended June 30, 2022, we recorded a provision for loan losses of $1.5 million compared to no provision for loan losses being recorded for the same period of 2021. The increase in provision for loan losses is primarily related to supporting the growth in the loan portfolio for the quarter and year-to-date periods of June 30, 2022 compared to the same periods of 2021. No provision for loan losses was recorded for the three and six month periods of June 30, 2021 primarily as a result of improvement in credit quality metrics of our loan portfolio and local economic conditions for those time periods.
52
We recorded net recoveries of $8 thousand during the second quarter of 2022, and net charge-offs of $415 thousand for the year-to-date period of 2022. Specific reserves decreased to $85 thousand for the three months ended June 30, 2022, down from $138 thousand at March 31, 2022 and down from $186 thousand at December 31, 2021.
See “Asset Quality” below for additional information on the credit quality of the loan portfolio. The allowance for loan losses at June 30, 2022 was $15.0 million compared to $13.8 million at December 31, 2021. Our allowance for loan loss ratio as a percent of total loans, net of deferred fees and costs and excluding PPP loans, was 0.90% at June 30, 2022, compared to 0.94% at December 31, 2021.
Noninterest Income
The following table provides detail for non-interest income for the three and six months ended June 30, 2022 and 2021.
Non-Interest Income
For the Three and Six Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| For the Three Months Ended June 30, | Change from Prior Year | For the Six Months Ended June 30, | Change from Prior Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Amount | Percent | 2022 | 2021 | Amount | Percent | ||||||||||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | $ | 230 | $ | 247 | $ | (17) | (6.9) | % | $ | 464 | $ | 490 | $ | (26) | (5.3) | % | |||||||||||||||||||||||||||||||
| Fees on loans | 43 | 27 | 16 | 59.3 | % | 127 | 47 | 80 | 170.2 | % | |||||||||||||||||||||||||||||||||||||
| BOLI income | 254 | 250 | 4 | 1.6 | % | 492 | 498 | (6) | (1.2) | % | |||||||||||||||||||||||||||||||||||||
| Income from minority membership interest | 2 | — | 2 | 100.0 | % | 914 | — | 914 | 100.0 | % | |||||||||||||||||||||||||||||||||||||
| Other fee income | 116 | 161 | (45) | (28.0) | % | 272 | 441 | (169) | (38.3) | % | |||||||||||||||||||||||||||||||||||||
| Total non‑interest income | $ | 645 | $ | 685 | $ | (40) | (5.8) | % | $ | 2,269 | $ | 1,476 | $ | 793 | 53.7 | % | |||||||||||||||||||||||||||||||
Noninterest income includes service charges on deposits and loans, loan swap fee income, income from our membership interest in ACM, and income from our BOLI policies, and continues to supplement our operating results. Noninterest income for the three months ended June 30, 2022 and 2021 was $645 thousand and $685 thousand, respectively. Income from our investment in ACM was $2 thousand for the three months ended June 30, 2022, a reflection of the current mortgage environment. Fee income from fees on loans was $43 thousand for the quarter ended June 30, 2022, compared to $27 thousand for the second quarter of 2021. Service charges on deposits, and other fee income totaled $346 thousand for the second quarter of 2022, a decrease of $62 thousand from the year ago quarter. Income from BOLI increased $4 thousand to $254 thousand for the three months ended June 30, 2022 from $250 thousand for the three months ended June 30, 2021, as we purchased $15 million in BOLI during the second quarter of 2022.
Noninterest income for the six months ended June 30, 2022 and 2021 was $2.3 million and $1.5 million, respectively. The increase in noninterest income during the first six months of 2022 is primarily attributable to the Bank’s income associated with its investment in ACM, recording $914 thousand during the first six months of 2022. Fee income from fees on loans, service charges on deposits, and other fee income was $863 thousand for the six months ended June 30, 2022, a decrease of $115 thousand, as compared to the same period of 2021. Income from BOLI decreased to $492 thousand for the year-to-date period of 2022, compared to $498 thousand for the same period of 2021.
53
Noninterest Expense
The following table reflects the components of non-interest expense for the three and six months ended June 30, 2022 and 2021.
Non-Interest Expense
For The Three and Six Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| For the Three Months Ended June 30, | Change from Prior Year | For the Six Months Ended June 30, | Change from Prior Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Amount | Percent | 2022 | 2021 | Amount | Percent | ||||||||||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 4,914 | $ | 4,458 | $ | 456 | 10.2 | % | $ | 9,891 | $ | 9,006 | $ | 885 | 9.8 | % | |||||||||||||||||||||||||||||||
| Occupancy and equipment expense | 812 | 820 | (8) | (1.0) | % | 1,651 | 1,627 | 24 | 1.5 | % | |||||||||||||||||||||||||||||||||||||
| Data processing and network administration | 550 | 551 | (1) | (0.2) | % | 1,092 | 1,114 | (22) | (2.0) | % | |||||||||||||||||||||||||||||||||||||
| State franchise taxes | 509 | 487 | 22 | 4.5 | % | 1,018 | 991 | 27 | 2.7 | % | |||||||||||||||||||||||||||||||||||||
| Audit, legal and consulting fees | 288 | 503 | (215) | (42.7) | % | 649 | 857 | (208) | (24.3) | % | |||||||||||||||||||||||||||||||||||||
| Merger and acquisition expense | — | — | — | — | % | 125 | — | 125 | 100.0 | % | |||||||||||||||||||||||||||||||||||||
| Loan related expenses | (59) | 307 | (366) | (119.2) | % | (12) | 413 | (425) | (102.9) | % | |||||||||||||||||||||||||||||||||||||
| FDIC insurance | 180 | 220 | (40) | (18.2) | % | 360 | 430 | (70) | (16.3) | % | |||||||||||||||||||||||||||||||||||||
| Marketing, business development and advertising | 89 | 56 | 33 | 58.9 | % | 177 | 105 | 72 | 68.6 | % | |||||||||||||||||||||||||||||||||||||
| Director fees | 155 | 153 | 2 | 1.3 | % | 335 | 291 | 44 | 15.1 | % | |||||||||||||||||||||||||||||||||||||
| Postage, courier and telephone | 40 | 49 | (9) | (18.4) | % | 91 | 95 | (4) | (4.2) | % | |||||||||||||||||||||||||||||||||||||
| Internet banking | 157 | 142 | 15 | 10.6 | % | 301 | 275 | 26 | 9.5 | % | |||||||||||||||||||||||||||||||||||||
| Dues, memberships & publications | 48 | 39 | 9 | 23.1 | % | 96 | 80 | 16 | 20.0 | % | |||||||||||||||||||||||||||||||||||||
| Bank insurance | 114 | 92 | 22 | 23.9 | % | 223 | 193 | 30 | 15.5 | % | |||||||||||||||||||||||||||||||||||||
| Printing and supplies | 53 | 31 | 22 | 71.0 | % | 85 | 54 | 31 | 57.4 | % | |||||||||||||||||||||||||||||||||||||
| Bank charges | 20 | 48 | (28) | (58.3) | % | 48 | 80 | (32) | (40.0) | % | |||||||||||||||||||||||||||||||||||||
| State assessments | 31 | 53 | (22) | (41.5) | % | 62 | 106 | (44) | (41.5) | % | |||||||||||||||||||||||||||||||||||||
| Core deposit intangible amortization | 131 | 78 | 53 | 67.9 | % | 201 | 158 | 43 | 27.2 | % | |||||||||||||||||||||||||||||||||||||
| Other operating expenses | 184 | 141 | 43 | 30.5 | % | 264 | 235 | 29 | 12.3 | % | |||||||||||||||||||||||||||||||||||||
| Total non‑interest expense | $ | 8,216 | $ | 8,228 | $ | (12) | (0.1) | % | $ | 16,657 | $ | 16,110 | $ | 547 | 3.4 | % | |||||||||||||||||||||||||||||||
Noninterest expense includes, among other things, salaries and benefits, occupancy and equipment costs, professional fees, data processing, insurance and miscellaneous expenses. Noninterest expense was $8.2 million for each of the three month periods ended June 30, 2022 and 2021. Salaries and benefits expense increased $456 thousand to $4.9 million for the three month periods ended June 30, 2022 compared to $4.5 million for the same period in 2021. This increase was primarily related to business development staff expansion in addition to market rate adjustments to employee compensation. Loan related legal expenses decreased $366 thousand for the second quarter of 2022 when compared to the year ago quarter, as we recovered legal expenses from past nonperforming loans. Audit, legal and consulting fees decreased $215 thousand for the three months June 30, 2022 as compared to the same period of 2021, as the expenses recorded during 2021 were related to proposed merger due diligence.
For the six months ended June 30, 2022 and 2021, noninterest expense was $16.7 million and $16.1 million, respectively, an increase of $547 thousand. Salaries and benefits expense increased $885 thousand to $9.9 million for the six months ended June 30, 2022 compared to $9.0 million for the same period in 2021, which was primarily related to the aforementioned additions to business development staff and market rate adjustment to employee compensation during
54
2022. Loan related legal expenses decreased $425 thousand for the second quarter of 2022 when compared to the same period of 2021, as we recovered loan related legal expenses from past nonperforming loans. Audit, legal and consulting fees decreased $208 thousand for the six months June 30, 2022 as compared to the same period of 2021, as the expenses recorded during 2021 were related to proposed merger due diligence.
Income Taxes
We recorded a provision for income tax expense of $1.6 million for the three months ended June 30, 2022, compared to $1.5 million for the three months ended June 30, 2021. Our effective tax rate for the three months ended June 30, 2022 was 20.0%, compared to 22.3% for the same period of 2021. The effective tax rates for the second quarter of 2022 and 2021 was less than our combined federal and state statutory rate of 22.5% primarily because of discrete tax benefits recorded as a result of exercises of nonqualified stock options during during 2022 and 2021.
For each of the six month periods ended June 30, 2022 and 2021, provision for income tax expense was $2.9 million. Our effective tax rate for the six months ended June 30, 2022 was 18.1%, compared to 21.0% for the same period of 2021. The effective tax rates for the second quarter of 2022 and 2021 was less than our combined federal and state statutory rate of 22.5% primarily because of discrete tax benefits recorded as a result of exercises of nonqualified stock options during during 2022 and 2021. In addition, during the first quarter of 2022, the Company recorded a favorable adjustment of $197 thousand to income tax expense as merger-related expenses that were previously capitalized for tax purposes are now deductible.
Discussion and Analysis of Financial Condition
Overview
At June 30, 2022, total assets were $2.31 billion, an increase of $103.0 million, or 4.7%, compared to $2.20 billion at December 31, 2021. Total loans receivable, net of deferred fees and costs, was $1.66 billion at June 30, 2022, an increase of $160.4 million, or 10.7%, compared to $1.50 billion at December 31, 2021. Total investment securities decreased $50.2 million, or 14.0%, compared to $358.0 million at December 31, 2021, which is primarily related to the decrease in the market value of the portfolio due to the current rising rate environment. Total deposits increased $43.4 million, or 2.3%, compared to $1.88 billion at December 31, 2021. From time to time, we may utilize other borrowed funds such as federal funds purchased and FHLB advances as an additional funding source for the Bank. At June 30, 2022, we had federal funds purchased of $115.0 million and FHLB advances totaling $25.0 million, compared to $25.0 million in FHLB advances at December 31, 2021. At each of June 30, 2022 and December 31, 2021, we had subordinated debt totaling $19.5 million.
Loans Receivable, Net
Total loans receivable, net of deferred fees and costs, were $1.66 billion at June 30, 2022, compared to $1.50 billion at December 31, 2021. Loans receivable, net of deferred fees, and excluding PPP loans, totaled $1.66 billion at June 30, 2022 and $1.48 billion at December 31, 2021, an increase of $182.1 million, or 12.3%. At June 30, 2022, loans outstanding under the warehouse lending facility to ACM totaled $78.7 million, an increase of $6.7 million, or 9%, from $72.0 million at December 31, 2021.
PPP loans net of fees totaled $6.4 million at June 30, 2022, a decrease from $28.1 million at December 31, 2021 and $101.9 million at June 30, 2021. Loans forgiven during the first six months of 2022 totaled $21.7 million, or 77.1% of PPP loans outstanding at December 31, 2021. Net deferred fees associated with PPP loans totaled $163 thousand at June 30, 2022, and are being recognized in interest income over the remaining lives of the PPP loans, or sooner upon PPP loan forgiveness or repayment.
Commercial real estate loans totaled $984.4 million at June 30, 2022, compared to $906.1 million at December 31, 2021, an increase of $78.2 million, or 8.6%. Owner-occupied commercial real estate loans were $209.3 million at June 30, 2022 compared to $191.8 million at December 31, 2021. Nonowner-occupied commercial real estate loans were $774.6 million at June 30, 2022 compared to $714.3 million at December 31, 2021. Construction loans totaled $162.2 million at June 30, 2022, a decrease of $25.4 million, or 13.5%, from $187.6 million at December 31, 2021, and comprised 9.7% of total loans receivable. Of the $162.2 million in construction loans at June 30, 2022, $47.0 million are collateralized by land and only $4.9 million are lot acquisition and development loans (which have a higher degree of credit risk than the
55
remaining portion of the construction portfolio). Our commercial real estate portfolio, including construction loans, is diversified by asset type and geographic concentration. We manage this portion of our portfolio in a disciplined manner. We have comprehensive policies to monitor, measure, and mitigate our loan concentrations within this portfolio segment, including rigorous credit approval, monitoring and administrative practices.
The following table presents the composition of our loans receivable portfolio at June 30, 2022 and at December 31, 2021.
Loans Receivable
At June 30, 2022 and December 31, 2021
(Dollars in thousands)
| June 30, 2022 | December 31, 2021 | ||||||||||
| Commercial real estate | $ | 984,356 | $ | 906,112 | |||||||
| Commercial and industrial | 213,441 | 174,051 | |||||||||
| Paycheck protection program | 6,606 | 28,699 | |||||||||
| Commercial construction | 162,194 | 187,615 | |||||||||
| Consumer real estate | 289,789 | 200,604 | |||||||||
| Consumer nonresidential | 9,932 | 10,304 | |||||||||
| Gross loans | 1,666,318 | 1,507,385 | |||||||||
| Less: | |||||||||||
| Allowance for loan losses | 14,957 | 13,829 | |||||||||
| Unearned income and (unamortized premiums) | 2,086 | 3,536 | |||||||||
| Loans receivable, net | $ | 1,649,275 | $ | 1,490,020 | |||||||
Asset Quality
Nonperforming loans, defined as nonaccrual loans, loans past due 90 days or more as to principal or interest and still accruing were $3.5 million at each of June 30, 2022 and December 31, 2021. Our ratio of nonperforming loans to total assets was 0.15% at June 30, 2022 compared to 0.16% at December 31, 2021. We had one loan classified as a TDR at June 30, 2022 and December 31, 2021, which totaled $90 thousand and $92 thousand, respectively.
Nonperforming loans, which are primarily commercial real estate and commercial and industrial loans, were $3.5 million at June 30, 2022. Loans that we have classified as nonperforming are a result of customer specific deterioration, mostly financial in nature, that are not a result of economic, industry, or environmental causes that we might see as a pattern for possible future losses within our loan portfolio. For each of our criticized assets, we conduct an impairment analysis to determine the level of additional or specific reserves required for any portion of the loan that may result in a loss. As a result of the analysis completed, we had specific reserves totaling $85 thousand and $186 thousand at June 30, 2022 and December 31, 2021, respectively. Because these loans are individually evaluated for impairment, nonperforming loans are excluded from the general reserve allocation.
We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk. This analysis includes larger non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. At June 30, 2022, we had $4.8 million in loans identified as special mention, an increase from $3.0 million from December 31, 2021. Special mention rated loans are loans that have a potential weakness that deserves management’s close attention; however, the borrower continues to pay in accordance with their contract. The increase from December 31, 2021 was primarily related to two loans being downgraded totaling $1.9 million. Loans rated as special mention do not have a specific reserve and are considered well-secured.
56
At June 30, 2022, we had $16.1 million in loans identified as substandard, a decrease of $2.9 million from December 31, 2021. Substandard rated loans are loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. For each of these substandard loans, a liquidation analysis is completed. At June 30, 2022, specific reserves on originated and acquired loans totaling $85 thousand has been allocated within the allowance for loan losses to supplement any shortfall of collateral.
We recorded annualized net charge-offs to average loans receivable of 0.05% for the six months ended June 30, 2022, compared to annualized net charge-offs to average loans receivable of 0.08% for the six months ended June 30, 2021. The following tables provide additional information on our asset quality for the periods presented.
Nonperforming Assets
At June 30, 2022 and December 31, 2021
(Dollars in thousands)
| June 30, 2022 | December 31, 2021 | ||||||||||
| Nonperforming assets: | |||||||||||
| Nonaccrual loans | $ | 3,486 | $ | 3,485 | |||||||
| Loans contractually past‑due 90 days or more and still accruing | — | 23 | |||||||||
| Total nonperforming loans (NPLs) | $ | 3,486 | $ | 3,508 | |||||||
| Other real estate owned | — | — | |||||||||
| Total nonperforming assets (NPAs) | $ | 3,486 | $ | 3,508 | |||||||
| Performing troubled debt restructurings | $ | 90 | $ | 92 | |||||||
| NPLs/Total Assets | 0.15 | % | 0.16 | % | |||||||
| NPAs/Total Assets | 0.15 | % | 0.16 | % | |||||||
| NPAs and Performing TDRs/Total Assets | 0.16 | % | 0.16 | % | |||||||
| Allowance for loan losses/NPLs | 429.06 | % | 394.21 | % | |||||||
At June 30, 2022 and December 31, 2021, there were no performing loans considered potential problem loans. Potential problem loans are defined as loans that are not included in the 90 days or more past due, nonaccrual or restructured categories, but for which known information about possible credit problems causes management to be uncertain as to the ability of the borrowers to comply with the present loan repayment terms which may in the future result in disclosure in the past due, nonaccrual or restructured loan categories. We take a conservative approach with respect to risk rating loans in our portfolio. Based upon the status as a potential problem loan, these loans receive heightened scrutiny and ongoing intensive risk management. Additionally, our loan loss allowance methodology incorporates increased reserve factors for certain loans that are adversely rated but not impaired as compared to the general portfolio.
We are closely and proactively monitoring the effects of the pandemic on our loan and deposit customers and are focused on assessing risks within the loan portfolio and working with customers to minimize losses. We consider pandemic impacted loans to include commercial real estate loans made to hotels, churches, and certain retail and special purpose asset classes. During our assessment of the allowance for loan losses, we addressed the credit risks associated with these pandemic impacted segments and those loans that have requested payment deferrals.
We believe that as a result of our conservative underwriting discipline at loan origination coupled with active dialogue we have with our borrowers, we have the ability and necessary flexibility to assist our customers through this pandemic.
We had no OREO property at each of June 30, 2022 and December 31, 2021.
Unexpected changes in economic growth could adversely affect our loan portfolio, including causing increases in delinquencies and default rates, which would adversely impact our charge-offs and provision for loan losses. Deterioration in real estate values, employment data and household incomes may also result in higher credit losses for us. Also, in the ordinary course of business, we may be subject to a concentration of credit risk to a particular industry, counterparty, borrower or issuer. At June 30, 2022, our commercial real estate portfolio (including construction lending) was 68.8% of our total loan portfolio. A deterioration in the financial condition or prospects of a particular industry or a failure or
57
downgrade of, or default by, any particular entity or group of entities could negatively impact our business, perhaps materially, and the systems by which we set limits and monitor the level of our credit exposure to individual entities and industries, may not function as we have anticipated.
See “Critical Accounting Policies” above for more information on our allowance for loan losses methodology.
The following tables present additional information pertaining to the activity in and allocation of the allowance for loan losses by loan type and the percentage of the loan type to the total loan portfolio. The allocation of the allowance for loan losses to a category of loans is not necessarily indicative of future losses or charge-offs, and does not restrict the use of the allowance to any specific category of loans.
Allowance for Loan Losses
For the Three and Six Months Ended June 30, 2022 and 2021
(Dollars in thousands)
| For the Three Months Ended June 30, | |||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
| Net (charge-offs) recoveries | Percentage of net charge-offs (annualized) to average loans outstanding during the year | Net (charge-offs) recoveries | Percentage of net charge-offs (annualized) to average loans outstanding during the year | ||||||||||||||||||||
| Commercial real estate | $ | — | — | % | $ | — | — | % | |||||||||||||||
| Commercial and industrial | — | — | % | — | — | % | |||||||||||||||||
| Consumer residential | (1) | — | % | 1 | — | % | |||||||||||||||||
| Consumer nonresidential | 9 | — | % | (63) | (0.02) | % | |||||||||||||||||
| Total | $ | 8 | — | % | $ | (62) | (0.02) | % | |||||||||||||||
| Average loans outstanding during the period | $ | 1,581,131 | $ | 1,444,543 | |||||||||||||||||||
| For the Six Months Ended June 30, | |||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
| Net (charge-offs) recoveries | Percentage of net charge-offs (annualized) to average loans outstanding during the year | Net (charge-offs) recoveries | Percentage of net charge-offs (annualized) to average loans outstanding during the year | ||||||||||||||||||||
| Commercial real estate | $ | — | — | % | $ | (427) | (0.06) | % | |||||||||||||||
| Commercial and industrial | (396) | (0.05) | % | (117) | (0.01) | % | |||||||||||||||||
| Consumer residential | (1) | — | % | 4 | — | % | |||||||||||||||||
| Consumer nonresidential | (10) | — | % | (59) | (0.01) | % | |||||||||||||||||
| Total | $ | (407) | (0.05) | % | $ | (599) | (0.08) | % | |||||||||||||||
| Average loans outstanding during the period | $ | 1,528,030 | $ | 1,450,394 | |||||||||||||||||||
| June 30, | |||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
| Allowance for loan losses to loans receivable, net of fees | 0.90 | % | 0.97 | % | |||||||||||||||||||
| Allowance for loan losses to loans receivable, net of fees, excluding PPP | 0.90 | % | 1.04 | % | |||||||||||||||||||
58
Allocation of the Allowance for Loan Losses
At June 30, 2022 and December 31, 2021
(Dollars in thousands)
| June 30, | December 31, | ||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||
| Allocation | % of Total* | Allocation | % of Total* | ||||||||||||||||||||
| Commercial real estate | $ | 10,067 | 59.07 | % | $ | 8,995 | 60.11 | % | |||||||||||||||
| Commercial and industrial | 2,256 | 12.81 | % | 1,827 | 11.55 | % | |||||||||||||||||
| Paycheck protection program | — | 0.40 | % | — | 1.90 | % | |||||||||||||||||
| Commercial construction | 1,765 | 9.73 | % | 2,009 | 12.45 | % | |||||||||||||||||
| Consumer real estate | 728 | 17.39 | % | 781 | 13.31 | % | |||||||||||||||||
| Consumer nonresidential | 141 | 0.60 | % | 217 | 0.68 | % | |||||||||||||||||
| Total allowance for loan losses | $ | 14,957 | 100.00 | % | $ | 13,829 | 100.00 | % | |||||||||||||||
*Percentage of loan type to the total loan portfolio.
Investment Securities
Our investment securities portfolio is used as a source of income and liquidity. The investment portfolio consists of investment securities available-for-sale, investment securities held-to-maturity and certificates of deposit. Investment securities available-for-sale are those securities that we intend to hold for an indefinite period of time, but not necessarily until maturity. These securities are carried at fair value and may be sold as part of an asset/liability strategy, liquidity management or regulatory capital management. Investment securities held-to-maturity for each of June 30, 2022 and December 31, 2021 totaled $264 thousand, and are those securities that we have the intent and ability to hold to maturity and are carried at amortized cost. The fair value of our investment securities available-for-sale was $307.6 million at June 30, 2022, a decrease of $50.2 million, or 14.0%, from $357.8 million at December 31, 2021, primarily due to principal paydowns of $20.8 million and the decrease in the market value of the portfolio of $35.3 million during 2022. The decrease in market value is due to the bond market pricing at the time we purchased fixed income mortgage-backed securities which occurred during the last half of 2021, a historically low rate purchase period. These purchases were primarily funded through our increase in deposits and PPP loan forgiveness to deploy excess liquidity and optimize net interest margin.
As of June 30, 2022 and December 31, 2021, the majority of the investment securities portfolio consisted of securities rated AAA by a leading rating agency. Investment securities which carry a AAA rating are judged to be of the best quality and carry the smallest degree of investment risk. All of our mortgage-backed securities are guaranteed by either the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, or the Government National Mortgage Association. Investment securities that were pledged to secure public deposits totaled $99.8 million and $85.6 million at June 30, 2022 and December 31, 2021, respectively.
We complete reviews for other-than-temporary impairment at least quarterly. At June 30, 2022 and December 31, 2021, only investment grade securities were in an unrealized loss position. Investment securities with unrealized losses are a result of pricing changes due to recent rising rate conditions in the current market environment and not as a result of permanent credit impairment. Contractual cash flows for the agency mortgage-backed securities are guaranteed and/or funded by the U.S. government. Municipal securities have third party protective elements and there are no negative indications that the contractual cash flows will not be received when due. We do not intend to sell nor do we believe we will be required to sell any of our temporarily impaired securities prior to the recovery of the amortized cost.
No other-than-temporary impairment has been recognized for the securities in our investment portfolio as of June 30, 2022 and December 31, 2021.
59
We hold restricted investments in equities of the Federal Reserve Bank of Richmond ("FRB") and FHLB. At June 30, 2022, we owned $2.0 million in FHLB stock and $4.4 million in FRB stock. At December 31, 2021, we owned $1.8 million in FHLB stock and $4.4 million in FRB stock.
The following table presents the weighted average yields of our investment portfolio for each of the maturity ranges at June 30, 2022 and December 31, 2021.
Investment Securities by Stated Yields
At June 30, 2022 and December 31, 2021
(Dollars in thousands)
| At June 30, 2022 | ||||||||||||||||||||||||||||||||
| Within One Year | One to Five Years | Five to Ten Years | Over Ten Years | Total | ||||||||||||||||||||||||||||
| Weighted Average Yield | Weighted Average Yield | Weighted Average Yield | Weighted Average Yield | Weighted Average Yield | ||||||||||||||||||||||||||||
| Held‑to‑maturity | ||||||||||||||||||||||||||||||||
| Securities of state and local municipalities tax exempt | — | — | 2.32 | % | — | 2.32 | % | |||||||||||||||||||||||||
| Total held‑to‑maturity securities | — | — | 2.32 | % | — | 2.32 | % | |||||||||||||||||||||||||
| Available‑for‑sale | ||||||||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | — | — | 1.49 | % | — | 1.90 | % | |||||||||||||||||||||||||
| Securities of state and local municipalities | — | 2.25 | % | — | % | 2.92 | % | 2.44 | % | |||||||||||||||||||||||
| Corporate bonds | — | 4.84 | % | 3.96 | % | — | % | 4.06 | % | |||||||||||||||||||||||
| Mortgaged‑backed securities | — | — | 2.33 | % | 1.56 | % | 1.60 | % | ||||||||||||||||||||||||
| Total available‑for‑sale securities | — | 3.69 | % | 2.71 | % | 1.56 | % | 1.75 | % | |||||||||||||||||||||||
| Total investment securities | — | 3.69 | % | 2.71 | % | 1.56 | % | 1.75 | % | |||||||||||||||||||||||
| At December 31, 2021 | ||||||||||||||||||||||||||||||||
| Within One Year | One to Five Years | Five to Ten Years | Over Ten Years | Total | ||||||||||||||||||||||||||||
| Weighted Average Yield | Weighted Average Yield | Weighted Average Yield | Weighted Average Yield | Weighted Average Yield | ||||||||||||||||||||||||||||
| Held‑to‑maturity | ||||||||||||||||||||||||||||||||
| Securities of state and local municipalities tax exempt | — | — | 2.32 | % | — | 2.32 | % | |||||||||||||||||||||||||
| Total held‑to‑maturity securities | — | — | 2.32 | % | — | 2.32 | % | |||||||||||||||||||||||||
| Available‑for‑sale | ||||||||||||||||||||||||||||||||
| Securities of U.S. government and federal agencies | — | — | 1.49 | % | — | 1.49 | % | |||||||||||||||||||||||||
| Securities of state and local municipalities | — | 2.25 | % | — | % | 2.92 | % | 2.45 | % | |||||||||||||||||||||||
| Corporate bonds | — | 3.98 | % | 4.15 | % | — | 4.12 | % | ||||||||||||||||||||||||
| Mortgaged‑backed securities | — | — | 2.21 | % | 1.53 | % | 1.57 | % | ||||||||||||||||||||||||
| Total available‑for‑sale securities | — | 3.27 | % | 2.51 | % | 1.53 | % | 1.68 | % | |||||||||||||||||||||||
| Total investment securities | — | 3.27 | % | 2.51 | % | 1.53 | % | 1.68 | % | |||||||||||||||||||||||
Deposits and Other Borrowed Funds
The following table sets forth the average balances of deposits and the percentage of each category to total average deposits for the six months ended June 30, 2022 and 2021.
60
| Average Deposits Balance | |||||||||||||||||||||||
| For the Six Months Ended June 30, 2022 and 2021 | |||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||
| Noninterest bearing demand | $ | 518,070 | 28.74 | % | $ | 499,436 | 30.85 | % | |||||||||||||||
| Interest-bearing deposits | |||||||||||||||||||||||
| Interest checking | 745,880 | 41.37 | % | 544,507 | 33.64 | % | |||||||||||||||||
| Savings and money markets | 322,802 | 17.91 | % | 287,939 | 17.79 | % | |||||||||||||||||
| Certificates of deposits, $100,000 to $249,999 | 137,327 | 7.62 | % | 246,486 | 15.23 | % | |||||||||||||||||
| Certificates of deposits, $250,000 or more | 43,718 | 2.43 | % | — | — | % | |||||||||||||||||
| Other time deposits | 35,000 | 1.94 | % | 40,359 | 2.49 | % | |||||||||||||||||
| Total | $ | 1,802,797 | 100.01 | % | $ | 1,618,727 | 100.00 | % | |||||||||||||||
Total deposits were $1.93 billion at June 30, 2022, an increase of $43.4 million, or 2.3%, from $1.88 billion at December 31, 2021. Noninterest-bearing deposits totaled $541.8 million at June 30, 2022, comprising 28.1% of total deposits and decreased $39.5 million, or 6.8%, compared to December 31, 2021.
Wholesale deposits were $35.0 million at June 30, 2022 and December 31, 2021. In addition, we are a member of the IntraFi Network (“IntraFi”), which gives us the ability to offer Certificates of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”) products to our customers who seek to maximize Federal Deposit Insurance Corporation (“FDIC”) insurance protection. When a customer places a large deposit with us for IntraFi, funds are placed into certificates of deposit or other deposit products with other banks in the CDARS and ICS networks in increments of less than $250 thousand so that principal and interest are eligible for FDIC insurance protection. These deposits are part of our core deposit base. At June 30, 2022 and December 31, 2021, we had $141.4 million and $186.0 million, respectively, in either CDARS reciprocal or ICS reciprocal products.
As of June 30, 2022, the estimated amount of total uninsured deposits were $968.5 million. The estimate of uninsured deposits generally represents the portion of deposit accounts that exceed the FDIC insurance limit of $250,000 and is calculated based on the same methodologies and assumptions used for purposes of the Bank's regulatory reporting requirements.
The following table reports maturities of the estimated amount of uninsured certificates of deposit at June 30, 2022.
Certificates of Deposit Greater than $250,000
At June 30, 2022
(Dollars in thousands)
| June 30, 2022 | ||||||||
| Three months or less | $ | 16,480 | ||||||
| Over three months through six months | 24,159 | |||||||
| Over six months through twelve months | 52,722 | |||||||
| Over twelve months | 5,273 | |||||||
| $ | 98,634 | |||||||
Other borrowed funds, which include federal funds purchased, FHLB advances, and our subordinated notes, were $140.0 million at June 30, 2022 and December 31, 2021. Subordinated debt for each of June 30, 2022 and December 31, 2021 totaled $19.5 million. At June 30, 2022, we had federal funds purchased of $115.0 million, compared to none at December 31, 2021. For each of June 30, 2022 and December 31, 2021, FHLB advances totaled $25.0 million.
61
Capital Resources
Capital adequacy is an important measure of financial stability and performance. Our objectives are to maintain a level of capitalization that is sufficient to sustain asset growth and promote depositor and investor confidence.
Regulatory agencies measure capital adequacy utilizing a formula that takes into account the individual risk profile of the financial institution. The minimum capital requirements for the Bank are: (i) a common equity Tier 1 (“CET1”), capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6%; (iii) a total risk based capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. Additionally, a capital conservation buffer requirement of 2.5% of risk-weighted assets is designed to absorb losses during periods of economic stress and is applicable to the Bank’s CET1 capital, Tier 1 capital and total capital ratios. Including the conservation buffer, we currently consider the Bank’s minimum capital ratios to be as follows: 7.00% for CET1; 8.50% for Tier 1 capital; and 10.50% for Total capital. Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation.
On January 1, 2020, the federal banking agencies adopted a “Community Bank Leverage Ratio” ("CBLR"), which is calculated by dividing tangible equity capital by average consolidated total assets. If a “qualified community bank,” generally a depository institution or depository institution holding company with consolidated assets of less than $10 billion, opts into the CBLR framework and has a leverage ratio that exceeds the CBLR threshold, which was initially set at 9%, then such bank will be considered to have met all generally applicable leverage and risk based capital requirements under Basel III, the capital ratio requirements for “well capitalized” status under Section 38 of the Federal Deposit Insurance Act, and any other leverage or capital requirements to which it is subject. A bank or holding company may be excluded from qualifying community bank status based on its risk profile, including consideration of its off-balance sheet exposures; trading assets and liabilities; total notional derivatives exposures; and such other facts as the appropriate federal banking agencies determine to be appropriate.
At January 1, 2020, we qualified and adopted this simplified capital structure, however, there can be no assurance that satisfaction of the CBLR will provide adequate capital for our operations and growth, or an adequate cushion against increased levels of nonperforming assets or weakened economic conditions.
Shareholders’ equity at June 30, 2022 was $197.6 million, a decrease of $12.2 million, compared to $209.8 million at December 31, 2021. The decrease in shareholders’ equity was primarily attributable to a decrease of $27.1 million in other comprehensive income (loss), primarily related to the decrease in the market value of our available-for-sale investment securities portfolio, offset by net income recorded year-to-date 2022 totaling $13.0 million and common stock issued as a result of option exercises totaling $1.5 million for the six months ended June 30, 2022.
Total shareholders’ equity to total assets for June 30, 2022 and December 31, 2021 was 8.57% and 9.52%, respectively. Tangible book value per share (a non-GAAP financial measure which is defined in the table below) at June 30, 2022 and December 31, 2021 was $13.58 and $14.70, respectively. The Bank’s CBLR at June 30, 2022 and December 31, 2021 was 10.89% and 10.53%, respectively. Accordingly, we were considered “well capitalized” for regulatory purposes at June 30, 2022 and December 31, 2021.
As noted above, regulatory capital levels for the Bank meet those established for “well capitalized” institutions. While we are currently considered “well capitalized,” we may from time to time find it necessary to access the capital markets to meet our growth objectives or capitalize on specific business opportunities.
As the Company is a bank holding company with less than $3 billion in assets, and which does not (i) conduct significant off balance sheet activities, (ii) engage in significant non-banking activities, or (iii) have a material amount of securities registered under the Securities Exchange Act of 1934 (the “Exchange Act”), it is not currently subject to risk-based capital requirements adopted by the Federal Reserve, pursuant to the small bank holding company policy statement. The Federal Reserve has not historically deemed a bank holding company ineligible for application of the small bank holding company policy statement solely because its common stock is registered under the Exchange Act. There can be no assurance that the Federal Reserve will continue this practice.
62
The following tables show the minimum capital requirements and our capital position at June 30, 2022 and December 31, 2021 for the Bank.
Capital Components
At June 30, 2022 and December 31, 2021
(Dollars in thousands)
| Actual | For Capital Adequacy Purposes | ||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||
| At June 30, 2022 | |||||||||||||||||||||||||||||
| Leverage capital ratio | $ | 228,640 | 10.89 | % | $ | 189,963 | > | 9.000 | % | ||||||||||||||||||||
| At December 31, 2021 | |||||||||||||||||||||||||||||
| Leverage capital ratio | $ | 214,442 | 10.55 | % | $ | 172,732 | > | 8.500 | % | ||||||||||||||||||||
Tangible Book Value
At June 30, 2022 and December 31, 2021
(Dollars in thousands, except per share data)
| June 30, 2022 | December 31, 2021 | ||||||||||
| Total stockholders’ equity | $ | 197,599 | $ | 209,796 | |||||||
| Less: goodwill and intangibles, net | (7,914) | (8,052) | |||||||||
| Tangible Common Equity | $ | 189,685 | $ | 201,744 | |||||||
| Book value per common share | $ | 14.14 | $ | 15.28 | |||||||
| Less: intangible book value per common share | (0.56) | (0.58) | |||||||||
| Tangible book value per common share | $ | 13.58 | $ | 14.70 | |||||||
Liquidity
Liquidity in the banking industry is defined as the ability to meet the demand for funds of both depositors and borrowers. We must be able to meet these needs by obtaining funding from depositors or other lenders or by converting non-cash items into cash. The objective of our liquidity management program is to ensure that we always have sufficient resources to meet the demands of our depositors and borrowers. Stable core deposits and a strong capital position provide the base for our liquidity position. We believe we have demonstrated our ability to attract deposits because of our convenient branch locations, personal service, technology and pricing.
In addition to deposits, we have access to the different wholesale funding markets. These markets include the brokered certificate of deposit market and the federal funds market. We are a member of the IntraFi Network, which allows banking customers to access FDIC insurance protection on deposits through our Bank which exceed FDIC insurance limits. We also have one-way authority with IntraFi for both their CDARs and ICS products which provides the Bank the ability to access additional wholesale funding as needed. We also maintain secured lines of credit with the FRB and the FHLB for which we can borrow up to the allowable amount for the collateral pledged. Having diverse funding alternatives reduces our reliance on any one source for funding.
Cash flow from amortizing assets or maturing assets also provides funding to meet the needs of depositors and borrowers.
We have established a formal liquidity contingency plan which establishes a liquidity management team and provides guidelines for liquidity management. For our liquidity management program, we first determine our current liquidity position and then forecast liquidity based on anticipated changes in the balance sheet. In this forecast, we expect to maintain a liquidity cushion. We also stress test our liquidity position under several different stress scenarios, from moderate to severe. Guidelines for the forecasted liquidity cushion and for liquidity cushions for each stress scenario have been established. We believe that we have sufficient resources to meet our liquidity needs.
63
Our primary and secondary sources of liquidity remain strong. Liquid assets, which include cash and due from banks, federal funds sold and investment securities available for sale, totaled $515.5 million at June 30, 2022, or 22.4% of total assets, a decrease from $598.7 million, or 27.2%, at December 31, 2021. We held investments that are classified as held-to-maturity in the amount of $264 thousand at June 30, 2022. To maintain ready access to the Bank’s secured lines of credit, the Bank has pledged a portion of its commercial real estate and residential real estate loan portfolios to the FHLB and FRB. Additional borrowing capacity at the FHLB at June 30, 2022 was approximately $383.5 million. Borrowing capacity with the FRB was approximately $86.7 million at June 30, 2022. These facilities are subject to the FHLB and the FRB approving disbursement to us. We also have unsecured federal funds purchased lines of $265.0 million available to us, of which $115.0 million were used at June 30, 2022. We anticipate maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth and fully comply with all regulatory requirements.
Liquidity is essential to our business. Our liquidity could be impaired by an inability to access the capital markets or by unforeseen outflows of cash, including deposits. This situation may arise due to circumstances that we may be unable to control, such as general market disruption, negative views about the financial services industry generally, or an operational problem that affects a third party or us. Our ability to borrow from other financial institutions on favorable terms or at all could be adversely affected by disruptions in the capital markets or other events. While we believe we have a healthy liquidity position and do not anticipate the loss of deposits of any of the significant deposit customers, any of the factors discussed above could materially impact our liquidity position in the future.
Financial Instruments with Off-Balance-Sheet Risk and Credit Risk
We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.
The Bank’s maximum exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. We evaluate each customer’s credit worthiness on a case-by-case basis and require collateral to support financial instruments when deemed necessary. The amount of collateral obtained upon extension of credit is based on management’s evaluation of the counterparty. Collateral held varies but may include deposits held by us, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates up to one year or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. These instruments represent obligations to extend credit or guarantee borrowings and are not recorded on the consolidated statements of financial condition. The rates and terms of these instruments are competitive with others in the market in which we do business.
Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers. Those lines of credit may not be drawn upon to the total extent to which we have committed.
Standby letters of credit are conditional commitments we issued to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. We hold certificates of deposit, deposit accounts, and real estate as collateral supporting those commitments for which collateral is deemed necessary.
With the exception of these off-balance sheet arrangements, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, results of operations, changes in financial condition, revenue, expenses, capital expenditures, or capital resources, that is material to the business of the Company.
At June 30, 2022 and December 31, 2021, unused commitments to fund loans and lines of credit totaled $250.9 million and $183.1 million, respectively. Commercial and standby letters of credit totaled $10.8 million and $8.9 million at June 30, 2022 and December 31, 2021, respectively.
64
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures (as defined in Rule 13a — 15(e) under the Exchange Act). As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures was carried out under the supervision and with the participation of the Company’s management, including its chief executive officer and chief financial officer. Based on and as of the date of such evaluation, these officers concluded that the Company’s disclosure controls and procedures were effective.
The Company also maintains a system of internal accounting controls that is designed to provide assurance that assets are safeguarded and that transactions are executed in accordance with management’s authorization and are properly recorded. This system is continually reviewed and is augmented by written policies and procedures, the careful selection and training of qualified personnel, and an internal audit program to monitor its effectiveness. There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that materially affected, or are likely to materially affect, our internal control over financial reporting.
65
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of our operations, we become party to various legal proceedings. Currently, we are not party to any material legal proceedings, and no such proceedings except as noted above are, to management’s knowledge, threatened against us.
Item 1A. Risk Factors
There have been no material changes in the risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)None.
(b)Not applicable.
(c)On March 17, 2022, we publicly announced that the Board of Directors had renewed the share repurchase program (the "Repurchase Program") that was initiated in 2020 and extended in 2021. Under the renewed Repurchase Program, we may purchase up to 1,080,860 shares of our common stock, or approximately 8% of our outstanding shares of common stock at December 31, 2021. The Repurchase Program will expire on March 31, 2023, subject to earlier termination of the program by the Board of Directors.
No shares were purchased during the six months ended June 30, 2022.
Item 3. Defaults Upon Senior Securities
(a)None.
(b)None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
(a)None.
(b)None.
Item 6. Exhibits
66
| 10.1 | Supplemental Executive Retirement Plan Agreement, dated June 7, 2022, between FVCBankcorp, Inc. and David W. Pijor (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on June 7, 2022). | ||||
| 10.2 | Supplemental Executive Retirement Plan Agreement, dated June 7, 2022, between FVCBankcorp, Inc. and Patricia A. Ferrick (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on June 7, 2022). | ||||
| 10.3 | Supplemental Executive Retirement Plan Agreement, dated June 7, 2022, between FVCBankcorp, Inc. and Jennifer L. Deacon (incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on June 7, 2022). | ||||
| 10.4 | Supplemental Executive Retirement Plan Agreement, dated June 7, 2022, between FVCBankcorp, Inc. and William G. Byers (incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed on June 7, 2022). | ||||
| 10.5 | FVCBankcorp, Inc. Amended and Restated 2008 Stock Incentive Plan (incorporated by reference to Appendix A to the Proxy Statement on Schedule 14A for the 2022 Annual Meeting of Shareholders filed on April 8, 2022). | ||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1 | |||||
| 32.2 | |||||
| 101 | The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes. | ||||
| 104 | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, formatted in Inline Extensible Business Reporting Language (included with Exhibit 101). | ||||
67
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
| FVCBankcorp, Inc. | |||||
| (Registrant) | |||||
| Date: August 10, 2022 | /s/ David W. Pijor | ||||
| David W. Pijor | |||||
| Chairman and Chief Executive Officer | |||||
| (Principal Executive Officer) | |||||
| Date: August 10, 2022 | /s/ Jennifer L. Deacon | ||||
| Jennifer L. Deacon | |||||
| Executive Vice President and Chief Financial Officer | |||||
| (Principal Financial Officer and Principal Accounting Officer) | |||||
68
Exhibit 31.1
CERTIFICATION
I, David W. Pijor, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2022 of FVCBankcorp, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
| Date: August 10, 2022 | /s/ David W. Pijor | ||||
| David W. Pijor | |||||
| Chairman and Chief Executive Officer | |||||
Exhibit 31.2
CERTIFICATION
I, Jennifer L. Deacon, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2022 of FVCBankcorp, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
| Date: August 10, 2022 | /s/ Jennifer L. Deacon | ||||
| Jennifer L. Deacon | |||||
| Executive Vice President and Chief Financial Officer | |||||
Exhibit 32.1
STATEMENT OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the Quarterly Report on Form 10-Q for the period ended June 30, 2022 (the “Form 10-Q”) of FVCBankcorp, Inc. (the “Company”), I, David W. Pijor, Chairman and Chief Executive Officer, hereby certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
(a)the Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(b)the information contained in the Form 10-Q fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries as of, and for, the periods presented in the Form 10-Q.
| Date: August 10, 2022 | /s/ David W. Pijor | ||||
| David W. Pijor | |||||
| Chairman and Chief Executive Officer | |||||
Exhibit 32.2
STATEMENT OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the Quarterly Report on Form 10-Q for the period ended June 30, 2022 (the “Form 10-Q”) of FVCBankcorp, Inc. (the “Company”), I, Jennifer L. Deacon, Executive Vice President and Chief Financial Officer, hereby certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
(a)the Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(b)the information contained in the Form 10-Q fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries as of, and for, the periods presented in the Form 10-Q.
| Date: August 10, 2022 | /s/ Jennifer L. Deacon | ||||
| Jennifer L. Deacon | |||||
| Executive Vice President and Chief Financial Officer | |||||
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- ContextLogic Completes Sale of Substantially All Operating Assets and Liabilities Associated with Wish to Qoo10
- FluroTech and GS Heli Announce Execution of Definitive Agreement
- Atlas Salt Inc. Announces Release with Conditions under the Environmental Protection Act for the Great Atlantic Salt Project
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
