Close

Form 10-D/A COMM 2014-UBS2 Mortgage For: May 12

June 21, 2021 3:06 PM EDT


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D/A

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
April 13, 2021 to May 12, 2021

Commission File Number of issuing entity: 333-193376-02
Central Index Key Number of issuing entity: 0001599714

COMM 2014-UBS2 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-193376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541886
UBS Real Estate Securities Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001089877
KeyBank National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 46-5071966
Upper Tier Remic 46-5098638
Grantor Trust 46-7407698
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class A-5           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class PEZ           [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Explanatory Note

This Form 10-D/A amends the Registrant's Asset Backed Issuer Distribution Report on 
Form 10-D filed by the Registrant on May 21, 2021 (SEC Accession No.
0001020242-21-000132) (the "Original 10-D").  The purpose of this amendment is to revise 
information in the monthly distribution report filed as Exhibit 99.1 to the Original 10-D
to update the Interest Shortfall Reconciliation section. The column entitled "Other
Shortfalls/(Refunds)" was updated to include Other Interest Adjustment Amounts.


Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  May 12, 2021 a distribution was made to holders of the
certificates issued by COMM 2014-UBS2 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D/A.

During the distribution period from April 13, 2021 to May 12, 2021
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2014-UBS2 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 16, 2021.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 16, 2021.  The
CIK number of GACC is 0001541294.

UBS Real Estate Securities Inc. ("UBS"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 11, 2021.  The CIK number of UBS is 0001541886.

KeyBank National Association ("KeyBank"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
April 23, 2021.  The CIK number of KeyBank is 0001089877.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
February 16, 2021.  The CIK number for CCRE is 0001558761.


Part II - OTHER INFORMATION

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D/A:

(99.1)   Amended Monthly Report distributed to holders of the
         certificates issued by COMM 2014-UBS2 Mortgage Trust,
         relating to the May 12, 2021 distribution.

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)


/s/ Helaine M. Kaplan
Name:  Helaine M. Kaplan
Title: President


/s/ Andrew Mullin
Name:  Andrew Mullin
Title: Vice President, Treasurer,
       Chief Financial Officer and
       Chief Accounting Officer

Date:    June 21, 2021


Table of Contents
Certificate Payment Report
2
Certificate Report
3
Exchange Detail
4
Cash Reconciliation
5
Other Related Information
6
Pool and Performance Detail
7
Certificate Interest Reconcilation
8
Certificate Reconciliation Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
18
Mortgage Payoff Detail
24
Delinquency Detail
25
Stratification - Mortgage Balances/Rates
26
Stratification - Amortization Terms
27
Stratification - Property Types
28
Stratification - Geographic Distribution
29
Stratification - Financial Ratios and Other
30
Historical Loss Liquidation
31
Historical Bond/Collateral Realized Loss Reconciliation
32
Loan Level Detail
33
Specially Serviced Loan Detail
35
Specially Serviced Loan Comments
36
Appraisal Reduction Detail
37
Appraisal Reduction Comments
38
Modifications/Extensions Detail/Description
39
REO Historical Detail
40
Material Breaches and Document Defects
41
Extraordinary Event
42
Rule 15Ga Information
43
COMM 2014-UBS2
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
May 12, 2021 Revised - Reporting Change
Page 1 of 43
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
KeyBank National Association
Special Servicer
LNR Partners, LLC.
Underwriters
Deutsche Bank Securities, Inc.
UBS Securities LLC
Drexel Hamilton, LLC
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
Rating Agencies
Moody's Investors Service, Inc.
DBRS, Inc.
Kroll Bond Rating Agency, Inc.
Trustee
US Bank National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
Raith Capital Partners, LLC/Class H
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
05/12/2021
86
04/12/2021
06/11/2021
04/30/2021
03/01/2014
03/18/2014
04/11/2014
03/12/2047
05/06/2021
05/06/2021
to
04/07/2021
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Jennifer Pilapil
(714)247-6317
[email protected]
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SEN
12591UAA1
50,034,000.00
0.00
0.00
0.00
0.00
0.00
38.22%
0.000000%
1.298000%
30.00%
0.00
A-2
SEN
12591UAB9
110,593,000.00
0.00
0.00
0.00
0.00
0.00
38.22%
0.000000%
2.820000%
30.00%
0.00
A-3
SEN
12591UAC7
18,667,000.00
0.00
0.00
0.00
0.00
0.00
38.22%
0.000000%
3.465000%
30.00%
0.00
A-SB
SEN
12591UAD5
93,739,000.00
53,838,812.45
1,466,820.96
52,371,991.49
155,773.63
0.00
38.22%
3.472000%
3.472000%
30.00%
0.00
A-4
SEN
12591UAE3
237,000,000.00
154,376,989.39
0.00
154,376,989.39
474,837.89
0.00
38.22%
3.691000%
3.691000%
30.00%
0.00
A-5
SEN
12591UAF0
354,988,000.00
354,988,000.00
0.00
354,988,000.00
1,171,756.22
0.00
38.22%
3.961000%
3.961000%
30.00%
0.00
X-A
SEN/NTL
12591UAG8
934,532,000.00
632,714,801.84
0.00
631,247,980.88
592,846.68
0.00
0.00%
1.124387%
1.290214%
N
0.00%
0.00
A-M
SEN
12591UAH6
69,511,000.00
69,511,000.00
0.00
69,511,000.00
243,230.57
0.00
30.57%
4.199000%
4.199000%
24.38%
0.00
A-M-PEZ SEN
12591UAK9
0.00
0.00
0.00
0.00
0.00
0.00
30.57%
0.000000%
4.199000%
24.38%
100.00%
0.00
B
SUB
12591UAJ2
89,592,000.00
89,592,000.00
0.00
89,592,000.00
350,976.66
0.00
20.72%
4.701000%
4.701000%
17.13%
0.00
B-PEZ
SUB
12591UAK9
0.00
0.00
0.00
0.00
0.00
0.00
20.72%
0.000000%
4.701000%
17.13%
100.00%
0.00
C
SUB
12591UAL7
49,429,000.00
49,429,000.00
0.00
49,429,000.00
204,782.12
0.00
15.28%
4.971546%
5.138321%
13.13%
0.00
C-PEZ
SUB
12591UAK9
0.00
0.00
0.00
0.00
0.00
0.00
15.28%
0.000000%
5.138321%
13.13%
100.00%
0.00
X-B
SUB/NTL
12591UAM5
214,711,000.00
214,711,000.00
0.00
214,711,000.00
23,964.12
0.00
0.00%
0.133933%
0.203523%
N
0.00%
0.00
D
SUB
12591UAP8
75,690,000.00
75,690,000.00
0.00
75,690,000.00
315,630.20
0.00
6.96%
5.004046%
5.170821%
7.00%
0.00
E
SUB
12591UAR4
27,804,000.00
27,804,000.00
0.00
27,804,000.00
115,943.75
0.00
3.90%
5.004046%
5.170821%
4.75%
0.00
F
SUB
12591UAT0
20,081,000.00
20,081,000.00
0.00
20,081,000.00
86,940.39
3,201.85
1.69%
5.004046%
5.170821%
3.13%
0.00
G
SUB
12591UAV5
38,617,401.00
15,367,936.04
0.00
15,367,936.04
209,499.79
145,414.91
0.00%
5.004046%
5.170821%
0.00%
0.00
V
SUB
12591UAX1
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
R
RES
12591UAZ6
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12591UBB8
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,235,745,401.00
910,678,737.88
1,466,820.96
909,211,916.92
3,946,182.02
148,616.76
SubTotal
SubTotal P&I
5,413,002.98
0.00
1,235,745,401.00
910,678,737.88
1,466,820.96
0.00
909,211,916.92
3,946,182.02
148,616.76
Total
Total P&I
5,413,002.98
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12591UAA1
04/01/21
04/30/21
50,034,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12591UAB9
04/01/21
04/30/21
110,593,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12591UAC7
04/01/21
04/30/21
18,667,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12591UAD5
04/01/21
04/30/21
93,739,000.00
574.34805631
558.70013004
1.66178037
15.64792626
17.30970663
30/360
A-SB
12591UAE3
04/01/21
04/30/21
237,000,000.00
651.37970207
651.37970207
2.00353540
0.00000000
2.00353540
30/360
A-4
12591UAF0
04/01/21
04/30/21
354,988,000.00
1,000.00000000
1,000.00000000
3.30083332
0.00000000
3.30083332
30/360
A-5
12591UAG8
04/01/21
04/30/21
934,532,000.00
677.03920448
675.46962638
0.63437815
0.00000000
0.63437815
30/360
N
X-A
12591UAH6
04/01/21
04/30/21
69,511,000.00
1,000.00000000
1,000.00000000
3.49916661
0.00000000
3.49916661
30/360
A-M
12591UAK9
04/01/21
04/30/21
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
100.00%
12591UAJ2
04/01/21
04/30/21
89,592,000.00
1,000.00000000
1,000.00000000
3.91750000
0.00000000
3.91750000
30/360
B
12591UAK9
04/01/21
04/30/21
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
100.00%
12591UAL7
04/01/21
04/30/21
49,429,000.00
1,000.00000000
1,000.00000000
4.14295495
0.00000000
4.14295495
30/360
C
12591UAK9
04/01/21
04/30/21
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
100.00%
12591UAM5
04/01/21
04/30/21
214,711,000.00
1,000.00000000
1,000.00000000
0.11161105
0.00000000
0.11161105
30/360
N
X-B
12591UAP8
04/01/21
04/30/21
75,690,000.00
1,000.00000000
1,000.00000000
4.17003831
0.00000000
4.17003831
30/360
D
12591UAR4
04/01/21
04/30/21
27,804,000.00
1,000.00000000
1,000.00000000
4.17003848
0.00000000
4.17003848
30/360
E
12591UAT0
04/01/21
04/30/21
20,081,000.00
1,000.00000000
1,000.00000000
4.32948509
0.00000000
4.32948509
30/360
F
12591UAV5
04/01/21
04/30/21
38,617,401.00
397.95365928
397.95365928
5.42501009
0.00000000
5.42501009
30/360
G
12591UAX1
04/01/21
04/30/21
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V
12591UAZ6
04/01/21
04/30/21
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12591UBB8
04/01/21
04/30/21
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-M-PEZ SEN
12591UAK9
34,755,000.00
34,755,000.00
0.00
34,755,000.00
121,613.54
0.00
30.57%
4.199000%
4.199000%
24.38%
0.00
100.00%
B-PEZ
SUB
12591UAK9
44,796,000.00
44,796,000.00
0.00
44,796,000.00
175,488.33
0.00
20.72%
4.701000%
4.701000%
17.13%
0.00
100.00%
C-PEZ
SUB
12591UAK9
24,714,000.00
24,714,000.00
0.00
24,714,000.00
102,388.99
0.00
15.28%
4.971546%
5.138321%
13.13%
0.00
100.00%
Exchange Detail
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
04/01/21
04/30/21
34,755,000.00
1,000.00000000
1,000.00000000
3.49916674
0.00000000
3.49916674
30/360
A-M-PEZ
100.00%
04/01/21
04/30/21
44,796,000.00
1,000.00000000
1,000.00000000
3.91750000
0.00000000
3.91750000
30/360
B-PEZ
100.00%
04/01/21
04/30/21
24,714,000.00
1,000.00000000
1,000.00000000
4.14295501
0.00000000
4.14295501
30/360
C-PEZ
100.00%
Page 4 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
0.00
Other Interest Adjustments
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
(379.45)
D. CREFC
License Fee
(741.91)
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(1,201.84)
(11,777.63)
(9,818.80)
(756.99)
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
5,265,828.14
3,799,007.18
0.00
561,140.87
3,249,643.94
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
148,616.75
0.00
1,242,368.15
(1,441.91)
(11,777.63)
(1,441.91)
(1,488.72)
(700.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,223.86
0.00
5,533.49
0.00
0.00
0.00
51,843.41
83,015.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
224,452.81
Net PPIS
Servicer PPIS Cap
5,413,002.98
0.00
5,414,444.89
3,810,784.81
1,466,820.96
148,616.75
0.00
0.00
0.00
0.00
1,466,820.96
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Principal Non-Adjusted
Extension Interest (ARD)
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 5 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
-51,843.41
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 6 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
LIBOR
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
204,312.25
6,125,951.47
141,491.97
6,933,106.38
Average Balance
5.17964%
N/A
33.59
245.75
224,452.81
0.00
1,549,557.96
561,140.87
0.00
4,405,587.63
303,265,741.62
561,946,175.30
44,000,000.00
2,522,408.34
114,458,448.34
18,555,345.24
33.35%
61.81%
4.84%
28
19
2
910,678,737.88
57.14%
38.78%
4.08%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
909,211,916.92
73.69%
0.12%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
73.58%
49
0
0
0
0
0
0
0
0
49
83.05%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
83.05%
9,071,799.03
21,766,956.89
21,766,267.23
23,249,465.27
9,534,942.30
0.00
0.00
7.61%
0.73%
1.76%
1.76%
1.88%
0.77%
0.00%
0.00%
6
2
1
2
2
16
0
0
10.17%
3.39%
1.69%
3.39%
3.39%
0.00%
0.00%
5.20071%
5.02147%
1,885,475.45
5,516,513.92
4
3
0
0.15%
0.02%
0.05%
0.00%
0.13%
6.78%
5.08%
3.39%
0.00%
287,328.24
-83,015.99
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
0.52%
9.12%
6.64%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.68%
2.71%
3.37%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1.59%
5.89%
8.28%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.66%
1.68%
3.98%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
88.16%
1.01%
2.95%
7.89%
0.00%
0.00%
0.19%
0.00%
0.00%
0.00%
93.97%
1.13%
0.84%
4.07%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
32.59
244.75
5.18882%
112.43
348.65
47 79.66%
N/A
94,060,463.12
1,466,820.96
83.72%
93.24%
N/A
N/A
1,672,067.16
560,370.30
2
168,850,548.15
13.66%
84.24%
93.68%
3
5.08%
N/A
Pool and Performance Detail
Page 7 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
A-1
12591UAA1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
A-2
12591UAB9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
A-3
12591UAC7
30
0.00
F-30/360
3.472000%
155,773.63
155,773.63
0.00
04/30/21
04/01/21
53,838,812.45
155,773.63
0.00
0.00
A-SB
12591UAD5
30
0.00
F-30/360
3.691000%
474,837.89
474,837.89
0.00
04/30/21
04/01/21
154,376,989.39
474,837.89
0.00
0.00
A-4
12591UAE3
30
0.00
F-30/360
3.961000%
1,171,756.22
1,171,756.22
0.00
04/30/21
04/01/21
354,988,000.00
1,171,756.22
0.00
0.00
A-5
12591UAF0
30
0.00
A-30/360
1.124387%
592,846.68
592,846.68
0.00
04/30/21
04/01/21
N
632,714,801.84
592,846.68
0.00
0.00
X-A
12591UAG8
30
0.00
F-30/360
4.199000%
243,230.57
243,230.57
0.00
04/30/21
04/01/21
69,511,000.00
243,230.57
0.00
0.00
A-M
12591UAH6
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
A-M-PEZ 12591UAK9
30
0.00
F-30/360
4.701000%
350,976.66
350,976.66
0.00
04/30/21
04/01/21
89,592,000.00
350,976.66
0.00
0.00
B
12591UAJ2
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
B-PEZ
12591UAK9
30
0.00
A-30/360
4.971546%
204,782.12
204,782.12
0.00
04/30/21
04/01/21
49,429,000.00
204,782.12
0.00
0.00
C
12591UAL7
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
C-PEZ
12591UAK9
30
0.00
F-30/360
0.133933%
23,964.12
23,964.12
0.00
04/30/21
04/01/21
N
214,711,000.00
23,964.12
0.00
0.00
X-B
12591UAM5
30
0.00
A-30/360
5.004046%
315,630.20
315,630.20
0.00
04/30/21
04/01/21
75,690,000.00
315,630.20
0.00
0.00
D
12591UAP8
30
0.00
A-30/360
5.004046%
115,943.75
115,943.75
0.00
04/30/21
04/01/21
27,804,000.00
115,943.75
0.00
0.00
E
12591UAR4
30
0.00
A-30/360
5.004046%
86,940.39
86,940.39
0.00
04/30/21
04/01/21
20,081,000.00
83,738.54
0.00
0.00
F
12591UAT0
30
3,201.85
A-30/360
5.004046%
3,673,985.39
209,499.79
3,464,485.60
04/30/21
04/01/21
15,367,936.04
64,084.88
0.00
0.00
G
12591UAV5
30
3,609,900.51
F-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
V
12591UAX1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
R
12591UAZ6
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
04/30/21
04/01/21
0.00
0.00
0.00
0.00
LR
12591UBB8
30
0.00
910,678,737.88
3,797,565.26
7,410,667.62
3,946,182.02
SubTotal
3,464,485.60
3,613,102.36
0.00
0.00
910,678,737.88
3,797,565.26
7,410,667.62
3,946,182.02
Total
3,464,485.60
0.00
0.00
3,613,102.36
Certificate Interest Reconcilation
Page 8 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
1,466,820.96
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
23,249,464.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
1,466,820.96
0.00
0.00
23,249,464.96
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
1,466,820.96
0.00
0.00
23,249,464.96
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 9 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
3
88,000,000.00 80,410,063.61
0.00
0.00
0.00
3,258.21
0.00
0.00
0.00
0.00
16,781.06
8
44,700,000.00 42,415,383.37
0.00
28,815.72
0.00
0.00
0.00
0.00
0.00
0.00
8,849.66
12
33,425,167.37 29,947,276.11
0.00
(111,831.71)
0.00
(8,791.70)
0.00
0.00
(8,223.86)
0.00
(80,458.65)
19
15,300,000.00 14,303,266.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,984.52
0.00
(83,015.99)
0.00
(5,533.49)
0.00
0.00
(8,223.86)
(51,843.41)
0.00
Totals
Total Interest Shortfall hitting the Trust
(148,616.75)
Interest Shortfall Reconciliation
Page 10 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 11 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
5/12/2021
No. 86
0
0.00 2
94,713,330.02 0
0.00
0.00%
0.00%
4.08%
10.42%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,415,383.37
204.08%
466.51%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,415,383.37
2.04%
4.67%
3
137,128,713.39
15.08%
6.12%
4/12/2021
No. 85
1
14,325,709.66 1
80,549,086.91 0
0.00
2.04%
1.57%
2.04%
8.84%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,478,369.63
204.08%
466.45%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,477,217.25
4.08%
7.96%
4
167,352,013.82
18.38%
8.16%
3/12/2021
No. 84
0
0.00 1
80,676,760.46 0
0.00
0.00%
0.00%
2.00%
8.10%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,535,214.44
200.00%
427.27%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,580,569.02
4.00%
7.29%
3
153,257,329.48
15.39%
6.00%
2/12/2021
No. 83
0
0.00 0
0.00 1
80,836,339.91
0.00%
0.00%
0.00%
0.00%
2.00%
8.11%
0
0.00
0.00%
0.00%
1
42,609,484.71
200.00%
427.23%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,715,591.65
4.00%
7.29%
3
153,551,931.56
15.40%
6.00%
1/12/2021
No. 82
0
0.00 1
80,962,822.45 0
0.00
0.00%
0.00%
1.96%
8.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,665,767.70
196.08%
421.48%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,817,848.65
3.92%
7.19%
3
153,780,671.10
15.19%
5.88%
12/11/2020
No. 81
1
81,088,780.56 0
0.00 0
0.00
1.92%
7.96%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,721,809.52
192.31%
419.25%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
72,919,636.05
3.85%
7.16%
3
154,008,416.61
15.11%
5.77%
11/13/2020
No. 80
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,783,524.94
192.31%
419.19%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,031,718.02
3.85%
7.16%
2
73,031,718.02
7.16%
3.85%
10/13/2020
No. 79
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,839,062.17
192.31%
419.14%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,132,523.27
3.85%
7.16%
2
73,132,523.27
7.16%
3.85%
9/14/2020
No. 78
1
4,253,109.10 0
0.00 0
0.00
1.92%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,900,291.30
192.31%
419.08%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,243,659.02
3.85%
7.15%
3
77,496,768.12
7.57%
5.77%
8/12/2020
No. 77
1
4,259,837.14 0
0.00 0
0.00
1.92%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
42,955,328.19
192.31%
419.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,343,491.03
3.85%
7.15%
3
77,603,328.17
7.57%
5.77%
7/10/2020
No. 76
1
4,266,534.07 0
0.00 0
0.00
1.92%
0.42%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
43,010,129.25
192.31%
418.97%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
73,442,864.63
3.85%
7.15%
3
77,709,398.70
7.57%
5.77%
6/12/2020
No. 75
2
13,517,786.51 0
0.00 1
30,481,972.19
3.77%
1.29%
0.00%
0.00%
1.89%
2.90%
0
0.00
0.00%
0.00%
2
66,319,424.52
377.36%
630.78%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,319,424.52
3.77%
6.31%
5
110,319,183.22
10.49%
9.43%
5/12/2020
No. 74
0
0.00 1
30,526,078.61 0
0.00
0.00%
0.00%
1.89%
2.90%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,373,731.44
377.36%
630.44%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,373,731.44
3.77%
6.30%
3
96,899,810.05
9.20%
5.66%
4/10/2020
No. 73
1
30,574,866.51 0
0.00 0
0.00
1.89%
2.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,433,774.88
377.36%
630.07%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,433,774.88
3.77%
6.30%
3
97,008,641.39
9.20%
5.66%
3/12/2020
No. 72
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,487,591.81
377.36%
629.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,487,591.81
3.77%
6.30%
2
66,487,591.81
6.30%
3.77%
2/12/2020
No. 71
0
0.00 0
0.00 1
43,304,373.98
0.00%
0.00%
0.00%
0.00%
1.89%
4.10%
0
0.00
0.00%
0.00%
2
66,553,149.59
377.36%
629.35%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.89%
2.20%
2
66,553,149.59
6.29%
3.77%
1/10/2020
No. 70
0
0.00 1
43,357,679.39 0
0.00
0.00%
0.00%
1.85%
4.01%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,606,455.00
370.37%
616.35%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.85%
2.15%
2
66,606,455.00
6.16%
3.70%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
12/12/2019
No. 69
1
43,410,756.39 0
0.00 0
0.00
1.85%
4.01%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,659,532.00
370.37%
615.99%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.85%
2.15%
2
66,659,532.00
6.16%
3.70%
11/13/2019
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,718,390.14
370.37%
615.61%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,718,390.14
3.70%
6.16%
2
66,718,390.14
6.16%
3.70%
10/11/2019
No. 67
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,770,987.50
370.37%
615.26%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,770,987.50
3.70%
6.15%
2
66,770,987.50
6.15%
3.70%
9/12/2019
No. 66
0
0.00 0
0.00 1
43,580,607.79
0.00%
0.00%
0.00%
0.00%
1.85%
4.01%
0
0.00
0.00%
0.00%
1
23,248,775.61
185.19%
213.91%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
1.85%
2.14%
2
66,829,383.40
6.15%
3.70%
8/12/2019
No. 65
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,248,775.61
185.19%
213.62%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,881,505.16
3.70%
6.15%
2
66,881,505.16
6.15%
3.70%
7/12/2019
No. 64
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,282,659.53
185.19%
213.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
66,967,287.50
3.70%
6.14%
2
66,967,287.50
6.14%
3.70%
6/12/2019
No. 63
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,319,897.52
185.19%
213.66%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
67,062,247.80
3.70%
6.14%
2
67,062,247.80
6.14%
3.70%
5/10/2019
No. 62
0
0.00 0
0.00 1
43,793,778.98
0.00%
0.00%
0.00%
0.00%
1.85%
4.01%
0
0.00
0.00%
0.00%
1
23,353,449.37
185.19%
213.68%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,353,449.37
1.85%
2.14%
2
67,147,228.35
6.14%
3.70%
4/12/2019
No. 61
0
0.00 1
43,851,048.60 0
0.00
0.00%
0.00%
1.85%
4.01%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,390,367.46
185.19%
213.70%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,390,367.46
1.85%
2.14%
2
67,241,416.06
6.14%
3.70%
3/12/2019
No. 60
1
43,902,011.53 0
0.00 0
0.00
1.85%
3.98%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,423,590.29
185.19%
212.37%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,423,590.29
1.85%
2.12%
2
67,325,601.82
6.10%
3.70%
2/12/2019
No. 59
0
0.00 0
0.00 1
43,970,989.71
0.00%
0.00%
0.00%
0.00%
1.82%
3.97%
0
0.00
0.00%
0.00%
1
23,467,261.42
181.82%
211.67%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,467,261.42
1.82%
2.12%
2
67,438,251.13
6.08%
3.64%
1/11/2019
No. 58
0
0.00 1
44,021,438.70 0
0.00
0.00%
0.00%
1.82%
3.96%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,500,125.23
181.82%
211.22%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,500,125.23
1.82%
2.11%
2
67,521,563.93
6.07%
3.64%
12/12/2018
No. 57
1
44,071,671.52 0
0.00 0
0.00
1.82%
3.96%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,532,835.60
181.82%
211.25%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,532,835.60
1.82%
2.11%
2
67,604,507.12
6.07%
3.64%
11/13/2018
No. 56
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,568,943.03
178.57%
210.22%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,568,943.03
1.79%
2.10%
1
23,568,943.03
2.10%
1.79%
10/15/2018
No. 55
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,601,332.09
175.44%
201.28%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,601,332.09
1.75%
2.01%
1
23,601,332.09
2.01%
1.75%
9/12/2018
No. 54
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,637,129.98
172.41%
200.33%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,637,129.98
1.72%
2.00%
1
23,637,129.98
2.00%
1.72%
8/10/2018
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,669,200.67
169.49%
198.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,669,200.67
1.69%
1.99%
1
23,669,200.67
1.99%
1.69%
(1) Total Delinquency is 30+ Days
Page 13 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
7/12/2018
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,701,121.62
169.49%
198.67%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,701,121.62
1.69%
1.99%
1
23,701,121.62
1.99%
1.69%
6/12/2018
No. 51
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,736,468.55
169.49%
198.72%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,736,468.55
1.69%
1.99%
1
23,736,468.55
1.99%
1.69%
5/11/2018
No. 50
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,768,075.43
169.49%
198.75%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,768,075.43
1.69%
1.99%
1
23,768,075.43
1.99%
1.69%
4/12/2018
No. 49
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,803,119.79
169.49%
198.80%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,803,119.79
1.69%
1.99%
1
23,803,119.79
1.99%
1.69%
3/12/2018
No. 48
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,834,415.47
169.49%
198.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,834,415.47
1.69%
1.99%
1
23,834,415.47
1.99%
1.69%
2/12/2018
No. 47
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,876,353.30
169.49%
198.88%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,876,353.30
1.69%
1.99%
1
23,876,353.30
1.99%
1.69%
1/12/2018
No. 46
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,907,307.06
169.49%
198.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,907,307.06
1.69%
1.99%
1
23,907,307.06
1.99%
1.69%
12/12/2017
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,938,116.29
169.49%
199.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,938,116.29
1.69%
1.99%
1
23,938,116.29
1.99%
1.69%
11/10/2017
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,972,392.23
169.49%
199.14%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,972,392.23
1.69%
1.99%
1
23,972,392.23
1.99%
1.69%
10/13/2017
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,002,897.58
169.49%
199.24%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,002,897.58
1.69%
1.99%
1
24,002,897.58
1.99%
1.69%
9/12/2017
No. 42
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,036,880.77
169.49%
199.35%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,036,880.77
1.69%
1.99%
1
24,036,880.77
1.99%
1.69%
8/11/2017
No. 41
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,067,085.02
169.49%
199.45%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,067,085.02
1.69%
1.99%
1
24,067,085.02
1.99%
1.69%
7/12/2017
No. 40
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,097,148.25
169.49%
199.55%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,097,148.25
1.69%
2.00%
1
24,097,148.25
2.00%
1.69%
6/12/2017
No. 39
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,130,705.51
169.49%
199.66%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,130,705.51
1.69%
2.00%
1
24,130,705.51
2.00%
1.69%
5/12/2017
No. 38
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,160,471.70
169.49%
199.76%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,160,471.70
1.69%
2.00%
1
24,160,471.70
2.00%
1.69%
4/12/2017
No. 37
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,193,742.80
169.49%
199.87%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,193,742.80
1.69%
2.00%
1
24,193,742.80
2.00%
1.69%
3/10/2017
No. 36
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,223,214.67
169.49%
199.96%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,223,214.67
1.69%
2.00%
1
24,223,214.67
2.00%
1.69%
(1) Total Delinquency is 30+ Days
Page 14 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
2/10/2017
No. 35
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,263,512.13
169.49%
200.11%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,263,512.13
1.69%
2.00%
1
24,263,512.13
2.00%
1.69%
1/12/2017
No. 34
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,292,658.24
169.49%
200.22%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,292,658.24
1.69%
2.00%
1
24,292,658.24
2.00%
1.69%
12/12/2016
No. 33
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,321,668.27
169.49%
200.33%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,321,668.27
1.69%
2.00%
1
24,321,668.27
2.00%
1.69%
11/14/2016
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,354,210.91
1.69%
2.00%
1
24,354,210.91
2.00%
1.69%
10/13/2016
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,382,933.55
1.69%
2.01%
1
24,382,933.55
2.01%
1.69%
9/12/2016
No. 30
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,415,199.33
1.69%
2.01%
1
24,415,199.33
2.01%
1.69%
8/12/2016
No. 29
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,443,637.21
1.69%
2.01%
1
24,443,637.21
2.01%
1.69%
7/12/2016
No. 28
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,471,942.32
1.69%
2.01%
1
24,471,942.32
2.01%
1.69%
6/10/2016
No. 27
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,503,805.86
1.69%
2.01%
1
24,503,805.86
2.01%
1.69%
5/12/2016
No. 26
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,531,830.04
1.69%
2.01%
1
24,531,830.04
2.01%
1.69%
4/12/2016
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,563,422.94
1.69%
2.01%
1
24,563,422.94
2.01%
1.69%
3/11/2016
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,591,168.77
1.69%
2.01%
1
24,591,168.77
2.01%
1.69%
2/12/2016
No. 23
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,626,203.10
1.69%
2.02%
1
24,626,203.10
2.02%
1.69%
1/12/2016
No. 22
0
0.00 0
0.00 1
24,653,655.81
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,653,655.81
2.02%
1.69%
12/11/2015
No. 21
0
0.00 0
0.00 1
24,680,980.34
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,680,980.34
2.02%
1.69%
11/13/2015
No. 20
0
0.00 0
0.00 1
24,711,899.22
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,711,899.22
2.02%
1.69%
10/13/2015
No. 19
0
0.00 0
0.00 1
24,738,951.81
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,738,951.81
2.02%
1.69%
(1) Total Delinquency is 30+ Days
Page 15 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
9/14/2015
No. 18
0
0.00 0
0.00 1
24,769,608.72
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
1
24,769,608.72
169.49%
202.14%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,769,608.72
2.02%
1.69%
8/12/2015
No. 17
0
0.00 0
0.00 1
24,796,391.87
0.00%
0.00%
0.00%
0.00%
1.69%
2.02%
1
24,796,391.87
169.49%
202.26%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,796,391.87
2.02%
1.69%
7/10/2015
No. 16
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
24,823,049.97
169.49%
202.37%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,823,049.97
1.69%
2.02%
1
24,823,049.97
2.02%
1.69%
6/12/2015
No. 15
0
0.00 0
0.00 1
24,853,326.83
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,853,326.83
2.03%
1.69%
5/12/2015
No. 14
0
0.00 0
0.00 1
24,879,719.10
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,879,719.10
2.03%
1.69%
4/10/2015
No. 13
0
0.00 0
0.00 1
24,909,739.87
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,909,739.87
2.03%
1.69%
3/12/2015
No. 12
0
0.00 0
0.00 1
24,935,868.74
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,935,868.74
2.03%
1.69%
2/12/2015
No. 11
0
0.00 0
0.00 1
24,973,159.46
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,973,159.46
2.03%
1.69%
1/12/2015
No. 10
0
0.00 1
24,998,992.23 0
0.00
0.00%
0.00%
1.69%
2.03%
0.00%
0.00%
1
24,998,992.23
169.49%
203.18%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,998,992.23
2.03%
1.69%
12/12/2014
No. 9
1
25,024,704.38 0
0.00 0
0.00
1.69%
2.03%
0.00%
0.00%
0.00%
0.00%
1
25,024,704.38
169.49%
203.30%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,024,704.38
2.03%
1.69%
11/13/2014
No. 8
0
0.00 0
0.00 1
25,054,069.95
0.00%
0.00%
0.00%
0.00%
1.69%
2.03%
1
25,054,069.95
169.49%
203.44%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,054,069.95
2.03%
1.69%
10/10/2014
No. 7
0
0.00 1
25,079,524.95 0
0.00
0.00%
0.00%
1.69%
2.04%
0.00%
0.00%
1
25,079,524.95
169.49%
203.56%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,079,524.95
2.04%
1.69%
9/12/2014
No. 6
1
25,108,642.78 0
0.00 0
0.00
1.69%
2.04%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,108,642.78
2.04%
1.69%
8/12/2014
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/11/2014
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2014
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2014
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 16 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
4/11/2014
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 17 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2021
No. 86
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.59 244.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 85
1
83,488,853.22
0
0.00
0.00
0.00
0.00
1
0
33.59 245.75
2.04%
9.17%
0.00%
0.00%
0.00%
0.00%
0.00%
2.04% 0.00% 0.00%
0.00
0.00%
8,859,048.06
0.97%
0
3/12/2021
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.54 245.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2021
No. 83
1
13,502,581.08
0
0.00
0.00
0.00
0.00
1
0
35.54 246.20
2.00%
1.35%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 82
1
5,250,319.31
0
0.00
0.00
0.00
0.00
1
0
36.08 246.80
1.96%
0.52%
0.00%
0.00%
0.00%
0.00%
0.00%
1.96% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2020
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.89 247.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
37.89 248.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.89 249.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.89 250.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.89 251.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 76
0
0.00
1
23,248,775.61
23,248,775.61
0.00
0.00
0
0
41.89 252.91
0.00%
0.00%
1.92%
2.26%
2.26%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.87 254.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 74
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.87 255.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
44.87 256.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.87 257.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 18 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2020
No. 71
0
0.00
1
21,766,956.89
524.66
0.00
0.00
0
0
46.87 258.49
0.00%
0.00%
1.89%
2.06%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.68 260.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.68 261.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2019
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.67 262.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 67
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.67 263.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2019
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.83 348.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.66 265.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.66 266.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.66 267.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
54.65 268.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 61
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.65 269.12
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 60
1
3,821,479.72
0
0.00
0.00
0.00
0.00
1
0
56.28 270.30
1.85%
0.35%
0.00%
0.00%
0.00%
0.00%
0.00%
1.85% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 59
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.11 348.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 58
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.95 273.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 57
1
5,699,315.41
0
0.00
0.00
0.00
0.00
1
0
58.95 274.34
1.82%
0.51%
0.00%
0.00%
0.00%
0.00%
0.00%
1.82% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 19 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2018
No. 56
1
50,000,000.00
0
0.00
0.00
0.00
0.00
1
0
59.66 275.16
1.79%
4.46%
0.00%
0.00%
0.00%
0.00%
0.00%
1.79% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 55
1
5,830,152.41
0
0.00
0.00
0.00
0.00
1
0
58.24 276.16
1.75%
0.50%
0.00%
0.00%
0.00%
0.00%
0.00%
1.75% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 54
1
10,329,646.03
0
0.00
0.00
0.00
0.00
1
0
58.97 277.30
1.72%
0.88%
0.00%
0.00%
0.00%
0.00%
0.00%
1.72% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/10/2018
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.49 278.52
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.49 279.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2018
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.49 280.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.49 281.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.49 282.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.49 283.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.49 287.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.49 291.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.49 297.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.49 298.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.49 299.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.49 300.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 20 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/11/2017
No. 41
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.49 301.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.49 302.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.49 303.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2017
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.49 304.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.49 305.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2017
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.49 307.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.49 309.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.48 311.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.48 312.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.48 313.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.48 314.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.48 315.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.48 316.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.48 317.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.47 318.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2016
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.47 319.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.47 320.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.47 321.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2016
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.47 322.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.47 326.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2015
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.47 327.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.46 328.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.46 329.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.46 330.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.46 331.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.46 332.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.45 333.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.45 334.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2015
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.45 335.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2015
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.45 336.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2015
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.45 337.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2015
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.44 338.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2014
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.44 339.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2014
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.44 340.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/10/2014
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.44 341.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2014
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.44 342.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2014
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
107.43 343.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/11/2014
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
108.43 344.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2014
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
109.43 345.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2014
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
110.43 346.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/11/2014
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
111.43 348.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
Total
8.00
177,922,347.18
2.00
45,015,732.50
23,249,300.27
0.00
8,859,048.06
0.00
0.00
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10 Curtailment w/ Penalty
11 Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 24 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
02/01/2021
3
OF
1.80
976,971.46
413,735.54
964,430.70
426,276.30
3
1
2
12/02/2020
13
62.40%
11/06/2019
8
RT
1.36
3,086,901.59
991,244.90
3,263,806.30
1,054,231.16
28,815.72
18
0
3
11/19/2018
12/07/2020
7
71.00%
02/06/2021
19
OF
1.79
117,660.17
46,607.25
177,350.63
69,050.50
3
0
2
01/13/2021
2
70.70%
Totals
4,181,533.22
1,451,587.69
4,405,587.63
1,549,557.96
28,815.72
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 25 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
90.23%
15
56,720,204.87
6.24%
32.57
113.42
1.61
5.28%
4.21%
52,062,108.92
13
5.23% 1.61
89.55%
61.18%
65.02%
5,000,000.00 - 9,999,999.99
95.62%
14
110,190,160.28 12.12%
32.79
108.78
1.48
5.11%
7.88%
97,349,512.87
14
5.14% 1.48
84.43%
63.55%
68.28%
10,000,000.00 - 19,999,999.99
88.03%
8
101,860,795.58 11.20%
33.07
112.71
1.52
5.03%
16.07%
198,633,404.79
16
5.05% 1.56
94.89%
66.80%
68.76%
20,000,000.00 - 29,999,999.99
98.21%
3
80,923,464.34
8.90%
32.74
117.49
1.48
5.26%
3.99%
49,304,967.09
2
5.34% 0.85
98.26%
68.45%
70.02%
30,000,000.00 - 39,999,999.99
95.58%
3
98,308,567.35 10.81%
32.68
108.51
1.51
5.08%
16.43%
203,073,390.91
6
4.89% 1.57
96.12%
64.14%
67.24%
40,000,000.00 - 49,999,999.99
92.50%
1
42,415,383.37
4.67%
31.00
117.00
1.36
5.00%
3.62%
44,700,000.00
1
5.00% 1.36
92.50%
97.44%
71.00%
50,000,000.00 - 59,999,999.99
90.21%
2
109,951,511.28 12.09%
33.00
91.70
1.57
4.97%
8.89%
109,907,080.05
2
4.99% 1.56
86.84%
52.12%
62.39%
60,000,000.00 - 120,000,000.00
93.75%
3
308,841,829.85 33.97%
32.37
118.38
1.44
4.96%
38.90%
480,714,936.96
5
4.90% 1.52
97.49%
68.55%
65.23%
Total
49
909,211,916.92
1,235,745,401.59
59
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
18,555,345.24
32.59 5.02% 1.52
66.51% 92.95%
20,944,837.32
112.42
5.03% 1.48
66.16% 93.52%
114,458,448.34
34.00
4.60%
5.80% 2.33 97.44% 100.00%
120,000,000.00
120.00
57.00
5.80% 2.33 75.00% 100.00%
2,522,408.34
31.00
1.16 49.68% 0.00%
2,850,000.00
4.28% 1.21 43.10%
0.00%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
4.0000% - 4.5000%
83.20%
0
0.00
0.00%
0.00
57.00
1.93
4.28%
0.91%
11,203,564.56
1
0.00% 0.00
0.00%
0.00%
67.90%
4.5000% - 5.0000%
95.42%
14
453,437,839.51 49.87%
32.59
116.19
1.44
4.85%
49.08%
606,537,487.06
19
4.84% 1.51
95.79%
69.19%
65.92%
5.0000% - 5.2500%
97.32%
20
292,652,360.19 32.19%
32.52
112.60
1.45
5.06%
28.40%
350,976,341.74
21
5.06% 1.49
97.56%
63.60%
67.69%
5.2500% - 5.5000%
79.36%
12
124,068,818.92 13.65%
32.90
104.87
1.64
5.38%
17.55%
216,896,412.34
14
5.36% 1.63
75.99%
57.63%
65.46%
5.5000% - 5.7500%
89.48%
2
9,105,622.19
1.00%
32.35
96.02
1.64
5.63%
1.35%
16,706,428.52
3
5.63% 1.57
83.38%
64.50%
67.05%
5.7500% - 6.0000%
95.30%
1
29,947,276.11
3.29%
32.00
118.00
1.27
5.80%
2.70%
33,425,167.37
1
5.80% -0.19
95.30%
81.27%
70.80%
49
909,211,916.92
1,235,745,401.59
59
Page 26 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
30 - 59
91.63%
28
303,265,741.62 100.00%
32.80
58.54
1.74
4.91%
14.02%
63,015,181.91
5
5.19% 1.37
87.06%
60.38%
63.70%
60 - 119
88.32%
0
0.00
0.00%
0.00
116.86
1.50
5.18%
75.82%
340,647,745.68
25
0.00% 0.00
0.00%
0.00%
64.67%
120 - 179
90.44%
0
0.00
0.00%
0.00
120.00
1.42
5.24%
10.16%
45,650,000.00
5
0.00% 0.00
0.00%
0.00%
70.82%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
28
303,265,741.62
449,312,927.59
35
Stratification - Amortization Terms
Average
Minimum
Maximum
10,830,919.34
32.80 5.19%
1.51
65.16% 89.00%
12,837,512.22
109.00
5.15% 1.53
60.38% 87.06%
57,638,754.84
34.00
4.60%
5.80%
2.16 81.27% 100.00%
64,907,462.96
120.00
57.00
5.80% 2.16 75.00% 100.00%
2,522,408.34
31.00
1.21 50.01% 0.00%
2,850,000.00
4.28% 1.21 43.10%
0.00%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
30 - 59
0.00%
19
561,946,175.30 100.00%
32.50
0.00
0.00
0.00%
0.00%
0.00
0
4.94% 1.46
96.85%
69.15%
0.00%
60 - 119
96.28%
0
0.00
0.00%
0.00
118.00
1.38
4.93%
93.70%
648,832,474.00
19
0.00% 0.00
0.00%
0.00%
67.25%
120 - 179
95.17%
0
0.00
0.00%
0.00
120.00
1.37
5.02%
6.30%
43,600,000.00
2
0.00% 0.00
0.00%
0.00%
68.48%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
19
561,946,175.30
692,432,474.00
21
Average
Minimum
Maximum
29,576,114.49
32.50 4.94% 1.46
67.32% 96.21%
32,972,974.95
118.13
4.94% 1.38
69.15% 96.85%
114,458,448.34
34.00
4.76%
5.63% 1.96 97.44% 100.00%
120,000,000.00
120.00
82.00
5.63% 1.96 74.80% 100.00%
3,179,505.59
31.00
1.16 49.68% 82.60%
3,400,000.00
4.76% 1.22 53.10% 82.60%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
30 - 59
81.00%
2
44,000,000.00 100.00%
32.29
59.00
1.85
5.42%
53.19%
50,000,000.00
1
4.90% 2.29
95.49%
67.83%
66.10%
60 - 119
95.49%
0
0.00
0.00%
0.00
118.29
2.29
4.90%
46.81%
44,000,000.00
2
0.00% 0.00
0.00%
0.00%
67.83%
120 - 179
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
2
44,000,000.00
94,000,000.00
3
Average
Minimum
Maximum
22,000,000.00
32.29 4.90% 2.29
66.91% 87.78%
31,333,333.33
86.75
5.18% 2.06
67.83% 95.49%
31,200,000.00
33.00
4.90%
4.91% 2.33 68.30% 96.30%
50,000,000.00
119.00
59.00
5.42% 2.33 68.30% 96.30%
12,800,000.00
32.00
2.28 66.70% 93.50%
12,800,000.00
4.90% 1.85 66.10% 81.00%
Page 27 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
4
61,720,504.66
6.79%
33.08
5.08%
1.46
100.00%
60.18%
Lodging
4
78,213,607.49
8.60%
32.99
5.36%
1.72
75.65%
53.54%
Manufact Housing
3
17,362,876.27
1.91%
32.96
5.03%
1.50
82.51%
67.76%
Mixed Use
1
113,973,317.90
12.54%
33.00
4.82%
1.34
93.20%
59.22%
Multifamily
10
129,661,964.26
14.26%
32.75
5.27%
1.06
95.83%
68.54%
Office
6
261,310,557.95
28.74%
32.08
4.96%
1.70
99.45%
71.90%
Retail
16
222,873,640.33
24.51%
32.58
4.89%
1.41
94.79%
67.58%
Self Storage
4
15,579,893.46
1.71%
32.42
5.16%
1.60
86.37%
64.12%
Various
1
8,515,554.60
0.94%
33.00
5.44%
1.48
0.00%
69.90%
Total
49
909,211,916.92
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
5
74,231,169.92
6.01%
113.96
5.13%
1.44
100.00%
66.51%
Lodging
5 139,414,675.23
11.28%
97.48
5.38%
1.77
77.54%
62.76%
Manufact Housing
4 106,733,858.74
8.64%
118.16
4.94%
1.30
90.48%
74.02%
Mixed Use
2 145,265,614.60
11.76%
118.65
4.93%
1.35
93.77%
64.47%
Multifamily
12 152,092,797.47
12.31%
114.83
5.25%
1.38
95.72%
67.72%
Office
6 277,200,000.00
22.43%
118.08
4.96%
1.56
99.48%
65.70%
Retail
19 308,965,806.99
25.00%
107.82
4.88%
1.46
94.76%
66.98%
Self Storage
4
17,418,965.29
1.41%
118.41
5.16%
1.60
86.35%
64.95%
Various
2
14,422,513.35
1.17%
101.15
5.29%
1.64
29.76%
61.93%
Total
59 1,235,745,401.59
Stratification - Property Types
Average
Minimum
Maximum
18,555,345.24
32.59
5.02% 1.52
66.51% 92.95%
20,944,837.32
112.42
5.03%
1.48
66.16% 93.52%
114,458,448.34
34.00
4.60%
5.80% 2.33 97.44% 100.00%
120,000,000.00
120.00
57.00
5.80%
2.33 75.00% 100.00%
2,522,408.34
31.00
1.16 49.68%
0.00%
2,850,000.00
4.28%
1.21 43.10%
0.00%
Page 28 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arizona
5
34,450,723.60
3.79%
32.16
5.23% 1.63
95.40%
62.43%
California
6
173,925,474.64
19.13%
31.80
5.03% 1.48
96.65%
71.69%
Colorado
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Connecticut
2
21,720,974.15
2.39%
33.57
5.28% 1.34
85.26%
64.65%
Delaware
1
8,390,401.59
0.92%
34.00
5.31% 1.49
73.20%
57.47%
Florida
5
32,434,185.76
3.57%
33.43
4.99% 1.51
93.24%
66.05%
Illinois
3
70,151,849.31
7.72%
32.70
4.73% 1.34
96.13%
55.83%
Louisiana
2
69,308,571.63
7.62%
33.17
5.30% 1.70
80.18%
54.62%
Maryland
1
9,208,312.12
1.01%
33.00
5.00% 1.59
100.00%
69.24%
Massachusetts
2
143,744,369.51
15.81%
33.21
4.87% 1.33
94.61%
60.10%
Michigan
2
6,344,919.65
0.70%
31.58
5.30% 1.48
93.38%
54.77%
Minnesota
1
80,410,063.61
8.84%
32.00
4.84% 1.80
100.00%
88.95%
Missouri
1
5,902,917.40
0.65%
32.00
5.63% 1.25
90.70%
68.30%
New Hampshire
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
New York
4
63,347,623.06
6.97%
32.86
5.01% 1.24
96.12%
60.79%
North Carolina
2
13,789,312.36
1.52%
32.37
4.96% 1.54
100.00%
64.74%
Ohio
2
21,315,554.60
2.34%
33.00
5.12% 1.99
56.15%
67.98%
Oklahoma
1
4,949,731.89
0.54%
34.00
5.09% 1.61
100.00%
63.54%
Pennsylvania
3
59,631,430.64
6.56%
32.64
4.89% 1.45
95.08%
61.57%
South Carolina
1
29,947,276.11
3.29%
32.00
5.80% -0.19
95.30%
81.27%
Texas
4
53,144,810.17
5.85%
32.41
5.01% 2.07
95.22%
67.52%
Various
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Wisconsin
1
7,093,415.12
0.78%
33.00
5.06% 1.39
100.00%
60.11%
Total
49
909,211,916.92
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arizona
5
38,049,728.69
3.08%
118.16
5.23% 1.58
95.31%
66.16%
California
7
233,816,253.41
18.92%
105.23
5.11% 1.51
93.23%
67.24%
Colorado
1
87,807,474.00
7.11%
118.00
4.92% 1.26
92.20%
74.80%
Connecticut
2
24,484,657.41
1.98%
119.57
5.28% 1.34
92.81%
68.04%
Delaware
1
10,000,000.00
0.81%
120.00
5.31% 1.49
73.20%
68.50%
Florida
6
41,499,707.41
3.36%
110.12
4.96% 1.46
94.06%
68.05%
Illinois
3
79,193,867.36
6.41%
118.71
4.73% 1.32
96.18%
62.61%
Louisiana
2
78,107,462.96
6.32%
119.17
5.30% 1.70
80.20%
61.57%
Maryland
1
9,850,000.00
0.80%
119.00
5.00% 1.59
100.00%
74.10%
Massachusetts
2
151,500,000.00
12.26%
119.21
4.87% 1.33
94.61%
63.32%
Michigan
2
7,404,823.45
0.60%
117.59
5.30% 1.48
93.60%
63.62%
Minnesota
1
88,000,000.00
7.12%
118.00
4.84% 1.58
100.00%
62.40%
Missouri
1
6,625,000.00
0.54%
118.00
5.63% 1.25
90.70%
68.30%
New Hampshire
1
11,203,564.56
0.91%
57.00
4.28% 1.93
83.20%
67.90%
New York
5
103,287,691.91
8.36%
98.59
5.01% 1.43
93.98%
64.89%
North Carolina
2
14,950,000.00
1.21%
118.35
4.97% 1.46
100.00%
70.20%
Ohio
3
48,196,593.67
3.90%
117.95
5.30% 1.67
75.42%
71.62%
Oklahoma
1
5,600,000.00
0.45%
120.00
5.09% 1.61
100.00%
71.90%
Pennsylvania
3
66,939,352.49
5.42%
118.64
4.90% 1.40
95.11%
69.10%
South Carolina
1
33,425,167.37
2.70%
118.00
5.80% 1.27
95.30%
70.80%
Texas
6
67,374,351.21
5.45%
109.75
5.08% 1.89
95.17%
68.85%
Various
2
20,391,534.28
1.65%
78.74
4.85% 1.68
100.00%
56.60%
Wisconsin
1
8,038,171.41
0.65%
119.00
5.06% 1.39
100.00%
68.10%
Total
59 1,235,745,401.59
Stratification - Geographic Distribution
Page 29 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
49
909,211,916.92
100.00%
32.59
5.02%
1.47
93.52%
66.16%
90 - 119
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
120 - plus
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
49
909,211,916.92
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
1
35,780,888.86
3.94%
33.00 4.98%
100.00%
60.34%
1.2000 - 1.3999
13
338,804,665.51
37.26%
32.81 4.89%
94.59%
65.00%
1.4000 - 1.5999
20
247,089,881.23
27.18%
32.45 5.10%
91.67%
64.28%
1.6000 - 1.7999
7
117,066,730.44
12.88%
32.86 5.17%
87.34%
56.71%
1.8000 - 1.9999
3
87,934,454.47
9.67%
32.04 4.87%
99.26%
85.87%
2.0000 - 2.1999
2
8,588,020.30
0.94%
31.75 5.42%
86.45%
56.26%
2.2000 - plus
2
44,000,000.00
4.84%
32.29 4.90%
95.49%
67.83%
Total
49
909,211,916.92
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
18,555,345.24
32.59
5.02%
1.52 66.16% 93.52%
114,458,448.34
34.00
4.60%
5.80%
2.33 97.44% 100.00%
2,522,408.34
31.00
1.16 49.68%
0.00%
Max DSCR
2.33
1.16
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2023
5
58,209,610.71
6.40%
31.00
5.07%
1.44
92.36%
87.31%
2024
44
851,002,306.21
93.60%
32.70
5.02%
1.47
93.60%
64.72%
Total
49
909,211,916.92
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
1
3,179,505.59
0.35%
33.00 5.03%
89.40%
1.96
0.5000 - 0.5999
13
291,981,342.35
32.11%
32.84 4.98%
89.55%
1.50
0.6000 - 0.6999
28
435,109,231.65
47.86%
32.68 5.03%
95.35%
1.50
0.7000 - 0.7999
4
26,169,114.24
2.88%
33.32 5.08%
87.59%
1.48
0.8000 - 0.8999
2
110,357,339.72
12.14%
32.00 5.10%
98.72%
1.26
0.9000 - 0.9999
1
42,415,383.37
4.67%
31.00 5.00%
92.50%
1.36
1.0000 - plus
0
0.00
0.00%
0.00 0.00%
0.00%
0.00
Total
49
909,211,916.92
Max LTV
Min LTV
97.44%
49.68%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
28
303,265,741.62
33.35%
32.80
5.19%
1.37
87.06%
60.38%
Interest Only/Balloon
2
44,000,000.00
4.84%
32.29
4.90%
2.29
95.49%
67.83%
Interest Only/Amortizing/Balloon
19
561,946,175.30
61.81%
32.50
4.94%
1.46
96.85%
69.15%
Total
49
909,211,916.92
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
1
8,515,554.60
0.94%
33.00 5.44%
0.70
1.48
50% - 60%
0
0.00
0.00%
0.00 0.00%
0.00
0.00
60% - 70%
1
3,202,704.79
0.35%
33.00 5.63%
0.58
2.16
70% - 80%
6
92,496,831.03
10.17%
32.99 5.31%
0.55
1.65
80% - 90%
5
23,447,868.64
2.58%
32.84 5.04%
0.66
1.56
90% - plus
36
781,548,957.86
85.96%
32.53 4.98%
0.68
1.44
Total
49
909,211,916.92
Max Occ
Min Occ
100.00
0.00
Page 30 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
21,766,956.89
55,100,000.00
0.00
11
22,276,236.42
22,276,236.42
509,804.19
21,766,432.23
524.66
0.00
524.66
160,448.94
02/2020
23,248,775.61
17,600,000.00
0.00
15
11,815,915.92
10,627,489.43
10,627,489.43
0.00
23,248,775.61
0.00
23,248,775.61
410,035.79
07/06/2020
07/2020
45,015,732.50 72,700,000.00
34,092,152.34
32,903,725.85
11,137,293.62
21,766,432.23
23,249,300.27
570,484.73
0.00
0.00
23,249,300.27
Totals
Historical Loss Liquidation
Page 31 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
11
202002
21,766,956.89
524.66
0.00
0.00
0.00
0.00
0.00
524.66
0.00
0.00
15
202007
23,248,775.61
23,248,775.61
0.00
0.00
0.00
0.00
0.00
23,248,775.61
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 32 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
1
114,616,469.98
158,021.64
114,458,448.34
480,907.78
OF CA
5
1.50
63.5%
1.40
66.6%
5.0350%
Act/360
5/6/2021
1/6/2024
100.0%
100.0%
0
X
2
114,145,881.86
172,563.96
113,973,317.90
458,485.96
MU MA
5
1.34
59.2%
1.34
62.3%
4.8200%
Act/360
5/6/2021
2/6/2024
93.2%
93.2%
0
N
3
80,549,086.91
139,023.30
80,410,063.61
324,545.70
OF MN
5
1.80
88.9%
1.58
62.4%
4.8350%
Act/360
2/1/2021
1/1/2024
100.0%
100.0%
2
13
N
5
57,744,310.97
105,556.13
57,638,754.84
257,250.91
LO LA
2
1.76
52.4%
1.76
59.0%
5.3460%
Act/360
5/6/2021
2/6/2024
76.8%
76.8%
0
N
6
52,419,402.02
106,645.58
52,312,756.44
200,941.04
RT
IL
2
1.33
51.8%
1.33
59.3%
4.6000%
Act/360
5/6/2021
2/6/2024
97.9%
97.9%
0
N
8
42,478,369.63
62,986.26
42,415,383.37
176,904.71
RT CA
5
1.36
97.4%
1.36
71.0%
4.9975%
Act/360
11/6/2019
12/6/2023
92.5%
92.5%
3
7
N
9
35,830,364.84
49,475.98
35,780,888.86
148,696.01
MF NY
5
1.16
60.3%
1.22
62.4%
4.9800%
Act/360
5/6/2021
2/6/2024
100.0%
100.0%
0
N
10
31,385,968.41
58,289.92
31,327,678.49
124,497.67
RT PA
5
1.33
64.3%
1.33
71.9%
4.7600%
Act/360
5/6/2021
2/6/2024
91.5%
91.5%
0
N
12
29,998,847.62
51,571.51
29,947,276.11
144,969.43
MF SC
2
-0.19
81.3%
1.27
70.8%
5.7990%
Act/360
5/6/2021
1/6/2024
95.3%
95.3%
0
9
N
13
29,812,008.53
40,956.92
29,771,051.61
125,707.30
IN MA
5
1.31
63.5%
1.31
67.2%
5.0600%
Act/360
5/1/2021
3/1/2024
100.0%
100.0%
0
X
14
31,200,000.00
0.00
31,200,000.00
127,452.00
OF TX
3
2.28
68.3%
2.28
68.3%
4.9020%
Act/360
5/6/2021
1/6/2024
96.3%
96.3%
0
F
16
21,245,775.83
40,639.21
21,205,136.62
89,789.96
IN PA
2
1.68
57.3%
1.54
65.0%
5.0715%
Act/360
5/6/2021
1/6/2024
100.0%
100.0%
0
N
18
14,512,884.33
22,449.22
14,490,435.11
61,812.79
MF
IL
5
1.32
69.5%
1.23
74.3%
5.1110%
Act/360
5/6/2021
1/6/2024
93.3%
93.3%
0
N
19
14,325,709.66
22,443.25
14,303,266.41
59,690.46
OF TX
5
1.79
66.1%
1.44
70.7%
5.0000%
Act/360
2/6/2021
2/6/2024
100.0%
100.0%
2
2
N
20
13,861,524.66
21,360.60
13,840,164.06
59,310.00
OF AZ
5
1.52
61.2%
1.52
65.5%
5.1345%
Act/360
5/6/2021
1/6/2024
100.0%
100.0%
0
N
21
12,480,786.94
22,450.77
12,458,336.17
56,163.54
MF CT
2
1.29
68.0%
1.29
68.0%
5.4000%
Act/360
5/6/2021
3/6/2024
91.4%
91.4%
0
F
22
11,691,796.03
21,979.24
11,669,816.79
49,690.13
RT LA
2
1.42
65.6%
1.42
74.2%
5.1000%
Act/360
5/1/2021
3/1/2024
96.9%
96.9%
0
X
23
12,800,000.00
0.00
12,800,000.00
52,320.00
MF OH
3
2.33
66.7%
2.33
66.7%
4.9050%
Act/360
5/6/2021
2/6/2024
93.5%
93.5%
0
F
24
11,338,112.43
17,912.26
11,320,200.17
46,335.09
MH
FL
5
1.51
71.8%
1.51
71.8%
4.9040%
Act/360
5/6/2021
3/6/2024
82.6%
82.6%
0
F
25
10,997,518.02
18,941.15
10,978,576.87
44,127.54
RT NY
5
1.28
66.1%
1.28
72.3%
4.8150%
Act/360
5/6/2021
2/6/2024
100.0%
100.0%
0
N
27
9,006,618.46
24,872.19
8,981,746.27
40,342.15
LO NY
2
1.52
55.8%
1.52
66.5%
5.3750%
Act/360
5/6/2021
1/6/2024
72.6%
72.6%
0
N
28
9,280,194.08
17,556.10
9,262,637.98
39,518.16
RT CT
2
1.40
60.1%
1.40
68.1%
5.1100%
Act/360
5/6/2021
2/6/2024
77.0%
94.7%
0
N
29
9,712,455.76
14,418.26
9,698,037.50
39,902.01
RT
FL
5
1.43
64.1%
1.43
67.4%
4.9300%
Act/360
5/6/2021
2/6/2024
100.0%
100.0%
0
N
30
8,538,812.03
23,257.43
8,515,554.60
38,709.28
XX OH
2
1.48
69.9%
1.48
69.9%
5.4400%
Act/360
5/6/2021
2/6/2024
0
F
31
9,438,240.37
15,163.74
9,423,076.63
38,087.23
RT NC
5
1.60
64.3%
1.48
68.9%
4.8425%
Act/360
5/6/2021
2/6/2024
100.0%
100.0%
0
N
32
8,413,454.62
23,053.03
8,390,401.59
37,208.50
LO DE
2
1.49
57.5%
1.49
68.5%
5.3070%
Act/360
5/6/2021
3/6/2024
73.2%
73.2%
0
N
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
OF
Office
MU Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Loan Level Detail
Page 33 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
33
9,222,760.88
14,448.76
9,208,312.12
38,428.17
RT MD
5
1.59
69.2%
1.59
74.1%
5.0000%
Act/360
5/6/2021
2/6/2024
100.0%
100.0%
0
N
34
7,620,995.55
14,584.49
7,606,411.06
31,944.67
RT NY
2
1.21
61.1%
1.21
69.3%
5.0300%
Act/360
5/6/2021
2/6/2024
100.0%
100.0%
0
N
35
7,518,735.22
14,146.90
7,504,588.32
32,252.24
RT AZ
2
1.45
73.8%
1.45
73.8%
5.1475%
Act/360
5/6/2021
2/6/2024
95.9%
95.9%
0
F
36
7,106,957.26
13,542.14
7,093,415.12
29,967.67
IN WI
2
1.39
60.1%
1.39
68.1%
5.0600%
Act/360
5/1/2021
2/1/2024
100.0%
100.0%
0
X
37
7,111,438.69
12,823.16
7,098,615.53
29,388.02
OF PA
5
1.29
62.2%
1.29
69.2%
4.9590%
Act/360
5/6/2021
2/6/2024
96.2%
96.2%
0
N
38
6,130,809.72
11,679.07
6,119,130.65
26,055.94
SS CA
2
1.58
67.6%
1.58
67.6%
5.1000%
Act/360
5/6/2021
1/6/2024
92.2%
92.2%
0
F
39
5,916,359.05
13,441.65
5,902,917.40
27,757.58
MF MO
5
1.25
68.3%
1.25
68.3%
5.6300%
Act/360
5/6/2021
1/6/2024
90.7%
90.7%
0
F
42
5,395,363.12
10,047.61
5,385,315.51
23,807.04
RT AZ
2
2.09
55.5%
1.78
62.7%
5.2950%
Act/360
5/6/2021
12/6/2023
96.3%
96.3%
0
N
44
4,959,067.97
9,336.08
4,949,731.89
21,034.71
MF OK
2
1.61
63.5%
1.61
71.9%
5.0900%
Act/360
5/1/2021
3/1/2024
100.0%
100.0%
0
X
45
4,856,761.02
9,241.11
4,847,519.91
20,519.82
RT CA
2
1.61
57.0%
1.67
64.6%
5.0700%
Act/360
5/6/2021
2/6/2024
73.4%
73.4%
0
N
46
4,708,463.76
9,219.62
4,699,244.14
19,108.52
MF
FL
2
1.68
55.7%
1.68
55.7%
4.8700%
Act/360
5/6/2021
2/6/2024
96.6%
96.6%
0
F
47
4,446,905.02
8,066.05
4,438,838.97
20,007.37
MF TX
2
1.43
73.9%
1.43
73.9%
5.3990%
Act/360
5/6/2021
2/6/2024
90.5%
90.5%
0
F
48
4,352,802.17
7,916.90
4,344,885.27
19,654.72
RT AZ
2
1.90
55.3%
1.90
62.3%
5.4185%
Act/360
5/6/2021
1/6/2024
92.7%
92.7%
0
N
49
4,373,899.48
7,663.75
4,366,235.73
19,035.58
RT NC
5
1.41
65.7%
1.41
72.9%
5.2225%
Act/360
5/6/2021
12/6/2023
100.0%
100.0%
0
N
50
4,201,922.33
7,626.72
4,194,295.61
18,889.39
MF
FL
2
1.58
66.6%
1.36
74.9%
5.3945%
Act/360
5/6/2021
2/6/2024
100.0%
100.0%
0
N
51
3,661,117.03
10,215.72
3,650,901.31
16,108.91
IN
MI
2
1.48
50.0%
1.48
59.8%
5.2800%
Act/360
5/1/2021
1/1/2024
100.0%
100.0%
0
X
53
3,381,876.84
6,106.40
3,375,770.44
15,302.99
SS AZ
2
1.36
62.2%
1.36
62.2%
5.4300%
Act/360
5/1/2021
2/1/2024
77.5%
77.5%
0
F
54
3,211,269.84
8,565.05
3,202,704.79
15,066.21
LO TX
2
2.16
57.5%
2.16
57.5%
5.6300%
Act/360
5/1/2021
2/1/2024
69.9%
69.9%
0
F
55
3,354,979.46
6,321.70
3,348,657.76
14,577.39
MH
IL
2
1.48
59.3%
1.48
67.1%
5.2140%
Act/360
5/6/2021
12/6/2023
80.7%
80.7%
0
N
56
3,184,474.52
4,968.93
3,179,505.59
13,334.99
SS CA
5
1.96
49.7%
1.96
53.1%
5.0250%
Act/360
5/6/2021
2/6/2024
89.4%
89.4%
0
N
57
2,911,032.23
5,545.45
2,905,486.78
12,371.89
SS CA
2
1.53
74.8%
1.53
74.8%
5.1000%
Act/360
5/6/2021
1/6/2024
81.1%
81.1%
0
F
58
2,699,028.22
5,009.88
2,694,018.34
11,960.07
MH
MI
2
1.47
61.2%
1.47
69.1%
5.3175%
Act/360
5/6/2021
12/6/2023
84.4%
84.4%
0
N
59
2,527,124.51
4,716.17
2,522,408.34
10,845.58
RT
FL
2
1.43
66.4%
1.43
75.0%
5.1500%
Act/360
5/1/2021
3/1/2024
97.5%
97.5%
0
X
910,678,737.88
1,466,820.96
909,211,916.92
3,810,784.82
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
OF
Office
MU Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 34 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
3
2
80,410,063.61
80,836,339.91
2/1/2021
4.84%
32
OF
MN
5
01/01/2024
1.8000
100.00%
100.00%
12/2/2020
13
1.5800
250
88.95%
62.40%
8
3
42,415,383.37
43,469,614.53
11/6/2019
5.00%
31
RT
CA
5
12/06/2023
1.3600
92.50%
92.50%
11/19/2018
7
1.3600
226
97.44%
71.00%
12
0
29,947,276.11
29,947,276.11
5/6/2021
5.80%
32
MF
SC
2
01/06/2024
-0.1900
95.30%
95.30%
3/20/2020
9
1.2700
270
81.27%
70.80%
19
2
14,303,266.41
14,372,316.91
2/6/2021
5.00%
33
OF
TX
5
02/06/2024
1.7900
100.00%
100.00%
1/13/2021
2
1.4400
238
66.07%
70.70%
167,075,989.50 168,625,547.46
29,947,276.11
29,947,276.11
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 35 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
3
13
02/01/2021
2
12/2/2020
5/6/2021 Loan transferred on 12/2/20 for Imminent Default. There were insufficient funds to process the November 2020 waterfall and the loan is now in Default.
Notice of Default was sent on 12/3/20. Collateral consists of two Class A, seven-story office buildings (9350 & 9380 Excelsior Boulevard) totaling 501,603 NRSF
located in Hopkins, MN. Local counsel was retained to file for foreclosure and/or receivership, if necessary. Lender will dual track the foreclosure process while
discussing workout alternatives with Borrower.
8
7
11/06/2019
3
11/19/2018
5/6/2021 Description of Collateral: Subject is a 295,949SF retail shopping center located in Riverside, CA. Property was constructed in 2008, and the largest three
tenants are Johns Incredible Pizza (50,000 SF, 16.9% NRA, expires 10/31/22),MOR Furniture for Less (45,875 SF, 15.5% NRA, expires 8/31/30), and Staples
(20,388 SF,7% NRA, expires 3/31/2021), Suite 2550 J-K is the largest anchor box space(73,370 SF, 24.8% NRA, VACANT) . Crossed with or is companion loan to:
No Deferred Maintenance/Repair Issues: On hold Leasing Summary: On hold. We are in the process of having Riverside rezone this property with a mixed use
residential overlay that will provide up to 45/units an acre multifamily density. The City of Riverside will rezone the property as part of their general use process, to be
completed by end of October 2021. Market summary: The property is not on the market for sale. Covid-19 has forced the closure of most of the tenants, except a few
restaurants doing take-out.
12
9
05/06/2021
0
3/20/2020
5/6/2021 The Loan transferred to Special Servicing on March 20, 2020 for Imminent Default. The Collateral consists of two student housing developments at Clemson
in Seneca, SC totaling 211 units with 873 beds, known as The Pier and Highpointe. The Pier (Pier) and Highpointe at Clemson (Highpointe) are two jointly
owned and managed student housing projects located within 2 miles of Clemson University. At origination the Collateral was the sole housing complex for the Bridge
to ClemsonProgram which helps students transition from Tri-County Technical College to Clemson University. The Collateral lost the contract in 2018 and the DSCR
has been below 1.0 since. The Event of Default has been cured and the Loan was brought current.
19
2
02/06/2021
2
1/13/2021
5/6/2021 Loan transferred on 1/13/21 for Imminent Default. The largest tenant, Schlumberger (via its acquisition of Cameron International in 2016) at 51,621 SF,
indicated it was vacating once its lease expired on 2/28/21 and Borrower would not come out of pocket to fund the shortfalls going forward. There were insufficient
funds to process the March 2021 waterfall and a Notice of Default was sent on 3/8/21. Loan was accelerated on 4/30/20. Property is a 100,719 NRSF, two-story,
suburban office building located in Houston, Texas. The improvements were constructed in 2002 and are situated on a 10.02-acre site. Local counsel was retained to
file for foreclosure. Lender will dual track the foreclosure process while discussing workout alternatives with Borrower.
Specially Serviced Loan Comments
Page 36 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
RT
CA
12/06/2023
11/06/2019
8
42,415,383.37
6,933,106.38
7
3
43,469,614.53
28,815.72
5
1.36
1.36
92.50%
92.50%
97.44%
71.00%
12/07/2020
42,415,383.37
6,933,106.38
28,815.72 43,469,614.53
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 37 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
8
7
11/06/2019
3
12/7/2020
5/6/2021 Description of Collateral: Subject is a 295,949SF retail shopping center located in Riverside, CA. Property was constructed in 2008, and the largest three
tenants are Johns Incredible Pizza (50,000 SF, 16.9% NRA, expires 10/31/22),MOR Furniture for Less (45,875 SF, 15.5% NRA, expires 8/31/30), and Staples
(20,388 SF,7% NRA, expires 3/31/2021), Suite 2550 J-K is the largest anchor box space(73,370 SF, 24.8% NRA, VACANT) . Crossed with or is companion loan to:
No Deferred Maintenance/Repair Issues: On hold Leasing Summary: On hold. We are in the process of having Riverside rezone this property with a mixed use
residential overlay that will provide up to 45/units an acre multifamily density. The City of Riverside will rezone the property as part of their general use process, to be
completed by end of October 2021. Market summary: The property is not on the market for sale. Covid-19 has forced the closure of most of the tenants, except a few
restaurants doing take-out.
Appraisal Reduction Comments
Page 38 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
5
57,638,754.84
362,807.04
64,907,462.96
362,807.04
8
8/26/2020
2/6/2024
2/6/2024
5.35%
5.35%
14
31,200,000.00
127,452.00
31,200,000.00
129,222.17
8
3/13/2017
3/6/2026
3/6/2026
4.90%
4.90%
88,838,754.84
96,107,462.96
492,029.21
490,259.04
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 39 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
8
6,933,106.38
RT
CA
09/20/2019
43,469,614.53
43,530,000.00
5
0.00
0.00
42,478,369.63
NA
12/06/2023
12/07/2020
0.00
Riverside
15
18,611,776.08
MU
OH
09/28/2017
17,600,000.00
2
10,627,489.43
23,248,775.61
23,248,775.61
NA
06/12/2020
3
12/06/2023
09/06/2019
0.31
Gahanna
23,248,775.61
10,627,489.43
61,130,000.00
43,469,614.53
65,727,145.24
25,544,882.46
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 40 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 41 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
No
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
No
No
No
Special Servicer Termination Event
Servicer Termination Event
No
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 42 of 43
COMM 2014-UBS2 Mortgage Trust Commercial Mortgage Pass-Through Certificates
COMM 2014-UBS2
May 12, 2021 Revised - Reporting Change
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
UBS Real Estate Securities Inc.
0001541886
February 09, 2021
Cantor Commercial Real Estate Lending, L.P.
0001558761
February 16, 2021
German American Capital Corporation
0001541294
February 16, 2021
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 16, 2021
KeyBank National Association
0001089877
April 23, 2021
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(1)
Status:
Requested
Pending
Executed
Not Executed
Rule 15Ga Information
Page 43 of 43


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

UBS