Close

Form 10-D Wells Fargo Commercial For: Nov 18

December 1, 2021 10:34 AM EST

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   October 19, 2021 to November 18, 2021

Commission File Number of issuing entity:  333-226486-08

Central Index Key Number of issuing entity:  0001780678

Wells Fargo Commercial Mortgage Trust 2019-C52
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226486

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541468

Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001722518

BSPRT CMBS Finance, LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4123650
38-4123651
38-7221355
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-SB

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On November 18, 2021 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2019-C52.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2019-C52 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from October 19, 2021 to November 18, 2021.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on November 9, 2021. The CIK number for the Depositor is 0000850779.

Argentic Real Estate Finance LLC ("Argentic"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2021. The Central Index Key number for Argentic is 0001624053.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 9, 2021. The CIK number of LMF is 0001592182.

Barclays Capital Real Estate Inc., one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on November 10, 2021. The Central Index Key number for  Barclays Capital Real Estate Inc. is 0001549574.

Ladder Capital Finance LLC ("LCF"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 3, 2021. The Central Index Key number for LCF is 0001541468.

BSPRT CMBS Finance, LLC, one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2021. The Central Index Key number for  BSPRT CMBS Finance, LLC is 0001722518.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on November 9, 2021. The Central Index Key number for Wells Fargo is 0000740906.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-226486-08 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-226486-08 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 2.  Legal Proceedings.

Wells Fargo Bank:  In December 2014, Phoenix Light SF Limited and certain related entities and the National Credit Union Administration (NCUA) filed complaints in the United States District Court for the Southern District of New York against Wells Fargo Bank, alleging claims against Wells Fargo Bank in its capacity as trustee for a number of residential mortgage-backed securities trusts. Complaints raising similar allegations have been filed by Commerzbank AG in the Southern District of New York and by IKB International and IKB Deutsche Industriebank in New York state court. In each case, the plaintiffs allege that Wells Fargo Bank, as trustee, caused losses to investors, and plaintiffs assert causes of action based upon, among other things, the trustee’s alleged failure to notify and enforce repurchase obligations of mortgage loan sellers for purported breaches of representations and warranties, notify investors of alleged events of default, and abide by appropriate standards of care following alleged events of default. Wells Fargo Bank previously settled two class action lawsuits with similar allegations that were filed in November 2014 and December 2016 by institutional investors in the Southern District of New York and New York state court, respectively. In addition, Park Royal I LLC and Park Royal II LLC have filed complaints in New York state court alleging Wells Fargo Bank, N.A., as trustee, failed to take appropriate actions upon learning of defective mortgage loan documentation. In March 2021, the Company entered into an agreement to resolve the case filed by the NCUA.

In addition to the foregoing cases, in August 2014 and August 2015 Nomura Credit & Capital Inc. (“Nomura”) and Natixis Real Estate Holdings, LLC (“Natixis”) filed a total of seven third-party complaints against Wells Fargo Bank in New York state court. In the underlying first-party actions, Nomura and Natixis have been sued for alleged breaches of representations and warranties made in connection with residential mortgage-backed securities sponsored by them. In the third-party actions, Nomura and Natixis allege that Wells Fargo Bank, as master servicer, primary servicer or securities administrator, failed to notify Nomura and Natixis of their own breaches, failed to properly oversee the primary servicers, and failed to adhere to accepted servicing practices. Natixis additionally alleges that Wells Fargo Bank failed to perform default oversight duties. Wells Fargo Bank has asserted counterclaims alleging that Nomura and Natixis failed to provide Wells Fargo Bank notice of their representation and warranty breaches.

With respect to each of the foregoing litigations, Wells Fargo Bank believes plaintiffs' claims are without merit and intends to contest the claims vigorously, but there can be no assurances as to the outcome of the litigations or the possible impact of the litigations on Wells Fargo Bank or the related RMBS trusts.

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Wells Fargo Commercial Mortgage Trust 2019-C52, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

 

*REO Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

*As provided by Special Servicer

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2019-C52, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

10/18/2021

$5,403.40

  Current Distribution Date

11/18/2021

$5,589.94

 

Interest Reserve Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2019-C52, relating to the November 18, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

 

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: December 1, 2021

 

 

 

     

Distribution Date:

11/18/21

Wells Fargo Commercial Mortgage Trust 2019-C52

Determination Date:

11/12/21

 

Next Distribution Date:

12/17/21

 

Record Date:

10/29/21

Commercial Mortgage Pass-Through Certificates

 

 

Series 2019-C52

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

Wells Fargo Commercial Mortgage Securities, Inc.

 

 

Certificate Factor Detail

3

 

Anthony Sfarra

(212) 214-5613

[email protected]

Certificate Interest Reconciliation Detail

4

 

375 Park Avenue,2nd Floor, J0127-023 | New York, NY 10152

 

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

5

 

 

 

 

 

 

 

Investor Relations

 

[email protected]

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084,401 S. Tryon Street, 8th Floor | Charlotte, NC 28202

 

Bond / Collateral Reconciliation - Balances

7

Special Servicer

Argentic Services Company LP

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Andrew Hundertmark

(469) 609-2001

[email protected]

Mortgage Loan Detail (Part 1)

13-15

 

500 North Central Expressway, Suite 261 | Plano, TX 75074

 

 

Mortgage Loan Detail (Part 2)

16-18

Operating Advisor & Asset

Pentalpha Surveillance LLC

 

 

 

 

Representations Reviewer

 

 

 

Principal Prepayment Detail

19

 

 

 

 

 

 

 

Don Simon

(203) 660-6100

 

Historical Detail

20

 

PO Box 4839, | Greenwich, CT 06831

 

 

Delinquency Loan Detail

21

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Collateral Stratification and Historical Detail

22

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

[email protected];

Specially Serviced Loan Detail - Part 1

23

 

 

 

[email protected]

Specially Serviced Loan Detail - Part 2

24

 

9062 Old Annapolis Road, | Columbia, MD 21045

 

 

Modified Loan Detail

25

Trustee

Wilmington Trust, National Association

 

 

Historical Liquidated Loan Detail

26

 

General Contact

(302) 636-4140

 

 

 

 

1100 North Market St., | Wilmington, DE 19890

 

 

Historical Bond / Collateral Loss Reconciliation Detail

27

 

 

 

 

Interest Shortfall Detail - Collateral Level

28

 

 

 

 

Supplemental Notes

29

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through Rate

 

Beginning

Principal

Interest

Prepayment

 

Total

 

Credit

Credit

Class

CUSIP

(2)

Original Balance

Balance

Distribution

Distribution

Penalties

Realized Losses

Distribution

Ending Balance

Support¹

Support¹

Regular   Certificates

 

 

 

 

 

 

 

 

 

 

 

A-1

95002MAS8

1.987000%

26,626,000.00

2,366,960.47

445,020.10

3,919.29

0.00

0.00

448,939.39

1,921,940.37

30.85%

30.00%

A-2

95002MAT6

2.736000%

43,907,000.00

43,907,000.00

0.00

100,107.96

0.00

0.00

100,107.96

43,907,000.00

30.85%

30.00%

A-3

95002MAU3

2.631000%

28,568,000.00

28,568,000.00

0.00

62,635.34

0.00

0.00

62,635.34

28,568,000.00

30.85%

30.00%

A-SB

95002MAV1

2.833000%

47,444,000.00

47,444,000.00

0.00

112,007.38

0.00

0.00

112,007.38

47,444,000.00

30.85%

30.00%

A-4

95002MAW9

2.643000%

177,000,000.00

177,000,000.00

0.00

389,842.50

0.00

0.00

389,842.50

177,000,000.00

30.85%

30.00%

A-5

95002MAX7

2.892000%

306,623,000.00

306,623,000.00

0.00

738,961.43

0.00

0.00

738,961.43

306,623,000.00

30.85%

30.00%

A-S

95002MBA6

3.143000%

93,400,000.00

93,400,000.00

0.00

244,630.17

0.00

0.00

244,630.17

93,400,000.00

20.18%

19.63%

B

95002MBB4

3.375000%

45,012,000.00

45,012,000.00

0.00

126,596.25

0.00

0.00

126,596.25

45,012,000.00

15.04%

14.63%

C

95002MBC2

3.561000%

34,254,000.00

34,254,000.00

0.00

101,648.75

0.00

0.00

101,648.75

34,254,000.00

11.13%

10.82%

D-RR

95002MAA7

4.526779%

25,387,000.00

25,387,000.00

0.00

95,767.79

0.00

0.00

95,767.79

25,387,000.00

8.23%

8.00%

E-RR

95002MAE9

4.526779%

16,879,000.00

16,879,000.00

0.00

63,672.92

0.00

0.00

63,672.92

16,879,000.00

6.30%

6.13%

F-RR

95002MAG4

4.526779%

15,754,000.00

15,754,000.00

0.00

59,429.07

0.00

0.00

59,429.07

15,754,000.00

4.50%

4.38%

G-RR

95002MAJ8

4.526779%

9,003,000.00

9,003,000.00

0.00

33,962.16

0.00

0.00

33,962.16

9,003,000.00

3.47%

3.38%

H-RR*

95002MAL3

4.526779%

30,383,221.00

30,383,221.00

0.00

112,879.66

0.00

0.00

112,879.66

30,383,221.00

0.00%

0.00%

V

95002MAN9

0.000000%

100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

R

95002MAQ2

0.000000%

100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

900,240,421.00

875,981,181.47

445,020.10

2,246,060.67

0.00

0.00

2,691,080.77

875,536,161.37

 

 

 

Notional Certificates

 

 

 

 

 

 

 

 

 

 

 

X-A

95002MAY5

1.739284%

630,168,000.00

605,908,960.47

0.00

878,206.22

0.00

0.00

878,206.22

605,463,940.37

 

 

X-B

95002MAZ2

1.240376%

172,666,000.00

172,666,000.00

0.00

178,475.57

0.00

0.00

178,475.57

172,666,000.00

 

 

Notional SubTotal

 

802,834,000.00

778,574,960.47

0.00

1,056,681.79

0.00

0.00

1,056,681.79

778,129,940.37

 

 

 

Deal Distribution Total

 

 

 

445,020.10

3,302,742.46

0.00

0.00

3,747,762.56

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing

 

the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the

 

underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 29

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

 Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

 Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

   Interest Distribution

/ (Paybacks)

 Shortfalls

Prepayment Penalties

  Realized Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

95002MAS8

88.89658492

16.71374221

0.14719785

0.00000000

0.00000000

0.00000000

0.00000000

16.86094006

72.18284271

A-2

95002MAT6

1,000.00000000

0.00000000

2.28000000

0.00000000

0.00000000

0.00000000

0.00000000

2.28000000

1,000.00000000

A-3

95002MAU3

1,000.00000000

0.00000000

2.19250000

0.00000000

0.00000000

0.00000000

0.00000000

2.19250000

1,000.00000000

A-SB

95002MAV1

1,000.00000000

0.00000000

2.36083340

0.00000000

0.00000000

0.00000000

0.00000000

2.36083340

1,000.00000000

A-4

95002MAW9

1,000.00000000

0.00000000

2.20250000

0.00000000

0.00000000

0.00000000

0.00000000

2.20250000

1,000.00000000

A-5

95002MAX7

1,000.00000000

0.00000000

2.41000000

0.00000000

0.00000000

0.00000000

0.00000000

2.41000000

1,000.00000000

A-S

95002MBA6

1,000.00000000

0.00000000

2.61916670

0.00000000

0.00000000

0.00000000

0.00000000

2.61916670

1,000.00000000

B

95002MBB4

1,000.00000000

0.00000000

2.81250000

0.00000000

0.00000000

0.00000000

0.00000000

2.81250000

1,000.00000000

C

95002MBC2

1,000.00000000

0.00000000

2.96750015

0.00000000

0.00000000

0.00000000

0.00000000

2.96750015

1,000.00000000

D-RR

95002MAA7

1,000.00000000

0.00000000

3.77231615

0.00000000

0.00000000

0.00000000

0.00000000

3.77231615

1,000.00000000

E-RR

95002MAE9

1,000.00000000

0.00000000

3.77231590

0.00000000

0.00000000

0.00000000

0.00000000

3.77231590

1,000.00000000

F-RR

95002MAG4

1,000.00000000

0.00000000

3.77231624

0.00000000

0.00000000

0.00000000

0.00000000

3.77231624

1,000.00000000

G-RR

95002MAJ8

1,000.00000000

0.00000000

3.77231589

0.00000000

0.00000000

0.00000000

0.00000000

3.77231589

1,000.00000000

H-RR

95002MAL3

1,000.00000000

0.00000000

3.71519728

0.05711870

2.47883001

0.00000000

0.00000000

3.71519728

1,000.00000000

V

95002MAN9

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

95002MAQ2

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

95002MAY5

961.50385369

0.00000000

1.39360650

0.00000000

0.00000000

0.00000000

0.00000000

1.39360650

960.79766089

X-B

95002MAZ2

1,000.00000000

0.00000000

1.03364629

0.00000000

0.00000000

0.00000000

0.00000000

1.03364629

1,000.00000000

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

Page 3 of 29

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

10/01/21 - 10/30/21

30

0.00

3,919.29

0.00

3,919.29

0.00

0.00

0.00

3,919.29

0.00

 

A-2

10/01/21 - 10/30/21

30

0.00

100,107.96

0.00

100,107.96

0.00

0.00

0.00

100,107.96

0.00

 

A-3

10/01/21 - 10/30/21

30

0.00

62,635.34

0.00

62,635.34

0.00

0.00

0.00

62,635.34

0.00

 

A-SB

10/01/21 - 10/30/21

30

0.00

112,007.38

0.00

112,007.38

0.00

0.00

0.00

112,007.38

0.00

 

A-4

10/01/21 - 10/30/21

30

0.00

389,842.50

0.00

389,842.50

0.00

0.00

0.00

389,842.50

0.00

 

A-5

10/01/21 - 10/30/21

30

0.00

738,961.43

0.00

738,961.43

0.00

0.00

0.00

738,961.43

0.00

 

X-A

10/01/21 - 10/30/21

30

0.00

878,206.22

0.00

878,206.22

0.00

0.00

0.00

878,206.22

0.00

 

X-B

10/01/21 - 10/30/21

30

0.00

178,475.57

0.00

178,475.57

0.00

0.00

0.00

178,475.57

0.00

 

A-S

10/01/21 - 10/30/21

30

0.00

244,630.17

0.00

244,630.17

0.00

0.00

0.00

244,630.17

0.00

 

B

10/01/21 - 10/30/21

30

0.00

126,596.25

0.00

126,596.25

0.00

0.00

0.00

126,596.25

0.00

 

C

10/01/21 - 10/30/21

30

0.00

101,648.75

0.00

101,648.75

0.00

0.00

0.00

101,648.75

0.00

 

D-RR

10/01/21 - 10/30/21

30

0.00

95,767.79

0.00

95,767.79

0.00

0.00

0.00

95,767.79

0.00

 

E-RR

10/01/21 - 10/30/21

30

0.00

63,672.92

0.00

63,672.92

0.00

0.00

0.00

63,672.92

0.00

 

F-RR

10/01/21 - 10/30/21

30

0.00

59,429.07

0.00

59,429.07

0.00

0.00

0.00

59,429.07

0.00

 

G-RR

10/01/21 - 10/30/21

30

0.00

33,962.16

0.00

33,962.16

0.00

0.00

0.00

33,962.16

0.00

 

H-RR

10/01/21 - 10/30/21

30

73,302.86

114,615.11

0.00

114,615.11

1,735.45

0.00

0.00

112,879.66

75,314.84

 

Totals

 

 

73,302.86

3,304,477.91

0.00

3,304,477.91

1,735.45

0.00

0.00

3,302,742.46

75,314.84

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 29

 


 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

3,747,762.56

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 29

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

3,315,803.77

Master Servicing Fee

5,249.86

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,591.03

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

376.99

ARD Interest

0.00

Operating Advisor Fee

1,077.92

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

226.19

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

3,315,803.77

Total Fees

12,811.99

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

445,020.10

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

0.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

249.33

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

445,020.10

Total Expenses/Reimbursements

249.33

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,302,742.46

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

445,020.10

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

3,747,762.56

Total Funds Collected

3,760,823.87

Total Funds Distributed

3,760,823.88

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 29

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

875,587,226.13

875,587,226.13

Beginning Certificate Balance

875,981,181.47

(-) Scheduled Principal Collections

445,020.10

445,020.10

(-) Principal Distributions

445,020.10

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

875,142,206.03

875,142,206.03

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

875,592,115.66

875,592,115.66

Ending Certificate Balance

875,536,161.37

Ending Actual Collateral Balance

875,147,118.30

875,147,118.30

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

393,955.34

Beginning Cumulative Advances

0.00

393,955.89

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

393,955.34

Ending Cumulative Advances

0.00

393,955.89

Net WAC Rate

4.53%

 

 

 

 

UC / (OC) Interest

1,486.12

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

                 Scheduled Balance

 

 

 

 

 

                     Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

 

1,000,000 or less

1

931,000.00

0.11%

93

5.5300

1.650700

Unknown

3

17,827,420.97

2.04%

92

4.5900

NAP

1,000,001 to 2,000,000

1

1,192,867.95

0.14%

91

4.7500

3.436500

1.40 or less

15

159,996,283.08

18.28%

92

4.7580

0.909513

2,000,001 to 3,000,000

2

4,619,291.19

0.53%

92

4.5040

1.686995

1.41 to 1.50

2

59,174,878.78

6.76%

92

3.9369

1.499410

3,000,001 to 4,000,000

7

25,154,733.43

2.87%

92

4.7070

1.401416

1.51 to 1.60

1

2,191,275.00

0.25%

91

4.7300

1.550700

4,000,001 to 5,000,000

7

30,783,956.60

3.52%

92

4.7286

1.587056

1.61 to 1.70

3

19,634,752.71

2.24%

92

4.9080

1.668851

5,000,001 to 6,000,000

7

39,264,158.63

4.49%

93

4.6925

1.289133

1.71 to 1.80

4

50,898,140.50

5.82%

77

4.7040

1.742974

6,000,001 to 7,000,000

3

19,205,069.10

2.19%

92

4.4490

2.791125

1.81 to 1.90

8

71,998,034.52

8.23%

93

4.4241

1.832327

7,000,001 to 8,000,000

6

44,717,189.74

5.11%

86

4.3350

2.271512

1.91 to 2.00

7

81,800,665.97

9.35%

92

4.7453

1.947339

8,000,001 to 9,000,000

5

43,164,575.29

4.93%

91

4.4170

1.703403

2.01 to 2.50

9

192,667,657.66

22.02%

92

4.0604

2.362222

9,000,001 to 10,000,000

6

57,002,692.60

6.51%

92

4.3392

3.349951

2.51 to 3.50

14

159,559,063.97

18.23%

90

4.1890

2.942014

10,000,001 to 15,000,000

2

24,635,504.75

2.82%

92

4.6724

1.459787

3.51 to 4.00

1

7,350,000.00

0.84%

92

3.8500

3.953000

15,000,001 to 20,000,000

8

141,194,818.11

16.13%

92

4.5330

1.856164

4.01 or greater

1

9,500,000.00

1.09%

92

2.9000

11.578600

20,000,001 to 30,000,000

8

201,914,815.77

23.07%

88

4.3982

1.986042

Totals

70

875,142,206.03

100.00%

88

4.3976

2.056718

 

30,000,001 or greater

5

198,817,500.00

22.72%

92

3.9992

2.248659

 

 

 

 

 

 

 

 

Totals

70

875,142,206.03

100.00%

88

4.3976

2.056718

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 8 of 29

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

Pennsylvania

3

23,295,156.02

2.66%

92

4.9244

1.671302

Alabama

1

7,162,727.03

0.82%

93

5.1500

1.278900

South Carolina

6

7,725,265.75

0.88%

93

4.1153

2.127006

Arizona

3

31,200,000.00

3.57%

91

4.1370

4.938685

Tennessee

3

41,389,818.03

4.73%

93

4.4923

1.861969

California

29

180,482,895.93

20.62%

90

4.0750

1.920988

Texas

10

77,291,590.99

8.83%

92

4.3075

2.287612

Colorado

2

12,063,586.72

1.38%

92

4.8000

1.997100

Utah

1

6,505,069.10

0.74%

92

4.6000

2.276000

Connecticut

1

5,150,000.00

0.59%

93

3.9900

2.465800

Virginia

3

18,450,000.00

2.11%

92

4.1012

3.166112

Delaware

1

5,884,778.30

0.67%

93

4.5500

1.824700

Washington

1

8,715,000.00

1.00%

90

4.3800

2.942900

Florida

4

69,890,000.00

7.99%

81

4.4509

2.360355

West Virginia

1

7,096,709.68

0.81%

92

3.9500

1.848300

Georgia

6

65,757,645.90

7.51%

92

4.6127

1.241311

Wyoming

1

4,200,000.00

0.48%

91

4.7500

2.611500

Illinois

2

7,544,772.82

0.86%

91

4.5441

1.881209

Totals

126

875,142,206.03

100.00%

88

4.3976

2.056718

Indiana

1

5,224,790.53

0.60%

93

4.9900

1.923200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Iowa

3

1,160,536.22

0.13%

93

4.3000

3.041400

 

 

 

 

 

 

 

Kansas

1

4,015,426.51

0.46%

91

4.6600

1.915000

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Louisiana

9

7,571,882.25

0.87%

93

3.8090

2.296800

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Maryland

1

4,250,000.00

0.49%

93

4.6570

1.841800

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

Massachusetts

1

5,543,743.86

0.63%

92

4.6600

1.195500

Industrial

20

109,154,109.64

12.47%

92

4.2656

2.282125

Michigan

5

56,257,041.50

6.43%

92

4.7203

1.248885

Lodging

10

97,221,635.59

11.11%

92

4.7583

1.036365

Minnesota

1

3,640,000.00

0.42%

92

4.6500

1.960000

Mixed Use

5

31,574,946.63

3.61%

92

4.4926

1.341737

Mississippi

9

13,161,060.83

1.50%

92

4.0399

2.193216

Multi-Family

6

74,250,000.00

8.48%

89

4.5368

3.011421

Nevada

1

7,050,000.00

0.81%

93

3.9900

2.465800

Office

17

282,017,084.37

32.23%

89

4.2118

2.185499

New Jersey

2

45,388,530.35

5.19%

93

4.1867

2.170856

Other

1

2,191,275.00

0.25%

91

4.7300

1.550700

New York

2

22,390,000.00

2.56%

92

4.9687

1.593615

Retail

28

184,062,779.09

21.03%

91

4.4411

1.959430

North Carolina

6

17,389,070.24

1.99%

92

4.6454

2.569713

Self Storage

37

52,126,342.97

5.96%

93

4.0848

2.443909

Ohio

3

18,171,074.74

2.08%

92

4.7658

0.806480

Totals

126

875,142,206.03

100.00%

88

4.3976

2.056718

Oklahoma

1

41,580,000.00

4.75%

92

4.0000

2.473500

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 9 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

                  Note Rate

 

 

 

 

 

                     Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

 

3.500% or less

1

9,500,000.00

1.09%

92

2.9000

11.578600

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.501% to 3.750%

1

18,000,000.00

2.06%

91

3.5700

2.900000

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

3.751% to 4.000%

8

178,974,209.68

20.45%

92

3.8873

2.240902

25 months to 36 months

68

832,598,173.16

95.14%

91

4.3664

2.058548

 

4.001% to 4.250%

9

162,957,469.92

18.62%

92

4.1150

2.389317

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.251% to 4.500%

7

76,279,059.77

8.72%

89

4.3926

2.428268

49 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

4.501% to 4.750%

27

254,830,208.05

29.12%

89

4.6588

1.509438

Totals

70

875,142,206.03

100.00%

88

4.3976

2.056718

 

4.751% to 5.000%

9

89,214,589.98

10.19%

91

4.8578

1.481739

 

 

 

 

 

 

 

 

5.001% to 5.250%

4

38,014,620.24

4.34%

92

5.1430

1.424930

 

 

 

 

 

 

 

 

5.251% to 5.500%

1

3,897,015.52

0.45%

90

5.4000

0.911400

 

 

 

 

 

 

 

 

5.501% or greater

1

931,000.00

0.11%

93

5.5300

1.650700

 

 

 

 

 

 

 

 

Totals

70

875,142,206.03

100.00%

88

4.3976

2.056718

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 10 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

               Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

          Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

 

81 months or less

2

30,000,000.00

3.43%

57

4.6225

1.929050

Interest Only

42

600,204,799.99

68.58%

90

4.2557

2.328678

 

82 months or greater

66

802,598,173.16

91.71%

92

4.3568

2.063388

300 months or less

5

27,390,287.48

3.13%

92

4.9433

1.146511

 

Totals

70

875,142,206.03

100.00%

88

4.3976

2.056718

301 months or greater

21

205,003,085.69

23.43%

92

4.6133

1.389522

 

 

 

 

 

 

 

 

Totals

70

875,142,206.03

100.00%

88

4.3976

2.056718

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 11 of 29

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

                     Age of Most Recent NOI

 

 

 

 

              Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

Defeased

2

42,544,032.87

4.86%

31

5.0090

NAP

 

 

 

None

 

Underwriter's Information

3

24,068,016.19

2.75%

91

3.8070

2.647875

 

 

 

 

 

 

12 months or less

62

790,702,736.00

90.35%

91

4.3784

2.087022

 

 

 

 

 

 

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Unknown

3

17,827,420.97

2.04%

92

4.5900

NAP

 

 

 

 

 

 

Totals

70

875,142,206.03

100.00%

88

4.3976

2.056718

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 12 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

      Original   Adjusted

 Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

 Anticipated          Maturity  Maturity

 Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State                   Accrual Type       Gross Rate

Interest

Principal

Adjustments               Repay Date             Date

  Date

 Balance

Balance

Date

 

1

322150001

OF

Sunnyvale

CA

Actual/360

3.764%

161,244.81

0.00

0.00

07/06/29

06/06/34

--

49,750,000.00

49,750,000.00

11/06/21

 

2

300571969

RT

Norman

OK

Actual/360

4.000%

143,220.00

0.00

0.00

N/A

07/06/29

--

41,580,000.00

41,580,000.00

11/06/21

 

3

322150003

Various      Various

CA

Actual/360

4.059%

139,810.00

0.00

0.00

N/A

05/06/29

--

40,000,000.00

40,000,000.00

11/06/21

 

4

322150004

LO

Atlanta

GA

Actual/360

4.590%

76,279.37

26,130.01

0.00

N/A

07/06/29

--

19,299,017.68

19,272,887.67

11/06/21

 

4A

322150104

 

 

 

Actual/360

4.590%

38,139.68

13,065.01

0.00

N/A

07/06/29

--

9,649,508.84

9,636,443.83

11/06/21

 

4B

322150204

 

 

 

Actual/360

4.590%

17,162.86

5,879.25

0.00

N/A

07/06/29

--

4,342,278.98

4,336,399.73

11/06/21

 

4C

322150304

 

 

 

Actual/360

4.590%

15,255.87

5,226.01

0.00

N/A

07/06/29

--

3,859,803.42

3,854,577.41

11/06/21

 

5

883101011

OF

Jacksonville

FL

Actual/360

4.420%

137,743.16

0.00

0.00

N/A

08/06/29

--

36,190,000.00

36,190,000.00

11/06/21

 

6

322150006

SS

Various

Various

Actual/360

3.809%

102,654.93

0.00

0.00

N/A

08/01/29

--

31,297,500.00

31,297,500.00

11/01/21

 

7

310950370

OF

Los Angeles

CA

Actual/360

4.950%

127,875.00

0.00

0.00

N/A

07/11/24

--

30,000,000.00

30,000,000.00

11/11/21

 

8

300571959

OF

Sugar Land

TX

Actual/360

4.690%

112,926.94

37,303.77

0.00

N/A

06/06/29

--

27,961,825.45

27,924,521.68

11/06/21

 

9

301741425

OF

Richardson

TX

Actual/360

4.040%

99,357.07

0.00

0.00

N/A

08/06/29

--

28,560,000.00

28,560,000.00

11/06/21

 

10

301741426

IN

Mahwah

NJ

Actual/360

4.250%

104,026.53

36,176.34

0.00

N/A

08/06/29

--

28,424,706.69

28,388,530.35

11/06/21

 

11

610947195

IN

Various

Various

Actual/360

3.990%

93,111.08

0.00

0.00

08/11/29

08/11/32

--

27,100,000.00

27,100,000.00

11/11/21

 

12

307331124

RT

Traverse City

MI

Actual/360

4.860%

100,473.99

27,902.46

0.00

N/A

06/06/29

--

24,008,121.38

23,980,218.92

11/06/21

 

13

301741423

OF

Memphis

TN

Actual/360

4.120%

82,647.94

34,506.46

0.00

N/A

08/06/29

--

23,295,693.00

23,261,186.54

11/06/21

 

14

307331144

IN

Various

Various

Actual/360

4.300%

33,788.67

0.00

0.00

N/A

08/06/29

--

9,125,221.00

9,125,221.00

11/06/21

 

15

307331134

OF

Tampa

FL

Actual/360

4.730%

91,643.75

0.00

0.00

N/A

08/06/26

--

22,500,000.00

22,500,000.00

11/06/21

 

16

28002235

IN

Various

Various

Actual/360

4.660%

81,168.51

27,153.36

0.00

N/A

06/06/29

--

20,227,511.64

20,200,358.28

11/06/21

 

17

307331116

MF

Brooklyn

NY

Actual/360

5.150%

83,151.04

0.00

0.00

N/A

07/06/29

--

18,750,000.00

18,750,000.00

11/06/21

 

18

883100997

OF

San Francisco

CA

Actual/360

3.570%

55,335.00

0.00

0.00

N/A

06/06/29

--

18,000,000.00

18,000,000.00

11/06/21

 

19

300571971

RT

Tucson

AZ

Actual/360

4.820%

74,710.00

0.00

0.00

N/A

05/06/29

--

18,000,000.00

18,000,000.00

11/06/21

 

20

28002252

MU

Atlanta

GA

Actual/360

4.673%

69,185.05

21,292.79

0.00

N/A

08/06/29

--

17,193,223.23

17,171,930.44

11/06/21

 

21

307331141

OF

Morristown

NJ

Actual/360

4.081%

59,742.02

0.00

0.00

N/A

08/06/29

--

17,000,000.00

17,000,000.00

11/06/21

 

22

28002256

MF

Auburn Hills

MI

Actual/360

4.610%

67,485.28

0.00

0.00

N/A

08/06/29

--

17,000,000.00

17,000,000.00

11/06/21

 

23

28002248

MF

Bethlehem

PA

Actual/360

4.750%

65,444.44

0.00

0.00

N/A

08/06/29

--

16,000,000.00

16,000,000.00

11/06/21

 

24

300571976

LO

Sacramento

CA

Actual/360

4.550%

49,324.81

17,185.89

0.00

N/A

07/06/29

--

12,589,103.92

12,571,918.03

11/06/21

 

25

300571970

MU

Salem

MA

Actual/360

5.150%

55,697.09

15,286.32

0.00

N/A

02/06/24

--

12,559,319.19

12,544,032.87

11/06/21

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 13 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

        Original   Adjusted

 Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

 Anticipated             Maturity  Maturity

 Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State             Accrual Type             Gross Rate

Interest

Principal

Adjustments                Repay Date                Date

  Date

 Balance

Balance

Date

 

26

28002241

LO

Colorado Springs

CO

Actual/360

4.800%

49,927.54

15,655.63

0.00

N/A

07/06/29

--

12,079,242.35

12,063,586.72

11/06/21

 

27

300571992

RT

Palm Springs

CA

Actual/360

4.683%

40,325.83

0.00

0.00

N/A

07/06/29

--

10,000,000.00

10,000,000.00

11/06/21

 

28

301741424

RT

Knoxville

TN

Actual/360

4.850%

39,412.23

12,037.72

0.00

N/A

08/06/29

--

9,436,916.50

9,424,878.78

11/06/21

 

29

300571968

LO

Sneads Ferry

NC

Actual/360

4.700%

37,754.49

12,345.92

0.00

N/A

07/06/29

--

9,328,494.91

9,316,148.99

11/06/21

 

30

307331128

MF

Phoenix

AZ

Actual/360

2.900%

23,723.61

0.00

0.00

N/A

07/06/29

--

9,500,000.00

9,500,000.00

11/06/21

 

31

28002257

OF

Southfield

MI

Actual/360

4.450%

33,954.74

15,147.27

0.00

N/A

08/06/29

--

8,860,969.85

8,845,822.58

11/06/21

 

32

28002233

RT

Lebanon

TN

Actual/360

5.100%

38,270.51

10,594.97

0.00

N/A

07/06/29

--

8,714,347.68

8,703,752.71

11/06/21

 

33

410948322

OF

Tacoma

WA

Actual/360

4.380%

32,870.08

0.00

0.00

N/A

05/11/29

--

8,715,000.00

8,715,000.00

11/11/21

 

34

310949794

MU

San Francisco

CA

Actual/360

4.180%

30,595.28

0.00

0.00

N/A

06/11/29

--

8,500,000.00

8,500,000.00

11/11/21

 

35

410949620

IN

Fairfield

CA

Actual/360

3.953%

28,593.37

0.00

0.00

N/A

06/11/29

--

8,400,000.00

8,400,000.00

11/11/21

 

36

301741419

OF

Burbank

CA

Actual/360

4.620%

31,826.67

0.00

0.00

N/A

07/06/29

--

8,000,000.00

8,000,000.00

11/06/21

 

37

301741420

OF

Pearland

TX

Actual/360

4.130%

27,093.00

10,368.64

0.00

N/A

08/06/29

--

7,618,121.67

7,607,753.03

11/06/21

 

38

410949357

MF

Sonoma

CA

Actual/360

4.300%

27,770.83

0.00

0.00

N/A

06/11/26

--

7,500,000.00

7,500,000.00

11/11/21

 

39

301741421

LO

Madison

AL

Actual/360

5.150%

31,820.94

12,681.26

0.00

N/A

08/06/29

--

7,175,408.29

7,162,727.03

11/06/21

 

40

883101013

RT

Princeton

WV

Actual/360

3.950%

24,175.88

10,939.88

0.00

N/A

07/06/29

--

7,107,649.56

7,096,709.68

11/06/21

 

41

410950333

OF

Leesburg

VA

Actual/360

3.850%

24,367.29

0.00

0.00

N/A

07/11/29

--

7,350,000.00

7,350,000.00

11/11/21

 

42

310950179

RT

Millcreek

UT

Actual/360

4.600%

25,802.16

8,801.33

0.00

N/A

07/11/29

--

6,513,870.43

6,505,069.10

11/11/21

 

43

410950340

SS

Leesburg

VA

Actual/360

3.950%

21,768.89

0.00

0.00

N/A

07/11/29

--

6,400,000.00

6,400,000.00

11/11/21

 

44

28002229

IN

Apex

NC

Actual/360

4.800%

26,040.00

0.00

0.00

N/A

06/06/29

--

6,300,000.00

6,300,000.00

11/06/21

 

45

307331135

OF

Christiana

DE

Actual/360

4.550%

23,086.25

7,493.38

0.00

N/A

08/06/29

--

5,892,271.68

5,884,778.30

11/06/21

 

46

300571972

IN

Anaheim

CA

Actual/360

4.220%

21,803.33

0.00

0.00

N/A

07/06/29

--

6,000,000.00

6,000,000.00

11/06/21

 

47

300571967

LO

Dublin

OH

Actual/360

5.000%

24,997.07

7,212.23

0.00

N/A

07/06/29

--

5,805,770.39

5,798,558.16

11/06/21

 

48

28002249

OF

Marlborough

MA

Actual/360

4.660%

22,275.54

7,408.05

0.00

N/A

07/06/29

--

5,551,151.91

5,543,743.86

11/06/21

 

49

28002255

MF

Grand Rapids

MI

Actual/360

4.750%

22,496.53

0.00

0.00

N/A

08/06/29

--

5,500,000.00

5,500,000.00

11/06/21

 

50

410949391

OF

Houston

TX

Actual/360

4.730%

21,665.59

6,958.75

0.00

N/A

08/11/29

--

5,319,246.53

5,312,287.78

11/11/21

 

51

307331136

LO

Shelbyville

IN

Actual/360

4.990%

22,478.47

6,476.90

0.00

N/A

08/06/29

--

5,231,267.43

5,224,790.53

11/06/21

 

52

300571981

RT

Columbus

OH

Actual/360

4.650%

19,520.31

0.00

0.00

N/A

08/06/29

--

4,875,000.00

4,875,000.00

11/06/21

 

53

28002259

SS

Prince George

VA

Actual/360

4.700%

19,021.94

0.00

0.00

N/A

08/06/29

--

4,700,000.00

4,700,000.00

11/06/21

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 14 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

     Original    Adjusted

 Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

 Anticipated        Maturity  Maturity

 Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State    Accrual Type               Gross Rate

Interest

Principal

Adjustments                Repay Date          Date

  Date

 Balance

Balance

Date

 

54

410948482

SS

Santa Rosa

CA

Actual/360

4.780%

17,870.75

5,684.82

0.00

N/A

06/11/29

--

4,341,659.84

4,335,975.02

11/11/21

 

55

883100994

LO

Pooler

GA

Actual/360

5.000%

17,627.34

7,510.03

0.00

N/A

06/06/29

--

4,094,091.88

4,086,581.85

11/06/21

 

56

28002266

RT

Elkton

MD

Actual/360

4.657%

17,043.33

0.00

0.00

08/06/29

10/06/33

--

4,250,000.00

4,250,000.00

11/06/21

 

57

28002238

SS

Cheyenne

WY

Actual/360

4.750%

17,179.17

0.00

0.00

N/A

06/06/29

--

4,200,000.00

4,200,000.00

11/06/21

 

58

300571957

LO

Shippensburg

PA

Actual/360

5.400%

18,152.65

6,780.68

0.00

N/A

05/06/29

--

3,903,796.20

3,897,015.52

11/06/21

 

59

28002250

RT

Hutchinson

MN

Actual/360

4.650%

14,575.17

0.00

0.00

N/A

07/06/29

--

3,640,000.00

3,640,000.00

11/06/21

 

60

410949109

IN

Rochester

NY

Actual/360

4.035%

12,647.48

0.00

0.00

06/11/29

06/11/39

--

3,640,000.00

3,640,000.00

11/11/21

 

61

307331125

RT

Peckville

PA

Actual/360

5.200%

15,243.19

6,044.77

0.00

N/A

06/06/29

--

3,404,185.27

3,398,140.50

11/06/21

 

62

301741422

MU

San Diego

CA

Actual/360

4.500%

13,465.62

0.00

0.00

N/A

08/06/29

--

3,475,000.00

3,475,000.00

11/06/21

 

63

28002258

RT

Spartanburg

SC

Actual/360

4.537%

12,697.30

0.00

0.00

08/06/29

03/06/33

--

3,250,000.00

3,250,000.00

11/06/21

 

64

883101010

MU

Chicago

IL

Actual/360

4.300%

9,003.34

3,492.16

0.00

N/A

07/06/29

--

2,431,508.35

2,428,016.19

11/06/21

 

65

600950173

98

Adelanto

CA

Actual/360

4.730%

8,937.01

2,903.06

0.00

N/A

06/11/29

--

2,194,178.06

2,191,275.00

11/11/21

 

66

300571966

SS

Villa Rica

GA

Actual/360

4.750%

4,884.79

1,374.98

0.00

N/A

06/06/29

--

1,194,242.93

1,192,867.95

11/06/21

 

67

28002268

RT

Houghton Lake

MI

Actual/360

5.530%

4,433.37

0.00

0.00

08/06/29

12/06/33

--

931,000.00

931,000.00

11/06/21

 

Totals

 

 

 

 

 

 

3,315,803.77

445,020.10

0.00

 

 

 

875,587,226.13

875,142,206.03

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 15 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent        Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

 NOI End

 Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

 Date

 Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

36,521,966.19

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

5,229,638.30

3,366,771.33

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

20,966,355.00

11,451,897.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

1,790,943.00

1,630,281.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4C

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

3,716,801.80

2,346,748.73

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

12,583,305.23

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

8

2,496,252.92

1,364,595.35

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

3,597,287.09

1,042,511.03

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

2,859,045.35

1,179,456.10

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

2,878,252.42

1,462,598.24

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

2,644,916.84

742,051.36

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

53,465.42

0.00

 

 

13

0.00

2,438,365.68

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

3,243,332.74

1,621,666.37

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

3,273,878.40

1,443,251.44

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

2,592,871.03

2,038,773.27

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

1,288,196.79

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

5,412,320.56

3,150,479.89

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

1,627,690.03

553,454.00

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

3,770,150.82

1,912,534.49

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

1,445,754.89

728,376.60

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23

0.00

723,345.52

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

902,513.55

881,404.60

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 16 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent            Most Recent          Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

 NOI End

 Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

 Date

 Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

26

933,911.04

1,749,259.73

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

2,975,605.87

2,229,571.28

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

0.00

740,666.41

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

1,088,576.42

1,581,375.94

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

5,450,081.95

4,329,942.80

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

670,586.36

658,919.21

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

927,572.77

271,858.08

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

1,071,881.75

950,713.62

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

605,601.96

76,262.70

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

775,713.65

459,911.91

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

717,097.65

519,648.11

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

802,237.83

519,678.94

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

598,583.21

428,457.81

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

642,010.88

847,697.54

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

895,814.05

427,736.46

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

1,187,140.94

599,758.53

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

42

558,772.66

490,588.46

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

723,803.65

415,378.08

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

44

608,741.36

462,726.66

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

45

830,916.44

375,121.94

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

46

582,154.11

446,109.74

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

47

(340,888.46)

(291,191.04)

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

48

444,359.75

234,836.38

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

49

510,583.83

402,739.89

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

605,084.13

205,027.07

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

51

493,091.10

741,882.55

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

543,564.02

227,988.23

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

53

356,053.40

318,828.43

01/01/21

10/14/21

--

0.00

0.00

0.00

0.00

588.19

0.00

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 17 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent         Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

 NOI End

 Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

 Date

 Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

54

659,968.47

547,428.57

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

55

221,502.47

402,176.80

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

56

368,600.00

184,300.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

57

479,174.90

270,865.85

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

58

229,090.30

307,970.37

07/01/20

06/30/21

--

0.00

4,651.12

0.00

0.00

0.00

0.00

 

 

59

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

60

0.00

241,709.44

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

61

450,334.35

250,021.27

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

62

140,225.87

48,311.63

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

63

282,270.00

141,135.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

64

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

65

215,375.00

114,649.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

66

137,153.10

167,387.45

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

263.00

0.00

 

 

67

87,295.15

43,648.06

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

147,371,114.88

63,219,660.90

 

 

 

0.00

4,651.12

0.00

0.00

54,316.61

0.00

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 18 of 29

 


 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

  Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 19 of 29

 


 

 

                                         

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Delinquencies¹

 

 

 

 

 

        Prepayments

 

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/18/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.397626%

4.380634%

88

10/18/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.397747%

4.380754%

89

09/17/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.397880%

4.380886%

90

08/17/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

1

14,937,279.00

0

0.00

 

4.398000%

4.379888%

91

07/16/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.396481%

4.378411%

92

06/17/21

4

37,359,251.49

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.396618%

4.378545%

93

05/17/21

3

33,036,106.46

1

4,372,425.87

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.396740%

4.378665%

94

04/16/21

0

0.00

5

43,313,172.11

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.396874%

4.378796%

95

03/17/21

1

5,857,783.60

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.396995%

4.380021%

96

02/18/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

3

18,055,158.87

0

0.00

0

0.00

 

4.397154%

4.379071%

97

01/15/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

1

19,544,251.48

0

0.00

0

0.00

 

4.397273%

4.379188%

98

12/17/20

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.397391%

4.379305%

99

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

Page 20 of 29

 


 

 

                             

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

Outstanding

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹               Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

 

 

 

 

 

 

No delinquent loans this period

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

 

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 21 of 29

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

          Total

       Performing

Non-Performing

        REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

0

0

0

 

 

0

 

13 - 24 Months

 

0

0

0

 

 

0

 

25 - 36 Months

 

42,544,033

42,544,033

0

 

 

0

 

37 - 48 Months

 

0

0

0

 

 

0

 

49 - 60 Months

 

30,000,000

30,000,000

0

 

 

0

 

> 60 Months

 

802,598,173

802,598,173

0

 

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

30-59 Days

60-89 Days

90+ Days

 

REO/Foreclosure

 

 

Nov-21

875,142,206

875,142,206

0

0

0

 

0

 

Oct-21

875,587,226

875,587,226

0

0

0

 

0

 

Sep-21

876,072,844

876,072,844

0

0

0

 

0

 

Aug-21

876,514,163

876,514,163

0

0

0

 

0

 

Jul-21

891,855,237

891,855,237

0

0

0

 

0

 

Jun-21

892,296,595

854,937,343

37,359,251

0

0

 

0

 

May-21

892,695,657

855,287,125

33,036,106

4,372,426

0

 

0

 

Apr-21

893,132,253

849,819,081

0

43,313,172

0

 

0

 

Mar-21

893,527,969

887,670,185

5,857,784

0

0

 

0

 

Feb-21

894,039,845

894,039,845

0

0

0

 

0

 

Jan-21

894,431,924

894,431,924

0

0

0

 

0

 

Dec-20

894,822,432

894,822,432

0

0

0

 

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 22 of 29

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

 

 

 

 

No specially serviced loans this period

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 29

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

 

 

 

 

 

No specially serviced loans this period

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 24 of 29

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

Balance

Rate

Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

4

322150004

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

4A

322150104

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

4B

322150204

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

4C

322150304

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

47

300571967

5,903,094.84

5.00000%

5,903,094.84

5.00000%

10

07/17/20

04/06/20

10/13/20

Totals

 

5,903,094.84

 

5,903,094.84

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

Page 25 of 29

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

  Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹   Number    Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 26 of 29

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

  Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID   Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

Page 27 of 29

 


 

 

                         

 

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

              Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

  Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

  Advances

Interest

(Refunds)

(Excess)

58

0.00

0.00

0.00

0.00

249.33

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

0.00

0.00

249.33

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

 

249.33

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 28 of 29

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

Page 29 of 29

 



  
    Prospectus Loan ID
    1
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.; Goldman Sachs Bank USA; Deutsche Bank AG, New York Branch
    06-19-2019
    49750000.00
    120
    06-06-2034
    0
    0.0376386
    0.0376386
    3
    1
    120
    08-06-2019
    true
    1
    PP
    3
    161244.81
    49750000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2021
    01-05-2029
    
      MOFFETT TOWERS II - BUILDINGS 3 & 4
      1190 DISCOVERY WAY & 900 5TH AVENUE
      Sunnyvale
      CA
      94089
      Santa Clara
      OF
      701266
      701266
      2019
      790000000.00
      MAI
      1
      1
      6
      09-06-2021
      N
      FACEBOOK  INC
      701266
      05-31-2034
      12-31-2019
      12-31-2020
      57629637.00
      45887187.00
      11259997.00
      9365220.81
      46369641.00
      36521966.19
      46224616.00
      36376941.19
      UW
      CREFC
      24279666.47
      3.46
      1.5042
      3.45
      1.4982
      F
      F
      12-31-2020
    
    false
    false
    49750000.00
    161244.81
    0.0376386
    0.0001235
    161244.81
    0.00
    0.00
    49750000.00
    49750000.00
    11-06-2021
    07-06-2029
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    2
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    06-24-2019
    41580000.00
    120
    07-06-2029
    0
    0.04
    0.04
    3
    1
    120
    08-06-2019
    true
    1
    WL
    3
    143220.00
    41580000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      UNIVERSITY TOWN CENTER
      1400 24TH AVENUE NORTHWEST
      Norman
      OK
      73069
      Cleveland
      RT
      348877
      348877
      2007
      66000000.00
      MAI
      05-03-2019
      0.94
      0.94
      6
      09-06-2021
      N
      Academy Sports
      69330
      01-31-2030
      TJ Maxx
      26000
      10-31-2022
      HomeGoods  Inc.
      25000
      09-30-2023
      04-30-2019
      01-01-2021
      09-30-2021
      6783922.00
      4483464.00
      1625824.00
      1116692.67
      5158098.00
      3366771.33
      4844107.00
      3131278.83
      UW
      CREFC
      1265880.00
      3.05
      2.6596
      2.86
      2.4735
      C
      F
      09-30-2021
    
    false
    false
    41580000.00
    143220.00
    0.04
    0.000155
    143220.00
    0.00
    0.00
    41580000.00
    41580000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    04-25-2019
    40000000.00
    120
    05-06-2029
    0
    0.04059
    0.04059
    3
    1
    120
    06-06-2019
    true
    1
    PP
    3
    139810.00
    40000000.00
    1
    14
    14
    0
    true
    true
    true
    false
    false
    09-05-2021
    01-05-2029
    
      SoCal Retail Portfolio
      CA
      98
      1481231
      413250000.00
      MAI
      0.99
      0.96
      X
      12-31-2018
      01-01-2021
      06-30-2021
      27692309.00
      14607029.00
      6462745.00
      3155132.00
      21229564.00
      11451897.00
      20192702.00
      10933462.50
      UW
      4419605.00
      2.40
      2.5911
      2.28
      2.4738
      C
      F
    
    false
    false
    40000000.00
    139810.00
    0.04059
    0.000136
    139810.00
    0.00
    0.00
    40000000.00
    40000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    3-001
    10-13-2021
    11-12-2021
    
      THE SPRINGS
      5200 RAMON ROAD
      Palm Springs
      CA
      92264
      Riverside
      RT
      397718
      397718
      2008
      2015
      87000000.00
      MAI
      03-26-2019
      0.98
      0.97
      6
      The Home Depot (GROUND LEASE)
      149591
      01-31-2034
      Burlington Coat Factory
      43712
      02-28-2029
      Ross Dress for Less
      30000
      01-31-2023
      12-31-2018
      01-01-2021
      06-30-2021
      5281583.00
      2958744.00
      1172394.00
      591941.00
      4109189.00
      2366803.00
      3830786.00
      2227601.00
      UW
      CREFC
      930443.00
      2.5437
      2.3941
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-002
    10-13-2021
    11-12-2021
    
      SUMMERWOOD
      4124-4267 WOODRUFF AVENUE
      Lakewood
      CA
      90713
      Los Angeles
      RT
      178770
      178770
      1968
      2011
      58000000.00
      MAI
      04-08-2019
      1
      1
      6
      Smart & Final Stores
      31500
      05-31-2026
      Marshalls
      28230
      09-30-2022
      Henry's Market/Sprouts
      27072
      07-31-2026
      12-31-2018
      01-01-2021
      06-30-2021
      3868877.00
      1978921.00
      812404.00
      401731.00
      3056473.00
      1577190.00
      2931334.00
      1514620.00
      UW
      CREFC
      620295.00
      2.5426
      2.4417
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-003
    10-13-2021
    11-12-2021
    
      FOOD 4 LESS - TARGET CENTER
      6700, 6730 & 6750 CHERRY AVENUE
      Long Beach
      CA
      90805
      Los Angeles
      RT
      196436
      196436
      1993
      45000000.00
      MAI
      04-09-2019
      1
      1
      6
      Target
      133987
      01-31-2028
      Food 4 Less
      52924
      06-30-2033
      Taco Bell
      3500
      12-16-2023
      12-31-2018
      01-01-2021
      06-30-2021
      2912157.00
      1599156.00
      788924.00
      246043.00
      2123232.00
      1353113.00
      1985727.00
      1284360.50
      UW
      CREFC
      481264.00
      2.8115
      2.6687
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-004
    10-13-2021
    11-12-2021
    
      EL SUPER CENTER
      1251-1289 NORTH HACIENDA BOULEVARD
      La Puente
      CA
      91744
      Los Angeles
      RT
      117230
      117230
      2012
      40000000.00
      MAI
      03-22-2019
      1
      1
      6
      EL SUPER Supermarket
      45000
      03-31-2027
      Warehouse Shoe Sale
      16722
      12-31-2022
      Fresenius Kidney Care San Jose Hills
      14264
      08-31-2030
      12-31-2018
      01-01-2021
      06-30-2021
      2727097.00
      1427539.00
      586230.00
      305280.00
      2140868.00
      1122259.00
      2058807.00
      1081228.00
      UW
      CREFC
      427790.00
      2.6233
      2.5274
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-005
    10-13-2021
    11-12-2021
    
      ISLAND PLAZA
      1512-1524 EAST AMAR ROAD AND 2500-2548 SOUTH AZUSA AVENUE
      West Covina
      CA
      91792
      Los Angeles
      RT
      77772
      77772
      1967
      30500000.00
      MAI
      03-22-2019
      1
      1
      6
      Island Pacific Market
      31000
      12-31-2023
      99 Cents Only Store
      15000
      01-31-2027
      Bank of America
      8800
      03-31-2030
      12-31-2018
      01-01-2021
      06-30-2021
      2086765.00
      987594.00
      460260.00
      206636.00
      1626505.00
      780958.00
      1572064.00
      753738.00
      UW
      CREFC
      326190.00
      2.3941
      2.3107
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-006
    10-13-2021
    11-12-2021
    
      BALDWIN PARK PROMENADE
      3111-3151 BALDWIN PARK
      Baldwin Park
      CA
      91706
      Los Angeles
      RT
      49906
      49906
      2006
      23700000.00
      MAI
      03-21-2019
      1
      1
      6
      Smart & Final Stores
      20725
      12-31-2022
      CVS
      13013
      03-31-2032
      IHOP
      4240
      11-30-2031
      12-31-2018
      01-01-2021
      06-30-2021
      1570073.00
      858385.00
      331448.00
      232965.00
      1238625.00
      625420.00
      1203691.00
      607952.50
      UW
      CREFC
      253466.00
      2.4674
      2.3985
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-007
    10-13-2021
    11-12-2021
    
      LYNWOOD PLAZA
      10821 LONG BEACH BOULEVARD AND 3157 PLUMA STREET
      Lynwood
      CA
      90262
      Los Angeles
      RT
      75245
      75245
      2003
      23500000.00
      MAI
      03-22-2019
      0.96
      1
      6
      Smart & Final Stores
      20925
      09-30-2023
      99 Cents Only Store
      18000
      01-31-2022
      Daily Prices  Inc
      15000
      03-31-2026
      12-31-2018
      01-01-2021
      06-30-2021
      1628148.00
      818139.00
      425428.00
      243937.00
      1202720.00
      574202.00
      1150049.00
      547865.50
      UW
      CREFC
      251327.00
      2.2846
      2.1798
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-008
    10-13-2021
    11-12-2021
    
      EL CAJON (CVS)
      426-450 EAST CHASE AVENUE
      El Cajon
      CA
      92020
      San Diego
      RT
      29986
      29986
      2005
      15500000.00
      MAI
      04-08-2019
      1
      1
      6
      CVS
      16784
      10-06-2025
      Northpark Produce
      9482
      08-31-2022
      Starbuck's Coffee
      1500
      02-28-2026
      12-31-2018
      01-01-2021
      06-30-2021
      1252537.00
      590244.00
      257257.00
      119911.00
      995280.00
      470333.00
      974290.00
      459837.50
      UW
      CREFC
      165769.00
      2.8372
      2.7739
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-009
    10-13-2021
    11-12-2021
    
      LOMA VISTA
      16055-16075 FOOTHILL BOULEVARD
      Fontana
      CA
      92335
      San Bernardino
      RT
      97547
      97547
      1990
      17000000.00
      MAI
      03-23-2019
      0.99
      1
      6
      Superior Super Warehouse
      81071
      04-30-2036
      China Cook
      2145
      09-30-2024
      La Michoacana Premium
      1651
      04-30-2028
      12-31-2018
      01-01-2021
      06-30-2021
      1222600.00
      786682.00
      233257.00
      154065.00
      989343.00
      632617.00
      921060.00
      598475.50
      UW
      CREFC
      181811.00
      3.4795
      3.2917
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-010
    10-13-2021
    11-12-2021
    
      MLK MEDICAL
      3820-3840 MARTIN LUTHER KING JR. BOULEVARD
      Lynwood
      CA
      90262
      Los Angeles
      OF
      32500
      32500
      1958
      2005
      15200000.00
      MAI
      03-24-2019
      1
      1
      6
      AltaMed Health Services
      15000
      01-31-2024
      Kaiser Foundation Health
      12500
      09-30-2026
      Washington Mutual
      5000
      08-31-2025
      12-31-2018
      01-01-2021
      06-30-2021
      1065556.00
      558440.00
      218892.00
      87142.00
      846663.00
      471298.00
      823913.00
      459923.00
      UW
      CREFC
      162560.00
      2.8992
      2.8292
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-011
    10-13-2021
    11-12-2021
    
      HAWTHORNE PLAZA
      14401-14441 INGLEWOOD AVENUE
      Hawthorne
      CA
      90250
      Los Angeles
      RT
      70750
      70750
      1978
      17500000.00
      MAI
      03-22-2019
      1
      1
      6
      Wal-Mart
      35500
      07-09-2023
      Marshalls
      35250
      10-31-2025
      12-31-2018
      01-01-2021
      06-30-2021
      1038621.00
      546100.00
      260529.00
      118195.00
      778092.00
      427905.00
      728567.00
      403142.00
      UW
      CREFC
      187158.00
      2.2863
      2.154
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-012
    10-13-2021
    11-12-2021
    
      FIVE POINTS PLAZA
      505-515 AND 523-595 SOUTH RIVERSIDE AVENUE
      Rialto
      CA
      92376
      San Bernardino
      RT
      89537
      89537
      1985
      17100000.00
      MAI
      03-21-2019
      0.96
      1
      6
      UNIFIED WESTERN GROCERS
      46967
      03-31-2025
      Planet Fitness
      19700
      10-31-2029
      WASH & CLEAN -LAUNDROMART
      3000
      09-02-2021
      12-31-2018
      01-01-2021
      06-30-2021
      1350626.00
      671425.00
      422108.00
      186862.00
      928518.00
      484563.00
      865842.00
      453225.50
      UW
      CREFC
      182880.00
      2.6496
      2.4782
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-013
    10-13-2021
    11-12-2021
    
      TOWNE CENTER SQUARE
      11098 FOOTHILL BOULEVARD
      Rancho Cucamonga
      CA
      91730
      San Bernardino
      RT
      57510
      57510
      1995
      14600000.00
      MAI
      03-20-2019
      1
      1
      6
      Seafood City
      28583
      10-31-2023
      Tuesday Morning
      15343
      06-30-2026
      Party City
      13584
      01-31-2024
      12-31-2018
      01-01-2021
      06-30-2021
      1040173.00
      649198.00
      317001.00
      185932.00
      723172.00
      463266.00
      682915.00
      443137.00
      UW
      CREFC
      156143.00
      2.9669
      2.838
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-014
    10-13-2021
    11-12-2021
    
      CAMARILLO
      660 EAST VENTURA
      Camarillo
      CA
      93010
      Ventura
      RT
      10324
      10324
      2014
      8650000.00
      MAI
      03-21-2019
      1
      0.53
      6
      Chipotle Mexican Grill  Inc.
      2400
      12-31-2024
      Pick Up Stix
      1864
      11-19-2024
      UbaTuba Acai
      1160
      07-31-2025
      12-31-2018
      01-01-2021
      06-30-2021
      647497.00
      176462.00
      176613.00
      74492.00
      470884.00
      101970.00
      463657.00
      98356.50
      UW
      CREFC
      92509.00
      1.1022
      1.0632
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    4
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    06-07-2019
    20000000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    true
    1
    PP
    2
    197138.06
    19976640.62
    1
    1
    1
    0
    false
    true
    false
    false
    true
    04-05-2029
    
      EMBASSY SUITES AT CENTENNIAL OLYMPIC PARK
      267 MARIETTA STREET
      Atlanta
      GA
      30313
      Fulton
      LO
      321
      321
      1999
      2017
      122000000.00
      MAI
      05-07-2019
      0.84
      0.51
      6
      09-06-2021
      N
      04-30-2019
      01-01-2021
      06-30-2021
      23146770.69
      5944134.00
      13382533.50
      4313853.00
      9764237.19
      1630281.00
      8838366.36
      1392516.00
      UW
      CREFC
      2565355.00
      1.90
      0.6354
      1.72
      0.5428
      C
      F
    
    false
    true
    19299017.68
    102409.38
    0.0459
    0.000136
    76279.37
    26130.01
    0.00
    19272887.67
    19272887.67
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    4A
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    06-07-2019
    10000000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    1
    PP
    2
    9988320.31
    1
    1
    1
    0
    false
    true
    false
    false
    true
    
      NA
      NA
      N
    
    false
    true
    9649508.84
    51204.69
    0.0459
    0.000136
    38139.68
    13065.01
    0.00
    9636443.83
    9636443.83
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    4B
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    06-07-2019
    4500000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    1
    PP
    2
    4494744.14
    1
    1
    1
    0
    false
    true
    false
    false
    true
    
      NA
      NA
      N
    
    false
    true
    4342278.98
    23042.11
    0.0459
    0.000136
    17162.86
    5879.25
    0.00
    4336399.73
    4336399.73
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    4C
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    06-07-2019
    4000000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    1
    PP
    2
    3995328.12
    1
    1
    1
    0
    false
    true
    false
    false
    true
    
      NA
      NA
      N
    
    false
    true
    3859803.42
    20481.88
    0.0459
    0.000136
    15255.87
    5226.01
    0.00
    3854577.41
    3854577.41
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    5
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    07-10-2019
    36190000.00
    120
    08-06-2029
    360
    0.0442
    0.0442
    3
    1
    60
    09-06-2019
    true
    1
    WL
    5
    137743.16
    36190000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      CAPITAL PLAZA
      10301 & 10401 DEERWOOD PARK BOULEVARD
      Jacksonville
      FL
      32256
      Duval
      OF
      417513
      417513
      1990
      2005
      56000000.00
      MAI
      04-09-2019
      0.87
      0.92
      6
      09-06-2021
      N
      Johnson & Johnson
      93752
      12-31-2023
      SELECT PORTFOLIO SERVICIN
      79448
      04-30-2027
      ALLEGIS GROUP  INC.
      67114
      05-31-2023
      05-31-2019
      01-01-2021
      06-30-2021
      8541765.84
      4428782.00
      4203944.25
      2082033.27
      4337821.60
      2346748.73
      4062278.61
      2208977.23
      UW
      CREFC
      808685.65
      1.99
      2.9019
      1.86
      2.7315
      F
      F
      07-31-2021
    
    false
    false
    36190000.00
    137743.16
    0.0442
    0.000155
    137743.16
    0.00
    0.00
    36190000.00
    36190000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.; KeyBank National Association
    07-02-2019
    31297500.00
    120
    08-01-2029
    360
    0.03809
    0.03809
    3
    1
    36
    09-01-2019
    true
    1
    PP
    5
    102654.93
    31297500.00
    1
    32
    32
    0
    true
    true
    true
    false
    false
    09-30-2021
    05-31-2029
    
      Inland Life Storage Portfolio
      SS
      2108526
      17278
      17278
      225000000.00
      MAI
      06-28-2019
      0.91
      0.90
      X
      05-31-2019
      12-31-2019
      12-31-2020
      21860450.55
      22081755.00
      8604656.24
      9498449.77
      13255794.31
      12583305.23
      13044941.71
      12372448.23
      UW
      5386626.00
      1.70
      2.336
      1.68
      2.2968
      C
      F
    
    false
    false
    31297500.00
    102654.93
    0.03809
    0.000136
    102654.93
    0.00
    0.00
    31297500.00
    31297500.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6-001
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 586
      5491 PLAZA DRIVE
      Flowood
      MS
      39232
      Rankin
      SS
      145080
      1006
      1006
      2000
      2016
      15400000.00
      MAI
      06-06-2019
      0.94
      0.91
      6
      05-31-2019
      12-31-2019
      12-31-2020
      1371838.01
      1486122.00
      352370.65
      392176.69
      1019467.36
      1093945.31
      1004959.36
      1079437.31
      UW
      CREFC
      390740.00
      2.7996
      2.7625
      F
    
    false
  
  
    Prospectus Loan ID
    6-002
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 145
      140 CENTENNIAL BOULEVARD
      Richardson
      TX
      75081
      Dallas
      SS
      101328
      929
      929
      1985
      12400000.00
      MAI
      06-07-2019
      0.92
      0.94
      6
      05-31-2019
      12-31-2019
      12-31-2020
      1206363.32
      1135540.00
      475169.56
      498220.70
      731193.76
      637319.30
      721060.96
      627186.30
      UW
      CREFC
      317159.00
      2.0094
      1.9775
      F
    
    false
  
  
    Prospectus Loan ID
    6-003
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 364
      130 CENTRE STREET
      Ridgeland
      MS
      39157
      Madison
      SS
      104724
      698
      698
      1997
      12400000.00
      MAI
      06-06-2019
      0.92
      0.90
      6
      05-31-2019
      12-31-2019
      12-31-2020
      1132189.41
      1160642.00
      307323.26
      341549.53
      824866.15
      819092.47
      814393.75
      808620.47
      UW
      CREFC
      314714.00
      2.6026
      2.5693
      F
    
    false
  
  
    Prospectus Loan ID
    6-004
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 365
      5111 I-55 NORTH
      Jackson
      MS
      39206
      Hinds
      SS
      75775
      676
      676
      2003
      12000000.00
      MAI
      06-06-2019
      0.95
      0.94
      6
      05-31-2019
      12-31-2019
      12-31-2020
      1056886.18
      1075288.00
      269654.42
      317121.37
      787231.76
      758166.63
      779654.26
      750588.63
      UW
      CREFC
      304472.00
      2.4901
      2.4652
      F
    
    false
  
  
    Prospectus Loan ID
    6-005
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 212
      313 GUILBEAU ROAD
      Lafayette
      LA
      70506
      Lafayette
      SS
      73275
      655
      655
      1994
      2005
      10400000.00
      MAI
      06-13-2019
      0.91
      0.94
      6
      05-31-2019
      12-31-2019
      12-31-2020
      973041.78
      1019971.00
      298482.79
      302561.28
      674558.99
      717409.72
      667231.49
      710081.72
      UW
      CREFC
      263876.00
      2.7187
      2.6909
      F
    
    false
  
  
    Prospectus Loan ID
    6-006
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 386
      4155 FAIRWAY PLAZA DRIVE
      Pasadena
      TX
      77505
      Harris
      SS
      99970
      613
      613
      2000
      9700000.00
      MAI
      06-10-2019
      0.91
      0.90
      6
      05-31-2019
      12-31-2019
      12-31-2020
      1056554.80
      989763.00
      458166.49
      494127.11
      598388.31
      495635.89
      588391.31
      485638.89
      UW
      CREFC
      248652.00
      1.9932
      1.953
      F
    
    false
  
  
    Prospectus Loan ID
    6-007
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 256
      2280 EAST MAIN STREET
      League City
      TX
      77573
      Galveston
      SS
      71670
      553
      553
      1992
      2003
      9400000.00
      MAI
      06-10-2019
      0.93
      0.88
      6
      05-31-2019
      12-31-2019
      12-31-2020
      896476.31
      896015.00
      343580.22
      399639.63
      552896.09
      496375.37
      545729.09
      489208.37
      UW
      CREFC
      238504.00
      2.0812
      2.0511
      F
    
    false
  
  
    Prospectus Loan ID
    6-008
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 206
      5110 FRANZ ROAD
      Katy
      TX
      77493
      Harris
      SS
      87252
      626
      626
      1994
      8900000.00
      MAI
      06-10-2019
      0.92
      0.92
      6
      05-31-2019
      12-31-2019
      12-31-2020
      902152.92
      901704.00
      379768.16
      415449.38
      522384.76
      486254.62
      513659.56
      477529.62
      UW
      CREFC
      225817.00
      2.1533
      2.1146
      F
    
    false
  
  
    Prospectus Loan ID
    6-009
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 324
      2860 NORTHEAST EVANGELINE THROUGHWAY
      Lafayette
      LA
      70507
      Lafayette
      SS
      110325
      819
      819
      1995
      2016
      8400000.00
      MAI
      06-12-2019
      0.94
      0.92
      6
      05-31-2019
      12-31-2019
      12-31-2020
      885487.00
      932224.00
      300852.55
      339419.00
      584634.45
      592805.00
      573601.95
      581772.00
      UW
      CREFC
      222668.00
      2.6622
      2.6127
      F
    
    false
  
  
    Prospectus Loan ID
    6-010
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 236
      7437 GARNERS FERRY ROAD
      Columbia
      SC
      29209
      Richland
      SS
      89306
      887
      887
      1981
      2007
      9200000.00
      MAI
      06-13-2019
      0.83
      0.77
      6
      05-31-2019
      12-31-2019
      12-31-2020
      866329.03
      846687.00
      330016.02
      449396.50
      536313.01
      397290.50
      527382.41
      388359.50
      UW
      CREFC
      212987.00
      1.8653
      1.8233
      F
    
    false
  
  
    Prospectus Loan ID
    6-011
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 184
      5961 I-55 NORTH
      Jackson
      MS
      39213
      Hinds
      SS
      60373
      416
      416
      1995
      7700000.00
      MAI
      06-06-2019
      0.91
      0.92
      6
      05-31-2019
      12-31-2019
      12-31-2020
      759632.59
      750846.00
      262292.55
      274433.66
      497340.04
      476412.34
      491302.74
      470375.34
      UW
      CREFC
      195370.00
      2.4385
      2.4076
      F
    
    false
  
  
    Prospectus Loan ID
    6-012
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 500
      6000 GARNERS FERRY ROAD & 1417 ATLAS ROAD
      Columbia
      SC
      29209
      Richland
      SS
      48578
      463
      463
      1977
      7150000.00
      MAI
      06-13-2019
      0.96
      0.89
      6
      05-31-2019
      12-31-2019
      12-31-2020
      787336.78
      814985.00
      369631.84
      397084.97
      417704.94
      417900.03
      412847.14
      413042.03
      UW
      CREFC
      181415.00
      2.3035
      2.2767
      F
    
    false
  
  
    Prospectus Loan ID
    6-013
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 288
      32777 STATE HIGHWAY 249
      Pinehurst
      TX
      77362
      Montgomery
      SS
      75950
      493
      493
      2003
      7100000.00
      MAI
      06-10-2019
      0.89
      0.91
      6
      05-31-2019
      12-31-2019
      12-31-2020
      722836.23
      712720.00
      285912.03
      284478.01
      436924.20
      428241.99
      429329.20
      420646.99
      UW
      CREFC
      180146.00
      2.3771
      2.335
      F
    
    false
  
  
    Prospectus Loan ID
    6-014
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 299
      203 ALBERTSON PARKWAY
      Broussard
      LA
      70518
      Lafayette
      SS
      67575
      662
      662
      2002
      2007
      6500000.00
      MAI
      06-12-2019
      0.92
      0.93
      6
      05-31-2019
      12-31-2019
      12-31-2020
      693963.15
      753391.00
      292625.34
      328171.90
      401337.81
      425219.10
      394580.31
      418461.10
      UW
      CREFC
      180070.00
      2.3614
      2.3238
      F
    
    false
  
  
    Prospectus Loan ID
    6-015
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 209
      2207 WEST PINHOOK ROAD
      Lafayette
      LA
      70508
      Lafayette
      SS
      53475
      503
      503
      1992
      2014
      7000000.00
      MAI
      06-12-2019
      0.93
      0.93
      6
      05-31-2019
      12-31-2019
      12-31-2020
      684576.14
      702290.00
      242115.51
      246222.00
      442460.63
      456068.00
      437113.13
      450720.00
      UW
      CREFC
      177609.00
      2.5678
      2.5377
      F
    
    false
  
  
    Prospectus Loan ID
    6-016
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 035
      10020 TWO NOTCH ROAD
      Columbia
      SC
      29223
      Richland
      SS
      67200
      595
      595
      1989
      2013
      6400000.00
      MAI
      06-13-2019
      0.91
      0.88
      6
      05-31-2019
      12-31-2019
      12-31-2020
      685458.78
      692619.00
      299282.17
      361574.86
      386176.61
      331044.14
      379456.61
      324324.14
      UW
      CREFC
      154899.00
      2.1371
      2.0937
      F
    
    false
  
  
    Prospectus Loan ID
    6-017
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 074
      6011 I-55 NORTH
      Jackson
      MS
      39213
      Hinds
      SS
      65225
      491
      491
      1990
      6000000.00
      MAI
      06-10-2019
      0.89
      0.85
      6
      05-31-2019
      12-31-2019
      12-31-2020
      646409.11
      633914.00
      246760.16
      240470.40
      399648.95
      393443.60
      393126.45
      386920.60
      UW
      CREFC
      152576.00
      2.5786
      2.5359
      F
    
    false
  
  
    Prospectus Loan ID
    6-018
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 252
      1606 PLANTATION ROAD
      Dallas
      TX
      75235
      Dallas
      SS
      61472
      504
      504
      1985
      5800000.00
      MAI
      06-07-2019
      0.92
      0.90
      6
      05-31-2019
      12-31-2019
      12-31-2020
      614653.82
      593904.00
      265260.96
      298334.02
      349392.86
      295569.98
      343245.66
      289422.98
      UW
      CREFC
      147162.00
      2.0084
      1.9666
      F
    
    false
  
  
    Prospectus Loan ID
    6-019
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 033
      7403 PARKLANE ROAD
      Columbia
      SC
      29223
      Richland
      SS
      56750
      423
      423
      1987
      5350000.00
      MAI
      06-13-2019
      0.91
      0.89
      6
      05-31-2019
      12-31-2019
      12-31-2020
      593198.22
      581610.00
      263866.10
      313627.00
      329332.12
      267983.00
      323657.12
      262308.00
      UW
      CREFC
      135744.00
      1.9741
      1.9323
      F
    
    false
  
  
    Prospectus Loan ID
    6-020
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 205
      4000 NORTH WEST STREET
      Jackson
      MS
      39206
      Hinds
      SS
      57497
      477
      477
      1984
      4300000.00
      MAI
      06-06-2019
      0.88
      0.88
      6
      05-31-2019
      12-31-2019
      12-31-2020
      520767.31
      507682.00
      202127.47
      229958.00
      318639.84
      277724.00
      312890.14
      271974.00
      UW
      CREFC
      135537.00
      2.049
      2.0066
      F
    
    false
  
  
    Prospectus Loan ID
    6-021
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 300
      4706 WEST CONGRESS STREET
      Lafayette
      LA
      70506
      Lafayette
      SS
      54292
      557
      557
      1997
      2007
      5300000.00
      MAI
      06-13-2019
      0.91
      0.92
      6
      05-31-2019
      12-31-2019
      12-31-2020
      568362.34
      561616.00
      263257.42
      253740.31
      305104.92
      307875.69
      299675.72
      302446.69
      UW
      CREFC
      134475.00
      2.2894
      2.249
      F
    
    false
  
  
    Prospectus Loan ID
    6-022
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 026
      3511 SOUTH HOLDEN ROAD
      Greensboro
      NC
      27407
      Guilford
      SS
      60795
      535
      535
      1985
      2008
      4700000.00
      MAI
      06-12-2019
      0.92
      0.89
      6
      05-31-2019
      12-31-2019
      12-31-2020
      539581.63
      574870.00
      258616.15
      257954.00
      280965.48
      316916.00
      274885.98
      310836.00
      UW
      CREFC
      119252.00
      2.6575
      2.6065
      F
    
    false
  
  
    Prospectus Loan ID
    6-023
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 361
      421 CLASSIC DRIVE
      Hattiesburg
      MS
      39402
      Forrest
      SS
      44154
      364
      364
      1998
      4100000.00
      MAI
      06-06-2019
      0.95
      0.96
      6
      05-31-2019
      12-31-2019
      12-31-2020
      506434.96
      568292.00
      220827.65
      233414.00
      285607.31
      334878.00
      281191.91
      330463.00
      UW
      CREFC
      111528.00
      3.0026
      2.963
      F
    
    false
  
  
    Prospectus Loan ID
    6-024
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 165
      5810 WEST GATE CITY BOULEVARD
      Greensboro
      NC
      27407
      Guilford
      SS
      56388
      461
      461
      1993
      2000
      3850000.00
      MAI
      06-12-2019
      0.94
      0.93
      6
      05-31-2019
      12-31-2019
      12-31-2020
      441216.35
      430589.00
      191693.17
      183353.27
      249523.18
      247235.73
      243884.38
      241596.73
      UW
      CREFC
      97685.00
      2.5309
      2.4732
      F
    
    false
  
  
    Prospectus Loan ID
    6-025
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 208
      2310 WEST PINHOOK ROAD
      Lafayette
      LA
      70508
      Lafayette
      SS
      56620
      483
      483
      1980
      3700000.00
      MAI
      06-12-2019
      0.91
      0.75
      6
      05-31-2019
      12-31-2019
      12-31-2020
      391623.03
      376472.00
      162060.33
      292971.05
      229562.70
      83500.95
      223900.70
      77838.95
      UW
      CREFC
      93879.00
      0.8894
      0.8291
      F
    
    false
  
  
    Prospectus Loan ID
    6-026
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 211
      2888 NORTHEAST EVANGELINE THROUGHWAY
      Lafayette
      LA
      70507
      Lafayette
      SS
      45200
      392
      392
      1977
      2005
      3600000.00
      MAI
      06-12-2019
      0.92
      0.92
      6
      05-31-2019
      12-31-2019
      12-31-2020
      441950.22
      428580.00
      259155.54
      249270.45
      182794.68
      179309.55
      178274.68
      174789.55
      UW
      CREFC
      91342.00
      1.963
      1.9135
      F
    
    false
  
  
    Prospectus Loan ID
    6-027
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 021
      2648 TWO NOTCH ROAD
      Columbia
      SC
      29204
      Richland
      SS
      46668
      391
      391
      1988
      4200000.00
      MAI
      06-13-2019
      0.84
      0.92
      6
      05-31-2019
      12-31-2019
      12-31-2020
      441742.79
      438525.00
      217466.53
      261638.55
      224276.26
      176886.45
      219609.46
      172219.45
      UW
      CREFC
      85195.00
      2.0762
      2.0214
      F
    
    false
  
  
    Prospectus Loan ID
    6-028
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 298
      300 WESTGATE ROAD
      Lafayette
      LA
      70506
      Lafayette
      SS
      37025
      397
      397
      2001
      2004
      3200000.00
      MAI
      06-13-2019
      0.90
      0.87
      6
      05-31-2019
      12-31-2019
      12-31-2020
      355058.23
      373204.00
      160483.53
      168907.00
      194574.70
      204297.00
      190872.20
      200594.00
      UW
      CREFC
      81193.00
      2.5161
      2.4705
      F
    
    false
  
  
    Prospectus Loan ID
    6-029
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 297
      5922 CAMERON STREET
      Scott
      LA
      70583
      Lafayette
      SS
      31600
      329
      329
      1997
      2500000.00
      MAI
      06-13-2019
      0.93
      0.93
      6
      05-31-2019
      12-31-2019
      12-31-2020
      294167.98
      307729.00
      148767.41
      164110.79
      145400.57
      143618.21
      142240.57
      140458.21
      UW
      CREFC
      58087.00
      2.4724
      2.418
      F
    
    false
  
  
    Prospectus Loan ID
    6-030
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 153
      118 STAGE COACH TRAIL
      Greensboro
      NC
      27409
      Guilford
      SS
      32875
      291
      291
      1996
      2001
      1950000.00
      MAI
      06-12-2019
      0.89
      0.94
      6
      05-31-2019
      12-31-2019
      12-31-2020
      282400.65
      277434.00
      160402.28
      172766.34
      121998.37
      104667.66
      118710.87
      101379.66
      UW
      CREFC
      49477.00
      2.1154
      2.049
      F
    
    false
  
  
    Prospectus Loan ID
    6-031
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 075
      2947 MCDOWELL ROAD EXTENSION
      Jackson
      MS
      39204
      Hinds
      SS
      38361
      304
      304
      1988
      1800000.00
      MAI
      06-06-2019
      0.87
      0.93
      6
      05-31-2019
      12-31-2019
      12-31-2020
      292944.36
      307697.00
      170352.37
      185703.00
      122591.99
      121994.00
      118755.89
      118158.00
      UW
      CREFC
      45671.00
      2.6711
      2.5871
      F
    
    false
  
  
    Prospectus Loan ID
    6-032
    10-13-2021
    11-12-2021
    
      LIFE STORAGE - 152
      4207 HILLTOP ROAD
      Greensboro
      NC
      27407
      Guilford
      SS
      31748
      285
      285
      1995
      2000
      1700000.00
      MAI
      06-10-2019
      0.91
      0.93
      6
      05-31-2019
      12-31-2019
      12-31-2020
      248817.12
      248830.00
      146315.61
      150605.00
      102501.51
      98225.00
      99326.71
      95050.00
      UW
      CREFC
      38725.00
      2.5364
      2.4544
      F
    
    false
  
  
    Prospectus Loan ID
    7
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    06-20-2019
    30000000.00
    60
    07-11-2024
    0
    0.0495
    0.0495
    3
    1
    60
    08-11-2019
    true
    1
    WL
    3
    127875.00
    30000000.00
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2024
    
      Defeased
      CA
      Los Angeles
      OF
      90549
      1984
      2018
      50700000.00
      MAI
      06-01-2019
      1
      3
      09-11-2021
      F
      05-31-2019
      4597714.00
      1385540.00
      3212174.00
      3132653.00
      UW
      C
    
    false
    false
    30000000.00
    127875.00
    0.0495
    0.000155
    127875.00
    0.00
    0.00
    30000000.00
    30000000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    05-17-2019
    29000000.00
    120
    06-06-2029
    360
    0.0469
    0.0469
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    150230.71
    28929850.99
    1
    1
    1
    10
    false
    true
    true
    false
    false
    07-05-2021
    12-05-2028
    
      SUGAR CREEK CENTER
      1 SUGAR CREEK CENTER BOULEVARD
      Sugar Land
      TX
      77478
      Fort Bend
      OF
      193996
      193996
      1983
      2017
      41100000.00
      MAI
      04-22-2019
      0.87
      0.72
      6
      X
      Amerex Brokers
      20781
      05-31-2022
      ProNet Group Inc
      15380
      01-31-2027
      Wholesome Sweeteners
      14743
      04-30-2024
      03-31-2019
      01-01-2021
      06-30-2021
      5605584.00
      2445094.00
      2420603.00
      1080498.65
      3184981.00
      1364595.35
      2830662.00
      1187435.85
      UW
      CREFC
      901384.50
      1.77
      1.5138
      1.57
      1.3173
      C
      F
      09-30-2021
    
    false
    false
    27961825.45
    150230.71
    0.0469
    0.000155
    112926.94
    37303.77
    0.00
    27924521.68
    27924521.68
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-19-2019
    28560000.00
    120
    08-06-2029
    0
    0.0404
    0.0404
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    99357.07
    28560000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    05-05-2029
    
      3300 RENNER
      3300 EAST RENNER ROAD
      Richardson
      TX
      75082
      Collin
      OF
      185078
      185078
      1983
      2019
      45020000.00
      MAI
      09-01-2019
      1
      1
      6
      09-06-2021
      N
      Genpact International Inc.
      179402
      08-31-2029
      Verizon Global Real Estate
      5265
      12-31-2022
      MANAGEMENT OFFICE
      411
      05-26-2021
      01-01-2021
      03-31-2021
      4872141.94
      1439249.00
      1715746.26
      396737.97
      3156395.68
      1042511.03
      3035481.49
      1012282.53
      UW
      CREFC
      288456.00
      2.69
      3.6141
      2.59
      3.5093
      F
      F
      03-31-2021
    
    false
    false
    28560000.00
    99357.07
    0.0404
    0.000155
    99357.07
    0.00
    0.00
    28560000.00
    28560000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-22-2019
    28500000.00
    120
    08-06-2029
    360
    0.0425
    0.0425
    3
    1
    24
    09-06-2019
    true
    1
    WL
    5
    104302.08
    28500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      MAHWAH BUSINESS PARK
      37-73 RAMAPO VALLEY ROAD
      Mahwah
      NJ
      07430
      Bergen
      IN
      380346
      380346
      1901
      2018
      42000000.00
      MAI
      06-13-2019
      0.96
      0.99
      6
      09-06-2021
      N
      Extra Space
      96838
      10-31-2026
      Acupac
      93241
      11-30-2026
      MSN Services
      29475
      04-30-2023
      05-31-2019
      01-01-2021
      06-30-2021
      3608515.40
      2055030.00
      1146398.01
      875573.90
      2462117.38
      1179456.10
      2327623.62
      1112209.10
      UW
      CREFC
      612354.15
      1.49
      1.9261
      1.41
      1.8162
      F
      F
      06-30-2021
    
    false
    false
    28424706.69
    140202.87
    0.0425
    0.000155
    104026.53
    36176.34
    0.00
    28388530.35
    28388530.35
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    07-22-2019
    27100000.00
    120
    08-11-2032
    360
    0.0399
    0.0399
    3
    1
    60
    09-11-2019
    true
    1
    WL
    5
    93111.08
    27100000.00
    1
    5
    5
    5
    true
    true
    true
    false
    false
    09-10-2021
    04-10-2029
    
      Sequa Corporation Industrial Portfolio
      IN
      600917
      54200000.00
      MAI
      1
      1
      X
      01-01-2021
      06-30-2021
      4674063.00
      1917492.00
      1146745.00
      454893.76
      3527318.00
      1462598.24
      3298075.00
      1347976.24
      UW
      546652.60
      2.27
      2.6755
      2.13
      2.4658
      C
      F
    
    false
    false
    27100000.00
    93111.08
    0.0399
    0.000355
    93111.08
    0.00
    0.00
    27100000.00
    27100000.00
    11-11-2021
    08-11-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11-001
    10-13-2021
    11-12-2021
    
      3401 QUEEN PALM DRIVE - TAMPA
      3401 QUEEN PALM DRIVE
      Tampa
      FL
      33619
      Hillsborough
      IN
      167207
      167207
      2000
      2011
      18600000.00
      MAI
      12-06-2018
      1
      1
      6
      SEQUA CORPORATION
      167207
      08-31-2038
      01-01-2021
      06-30-2021
      1598079.00
      1917492.00
      403446.00
      454893.76
      1194633.00
      1462598.24
      1126665.00
      1347976.24
      UW
      CREFC
      546652.60
      2.6755
      2.4658
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-002
    10-13-2021
    11-12-2021
    
      3636 ARROWHEAD DRIVE - CARSON CITY
      3636 ARROWHEAD DRIVE
      Carson City
      NV
      89706
      Carson City
      IN
      189810
      189810
      1991
      2008
      14100000.00
      MAI
      12-06-2018
      1
      1
      6
      SEQUA CORPORATION
      189810
      08-31-2038
      01-01-2021
      06-30-2021
      1135404.00
      0.00
      217929.00
      0.00
      917475.00
      0.00
      848879.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-003
    10-13-2021
    11-12-2021
    
      601 MARSHALL PHELPS ROAD - WINDSOR
      601 MARSHALL PHELPS ROAD
      Windsor
      CT
      06095
      Hartford
      IN
      125000
      125000
      1981
      1997
      10300000.00
      MAI
      12-13-2018
      1
      1
      6
      SEQUA CORPORATION
      123920
      08-31-2038
      01-01-2021
      06-30-2021
      1007506.00
      0.00
      294101.00
      0.00
      713405.00
      0.00
      659393.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-004
    10-13-2021
    11-12-2021
    
      5161 WEST POLK STREET - PHOENIX
      5150 WEST VAN BUREN STREET; 5139, 5149, 5161 AND 5162 WEST POLK STREET
      Phoenix
      AZ
      85043
      Maricopa
      IN
      87294
      87294
      1980
      2013
      7400000.00
      MAI
      12-18-2018
      1
      1
      6
      SEQUA CORPORATION
      87294
      08-31-2038
      01-01-2021
      06-30-2021
      610685.00
      0.00
      149459.00
      0.00
      461227.00
      0.00
      435813.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-005
    10-13-2021
    11-12-2021
    
      420 COMMERCE BOULEVARD - OLDSMAR
      420 COMMERCE BOULEVARD
      Oldsmar
      FL
      34677
      Pinellas
      IN
      31606
      31606
      1999
      3800000.00
      MAI
      12-06-2018
      1
      1
      6
      SEQUA CORPORATION
      31606
      08-31-2038
      01-01-2021
      06-30-2021
      322388.00
      0.00
      81810.00
      0.00
      240579.00
      0.00
      227325.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    12
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    05-10-2019
    24300000.00
    120
    06-06-2029
    360
    0.0486
    0.0486
    3
    1
    18
    07-06-2019
    true
    1
    WL
    5
    101695.50
    24300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2029
    
      GRAND TRAVERSE CROSSING
      2632 CROSSING CIRCLE
      Traverse City
      MI
      49684
      Grand Traverse
      RT
      249196
      249196
      1996
      2015
      34400000.00
      MAI
      04-16-2019
      1
      1
      6
      09-06-2021
      N
      Home Depot
      111847
      01-31-2027
      Books a Million
      28146
      01-31-2027
      Staples
      24218
      10-31-2021
      02-28-2019
      01-01-2021
      06-30-2021
      3104379.85
      1148420.00
      829415.08
      406368.64
      2274964.77
      742051.36
      2092385.02
      650761.86
      UW
      CREFC
      770258.70
      1.48
      0.9633
      1.36
      0.8448
      C
      F
      12-31-2020
    
    false
    false
    24008121.38
    128376.45
    0.0486
    0.000355
    100473.99
    27902.46
    0.00
    23980218.92
    23980218.92
    11-06-2021
    1
    false
    0
    53465.42
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-17-2019
    24187500.00
    120
    08-06-2029
    360
    0.0412
    0.0412
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    117154.41
    24187500.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      LENOX PARK
      3150 LENOX PARK BOULEVARD; 6750, 6775, 6745 LENOX CENTER COURT
      Memphis
      TN
      38115
      Shelby
      OF
      391292
      391292
      1997
      2001
      34600000.00
      MAI
      06-06-2019
      0.87
      0.84
      6
      09-06-2021
      N
      American Car Center RAC King
      63579
      08-31-2030
      Varsity Brands  Inc.
      51073
      12-31-2021
      IMC Companies LLC
      39902
      12-31-2021
      06-30-2019
      01-01-2021
      09-30-2021
      6696090.00
      5116144.00
      3504557.50
      2677778.32
      3191532.50
      2438365.68
      2852417.50
      2184029.43
      UW
      CREFC
      1054389.60
      2.27
      2.3125
      2.03
      2.0713
      F
      F
      09-30-2021
    
    false
    false
    23295693.00
    117154.40
    0.0412
    0.000155
    82647.94
    34506.46
    0.00
    23261186.54
    23261186.54
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    07-19-2019
    24062500.00
    120
    08-06-2029
    360
    0.043
    0.043
    3
    1
    60
    09-06-2019
    true
    1
    WL
    5
    89098.09
    24062500.00
    1
    6
    6
    0
    true
    true
    true
    false
    false
    09-05-2021
    05-05-2029
    
      DCB Industrial Portfolio
      IN
      740575
      40500000.00
      MAI
      06-01-2019
      1
      1
      09-06-2021
      N
      01-01-2021
      06-30-2021
      2827203.45
      1671821.00
      84816.10
      50154.63
      2742387.35
      1621666.37
      2680981.50
      1590963.37
      UW
      523092.01
      1.92
      3.1001
      1.88
      3.0414
      C
      F
    
    false
    false
    9125221.00
    33788.67
    0.043
    0.000155
    33788.67
    0.00
    0.00
    9125221.00
    9125221.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14-001
    10-13-2021
    11-12-2021
    
      DCB SAVANNAH, GA
      NA
      Chatham
      299200
      1975
      20000000.00
      MAI
      1
      0
      4
      1445596.71
      43367.90
      1402228.81
      1387268.81
      UW
    
    false
  
  
    Prospectus Loan ID
    14-002
    10-13-2021
    11-12-2021
    
      DCB VISALIA, CA
      8700 WEST DOE AVENUE
      Visalia
      CA
      93291
      Tulare
      IN
      107494
      107494
      1991
      7210000.00
      MAI
      05-30-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      107494
      08-31-2034
      01-01-2021
      06-30-2021
      444739.10
      0.00
      13342.17
      0.00
      431396.92
      0.00
      418497.64
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    14-003
    10-13-2021
    11-12-2021
    
      DCB BREMEN, GA
      1090 PACIFIC AVENUE
      Bremen
      GA
      30110
      Haralson
      IN
      158080
      158080
      1999
      7000000.00
      MAI
      06-06-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      158080
      08-31-2034
      01-01-2021
      06-30-2021
      511562.74
      0.00
      15346.88
      0.00
      496215.86
      0.00
      494635.06
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    14-004
    10-13-2021
    11-12-2021
    
      DCB BONDURANT, IA
      1600 2ND STREET NORTHEAST
      Bondurant
      IA
      50035
      Polk
      IN
      100281
      100281
      1966
      2005
      2830000.00
      MAI
      06-10-2019
      1
      1
      6
      Diamond Crystal Brands IncDiamond Crystal Brands I
      100281
      08-31-2034
      01-01-2021
      06-30-2021
      231939.94
      0.00
      6958.20
      0.00
      224981.74
      0.00
      214953.64
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    14-005
    10-13-2021
    11-12-2021
    
      DCB MITCHELLVILLE, IA 2
      215 MILL STREET
      Mitchellville
      IA
      50169
      Polk
      IN
      46129
      46129
      1969
      1997
      1390000.00
      MAI
      06-10-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      46129
      08-31-2034
      01-01-2021
      06-30-2021
      125713.37
      0.00
      3771.40
      0.00
      121941.97
      0.00
      104412.95
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    14-006
    10-13-2021
    11-12-2021
    
      DCB MITCHELLVILLE, IA 1
      100 CENTER AVENUE NORTH
      Mitchellville
      IA
      50169
      Polk
      IN
      29391
      29391
      1976
      2007
      810000.00
      MAI
      06-10-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      29391
      08-31-2034
      01-01-2021
      06-30-2021
      67651.60
      0.00
      2029.55
      0.00
      65622.05
      0.00
      61213.40
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    15
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    07-12-2019
    22500000.00
    84
    08-06-2026
    360
    0.0473
    0.0473
    3
    1
    36
    09-06-2019
    true
    1
    PP
    5
    91643.75
    22500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2026
    
      RENAISSANCE CENTER VI
      9125 HENDERSON ROAD
      Tampa
      FL
      33634
      Hillsborough
      OF
      150000
      150000
      2018
      50400000.00
      MAI
      06-11-2019
      1
      1
      6
      09-06-2021
      N
      Auto Club
      150000
      03-31-2033
      05-31-2019
      01-01-2021
      06-30-2021
      5044483.12
      2137300.00
      1921039.15
      694048.56
      3123443.96
      1443251.44
      3100943.96
      1432001.44
      UW
      CREFC
      836947.20
      1.43
      1.7244
      1.42
      1.7109
      C
      F
      06-30-2021
    
    false
    false
    22500000.00
    91643.75
    0.0473
    0.000155
    91643.75
    0.00
    0.00
    22500000.00
    22500000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    05-31-2019
    20983000.00
    120
    06-06-2029
    360
    0.0466
    0.0466
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    108321.87
    20931932.66
    1
    4
    4
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      Triyar Portfolio III
      IN
      748906
      29700000.00
      MAI
      1
      1
      09-06-2021
      N
      01-01-2021
      09-30-2021
      3418116.27
      2429441.00
      922292.49
      390667.73
      2495823.78
      2038773.27
      2266783.36
      1866992.52
      UW
      974897.25
      1.92
      2.0912
      1.74
      1.915
      C
      F
    
    false
    false
    20227511.64
    108321.87
    0.0466
    0.000155
    81168.51
    27153.36
    0.00
    20200358.28
    20200358.28
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16-001
    10-13-2021
    11-12-2021
    
      GREENVILLE
      5805 JAYSVILLE STREET
      Greenville
      OH
      45331
      Darke
      IN
      243840
      243840
      1999
      2006
      10600000.00
      MAI
      05-02-2019
      1
      1
      6
      BEAUTY SYSTEMS GROUP  INC.
      243840
      03-31-2024
      12-31-2018
      01-01-2021
      09-30-2021
      1201210.90
      870804.00
      251956.85
      139611.37
      949254.05
      731192.63
      874679.65
      675262.13
      UW
      CREFC
      361840.50
      2.0207
      1.8661
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-002
    10-13-2021
    11-12-2021
    
      RANTOUL
      1924 COUNTY ROAD
      Rantoul
      IL
      61866
      Champaign
      IN
      303826
      303826
      1974
      2017
      7700000.00
      MAI
      04-26-2019
      1
      1
      6
      Tri Rinse  Inc
      303826
      10-31-2024
      12-31-2018
      01-01-2021
      09-30-2021
      1000466.43
      690389.00
      344689.99
      101206.92
      655776.44
      589182.08
      562856.32
      519491.33
      UW
      CREFC
      246942.00
      2.3859
      2.1036
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-003
    10-13-2021
    11-12-2021
    
      WICHITA
      3737 S MIDCO STREET
      Wichita
      KS
      67215
      Sedgwick
      IN
      73740
      73740
      2001
      5900000.00
      MAI
      05-01-2019
      1
      1
      6
      Textron Aviation  Inc..
      73740
      10-31-2023
      12-31-2018
      01-01-2021
      09-30-2021
      657362.79
      458033.00
      169144.43
      75303.49
      488218.36
      382729.51
      465666.21
      365815.51
      UW
      CREFC
      193790.25
      1.9749
      1.8876
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-004
    10-13-2021
    11-12-2021
    
      RICHLAND
      500 U.S. 49 FRONTAGE ROAD
      Richland
      MS
      39218
      Rankin
      IN
      127500
      127500
      1989
      2015
      5500000.00
      MAI
      04-30-2019
      1
      1
      6
      American Tire Distributors  Inc.
      127500
      06-30-2025
      01-01-2021
      09-30-2021
      559076.15
      410215.00
      156501.21
      74545.95
      402574.94
      335669.05
      363581.19
      306423.55
      UW
      CREFC
      172324.50
      1.9478
      1.7781
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    17
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    03-08-2019
    18750000.00
    123
    07-06-2029
    0
    0.0515
    0.0515
    3
    1
    123
    05-06-2019
    true
    1
    WL
    3
    83151.04
    18750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      HI-25
      25 EAST 19TH STREET
      Brooklyn
      NY
      11226
      Kings
      MF
      49
      49
      2018
      27800000.00
      MAI
      02-01-2019
      0.96
      0.90
      6
      09-06-2021
      N
      12-31-2019
      12-31-2020
      1741395.00
      1506719.00
      263411.66
      218522.21
      1477983.34
      1288196.79
      1465733.34
      1275946.79
      UW
      CREFC
      981718.74
      1.51
      1.3121
      1.49
      1.2997
      C
      F
    
    false
    false
    18750000.00
    83151.04
    0.0515
    0.000155
    83151.04
    0.00
    0.00
    18750000.00
    18750000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    06-05-2019
    18000000.00
    120
    06-06-2029
    0
    0.0357
    0.0357
    3
    1
    120
    07-06-2019
    true
    1
    PP
    3
    55335.00
    18000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      188 SPEAR STREET
      188 SPEAR STREET
      San Francisco
      CA
      94105
      San Francisco
      OF
      218669
      218669
      1972
      2012
      217000000.00
      MAI
      04-29-2019
      1
      6
      09-06-2021
      N
      Amazon.com
      129192
      01-31-2027
      New Relic  Inc.
      73391
      07-31-2027
      JPMorgan Chase Bank  N.A.
      3439
      11-30-2023
      03-31-2019
      18164581.53
      5025346.50
      13139235.03
      12782804.56
      UW
      CREFC
      2.90
      2.82
      F
      12-01-2019
    
    false
    false
    18000000.00
    55335.00
    0.0357
    0.000136
    55335.00
    0.00
    0.00
    18000000.00
    18000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    05-01-2019
    18000000.00
    120
    05-06-2029
    0
    0.0482
    0.0482
    3
    1
    120
    06-06-2019
    true
    1
    PP
    3
    74710.00
    18000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    05-05-2021
    02-05-2029
    
      EL CON CENTER
      3601 EAST BROADWAY BOULEVARD
      Tucson
      AZ
      85716
      Pima
      RT
      480383
      480383
      1971
      2014
      100300000.00
      MAI
      03-13-2019
      1
      0.53
      6
      X
      Century Theatres
      71698
      06-30-2024
      Burlington Coat Factory
      65000
      04-30-2025
      Ross Dress for Less
      30186
      01-31-2023
      12-31-2018
      01-01-2021
      06-30-2021
      8307352.00
      4071026.00
      2439895.00
      920546.11
      5867457.00
      3150479.89
      5531189.00
      2982345.39
      UW
      CREFC
      1535170.00
      1.90
      2.0522
      1.79
      1.9426
      C
      F
      09-01-2021
    
    false
    false
    18000000.00
    74710.00
    0.0482
    0.000136
    74710.00
    0.00
    0.00
    18000000.00
    18000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-22-2019
    17500000.00
    120
    08-06-2029
    360
    0.04673
    0.04673
    3
    1
    12
    09-06-2019
    true
    1
    WL
    5
    70419.51
    17500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      THE BEACON
      1039 GRANT STREET
      Atlanta
      GA
      30315
      Fulton
      MU
      75910
      75910
      1958
      2019
      27500000.00
      MAI
      05-23-2019
      0.92
      0.94
      6
      09-06-2021
      N
      Pin & Proper
      8637
      07-31-2023
      Elsewhere Brewing
      5408
      12-31-2029
      Dynamic Group Management
      4000
      10-31-2028
      05-31-2019
      01-01-2021
      03-31-2021
      2224024.23
      678466.00
      586541.52
      125012.00
      1637482.71
      553454.00
      1561572.71
      534476.25
      UW
      CREFC
      271433.50
      1.51
      2.039
      1.44
      1.969
      C
      F
      09-30-2021
    
    false
    false
    17193223.23
    90477.84
    0.04673
    0.000155
    69185.05
    21292.79
    0.00
    17171930.44
    17171930.44
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    07-19-2019
    17000000.00
    120
    08-06-2029
    0
    0.0408105
    0.0408105
    3
    1
    120
    09-06-2019
    true
    1
    PP
    3
    59742.02
    17000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      MOUNT KEMBLE
      350-360 MOUNT KEMBLE AVENUE
      Morristown
      NJ
      07960
      Morris
      OF
      229719
      229719
      1999
      46800000.00
      MAI
      05-29-2019
      0.95
      0.96
      6
      09-06-2021
      N
      Avaya  Inc.
      48098
      06-30-2029
      Coughlin Duffy  LLP
      39227
      08-31-2024
      Alliant Technologies  LLC
      22543
      02-28-2023
      05-31-2019
      01-01-2021
      06-30-2021
      5759364.82
      3159323.00
      2314795.34
      1246788.51
      3444569.48
      1912534.49
      3154047.18
      1767273.49
      UW
      CREFC
      639591.05
      2.68
      2.9902
      2.45
      2.7631
      C
      F
      06-30-2021
    
    false
    false
    17000000.00
    59742.02
    0.04081049
    0.000155
    59742.02
    0.00
    0.00
    17000000.00
    17000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-16-2019
    17000000.00
    120
    08-06-2029
    0
    0.0461
    0.0461
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    67485.28
    17000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      BLOOMFIELD SQUARE APARTMENTS
      3161 BLOOMFIELD LANE
      Auburn Hills
      MI
      48326
      Oakland
      MF
      259
      259
      1970
      2019
      26300000.00
      MAI
      04-17-2019
      0.94
      0.96
      6
      09-06-2021
      N
      05-31-2019
      01-01-2021
      06-30-2021
      2828017.49
      1554750.00
      1331978.28
      826373.40
      1496039.20
      728376.60
      1431289.20
      696001.60
      UW
      CREFC
      396203.89
      1.88
      1.8383
      1.80
      1.7566
      C
      F
    
    false
    false
    17000000.00
    67485.28
    0.0461
    0.000155
    67485.28
    0.00
    0.00
    17000000.00
    17000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-08-2019
    16000000.00
    120
    08-06-2029
    360
    0.0475
    0.0475
    3
    1
    36
    09-06-2019
    true
    1
    WL
    5
    65444.44
    16000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      LEHIGH STUDENT HOUSING PORTFOLIO
      VARIOUS
      Bethlehem
      PA
      18015
      Northampton
      MF
      219
      219
      22500000.00
      MAI
      06-04-2019
      0.96
      0.82
      6
      09-06-2021
      N
      04-30-2019
      01-01-2021
      06-30-2021
      2048575.00
      1060153.00
      493900.13
      336807.48
      1554674.87
      723345.52
      1521824.87
      706920.52
      UW
      CREFC
      384222.00
      1.55
      1.8826
      1.52
      1.8398
      C
      F
    
    false
    false
    16000000.00
    65444.44
    0.0475
    0.000155
    65444.44
    0.00
    0.00
    16000000.00
    16000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    07-11-2019
    13050000.00
    120
    07-06-2029
    360
    0.0455
    0.0455
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    66510.71
    13034619.93
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      TOWNEPLACE SUITES SACRAMENTO CAL EXPO
      1784 TRIBUTE ROAD
      Sacramento
      CA
      95815
      Sacramento
      LO
      118
      118
      2007
      2015
      23500000.00
      MAI
      05-13-2019
      0.86
      0.68
      6
      09-06-2021
      N
      04-30-2019
      10-01-2020
      09-30-2021
      4672300.00
      3193303.00
      2717000.00
      2311898.40
      1955300.00
      881404.60
      1768408.00
      753672.48
      UW
      CREFC
      798128.40
      2.45
      1.1043
      2.22
      0.9442
      C
      F
    
    false
    false
    12589103.92
    66510.70
    0.0455
    0.000155
    49324.81
    17185.89
    0.00
    12571918.03
    12571918.03
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    05-01-2019
    13000000.00
    60
    02-06-2024
    360
    0.0515
    0.0515
    3
    1
    0
    06-06-2019
    true
    1
    PP
    2
    70983.41
    12957960.25
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2024
    
      Defeased
      MA
      Essex
      MU
      1191297
      1916
      2016
      79400000.00
      MAI
      04-03-2019
      0.76
      3
      09-06-2021
      F
      03-31-2019
      12767143.00
      6092237.00
      6674907.00
      5787075.00
      UW
      C
    
    false
    false
    12559319.19
    70983.41
    0.0515
    0.000136
    55697.09
    15286.32
    0.00
    12544032.87
    12544032.87
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    06-12-2019
    12500000.00
    120
    07-06-2029
    360
    0.048
    0.048
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    65583.17
    12486083.50
    1
    2
    2
    5
    false
    true
    false
    false
    false
    04-05-2029
    
      Best Western Colorado Springs Portfolio
      CO
      LO
      183
      183
      21100000.00
      MAI
      04-10-2019
      0.68
      0.65
      09-06-2021
      N
      03-31-2019
      07-01-2020
      06-30-2021
      5390270.95
      4437636.00
      3381374.66
      2688376.27
      2008896.29
      1749259.73
      1793285.45
      1571754.29
      UW
      786998.00
      2.55
      2.2226
      2.28
      1.9971
      C
      F
    
    false
    false
    12079242.35
    65583.17
    0.048
    0.000155
    49927.54
    15655.63
    0.00
    12063586.72
    12063586.72
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26-001
    10-13-2021
    11-12-2021
    
      BEST WESTERN PLUS PEAK VISTA
      7265 COMMERCE CENTER DRIVE
      Colorado Springs
      CO
      80919
      El Paso
      LO
      99
      99
      1997
      2014
      12300000.00
      MAI
      04-10-2019
      0.68
      0.65
      6
      03-31-2019
      07-01-2020
      06-30-2021
      3076371.08
      4437636.00
      2059218.68
      2688376.27
      1017152.40
      1749259.73
      894097.56
      1571754.29
      UW
      CREFC
      786998.00
      2.2226
      1.9971
      F
    
    false
  
  
    Prospectus Loan ID
    26-002
    10-13-2021
    11-12-2021
    
      BEST WESTERN EXECUTIVE INN & SUITES
      1440 HARRISON ROAD
      Colorado Springs
      CO
      80905
      El Paso
      LO
      84
      84
      1981
      2015
      8800000.00
      MAI
      04-10-2019
      0.69
      0.65
      6
      03-31-2019
      07-01-2020
      06-30-2021
      2313899.87
      0.00
      1322155.98
      0.00
      991743.89
      0.00
      899187.90
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    27
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    07-08-2019
    10000000.00
    120
    07-06-2029
    360
    0.04683
    0.04683
    3
    1
    60
    08-06-2019
    true
    1
    PP
    5
    40325.83
    10000000.00
    1
    2
    2
    0
    true
    true
    true
    false
    false
    08-05-2021
    04-05-2029
    
      Smoke Tree Village and Smoke Tree Commons
      CA
      RT
      281235
      62100000.00
      MAI
      04-20-2019
      0.86
      0.84
      X
      03-31-2019
      01-01-2021
      09-30-2021
      6358693.00
      4616657.00
      3123017.00
      2387085.72
      3235675.00
      2229571.28
      3052873.00
      2092469.03
      UW
      1265320.59
      1.47
      1.762
      1.38
      1.6537
      C
      F
    
    false
    false
    10000000.00
    40325.83
    0.04683
    0.000136
    40325.83
    0.00
    0.00
    10000000.00
    10000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27-001
    10-13-2021
    11-12-2021
    
      SMOKE TREE COMMONS
      2465 EAST PALM CANYON DRIVE
      Palm Springs
      CA
      92264
      Riverside
      RT
      171479
      171479
      2008
      37864582.64
      MAI
      04-20-2019
      0.95
      0.92
      6
      T J Maxx
      28567
      03-31-2024
      JENSEN'S FINEST FOODS
      25360
      08-31-2023
      Michael's Stores Inc.
      21630
      07-31-2021
      03-31-2019
      01-01-2021
      09-30-2021
      4300759.00
      3072758.00
      1833141.00
      1398515.50
      2467618.00
      1674242.50
      2356157.00
      1590646.00
      UW
      CREFC
      974296.85
      1.7184
      1.6326
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    27-002
    10-13-2021
    11-12-2021
    
      SMOKE TREE VILLAGE
      1733-1793 EAST PALM CANYON DRIVE
      Palm Springs
      CA
      92264
      Riverside
      RT
      109756
      109756
      1967
      24235417.36
      MAI
      04-20-2019
      0.72
      0.72
      6
      RALPH'S FRESH FARE #181
      39780
      12-31-2027
      UNION OIL
      4000
      05-31-2016
      PHO 533
      3343
      07-31-2026
      03-31-2019
      01-01-2021
      09-30-2021
      2057934.00
      1543899.00
      1289876.00
      988570.22
      768058.00
      555328.78
      696716.00
      501823.03
      UW
      CREFC
      291023.74
      1.9081
      1.7243
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    28
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-17-2019
    9750000.00
    120
    08-06-2029
    360
    0.0485
    0.0485
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    51449.95
    9750000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      SOUTH GROVE SHOPPING CENTER
      7638 MOUNTAIN GROVE DRIVE
      Knoxville
      TN
      37920
      Knox
      RT
      89021
      89021
      2007
      2009
      13000000.00
      MAI
      06-10-2019
      1
      1
      6
      09-06-2021
      N
      Food City
      44029
      07-31-2028
      KARM
      15152
      07-31-2025
      Pet Supplies Plus
      9840
      11-30-2026
      06-30-2019
      01-01-2021
      09-30-2021
      1306968.01
      968194.00
      339725.04
      227527.59
      967242.97
      740666.41
      909379.32
      697269.16
      UW
      CREFC
      463049.25
      1.57
      1.5995
      1.47
      1.5058
      F
      F
      09-30-2021
    
    false
    false
    9436916.50
    51449.95
    0.0485
    0.000155
    39412.23
    12037.72
    0.00
    9424878.78
    9424878.78
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    06-13-2019
    9660000.00
    120
    07-06-2029
    360
    0.047
    0.047
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    50100.41
    9648995.76
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      HAMPTON INN SNEADS FERRY
      1248 NORTH CAROLINA HIGHWAY 210
      Sneads Ferry
      NC
      28460
      Onslow
      LO
      90
      90
      2018
      13900000.00
      MAI
      04-23-2019
      0.79
      0.75
      6
      09-06-2021
      N
      04-30-2019
      07-01-2020
      06-30-2021
      2823753.00
      3270766.00
      1579827.00
      1689390.06
      1243927.00
      1581375.94
      1130977.00
      1450545.30
      UW
      CREFC
      601204.92
      2.07
      2.6303
      1.88
      2.4127
      C
      F
    
    false
    false
    9328494.91
    50100.41
    0.047
    0.000155
    37754.49
    12345.92
    0.00
    9316148.99
    9316148.99
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    06-27-2019
    9500000.00
    120
    07-06-2029
    0
    0.029
    0.029
    3
    1
    120
    08-06-2019
    true
    1
    PP
    3
    23723.61
    9500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-05-2021
    04-05-2029
    
      DEL MAR TERRACE APARTMENTS
      7007 WEST INDIAN SCHOOL ROAD
      Phoenix
      AZ
      85033
      Maricopa
      MF
      1012
      1012
      1985
      99900000.00
      MAI
      06-07-2019
      0.97
      0.98
      6
      X
      04-30-2019
      01-01-2021
      09-30-2021
      9879531.39
      8169890.00
      4333713.19
      3839947.20
      5545818.20
      4329942.80
      5292818.20
      4140192.80
      UW
      CREFC
      357570.00
      11.61
      12.1093
      11.08
      11.5786
      C
      F
    
    false
    false
    9500000.00
    23723.61
    0.029
    0.000155
    23723.61
    0.00
    0.00
    9500000.00
    9500000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-12-2019
    9250000.00
    120
    08-06-2029
    324
    0.0445
    0.0445
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    49102.01
    9250000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      CENTRAL PARK PLAZA
      26211 CENTRAL PARK BOULEVARD
      Southfield
      MI
      48076
      Oakland
      OF
      115276
      115276
      1972
      2016
      15000000.00
      MAI
      05-21-2019
      0.89
      0.77
      6
      09-06-2021
      N
      Washtenaw County HIDTA
      20000
      09-30-2033
      Michigan Orthopaedic Surgeons
      9830
      02-28-2026
      Puzio Law
      5500
      06-30-2023
      04-30-2019
      07-01-2020
      06-30-2021
      1750519.24
      1503187.00
      591028.57
      844267.79
      1159490.67
      658919.21
      1036435.47
      535864.21
      UW
      CREFC
      589224.00
      1.97
      1.1182
      1.76
      0.9094
      C
      F
      06-30-2021
    
    false
    false
    8860969.85
    49102.01
    0.0445
    0.000655
    33954.74
    15147.27
    0.00
    8845822.58
    8845822.58
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    06-21-2019
    9000000.00
    120
    07-06-2029
    360
    0.051
    0.051
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    48865.48
    8990659.52
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      CEDAR CREST
      1031 WEST MAIN STREET
      Lebanon
      TN
      37087
      Wilson
      RT
      149932
      149932
      1986
      12500000.00
      MAI
      04-26-2019
      0.91
      0.93
      6
      09-06-2021
      N
      Big Lots
      30110
      01-31-2022
      D.T. McCall & Sons Furniture
      30024
      02-29-2028
      Planet Fitness
      24197
      07-31-2029
      04-30-2019
      01-01-2021
      03-31-2021
      1282075.93
      348900.00
      260310.51
      77041.92
      1021765.42
      271858.08
      924309.62
      247494.08
      UW
      CREFC
      146596.50
      1.74
      1.8544
      1.58
      1.6882
      C
      F
      06-30-2021
    
    false
    false
    8714347.68
    48865.48
    0.051
    0.000155
    38270.51
    10594.97
    0.00
    8703752.71
    8703752.71
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    05-09-2019
    8715000.00
    120
    05-11-2029
    0
    0.0438
    0.0438
    3
    1
    120
    06-11-2019
    true
    1
    WL
    3
    32870.08
    8715000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-10-2029
    
      1305 TACOMA
      1305, 1301-1313 TACOMA AVENUE SOUTH
      Tacoma
      WA
      98402
      Pierce
      OF
      113891
      113891
      1960
      2019
      13500000.00
      MAI
      02-22-2019
      0.91
      0.83
      6
      09-11-2021
      N
      Comprehensive Mental Health Se
      42935
      04-30-2026
      Pierce County
      27653
      12-31-2021
      Department of Social Services
      24676
      09-30-2029
      01-01-2021
      09-30-2021
      2050682.90
      1670768.00
      774935.49
      720054.38
      1275747.41
      950713.62
      1148157.24
      855021.12
      UW
      CREFC
      290529.08
      3.29
      3.2723
      2.96
      2.9429
      C
      F
      09-30-2021
    
    false
    false
    8715000.00
    32870.08
    0.0438
    0.000155
    32870.08
    0.00
    0.00
    8715000.00
    8715000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    05-15-2019
    8500000.00
    120
    06-11-2029
    0
    0.0418
    0.0418
    3
    1
    120
    07-11-2019
    true
    1
    WL
    3
    30595.28
    8500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-10-2029
    
      54 MINT
      14 MINT PLAZA
      San Francisco
      CA
      94103
      San Francisco
      MU
      17251
      17251
      1907
      1999
      14630000.00
      MAI
      04-04-2019
      1
      0.48
      6
      09-11-2021
      N
      Troia Alimentari  Inc.
      4168
      08-17-2028
      Truck Technologies Inc.
      3010
      01-14-2023
      Anvil Foundry Mang-Git Ng
      3004
      07-31-2024
      05-31-2019
      01-01-2021
      06-30-2021
      1155209.00
      191996.00
      246176.00
      115733.30
      909032.00
      76262.70
      883413.00
      63452.70
      UW
      CREFC
      179623.89
      2.52
      0.4245
      2.45
      0.3532
      C
      F
      09-30-2021
    
    false
    false
    8500000.00
    30595.28
    0.0418
    0.000155
    30595.28
    0.00
    0.00
    8500000.00
    8500000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    05-29-2019
    8400000.00
    120
    06-11-2029
    0
    0.03953
    0.03953
    3
    1
    120
    07-11-2019
    true
    1
    WL
    3
    28593.37
    8400000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    09-10-2021
    03-10-2029
    
      CORDELIA ROAD
      2850, 2860 AND 2870 CORDELIA ROAD
      Fairfield
      CA
      94534
      Solano
      IN
      99745
      99745
      1992
      2017
      15830000.00
      MAI
      04-19-2019
      1
      0.98
      6
      09-11-2021
      N
      GAP
      16540
      12-31-2023
      ALCAL INDUSTRIES
      14640
      05-31-2023
      Battistella
      13200
      02-28-2026
      03-31-2019
      01-01-2021
      06-30-2021
      1064260.00
      587253.00
      221692.00
      127341.09
      842567.00
      459911.91
      807657.00
      442456.41
      UW
      CREFC
      167870.75
      2.50
      2.7396
      2.39
      2.6356
      C
      F
      09-30-2021
    
    false
    false
    8400000.00
    28593.37
    0.03953
    0.000155
    28593.37
    0.00
    0.00
    8400000.00
    8400000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-02-2019
    8000000.00
    120
    07-06-2029
    0
    0.0462
    0.0462
    3
    1
    120
    08-06-2019
    true
    1
    WL
    3
    31826.67
    8000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      40 EAST VERDUGO
      40 EAST VERDUGO AVENUE
      Burbank
      CA
      91502
      Los Angeles
      OF
      24475
      24475
      1951
      2018
      13500000.00
      MAI
      05-21-2019
      1
      1
      6
      09-06-2021
      N
      Common Grounds LLC
      24475
      09-30-2028
      01-01-2021
      09-30-2021
      974564.04
      667221.00
      271414.97
      147572.89
      703149.06
      519648.11
      686016.56
      506798.36
      UW
      CREFC
      281306.69
      1.87
      1.8472
      1.83
      1.8015
      F
      F
      09-30-2021
    
    false
    false
    8000000.00
    31826.67
    0.0462
    0.000155
    31826.67
    0.00
    0.00
    8000000.00
    8000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-10-2019
    7725000.00
    120
    08-06-2029
    360
    0.0413
    0.0413
    3
    1
    16
    09-06-2019
    true
    1
    WL
    5
    27473.10
    7725000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      SUNRISE LAKE
      9307 & 9223 BROADWAY STREET
      Pearland
      TX
      77584
      Brazoria
      OF
      74612
      74612
      2006
      10390000.00
      MAI
      06-03-2019
      0.87
      0.79
      6
      09-06-2021
      N
      State of Texas
      11108
      04-30-2024
      Dialyspa V LLC
      8736
      12-31-2025
      M&S Logistics LLC
      6269
      07-31-2025
      04-30-2019
      01-01-2021
      06-30-2021
      1494345.80
      816418.00
      599195.77
      296739.06
      895150.03
      519678.94
      828154.43
      486180.94
      UW
      CREFC
      224769.84
      1.99
      2.312
      1.84
      2.163
      F
      F
      06-30-2021
    
    false
    false
    7618121.67
    37461.64
    0.0413
    0.000155
    27093.00
    10368.64
    0.00
    7607753.03
    7607753.03
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    05-31-2019
    7500000.00
    84
    06-11-2026
    0
    0.043
    0.043
    3
    1
    84
    07-11-2019
    true
    1
    WL
    3
    27770.83
    7500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-10-2026
    
      SONOMA POINT APARTMENTS - CA
      19349 RIVERSIDE DRIVE
      Sonoma
      CA
      95476
      Sonoma
      MF
      70
      70
      1987
      18530000.00
      MAI
      04-10-2019
      0.93
      0.97
      6
      09-11-2021
      N
      05-31-2019
      01-01-2021
      06-30-2021
      1523617.00
      789394.00
      532965.00
      360936.19
      990652.00
      428457.81
      976183.00
      421223.31
      UW
      CREFC
      163042.00
      3.02
      2.6278
      2.98
      2.5835
      C
      F
    
    false
    false
    7500000.00
    27770.83
    0.043
    0.000155
    27770.83
    0.00
    0.00
    7500000.00
    7500000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-16-2019
    7500000.00
    120
    08-06-2029
    300
    0.0515
    0.0515
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    44502.20
    7500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      BEST WESTERN PLUS MADISON/HUNTSVILLE
      9035 MADISON BOULEVARD
      Madison
      AL
      35758
      Madison
      LO
      164
      164
      1985
      2012
      12700000.00
      MAI
      06-24-2019
      0.79
      0.71
      6
      09-06-2021
      N
      03-31-2019
      07-01-2020
      06-30-2021
      3906902.26
      3294494.00
      2579227.45
      2446796.46
      1327674.81
      847697.54
      1132329.70
      682972.84
      UW
      CREFC
      534026.00
      2.49
      1.5873
      2.12
      1.2789
      F
      F
    
    false
    false
    7175408.29
    44502.20
    0.0515
    0.000155
    31820.94
    12681.26
    0.00
    7162727.03
    7162727.03
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    06-28-2019
    7400000.00
    120
    07-06-2029
    360
    0.0395
    0.0395
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    35115.76
    7390054.52
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      EAST RIVER PLAZA
      201 GREASY RIDGE ROAD
      Princeton
      WV
      24740
      Mercer
      RT
      67965
      67965
      2000
      11100000.00
      MAI
      06-03-2019
      0.95
      0.95
      6
      09-06-2021
      N
      Burke's Outlet Store
      21111
      01-31-2027
      Dollar Tree
      8500
      03-31-2026
      The Shoe Department
      7527
      11-30-2021
      03-31-2019
      01-01-2021
      06-30-2021
      1020591.82
      511099.00
      175804.87
      83362.54
      844786.94
      427736.46
      768196.04
      389441.46
      UW
      CREFC
      210694.56
      2.00
      2.0301
      1.82
      1.8483
      F
      F
      06-30-2021
    
    false
    false
    7107649.56
    35115.76
    0.0395
    0.000155
    24175.88
    10939.88
    0.00
    7096709.68
    7096709.68
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    06-28-2019
    7350000.00
    120
    07-11-2029
    0
    0.0385
    0.0385
    3
    1
    120
    08-11-2019
    true
    1
    WL
    3
    24367.29
    7350000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2029
    
      FORT EVANS PLAZA OFFICE BUILDINGS
      540 AND 552 FORT EVANS ROAD NORTHEAST
      Leesburg
      VA
      20176
      Loudoun
      OF
      60064
      60064
      2008
      14000000.00
      MAI
      06-05-2019
      1
      0.98
      6
      09-11-2021
      N
      Mosaic ATM  Inc.
      6384
      07-31-2022
      Erdman  Antony associates Inc
      4189
      09-30-2026
      Progressive Casualty Insurance Com
      4185
      10-31-2022
      05-31-2019
      01-01-2021
      06-30-2021
      1630889.00
      826676.00
      489442.00
      226917.47
      1141447.00
      599758.53
      1072974.00
      565522.03
      UW
      CREFC
      143060.00
      3.97
      4.1923
      3.73
      3.953
      C
      F
      09-30-2021
    
    false
    false
    7350000.00
    24367.29
    0.0385
    0.000155
    24367.29
    0.00
    0.00
    7350000.00
    7350000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    07-08-2019
    6750000.00
    120
    07-11-2029
    360
    0.046
    0.046
    3
    1
    0
    08-11-2019
    true
    1
    WL
    2
    34603.49
    6742134.01
    1
    1
    1
    0
    false
    true
    true
    false
    false
    09-10-2021
    04-10-2029
    
      33RD & 23RD RETAIL CENTER
      2330 EAST 3300 SOUTH AND 3305 SOUTH 2300 EAST
      Millcreek
      UT
      84109
      Salt Lake
      RT
      45143
      45143
      1986
      2018
      9000000.00
      MAI
      05-21-2019
      1
      1
      6
      X
      Jo-Ann Stores  LLC
      23445
      01-31-2032
      Downeast Outfitters
      20000
      12-31-2028
      FFG Soda Shop Stores  LLC
      483
      03-31-2025
      08-31-2018
      01-01-2021
      06-30-2021
      807873.00
      584468.00
      179374.00
      93879.54
      628499.00
      490588.46
      592441.00
      472559.46
      UW
      CREFC
      207621.00
      1.51
      2.3629
      1.43
      2.276
      C
      F
      06-30-2021
    
    false
    false
    6513870.43
    34603.49
    0.046
    0.000155
    25802.16
    8801.33
    0.00
    6505069.10
    6505069.10
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    43
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    06-28-2019
    6400000.00
    120
    07-11-2029
    0
    0.0395
    0.0395
    3
    1
    120
    08-11-2019
    true
    1
    WL
    3
    21768.89
    6400000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2029
    
      CUBESMART -LEESBURG
      1601 BATTLEFIELD PARKWAY, NE
      Leesburg
      VA
      20176
      Loudoun
      SS
      54999
      54999
      651
      651
      2017
      11650000.00
      MAI
      05-29-2019
      0.90
      0.97
      6
      09-11-2021
      N
      05-31-2019
      01-01-2021
      06-30-2021
      1070399.80
      578908.00
      346051.47
      163529.92
      724348.33
      415378.08
      718848.43
      412628.08
      UW
      CREFC
      127804.45
      2.82
      3.2501
      2.80
      3.2285
      C
      F
    
    false
    false
    6400000.00
    21768.89
    0.0395
    0.000155
    21768.89
    0.00
    0.00
    6400000.00
    6400000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    05-21-2019
    6300000.00
    120
    06-06-2029
    360
    0.048
    0.048
    3
    1
    60
    07-06-2019
    true
    1
    WL
    5
    26040.00
    6300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      810 LUFKIN ROAD
      810 LUFKIN ROAD
      Apex
      NC
      27539
      Wake
      IN
      150832
      150832
      1972
      2018
      9300000.00
      MAI
      07-03-2019
      1
      1
      6
      09-06-2021
      N
      Tipper Tie Inc.
      67232
      05-31-2026
      National Delivery Systems Inc.
      46500
      05-31-2026
      Donley's Concrete Group
      38000
      11-30-2028
      01-01-2021
      06-30-2021
      860121.37
      598346.00
      163755.85
      135619.34
      696365.52
      462726.66
      651115.92
      440101.66
      UW
      CREFC
      152880.00
      1.76
      3.0267
      1.64
      2.8787
      C
      F
      08-27-2021
    
    false
    false
    6300000.00
    26040.00
    0.048
    0.000155
    26040.00
    0.00
    0.00
    6300000.00
    6300000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    07-12-2019
    6000000.00
    120
    08-06-2029
    360
    0.0455
    0.0455
    3
    1
    12
    09-06-2019
    true
    1
    WL
    5
    23508.33
    6000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      PLAZA 273
      56 WEST MAIN STREET
      Christiana
      DE
      19702
      New Castle
      OF
      76804
      76804
      1992
      12600000.00
      MAI
      05-22-2019
      0.78
      0.77
      6
      09-06-2021
      N
      Kimmel Carter Roman & Peltz  P.A.
      14963
      02-29-2024
      KELLER WILLIAMS REALTY
      8808
      06-30-2024
      Kirk & Associates  LLC
      7560
      03-31-2024
      04-30-2019
      01-01-2021
      06-30-2021
      1359805.72
      647442.00
      517777.52
      272320.06
      842028.20
      375121.94
      761384.00
      334799.94
      UW
      CREFC
      183478.00
      2.29
      2.0445
      2.07
      1.8247
      C
      F
      06-30-2021
    
    false
    false
    5892271.68
    30579.63
    0.0455
    0.000155
    23086.25
    7493.38
    0.00
    5884778.30
    5884778.30
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    06-27-2019
    6000000.00
    120
    07-06-2029
    0
    0.0422
    0.0422
    3
    1
    120
    08-06-2019
    true
    1
    WL
    3
    21803.33
    6000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      ORANGETHORPE CENTER
      2350-2384 ORANGETHORPE AVENUE
      Anaheim
      CA
      92806
      Orange
      IN
      62395
      62395
      1973
      2007
      11575000.00
      MAI
      04-25-2019
      0.92
      1
      6
      09-06-2021
      N
      Galaxy International  Inc.
      6400
      12-31-2021
      Hanh Heather Pham
      3840
      06-30-2020
      School Ten  Inc
      3320
      06-30-2020
      03-31-2019
      01-01-2021
      09-30-2021
      848807.00
      682104.00
      258438.00
      235994.26
      590369.00
      446109.74
      537333.00
      406333.49
      UW
      CREFC
      192009.97
      2.29
      2.3233
      2.09
      2.1162
      C
      F
      06-30-2021
    
    false
    false
    6000000.00
    21803.33
    0.0422
    0.000155
    21803.33
    0.00
    0.00
    6000000.00
    6000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    06-12-2019
    6000000.00
    120
    07-06-2029
    360
    0.05
    0.05
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    32209.30
    5993624.03
    1
    1
    1
    0
    false
    true
    false
    false
    true
    04-05-2029
    
      COURTYARD COLUMBUS DUBLIN
      5175 POST ROAD
      Dublin
      OH
      43017
      Franklin
      LO
      147
      147
      1986
      2015
      12100000.00
      MAI
      05-01-2020
      0.59
      0.31
      6
      09-06-2021
      N
      04-30-2019
      07-01-2020
      06-30-2021
      3972330.00
      1524368.00
      3043634.00
      1815559.04
      928695.00
      -291191.04
      769802.00
      -352165.76
      UW
      CREFC
      386512.00
      2.40
      -0.7533
      1.99
      -0.9111
      C
      F
    
    false
    true
    5805770.39
    32209.30
    0.05
    0.000155
    24997.07
    7212.23
    0.00
    5798558.16
    5798558.16
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    04-06-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    48
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-03-2019
    5750000.00
    120
    07-06-2029
    360
    0.0466
    0.0466
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    29683.59
    5743389.88
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      67 FOREST STREET
      67 FOREST STREET
      Marlborough
      MA
      01752
      Middlesex
      OF
      62610
      62610
      1984
      2019
      8600000.00
      MAI
      05-02-2019
      0.83
      0.80
      6
      09-06-2021
      N
      The Commonwealth
      28249
      06-30-2029
      Tata & Howard  Inc
      14709
      05-31-2025
      Pierbridge  Inc - WiseTech Global Group
      1672
      11-30-2021
      05-31-2019
      01-01-2021
      06-30-2021
      1133857.92
      568124.00
      529955.50
      333287.62
      603902.42
      234836.38
      560075.42
      212922.38
      UW
      CREFC
      178101.00
      1.70
      1.3185
      1.57
      1.1955
      C
      F
      06-30-2021
    
    false
    false
    5551151.91
    29683.59
    0.0466
    0.000155
    22275.54
    7408.05
    0.00
    5543743.86
    5543743.86
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    49
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-12-2019
    5500000.00
    120
    08-06-2029
    0
    0.0475
    0.0475
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    22496.53
    5500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      LOFTS AT IONIA
      1 IONIA AVENUE SW
      Grand Rapids
      MI
      49503
      Kent
      MF
      23
      23
      1885
      2012
      8450000.00
      MAI
      06-17-2019
      0.96
      1
      6
      09-06-2021
      N
      05-31-2019
      01-01-2021
      09-30-2021
      740457.15
      622541.00
      257399.71
      219801.11
      483057.43
      402739.89
      454949.18
      381658.89
      UW
      CREFC
      198840.28
      1.82
      2.0254
      1.71
      1.9194
      C
      F
    
    false
    false
    5500000.00
    22496.53
    0.0475
    0.000155
    22496.53
    0.00
    0.00
    5500000.00
    5500000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    50
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    07-16-2019
    5500000.00
    120
    08-11-2029
    360
    0.0473
    0.0473
    3
    1
    0
    09-11-2019
    true
    1
    WL
    2
    28624.34
    5500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-10-2029
    
      GRAY FALLS DRIVE OFFICE
      2550 GRAY FALLS DRIVE
      Houston
      TX
      77077
      Harris
      OF
      84967
      84967
      1982
      2018
      8600000.00
      MAI
      11-17-2019
      0.83
      0.70
      6
      09-11-2021
      N
      Apartment Data Services  LLC
      11416
      11-30-2022
      Dynamic Engineers Corporation
      5210
      06-30-2025
      LandPark Commercial  LLC
      4613
      10-31-2021
      05-31-2019
      01-01-2021
      06-30-2021
      1264586.00
      528409.00
      606196.00
      323381.93
      658391.00
      205027.07
      586665.00
      169164.07
      UW
      CREFC
      171746.00
      1.92
      1.1937
      1.71
      0.9849
      C
      F
      06-30-2021
    
    false
    false
    5319246.53
    28624.34
    0.0473
    0.000155
    21665.59
    6958.75
    0.00
    5312287.78
    5312287.78
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    51
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    07-12-2019
    5400000.00
    120
    08-06-2029
    360
    0.0499
    0.0499
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    28955.37
    5400000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      HOLIDAY INN EXPRESS SHELBYVILLE
      38 WEST RAMPART ROAD
      Shelbyville
      IN
      46176
      Shelby
      LO
      74
      74
      2010
      2019
      7600000.00
      MAI
      06-01-2019
      0.66
      0.53
      6
      09-06-2021
      N
      05-31-2019
      10-01-2020
      09-30-2021
      1829829.84
      1840915.00
      1138411.42
      1099032.45
      691418.42
      741882.55
      618225.23
      668245.95
      UW
      CREFC
      347464.00
      1.99
      2.1351
      1.78
      1.9232
      C
      F
    
    false
    false
    5231267.43
    28955.37
    0.0499
    0.000155
    22478.47
    6476.90
    0.00
    5224790.53
    5224790.53
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    52
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    07-18-2019
    4875000.00
    120
    08-06-2029
    360
    0.0465
    0.0465
    3
    1
    60
    09-06-2019
    true
    1
    WL
    5
    19520.31
    4875000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      NEIGHBORHOOD SHOPPES AT POLARIS
      8453-8491 SANCUS BOULEVARD
      Columbus
      OH
      43240
      Delaware
      RT
      33888
      33888
      2004
      8150000.00
      MAI
      06-10-2019
      1
      0.79
      6
      09-06-2021
      N
      Vaishno Foods dba Trinethra
      7034
      08-31-2023
      Claudiana
      4100
      08-31-2021
      Buckeye SSC Sancus  LLC (Sunny
      3355
      12-31-2027
      03-31-2019
      01-01-2021
      09-30-2021
      921485.00
      534187.00
      346018.00
      306198.77
      575467.00
      227988.23
      534801.00
      197488.73
      UW
      CREFC
      172534.37
      1.91
      1.3214
      1.77
      1.1446
      C
      F
      09-26-2021
    
    false
    false
    4875000.00
    19520.31
    0.0465
    0.000155
    19520.31
    0.00
    0.00
    4875000.00
    4875000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    53
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-18-2019
    4700000.00
    120
    08-06-2029
    360
    0.047
    0.047
    3
    1
    36
    09-06-2019
    true
    1
    WL
    5
    19021.94
    4700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      JEFFERSON STORAGE
      4215 BAILEYS RIDGE BOULEVARD
      Prince George
      VA
      23875
      Prince George
      SS
      61375
      61375
      462
      462
      2010
      7050000.00
      MAI
      05-28-2019
      0.98
      0.97
      6
      09-06-2021
      N
      04-30-2019
      01-01-2021
      10-14-2021
      652288.14
      607010.00
      231080.51
      288181.57
      421207.63
      318828.43
      412001.38
      311156.76
      UW
      CREFC
      168129.41
      1.44
      1.8963
      1.41
      1.8506
      C
      F
    
    false
    false
    4700000.00
    19021.94
    0.047
    0.000155
    19021.94
    0.00
    0.00
    4700000.00
    4700000.00
    11-06-2021
    1
    false
    0
    588.19
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    05-31-2019
    4500000.00
    120
    06-11-2029
    360
    0.0478
    0.0478
    3
    1
    0
    07-11-2019
    true
    1
    WL
    2
    23555.57
    4489313.18
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2029
    
      LARKFIELD SELF STORAGE
      5241 OLD REDWOOD HIGHWAY
      Santa Rosa
      CA
      95403
      Sonoma
      SS
      75525
      75525
      653
      653
      1988
      9000000.00
      MAI
      01-09-2019
      0.95
      0.92
      6
      09-11-2021
      N
      04-30-2019
      01-01-2021
      09-30-2021
      1021194.00
      820411.00
      405087.00
      272982.43
      616107.00
      547428.57
      608555.00
      541763.82
      UW
      CREFC
      212000.25
      2.18
      2.5822
      2.15
      2.5554
      C
      F
    
    false
    false
    4341659.84
    23555.57
    0.0478
    0.000155
    17870.75
    5684.82
    0.00
    4335975.02
    4335975.02
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    55
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    05-28-2019
    4300000.00
    120
    06-06-2029
    300
    0.05
    0.05
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    25137.37
    4286124.73
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      RED ROOF INN & SUITES - SAVANNAH
      20 MILL CREEK CIRCLE
      Pooler
      GA
      31322
      Chatham
      LO
      92
      92
      2000
      2019
      7600000.00
      MAI
      03-29-2019
      0.74
      0.68
      6
      09-06-2021
      N
      03-31-2019
      07-01-2020
      06-30-2021
      1699639.03
      1376815.00
      1051859.77
      974638.20
      647779.26
      402176.80
      579793.70
      347104.80
      UW
      CREFC
      301648.44
      2.15
      1.3332
      1.92
      1.1506
      F
      F
    
    false
    false
    4094091.88
    25137.37
    0.05
    0.000155
    17627.34
    7510.03
    0.00
    4086581.85
    4086581.85
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    56
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-19-2019
    4250000.00
    120
    10-06-2033
    0
    0.04657
    0.04657
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    17043.33
    4250000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2029
    
      WALGREENS ELKTON
      301 EAST PULASKI HIGHWAY
      Elkton
      MD
      21921
      Cecil
      RT
      13706
      13706
      2008
      6300000.00
      MAI
      07-02-2019
      1
      1
      6
      N
      Walgreens
      13706
      10-31-2033
      01-01-2021
      06-30-2021
      368600.00
      190000.00
      11058.00
      5700.00
      357542.00
      184300.00
      357542.00
      184300.00
      UW
      CREFC
      100060.83
      1.78
      1.8418
      1.78
      1.8418
      C
      F
      06-30-2021
    
    false
    false
    4250000.00
    17043.33
    0.04657
    0.000155
    17043.33
    0.00
    0.00
    4250000.00
    4250000.00
    11-06-2021
    08-06-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    57
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    06-04-2019
    4200000.00
    120
    06-06-2029
    0
    0.0475
    0.0475
    3
    1
    120
    07-06-2019
    true
    1
    WL
    3
    17179.17
    4200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2029
    
      SUPERIOR STORAGE CHEYENNE
      4405 VAN BUREN AVENUE
      Cheyenne
      WY
      82001
      Laramie
      SS
      99600
      493
      493
      2016
      6950000.00
      MAI
      04-12-2019
      0.94
      1
      6
      09-06-2021
      N
      04-30-2019
      01-01-2021
      06-30-2021
      675050.49
      388975.00
      224983.32
      118109.15
      450067.17
      270865.85
      435127.17
      263395.85
      UW
      CREFC
      100858.35
      2.22
      2.6856
      2.15
      2.6115
      C
      F
    
    false
    false
    4200000.00
    17179.17
    0.0475
    0.000155
    17179.17
    0.00
    0.00
    4200000.00
    4200000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    58
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    05-10-2019
    4100000.00
    120
    05-06-2029
    300
    0.054
    0.054
    3
    1
    0
    06-06-2019
    true
    1
    WL
    2
    24933.33
    4081696.04
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2029
    
      BEST WESTERN SHIPPENSBURG
      125 WALNUT BOTTOM ROAD
      Shippensburg
      PA
      17257
      Cumberland
      LO
      59
      59
      1996
      2017
      6500000.00
      MAI
      03-04-2019
      4900000.00
      09-17-2020
      MAI
      0.80
      0.58
      6
      09-06-2021
      N
      02-28-2019
      07-01-2020
      06-30-2021
      1222739.00
      881893.00
      643669.00
      573922.63
      579071.00
      307970.37
      530161.00
      272694.65
      UW
      CREFC
      299200.00
      1.94
      1.0293
      1.77
      0.9114
      C
      F
    
    false
    false
    3903796.20
    24933.33
    0.054
    0.000155
    18152.65
    6780.68
    0.00
    3901927.79
    3897015.52
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-14-2020
    03-04-2021
    false
    8
  
  
    Prospectus Loan ID
    59
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-03-2019
    3640000.00
    120
    07-06-2029
    360
    0.0465
    0.0465
    3
    1
    60
    08-06-2019
    true
    1
    WL
    5
    14575.17
    3640000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      COUNTY FAIR MARKET PLACE
      1320 HIGHWAY 15 S
      Hutchinson
      MN
      55350
      McLeod
      RT
      56577
      56577
      1999
      2017
      5700000.00
      MAI
      05-15-2019
      0.84
      6
      09-06-2021
      N
      PETSMART
      21678
      01-31-2029
      ALDI
      19958
      12-31-2026
      PIZZA RANCH
      6000
      07-31-2037
      04-30-2019
      715568.18
      273502.18
      442066.00
      416606.35
      UW
      CREFC
      1.96
      1.85
      C
    
    false
    false
    3640000.00
    14575.17
    0.0465
    0.000555
    14575.17
    0.00
    0.00
    3640000.00
    3640000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    60
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    06-04-2019
    3640000.00
    120
    06-11-2039
    0
    0.04035
    0.04035
    3
    1
    120
    07-11-2019
    true
    1
    WL
    3
    12647.48
    3640000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-10-2021
    12-10-2028
    
      CINTAS ROCHESTER
      2005 AND 2007 BRIGHTON HENRIETTA TOWN LINE ROAD
      Rochester
      NY
      14623
      Monroe
      IN
      48703
      48703
      1968
      2017
      5600000.00
      MAI
      04-12-2019
      1
      1
      6
      09-11-2021
      N
      Cintas Corporation
      48703
      02-28-2032
      01-01-2021
      06-30-2021
      461427.00
      247958.00
      11793.00
      6248.56
      449634.00
      241709.44
      427717.00
      230751.44
      UW
      CREFC
      74252.95
      3.01
      3.2552
      2.86
      3.1076
      C
      F
      06-30-2021
    
    false
    false
    3640000.00
    12647.48
    0.04035
    0.000155
    12647.48
    0.00
    0.00
    3640000.00
    3640000.00
    11-11-2021
    06-11-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    61
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    05-08-2019
    3570000.00
    120
    06-06-2029
    300
    0.052
    0.052
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    21287.96
    3558853.70
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      PECKVILLE SHOPPING CENTER
      1500 MAIN STREET
      Peckville
      PA
      18452
      Lackawanna
      RT
      62506
      62506
      1953
      2010
      5500000.00
      MAI
      04-03-2019
      0.74
      0.76
      6
      09-06-2021
      N
      Planet Fitness
      20045
      04-30-2029
      Dollar General
      7680
      12-31-2022
      PLCB STORE
      4620
      02-28-2025
      03-31-2019
      01-01-2021
      06-30-2021
      711177.39
      388047.00
      199241.09
      138025.73
      511936.30
      250021.27
      458806.20
      223456.27
      UW
      CREFC
      127728.00
      2.00
      1.9574
      1.80
      1.7494
      C
      F
      06-30-2021
    
    false
    false
    3404185.27
    21287.96
    0.052
    0.000155
    15243.19
    6044.77
    0.00
    3398140.50
    3398140.50
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    07-17-2019
    3475000.00
    120
    08-06-2029
    0
    0.045
    0.045
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    13465.63
    3475000.00
    1
    2
    2
    5
    true
    true
    false
    false
    false
    05-05-2029
    
      Icon I & II
      CA
      MU
      10064
      6050000.00
      MAI
      06-27-2019
      1
      0.60
      09-06-2021
      N
      06-30-2019
      01-01-2021
      09-30-2021
      401740.44
      137276.00
      90352.62
      88964.37
      311387.81
      48311.63
      299814.21
      39631.13
      UW
      119018.77
      1.96
      0.4059
      1.89
      0.3329
      F
      F
    
    false
    false
    3475000.00
    13465.62
    0.045
    0.000155
    13465.62
    0.00
    0.00
    3475000.00
    3475000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62-001
    10-13-2021
    11-12-2021
    
      ICON II
      315 10TH AVENUE AND 1028 K STREET
      San Diego
      CA
      92101
      San Diego
      MU
      4014
      4014
      1920
      2019
      3142518.00
      MAI
      06-27-2019
      1
      0
      6
      TABLE 619
      4014
      08-31-2028
      01-01-2021
      09-30-2021
      0.00
      33098.55
      -33098.55
      -41779.05
      CREFC
      61889.77
      -0.5347
      -0.675
      C
    
    false
  
  
    Prospectus Loan ID
    62-002
    10-13-2021
    11-12-2021
    
      ICON I
      390 11TH AVENUE; 1061 J STREET AND 1051 J STREET
      San Diego
      CA
      92101
      San Diego
      MU
      6050
      6050
      2007
      2018
      2907482.00
      MAI
      06-27-2019
      1
      1
      6
      C3 Live Events Incorporated
      6050
      05-31-2025
      01-01-2021
      09-30-2021
      137276.00
      55865.82
      81410.18
      81410.18
      CREFC
      57129.00
      1.425
      1.425
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    63
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-19-2019
    3250000.00
    120
    03-06-2033
    0
    0.04537
    0.04537
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    12697.30
    3250000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2029
    
      WALGREENS SPARTANBURG
      2198 SOUTHPORT ROAD
      Spartanburg
      SC
      29306
      Spartanburg
      RT
      14820
      14820
      2008
      4900000.00
      MAI
      06-25-2019
      1
      1
      6
      N
      Walgreens
      14820
      08-31-2032
      01-01-2021
      06-30-2021
      282270.00
      145500.00
      8468.10
      4365.00
      273801.90
      141135.00
      273801.90
      141135.00
      UW
      CREFC
      74545.44
      1.83
      1.8932
      1.83
      1.8932
      C
      F
      06-30-2021
    
    false
    false
    3250000.00
    12697.30
    0.04537
    0.000155
    12697.30
    0.00
    0.00
    3250000.00
    3250000.00
    11-06-2021
    08-06-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    64
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    06-28-2019
    2525000.00
    120
    07-06-2029
    360
    0.043
    0.043
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    12495.50
    2521854.01
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      707-715 EAST 47TH STREET
      707-715 EAST 47TH STREET
      Chicago
      IL
      60653
      Cook
      MU
      21916
      21916
      1991
      2017
      3400000.00
      MAI
      06-12-2019
      1
      6
      09-06-2021
      N
      One Hope United
      11815
      04-30-2024
      Dollar Tree
      10101
      07-31-2027
      04-30-2019
      444939.18
      173019.68
      271919.51
      253743.53
      UW
      CREFC
      1.81
      1.69
      F
      06-30-2020
    
    false
    false
    2431508.35
    12495.50
    0.043
    0.000155
    9003.34
    3492.16
    0.00
    2428016.19
    2428016.19
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    65
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    06-04-2019
    2275000.00
    120
    06-11-2029
    360
    0.0473
    0.0473
    3
    1
    0
    07-11-2019
    true
    1
    WL
    2
    11840.07
    2269541.65
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2029
    
      14218 AND 14292 US HIGHWAY 395
      14218 AND 14292 US HIGHWAY 395
      Adelanto
      CA
      92301
      San Bernardino
      98
      70603
      70603
      2007
      5530000.00
      MAI
      04-22-2019
      1
      1
      6
      09-11-2021
      N
      Bank of America
      5474
      10-31-2027
      Carl's Jr Restaurant
      3500
      09-30-2027
      04-30-2019
      01-01-2021
      06-30-2021
      237323.00
      126613.00
      17203.00
      11964.00
      220120.00
      114649.00
      211146.00
      110162.00
      UW
      CREFC
      71040.00
      1.55
      1.6138
      1.49
      1.5507
      C
      F
      06-01-2021
    
    false
    false
    2194178.06
    11840.07
    0.0473
    0.00093
    8937.01
    2903.06
    0.00
    2191275.00
    2191275.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    66
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    06-07-2019
    1200000.00
    120
    06-06-2029
    360
    0.0475
    0.0475
    3
    1
    24
    07-06-2019
    true
    1
    WL
    5
    4908.33
    1200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2029
    
      VILLA RICA SELF STORAGE
      520 EAST MONTGOMERY STREET
      Villa Rica
      GA
      30180
      Douglas
      SS
      33974
      33974
      244
      244
      1986
      2400000.00
      MAI
      04-25-2019
      0.96
      0.99
      6
      09-06-2021
      N
      C&R ENTERPRISES
      2240
      09-30-2023
      04-30-2019
      01-01-2021
      09-30-2021
      276310.00
      252948.00
      131145.00
      85560.55
      145165.00
      167387.45
      140069.00
      163565.45
      UW
      CREFC
      47595.96
      1.93
      3.5168
      1.86
      3.4365
      C
      F
    
    false
    false
    1194242.93
    6259.77
    0.0475
    0.000155
    4884.79
    1374.98
    0.00
    1192867.95
    1192867.95
    11-06-2021
    1
    false
    0
    263
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    67
    10-13-2021
    11-12-2021
    Ladder Capital Finance LLC
    07-18-2019
    931000.00
    120
    12-06-2033
    0
    0.0553
    0.0553
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    4433.37
    931000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2029
    
      DOLLAR GENERAL HOUGHTON LAKE
      1011 BYRON AVENUE
      Houghton Lake
      MI
      48629
      Roscommon
      RT
      9100
      9100
      2018
      1330000.00
      MAI
      01-09-2019
      1
      1
      6
      N
      Dollar General
      9100
      12-31-2033
      01-01-2021
      06-30-2021
      86792.08
      44998.00
      2603.76
      1349.94
      84188.32
      43648.06
      82823.32
      42965.56
      UW
      CREFC
      26028.17
      1.61
      1.6769
      1.58
      1.6507
      C
      F
      06-30-2021
    
    false
    false
    931000.00
    4433.37
    0.0553
    0.000155
    4433.37
    0.00
    0.00
    931000.00
    931000.00
    11-06-2021
    08-06-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 4, original file reflected one loan with Original Loan Amount of 38500000 however this is now split into Asset Number 4, 4A, 4B, and 4C with Original Loan Amounts of 20000000, 10000000, 4500000, and 4000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 4.   
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in September 2019, the periodic principal and interest payment due in August).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. 
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. 
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 1, 9, 11, 14, 16, 17 33, 36, 44, 56, 60, 63 and 67, the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.  
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). 
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. 
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, Wells Fargo Bank, NA represents Wells Fargo Bank, National Association and "Midland Loan Services" represents "Midland Loan Services, a Division of PNC Bank, National Association".
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Wells Fargo