Close

Form 10-D Wells Fargo Commercial For: Nov 18

December 1, 2021 10:00 AM EST

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   October 19, 2021 to November 18, 2021

Commission File Number of issuing entity:  333-226486-05

Central Index Key Number of issuing entity:  0001770572

Wells Fargo Commercial Mortgage Trust 2019-C50
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226486

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001685185

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001654834

Rialto Real Estate Fund III – Debt, LP
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4117258
38-4117259
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-SB

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

Reported Additional Debt: With respect to the Hilton at University Place Mortgage Loan, the related borrower was provided a one-time waiver of the prohibition in the governing loan documents against incurring additional debt in connection with the borrower’s obtaining an unsecured loan pursuant to the Paycheck Protection Program created by the CARES Act in the amount of $1,657,800.00.

On November 18, 2021 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2019-C50.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Wells Fargo Commercial Mortgage Trust 2019-C50 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on November 18, 2021

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

5

11.20%

1

$2,072,988.53

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2019-C50 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from October 19, 2021 to November 18, 2021.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on November 9, 2021. The CIK number for the Depositor is 0000850779.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on November 9, 2021. The Central Index Key number for Wells Fargo is 0000740906.

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York ("UBS AG"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on November 15, 2021. The Central Index Key number for UBS AG is 0001685185.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 9, 2021. The CIK number of LMF is 0001592182.

Barclays Capital Real Estate Inc., one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on November 10, 2021. The Central Index Key number for  Barclays Capital Real Estate Inc. is 0001549574.

Rialto Real Estate Fund III – Debt, LP, one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 16, 2021. The Central Index Key number for  Rialto Real Estate Fund III – Debt, LP is 0001654834.

Argentic Real Estate Finance LLC ("Argentic"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2021. The Central Index Key number for Argentic is 0001624053.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-226486-05 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-226486-05 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 2.  Legal Proceedings.

 

Wells Fargo Bank:  In December 2014, Phoenix Light SF Limited and certain related entities and the National Credit Union Administration (NCUA) filed complaints in the United States District Court for the Southern District of New York against Wells Fargo Bank, alleging claims against Wells Fargo Bank in its capacity as trustee for a number of residential mortgage-backed securities trusts. Complaints raising similar allegations have been filed by Commerzbank AG in the Southern District of New York and by IKB International and IKB Deutsche Industriebank in New York state court. In each case, the plaintiffs allege that Wells Fargo Bank, as trustee, caused losses to investors, and plaintiffs assert causes of action based upon, among other things, the trustee’s alleged failure to notify and enforce repurchase obligations of mortgage loan sellers for purported breaches of representations and warranties, notify investors of alleged events of default, and abide by appropriate standards of care following alleged events of default. Wells Fargo Bank previously settled two class action lawsuits with similar allegations that were filed in November 2014 and December 2016 by institutional investors in the Southern District of New York and New York state court, respectively. In addition, Park Royal I LLC and Park Royal II LLC have filed complaints in New York state court alleging Wells Fargo Bank, N.A., as trustee, failed to take appropriate actions upon learning of defective mortgage loan documentation. In March 2021, the Company entered into an agreement to resolve the case filed by the NCUA.

 

In addition to the foregoing cases, in August 2014 and August 2015 Nomura Credit & Capital Inc. (“Nomura”) and Natixis Real Estate Holdings, LLC (“Natixis”) filed a total of seven third-party complaints against Wells Fargo Bank in New York state court. In the underlying first-party actions, Nomura and Natixis have been sued for alleged breaches of representations and warranties made in connection with residential mortgage-backed securities sponsored by them. In the third-party actions, Nomura and Natixis allege that Wells Fargo Bank, as master servicer, primary servicer or securities administrator, failed to notify Nomura and Natixis of their own breaches, failed to properly oversee the primary servicers, and failed to adhere to accepted servicing practices. Natixis additionally alleges that Wells Fargo Bank failed to perform default oversight duties. Wells Fargo Bank has asserted counterclaims alleging that Nomura and Natixis failed to provide Wells Fargo Bank notice of their representation and warranty breaches.

 

With respect to each of the foregoing litigations, Wells Fargo Bank believes plaintiffs' claims are without merit and intends to contest the claims vigorously, but there can be no assurances as to the outcome of the litigations or the possible impact of the litigations on Wells Fargo Bank or the related RMBS trusts.

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Wells Fargo Commercial Mortgage Trust 2019-C50, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

 

*REO Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

*As provided by Special Servicer

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2019-C50, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

10/18/2021

$5,333.82

  Current Distribution Date

11/18/2021

$5,517.78

 

Interest Reserve Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

10/18/2021

$0.00

  Current Distribution Date

11/18/2021

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2019-C50, relating to the November 18, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

 

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: December 1, 2021

 

 

 

     

Distribution Date:

11/18/21

Wells Fargo Commercial Mortgage Trust 2019-C50

Determination Date:

11/12/21

 

Next Distribution Date:

12/17/21

 

Record Date:

10/29/21

Commercial Mortgage Pass-Through Certificates

 

 

Series 2019-C50

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

Wells Fargo Commercial Mortgage Securities, Inc.

 

 

Certificate Factor Detail

3

 

Anthony Sfarra

(212) 214-5613

[email protected]

Certificate Interest Reconciliation Detail

4

 

375 Park Avenue,2nd Floor, J0127-023 | New York, NY 10152

 

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

5

 

 

 

 

 

 

 

Investor Relations

 

[email protected]

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084,401 S. Tryon Street, 8th Floor | Charlotte, NC 28202

 

Bond / Collateral Reconciliation - Balances

7

Special Servicer

Rialto Capital Advisors, LLC

 

 

Current Mortgage Loan and Property Stratification

8-12

 

General

(305) 229-6465

 

Mortgage Loan Detail (Part 1)

13-15

 

200 S. Biscayne Blvd.,Suite 3550 | Miami, FL 33131

 

 

Mortgage Loan Detail (Part 2)

16-18

Operating Advisor & Asset

Park Bridge Lender Services LLC

 

 

 

 

Representations Reviewer

 

 

 

Principal Prepayment Detail

19

 

 

 

 

 

 

 

David Rodgers

(212) 230-9025

 

Historical Detail

20

 

600 Third Avenue,40th Floor | New York, NY 10016

 

 

Delinquency Loan Detail

21

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Collateral Stratification and Historical Detail

22

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

[email protected];

Specially Serviced Loan Detail - Part 1

23

 

 

 

[email protected]

Specially Serviced Loan Detail - Part 2

24-25

 

9062 Old Annapolis Road, | Columbia, MD 21045

 

 

Modified Loan Detail

26

Trustee

Wilmington Trust, National Association

 

 

Historical Liquidated Loan Detail

27

 

General Contact

(302) 636-4140

 

 

 

 

1100 North Market St., | Wilmington, DE 19890

 

 

Historical Bond / Collateral Loss Reconciliation Detail

28

 

 

 

 

Interest Shortfall Detail - Collateral Level

29

 

 

 

 

Supplemental Notes

30

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© Copyright 2021 Computershare. All rights reserved. Confidential.

Page 1 of 30

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through Rate

 

Beginning

Principal

Interest

Prepayment

 

Total

 

Credit

Credit

Class

CUSIP

(2)

Original Balance

Balance

Distribution

Distribution

Penalties

Realized Losses

Distribution

Ending Balance

Support¹

Support¹

Regular Certificates

 

 

 

 

 

 

 

 

 

 

 

A-1

95001XAW6

2.741000%

31,064,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-2

95001XAX4

3.562000%

71,796,000.00

66,432,661.45

493,164.94

197,194.28

0.00

0.00

690,359.22

65,939,496.51

31.07%

30.00%

A-3

95001XAY2

3.269000%

3,550,000.00

3,550,000.00

0.00

9,670.79

0.00

0.00

9,670.79

3,550,000.00

31.07%

30.00%

A-SB

95001XAZ9

3.635000%

54,377,000.00

54,377,000.00

0.00

164,717.00

0.00

0.00

164,717.00

54,377,000.00

31.07%

30.00%

A-4

95001XBA3

3.466000%

245,000,000.00

245,000,000.00

0.00

707,641.67

0.00

0.00

707,641.67

245,000,000.00

31.07%

30.00%

A-5

95001XBB1

3.729000%

250,788,000.00

250,788,000.00

0.00

779,323.71

0.00

0.00

779,323.71

250,788,000.00

31.07%

30.00%

A-S

95001XBC9

4.021000%

85,589,000.00

85,589,000.00

0.00

286,794.47

0.00

0.00

286,794.47

85,589,000.00

21.55%

20.88%

B

95001XBD7

4.192000%

39,864,000.00

39,864,000.00

0.00

139,258.24

0.00

0.00

139,258.24

39,864,000.00

17.12%

16.63%

C

95001XBE5

4.345000%

39,863,000.00

39,863,000.00

0.00

144,337.28

0.00

0.00

144,337.28

39,863,000.00

12.68%

12.38%

D

95001XAJ5

3.000000%

25,794,000.00

25,794,000.00

0.00

64,485.00

0.00

0.00

64,485.00

25,794,000.00

9.81%

9.63%

E

95001XAL0

3.000000%

21,105,000.00

21,105,000.00

0.00

52,762.50

0.00

0.00

52,762.50

21,105,000.00

7.46%

7.38%

F

95001XAN6

3.540000%

22,276,000.00

22,276,000.00

0.00

65,714.20

0.00

0.00

65,714.20

22,276,000.00

4.99%

5.00%

G

95001XAQ9

3.540000%

9,380,000.00

9,380,000.00

0.00

27,671.00

0.00

0.00

27,671.00

9,380,000.00

3.94%

4.00%

H*

95001XAS5

3.540000%

37,519,076.00

35,446,087.79

0.00

71,405.02

0.00

0.00

71,405.02

35,446,087.79

0.00%

0.00%

R

95001XAU0

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

937,965,076.00

899,464,749.24

493,164.94

2,710,975.16

0.00

0.00

3,204,140.10

898,971,584.30

 

 

 

Notional Certificates

 

 

 

 

 

 

 

 

 

 

 

X-A

95001XBF2

1.575075%

656,575,000.00

620,147,661.45

0.00

813,982.54

0.00

0.00

813,982.54

619,654,496.51

 

 

X-B

95001XBG0

1.031046%

165,316,000.00

165,316,000.00

0.00

142,040.28

0.00

0.00

142,040.28

165,316,000.00

 

 

X-D

95001XAA4

2.171407%

46,899,000.00

46,899,000.00

0.00

84,864.02

0.00

0.00

84,864.02

46,899,000.00

 

 

X-F

95001XAC0

1.631407%

22,276,000.00

22,276,000.00

0.00

30,284.35

0.00

0.00

30,284.35

22,276,000.00

 

 

X-G

95001XAE6

1.631407%

9,380,000.00

9,380,000.00

0.00

12,752.17

0.00

0.00

12,752.17

9,380,000.00

 

 

X-H

95001XAG1

1.631407%

37,519,076.00

35,446,087.79

0.00

48,189.16

0.00

0.00

48,189.16

35,446,087.79

 

 

Notional SubTotal

 

937,965,076.00

899,464,749.24

0.00

1,132,112.52

0.00

0.00

1,132,112.52

898,971,584.30

 

 

 

Deal Distribution Total

 

 

 

493,164.94

3,843,087.68

0.00

0.00

4,336,252.62

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing

 

the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the

 

underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 30

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Realized Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

95001XAW6

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-2

95001XAX4

925.29752981

6.86897515

2.74659145

0.00000000

0.00000000

0.00000000

0.00000000

9.61556661

918.42855465

A-3

95001XAY2

1,000.00000000

0.00000000

2.72416620

0.00000000

0.00000000

0.00000000

0.00000000

2.72416620

1,000.00000000

A-SB

95001XAZ9

1,000.00000000

0.00000000

3.02916674

0.00000000

0.00000000

0.00000000

0.00000000

3.02916674

1,000.00000000

A-4

95001XBA3

1,000.00000000

0.00000000

2.88833335

0.00000000

0.00000000

0.00000000

0.00000000

2.88833335

1,000.00000000

A-5

95001XBB1

1,000.00000000

0.00000000

3.10750000

0.00000000

0.00000000

0.00000000

0.00000000

3.10750000

1,000.00000000

A-S

95001XBC9

1,000.00000000

0.00000000

3.35083328

0.00000000

0.00000000

0.00000000

0.00000000

3.35083328

1,000.00000000

B

95001XBD7

1,000.00000000

0.00000000

3.49333333

0.00000000

0.00000000

0.00000000

0.00000000

3.49333333

1,000.00000000

C

95001XBE5

1,000.00000000

0.00000000

3.62083335

0.00000000

0.00000000

0.00000000

0.00000000

3.62083335

1,000.00000000

D

95001XAJ5

1,000.00000000

0.00000000

2.50000000

0.00000000

0.00000000

0.00000000

0.00000000

2.50000000

1,000.00000000

E

95001XAL0

1,000.00000000

0.00000000

2.50000000

0.00000000

0.00000000

0.00000000

0.00000000

2.50000000

1,000.00000000

F

95001XAN6

1,000.00000000

0.00000000

2.95000000

0.00000000

0.00000000

0.00000000

0.00000000

2.95000000

1,000.00000000

G

95001XAQ9

1,000.00000000

0.00000000

2.95000000

0.00000000

0.00000000

0.00000000

0.00000000

2.95000000

1,000.00000000

H

95001XAS5

944.74842051

0.00000000

1.90316574

0.88384213

14.81620283

0.00000000

0.00000000

1.90316574

944.74842051

R

95001XAU0

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

95001XBF2

944.51915082

0.00000000

1.23974038

0.00000000

0.00000000

0.00000000

0.00000000

1.23974038

943.76803337

X-B

95001XBG0

1,000.00000000

0.00000000

0.85920467

0.00000000

0.00000000

0.00000000

0.00000000

0.85920467

1,000.00000000

X-D

95001XAA4

1,000.00000000

0.00000000

1.80950596

0.00000000

0.00000000

0.00000000

0.00000000

1.80950596

1,000.00000000

X-F

95001XAC0

1,000.00000000

0.00000000

1.35950575

0.00000000

0.00000000

0.00000000

0.00000000

1.35950575

1,000.00000000

X-G

95001XAE6

1,000.00000000

0.00000000

1.35950640

0.00000000

0.00000000

0.00000000

0.00000000

1.35950640

1,000.00000000

X-H

95001XAG1

944.74842051

0.00000000

1.28439091

0.00000000

0.00000000

0.00000000

0.00000000

1.28439091

944.74842051

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

Page 3 of 30

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-2

10/01/21 - 10/30/21

30

0.00

197,194.28

0.00

197,194.28

0.00

0.00

0.00

197,194.28

0.00

 

A-3

10/01/21 - 10/30/21

30

0.00

9,670.79

0.00

9,670.79

0.00

0.00

0.00

9,670.79

0.00

 

A-SB

10/01/21 - 10/30/21

30

0.00

164,717.00

0.00

164,717.00

0.00

0.00

0.00

164,717.00

0.00

 

A-4

10/01/21 - 10/30/21

30

0.00

707,641.67

0.00

707,641.67

0.00

0.00

0.00

707,641.67

0.00

 

A-5

10/01/21 - 10/30/21

30

0.00

779,323.71

0.00

779,323.71

0.00

0.00

0.00

779,323.71

0.00

 

X-A

10/01/21 - 10/30/21

30

0.00

813,982.54

0.00

813,982.54

0.00

0.00

0.00

813,982.54

0.00

 

X-B

10/01/21 - 10/30/21

30

0.00

142,040.28

0.00

142,040.28

0.00

0.00

0.00

142,040.28

0.00

 

X-D

10/01/21 - 10/30/21

30

0.00

84,864.02

0.00

84,864.02

0.00

0.00

0.00

84,864.02

0.00

 

X-F

10/01/21 - 10/30/21

30

0.00

30,284.35

0.00

30,284.35

0.00

0.00

0.00

30,284.35

0.00

 

X-G

10/01/21 - 10/30/21

30

0.00

12,752.17

0.00

12,752.17

0.00

0.00

0.00

12,752.17

0.00

 

X-H

10/01/21 - 10/30/21

30

0.00

48,189.16

0.00

48,189.16

0.00

0.00

0.00

48,189.16

0.00

 

A-S

10/01/21 - 10/30/21

30

0.00

286,794.47

0.00

286,794.47

0.00

0.00

0.00

286,794.47

0.00

 

B

10/01/21 - 10/30/21

30

0.00

139,258.24

0.00

139,258.24

0.00

0.00

0.00

139,258.24

0.00

 

C

10/01/21 - 10/30/21

30

0.00

144,337.28

0.00

144,337.28

0.00

0.00

0.00

144,337.28

0.00

 

D

10/01/21 - 10/30/21

30

0.00

64,485.00

0.00

64,485.00

0.00

0.00

0.00

64,485.00

0.00

 

E

10/01/21 - 10/30/21

30

0.00

52,762.50

0.00

52,762.50

0.00

0.00

0.00

52,762.50

0.00

 

F

10/01/21 - 10/30/21

30

0.00

65,714.20

0.00

65,714.20

0.00

0.00

0.00

65,714.20

0.00

 

G

10/01/21 - 10/30/21

30

0.00

27,671.00

0.00

27,671.00

0.00

0.00

0.00

27,671.00

0.00

 

H

10/01/21 - 10/30/21

30

521,191.78

104,565.96

0.00

104,565.96

33,160.94

0.00

0.00

71,405.02

555,890.24

 

Totals

 

 

521,191.78

3,876,248.62

0.00

3,876,248.62

33,160.94

0.00

0.00

3,843,087.68

555,890.24

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 30

 


 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

4,336,252.62

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 30

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

3,891,793.02

Master Servicing Fee

8,077.24

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,519.04

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

387.27

ARD Interest

0.00

Operating Advisor Fee

1,023.02

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

247.85

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

3,891,793.02

Total Fees

15,544.42

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

493,164.94

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

510.23

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

32,650.71

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

0.00

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

493,164.94

Total Expenses/Reimbursements

33,160.94

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,843,087.68

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

493,164.94

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

4,336,252.62

Total Funds Collected

4,384,957.96

Total Funds Distributed

4,384,957.98

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 30

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

899,464,749.24

899,464,749.24

Beginning Certificate Balance

899,464,749.24

(-) Scheduled Principal Collections

493,164.94

493,164.94

(-) Principal Distributions

493,164.94

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

898,971,584.30

898,971,584.30

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

901,243,881.49

901,243,881.49

Ending Certificate Balance

898,971,584.30

Ending Actual Collateral Balance

900,867,712.07

900,867,712.07

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

0.00

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

0.00

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

5.17%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 30

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

4,000,000 or less

10

28,398,947.75

3.16%

78

5.1461

2.224934

1.20 or less

10

153,554,099.66

17.08%

89

5.3711

0.317176

4,000,001 to 5,000,000

10

47,913,288.56

5.33%

68

4.8639

2.618681

1.21 to 1.30

7

54,824,923.37

6.10%

88

5.1523

1.257641

5,000,001 to 6,000,000

4

21,399,986.26

2.38%

86

5.0271

1.605898

1.31 to 1.40

2

39,064,131.36

4.35%

87

5.0948

1.360197

6,000,001 to 7,000,000

4

26,541,590.12

2.95%

89

5.1715

1.566294

1.41 to 1.50

8

101,249,534.74

11.26%

88

5.2647

1.453884

7,000,001 to 8,000,000

4

30,080,501.31

3.35%

89

4.9889

1.644427

1.51 to 1.60

3

53,604,718.54

5.96%

89

4.9005

1.568320

8,000,001 to 9,000,000

3

25,637,564.72

2.85%

88

5.3595

1.466281

1.61 to 1.70

4

55,023,023.82

6.12%

87

5.1306

1.645635

9,000,001 to 10,000,000

5

49,036,558.97

5.45%

63

4.7252

2.614711

1.71 to 1.80

1

6,909,607.32

0.77%

89

4.6200

1.730200

10,000,001 to 15,000,000

10

129,902,154.22

14.45%

74

5.0054

2.052557

1.81 to 1.90

6

70,687,192.78

7.86%

88

5.1649

1.858744

15,000,001 to 20,000,000

7

116,250,139.54

12.93%

89

5.0733

1.689979

1.91 to 2.00

0

0.00

0.00%

0

0.0000

0.000000

20,000,001 to 30,000,000

10

245,697,072.41

27.33%

89

4.9299

1.992147

2.01 to 2.50

15

167,619,805.07

18.65%

77

4.8379

2.233452

 

30,000,001 or greater

5

178,113,780.44

19.81%

88

5.1789

1.029778

2.51 to 3.50

10

158,434,547.64

17.62%

89

4.8081

2.803259

 

Totals

72

898,971,584.30

100.00%

84

5.0245

1.797433

3.51 to 4.00

3

18,000,000.00

2.00%

26

4.4490

3.765667

 

 

 

 

 

 

 

 

4.01 or greater

3

20,000,000.00

2.22%

25

4.1398

4.680000

 

 

 

 

 

 

 

 

Totals

72

898,971,584.30

100.00%

84

5.0245

1.797433

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 8 of 30

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Alabama

5

17,745,501.96

1.97%

86

5.4741

1.868288

Oklahoma

5

528,108.52

0.06%

84

5.7000

1.618200

Arizona

3

302,170.70

0.03%

84

5.7000

1.618200

Pennsylvania

2

32,692,125.70

3.64%

88

4.8026

1.475896

Arkansas

3

4,750,598.44

0.53%

87

5.1411

2.614801

South Carolina

25

49,560,445.34

5.51%

88

5.0748

2.214610

California

12

126,650,082.14

14.09%

88

5.0384

1.050665

Tennessee

26

42,924,349.26

4.77%

86

4.8501

1.822000

Colorado

4

8,028,357.67

0.89%

82

5.0039

0.876607

Texas

56

103,068,770.81

11.47%

64

4.8100

2.050257

Florida

46

70,945,423.44

7.89%

88

5.2410

2.124601

Virginia

3

12,416,562.34

1.38%

89

5.4062

1.449384

Georgia

14

10,267,121.55

1.14%

88

5.0569

1.638264

Wisconsin

7

15,974,247.66

1.78%

88

4.6221

2.748097

Illinois

27

17,106,928.50

1.90%

83

4.7987

2.116179

Totals

344

898,971,584.30

100.00%

84

5.0245

1.797433

Indiana

13

1,782,963.55

0.20%

71

5.3592

2.033741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Kansas

1

95,418.81

0.01%

84

5.7000

1.618200

 

 

 

 

 

 

 

Kentucky

4

421,592.73

0.05%

84

5.7000

1.618200

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Louisiana

4

35,550,000.00

3.95%

85

4.8044

2.178859

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Maryland

4

24,610,744.47

2.74%

88

4.9103

2.111858

Industrial

8

65,967,342.48

7.34%

89

4.9367

2.710003

Michigan

13

69,242,139.88

7.70%

89

4.8871

1.793171

Lodging

16

164,172,377.16

18.26%

89

5.3389

0.603874

Minnesota

1

58,006.63

0.01%

84

5.7000

1.618200

Mixed Use

26

59,071,037.90

6.57%

89

5.0175

1.788081

Mississippi

3

1,331,522.72

0.15%

25

4.1398

3.520400

Mobile Home Park

10

25,000,000.00

2.78%

89

4.9000

1.670500

Missouri

9

2,027,235.83

0.23%

70

5.3375

2.060162

Multi-Family

8

19,853,097.79

2.21%

89

5.3171

1.692376

Nebraska

2

230,591.06

0.03%

84

5.7000

1.618200

Office

161

166,838,428.29

18.56%

72

5.0379

2.092743

Nevada

2

7,688,595.96

0.86%

83

4.5713

1.911578

Other

1

24,000,000.00

2.67%

90

5.0200

1.583700

New Hampshire

1

40,192.87

0.00%

84

5.7000

1.618200

Retail

24

275,869,300.70

30.69%

87

5.0477

1.698741

New Jersey

2

19,300,000.00

2.15%

44

5.3778

2.378323

Self Storage

90

98,200,000.00

10.92%

73

4.4480

2.734817

New Mexico

1

39,925.70

0.00%

84

5.7000

1.618200

Totals

344

898,971,584.30

100.00%

84

5.0245

1.797433

New York

7

58,408,580.13

6.50%

88

5.1434

1.526082

 

 

 

 

 

 

 

North Carolina

2

44,619,661.92

4.96%

89

5.2051

0.261080

 

 

 

 

 

 

 

Ohio

37

120,563,618.01

13.41%

86

5.1464

2.107907

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 9 of 30

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

4.250% or less

6

62,725,000.00

6.98%

63

4.1522

3.429284

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

4.251% to 4.500%

1

10,100,000.00

1.12%

89

4.4950

2.468800

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.501% to 4.750%

11

161,066,129.49

17.92%

78

4.6475

2.132384

25 months to 36 months

71

893,437,649.99

99.38%

84

5.0231

1.800824

 

4.751% to 5.000%

14

165,015,883.81

18.36%

89

4.8853

2.172349

37 months to 48 months

1

5,533,934.31

0.62%

81

5.2500

1.250000

 

5.001% to 5.250%

21

266,751,690.21

29.67%

88

5.1272

1.518381

49 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

5.251% to 5.500%

10

99,016,275.52

11.01%

79

5.3382

0.847792

Totals

72

898,971,584.30

100.00%

84

5.0245

1.797433

 

5.501% to 5.750%

8

119,264,128.77

13.27%

87

5.6307

1.417404

 

 

 

 

 

 

 

 

5.751% or more

1

15,032,476.50

1.67%

90

5.8900

1.054800

 

 

 

 

 

 

 

 

Totals

72

898,971,584.30

100.00%

84

5.0245

1.797433

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 10 of 30

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

60 months or less

9

71,050,000.00

7.90%

28

4.6294

3.298317

Interest Only

23

278,575,000.00

30.99%

73

4.8894

2.018560

61 months to 81 months

1

5,533,934.31

0.62%

81

5.2500

1.250000

240 months or less

3

35,798,910.51

3.98%

89

5.5457

1.462715

 

82 months or greater

62

822,387,649.99

91.48%

88

5.0571

1.671448

241 months to 300 months

1

12,158,417.49

1.35%

89

5.4000

1.445800

 

Totals

72

898,971,584.30

100.00%

84

5.0245

1.797433

301 months or greater

45

572,439,256.30

63.68%

88

5.0497

1.718224

 

 

 

 

 

 

 

 

Totals

72

898,971,584.30

100.00%

84

5.0245

1.797433

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 11 of 30

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

               Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

                      WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

                DSCR¹

Underwriter's Information

12

78,065,817.34

8.68%

62

4.8477

2.793771

 

 

 

None

 

 

12 months or less

57

769,677,127.18

85.62%

87

5.0306

1.685408

 

 

 

 

 

 

13 months to 24 months

2

36,728,639.78

4.09%

89

5.1080

1.919424

 

 

 

 

 

 

25 months or greater

1

14,500,000.00

1.61%

29

5.4400

2.070700

 

 

 

 

 

 

Totals

72

898,971,584.30

100.00%

84

5.0245

1.797433

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 12 of 30

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

   Original               Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated       Maturity               Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State               Accrual Type         Gross Rate

Interest

Principal

Adjustments                Repay Date         Date

      Date

Balance

Balance

Date

 

29

883100967

RT

Lexington

SC

Actual/360

4.540%

54,439.01

0.00

0.00

N/A

03/06/29

--

13,925,000.00

13,925,000.00

11/06/21

 

30

321770030

RT

Montgomery

AL

Actual/360

5.640%

65,565.00

0.00

0.00

N/A

01/06/29

--

13,500,000.00

13,500,000.00

11/06/21

 

31

300571929

RT

North Charleston

SC

Actual/360

4.980%

56,791.90

14,710.70

0.00

N/A

03/06/29

--

13,243,350.48

13,228,639.78

10/06/21

 

32

307331115

RT

Richmond

VA

Actual/360

5.400%

56,635.25

21,205.38

0.00

N/A

04/06/29

--

12,179,622.87

12,158,417.49

11/06/21

 

33

301741379

RT

Utica

MI

Actual/360

4.900%

49,573.48

15,175.18

0.00

N/A

04/06/29

--

11,748,816.11

11,733,640.93

11/06/21

 

34

300571926

RT

Cary

NC

Actual/360

5.530%

51,994.88

12,378.13

0.00

N/A

03/06/29

--

10,918,834.15

10,906,456.02

11/06/21

 

35

410949008

RT

Fort Worth

TX

Actual/360

4.495%

39,094.01

0.00

0.00

N/A

04/11/29

--

10,100,000.00

10,100,000.00

11/11/21

 

36

600947709

RT

Various

TN

Actual/360

5.160%

40,195.84

9,767.28

0.00

N/A

01/11/29

--

9,046,326.25

9,036,558.97

11/11/21

 

37

300571934

LO

Canton

GA

Actual/360

4.950%

37,573.38

11,266.57

0.00

N/A

04/06/29

--

8,814,869.67

8,803,603.10

11/06/21

 

38

300571932

LO

Odessa

TX

Actual/360

5.750%

41,469.71

21,717.81

0.00

N/A

04/06/29

--

8,375,369.68

8,353,651.87

08/06/20

 

39

410947388

RT

Eustis

FL

Actual/360

5.400%

39,480.16

10,046.86

0.00

N/A

01/11/29

--

8,490,356.61

8,480,309.75

11/11/21

 

40

307331119

LO

Miami

FL

Actual/360

5.250%

33,606.41

20,301.12

0.00

N/A

05/06/29

--

7,433,676.73

7,413,375.61

11/06/21

 

41

300571936

OF

Upper Merion

PA

Actual/360

5.300%

35,142.03

7,894.08

0.00

N/A

04/06/29

--

7,700,019.78

7,692,125.70

11/06/21

 

42

300571937

RT

Peoria

IL

Actual/360

4.240%

28,204.83

0.00

0.00

N/A

04/06/29

--

7,725,000.00

7,725,000.00

11/06/21

 

43

600948934

SS

Royal Oak

MI

Actual/360

5.190%

32,401.46

0.00

0.00

N/A

04/11/29

--

7,250,000.00

7,250,000.00

11/11/21

 

44

321770044

LO

Colorado Springs

CO

Actual/360

5.100%

30,495.23

8,597.15

0.00

N/A

04/06/29

--

6,943,885.34

6,935,288.19

11/06/21

 

45

410948992

OF

Reno

NV

Actual/360

4.620%

27,526.40

9,470.10

0.00

N/A

04/11/29

--

6,919,077.42

6,909,607.32

11/11/21

 

46

321770046

MF

Various

SC

Actual/360

5.745%

31,869.79

6,916.69

0.00

N/A

04/06/29

--

6,442,136.47

6,435,219.78

11/06/21

 

47

300571930

LO

Greenville

SC

Actual/360

5.270%

28,449.07

7,524.73

0.00

N/A

03/06/29

--

6,268,999.56

6,261,474.83

11/06/21

 

49

321770049

MF

Various

Various

Actual/360

4.600%

22,264.95

7,724.75

0.00

N/A

04/06/29

--

5,620,884.22

5,613,159.47

11/06/21

 

50

416000258

OF

Brooklyn

NY

Actual/360

5.250%

25,049.54

6,978.27

0.00

N/A

08/01/28

--

5,540,912.58

5,533,934.31

11/01/21

 

51

600946126

OF

Cleveland

OH

Actual/360

5.250%

23,323.49

6,219.41

0.00

N/A

03/11/29

--

5,159,111.89

5,152,892.48

11/11/21

 

52

883100965

RT

Burbank

CA

Actual/360

5.030%

22,090.08

0.00

0.00

N/A

03/06/29

--

5,100,000.00

5,100,000.00

11/06/21

 

53

300571931

MU

Fair Lawn

NJ

Actual/360

5.190%

21,452.00

0.00

0.00

N/A

04/06/29

--

4,800,000.00

4,800,000.00

11/06/21

 

54

307331121

OF

Hanover

MD

Actual/360

5.100%

20,963.65

5,097.94

0.00

N/A

05/06/29

--

4,773,506.97

4,768,409.03

11/06/21

 

55

307331113

MF

Binghamton

NY

Actual/360

5.640%

22,388.57

5,144.26

0.00

N/A

02/06/29

--

4,609,862.80

4,604,718.54

11/06/21

 

56

600949123

RT

North Charleston

SC

Actual/360

5.300%

21,564.38

0.00

0.00

N/A

01/11/29

--

4,725,000.00

4,725,000.00

11/11/21

 

57

883100960

RT

Round Lake Beach

IL

Actual/360

5.140%

20,009.50

5,624.78

0.00

N/A

02/06/29

--

4,520,785.77

4,515,160.99

11/06/21

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 13 of 30

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

  Original              Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

  Interest

 

Scheduled

Scheduled

Principal

Anticipated       Maturity             Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State                      Accrual Type        Gross Rate

Interest

Principal

Adjustments               Repay Date         Date

  Date

Balance

Balance

Date

 

58

883100963

IN

Little Rock

AR

Actual/360

5.110%

19,801.25

0.00

0.00

N/A

02/06/29

--

4,500,000.00

4,500,000.00

11/06/21

 

59

410947962

OF

Sarasota

FL

Actual/360

5.480%

18,252.91

4,408.48

0.00

N/A

04/11/29

--

3,868,052.06

3,863,643.58

11/11/21

 

60

410949181

SS

Saraland

AL

Actual/360

4.890%

16,632.79

0.00

0.00

N/A

03/11/29

--

3,950,000.00

3,950,000.00

11/11/21

 

61

321770061

RT

Houma

LA

Actual/360

5.250%

16,048.96

0.00

0.00

N/A

02/06/26

--

3,550,000.00

3,550,000.00

11/06/21

 

62

307331118

LO

Boiling Springs

SC

Actual/360

5.400%

15,729.45

3,924.13

0.00

N/A

04/06/29

--

3,382,677.25

3,378,753.12

11/06/21

 

63

321770063

MF

Ann Arbor

MI

Actual/360

5.250%

14,466.67

0.00

0.00

N/A

04/06/29

--

3,200,000.00

3,200,000.00

11/06/21

 

64

600947148

RT

Harlingen

TX

Actual/360

5.460%

13,916.88

3,437.27

0.00

N/A

02/11/29

--

2,959,988.32

2,956,551.05

11/11/21

 

1

610946537

OF

Fort Lauderdale

FL

Actual/360

5.160%

191,798.37

45,991.12

0.00

N/A

03/11/29

--

43,165,424.15

43,119,433.03

11/11/21

 

2

307331114

LO

Various

OH

Actual/360

5.600%

165,495.98

38,302.06

0.00

N/A

03/06/29

--

34,319,443.57

34,281,141.51

06/06/20

 

3

310946015

LO

Garden Grove

CA

Actual/360

5.253%

158,328.62

0.00

0.00

N/A

03/11/29

--

35,000,000.00

35,000,000.00

11/11/21

 

4

883100981

LO

Charlotte

NC

Actual/360

5.100%

148,240.70

41,791.72

0.00

N/A

04/06/29

--

33,754,997.62

33,713,205.90

11/06/21

 

5

300571942

IN

Akron

OH

Actual/360

4.917%

127,022.50

0.00

0.00

N/A

05/01/29

--

30,000,000.00

30,000,000.00

11/01/21

 

5A

300571945

 

 

 

Actual/360

4.917%

8,468.17

0.00

0.00

N/A

05/01/29

--

2,000,000.00

2,000,000.00

11/01/21

 

5B

300571948

 

 

 

Actual/360

4.917%

6,351.12

0.00

0.00

N/A

05/01/29

--

1,500,000.00

1,500,000.00

11/01/21

 

5C

300571947

 

 

 

Actual/360

4.917%

4,234.08

0.00

0.00

N/A

05/01/29

--

1,000,000.00

1,000,000.00

11/01/21

 

6

310949321

SS

Various

LA

Actual/360

4.755%

131,026.67

0.00

0.00

N/A

04/11/29

--

32,000,000.00

32,000,000.00

11/11/21

 

7

883100977

SS

Various

Various

Actual/360

4.140%

106,950.00

0.00

0.00

N/A

04/06/29

--

30,000,000.00

30,000,000.00

11/06/21

 

8

321770008

OF

Addison

TX

Actual/360

4.568%

59,003.33

0.00

0.00

N/A

02/06/24

--

15,000,000.00

15,000,000.00

11/06/21

 

8A

321770108

 

 

 

Actual/360

4.568%

11,800.67

0.00

0.00

N/A

02/06/24

--

3,000,000.00

3,000,000.00

11/06/21

 

8B

321770208

 

 

 

Actual/360

4.568%

39,335.56

0.00

0.00

N/A

02/06/24

--

10,000,000.00

10,000,000.00

11/06/21

 

9

310948940

MU

Sausalito

CA

Actual/360

4.750%

110,437.50

0.00

0.00

N/A

04/11/29

--

27,000,000.00

27,000,000.00

11/11/21

 

10

321770010

SS

Various

Various

Actual/360

4.140%

17,824.01

0.00

0.00

N/A

12/06/23

--

5,000,000.00

5,000,000.00

11/06/21

 

10A

321770110

 

 

 

Actual/360

4.140%

35,648.02

0.00

0.00

N/A

12/06/23

--

10,000,000.00

10,000,000.00

11/06/21

 

10B

321770210

 

 

 

Actual/360

4.140%

17,824.01

0.00

0.00

N/A

12/06/23

--

5,000,000.00

5,000,000.00

11/06/21

 

10C

321770310

 

 

 

Actual/360

4.140%

17,824.01

0.00

0.00

N/A

12/06/23

--

5,000,000.00

5,000,000.00

11/06/21

 

11

321770011

RT

Pittsburgh

PA

Actual/360

4.649%

100,093.40

0.00

0.00

N/A

03/06/29

--

25,000,000.00

25,000,000.00

11/06/21

 

12

321770012

MH

Various

Various

Actual/360

4.900%

42,194.44

0.00

0.00

N/A

04/06/29

--

10,000,000.00

10,000,000.00

11/06/21

 

12A

321770112

 

 

 

Actual/360

4.900%

42,194.44

0.00

0.00

N/A

04/06/29

--

10,000,000.00

10,000,000.00

11/06/21

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 14 of 30

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

 Original                 Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated     Maturity                Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State               Accrual Type        Gross Rate

Interest

Principal

Adjustments                Repay Date      Date

       Date

Balance

Balance

Date

 

12B

321770212

 

 

 

Actual/360

4.900%

21,097.22

0.00

0.00

N/A

04/06/29

--

5,000,000.00

5,000,000.00

11/06/21

 

13

600949315

RT

Livonia

MI

Actual/360

4.750%

101,029.86

0.00

0.00

N/A

04/11/29

--

24,700,000.00

24,700,000.00

11/11/21

 

14

307331120

98

Monsey

NY

Actual/360

5.020%

103,746.67

0.00

0.00

N/A

05/06/29

--

24,000,000.00

24,000,000.00

11/06/21

 

15

301741384

MU

Brooklyn

NY

Actual/360

5.180%

104,823.06

0.00

0.00

N/A

05/06/29

--

23,500,000.00

23,500,000.00

03/06/21

 

16

321770016

Various      Various

Various

Actual/360

5.700%

103,933.04

23,755.05

0.00

N/A

11/06/28

--

21,174,813.07

21,151,058.02

11/06/21

 

17

321770017

LO

Various

OH

Actual/360

5.570%

96,283.42

42,264.95

0.00

N/A

04/06/29

--

20,074,147.98

20,031,883.03

02/06/20

 

19

321770019

RT

Smyrna

TN

Actual/360

5.090%

89,135.77

22,314.17

0.00

N/A

01/06/29

--

20,336,445.53

20,314,131.36

11/06/21

 

20

301741373

IN

Landover

MD

Actual/360

4.850%

81,439.58

0.00

0.00

N/A

03/06/29

--

19,500,000.00

19,500,000.00

11/06/21

 

21

300571933

RT

Plano

TX

Actual/360

5.100%

82,343.75

0.00

0.00

N/A

04/06/29

--

18,750,000.00

18,750,000.00

11/06/21

 

22

321770022

Various      Various

TX

Actual/360

5.150%

70,595.45

19,498.88

0.00

N/A

04/06/29

--

15,918,799.22

15,899,300.34

11/06/21

 

23

310948321

RT

Dublin

CA

Actual/360

4.970%

69,759.47

0.00

0.00

N/A

02/11/29

--

16,300,000.00

16,300,000.00

11/11/21

 

24

301741376

RT

Thousand Oaks

CA

Actual/360

5.030%

68,002.81

0.00

0.00

N/A

03/06/29

--

15,700,000.00

15,700,000.00

11/06/21

 

25

301741385

RT

Visalia

CA

Actual/360

5.890%

76,322.57

15,514.43

0.00

N/A

05/06/29

--

15,047,990.93

15,032,476.50

11/06/21

 

26

883100980

OF

Various

OH

Actual/360

4.590%

59,629.64

18,201.49

0.00

N/A

04/06/29

--

15,086,564.19

15,068,362.70

11/06/21

 

27

883100964

OF

Waukesha

WI

Actual/360

4.627%

59,167.76

0.00

0.00

N/A

03/06/29

--

14,850,000.00

14,850,000.00

11/06/21

 

28

301741381

OF

Newark

NJ

Actual/360

5.440%

67,924.44

0.00

0.00

N/A

04/06/24

--

14,500,000.00

14,500,000.00

02/06/20

 

Totals

 

 

 

 

 

 

3,891,793.02

493,164.94

0.00

 

 

 

899,464,749.24

898,971,584.30

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 15 of 30

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent          Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

5,091,168.35

3,364,802.28

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

1,120,641.00

1,667,389.52

01/01/21

06/30/21

06/11/21

0.00

0.00

203,358.59

3,462,074.47

405,746.19

0.00

 

 

3

(8,778,179.00)

(8,782,748.91)

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

(149,256.08)

(131,350.62)

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

5,305,901.00

1,335,201.00

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5C

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

3,064,488.00

2,577,168.90

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

7,310,964.00

4,255,929.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

12,815,451.04

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

2,313,081.28

602,314.11

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

15,949,115.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10C

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

6,844,240.00

3,113,162.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

4,913,601.00

4,979,045.00

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

2,146,637.00

614,922.00

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

2,217,375.65

675,796.45

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

1,019,575.00

931,562.00

01/01/20

06/30/20

08/11/21

0.00

0.00

104,522.15

827,640.65

50,439.56

0.00

 

 

16

21,502,572.00

21,505,429.00

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

0.00

0.00

--

--

05/11/21

0.00

48,116.16

138,291.33

2,745,174.28

0.00

0.00

 

 

19

2,370,211.00

1,007,206.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 16 of 30

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent               Most Recent          Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

20

1,962,453.00

1,954,341.70

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

1,557,145.02

688,983.51

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

1,705,696.00

1,732,019.00

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23

1,010,842.22

540,377.72

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

1,104,120.60

1,041,413.42

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

1,322,929.56

657,206.89

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

1,593,078.17

1,205,682.20

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

1,756,065.80

1,645,941.98

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

0.00

1,425,579.00

01/01/19

09/30/19

05/11/21

109,019.39

19,924.00

67,228.54

1,373,230.95

1,115,265.60

0.00

 

 

29

1,530,478.03

723,902.16

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

1,313,521.00

603,708.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,540,746.00

497,562.00

01/01/20

03/31/20

--

0.00

0.00

71,445.58

71,445.58

0.00

0.00

 

 

32

1,599,848.48

766,156.18

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

12,556.34

0.00

 

 

33

1,020,551.38

915,302.53

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

1,312,108.63

598,320.14

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

1,220,099.25

605,327.84

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

682,477.00

439,214.96

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

765,852.01

1,068,096.06

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

345,131.00

409,030.86

01/01/21

06/30/21

01/11/21

0.00

0.00

63,080.28

947,271.47

104,232.00

0.00

 

 

39

995,027.66

880,958.14

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

(291,373.25)

825,036.88

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

758,359.93

303,432.94

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

42

1,033,212.08

480,652.78

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

600,104.00

352,138.12

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

44

98,730.00

154,821.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

45

657,122.95

393,453.85

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

46

641,536.49

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

47

1,127,706.00

1,344,103.58

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 17 of 30

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent         Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

49

912,629.80

434,616.76

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

51

641,372.64

407,485.37

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

241,393.82

172,756.94

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

53

697,114.62

430,478.26

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

54

638,575.17

165,813.57

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

55

467,661.00

263,282.65

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

56

469,000.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

57

497,323.58

246,728.56

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

58

608,855.31

322,445.85

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

59

349,617.78

191,068.35

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

60

512,828.18

484,378.51

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

61

392,561.00

195,908.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

62

566,001.39

563,321.27

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

63

357,155.00

166,256.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

64

241,381.00

126,463.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

121,614,625.54

64,139,594.26

 

 

 

109,019.39

68,040.16

647,926.46

9,426,837.40

1,688,239.69

0.00

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 18 of 30

 


 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 19 of 30

 


 

 

                                       

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

Prepayments

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

Curtailments

 

Payoff

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Amount

#

Amount

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/18/21

0

0.00

0

0.00

5

100,666,676.41

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

5.024511%

4.965816%

84

10/18/21

0

0.00

0

0.00

5

100,768,961.23

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

5.024657%

4.965950%

85

09/17/21

0

0.00

0

0.00

5

100,880,505.99

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

5.024818%

4.966099%

86

08/17/21

0

0.00

0

0.00

5

100,981,761.14

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

5.024962%

4.966232%

87

07/16/21

0

0.00

0

0.00

5

101,082,528.68

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

5.025105%

4.973300%

88

06/17/21

0

0.00

1

23,500,000.00

4

77,692,611.96

0

0.00

1

0.00

0

0.00

0

0.00

1

3,682,895.76

5.025264%

4.973443%

89

05/17/21

2

36,819,587.38

0

0.00

5

83,557,723.61

0

0.00

1

5,765,359.42

0

0.00

0

0.00

0

0.00

5.028718%

4.975529%

90

04/16/21

1

23,500,000.00

0

0.00

5

83,677,144.69

0

0.00

1

5,775,675.21

0

0.00

0

0.00

0

0.00

5.028877%

4.966037%

91

03/17/21

0

0.00

0

0.00

5

83,785,272.25

0

0.00

1

5,785,056.26

0

0.00

0

0.00

0

0.00

5.029025%

4.976310%

92

02/18/21

0

0.00

0

0.00

5

83,925,152.55

0

0.00

1

5,797,059.66

0

0.00

0

0.00

0

0.00

5.029217%

4.976483%

93

01/15/21

0

0.00

0

0.00

5

84,032,087.32

0

0.00

1

5,806,339.05

0

0.00

0

0.00

0

0.00

5.029358%

4.976609%

94

12/17/20

0

0.00

0

0.00

5

84,138,507.70

0

0.00

1

5,815,574.32

1

8,595,819.00

0

0.00

0

0.00

5.029495%

4.976730%

95

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 20 of 30

 


 

 

                             

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

Outstanding

 

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

          Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹                          Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

2

307331114

06/06/20

16

6

203,358.59

3,462,074.47

463,701.44

34,954,422.01

05/08/20

13

 

 

 

 

15

301741384

03/06/21

7

6

104,522.15

827,640.65

50,439.56

23,500,000.00

03/22/21

1

 

 

 

 

17

321770017

02/06/20

20

6

138,291.33

2,745,174.28

339,637.34

20,914,741.69

05/05/20

13

 

 

 

 

28

301741381

02/06/20

20

6

67,228.54

1,373,230.95

1,272,333.58

14,500,000.00

05/07/20

2

 

 

 

 

31

300571929

10/06/21

0

B

71,445.58

71,445.58

0.00

13,243,350.47

03/25/21

1

 

 

 

 

38

300571932

08/06/20

14

6

63,080.28

947,271.47

112,282.00

8,678,929.80

09/16/20

1

 

 

 

 

Totals

 

 

 

 

647,926.46

9,426,837.40

2,238,393.92

115,791,443.97

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period            0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 -      Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

 

 

11-       Full Payoff

 

Delinquent

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 -      Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 21 of 30

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

Total

Performing

        Non-Performing

              REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

0

0

0

 

 

0

 

13 - 24 Months

 

0

0

0

 

 

0

 

25 - 36 Months

 

67,500,000

53,000,000

14,500,000

0

 

37 - 48 Months

 

0

0

0

 

 

0

 

49 - 60 Months

 

3,550,000

3,550,000

0

 

 

0

 

> 60 Months

 

827,921,584

741,754,908

86,166,676

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

30-59 Days

60-89 Days

90+ Days

REO/Foreclosure

 

 

Nov-21

898,971,584

798,304,908

0

0

100,666,676

0

 

Oct-21

899,464,749

798,695,788

0

0

100,768,961

0

 

Sep-21

900,011,765

799,131,259

0

0

100,880,506

0

 

Aug-21

900,500,213

799,518,452

0

0

100,981,761

0

 

Jul-21

900,986,446

799,903,917

0

0

101,082,529

0

 

Jun-21

901,526,783

800,334,171

0

23,500,000

77,692,612

0

 

May-21

907,773,721

787,396,410

36,819,587

0

77,792,364

5,765,359

 

Apr-21

908,314,251

801,137,106

23,500,000

0

77,901,469

5,775,675

 

Mar-21

908,770,347

824,985,075

0

0

78,000,216

5,785,056

 

Feb-21

909,302,959

825,377,806

0

0

78,128,093

5,797,060

 

Jan-21

909,696,028

825,663,941

0

0

78,225,748

5,806,339

 

Dec-20

910,056,699

825,918,191

0

0

78,322,933

5,815,574

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 30

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

2

307331114

34,281,141.51

34,954,422.01

42,200,000.00

05/26/21

1,382,030.02

1.13020

06/30/21

03/06/29

327

10

321770010

5,000,000.00

5,000,000.00

326,000,000.00

--

15,515,097.00

3.52040

12/31/20

12/06/23

I/O

10A

321770110

10,000,000.00

10,000,000.00

326,000,000.00

--

22,105,015.97

4.68000

--

12/06/23

I/O

10B

321770210

5,000,000.00

5,000,000.00

326,000,000.00

--

22,105,015.97

4.68000

--

12/06/23

I/O

10C

321770310

5,000,000.00

5,000,000.00

326,000,000.00

--

22,105,015.97

4.68000

--

12/06/23

I/O

15

301741384

23,500,000.00

23,500,000.00

22,100,000.00

07/07/21

903,825.00

1.46060

06/30/20

05/06/29

I/O

17

321770017

20,031,883.03

20,914,741.69

23,100,000.00

04/13/21

3,462,301.30

1.90000

--

04/06/29

238

28

301741381

14,500,000.00

14,500,000.00

18,000,000.00

04/19/21

1,238,648.00

2.07070

09/30/19

04/06/24

I/O

31

300571929

13,228,639.78

13,243,350.47

22,900,000.00

02/04/19

459,544.00

2.73450

03/31/20

03/06/29

329

38

300571932

8,353,651.87

8,678,929.80

10,800,000.00

12/21/20

326,002.86

0.85980

06/30/21

04/06/29

208

Totals

 

138,895,316.19

140,791,443.97

1,443,100,000.00

 

89,602,496.09

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 30

 


 

 

               

 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

Servicing

 

 

 

 

 

Property

 

Transfer

Resolution

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

Special Servicing Comments

2

307331114

LO

OH

05/08/20

13

 

 

Loan transferred for Imminent Monetary Default as a result of the Covid-19 pandemic. The Borrower and third-party consultant have signed the Pre-Negotiation letter and provided all requested due diligence. Lender is reviewing proposed

 

settlement terms.

 

 

 

 

 

 

10

321770010

SS

Various

08/23/21

98

 

 

8.05.2021: The loan was transferred to Special Servicing as a result of the Borrower filing bankruptcy on 6/17/2021. This was the Borrowers action to stay the Mezz Lenders enforcement action. There has been a cash collateral order entered

 

that will allow the Senior Lender to be kept current during the bankruptcy proceedings. Midland will continue to monitor the bankruptcy and work on making sure that the Senior Lenders position is not negatively impacted.

 

10A

321770110

Various

Various

08/23/21

98

 

 

8.05.2021: The loan was transferred to Special Servicing as a result of the Borrower filing bankruptcy on 6/17/2021. This was the Borrowers action to stay the Mezz Lenders enforcement action. There has been a cash collateral order entered

 

that will allow the Senior Lender to be kept current during the bankruptcy proceedings. Midland will continue to monitor the bankruptcy and work on making sure that the Senior Lenders position is not negatively impacted.

 

10B

321770210

Various

Various

08/23/21

98

 

 

8.05.2021: The loan was transferred to Special Servicing as a result of the Borrower filing bankruptcy on 6/17/2021. This was the Borrowers action to stay the Mezz Lenders enforcement action. There has been a cash collateral order entered

 

that will allow the Senior Lender to be kept current during the bankruptcy proceedings. Midland will continue to monitor the bankruptcy and work on making sure that the Senior Lenders position is not negatively impacted.

 

10C

321770310

Various

Various

08/23/21

98

 

 

8.05.2021: The loan was transferred to Special Servicing as a result of the Borrower filing bankruptcy on 6/17/2021. This was the Borrowers action to stay the Mezz Lenders enforcement action. There has been a cash collateral order entered

 

that will allow the Senior Lender to be kept current during the bankruptcy proceedings. Midland will continue to monitor the bankruptcy and work on making sure that the Senior Lenders position is not negatively impacted.

 

15

301741384

MU

NY

03/22/21

1

 

 

Loan transferred for Imminent Monetary Default at borrowers request as a result of the COVID-19 pandemic. Borrower and SS in discussions regarding terms.

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

Page 24 of 30

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

17

321770017

LO

OH

05/05/20

13

 

 

 

 

Loan transferred due to Payment Default as a result of the Covid-19 pandemic. Special Servicer has commenced discussions with Borrower and is evaluating appropriate next steps.

 

 

 

28

301741381

OF

NJ

05/07/20

2

 

 

 

 

A receiver was appointed to the property and lender intends to proceed with obtaining a foreclosure judgment.

 

 

 

 

 

31

300571929

RT

SC

03/25/21

1

 

 

 

 

Loan recently transferred as a result of the Covid-19 pandemic. Discussions with Borrower are ongoing on relief terms and Special Servicer is evaluating the appropriate next steps.

 

 

 

38

300571932

LO

TX

09/16/20

1

 

 

 

 

Loan transferred in September 2020 due to COVID-related issues. Special Servicer and Borrower working to finalize a short term forbearance.

 

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

Page 25 of 30

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

Balance

Rate

Balance

         Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

23

310948321

16,300,000.00

4.97000%

16,300,000.00                            4.97000%

10

08/12/20

04/11/20

09/11/20

39

410947388

8,626,784.99

5.40000%

8,626,784.99                             5.40000%

10

08/10/20

08/10/20

--

39

410947388

8,595,819.00

5.40000%

8,595,819.00                             5.40000%

10

10/01/20

10/01/20

12/11/20

Totals

 

33,522,603.99

 

33,522,603.99

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

Page 26 of 30

 


 

 

                         

 

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

 

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹

Number                Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

48

321770048               06/17/21

5,765,359.42

3,900,000.00

4,340,106.13

647,735.24

4,340,106.13

3,692,370.89

2,072,988.53

0.00

0.00

2,072,988.53

34.54%

Current Period Totals

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Cumulative Totals

5,765,359.42

3,900,000.00

4,340,106.13

647,735.24

4,340,106.13

3,692,370.89

2,072,988.53

0.00

0.00

2,072,988.53

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 27 of 30

 


 

 

                       

 

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

 

Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID

Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

48

321770048

06/17/21

0.00

0.00

2,072,988.53

0.00

0.00

2,072,988.53

0.00

0.00

2,072,988.53

Current Period Totals

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Cumulative Totals

 

0.00

0.00

2,072,988.53

0.00

0.00

2,072,988.53

0.00

0.00

2,072,988.53

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

Page 28 of 30

 


 

 

                         

 

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

2

0.00

0.00

7,388.21

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10

0.00

0.00

1,076.39

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10A

0.00

0.00

2,152.78

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10B

0.00

0.00

1,076.39

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10C

0.00

0.00

1,076.39

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15

0.00

0.00

5,059.03

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

17

0.00

0.00

4,321.52

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

28

0.00

0.00

3,500.00

0.00

0.00

510.23

0.00

0.00

0.00

0.00

0.00

0.00

31

0.00

0.00

3,500.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

38

0.00

0.00

3,500.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

32,650.71

0.00

0.00

510.23

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

33,160.94

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 29 of 30

 


 

 

     

 

              Supplemental Notes

 

 

None

 

 

 

 

 

© Copyright 2021 Computershare. All rights reserved. Confidential.

 

Page 30 of 30

 



  
    Prospectus Loan ID
    1
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-06-2019
    43500000.00
    120
    03-11-2029
    360
    0.0516
    0.0516
    3
    1
    24
    04-11-2019
    true
    1
    WL
    5
    187050.00
    43500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    12-10-2028
    
      CROWN CENTER OFFICE PARK
      1401, 1415, 1425, 1451 & 1475 WEST CYPRESS CREEK ROAD
      Fort Lauderdale
      FL
      33309
      Broward
      OF
      341965
      341965
      1987
      2018
      58800000.00
      MAI
      11-20-2018
      0.86
      0.85
      6
      06-11-2021
      N
      Community Loan Servicing LLC
      46927
      08-31-2025
      CBS
      43622
      07-31-2027
      Broward County Sheriff's Office
      32600
      09-30-2026
      02-28-2019
      01-01-2021
      06-30-2021
      7228469.40
      5356373.00
      3098611.47
      1991570.72
      4129857.93
      3364802.28
      3884347.97
      3242047.28
      UW
      CREFC
      1274518.47
      1.45
      2.64
      1.36
      2.5437
      C
      F
      07-01-2021
    
    false
    false
    43165424.15
    237789.49
    0.0516
    0.0003487
    191798.37
    45991.12
    0.00
    43119433.03
    43119433.03
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    02-21-2019
    35500000.00
    120
    03-06-2029
    360
    0.056
    0.056
    3
    1
    0
    04-06-2019
    true
    1
    WL
    2
    203798.04
    35429107.30
    1
    3
    3
    0
    false
    true
    false
    false
    false
    12-05-2028
    
      Ohio Hotel Portfolio
      OH
      LO
      359
      359
      53000000.00
      MAI
      12-05-2018
      42200000.00
      05-26-2021
      MAI
      0.75
      0.64
      06-06-2021
      N
      02-28-2019
      01-01-2021
      06-30-2021
      14267969.00
      5520098.00
      9726731.00
      3852708.48
      4541236.76
      1667389.52
      3970518.03
      1382030.02
      UW
      1222788.00
      1.86
      1.3635
      1.62
      1.1302
      C
      F
    
    false
    false
    34319443.57
    203798.04
    0.056
    0.0001487
    165495.98
    38302.06
    0.00
    34954422.01
    34281141.51
    06-06-2020
    1
    false
    3462074.47
    405746.19
    57955.25
    3
    0
    Wells Fargo Bank, NA
    05-08-2020
    false
    0.00
    13
    0
  
  
    Prospectus Loan ID
    2-001
    10-13-2021
    11-12-2021
    
      SPRINGHILL SUITES BEAVERCREEK
      2663 FAIRFIELD COMMONS DRIVE
      Beavercreek
      OH
      45431
      Greene
      LO
      118
      118
      2016
      19000000.00
      MAI
      12-05-2018
      15700000.00
      05-26-2021
      MAI
      0.82
      0.64
      6
      02-28-2019
      01-01-2021
      06-30-2021
      4147419.00
      5520098.00
      2297037.00
      3852708.48
      1850381.83
      1667389.52
      1684485.07
      1382030.02
      UW
      CREFC
      1222788.00
      1.3635
      1.1302
      F
    
    false
  
  
    Prospectus Loan ID
    2-002
    10-13-2021
    11-12-2021
    
      HOLIDAY INN WEST CHESTER
      5800 MUHLHAUSER ROAD
      West Chester
      OH
      45069
      Butler
      LO
      130
      130
      2015
      20000000.00
      MAI
      12-05-2018
      0.71
      0.64
      6
      02-28-2019
      01-01-2021
      06-30-2021
      6917501.00
      0.00
      5228939.00
      0.00
      1688561.68
      0.00
      1411861.66
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    2-003
    10-13-2021
    11-12-2021
    
      HOLIDAY INN EXPRESS & SUITES DAYTON
      7701 WASHINGTON VILLAGE DRIVE
      Dayton
      OH
      45459
      Montgomery
      LO
      111
      111
      2011
      14000000.00
      MAI
      12-05-2018
      10000000.00
      08-17-2020
      MAI
      0.73
      0.64
      6
      02-28-2019
      01-01-2021
      06-30-2021
      3203049.00
      0.00
      2200755.00
      0.00
      1002293.45
      0.00
      874171.50
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    3
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-11-2019
    35000000.00
    120
    03-11-2029
    0.052533
    0.052533
    3
    1
    120
    04-11-2019
    true
    1
    A1
    3
    153221.25
    35000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    09-10-2028
    
      GREAT WOLF LODGE SOUTHERN CALIFORNIA
      12681 HARBOR BOULEVARD
      Garden Grove
      CA
      92840
      Orange
      LO
      603
      603
      2016
      302900000.00
      MAI
      11-28-2018
      0.81
      0.78
      6
      06-11-2021
      N
      01-31-2019
      07-01-2020
      06-30-2021
      84732839.00
      6883397.00
      62846900.00
      15666145.91
      21885939.00
      -8782748.91
      19245379.00
      -9005940.35
      UW
      CREFC
      10169255.02
      2.73
      -0.8636
      2.40
      -0.8856
      C
      F
    
    false
    false
    35000000.00
    158328.62
    0.052533
    0.0001487
    158328.62
    0.00
    0.00
    35000000.00
    35000000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-01-2020
    04-15-2021
    false
    0.00
    8
    07-09-2020
    98
    03-11-2029
    0
  
  
    Prospectus Loan ID
    4
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    04-04-2019
    35000000.00
    120
    04-06-2029
    360
    0.051
    0.051
    3
    1
    0
    05-06-2019
    true
    1
    PP
    2
    190032.42
    34958717.58
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      HILTON AT UNIVERSITY PLACE
      8629 JM KEYNES DRIVE
      Charlotte
      NC
      28262
      Mecklenburg
      LO
      393
      393
      1988
      2016
      69500000.00
      MAI
      02-25-2019
      0.74
      0.30
      6
      06-06-2021
      N
      02-28-2019
      07-01-2020
      06-30-2021
      20668804.37
      6002934.00
      14586891.07
      6134284.62
      6081913.30
      -131350.62
      5255161.12
      -371467.98
      UW
      CREFC
      2997083.00
      2.03
      -0.0438
      1.75
      -0.1239
      F
      F
    
    false
    false
    33754997.62
    190032.42
    0.051
    0.0001487
    148240.70
    41791.72
    0.00
    33713205.90
    33713205.90
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    04-09-2019
    30000000.00
    120
    05-01-2029
    0.04917
    0.04917
    3
    1
    120
    06-01-2019
    true
    1
    A1
    3
    146075.88
    30000000.00
    1
    4
    4
    0
    true
    true
    false
    false
    false
    01-31-2029
    
      Goodyear Portfolio
      OH
      IN
      2046012
      88300000.00
      MAI
      01-25-2019
      1
      1
      06-01-2021
      N
      12-31-2018
      01-01-2021
      03-31-2021
      5788853.00
      1335201.00
      173666.00
      0.00
      5615187.00
      1335201.00
      5615187.00
      1335201.00
      UW
      424091.26
      2.22
      3.1483
      2.22
      3.1483
      C
      F
    
    false
    false
    30000000.00
    127022.50
    0.04917
    0.0003237
    127022.50
    0.00
    0.00
    30000000.00
    30000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5-001
    10-13-2021
    11-12-2021
    
      INNOVATION TECH CENTER
      200 INNOVATION WAY AND 1376 TECH WAY DRIVE
      Akron
      OH
      44306
      Summit
      IN
      1621500
      1621500
      1917
      2018
      MAI
      1
      1
      6
      Goodyear Tire & Rubber Company
      1621500
      04-30-2038
      01-01-2021
      03-31-2021
      1335201.00
      0.00
      1335201.00
      1335201.00
      CREFC
      424091.26
      3.1483
      3.1483
      F
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-002
    10-13-2021
    11-12-2021
    
      RESEARCH CENTER
      142 GOODYEAR BOULEVARD AND 130 JOHNS AVENUE
      Akron
      OH
      44305
      Summit
      IN
      193312
      193312
      1942
      2018
      MAI
      1
      1
      6
      Goodyear Tire & Rubber Co.
      193312
      04-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      0.00
      0.00
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-003
    10-13-2021
    11-12-2021
    
      TIRE TESTING
      309 SEIBERLING STREET
      Akron
      OH
      44306
      Summit
      IN
      145600
      145600
      1956
      2018
      MAI
      1
      1
      6
      Goodyear Tire & Rubber Company
      145600
      04-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      0.00
      0.00
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-004
    10-13-2021
    11-12-2021
    
      NORTH ARCHWOOD
      1485 EAST ARCHWOOD AVENUE
      Akron
      OH
      44306
      Summit
      IN
      85600
      85600
      1943
      2018
      MAI
      1
      1
      6
      Goodyear Tire & Rubber Co.
      85600
      04-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      0.00
      0.00
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    5C
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    04-09-2019
    1000000.00
    120
    05-01-2029
    0.04917
    0.04917
    3
    1
    120
    06-01-2019
    1
    A1
    3
    1000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    1000000.00
    4234.08
    0.04917
    0.0003237
    4234.08
    0.00
    0.00
    1000000.00
    1000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5A
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    04-09-2019
    2000000.00
    120
    05-01-2029
    0.04917
    0.04917
    3
    1
    120
    06-01-2019
    1
    A1
    3
    2000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    2000000.00
    8468.17
    0.04917
    0.0003237
    8468.17
    0.00
    0.00
    2000000.00
    2000000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5B
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    04-09-2019
    1500000.00
    120
    05-01-2029
    0.04917
    0.04917
    3
    1
    120
    06-01-2019
    1
    A1
    3
    1500000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    1500000.00
    6351.12
    0.04917
    0.0003237
    6351.12
    0.00
    0.00
    1500000.00
    1500000.00
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    04-11-2019
    32000000.00
    120
    04-11-2029
    360
    0.04755
    0.04755
    3
    1
    36
    05-11-2019
    true
    1
    WL
    5
    126800.00
    32000000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    01-10-2029
    
      Shreveport Storage Portfolio
      LA
      SS
      336447
      3250
      3250
      43500000.00
      MAI
      02-25-2019
      0.91
      0.92
      06-11-2021
      N
      01-31-2019
      01-01-2021
      09-30-2021
      3969850.00
      3514229.00
      1191018.00
      937060.10
      2778832.00
      2577168.90
      2728365.00
      2539318.65
      UW
      1158106.66
      1.39
      2.2253
      1.36
      2.1926
      C
      F
    
    false
    false
    32000000.00
    131026.67
    0.04755
    0.0001487
    131026.67
    0.00
    0.00
    32000000.00
    32000000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6-001
    10-13-2021
    11-12-2021
    
      HOME AND OFFICE STORAGE - AIRLINE
      3990 AND 3992 AIRLINE DRIVE
      Bossier City
      LA
      71111
      Bossier Parrish
      SS
      132685
      132685
      1294
      1294
      2000
      15000000.00
      MAI
      02-25-2019
      0.89
      0.94
      6
      01-31-2019
      01-01-2021
      09-30-2021
      1379467.00
      1360749.00
      449124.00
      347630.34
      930343.00
      1013118.66
      910440.00
      998191.41
      UW
      CREFC
      393756.27
      2.5729
      2.535
      F
    
    false
  
  
    Prospectus Loan ID
    6-002
    10-13-2021
    11-12-2021
    
      HOME AND OFFICE STORAGE - EBK
      2282 EAST BERT KOUNS INDUSTRIAL LOOP
      Shreveport
      LA
      71105
      Caddo Parrish
      SS
      107694
      107694
      1010
      1010
      1997
      14500000.00
      MAI
      02-25-2019
      0.95
      0.92
      6
      01-31-2019
      01-01-2021
      09-30-2021
      1353332.00
      1140536.00
      375342.00
      293821.21
      977990.00
      846714.79
      961836.00
      834599.29
      UW
      CREFC
      393756.27
      2.1503
      2.1195
      F
    
    false
  
  
    Prospectus Loan ID
    6-003
    10-13-2021
    11-12-2021
    
      HOME AND OFFICE STORAGE - I-49
      411 EAST BERT KOUNS INDUSTRIAL LOOP
      Shreveport
      LA
      71106
      Caddo Parrish
      SS
      96068
      96068
      946
      946
      2001
      14000000.00
      MAI
      02-25-2019
      0.88
      0.89
      6
      01-31-2019
      01-01-2021
      09-30-2021
      1237051.00
      1012944.00
      366551.00
      295608.55
      870500.00
      717335.45
      856089.00
      706527.95
      UW
      CREFC
      370594.11
      1.9356
      1.9064
      F
    
    false
  
  
    Prospectus Loan ID
    7
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    03-29-2019
    30000000.00
    120
    04-06-2029
    360
    0.0414
    0.0414
    3
    1
    60
    05-06-2019
    true
    1
    PP
    5
    103500.00
    30000000.00
    1
    21
    21
    0
    true
    true
    true
    false
    false
    04-05-2021
    01-05-2029
    
      Inland Devon Self Storage Portfolio
      SS
      1428720
      10824
      10824
      122770000.00
      MAI
      0.81
      0.95
      X
      02-28-2019
      01-01-2021
      06-30-2021
      13394162.00
      8220069.00
      6494186.56
      3964140.00
      6899975.44
      4255929.00
      6752457.49
      4182170.00
      UW
      1490113.00
      1.67
      2.8561
      1.63
      2.8066
      C
      F
    
    false
    false
    30000000.00
    106950.00
    0.0414
    0.0001207
    106950.00
    0.00
    0.00
    30000000.00
    30000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7-001
    10-13-2021
    11-12-2021
    
      67650 EAST RAMON ROAD
      67650 EAST RAMON ROAD
      Cathedral City
      CA
      92234
      Riverside
      SS
      109255
      109255
      767
      767
      1987
      14000000.00
      MAI
      03-07-2019
      0.87
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      1235742.00
      8220069.00
      466733.81
      3964140.00
      769008.19
      4255929.00
      756935.19
      4182170.00
      UW
      CREFC
      1490113.00
      2.8561
      2.8066
      F
    
    false
  
  
    Prospectus Loan ID
    7-002
    10-13-2021
    11-12-2021
    
      2700 POPLAR AVENUE
      2700 POPLAR AVENUE
      Memphis
      TN
      38112
      Shelby
      SS
      92845
      92845
      651
      651
      1966
      11400000.00
      MAI
      03-09-2019
      0.80
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      1165091.00
      0.00
      512375.69
      0.00
      652715.31
      0.00
      643430.81
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-003
    10-13-2021
    11-12-2021
    
      1400 SOUTH GENE AUTRY TRAIL
      1400 SOUTH GENE AUTRY TRAIL
      Palm Springs
      CA
      92264
      Riverside
      SS
      72875
      72875
      547
      547
      1987
      9100000.00
      MAI
      03-07-2019
      0.91
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      806807.00
      0.00
      350376.60
      0.00
      456430.40
      0.00
      449142.90
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-004
    10-13-2021
    11-12-2021
    
      3686 OLD GERMANTOWN ROAD
      3686 OLD GERMANTOWN ROAD
      Memphis
      TN
      38125
      Shelby
      SS
      108906
      108906
      841
      841
      1986
      6900000.00
      MAI
      03-09-2019
      0.83
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      781875.00
      0.00
      306727.73
      0.00
      475147.27
      0.00
      464256.67
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-005
    10-13-2021
    11-12-2021
    
      500 RADIO ROAD
      500 RADIO ROAD
      Palm Springs
      CA
      92262
      Riverside
      SS
      64770
      64770
      549
      549
      1989
      8200000.00
      MAI
      03-07-2019
      0.95
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      761371.00
      0.00
      343718.01
      0.00
      417652.99
      0.00
      411175.99
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-006
    10-13-2021
    11-12-2021
    
      9275 MACON ROAD
      9275 MACON ROAD
      Memphis
      TN
      38016
      Shelby
      SS
      67900
      67900
      549
      549
      1994
      7900000.00
      MAI
      03-09-2019
      0.76
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      712243.00
      0.00
      298472.20
      0.00
      413770.80
      0.00
      406980.80
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-007
    10-13-2021
    11-12-2021
    
      72500 VARNER ROAD
      72500 VARNER ROAD
      Thousand Palms
      CA
      92276
      Riverside
      SS
      74855
      74855
      693
      693
      1990
      7400000.00
      MAI
      03-07-2019
      0.82
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      776903.00
      0.00
      374750.40
      0.00
      402152.60
      0.00
      394667.10
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-008
    10-13-2021
    11-12-2021
    
      22075 HIGHWAY 18
      22075 HIGHWAY 18
      Apple Valley
      CA
      92307
      San Bernardino
      SS
      73565
      73565
      573
      573
      1988
      6600000.00
      MAI
      03-07-2019
      0.87
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      682440.00
      0.00
      272098.62
      0.00
      410341.38
      0.00
      402984.88
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-009
    10-13-2021
    11-12-2021
    
      3040 AUSTIN PEAY HIGHWAY
      3040 AUSTIN PEAY HIGHWAY
      Memphis
      TN
      38128
      Shelby
      SS
      71885
      71885
      539
      539
      1973
      6900000.00
      MAI
      03-09-2019
      0.92
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      803285.00
      0.00
      409778.94
      0.00
      393506.06
      0.00
      386317.56
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-010
    10-13-2021
    11-12-2021
    
      18690 HIGHWAY 18
      18690 HIGHWAY 18
      Apple Valley
      CA
      92307
      San Bernardino
      SS
      61755
      61755
      455
      455
      1988
      6300000.00
      MAI
      03-07-2019
      0.89
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      674746.00
      0.00
      285879.81
      0.00
      388866.19
      0.00
      382690.69
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-011
    10-13-2021
    11-12-2021
    
      1700 US HIGHWAY 75
      1700 US HIGHWAY 75
      Sherman
      TX
      75090
      Grayson
      SS
      48625
      48625
      393
      393
      1996
      5200000.00
      MAI
      03-12-2019
      0.89
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      595729.00
      0.00
      245411.21
      0.00
      350317.79
      0.00
      345455.29
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-012
    10-13-2021
    11-12-2021
    
      1720 LOY LAKE ROAD
      1720 LOY LAKE ROAD
      Sherman
      TX
      75090
      Grayson
      SS
      55100
      55100
      502
      502
      1997
      5350000.00
      MAI
      03-12-2019
      0.78
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      579738.00
      0.00
      256144.39
      0.00
      323593.61
      0.00
      318083.61
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-013
    10-13-2021
    11-12-2021
    
      6140 EAST SHELBY DRIVE
      6140 EAST SHELBY DRIVE
      Memphis
      TN
      38141
      Shelby
      SS
      72700
      72700
      577
      577
      1990
      4450000.00
      MAI
      03-09-2019
      0.88
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      641778.00
      0.00
      356288.71
      0.00
      285489.29
      0.00
      274720.84
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-014
    10-13-2021
    11-12-2021
    
      6017 INTERSTATE 30
      6017 INTERSTATE 30
      Greenville
      TX
      75402
      Hunt
      SS
      59585
      59585
      445
      445
      1990
      4890000.00
      MAI
      03-08-2019
      0.81
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      519743.00
      0.00
      261919.69
      0.00
      257823.31
      0.00
      251864.81
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-015
    10-13-2021
    11-12-2021
    
      7777 MORIARTY ROAD
      7777 MORIARTY ROAD
      Memphis
      TN
      38018
      Shelby
      SS
      54325
      54325
      368
      368
      1989
      4700000.00
      MAI
      03-09-2019
      0.70
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      482489.00
      0.00
      231356.71
      0.00
      251132.29
      0.00
      245699.79
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-016
    10-13-2021
    11-12-2021
    
      8123 WESLEY STREET
      8123 WESLEY STREET
      Greenville
      TX
      75402
      Hunt
      SS
      45100
      45100
      307
      307
      2000
      3480000.00
      MAI
      03-08-2019
      0.80
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      383107.00
      0.00
      200406.40
      0.00
      182700.60
      0.00
      178190.60
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-017
    10-13-2021
    11-12-2021
    
      2922 SOUTH 5TH COURT
      2922 SOUTH 5TH COURT
      Milwaukee
      WI
      53207
      Milwaukee
      SS
      58700
      58700
      488
      488
      1983
      3400000.00
      MAI
      03-12-2019
      0.69
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      495011.00
      0.00
      311808.93
      0.00
      183202.07
      0.00
      177332.07
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-018
    10-13-2021
    11-12-2021
    
      3577 NEW GETWELL ROAD
      3577 NEW GETWELL ROAD
      Memphis
      TN
      38118
      Shelby
      SS
      96363
      96363
      478
      478
      1984
      2250000.00
      MAI
      03-09-2019
      0.73
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      454788.00
      0.00
      344204.47
      0.00
      110583.53
      0.00
      100947.23
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-019
    10-13-2021
    11-12-2021
    
      5141 AMERICAN WAY
      5141 AMERICAN WAY
      Memphis
      TN
      38115
      Shelby
      SS
      40399
      40399
      329
      329
      1984
      1600000.00
      MAI
      03-09-2019
      0.85
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      314966.00
      0.00
      229354.85
      0.00
      85611.15
      0.00
      81571.25
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-020
    10-13-2021
    11-12-2021
    
      6390 WINCHESTER ROAD
      6390 WINCHESTER ROAD
      Memphis
      TN
      38115
      Shelby
      SS
      38892
      38892
      316
      316
      1985
      1200000.00
      MAI
      03-09-2019
      0.72
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      239936.00
      0.00
      185974.52
      0.00
      53961.48
      0.00
      50072.28
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    7-021
    10-13-2021
    11-12-2021
    
      4705 WINCHESTER ROAD
      4705 WINCHESTER ROAD
      Memphis
      TN
      38118
      Shelby
      SS
      60320
      60320
      457
      457
      1981
      1550000.00
      MAI
      03-09-2019
      0.53
      0.95
      6
      02-28-2019
      01-01-2021
      06-30-2021
      286374.00
      0.00
      250404.87
      0.00
      35969.13
      0.00
      29937.13
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    8
    10-13-2021
    11-12-2021
    UBS AG
    01-18-2019
    15000000.00
    60
    02-06-2024
    0.04568
    0.04568
    3
    1
    60
    03-06-2019
    true
    1
    A1
    3
    106586.67
    15000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2023
    
      THE COLONNADE OFFICE COMPLEX
      15301-15305 NORTH DALLAS PARKWAY
      Addison
      TX
      75001
      Dallas
      OF
      1080180
      1080180
      1983
      2017
      347590000.00
      MAI
      10-31-2018
      0.91
      0.82
      6
      06-06-2021
      N
      Hilton Domestic Operating Company
      155572
      11-30-2023
      USP Texas  L.P.
      127854
      10-31-2025
      Google  Inc.
      56679
      06-30-2026
      09-30-2018
      12-31-2019
      12-31-2020
      33260522.81
      27553374.00
      13191074.00
      14737922.96
      20069448.80
      12815451.04
      18841319.56
      11587322.04
      UW
      CREFC
      4876339.00
      4.12
      2.628
      3.86
      2.3762
      F
      F
      12-31-2020
    
    false
    false
    15000000.00
    59003.33
    0.04568
    0.0001207
    59003.33
    0.00
    0.00
    15000000.00
    15000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    8B
    10-13-2021
    11-12-2021
    UBS AG
    01-18-2019
    10000000.00
    60
    02-06-2024
    0.04568
    0.04568
    3
    1
    60
    03-06-2019
    1
    A1
    3
    10000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    10000000.00
    39335.56
    0.04568
    0.0001207
    39335.56
    0.00
    0.00
    10000000.00
    10000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    8A
    10-13-2021
    11-12-2021
    UBS AG
    01-18-2019
    3000000.00
    60
    02-06-2024
    0.04568
    0.04568
    3
    1
    60
    03-06-2019
    1
    A1
    3
    3000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    3000000.00
    11800.67
    0.04568
    0.0001207
    11800.67
    0.00
    0.00
    3000000.00
    3000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    9
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-21-2019
    27000000.00
    120
    04-11-2029
    0.0475
    0.0475
    3
    1
    120
    05-11-2019
    true
    1
    WL
    3
    106875.00
    27000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-10-2028
    
      MARINERS LANDING
      401-413 COLOMA STREET AKA 350-360 GATE 5 ROAD; 441-475 COLOMA STREET; 150 GATE 5 ROAD; 160 & 170 GATE 5 ROAD; 310 GATE 5 ROAD; 2656-2658 BRIDGEWAY
      Sausalito
      CA
      94965
      Marin
      MU
      84801
      84801
      1970
      2018
      42000000.00
      MAI
      02-05-2019
      0.95
      0.96
      6
      06-11-2021
      N
      Lilah Beauty  Inc. Warehouse
      2316
      08-12-2021
      Hood Sailmakers
      2199
      08-12-2021
      JD Supra  LLC
      2192
      12-31-2023
      12-31-2018
      01-01-2021
      03-31-2021
      3159584.00
      740338.00
      789735.00
      138023.89
      2369850.00
      602314.11
      2303458.00
      585716.36
      UW
      CREFC
      320625.00
      1.82
      1.8785
      1.77
      1.8267
      C
      F
      07-31-2021
    
    false
    false
    27000000.00
    110437.50
    0.0475
    0.0001487
    110437.50
    0.00
    0.00
    27000000.00
    27000000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    10-13-2021
    11-12-2021
    UBS AG
    11-30-2018
    5000000.00
    60
    12-06-2023
    0.0413977
    0.0413977
    3
    1
    60
    01-06-2019
    true
    1
    PP
    3
    86245.21
    5000000.00
    1
    64
    64
    5
    true
    true
    false
    false
    false
    06-05-2023
    
      Great Value Storage Portfolio
      SS
      4103764
      30811
      30811
      376000000.00
      MAI
      10-10-2018
      326000000.00
      MAI
      0.87
      0.74
      06-06-2021
      N
      09-30-2018
      12-31-2019
      12-31-2020
      35706010.79
      29660462.00
      13600994.82
      13711347.00
      22105015.97
      15949115.00
      21670999.97
      15515097.00
      UW
      4407124.00
      4.77
      3.6189
      4.68
      3.5204
      F
      F
    
    false
    false
    5000000.00
    17824.01
    0.0413977
    0.0001207
    17824.01
    0.00
    0.00
    5000000.00
    5000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    08-23-2021
    true
    0
    0.00
    4
    98
    0
  
  
    Prospectus Loan ID
    10-001
    10-13-2021
    11-12-2021
    
      GVS - 6250 WESTWARD LANE
      6250 WESTWARD LANE
      Houston
      TX
      77081
      Harris
      SS
      124772
      124772
      1153
      1153
      1979
      13400000.00
      MAI
      10-10-2018
      0.82
      0.61
      6
      12-31-2019
      12-31-2020
      1307842.34
      1050144.00
      476661.72
      455230.00
      831180.62
      594914.00
      817984.68
      581718.00
      UW
      CREFC
      174049.00
      3.418
      3.3422
      F
    
    false
  
  
    Prospectus Loan ID
    10-002
    10-13-2021
    11-12-2021
    
      GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 NORTH NELLIS BOULEVARD
      1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 NORTH NELLIS BOULEVARD
      Las Vegas
      NV
      89110
      Clark
      SS
      131744
      131744
      694
      694
      1954
      9200000.00
      MAI
      10-10-2018
      1
      0.91
      6
      12-31-2019
      12-31-2020
      925530.12
      793765.00
      251143.82
      289113.00
      674386.29
      504652.00
      660452.99
      490719.00
      UW
      CREFC
      137324.00
      3.6749
      3.5734
      F
    
    false
  
  
    Prospectus Loan ID
    10-003
    10-13-2021
    11-12-2021
    
      GVS - 9530 SKILLMAN STREET
      9530 SKILLMAN STREET
      Dallas
      TX
      75243
      Dallas
      SS
      119935
      119935
      1034
      1034
      1973
      2013
      10300000.00
      MAI
      10-10-2018
      0.84
      0.63
      6
      12-31-2019
      12-31-2020
      1015600.96
      813530.00
      362188.31
      337137.00
      653412.66
      476393.00
      640728.28
      463709.00
      UW
      CREFC
      134130.00
      3.5517
      3.4571
      F
    
    false
  
  
    Prospectus Loan ID
    10-004
    10-13-2021
    11-12-2021
    
      GVS - 4311 SAMUELL BOULEVARD
      4311 SAMUELL BOULEVARD
      Dallas
      TX
      75228
      Dallas
      SS
      76124
      76124
      758
      758
      1974
      2013
      8300000.00
      MAI
      10-10-2018
      0.92
      0.73
      6
      12-31-2019
      12-31-2020
      816387.71
      622679.00
      260814.15
      300871.00
      555573.56
      321808.00
      547522.65
      313757.00
      UW
      CREFC
      114969.00
      2.799
      2.729
      F
    
    false
  
  
    Prospectus Loan ID
    10-005
    10-13-2021
    11-12-2021
    
      GVS - 9010 EMMETT F LOWRY EXPRESSWAY
      9010 EMMETT F LOWRY EXPRESSWAY
      Texas City
      TX
      77591
      Galveston
      SS
      55550
      55550
      465
      465
      1998
      9000000.00
      MAI
      10-10-2018
      0.89
      0.71
      6
      12-31-2019
      12-31-2020
      788642.69
      623628.00
      264990.03
      246791.00
      523652.66
      376837.00
      517777.67
      370962.00
      UW
      CREFC
      110178.00
      3.4202
      3.3669
      F
    
    false
  
  
    Prospectus Loan ID
    10-006
    10-13-2021
    11-12-2021
    
      GVS - 9984 SOUTH OLD STATE ROAD
      9984 SOUTH OLD STATE ROAD
      Lewis Center
      OH
      43035
      Delaware
      SS
      74987
      74987
      653
      653
      1981
      7650000.00
      MAI
      10-10-2018
      0.95
      0.75
      6
      12-31-2019
      12-31-2020
      811113.80
      652945.00
      305549.16
      311405.00
      505564.64
      341540.00
      497634.03
      333609.00
      UW
      CREFC
      103791.00
      3.2906
      3.2142
      F
    
    false
  
  
    Prospectus Loan ID
    10-007
    10-13-2021
    11-12-2021
    
      GVS - 10640 HEMPSTEAD ROAD
      10640 HEMPSTEAD ROAD
      Houston
      TX
      77092
      Harris
      SS
      96807
      96807
      791
      791
      1968
      7700000.00
      MAI
      10-10-2018
      0.88
      0.56
      6
      12-31-2019
      12-31-2020
      839384.78
      656731.00
      348339.58
      337425.00
      491045.20
      319306.00
      480806.85
      309068.00
      UW
      CREFC
      102194.00
      3.1245
      3.0243
      F
    
    false
  
  
    Prospectus Loan ID
    10-008
    10-13-2021
    11-12-2021
    
      GVS - 7273 KEARNEY STREET AND 6345 EAST 78TH AVENUE
      7273 KEARNEY STREET AND 6345 EAST 78TH AVENUE
      Commerce City
      CO
      80022
      Adams
      SS
      61330
      61330
      410
      410
      1984
      6600000.00
      MAI
      10-10-2018
      0.95
      0.94
      6
      12-31-2019
      12-31-2020
      744748.00
      623089.00
      177502.00
      257213.00
      567247.00
      365876.00
      560760.00
      359390.00
      UW
      CREFC
      97404.00
      3.7562
      3.6896
      F
    
    false
  
  
    Prospectus Loan ID
    10-009
    10-13-2021
    11-12-2021
    
      GVS - 4641 PRODUCTION DRIVE
      4641 PRODUCTION DRIVE
      Dallas
      TX
      75235
      Dallas
      SS
      102922
      102922
      60
      60
      1974
      2013
      7000000.00
      MAI
      10-10-2018
      0.84
      0.90
      6
      12-31-2019
      12-31-2020
      693228.74
      661335.00
      221982.01
      222974.00
      471246.73
      438361.00
      460361.64
      427476.00
      UW
      CREFC
      95807.00
      4.5754
      4.4618
      F
    
    false
  
  
    Prospectus Loan ID
    10A
    10-13-2021
    11-12-2021
    UBS AG
    11-30-2018
    10000000.00
    60
    12-06-2023
    0.0413977
    0.0413977
    3
    1
    60
    01-06-2019
    1
    PP
    3
    10000000.00
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      326000000.00
      MAI
      N
    
    false
    false
    10000000.00
    35648.02
    0.0413977
    0.0001207
    35648.02
    0.00
    0.00
    10000000.00
    10000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    08-23-2021
    true
    0
    0.00
    4
    98
    0
  
  
    Prospectus Loan ID
    10B
    10-13-2021
    11-12-2021
    UBS AG
    11-30-2018
    5000000.00
    60
    12-06-2023
    0.0413977
    0.0413977
    3
    1
    60
    01-06-2019
    1
    PP
    3
    5000000.00
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      326000000.00
      MAI
      N
    
    false
    false
    5000000.00
    17824.01
    0.0413977
    0.0001207
    17824.01
    0.00
    0.00
    5000000.00
    5000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    08-23-2021
    true
    0
    0.00
    4
    98
    0
  
  
    Prospectus Loan ID
    10C
    10-13-2021
    11-12-2021
    UBS AG
    11-30-2018
    5000000.00
    60
    12-06-2023
    0.0413977
    0.0413977
    3
    1
    60
    01-06-2019
    1
    PP
    3
    5000000.00
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      326000000.00
      MAI
      N
    
    false
    false
    5000000.00
    17824.01
    0.0413977
    0.0001207
    17824.01
    0.00
    0.00
    5000000.00
    5000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    08-23-2021
    true
    0
    0.00
    4
    98
    0
  
  
    Prospectus Loan ID
    10-010
    10-13-2021
    11-12-2021
    
      GVS - 920 HIGHWAY 80 EAST
      920 HIGHWAY 80 EAST
      Mesquite
      TX
      75149
      Dallas
      SS
      62175
      62175
      575
      575
      1985
      6900000.00
      MAI
      10-10-2018
      0.91
      0.77
      6
      12-31-2019
      12-31-2020
      691918.36
      557034.00
      230766.16
      240853.00
      461152.20
      316181.00
      454576.54
      309605.00
      UW
      CREFC
      95807.00
      3.3001
      3.2315
      F
    
    false
  
  
    Prospectus Loan ID
    10-011
    10-13-2021
    11-12-2021
    
      GVS - 2202 NORTH MARKET STREET
      2202 NORTH MARKET STREET
      Champaign
      IL
      61822
      Champaign
      SS
      83060
      83060
      740
      740
      2001
      2005
      6800000.00
      MAI
      10-10-2018
      0.64
      0.60
      6
      12-31-2019
      12-31-2020
      673112.27
      556246.00
      192604.55
      214838.00
      480507.73
      341408.00
      471723.22
      332623.00
      UW
      CREFC
      95807.00
      3.5634
      3.4718
      F
    
    false
  
  
    Prospectus Loan ID
    10-012
    10-13-2021
    11-12-2021
    
      GVS - 111 NORTH LAYFAIR DRIVE
      111 NORTH LAYFAIR DRIVE
      Flowood
      MS
      39232
      Rankin
      SS
      83150
      83150
      586
      586
      1992
      6850000.00
      MAI
      10-24-2018
      0.92
      0.84
      6
      12-31-2019
      12-31-2020
      651846.00
      587256.00
      198127.00
      214331.00
      453719.00
      372925.00
      444925.00
      364131.00
      UW
      CREFC
      94210.00
      3.9584
      3.865
      F
    
    false
  
  
    Prospectus Loan ID
    10-013
    10-13-2021
    11-12-2021
    
      GVS - 435 CONGRESS PARK DRIVE
      435 CONGRESS PARK DRIVE
      Dayton
      OH
      45459
      Montgomery
      SS
      80740
      80740
      634
      634
      1978
      6310000.00
      MAI
      10-10-2018
      0.86
      0.85
      6
      12-31-2019
      12-31-2020
      734066.60
      671534.00
      238476.09
      270124.00
      495590.51
      401410.00
      487051.41
      392871.00
      UW
      CREFC
      94210.00
      4.2608
      4.1701
      F
    
    false
  
  
    Prospectus Loan ID
    10-014
    10-13-2021
    11-12-2021
    
      GVS - 765 SOUTH STREET
      765 SOUTH STREET
      Newburgh
      NY
      12550
      Orange
      SS
      63137
      63137
      480
      480
      1960
      6100000.00
      MAI
      10-10-2018
      0.90
      0.92
      6
      12-31-2019
      12-31-2020
      865666.91
      864139.00
      386712.49
      343187.00
      478954.42
      520952.00
      472277.02
      514275.00
      UW
      CREFC
      91017.00
      5.7236
      5.6503
      F
    
    false
  
  
    Prospectus Loan ID
    10-015
    10-13-2021
    11-12-2021
    
      GVS - 410 GULF FREEWAY
      410 GULF FREEWAY
      Texas City
      TX
      77591
      Galveston
      SS
      56000
      56000
      497
      497
      2002
      7500000.00
      MAI
      10-10-2018
      0.85
      0.62
      6
      12-31-2019
      12-31-2020
      678104.81
      516350.00
      258312.14
      225148.00
      419792.67
      291202.00
      413870.09
      285279.00
      UW
      CREFC
      87823.00
      3.3157
      3.2483
      F
    
    false
  
  
    Prospectus Loan ID
    10-016
    10-13-2021
    11-12-2021
    
      GVS - 5199 WESTERVILLE ROAD
      5199 WESTERVILLE ROAD
      Columbus
      OH
      43231
      Franklin
      SS
      65585
      65585
      523
      523
      1997
      5870000.00
      MAI
      10-10-2018
      0.96
      0.74
      6
      12-31-2019
      12-31-2020
      678764.07
      541138.00
      228193.29
      347230.00
      450570.78
      193908.00
      443634.48
      186972.00
      UW
      CREFC
      87823.00
      2.2079
      2.1289
      F
    
    false
  
  
    Prospectus Loan ID
    10-017
    10-13-2021
    11-12-2021
    
      GVS - 2502 BAY STREET
      2502 BAY STREET
      Texas City
      TX
      77590
      Galveston
      SS
      93150
      93150
      399
      399
      1987
      6700000.00
      MAI
      10-10-2018
      0.82
      0.72
      6
      12-31-2019
      12-31-2020
      576030.65
      507709.00
      161499.98
      185334.00
      414530.67
      322375.00
      404679.08
      312523.00
      UW
      CREFC
      86226.00
      3.7387
      3.6244
      F
    
    false
  
  
    Prospectus Loan ID
    10-018
    10-13-2021
    11-12-2021
    
      GVS - 1710 NORTH CUNNINGHAM AVENUE
      1710 NORTH CUNNINGHAM AVENUE
      Urbana
      IL
      61802
      Champaign
      SS
      80884
      80884
      647
      647
      2001
      2003
      6100000.00
      MAI
      10-10-2018
      0.63
      0.69
      6
      12-31-2019
      12-31-2020
      621789.22
      541171.00
      192427.76
      226529.00
      429361.46
      314642.00
      420807.14
      306088.00
      UW
      CREFC
      86226.00
      3.649
      3.5498
      F
    
    false
  
  
    Prospectus Loan ID
    10-019
    10-13-2021
    11-12-2021
    
      GVS - 7821 TAYLOR ROAD
      7821 TAYLOR ROAD
      Reynoldsburg
      OH
      43068
      Licking
      SS
      87860
      87860
      439
      439
      1996
      2011
      5830000.00
      MAI
      10-10-2018
      0.90
      0.88
      6
      12-31-2019
      12-31-2020
      733257.25
      650664.00
      260966.37
      257701.00
      472290.88
      392963.00
      462998.77
      383671.00
      UW
      CREFC
      86226.00
      4.5573
      4.4495
      F
    
    false
  
  
    Prospectus Loan ID
    10-020
    10-13-2021
    11-12-2021
    
      GVS - 9600 MARION RIDGE
      9600 MARION RIDGE
      Kansas City
      MO
      64137
      Jackson
      SS
      70000
      70000
      480
      480
      1997
      6700000.00
      MAI
      10-10-2018
      0.88
      0.78
      6
      12-31-2019
      12-31-2020
      650515.22
      540487.00
      245939.73
      268129.00
      404575.49
      272358.00
      397172.26
      264955.00
      UW
      CREFC
      83033.00
      3.2801
      3.1909
      F
    
    false
  
  
    Prospectus Loan ID
    10-021
    10-13-2021
    11-12-2021
    
      GVS - 4901 SOUTH FREEWAY
      4901 SOUTH FREEWAY
      Fort Worth
      TX
      76115
      Tarrant
      SS
      78742
      78742
      687
      687
      1974
      6000000.00
      MAI
      10-10-2018
      0.88
      0.70
      6
      12-31-2019
      12-31-2020
      641551.24
      547428.00
      237243.77
      279107.00
      404307.47
      268321.00
      395979.68
      259993.00
      UW
      CREFC
      83033.00
      3.2314
      3.1312
      F
    
    false
  
  
    Prospectus Loan ID
    10-022
    10-13-2021
    11-12-2021
    
      GVS - 15300 KUYKENDAHL ROAD
      15300 KUYKENDAHL ROAD
      Houston
      TX
      77090
      Harris
      SS
      101400
      101400
      708
      708
      1979
      6700000.00
      MAI
      10-10-2018
      0.85
      0.61
      6
      12-31-2019
      12-31-2020
      716992.27
      537587.00
      323527.20
      269751.00
      393465.07
      267836.00
      382740.96
      257112.00
      UW
      CREFC
      81436.00
      3.2889
      3.1572
      F
    
    false
  
  
    Prospectus Loan ID
    10-023
    10-13-2021
    11-12-2021
    
      GVS - 9951 HARWIN ROAD
      9951 HARWIN ROAD
      Houston
      TX
      77036
      Harris
      SS
      76197
      76197
      604
      604
      1979
      2015
      6300000.00
      MAI
      10-10-2018
      0.86
      0.67
      6
      12-31-2019
      12-31-2020
      692179.33
      589533.00
      302053.97
      274767.00
      390125.36
      314766.00
      382066.73
      306707.00
      UW
      CREFC
      81436.00
      3.8651
      3.7662
      F
    
    false
  
  
    Prospectus Loan ID
    10-024
    10-13-2021
    11-12-2021
    
      GVS - 2033 OAK GROVE ROAD
      2033 OAK GROVE ROAD
      Hattiesburg
      MS
      39402
      Lamar
      SS
      76755
      76755
      645
      645
      1994
      5650000.00
      MAI
      10-25-2018
      0.79
      0.70
      6
      12-31-2019
      12-31-2020
      564718.00
      495565.00
      186365.00
      186624.00
      378353.00
      308941.00
      370235.00
      300823.00
      UW
      CREFC
      78242.00
      3.9485
      3.8447
      F
    
    false
  
  
    Prospectus Loan ID
    10-025
    10-13-2021
    11-12-2021
    
      GVS - 11702 BEECHNUT STREET
      11702 BEECHNUT STREET
      Houston
      TX
      77072
      Harris
      SS
      101160
      101160
      619
      619
      1977
      6200000.00
      MAI
      10-10-2018
      0.82
      0.57
      6
      12-31-2019
      12-31-2020
      693475.72
      512019.00
      326030.59
      308751.00
      367445.13
      203268.00
      356746.40
      192569.00
      UW
      CREFC
      76646.00
      2.652
      2.5124
      F
    
    false
  
  
    Prospectus Loan ID
    10-026
    10-13-2021
    11-12-2021
    
      GVS - 13825 FM 306
      13825 FM 306
      Canyon Lake
      TX
      78133
      Comal
      SS
      58695
      58695
      403
      403
      1994
      6100000.00
      MAI
      10-10-2018
      0.84
      0.79
      6
      12-31-2019
      12-31-2020
      523758.48
      482576.00
      164731.63
      231868.00
      359026.85
      250708.00
      352819.24
      244500.00
      UW
      CREFC
      73452.00
      3.4132
      3.3287
      F
    
    false
  
  
    Prospectus Loan ID
    10-027
    10-13-2021
    11-12-2021
    
      GVS - 5550 ANTOINE DRIVE
      5550 ANTOINE DRIVE
      Houston
      TX
      77091
      Harris
      SS
      74185
      74185
      638
      638
      1984
      5400000.00
      MAI
      10-10-2018
      0.88
      0.61
      6
      12-31-2019
      12-31-2020
      638533.35
      419388.00
      290675.07
      249529.00
      347858.28
      169859.00
      340012.44
      162013.00
      UW
      CREFC
      73452.00
      2.3125
      2.2056
      F
    
    false
  
  
    Prospectus Loan ID
    10-028
    10-13-2021
    11-12-2021
    
      GVS - 580 EAST DUBLIN GRANVILLE ROAD
      580 EAST DUBLIN GRANVILLE ROAD
      Worthington
      OH
      43085
      Franklin
      SS
      54481
      54481
      464
      464
      1959
      4830000.00
      MAI
      10-10-2018
      0.95
      0.92
      6
      12-31-2019
      12-31-2020
      624439.59
      575312.00
      192686.38
      203955.00
      431753.21
      371357.00
      425991.25
      365595.00
      UW
      CREFC
      71856.00
      5.168
      5.0878
      F
    
    false
  
  
    Prospectus Loan ID
    10-029
    10-13-2021
    11-12-2021
    
      GVS - 7986 SOUTHERN BOULEVARD
      7986 SOUTHERN BOULEVARD
      Boardman
      OH
      44512
      Mahoning
      SS
      65695
      65695
      513
      513
      1980
      2012
      4780000.00
      MAI
      10-10-2018
      0.80
      0.61
      6
      12-31-2019
      12-31-2020
      585018.78
      415410.00
      214065.66
      234251.00
      370953.12
      181159.00
      364005.19
      174211.00
      UW
      CREFC
      70258.00
      2.5784
      2.4795
      F
    
    false
  
  
    Prospectus Loan ID
    10-030
    10-13-2021
    11-12-2021
    
      GVS - 1330 GEORGESVILLE ROAD
      1330 GEORGESVILLE ROAD
      Columbus
      OH
      43228
      Franklin
      SS
      65290
      65290
      599
      599
      1997
      4730000.00
      MAI
      10-10-2018
      0.94
      0.92
      6
      12-31-2019
      12-31-2020
      584906.00
      525307.00
      219190.97
      259417.00
      365715.03
      265890.00
      358809.93
      258985.00
      UW
      CREFC
      70258.00
      3.7844
      3.6861
      F
    
    false
  
  
    Prospectus Loan ID
    10-031
    10-13-2021
    11-12-2021
    
      GVS - 123 SOUTH MERIDIAN ROAD
      123 SOUTH MERIDIAN ROAD
      Youngstown
      OH
      44509
      Mahoning
      SS
      66150
      66150
      530
      530
      1980
      4690000.00
      MAI
      10-10-2018
      0.90
      0.87
      6
      12-31-2019
      12-31-2020
      589090.54
      497741.00
      171345.80
      184514.00
      417744.74
      313227.00
      410748.68
      306231.00
      UW
      CREFC
      70258.00
      4.4582
      4.3586
      F
    
    false
  
  
    Prospectus Loan ID
    10-032
    10-13-2021
    11-12-2021
    
      GVS - 3380 NORTH POST ROAD
      3380 NORTH POST ROAD
      Indianapolis
      IN
      46226
      Marion
      SS
      72914
      72914
      716
      716
      1985
      5510000.00
      MAI
      10-10-2018
      0.81
      0.61
      6
      12-31-2019
      12-31-2020
      555065.00
      408443.00
      222583.00
      181661.00
      332482.00
      226782.00
      324771.00
      219071.00
      UW
      CREFC
      68662.00
      3.3028
      3.1905
      F
    
    false
  
  
    Prospectus Loan ID
    10-033
    10-13-2021
    11-12-2021
    
      GVS - 2150 WIRT ROAD
      2150 WIRT ROAD
      Houston
      TX
      77055
      Harris
      SS
      70100
      70100
      392
      392
      1973
      5200000.00
      MAI
      10-10-2018
      0.93
      0.72
      6
      12-31-2019
      12-31-2020
      565022.55
      467683.00
      230931.86
      193310.00
      334090.69
      274373.00
      326676.88
      266959.00
      UW
      CREFC
      68662.00
      3.9959
      3.888
      F
    
    false
  
  
    Prospectus Loan ID
    10-034
    10-13-2021
    11-12-2021
    
      GVS - 5301 TAMARACK CIRCLE EAST
      5301 TAMARACK CIRCLE EAST
      Columbus
      OH
      43229
      Franklin
      SS
      49921
      49921
      458
      458
      1997
      4390000.00
      MAI
      10-10-2018
      0.97
      0.84
      6
      12-31-2019
      12-31-2020
      527269.07
      433580.00
      192313.80
      242110.00
      334955.27
      191470.00
      329675.63
      186190.00
      UW
      CREFC
      65468.00
      2.9246
      2.8439
      F
    
    false
  
  
    Prospectus Loan ID
    10-035
    10-13-2021
    11-12-2021
    
      GVS - 443 LAREDO STREET
      443 LAREDO STREET
      Aurora
      CO
      80011
      Arapahoe
      SS
      42190
      42190
      307
      307
      1984
      5100000.00
      MAI
      10-10-2018
      0.85
      0.76
      6
      12-31-2019
      12-31-2020
      442034.00
      343985.00
      128886.00
      147279.00
      313147.00
      196706.00
      308685.00
      192244.00
      UW
      CREFC
      63871.00
      3.0797
      3.0098
      F
    
    false
  
  
    Prospectus Loan ID
    10-036
    10-13-2021
    11-12-2021
    
      GVS - 1661 AND 1670 WEST GOVERNMENT STREET
      1661 AND 1670 WEST GOVERNMENT STREET
      Brandon
      MS
      39042
      Rankin
      SS
      76450
      76450
      570
      570
      1978
      2003
      5050000.00
      MAI
      10-24-2018
      0.79
      0.76
      6
      12-31-2019
      12-31-2020
      511574.28
      429312.00
      205008.01
      208863.00
      306566.27
      220449.00
      298480.89
      212364.00
      UW
      CREFC
      62275.00
      3.5399
      3.4101
      F
    
    false
  
  
    Prospectus Loan ID
    10-037
    10-13-2021
    11-12-2021
    
      GVS - 8450 COOK ROAD
      8450 COOK ROAD
      Houston
      TX
      77072
      Harris
      SS
      60275
      60275
      488
      488
      1985
      4300000.00
      MAI
      10-10-2018
      0.82
      0.65
      6
      12-31-2019
      12-31-2020
      543929.64
      398390.00
      249127.25
      238390.00
      294802.40
      160000.00
      288427.69
      153625.00
      UW
      CREFC
      62275.00
      2.5692
      2.4668
      F
    
    false
  
  
    Prospectus Loan ID
    10-038
    10-13-2021
    11-12-2021
    
      GVS - 613 NORTH FREEWAY
      613 NORTH FREEWAY
      Fort Worth
      TX
      76102
      Tarrant
      SS
      142714
      142714
      550
      550
      1973
      2017
      4400000.00
      MAI
      10-10-2018
      0.95
      0.71
      6
      12-31-2019
      12-31-2020
      603793.33
      535182.00
      297920.84
      290719.00
      305872.49
      244463.00
      290778.99
      229370.00
      UW
      CREFC
      59081.00
      4.1377
      3.8822
      F
    
    false
  
  
    Prospectus Loan ID
    10-039
    10-13-2021
    11-12-2021
    
      GVS - 10601 WEST FAIRMONT PARKWAY
      10601 WEST FAIRMONT PARKWAY
      La Porte
      TX
      77571
      Harris
      SS
      45050
      45050
      427
      427
      1984
      4400000.00
      MAI
      10-10-2018
      0.88
      0.70
      6
      12-31-2019
      12-31-2020
      491504.23
      379082.00
      209746.22
      203267.00
      281758.01
      175815.00
      276993.50
      171050.00
      UW
      CREFC
      57484.00
      3.0585
      2.9756
      F
    
    false
  
  
    Prospectus Loan ID
    10-040
    10-13-2021
    11-12-2021
    
      GVS - 7200 TUSSING ROAD
      7200 TUSSING ROAD
      Reynoldsburg
      OH
      43068
      Fairfield
      SS
      58213
      58213
      613
      613
      2000
      4700000.00
      MAI
      10-10-2018
      0.90
      0.70
      6
      12-31-2019
      12-31-2020
      553496.38
      443024.00
      277235.48
      204874.00
      276260.90
      238150.00
      270104.31
      231993.00
      UW
      CREFC
      55888.00
      4.2612
      4.151
      F
    
    false
  
  
    Prospectus Loan ID
    10-041
    10-13-2021
    11-12-2021
    
      GVS - 14318 HIGHWAY 249
      14318 HIGHWAY 249
      Houston
      TX
      77086
      Harris
      SS
      55294
      55294
      505
      505
      1984
      4600000.00
      MAI
      10-10-2018
      0.77
      0.50
      6
      12-31-2019
      12-31-2020
      511825.92
      362824.00
      242717.17
      210237.00
      269108.75
      152587.00
      263260.83
      146739.00
      UW
      CREFC
      55888.00
      2.7302
      2.6255
      F
    
    false
  
  
    Prospectus Loan ID
    10-042
    10-13-2021
    11-12-2021
    
      GVS - 1910 25TH AVENUE NORTH
      1910 25TH AVENUE NORTH
      Texas City
      TX
      77590
      Galveston
      SS
      38257
      38257
      414
      414
      1982
      4000000.00
      MAI
      10-10-2018
      0.91
      0.64
      6
      12-31-2019
      12-31-2020
      400726.94
      290278.00
      129291.94
      128980.00
      271435.00
      161298.00
      267388.92
      157252.00
      UW
      CREFC
      55888.00
      2.886
      2.8136
      F
    
    false
  
  
    Prospectus Loan ID
    10-043
    10-13-2021
    11-12-2021
    
      GVS - 8501 NORTH SPRINGBORO PIKE
      8501 NORTH SPRINGBORO PIKE
      Miamisburg
      OH
      45342
      Montgomery
      SS
      60180
      60180
      425
      425
      1976
      3650000.00
      MAI
      10-10-2018
      0.85
      0.82
      6
      12-31-2019
      12-31-2020
      468019.46
      443757.00
      210866.19
      219524.00
      257153.27
      224233.00
      250788.61
      217868.00
      UW
      CREFC
      52694.00
      4.2553
      4.1345
      F
    
    false
  
  
    Prospectus Loan ID
    10-044
    10-13-2021
    11-12-2021
    
      GVS - 4145 STATE ROUTE 741
      4145 STATE ROUTE 741
      Mason
      OH
      45040
      Warren
      SS
      34025
      34025
      292
      292
      1989
      1992
      3370000.00
      MAI
      10-10-2018
      0.99
      0.96
      6
      12-31-2019
      12-31-2020
      424480.24
      348046.00
      139462.72
      160008.00
      285017.53
      188038.00
      281419.03
      184440.00
      UW
      CREFC
      49500.00
      3.7987
      3.726
      F
    
    false
  
  
    Prospectus Loan ID
    10-045
    10-13-2021
    11-12-2021
    
      GVS - 1961 COVINGTON PIKE
      1961 COVINGTON PIKE
      Memphis
      TN
      38128
      Shelby
      SS
      49025
      49025
      297
      297
      1984
      2015
      3550000.00
      MAI
      10-10-2018
      0.96
      0.72
      6
      12-31-2019
      12-31-2020
      432180.25
      354587.00
      199305.44
      199732.00
      232874.81
      154855.00
      227689.91
      149670.00
      UW
      CREFC
      47903.00
      3.2326
      3.1244
      F
    
    false
  
  
    Prospectus Loan ID
    10-046
    10-13-2021
    11-12-2021
    
      GVS - 3785 SHILOH SPRINGS ROAD
      3785 SHILOH SPRINGS ROAD
      Dayton
      OH
      45426
      Montgomery
      SS
      48349
      48349
      393
      393
      1989
      3240000.00
      MAI
      10-10-2018
      0.86
      0.69
      6
      12-31-2019
      12-31-2020
      418386.50
      364903.00
      174002.22
      173215.00
      244384.28
      191688.00
      239270.86
      186575.00
      UW
      CREFC
      47903.00
      4.0015
      3.8948
      F
    
    false
  
  
    Prospectus Loan ID
    10-047
    10-13-2021
    11-12-2021
    
      GVS - 1585 LEXINGTON AVENUE
      1585 LEXINGTON AVENUE
      Mansfield
      OH
      44907
      Richland
      SS
      41402
      41402
      384
      384
      1983
      3030000.00
      MAI
      10-10-2018
      0.99
      0.88
      6
      12-31-2019
      12-31-2020
      391017.65
      374737.00
      157628.89
      168300.00
      233388.76
      206437.00
      229010.06
      202058.00
      UW
      CREFC
      44710.00
      4.6172
      4.5193
      F
    
    false
  
  
    Prospectus Loan ID
    10-048
    10-13-2021
    11-12-2021
    
      GVS - 1594 ROUTE 9G
      1594 ROUTE 9G
      Hyde Park
      NY
      12538
      Dutchess
      SS
      27725
      27725
      256
      256
      1971
      3000000.00
      MAI
      10-10-2018
      0.89
      0.83
      6
      12-31-2019
      12-31-2020
      416436.63
      362393.00
      173625.78
      175222.00
      242810.85
      187171.00
      239878.64
      184239.00
      UW
      CREFC
      44710.00
      4.1863
      4.1207
      F
    
    false
  
  
    Prospectus Loan ID
    10-049
    10-13-2021
    11-12-2021
    
      GVS - 8320 ALABONSON ROAD
      8320 ALABONSON ROAD
      Houston
      TX
      77088
      Harris
      SS
      50230
      50230
      348
      348
      1984
      3350000.00
      MAI
      10-10-2018
      0.91
      0.70
      6
      12-31-2019
      12-31-2020
      368914.79
      274195.00
      161405.70
      142930.00
      207509.09
      131265.00
      202196.74
      125953.00
      UW
      CREFC
      43113.00
      3.0446
      2.9214
      F
    
    false
  
  
    Prospectus Loan ID
    10-050
    10-13-2021
    11-12-2021
    
      GVS - 10013 FM 620
      10013 FM 620
      Austin
      TX
      78726
      Travis
      SS
      30300
      30300
      465
      465
      1972
      2870000.00
      MAI
      10-10-2018
      0.86
      0.88
      6
      12-31-2019
      12-31-2020
      489397.66
      462602.00
      188690.93
      188357.00
      300706.73
      274245.00
      297502.19
      271040.00
      UW
      CREFC
      43113.00
      6.361
      6.2867
      F
    
    false
  
  
    Prospectus Loan ID
    10-051
    10-13-2021
    11-12-2021
    
      GVS - 426 NORTH SMITHVILLE ROAD
      426 NORTH SMITHVILLE ROAD
      Dayton
      OH
      45431
      Montgomery
      SS
      43300
      43300
      344
      344
      1978
      2980000.00
      MAI
      10-10-2018
      0.92
      0.75
      6
      12-31-2019
      12-31-2020
      345786.60
      310585.00
      143580.19
      165741.00
      202206.41
      144844.00
      197626.98
      140265.00
      UW
      CREFC
      41516.00
      3.4888
      3.3785
      F
    
    false
  
  
    Prospectus Loan ID
    10-052
    10-13-2021
    11-12-2021
    
      GVS - 60 WESTPARK ROAD
      60 WESTPARK ROAD
      Dayton
      OH
      45459
      Montgomery
      SS
      43500
      43500
      303
      303
      1975
      2880000.00
      MAI
      10-10-2018
      0.78
      0.82
      6
      12-31-2019
      12-31-2020
      353771.76
      359322.00
      148521.15
      171746.00
      205250.61
      187576.00
      200650.03
      182975.00
      UW
      CREFC
      41516.00
      4.5181
      4.4073
      F
    
    false
  
  
    Prospectus Loan ID
    10-053
    10-13-2021
    11-12-2021
    
      GVS - 2407 SOUTH U.S. HIGHWAY 183
      2407 SOUTH U.S. HIGHWAY 183
      Leander
      TX
      78641
      Williamson
      SS
      39880
      39880
      337
      337
      1984
      2750000.00
      MAI
      10-10-2018
      0.84
      0.85
      6
      12-31-2019
      12-31-2020
      392301.59
      388387.00
      166985.29
      167011.00
      225316.30
      221376.00
      221098.57
      217158.00
      UW
      CREFC
      41516.00
      5.3323
      5.2307
      F
    
    false
  
  
    Prospectus Loan ID
    10-054
    10-13-2021
    11-12-2021
    
      GVS - 5811 NORTH HOUSTON ROSSLYN ROAD
      5811 NORTH HOUSTON ROSSLYN ROAD
      Houston
      TX
      77097
      Harris
      SS
      63400
      63400
      264
      264
      1973
      2900000.00
      MAI
      10-10-2018
      0.92
      0.67
      6
      12-31-2019
      12-31-2020
      369348.35
      302890.00
      170081.48
      144011.00
      199266.86
      158879.00
      192561.65
      152174.00
      UW
      CREFC
      41516.00
      3.8269
      3.6654
      F
    
    false
  
  
    Prospectus Loan ID
    10-055
    10-13-2021
    11-12-2021
    
      GVS - 3412 GARTH ROAD
      3412 GARTH ROAD
      Baytown
      TX
      77521
      Harris
      SS
      39150
      39150
      352
      352
      1981
      2000
      3000000.00
      MAI
      10-10-2018
      0.88
      0.64
      6
      12-31-2019
      12-31-2020
      353287.88
      245340.00
      169117.80
      125389.00
      184170.08
      119951.00
      180029.56
      115810.00
      UW
      CREFC
      38323.00
      3.13
      3.0219
      F
    
    false
  
  
    Prospectus Loan ID
    10-056
    10-13-2021
    11-12-2021
    
      GVS - 941 FAIRMONT PARKWAY
      941 FAIRMONT PARKWAY
      Pasadena
      TX
      77504
      Harris
      SS
      34500
      34500
      283
      283
      1985
      3300000.00
      MAI
      10-10-2018
      0.82
      0.76
      6
      12-31-2019
      12-31-2020
      318516.04
      247396.00
      144145.08
      133374.00
      174370.96
      114022.00
      170722.22
      110373.00
      UW
      CREFC
      36726.00
      3.1046
      3.0053
      F
    
    false
  
  
    Prospectus Loan ID
    10-057
    10-13-2021
    11-12-2021
    
      GVS - 632 TIMKIN ROAD
      632 TIMKIN ROAD
      Tomball
      TX
      77375
      Harris
      SS
      45719
      45719
      212
      212
      1986
      2690000.00
      MAI
      10-10-2018
      0.91
      0.79
      6
      12-31-2019
      12-31-2020
      307215.48
      220727.00
      128906.18
      118147.00
      178309.30
      102580.00
      173474.04
      97745.00
      UW
      CREFC
      36726.00
      2.7931
      2.6614
      F
    
    false
  
  
    Prospectus Loan ID
    10-058
    10-13-2021
    11-12-2021
    
      GVS - 8801 BOONE ROAD
      8801 BOONE ROAD
      Houston
      TX
      77099
      Harris
      SS
      46300
      46300
      384
      384
      1983
      3300000.00
      MAI
      10-10-2018
      0.77
      0.67
      6
      12-31-2019
      12-31-2020
      371440.19
      324848.00
      207838.93
      190805.00
      163601.26
      134043.00
      158704.55
      129146.00
      UW
      CREFC
      33533.00
      3.9973
      3.8513
      F
    
    false
  
  
    Prospectus Loan ID
    10-059
    10-13-2021
    11-12-2021
    
      GVS - 3951 HIGHWAY 78
      3951 HIGHWAY 78
      Memphis
      TN
      38118
      Shelby
      SS
      59550
      59550
      469
      469
      1973
      2015
      2725000.00
      MAI
      10-10-2018
      0.87
      0.68
      6
      12-31-2019
      12-31-2020
      311214.00
      260358.00
      142911.00
      133814.00
      168302.00
      126544.00
      162004.00
      120246.00
      UW
      CREFC
      33533.00
      3.7737
      3.5859
      F
    
    false
  
  
    Prospectus Loan ID
    10-060
    10-13-2021
    11-12-2021
    
      GVS - 16905 INDIAN CHIEF DRIVE
      16905 INDIAN CHIEF DRIVE
      Cedar Park
      TX
      78613
      Travis
      SS
      29390
      29390
      165
      165
      1984
      2260000.00
      MAI
      10-10-2018
      0.91
      0.86
      6
      12-31-2019
      12-31-2020
      256442.34
      257920.00
      84692.17
      89923.00
      171750.17
      167997.00
      168641.87
      164889.00
      UW
      CREFC
      33533.00
      5.0099
      4.9172
      F
    
    false
  
  
    Prospectus Loan ID
    10-061
    10-13-2021
    11-12-2021
    
      GVS - 16530 WEST HARDY ROAD
      16530 WEST HARDY ROAD
      Houston
      TX
      77060
      Harris
      SS
      32300
      32300
      266
      266
      1984
      2300000.00
      MAI
      10-10-2018
      0.91
      0.41
      6
      12-31-2019
      12-31-2020
      250707.83
      108719.00
      112411.43
      92276.00
      138296.40
      16443.00
      134880.34
      13027.00
      UW
      CREFC
      28742.00
      0.572
      0.4532
      F
    
    false
  
  
    Prospectus Loan ID
    10-062
    10-13-2021
    11-12-2021
    
      GVS - 4806 MARIE LANE
      4806 MARIE LANE
      Deer Park
      TX
      77536
      Harris
      SS
      25800
      25800
      209
      209
      1985
      2200000.00
      MAI
      10-10-2018
      0.88
      0.69
      6
      12-31-2019
      12-31-2020
      239208.54
      172660.00
      102539.17
      90954.00
      136669.37
      81706.00
      133940.75
      78977.00
      UW
      CREFC
      28742.00
      2.8427
      2.7477
      F
    
    false
  
  
    Prospectus Loan ID
    10-063
    10-13-2021
    11-12-2021
    
      GVS - 1151 EAST EXPRESSWAY 83
      1151 EAST EXPRESSWAY 83
      San Benito
      TX
      78586
      Cameron
      SS
      46000
      46000
      386
      386
      1978
      1925000.00
      MAI
      10-10-2018
      0.85
      0.78
      6
      12-31-2019
      12-31-2020
      245311.44
      232305.00
      122283.41
      97672.00
      123028.04
      134633.00
      118163.05
      129768.00
      UW
      CREFC
      23952.00
      5.6209
      5.4178
      F
    
    false
  
  
    Prospectus Loan ID
    10-064
    10-13-2021
    11-12-2021
    
      GVS - 7116 SOUTH IH-35 FRONTAGE ROAD
      7116 SOUTH IH-35 FRONTAGE ROAD
      Austin
      TX
      78745
      Travis
      SS
      13700
      13700
      109
      109
      1983
      890000.00
      MAI
      10-10-2018
      0.88
      0.72
      6
      12-31-2019
      12-31-2020
      124170.95
      122562.00
      75119.92
      79409.00
      49051.03
      43153.00
      47602.11
      41704.00
      UW
      CREFC
      9581.00
      4.504
      4.3527
      F
    
    false
  
  
    Prospectus Loan ID
    11
    10-13-2021
    11-12-2021
    UBS AG
    02-15-2019
    25000000.00
    120
    03-06-2029
    360
    0.046495
    0.046495
    3
    1
    60
    04-06-2019
    true
    1
    PP
    5
    96864.58
    25000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      THE BLOCK NORTHWAY
      6210-6300 NORTHWAY DRIVE AND 8003-8033 MCKNIGHT ROAD
      Pittsburgh
      PA
      15237
      Allegheny
      RT
      354400
      354400
      1958
      2018
      122500000.00
      MAI
      10-18-2018
      0.93
      0.89
      6
      06-06-2021
      N
      Nordstrom
      40346
      08-31-2026
      Dave & Busters
      40158
      02-28-2034
      SAKS & COMPANY
      36000
      10-31-2026
      01-01-2021
      06-30-2021
      10158112.04
      4701403.00
      2801533.62
      1588241.00
      7356578.42
      3113162.00
      7289567.83
      3079657.00
      UW
      CREFC
      1979912.00
      1.42
      1.5723
      1.40
      1.5554
      F
      F
      06-30-2021
    
    false
    false
    25000000.00
    100093.40
    0.046495
    0.0001207
    100093.40
    0.00
    0.00
    25000000.00
    25000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    12
    10-13-2021
    11-12-2021
    UBS AG
    03-28-2019
    10000000.00
    120
    04-06-2029
    360
    0.049
    0.049
    3
    1
    48
    05-06-2019
    true
    1
    PP
    5
    102083.33
    10000000.00
    1
    10
    10
    0
    true
    true
    false
    false
    false
    01-05-2029
    
      Wolverine Portfolio
      MH
      1649
      1649
      84490000.00
      MAI
      0.80
      1
      06-06-2021
      N
      02-28-2019
      07-01-2020
      06-30-2021
      8308684.97
      8634799.00
      3371487.53
      3655754.00
      4937197.44
      4979045.00
      4854747.44
      4896595.00
      UW
      2931153.00
      1.31
      1.6986
      1.29
      1.6705
      F
      F
    
    false
    false
    10000000.00
    42194.44
    0.049
    0.0001332
    42194.44
    0.00
    0.00
    10000000.00
    10000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    12-001
    10-13-2021
    11-12-2021
    
      APPLE TREE ESTATES
      1061 WILSON AVENUE NORTHWEST
      Walker
      MI
      49534
      Kent
      MH
      238
      238
      1971
      2005
      15460000.00
      MAI
      11-29-2018
      0.89
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      1316317.00
      8634799.00
      422587.70
      3655754.00
      893729.30
      4979045.00
      881829.30
      4896595.00
      UW
      CREFC
      2931153.00
      1.6986
      1.6705
      F
    
    false
  
  
    Prospectus Loan ID
    12-002
    10-13-2021
    11-12-2021
    
      SOUTH LYON
      530 LANIER STREET
      South Lyon
      MI
      48178
      Oakland
      MH
      211
      211
      1972
      14350000.00
      MAI
      12-03-2018
      0.88
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      1278319.00
      0.00
      394679.39
      0.00
      883639.61
      0.00
      873089.61
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12-003
    10-13-2021
    11-12-2021
    
      METRO COMMONS
      28745 VAN BORN ROAD
      Romulus
      MI
      48174
      Wayne
      MH
      227
      227
      1978
      12400000.00
      MAI
      12-03-2018
      0.82
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      1244339.00
      0.00
      525134.13
      0.00
      719204.87
      0.00
      707854.87
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12-004
    10-13-2021
    11-12-2021
    
      BRIGHTON VILLAGE
      7500 WEST GRAND RIVER
      Brighton
      MI
      48114
      Livingston
      MH
      193
      193
      1960
      12130000.00
      MAI
      12-03-2018
      0.87
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      1059662.00
      0.00
      389112.93
      0.00
      670549.07
      0.00
      660899.07
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12-005
    10-13-2021
    11-12-2021
    
      COLLEGE HEIGHTS
      3501 AUBURN ROAD
      Auburn Hills
      MI
      48326
      Oakland
      MH
      161
      161
      1964
      8450000.00
      MAI
      12-03-2018
      0.86
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      887313.00
      0.00
      366992.11
      0.00
      520320.89
      0.00
      512270.89
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12-006
    10-13-2021
    11-12-2021
    
      HILLCREST
      3205 DOUGLAS AVENUE
      Kalamazoo
      MI
      49004
      Kalamazoo
      MH
      150
      150
      1962
      5810000.00
      MAI
      11-29-2018
      0.71
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      623747.00
      0.00
      286984.80
      0.00
      336762.20
      0.00
      329262.20
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12-007
    10-13-2021
    11-12-2021
    
      ROYAL VILLAGE
      7519 DORR STREET; 7519 NEBRASKA AVENUE
      Toledo
      OH
      43615
      Lucas
      MH
      233
      233
      1979
      5120000.00
      MAI
      11-28-2018
      0.49
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      651378.00
      0.00
      360307.92
      0.00
      291070.08
      0.00
      279420.08
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12-008
    10-13-2021
    11-12-2021
    
      FERNWOOD
      2701 STAGHORN COURT
      Deland
      FL
      32724
      Volusia
      MH
      92
      92
      1971
      4120000.00
      MAI
      11-28-2018
      0.77
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      410381.00
      0.00
      191833.23
      0.00
      218547.77
      0.00
      213947.77
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12-009
    10-13-2021
    11-12-2021
    
      SATELLITE BAY
      6250 ROOSEVELT BOULEVARD
      Clearwater
      FL
      33760
      Pinellas
      MH
      83
      83
      1973
      3350000.00
      MAI
      11-21-2018
      0.94
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      446245.00
      0.00
      227109.27
      0.00
      219135.73
      0.00
      214985.73
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    12A
    10-13-2021
    11-12-2021
    UBS AG
    03-28-2019
    10000000.00
    120
    04-06-2029
    360
    0.049
    0.049
    3
    1
    48
    05-06-2019
    1
    PP
    5
    10000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    10000000.00
    42194.44
    0.049
    0.0001332
    42194.44
    0.00
    0.00
    10000000.00
    10000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    12B
    10-13-2021
    11-12-2021
    UBS AG
    03-28-2019
    5000000.00
    120
    04-06-2029
    360
    0.049
    0.049
    3
    1
    48
    05-06-2019
    1
    PP
    5
    5000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    5000000.00
    21097.22
    0.049
    0.0001332
    21097.22
    0.00
    0.00
    5000000.00
    5000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    12-010
    10-13-2021
    11-12-2021
    
      CHALET VILLAGE
      14622 NORTH NEBRASKA AVENUE
      Tampa
      FL
      33613
      Hillsborough
      MH
      61
      61
      1965
      2005
      3300000.00
      MAI
      11-21-2018
      0.98
      1
      6
      02-28-2019
      07-01-2020
      06-30-2021
      390983.97
      0.00
      206746.06
      0.00
      184237.91
      0.00
      181187.91
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    13
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    04-04-2019
    24700000.00
    120
    04-11-2029
    0.0475
    0.0475
    3
    1
    120
    05-11-2019
    true
    1
    WL
    3
    97770.83
    24700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-10-2028
    
      HOME DEPOT LIVONIA MI
      13500 MIDDLEBELT ROAD
      Livonia
      MI
      48150
      Wayne
      RT
      135782
      135782
      1999
      36000000.00
      MAI
      02-13-2019
      1
      1
      6
      06-11-2021
      N
      Home Depot
      135782
      01-31-2026
      12-31-2018
      01-01-2021
      03-31-2021
      2299022.00
      614922.00
      89782.00
      0.00
      2209240.00
      614922.00
      2120982.00
      592857.43
      UW
      CREFC
      293312.50
      1.85
      2.0964
      1.78
      2.0212
      C
      F
      03-31-2021
    
    false
    false
    24700000.00
    101029.86
    0.0475
    0.0004237
    101029.86
    0.00
    0.00
    24700000.00
    24700000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    04-08-2019
    24000000.00
    120
    05-06-2029
    0.0502
    0.0502
    3
    1
    120
    06-06-2019
    true
    1
    PP
    3
    103746.67
    24000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2029
    
      TOWN SQUARE
      59 ROUTE 59
      Monsey
      NY
      10952
      Rockland
      98
      143147
      594885
      1970
      2002
      48300000.00
      MAI
      12-13-2018
      1
      1
      6
      06-06-2021
      N
      The Monsey Market Place
      143147
      11-30-2039
      01-01-2021
      03-31-2021
      2619670.94
      718031.00
      0.00
      42234.55
      2619670.94
      675796.45
      2619670.94
      675796.45
      UW
      CREFC
      426700.01
      1.51
      1.5837
      1.51
      1.5837
      C
      F
      06-01-2021
    
    false
    false
    24000000.00
    103746.67
    0.0502
    0.0001487
    103746.67
    0.00
    0.00
    24000000.00
    24000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    04-08-2019
    23500000.00
    120
    05-06-2029
    0.0518
    0.0518
    3
    1
    120
    06-06-2019
    true
    1
    WL
    3
    104823.06
    23500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2029
    
      839 BROADWAY
      839 BROADWAY
      Brooklyn
      NY
      11206
      Kings
      MU
      46228
      46228
      1931
      2019
      32500000.00
      MAI
      03-21-2019
      22100000.00
      07-07-2021
      MAI
      0.92
      1
      6
      06-06-2021
      N
      Bond
      39778
      03-31-2034
      Bushwick Metals  Inc
      1650
      03-31-2029
      Dance Bushwick
      900
      01-31-2030
      01-01-2020
      06-30-2020
      2248070.00
      1042080.00
      414377.00
      110518.00
      1833693.00
      931562.00
      1778220.00
      903825.00
      UW
      CREFC
      618794.00
      1.79
      1.5054
      1.73
      1.4606
      F
      F
      06-30-2020
    
    false
    false
    23500000.00
    104823.06
    0.0518
    0.0001487
    104823.06
    0.00
    0.00
    23500000.00
    23500000.00
    03-06-2021
    1
    false
    827640.65
    50439.56
    0
    3
    0
    Wells Fargo Bank, NA
    03-22-2021
    false
    0.00
    1
    0
  
  
    Prospectus Loan ID
    16
    10-13-2021
    11-12-2021
    UBS AG
    10-26-2018
    22000000.00
    120
    11-06-2028
    360
    0.057
    0.057
    3
    1
    0
    12-06-2018
    true
    1
    PP
    2
    127688.09
    21862753.49
    1
    169
    169
    0
    false
    true
    true
    false
    false
    12-05-2019
    08-05-2028
    
      Heartland Dental Medical Office Portfolio
      962501
      325235000.00
      MAI
      0.97
      0.97
      X
      06-30-2018
      07-01-2020
      06-30-2021
      27234363.61
      27521940.00
      6069985.95
      6016511.00
      21164377.66
      21505429.00
      20002741.44
      20343750.00
      UW
      12571473.00
      1.68
      1.7106
      1.59
      1.6182
      F
      F
    
    false
    false
    21174813.07
    127688.09
    0.057
    0.0001487
    103933.04
    23755.05
    0.00
    21151058.02
    21151058.02
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16-001
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1200 NETWORK CENTRE DRIVE
      1200 NETWORK CENTRE DRIVE
      Effingham
      IL
      62401
      Effingham
      OF
      84190
      84190
      1995
      2013
      16700000.00
      MAI
      08-29-2018
      1
      1
      6
      HD Home Office
      84190
      05-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      1333238.74
      1392074.00
      231794.10
      165533.00
      1101444.64
      1226541.00
      1014664.86
      1139761.00
      UW
      CREFC
      599931.00
      2.0444
      1.8998
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-002
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 9150 NORTH EAST BARRY ROAD
      9150 NORTH EAST BARRY ROAD
      Kansas City
      MO
      64157
      Clay
      MU
      9727
      9727
      2011
      5050000.00
      MAI
      08-30-2018
      1
      1
      6
      AT & T
      3850
      01-31-2022
      Liberty Dental Care
      3077
      11-30-2021
      Noodles and Company
      2800
      09-30-2031
      06-30-2018
      07-01-2020
      06-30-2021
      475298.93
      483286.00
      126938.24
      132889.00
      348360.69
      350397.00
      332925.34
      334961.00
      UW
      CREFC
      207565.00
      1.6881
      1.6137
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-003
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 11925 JONES BRIDGE ROAD
      11925 JONES BRIDGE ROAD
      Johns Creek
      GA
      30005
      Fulton
      MU
      14860
      14860
      2004
      4500000.00
      MAI
      08-31-2018
      0.87
      1
      6
      Jones Bridge Dental Care
      9950
      08-31-2026
      Catch Air  Inc
      1920
      09-30-2023
      Chandra Dance Academy
      1560
      07-31-2021
      06-30-2018
      07-01-2020
      06-30-2021
      356651.55
      332929.00
      67130.83
      44008.00
      289520.72
      288921.00
      272320.42
      271721.00
      UW
      CREFC
      174528.00
      1.6554
      1.5568
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-004
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 200 BREVCO PLAZA
      200 BREVCO PLAZA
      Lake St. Louis
      MO
      63367
      St. Charles
      OF
      18826
      18826
      2000
      3700000.00
      MAI
      08-28-2018
      0.91
      0.91
      6
      Mercy Clinic East Communities Digestive
      8573
      11-30-2023
      DVA Healthcare Renal Car
      5514
      11-15-2021
      Total Renal Care  Inc
      3089
      11-15-2021
      06-30-2018
      07-01-2020
      06-30-2021
      467641.78
      459728.00
      176245.81
      184959.00
      291395.96
      274769.00
      269796.71
      253170.00
      UW
      CREFC
      170294.00
      1.6134
      1.4866
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-005
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1760 WEST VIRGINIA STREET
      1760 WEST VIRGINIA STREET
      McKinney
      TX
      75069
      Collin
      OF
      10300
      10300
      2010
      4530000.00
      MAI
      08-27-2018
      0.78
      0.78
      6
      McKinneyDentist.com
      8000
      01-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      345194.57
      313787.00
      77647.64
      81185.00
      267546.93
      232602.00
      256599.13
      221654.00
      UW
      CREFC
      161250.00
      1.4424
      1.3745
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-006
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 117 ST. PATRICKS DRIVE
      117 ST. PATRICKS DRIVE
      Waldorf
      MD
      20603
      Charles
      OF
      6699
      6699
      2005
      2810000.00
      MAI
      09-04-2018
      1
      1
      6
      Neibauer Dental - Waldorf
      6699
      09-30-2021
      06-30-2018
      07-01-2020
      06-30-2021
      287636.79
      296022.00
      39600.54
      40884.00
      248036.24
      255138.00
      238513.20
      245614.00
      UW
      CREFC
      136998.00
      1.8623
      1.7928
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-007
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1647 COUNTY ROAD 220
      1647 COUNTY ROAD 220
      Fleming Island
      FL
      32003
      Clay
      OF
      8168
      8168
      2012
      3700000.00
      MAI
      08-28-2018
      1
      0.78
      6
      Island Walk Dental Care
      4311
      02-28-2022
      Tijuana Flats Burrito Company
      2046
      10-31-2022
      JERSEY MIKES
      1811
      12-31-2018
      06-30-2018
      07-01-2020
      06-30-2021
      334161.68
      263684.00
      108673.58
      85509.00
      225488.10
      178175.00
      216472.70
      169160.00
      UW
      CREFC
      134547.00
      1.3242
      1.2572
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-008
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3500 EAST HIGHWAY 377
      3500 EAST HIGHWAY 377
      Granbury
      TX
      76049
      Hood
      OF
      6000
      6000
      2011
      3110000.00
      MAI
      08-27-2018
      1
      1
      6
      Granbury Dental Center
      6000
      03-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      248672.72
      258916.00
      40383.52
      39045.00
      208289.20
      219871.00
      202160.99
      213743.00
      UW
      CREFC
      127590.00
      1.7232
      1.6752
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-009
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4112 NORTH BELT HIGHWAY
      4112 NORTH BELT HIGHWAY
      St. Joseph
      MO
      64506
      Buchanan
      MU
      6000
      6000
      2013
      2900000.00
      MAI
      08-29-2018
      1
      1
      6
      Cook Crossing Dental Care
      2400
      12-31-2022
      Verizon
      1800
      02-28-2023
      Starbucks Coffee Co.
      1800
      04-30-2023
      06-30-2018
      07-01-2020
      06-30-2021
      266456.44
      299187.00
      57429.85
      92977.00
      209026.59
      206210.00
      201613.43
      198797.00
      UW
      CREFC
      126025.00
      1.6362
      1.5774
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-010
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3009 WINGHAVEN BOULEVARD
      3009 WINGHAVEN BOULEVARD
      O'Fallon
      MO
      63368
      St. Charles
      MU
      8200
      8200
      2006
      2750000.00
      MAI
      08-28-2018
      1
      1
      6
      Regional Eyecare Associaties  Inc.
      4000
      12-31-2027
      FAMILY DENTAL CARE
      2100
      12-31-2021
      Creative Smiles - Winghaven
      2100
      12-31-2021
      06-30-2018
      07-01-2020
      06-30-2021
      267872.07
      274636.00
      71073.62
      56818.00
      196798.44
      217818.00
      187757.35
      208777.00
      UW
      CREFC
      116908.00
      1.8631
      1.7858
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-011
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2202 ALTHOFF DRIVE
      2202 ALTHOFF DRIVE
      Effingham
      IL
      62401
      Effingham
      OF
      42962
      42962
      1999
      2014
      3120000.00
      MAI
      08-29-2018
      1
      1
      6
      HD PSR Center
      42962
      04-30-2026
      06-30-2018
      07-01-2020
      06-30-2021
      271047.06
      301016.00
      52795.41
      66737.00
      218251.65
      234279.00
      163351.18
      179379.00
      UW
      CREFC
      115129.00
      2.0349
      1.558
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-012
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3820 WABASH AVENUE
      3820 WABASH AVENUE
      Springfield
      IL
      62711
      Sangamon
      OF
      5500
      5500
      2018
      2950000.00
      MAI
      08-28-2018
      1
      1
      6
      Springfield Dental Care
      5500
      07-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      229800.26
      244743.00
      49391.01
      36751.00
      180409.25
      207992.00
      174523.42
      202106.00
      UW
      CREFC
      112170.00
      1.8542
      1.8017
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-013
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 561 EAST LINCOLN HIGHWAY
      561 EAST LINCOLN HIGHWAY
      New Lenox
      IL
      60451
      Will
      MU
      6810
      6810
      2015
      2750000.00
      MAI
      08-31-2018
      1
      1
      6
      Hickory Creek Family Dentistry
      3585
      06-30-2025
      AMERICAS BEST WINGS
      3000
      05-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      247436.99
      260357.00
      68547.94
      65211.00
      178889.05
      195146.00
      171498.66
      187756.00
      UW
      CREFC
      108676.00
      1.7956
      1.7276
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-014
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 508 SOUTH 52ND STREET
      508 SOUTH 52ND STREET
      Rogers
      AR
      72758
      Benton
      OF
      10000
      10000
      2007
      2660000.00
      MAI
      09-04-2018
      1
      1
      6
      Metro Park Dentala Arts
      10000
      04-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      200337.30
      214875.00
      25049.89
      33292.00
      175287.41
      181583.00
      163097.42
      169393.00
      UW
      CREFC
      106864.00
      1.6991
      1.5851
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-015
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1025 ASHLEY STREET
      1025 ASHLEY STREET
      Bowling Green
      KY
      42103
      Warren
      OF
      6520
      6520
      2002
      2530000.00
      MAI
      08-30-2018
      1
      1
      6
      Bowling Green
      2740
      07-31-2022
      Hartland Family Dental Care
      1890
      05-31-2022
      Crosswinds Dental Care
      1890
      06-30-2022
      06-30-2018
      07-01-2020
      06-30-2021
      204661.60
      237706.00
      17444.85
      42194.00
      187216.75
      195512.00
      178595.91
      186891.00
      UW
      CREFC
      106827.00
      1.8301
      1.7494
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-016
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 440 ERIE PARKWAY
      440 ERIE PARKWAY
      Erie
      CO
      80516
      Weld
      OF
      4150
      4150
      2017
      2770000.00
      MAI
      08-29-2018
      1
      1
      6
      Coal Creek Family Dental
      4150
      12-31-2032
      06-30-2018
      07-01-2020
      06-30-2021
      210771.62
      236397.00
      39264.82
      56226.00
      171506.80
      180171.00
      166695.79
      175360.00
      UW
      CREFC
      105925.00
      1.7009
      1.6555
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-017
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1381 CITRUS TOWER BOULEVARD
      1381 CITRUS TOWER BOULEVARD
      Clermont
      FL
      34711
      Lake
      OF
      10014
      10014
      2006
      2640000.00
      MAI
      07-31-2018
      1
      1
      6
      Citrus Tower Family Dental
      2778
      06-30-2022
      State Farm
      2557
      03-31-2024
      Robert Ogden  DDS
      2358
      10-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      241051.31
      217112.00
      65779.63
      48381.00
      175271.68
      168731.00
      164639.29
      158099.00
      UW
      CREFC
      105334.00
      1.6018
      1.5009
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-018
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1751 PLEASANT ROAD
      1751 PLEASANT ROAD
      Fort Mill
      SC
      29708
      York
      MU
      6738
      6738
      2014
      2600000.00
      MAI
      08-28-2018
      1
      1
      6
      West Town Dental Care
      3273
      04-30-2024
      Moe s Southwest Grill
      2200
      08-31-2024
      The Joint of York County
      1264
      08-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      246694.64
      238596.00
      76400.84
      68155.00
      170293.80
      170441.00
      163118.36
      163266.00
      UW
      CREFC
      104379.00
      1.6329
      1.5641
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-019
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 9625 LAKE NONA VILLAGE PLACE
      9625 LAKE NONA VILLAGE PLACE
      Orlando
      FL
      32827
      Orange
      OF
      4878
      4878
      2013
      2620000.00
      MAI
      08-30-2018
      1
      1
      6
      Lake Nona Family Dentistry
      4878
      08-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      213943.53
      213253.00
      43920.85
      36324.00
      170022.68
      176929.00
      163760.57
      170667.00
      UW
      CREFC
      104309.00
      1.6962
      1.6361
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-020
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 615 SAINT JAMES AVENUE
      615 SAINT JAMES AVENUE
      Goose Creek
      SC
      29445
      Berkeley
      OF
      4100
      4100
      2016
      2840000.00
      MAI
      09-05-2018
      1
      1
      6
      Smiles at Goose Creek
      4100
      04-30-2028
      06-30-2018
      07-01-2020
      06-30-2021
      201092.68
      218960.00
      32876.78
      35637.00
      168215.90
      183323.00
      163346.13
      178453.00
      UW
      CREFC
      103647.00
      1.7687
      1.7217
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-021
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 13816 NARCOOSSEE ROAD
      13816 NARCOOSSEE ROAD
      Orlando
      FL
      32832
      Orange
      OF
      4414
      4414
      2013
      2600000.00
      MAI
      08-30-2018
      1
      0.70
      6
      Modern Smiles Dentistry
      3084
      11-30-2028
      STIRLING SOTHEBYS INTERNATIONAL REALTY
      1330
      12-31-2019
      06-30-2018
      07-01-2020
      06-30-2021
      246943.64
      169315.00
      79063.74
      54758.00
      167879.90
      114557.00
      162097.53
      108775.00
      UW
      CREFC
      102725.00
      1.1151
      1.0588
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-022
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1695 WELLS ROAD
      1695 WELLS ROAD
      Orange Park
      FL
      32073
      Clay
      OF
      5500
      5500
      1993
      2005
      2470000.00
      MAI
      08-28-2018
      1
      1
      6
      The Dentist Place - Orange Park
      5500
      12-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      196956.72
      196203.00
      31658.44
      21856.00
      165298.28
      174347.00
      159798.28
      168847.00
      UW
      CREFC
      99723.00
      1.7483
      1.6931
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-023
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4355 SUWANEE DAM ROAD
      4355 SUWANEE DAM ROAD
      Suwanee
      GA
      30024
      Gwinnett
      OF
      11850
      11850
      2000
      2600000.00
      MAI
      08-31-2018
      1
      1
      6
      Suwanee Dental Care
      10850
      06-30-2022
      Edward Jones  Branch #1947
      1000
      01-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      222570.83
      246791.00
      54545.82
      70367.00
      168025.00
      176424.00
      152748.34
      161147.00
      UW
      CREFC
      98559.00
      1.79
      1.635
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-024
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 7310 NORTH VILLA DRIVE
      7310 NORTH VILLA DRIVE
      Peoria
      IL
      61614
      Peoria
      OF
      6880
      6880
      2003
      2170000.00
      MAI
      08-28-2018
      0.81
      0.81
      6
      SMILE DESIGN DENTISTRY
      1890
      11-30-2022
      Willow Knolls Family Dental
      1890
      11-30-2022
      Dr. Flynn Orthodonics
      1800
      02-28-2024
      06-30-2018
      07-01-2020
      06-30-2021
      210426.84
      179153.00
      50401.60
      41498.00
      160025.24
      137655.00
      150482.70
      128112.00
      UW
      CREFC
      97181.00
      1.4164
      1.3182
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-025
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 299A INDIAN LAKE BOULEVARD
      299A INDIAN LAKE BOULEVARD
      Hendersonville
      TN
      37075
      Sumner
      MU
      6160
      6160
      2014
      2630000.00
      MAI
      08-28-2018
      1
      1
      6
      Indian Lake Family Dental
      4213
      01-31-2025
      NOTHING BUNDT CAKES
      1947
      01-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      221913.58
      237697.00
      59011.86
      68264.00
      162901.72
      169433.00
      155969.42
      162501.00
      UW
      CREFC
      97089.00
      1.7451
      1.6737
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-026
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2455 EAST MAIN STREET
      2455 EAST MAIN STREET
      Plainfield
      IN
      46168
      Hendricks
      OF
      6464
      6464
      2016
      2570000.00
      MAI
      08-28-2018
      1
      1
      6
      IU Health Urgent Care
      3246
      11-15-2025
      Dental Care of Plainfield Crossing
      3218
      11-01-2025
      06-30-2018
      07-01-2020
      06-30-2021
      241485.22
      230479.00
      78924.92
      66306.00
      162560.30
      164173.00
      154790.20
      156403.00
      UW
      CREFC
      96448.00
      1.7021
      1.6216
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-027
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 630 EAST MARKEY PARKWAY
      630 EAST MARKEY PARKWAY
      Belton
      MO
      64012
      Cass
      MU
      5625
      5625
      2015
      2000000.00
      MAI
      08-30-2018
      0.57
      0.57
      6
      Belton Family Dental Care
      3206
      12-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      212165.48
      134117.00
      54855.46
      54215.00
      157310.01
      79902.00
      150618.42
      73210.00
      UW
      CREFC
      94649.00
      0.8441
      0.7734
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-028
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1613 EAST PFLUGERVILLE PARKWAY
      1613 EAST PFLUGERVILLE PARKWAY
      Pflugerville
      TX
      78660
      Travis
      OF
      3883
      3883
      2016
      2100000.00
      MAI
      09-04-2018
      1
      1
      6
      Dental Care of Pflugerville
      3883
      08-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      204861.61
      218865.00
      50033.85
      61410.00
      154827.76
      157455.00
      150755.52
      153383.00
      UW
      CREFC
      94225.00
      1.671
      1.6278
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-029
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 782 BELLE TERRE PARKWAY
      782 BELLE TERRE PARKWAY
      Palm Coast
      FL
      32164
      Flagler
      MU
      4955
      4955
      2016
      2450000.00
      MAI
      08-29-2018
      1
      1
      6
      Palm Coast Dental Care
      3214
      01-31-2026
      MARCO'S PIZZA
      1741
      09-30-2027
      06-30-2018
      07-01-2020
      06-30-2021
      212818.49
      219896.00
      60500.23
      51706.00
      152318.25
      168190.00
      147118.11
      162989.00
      UW
      CREFC
      93512.00
      1.7985
      1.7429
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-030
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 11890 HIGHWAY 707
      11890 HIGHWAY 707
      Murrells Inlet
      SC
      29576
      Horry
      OF
      4386
      4386
      2017
      2700000.00
      MAI
      08-30-2018
      1
      1
      6
      Prince Creek Dental Care
      4000
      09-30-2027
      06-30-2018
      07-01-2020
      06-30-2021
      183996.86
      193781.00
      31398.91
      36267.00
      152597.95
      157514.00
      147673.02
      152589.00
      UW
      CREFC
      93079.00
      1.6922
      1.6393
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-031
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 7551 OSCEOLA POLK LINE ROAD
      7551 OSCEOLA POLK LINE ROAD
      Davenport
      FL
      33896
      Osceola
      OF
      5453
      5453
      2015
      2600000.00
      MAI
      09-05-2018
      1
      1
      6
      Dental Care of Davenport
      3395
      09-30-2025
      MARCO'S PIZZA
      2058
      04-30-2027
      06-30-2018
      07-01-2020
      06-30-2021
      212044.92
      206572.00
      57273.84
      50844.00
      154771.08
      155728.00
      147817.74
      148775.00
      UW
      CREFC
      92186.00
      1.6892
      1.6138
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-032
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 100 PIPER HILL DRIVE
      100 PIPER HILL DRIVE
      St. Peters
      MO
      63376
      St. Charles
      OF
      9943
      9943
      1998
      2500000.00
      MAI
      08-28-2018
      1
      1
      6
      My St. Peter's Dentist
      3823
      06-30-2024
      Appelman Eye Associates  LLC
      2720
      04-30-2026
      LUTHERAN FAMILY SERVICES
      2000
      10-31-2021
      06-30-2018
      07-01-2020
      06-30-2021
      210345.29
      208435.00
      52067.12
      57986.00
      158278.17
      150449.00
      144994.88
      137166.00
      UW
      CREFC
      92150.00
      1.6326
      1.4885
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-033
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 8624 LEE VISTA BOULEVARD
      8624 LEE VISTA BOULEVARD
      Orlando
      FL
      32829
      Orange
      OF
      5275
      5275
      2004
      2500000.00
      MAI
      08-30-2018
      1
      1
      6
      Lee Vista Dental
      3396
      06-30-2021
      Prixus Medical
      1879
      12-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      209286.64
      236272.00
      58239.92
      61587.00
      151046.72
      174685.00
      144136.35
      167775.00
      UW
      CREFC
      92083.00
      1.897
      1.8219
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-034
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 149 TUSCAN WAY
      149 TUSCAN WAY
      Saint Augustine
      FL
      32092
      Saint Johns
      OF
      4108
      4108
      2014
      2210000.00
      MAI
      08-28-2018
      1
      1
      6
      Mill Creek Dental Care
      4108
      10-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      188032.93
      180913.00
      35627.37
      20341.00
      152405.56
      160572.00
      147185.24
      155352.00
      UW
      CREFC
      92016.00
      1.745
      1.6883
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-035
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2740 PRAIRIE CROSSING DRIVE
      2740 PRAIRIE CROSSING DRIVE
      Springfield
      IL
      62711
      Sangamon
      OF
      3803
      3803
      2016
      2130000.00
      MAI
      08-28-2018
      1
      1
      6
      Dental Care at Prairie Crossing
      3803
      09-30-2026
      06-30-2018
      07-01-2020
      06-30-2021
      184233.50
      185086.00
      38007.01
      36800.00
      146226.50
      148286.00
      141745.26
      143804.00
      UW
      CREFC
      91007.00
      1.6293
      1.5801
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-036
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2066 BRUCE B. DOWNS BOULEVARD
      2066 BRUCE B. DOWNS BOULEVARD
      Wesley Chapel
      FL
      33543
      Pasco
      MU
      4194
      4194
      2014
      2400000.00
      MAI
      08-30-2018
      1
      1
      6
      Wiregrass Family Dental Care
      4194
      07-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      189095.87
      182289.00
      42664.28
      27057.00
      146431.59
      155232.00
      141657.64
      150458.00
      UW
      CREFC
      90661.00
      1.7122
      1.6595
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-037
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 209 LATITUDE LANE
      209 LATITUDE LANE
      Clover
      SC
      29710
      York
      OF
      4079
      4079
      2017
      2500000.00
      MAI
      08-28-2018
      1
      1
      6
      Dental Care of Lake Wylie
      4079
      12-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      190686.02
      182291.00
      44980.81
      39235.00
      145705.21
      143056.00
      141267.81
      138618.00
      UW
      CREFC
      89995.00
      1.5895
      1.5402
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-038
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4608 SOUTH WEST COLLEGE ROAD
      4608 SOUTH WEST COLLEGE ROAD
      Ocala
      FL
      34474
      Marion
      MU
      5114
      5114
      2015
      2420000.00
      MAI
      09-04-2018
      1
      1
      6
      Smiles at Heathbrook
      3297
      12-31-2025
      Marcos Pizza
      1817
      04-30-2027
      06-30-2018
      07-01-2020
      06-30-2021
      194895.40
      197278.00
      50002.14
      47544.00
      144893.26
      149734.00
      138892.72
      143733.00
      UW
      CREFC
      89265.00
      1.6774
      1.6101
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-039
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1315 BELL ROAD
      1315 BELL ROAD
      Antioch
      TN
      37013
      Davidson
      MU
      8200
      8200
      2009
      2500000.00
      MAI
      08-28-2018
      1
      1
      6
      Cane Ridge Dentist
      5660
      03-31-2025
      Subway
      1350
      12-22-2025
      Regional Finance
      1190
      05-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      196149.85
      205733.00
      39459.24
      47798.00
      156690.61
      157935.00
      143673.55
      144918.00
      UW
      CREFC
      89252.00
      1.7695
      1.6236
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-040
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4237 U.S. HIGHWAY 1 SOUTH
      4237 U.S. HIGHWAY 1 SOUTH
      Saint Augustine
      FL
      32095
      Saint Johns
      OF
      4000
      4000
      2018
      2300000.00
      MAI
      08-28-2018
      1
      1
      6
      Moultrie Dental Care
      4100
      09-30-2028
      06-30-2018
      07-01-2020
      06-30-2021
      177022.99
      177113.00
      29589.99
      21814.00
      147433.00
      155299.00
      142978.39
      150844.00
      UW
      CREFC
      89238.00
      1.7402
      1.6903
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-041
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1521 EAST DEBBIE LANE
      1521 EAST DEBBIE LANE
      Mansfield
      TX
      76063
      Tarrant
      OF
      5028
      5028
      2013
      2390000.00
      MAI
      08-27-2018
      1
      1
      6
      Complete Dental Care of Mansfield
      5028
      10-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      186658.15
      209375.00
      37936.61
      67016.00
      148721.54
      142359.00
      143365.44
      137003.00
      UW
      CREFC
      88739.00
      1.6042
      1.5438
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-042
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3152 SOUTH BROADWAY
      3152 SOUTH BROADWAY
      Edmond
      OK
      73013
      Oklahoma
      OF
      5517
      5517
      2014
      2510000.00
      MAI
      08-27-2018
      1
      1
      6
      Cross Timbers Family Dental
      3060
      11-30-2024
      AT&T - Edmond  OK
      2457
      03-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      178988.44
      192791.00
      32938.91
      42062.00
      146049.53
      150729.00
      139698.41
      144377.00
      UW
      CREFC
      88318.00
      1.7066
      1.6347
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-043
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 8701 SOUTH GARNETT ROAD
      8701 SOUTH GARNETT ROAD
      Broken Arrow
      OK
      74012
      Tulsa
      OF
      7107
      7107
      2003
      2120000.00
      MAI
      08-30-2018
      1
      1
      6
      Berkshire Dental Group
      5756
      03-31-2026
      State Farm - Broken Arrow  OK
      1351
      11-30-2014
      06-30-2018
      07-01-2020
      06-30-2021
      183404.87
      193237.00
      38652.08
      37259.00
      144752.79
      155978.00
      135477.13
      146701.00
      UW
      CREFC
      88002.00
      1.7724
      1.667
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-044
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 450 SOUTH WEBER ROAD
      450 SOUTH WEBER ROAD
      Romeoville
      IL
      60446
      Will
      OF
      4000
      4000
      2017
      2170000.00
      MAI
      08-27-2018
      1
      1
      6
      Romeoville Smiles Dentistry
      4364
      08-31-2030
      06-30-2018
      07-01-2020
      06-30-2021
      197536.78
      199393.00
      53011.41
      41662.00
      144525.37
      157731.00
      140090.96
      153297.00
      UW
      CREFC
      87643.00
      1.7996
      1.7491
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-045
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 840 NISSAN DRIVE
      840 NISSAN DRIVE
      Smyrna
      TN
      37167
      Rutherford
      MU
      5871
      5871
      2015
      2400000.00
      MAI
      08-28-2018
      1
      1
      6
      FAMILY DENTAL CARE
      3363
      11-30-2025
      Marcos Pizza
      2508
      07-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      184519.36
      191979.00
      36525.71
      33232.00
      147993.65
      158747.00
      140587.34
      151340.00
      UW
      CREFC
      87558.00
      1.813
      1.7284
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-046
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 12222 ROUTE 47
      12222 ROUTE 47
      Huntley
      IL
      60142
      Kane
      OF
      3569
      3569
      2016
      2370000.00
      MAI
      08-29-2018
      1
      1
      6
      Dental Care of Huntley
      3569
      06-30-2031
      06-30-2018
      07-01-2020
      06-30-2021
      176121.59
      179257.00
      33708.65
      43045.00
      142412.94
      136212.00
      138144.59
      131943.00
      UW
      CREFC
      86478.00
      1.5751
      1.5257
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-047
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3415 LIVERNOIS ROAD
      3415 LIVERNOIS ROAD
      Troy
      MI
      48083
      Oakland
      OF
      5661
      5661
      2008
      2000000.00
      MAI
      09-04-2018
      1
      1
      6
      Cosmetic Dentistry Institute
      5661
      08-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      169203.54
      176075.00
      27226.11
      28705.00
      141977.43
      147370.00
      134623.29
      140015.00
      UW
      CREFC
      85967.00
      1.7142
      1.6287
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-048
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 5309 BUFFALO GAP ROAD
      5309 BUFFALO GAP ROAD
      Abilene
      TX
      79606
      Taylor
      OF
      8164
      8164
      1993
      2010000.00
      MAI
      09-06-2018
      0.69
      0.69
      6
      Abilene Dental
      5600
      12-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      195377.76
      147466.00
      47078.26
      49855.00
      148299.50
      97611.00
      138709.15
      88021.00
      UW
      CREFC
      85919.00
      1.136
      1.0244
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-049
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 8190 WINDFALL LANE
      8190 WINDFALL LANE
      Camby
      IN
      46113
      Hendricks
      OF
      8400
      8400
      2003
      2270000.00
      MAI
      08-28-2018
      0.75
      0.75
      6
      CALIBER HOME LOANS INC
      2100
      03-31-2021
      Heartland Crossing Dental Care
      2100
      09-30-2025
      Camby Family Dentistry
      2100
      09-30-2025
      06-30-2018
      07-01-2020
      06-30-2021
      198286.84
      153604.00
      47991.45
      49225.00
      150295.40
      104379.00
      136468.68
      90552.00
      UW
      CREFC
      85283.00
      1.2239
      1.0617
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-050
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2620 EAST HIGHWAY 50
      2620 EAST HIGHWAY 50
      Clermont
      FL
      34711
      Lake
      OF
      5129
      5129
      2016
      2700000.00
      MAI
      07-31-2018
      1
      1
      6
      Citrus Grove Dental Care
      3329
      08-31-2026
      MARCO'S PIZZA
      1800
      07-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      196240.35
      179869.00
      58098.79
      39005.00
      138141.56
      140864.00
      132361.40
      135083.00
      UW
      CREFC
      84104.00
      1.6748
      1.6061
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-051
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 10670 SOUTHWEST TRADITION SQUARE
      10670 SOUTHWEST TRADITION SQUARE
      Port St. Lucie
      FL
      34987
      Saint Lucie
      OF
      4000
      4000
      2017
      2170000.00
      MAI
      09-04-2018
      1
      1
      6
      Tradition Parkway Dental Care
      4000
      07-31-2030
      06-30-2018
      07-01-2020
      06-30-2021
      183610.95
      170759.00
      47942.69
      32537.00
      135668.27
      138222.00
      131224.24
      133778.00
      UW
      CREFC
      83959.00
      1.6463
      1.5933
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-052
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4939 COURTHOUSE STREET
      4939 COURTHOUSE STREET
      Williamsburg
      VA
      23188
      James City
      OF
      5300
      5300
      2007
      2150000.00
      MAI
      08-24-2018
      1
      1
      6
      New Town Dental Arts
      5300
      01-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      153128.74
      163045.00
      15941.65
      21962.00
      137187.09
      141083.00
      131302.32
      135198.00
      UW
      CREFC
      83944.00
      1.6806
      1.6105
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-053
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2301 OLD CANOE CREEK ROAD
      2301 OLD CANOE CREEK ROAD
      St. Cloud
      FL
      34772
      Osceola
      OF
      5050
      5050
      2015
      2100000.00
      MAI
      08-30-2018
      1
      1
      6
      Canoe Creek Family Dental
      3101
      01-31-2026
      MARCO'S PIZZA
      1949
      04-30-2027
      06-30-2018
      07-01-2020
      06-30-2021
      182055.59
      179884.00
      44403.81
      44268.00
      137651.78
      135616.00
      131052.73
      129017.00
      UW
      CREFC
      83877.00
      1.6168
      1.5381
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-054
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 507 NORTH HERSHEY ROAD
      507 NORTH HERSHEY ROAD
      Bloomington
      IL
      61704
      McLean
      OF
      7690
      7690
      2000
      2080000.00
      MAI
      08-28-2018
      1
      0.80
      6
      Hershey Plaza Dental Center
      3250
      12-31-2021
      Hair
      1560
      05-31-2021
      Edward Jones  Branch #1947
      1320
      02-28-2023
      06-30-2018
      07-01-2020
      06-30-2021
      179796.97
      204154.00
      41183.17
      41562.00
      138613.80
      162592.00
      129023.94
      153002.00
      UW
      CREFC
      83776.00
      1.9407
      1.8263
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-055
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 242 SOUTHWOODS CENTER
      242 SOUTHWOODS CENTER
      Columbia
      IL
      62236
      Monroe
      OF
      6790
      6790
      2003
      1700000.00
      MAI
      09-01-2018
      0.59
      1
      6
      ADT - Columbia
      3990
      05-31-2024
      VSC/Verify Inc.
      2800
      11-30-2021
      06-30-2018
      07-01-2020
      06-30-2021
      173559.84
      136031.00
      30385.59
      32349.00
      143174.25
      103682.00
      134221.14
      94729.00
      UW
      CREFC
      82881.00
      1.2509
      1.1429
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-056
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3016 COLUMBIA AVENUE
      3016 COLUMBIA AVENUE
      Franklin
      TN
      37064
      Williamson
      MU
      4371
      4371
      2014
      2150000.00
      MAI
      08-28-2018
      1
      1
      6
      Franklin
      4371
      01-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      163003.99
      172257.00
      26473.29
      26520.00
      136530.70
      145737.00
      131325.49
      140531.00
      UW
      CREFC
      82164.00
      1.7737
      1.7103
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-057
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4120 NORTH 197TH AVENUE
      4120 NORTH 197TH AVENUE
      Litchfield Park
      AZ
      85340
      Maricopa
      OF
      4000
      4000
      2018
      2340000.00
      MAI
      08-28-2018
      1
      1
      6
      Village Grove Dental Care
      4254
      08-30-2028
      06-30-2018
      07-01-2020
      06-30-2021
      156564.69
      216869.00
      22808.94
      35688.00
      133755.75
      181181.00
      129290.60
      176716.00
      UW
      CREFC
      81979.00
      2.21
      2.1556
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-058
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 13794 BEACH BOULEVARD
      13794 BEACH BOULEVARD
      Jacksonville
      FL
      32224
      Duval
      MU
      4929
      4929
      2013
      2200000.00
      MAI
      08-28-2018
      1
      1
      6
      Smiles on Beach Boulevard
      3353
      08-31-2023
      Batteries Plus Bulbs
      1576
      07-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      186295.07
      192046.00
      50730.87
      50680.00
      135564.20
      141366.00
      129703.72
      135505.00
      UW
      CREFC
      81531.00
      1.7338
      1.662
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-059
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3037 SOUTHWEST PORT ST. LUCIE BOULEVARD
      3037 SOUTHWEST PORT ST. LUCIE BOULEVARD
      Port St. Lucie
      FL
      34953
      St. Lucie
      OF
      4000
      4000
      2017
      2130000.00
      MAI
      09-04-2018
      1
      1
      6
      Darwin Family Dental Care
      4037
      05-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      164938.77
      199227.00
      33619.71
      39148.00
      131319.05
      160079.00
      126819.88
      155580.00
      UW
      CREFC
      81465.00
      1.965
      1.9097
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-060
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1840 DEKALB AVENUE
      1840 DEKALB AVENUE
      Sycamore
      IL
      60178
      DeKalb
      MU
      6225
      6225
      2007
      1980000.00
      MAI
      08-31-2018
      1
      1
      6
      FAMILY DENTAL CARE
      2732
      04-30-2025
      Hari Sycamore Donuts Inc.
      1953
      12-31-2027
      Giordano's Enterprise  Inc
      1540
      10-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      184053.17
      199467.00
      47094.57
      59581.00
      136958.59
      139886.00
      126995.27
      129922.00
      UW
      CREFC
      80826.00
      1.7307
      1.6074
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-061
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 9100 HIGHWAY 119
      9100 HIGHWAY 119
      Alabaster
      AL
      35007
      Shelby
      OF
      4000
      4000
      2017
      2120000.00
      MAI
      08-28-2018
      1
      1
      6
      Buck Creek Family Dental
      4000
      09-30-2030
      06-30-2018
      07-01-2020
      06-30-2021
      147810.38
      153111.00
      17555.31
      21200.00
      130255.07
      131911.00
      125395.00
      127051.00
      UW
      CREFC
      80641.00
      1.6357
      1.5755
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-062
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 42 MARKET SQUARE ROAD
      42 MARKET SQUARE ROAD
      Newnan
      GA
      30265
      Coweta
      OF
      7305
      7305
      2002
      1790000.00
      MAI
      08-29-2018
      1
      1
      6
      Wheat Family Dental
      7305
      03-31-2031
      06-30-2018
      07-01-2020
      06-30-2021
      148099.57
      154405.00
      16810.99
      18007.00
      131288.58
      136398.00
      123598.93
      128707.00
      UW
      CREFC
      80639.00
      1.6914
      1.596
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-063
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2707 SYCAMORE ROAD
      2707 SYCAMORE ROAD
      DeKalb
      IL
      60115
      DeKalb
      OF
      10000
      10000
      1996
      2500000.00
      MAI
      08-31-2018
      1
      1
      6
      Fifth Third Bank
      5500
      12-31-2027
      DeKalb Dental Group
      4500
      12-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      204221.11
      228746.00
      66619.63
      94252.00
      137601.48
      134494.00
      125751.60
      122644.00
      UW
      CREFC
      80593.00
      1.6688
      1.5217
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-064
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2014 LIME KILN ROAD
      2014 LIME KILN ROAD
      Bellevue
      WI
      54311
      Brown
      MU
      5756
      5756
      2015
      1920000.00
      MAI
      08-21-2018
      1
      1
      6
      Dental Care
      3206
      08-31-2024
      AT & T
      2550
      02-28-2025
      06-30-2018
      07-01-2020
      06-30-2021
      173679.73
      177998.00
      40493.78
      41659.00
      133185.94
      136339.00
      127062.71
      130216.00
      UW
      CREFC
      79521.00
      1.7145
      1.6375
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-065
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 103 FARABEE DRIVE NORTH
      103 FARABEE DRIVE NORTH
      Lafayette
      IN
      47905
      Tippecanoe
      OF
      5642
      5642
      1991
      2012
      1870000.00
      MAI
      08-28-2018
      0.71
      0.71
      6
      Farabee Family Dental
      4000
      09-30-2022
      06-30-2018
      07-01-2020
      06-30-2021
      168231.90
      134274.00
      32341.11
      34372.00
      135890.79
      99902.00
      127347.57
      91359.00
      UW
      CREFC
      79370.00
      1.2586
      1.151
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-066
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4999 NORTH TANNER ROAD
      4999 NORTH TANNER ROAD
      Orlando
      FL
      32826
      Orange
      OF
      4063
      4063
      2007
      2015
      2450000.00
      MAI
      08-30-2018
      1
      1
      6
      Econ River Family Dental
      4063
      11-30-2026
      06-30-2018
      07-01-2020
      06-30-2021
      169055.24
      154264.00
      40521.91
      26400.00
      128533.33
      127864.00
      123796.81
      123126.00
      UW
      CREFC
      79035.00
      1.6178
      1.5578
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-067
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 674 LAKE JOY ROAD
      674 LAKE JOY ROAD
      Warner Robins
      GA
      31047
      Houston
      OF
      4000
      4000
      2017
      2020000.00
      MAI
      08-29-2018
      1
      1
      6
      Lake Joy Dental Care
      4100
      12-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      145699.59
      149404.00
      18067.99
      19781.00
      127631.60
      129623.00
      123264.18
      125256.00
      UW
      CREFC
      78836.00
      1.6442
      1.5888
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-068
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1828 IN-44
      1828 IN-44
      Shelbyville
      IN
      46176
      Shelby
      OF
      6644
      6644
      2015
      2370000.00
      MAI
      08-27-2018
      1
      1
      6
      JPMorgan Chase Bank  N.A.
      3621
      03-31-2028
      Dental Care
      3023
      10-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      204522.29
      212656.00
      70171.58
      72893.00
      134350.71
      139763.00
      126867.49
      132280.00
      UW
      CREFC
      78762.00
      1.7744
      1.6794
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-069
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2950 SOUTH RUTHERFORD BOULEVARD
      2950 SOUTH RUTHERFORD BOULEVARD
      Murfreesboro
      TN
      37130
      Rutherford
      MU
      4769
      4769
      2012
      2050000.00
      MAI
      08-28-2018
      1
      1
      6
      Creative Smiles Dental Care
      3241
      01-31-2023
      Advanced Financial
      1528
      11-30-2023
      06-30-2018
      07-01-2020
      06-30-2021
      160216.09
      180314.00
      28761.61
      39059.00
      131454.47
      141255.00
      125765.50
      135565.00
      UW
      CREFC
      78534.00
      1.7986
      1.7261
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-070
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 545 EAST HUNT HIGHWAY
      545 EAST HUNT HIGHWAY
      San Tan Valley
      AZ
      85143
      Maricopa
      OF
      4000
      4000
      2016
      2420000.00
      MAI
      08-29-2018
      1
      1
      6
      San Tan Mountain Dental
      4000
      01-31-2030
      06-30-2018
      07-01-2020
      06-30-2021
      147547.30
      151070.00
      19312.99
      20908.00
      128234.31
      130162.00
      123544.27
      125472.00
      UW
      CREFC
      78346.00
      1.6613
      1.6015
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-071
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 17810 PIERCE PLAZA
      17810 PIERCE PLAZA
      Omaha
      NE
      68130
      Douglas
      OF
      4798
      4798
      2017
      2140000.00
      MAI
      09-10-2018
      1
      1
      6
      Spring Ridge Dental Care
      3200
      07-31-2030
      SMOOTHIE KING
      1600
      11-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      194850.97
      201955.00
      67435.06
      68275.00
      127415.91
      133680.00
      122376.77
      128641.00
      UW
      CREFC
      78129.00
      1.711
      1.6465
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-072
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 5445 SOUTH WILLIAMSON BOULEVARD
      5445 SOUTH WILLIAMSON BOULEVARD
      Port Orange
      FL
      32128
      Volusia
      OF
      3215
      3215
      2015
      2000000.00
      MAI
      09-05-2018
      1
      1
      6
      Lifetime Dentistry of Port Orange
      3215
      12-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      175634.47
      162837.00
      48080.72
      28299.00
      127553.75
      134538.00
      123421.28
      130405.00
      UW
      CREFC
      77805.00
      1.7291
      1.676
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-073
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 780 EAST-WEST CONNECTOR SOUTH WEST
      780 EAST-WEST CONNECTOR SOUTH WEST
      Austell
      GA
      30106
      Cobb
      MU
      5989
      5989
      2016
      2120000.00
      MAI
      08-28-2018
      0.54
      0.54
      6
      Austell Family Dental Care
      3213
      12-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      158598.04
      98405.00
      32173.72
      29295.00
      126424.32
      69110.00
      119231.79
      61916.00
      UW
      CREFC
      77383.00
      0.893
      0.8001
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-074
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 16620 WEST 159TH STREET
      16620 WEST 159TH STREET
      Lockport
      IL
      60441
      Will
      OF
      3569
      3569
      2016
      2280000.00
      MAI
      08-27-2018
      1
      1
      6
      Other Mothers
      3569
      06-30-2026
      06-30-2018
      07-01-2020
      06-30-2021
      185168.84
      186154.00
      57508.07
      44591.00
      127660.77
      141563.00
      123664.56
      137566.00
      UW
      CREFC
      77274.00
      1.8319
      1.7802
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-075
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 13851 NORTH US HIGHWAY 441
      13851 NORTH US HIGHWAY 441
      Lady Lake
      FL
      32159
      Sumter
      OF
      4227
      4227
      1997
      2013
      2100000.00
      MAI
      07-31-2018
      1
      1
      6
      Lifetime Dentistry of Lady Lake
      4227
      08-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      151994.12
      153285.00
      26705.73
      23074.00
      125288.39
      130211.00
      120442.04
      125364.00
      UW
      CREFC
      77132.00
      1.6881
      1.6253
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-076
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3120 MAHAN DRIVE
      3120 MAHAN DRIVE
      Tallahassee
      FL
      32308
      Leon
      MU
      4195
      4195
      2017
      2250000.00
      MAI
      09-04-2018
      1
      1
      6
      Mahan Village Dental Care
      4195
      08-31-2030
      06-30-2018
      07-01-2020
      06-30-2021
      143409.07
      146457.00
      19863.15
      21285.00
      123545.91
      125172.00
      119116.70
      120742.00
      UW
      CREFC
      76504.00
      1.6361
      1.5782
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-077
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2000 VETERANS MEMORIAL PARKWAY SOUTH
      2000 VETERANS MEMORIAL PARKWAY SOUTH
      Lafayette
      IN
      47909
      Tippecanoe
      OF
      4000
      4000
      2016
      2300000.00
      MAI
      08-28-2018
      1
      1
      6
      Regal Valley Dental Care
      4000
      12-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      155093.00
      147497.00
      28980.79
      22439.00
      126112.21
      125058.00
      121470.89
      120417.00
      UW
      CREFC
      75980.00
      1.6459
      1.5848
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-078
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1402 U.S. ROUTE 12
      1402 U.S. ROUTE 12
      Fox Lake
      IL
      60020
      Lake
      OF
      4135
      4135
      2004
      2018
      2070000.00
      MAI
      09-07-2018
      1
      1
      6
      Fox Lake Dental Care
      4120
      09-30-2028
      5/3 (ATM MACHINE)
      5
      12-31-2019
      06-30-2018
      07-01-2020
      06-30-2021
      161082.70
      180645.00
      34404.74
      48052.00
      126677.96
      132593.00
      120112.46
      126026.00
      UW
      CREFC
      75019.00
      1.7674
      1.6799
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-079
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1776 BLANDING BOULEVARD
      1776 BLANDING BOULEVARD
      Middleburg
      FL
      32068
      Clay
      OF
      4108
      4108
      2014
      2030000.00
      MAI
      08-29-2018
      1
      1
      6
      Middleburg Family Dental Care
      4108
      11-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      155583.82
      156361.00
      30373.45
      24354.00
      125210.36
      132007.00
      120006.26
      126803.00
      UW
      CREFC
      74867.00
      1.7632
      1.6937
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-080
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3012 ANCHOR DRIVE
      3012 ANCHOR DRIVE
      Hamilton
      OH
      45011
      Butler
      OF
      5493
      5493
      2016
      1790000.00
      MAI
      08-30-2018
      1
      1
      6
      Dental Care
      3193
      07-31-2026
      City National Bank
      2300
      05-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      156296.28
      166615.00
      33770.46
      48179.00
      122525.82
      118436.00
      116199.05
      112108.00
      UW
      CREFC
      74291.00
      1.5942
      1.509
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-081
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1715 WEST MAIN STREET
      1715 WEST MAIN STREET
      Lebanon
      TN
      37087
      Wilson
      MU
      5000
      5000
      2014
      1920000.00
      MAI
      08-28-2018
      1
      1
      6
      Lebanon Dental Care
      3300
      12-31-2024
      Optometric Physicians of Middle Tennessee  PLC
      1700
      10-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      154500.67
      166874.00
      30089.64
      35919.00
      124411.03
      130955.00
      118755.04
      125299.00
      UW
      CREFC
      74097.00
      1.7673
      1.691
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-082
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 10389 BIG BEND ROAD
      10389 BIG BEND ROAD
      Riverview
      FL
      33568
      Hillsborough
      MU
      3830
      3830
      2014
      1970000.00
      MAI
      08-30-2018
      1
      1
      6
      Riverview Smiles Dental
      3830
      12-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      158270.36
      172337.00
      38083.19
      32815.00
      120187.17
      139522.00
      115334.76
      134670.00
      UW
      CREFC
      74035.00
      1.8845
      1.819
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-083
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 7103 WHITESTOWN PARKWAY
      7103 WHITESTOWN PARKWAY
      Zionsville
      IN
      46077
      Boone
      OF
      4100
      4100
      2017
      1940000.00
      MAI
      08-28-2018
      1
      1
      6
      Parkway Dental
      4100
      10-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      152457.64
      157436.00
      29281.73
      32505.00
      123175.91
      124931.00
      118449.73
      120205.00
      UW
      CREFC
      74016.00
      1.6878
      1.624
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-084
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2751 FOUNTAIN PLACE
      2751 FOUNTAIN PLACE
      Wildwood
      MO
      63040
      St. Louis
      OF
      6590
      6590
      2010
      2400000.00
      MAI
      08-28-2018
      1
      1
      6
      MyWildwoodDentist.com
      3971
      03-31-2026
      Wildwood Vision Specialists  LLC
      2619
      06-30-2022
      06-30-2018
      07-01-2020
      06-30-2021
      176774.45
      245342.00
      55127.00
      58205.00
      121647.44
      187137.00
      114913.86
      180403.00
      UW
      CREFC
      73928.00
      2.5313
      2.4402
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-085
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2030 CROSSING CIRCLE
      2030 CROSSING CIRCLE
      Spring Hill
      TN
      37174
      Maury
      OF
      3300
      3300
      2015
      1800000.00
      MAI
      08-28-2018
      1
      1
      6
      Dental Care of Spring Hill
      3300
      12-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      139111.59
      144511.00
      17427.57
      17185.00
      121684.02
      127326.00
      117964.41
      123606.00
      UW
      CREFC
      73896.00
      1.723
      1.6727
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-086
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 13101 EAST 96TH STREET NORTH
      13101 EAST 96TH STREET NORTH
      Owasso
      OK
      74055
      Tulsa
      OF
      4100
      4100
      2014
      1750000.00
      MAI
      08-30-2018
      1
      1
      6
      FAMILY DENTAL CARE
      4100
      08-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      135238.14
      141256.00
      16739.14
      19341.00
      118499.00
      121915.00
      113913.23
      117329.00
      UW
      CREFC
      73493.00
      1.6588
      1.5964
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-087
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 692 ESSINGTON ROAD
      692 ESSINGTON ROAD
      Joliet
      IL
      60435
      Will
      OF
      6030
      6030
      2001
      1950000.00
      MAI
      08-27-2018
      1
      1
      6
      Hanger Prosthetics & Orthotics  Inc.
      2500
      12-31-2026
      Essington Family Dental Care
      1765
      01-31-2022
      Rock Run Family Dentistry
      1765
      01-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      183868.95
      176892.00
      57997.62
      49731.00
      125871.33
      127161.00
      118230.61
      119520.00
      UW
      CREFC
      73128.00
      1.7388
      1.6343
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-088
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 240 BLOSSOM PARK DRIVE
      240 BLOSSOM PARK DRIVE
      Georgetown
      KY
      40324
      Scott
      OF
      6240
      6240
      2003
      1630000.00
      MAI
      09-04-2018
      0.65
      0.65
      6
      Lifetime Dental
      2030
      12-31-2024
      Blossom Park Dental Care
      2030
      12-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      163127.62
      126770.00
      42357.42
      38018.00
      120770.21
      88752.00
      113472.38
      81454.00
      UW
      CREFC
      72247.00
      1.2284
      1.1274
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-089
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 6005 WATSON BOULEVARD
      6005 WATSON BOULEVARD
      Byron
      GA
      31008
      Houston
      OF
      5000
      5000
      2015
      2030000.00
      MAI
      08-29-2018
      1
      1
      6
      Byron Family Dental Care
      3200
      08-31-2025
      Southwest Georgia Health Care  Inc.
      1800
      06-30-2026
      06-30-2018
      07-01-2020
      06-30-2021
      139699.95
      145610.00
      22747.55
      25900.00
      116952.40
      119710.00
      111720.46
      114478.00
      UW
      CREFC
      72178.00
      1.6585
      1.586
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-090
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3237 SIXES ROAD
      3237 SIXES ROAD
      Canton
      GA
      30114
      Cherokee
      OF
      4465
      4465
      2014
      2030000.00
      MAI
      08-28-2018
      1
      1
      6
      FAMILY DENTAL CARE
      4465
      04-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      130457.67
      137276.00
      14330.84
      16639.00
      116126.83
      120637.00
      110889.12
      115398.00
      UW
      CREFC
      71640.00
      1.6839
      1.6108
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-091
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4030 WINDER HIGHWAY
      4030 WINDER HIGHWAY
      Flowery Branch
      GA
      30542
      Hall
      OF
      4079
      4079
      2016
      2800000.00
      MAI
      08-31-2018
      1
      1
      6
      Mulberry Creek Dental Care
      4079
      08-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      130248.76
      148070.00
      13773.46
      17157.00
      116475.30
      130913.00
      112030.57
      126467.00
      UW
      CREFC
      71522.00
      1.8303
      1.7682
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-092
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 8605 EAST STATE ROAD 70
      8605 EAST STATE ROAD 70
      Bradenton
      FL
      34202
      Manatee
      OF
      4275
      4275
      2013
      1800000.00
      MAI
      08-28-2018
      1
      1
      6
      Bradenton Smiles Dentistry
      4275
      04-30-2023
      06-30-2018
      07-01-2020
      06-30-2021
      147850.24
      146536.00
      31689.65
      24878.00
      116160.59
      121658.00
      111001.41
      116498.00
      UW
      CREFC
      71504.00
      1.7014
      1.6292
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-093
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 540 WEST WALNUT STREET
      540 WEST WALNUT STREET
      Oglesby
      IL
      61348
      LaSalle
      OF
      7472
      7472
      2012
      1840000.00
      MAI
      08-27-2018
      1
      1
      6
      Alliance Dental
      7472
      09-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      164396.16
      170938.00
      44126.88
      45436.00
      120269.27
      125502.00
      112655.85
      117889.00
      UW
      CREFC
      69903.00
      1.7953
      1.6864
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-094
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 5630 PLANK ROAD
      5630 PLANK ROAD
      Fredericksburg
      VA
      22407
      Spotsylvania
      OF
      4829
      4829
      2008
      1675000.00
      MAI
      08-27-2018
      1
      1
      6
      Neibauer - Harrison Crossing
      4829
      09-30-2031
      06-30-2018
      07-01-2020
      06-30-2021
      130884.10
      136024.00
      17047.69
      20740.00
      113836.40
      115284.00
      108707.38
      110154.00
      UW
      CREFC
      69489.00
      1.659
      1.5852
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-095
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 10505 LIMA ROAD
      10505 LIMA ROAD
      Fort Wayne
      IN
      46818
      Allen
      OF
      5090
      5090
      2014
      1780000.00
      MAI
      08-28-2018
      1
      1
      6
      North Pointe Dental Care
      5090
      08-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      151189.31
      157054.00
      35511.68
      36819.00
      115677.63
      120235.00
      110471.07
      115028.00
      UW
      CREFC
      68876.00
      1.7456
      1.67
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-096
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 7485 VANDERBILT BEACH BOULEVARD
      7485 VANDERBILT BEACH BOULEVARD
      Naples
      FL
      34119
      Collier
      OF
      3849
      3849
      2006
      1410000.00
      MAI
      08-30-2018
      1
      1
      6
      Mission Hills Dentistry
      3849
      07-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      143116.71
      139375.00
      29683.95
      21632.00
      113432.76
      117743.00
      108932.55
      113242.00
      UW
      CREFC
      68743.00
      1.7127
      1.6473
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-097
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2701 SOUTH KOKE MILL ROAD
      2701 SOUTH KOKE MILL ROAD
      Springfield
      IL
      62704
      Sangamon
      OF
      5857
      5857
      2011
      1550000.00
      MAI
      08-28-2018
      1
      1
      6
      Dental Group of Springfield
      5857
      01-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      136035.71
      142141.00
      25458.07
      26911.00
      110577.64
      115230.00
      104379.63
      109031.00
      UW
      CREFC
      67738.00
      1.7011
      1.6095
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-098
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 22329 GREENVIEW PARKWAY
      22329 GREENVIEW PARKWAY
      Great Mills
      MD
      20634
      St. Mary's
      OF
      3840
      3840
      2004
      1490000.00
      MAI
      09-04-2018
      1
      1
      6
      Great Mills Family Dental
      3840
      09-30-2021
      06-30-2018
      07-01-2020
      06-30-2021
      126383.29
      131522.00
      16068.37
      19092.00
      110314.92
      112430.00
      105682.94
      107798.00
      UW
      CREFC
      66475.00
      1.6913
      1.6216
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-099
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 25000 BERNWOOD DRIVE
      25000 BERNWOOD DRIVE
      Bonita Springs
      FL
      34135
      Lee
      OF
      4213
      4213
      2006
      1320000.00
      MAI
      08-30-2018
      1
      1
      6
      Bonita Dental Arts
      4213
      11-30-2029
      06-30-2018
      07-01-2020
      06-30-2021
      176227.48
      112438.00
      28929.83
      18087.00
      147297.64
      94351.00
      142358.86
      89411.00
      UW
      CREFC
      64355.00
      1.4661
      1.3893
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-100
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3500 CLEMSON BOULEVARD
      3500 CLEMSON BOULEVARD
      Anderson
      SC
      29621
      Anderson
      OF
      2815
      2815
      2014
      1700000.00
      MAI
      08-27-2018
      1
      1
      6
      Electric City Dental Care
      2815
      06-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      140450.92
      141674.00
      36732.53
      34008.00
      103718.39
      107666.00
      100004.88
      103951.00
      UW
      CREFC
      63006.00
      1.7088
      1.6498
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-101
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2222 HIGHWAY 540A EAST
      2222 HIGHWAY 540A EAST
      Lakeland
      FL
      33813
      Polk
      OF
      4596
      4596
      2006
      1400000.00
      MAI
      09-05-2018
      1
      1
      6
      Dental Designs of Lakeland
      3396
      06-30-2021
      Edward Jones  Branch #1947
      1200
      02-28-2026
      06-30-2018
      07-01-2020
      06-30-2021
      176664.60
      177388.00
      66003.21
      55709.00
      110661.39
      121679.00
      104743.52
      115761.00
      UW
      CREFC
      62678.00
      1.9413
      1.8469
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-102
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1055 PINE LOG ROAD
      1055 PINE LOG ROAD
      Aiken
      SC
      29803
      Aiken
      OF
      3769
      3769
      1987
      2014
      1700000.00
      MAI
      09-05-2018
      1
      1
      6
      Dental Care of South Aiken
      3769
      04-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      122138.76
      127962.00
      18293.16
      20227.00
      103845.60
      107735.00
      98896.08
      102784.00
      UW
      CREFC
      62559.00
      1.7221
      1.6429
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-103
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4315 NORTH HOLLAND SYLVANIA ROAD
      4315 NORTH HOLLAND SYLVANIA ROAD
      Sylvania
      OH
      43623
      Lucas
      OF
      3948
      3948
      2005
      2015
      1450000.00
      MAI
      08-31-2018
      1
      1
      6
      Oaks Openings Dental
      3948
      04-30-2027
      06-30-2018
      07-01-2020
      06-30-2021
      121020.57
      126677.00
      17500.57
      18809.00
      103520.00
      107868.00
      97817.24
      102165.00
      UW
      CREFC
      62451.00
      1.7272
      1.6359
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-104
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 21300 TOWN COMMONS DRIVE
      21300 TOWN COMMONS DRIVE
      Estero
      FL
      33928
      Lee
      OF
      3820
      3820
      2007
      1420000.00
      MAI
      08-30-2018
      1
      1
      6
      Complete density of Estero
      3820
      01-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      131024.74
      132052.00
      31600.07
      25801.00
      99424.67
      106251.00
      95020.48
      101847.00
      UW
      CREFC
      62400.00
      1.7027
      1.6321
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-105
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1905 CONVENIENCE PLACE
      1905 CONVENIENCE PLACE
      Champaign
      IL
      61820
      Champaign
      OF
      3770
      3770
      1984
      2003
      1620000.00
      MAI
      08-29-2018
      1
      1
      6
      Creative Smiles of Champaign
      3770
      05-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      123987.92
      127774.00
      21183.64
      23145.00
      102804.28
      104629.00
      96856.32
      98681.00
      UW
      CREFC
      62377.00
      1.6773
      1.582
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-106
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3308 PLATT SPRINGS ROAD
      3308 PLATT SPRINGS ROAD
      West Columbia
      SC
      29170
      Lexington
      OF
      5880
      5880
      1985
      2014
      1530000.00
      MAI
      08-28-2018
      1
      1
      6
      West Columbia Family Dentistry
      5880
      09-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      121252.10
      128764.00
      17864.56
      21956.00
      103387.54
      106808.00
      97077.69
      100498.00
      UW
      CREFC
      61953.00
      1.724
      1.6221
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-107
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 132 MILESTONE WAY
      132 MILESTONE WAY
      Greenville
      SC
      29615
      Greenville
      OF
      4700
      4700
      2001
      1500000.00
      MAI
      08-27-2018
      1
      1
      6
      Carolina Dental Group
      4700
      03-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      126853.81
      132822.00
      24895.61
      26429.00
      101958.19
      106393.00
      96101.20
      100536.00
      UW
      CREFC
      61051.00
      1.7426
      1.6467
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-108
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1429 CHESTER BOULEVARD
      1429 CHESTER BOULEVARD
      Richmond
      IN
      47374
      Wayne
      OF
      3920
      3920
      2002
      1490000.00
      MAI
      08-27-2018
      1
      1
      6
      Richmond Family Dentistry
      1960
      07-31-2022
      Whitewater Valley Dental
      1960
      07-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      117275.81
      134162.00
      14086.27
      27167.00
      103189.53
      106995.00
      97081.86
      100887.00
      UW
      CREFC
      60592.00
      1.7658
      1.665
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-109
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1339 NORTH SUMTER BOULEVARD
      1339 NORTH SUMTER BOULEVARD
      North Port
      FL
      34286
      Sarasota
      OF
      5257
      5257
      2006
      2013
      1345000.00
      MAI
      08-31-2018
      1
      1
      6
      Sumter Dental Care
      3811
      01-31-2023
      North Port Area Chamber of Commerce
      1446
      05-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      163709.74
      152535.00
      64214.04
      44367.00
      99495.70
      108168.00
      92721.96
      101393.00
      UW
      CREFC
      59974.00
      1.8035
      1.6906
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-110
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1536 FARM TO MARKET 359 ROAD
      1536 FARM TO MARKET 359 ROAD
      Richmond
      TX
      77406
      Fort Bend
      OF
      4900
      4900
      1997
      2008
      1480000.00
      MAI
      09-04-2018
      1
      1
      6
      Cook Dental
      4900
      03-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      126996.82
      136180.00
      27529.90
      31724.00
      99466.92
      104456.00
      94127.83
      99117.00
      UW
      CREFC
      59952.00
      1.7423
      1.6532
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-111
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3585 NORTH 168TH COURT
      3585 NORTH 168TH COURT
      Omaha
      NE
      68116
      Douglas
      OF
      3269
      3269
      2014
      1480000.00
      MAI
      09-10-2018
      1
      1
      6
      Maple Ridge Dental Care
      3269
      01-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      131026.43
      142252.00
      35307.05
      43163.00
      95719.38
      99089.00
      92271.24
      95640.00
      UW
      CREFC
      58926.00
      1.6815
      1.623
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-112
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1980 U.S. HIGHWAY 1 SOUTH
      1980 U.S. HIGHWAY 1 SOUTH
      St. Augustine
      FL
      32086
      Saint Johns
      OF
      4952
      4952
      1988
      1500000.00
      MAI
      08-28-2018
      1
      1
      6
      St. Augustine Family Dentistry
      4952
      08-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      125240.81
      120310.00
      25877.74
      17090.00
      99363.07
      103220.00
      93661.71
      97519.00
      UW
      CREFC
      58242.00
      1.7722
      1.6743
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-113
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 13328 METCALF AVENUE
      13328 METCALF AVENUE
      Overland Park
      KS
      66213
      Johnson
      MU
      4207
      4207
      2004
      1400000.00
      MAI
      08-30-2018
      1
      1
      6
      Deer Creek Family Dental
      3333
      06-30-2024
      White Buffalo
      874
      11-30-2022
      06-30-2018
      07-01-2020
      06-30-2021
      145396.32
      140186.00
      44028.76
      48117.00
      101367.56
      92069.00
      94527.66
      85230.00
      UW
      CREFC
      56714.00
      1.6233
      1.5028
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-114
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 826 WEST LINCOLN AVENUE
      826 WEST LINCOLN AVENUE
      Charleston
      IL
      61920
      Coles
      OF
      4690
      4690
      2001
      1260000.00
      MAI
      08-29-2018
      1
      0.69
      6
      MyCharlestonDentist
      3250
      07-31-2021
      CENTRAL ILLINOIS VISION ASSOCIATES
      1440
      12-31-2018
      06-30-2018
      07-01-2020
      06-30-2021
      130250.46
      109617.00
      37459.06
      41152.00
      92791.39
      68465.00
      87276.34
      62950.00
      UW
      CREFC
      56564.00
      1.2103
      1.1128
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-115
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1515 WEST 45TH AVENUE
      1515 WEST 45TH AVENUE
      Griffith
      IN
      46319
      Lake
      OF
      5000
      5000
      2006
      1420000.00
      MAI
      08-28-2018
      1
      1
      6
      PARKSIDE DENTAL  INC.
      5000
      09-30-2021
      06-30-2018
      07-01-2020
      06-30-2021
      126893.39
      129685.00
      30183.80
      28602.00
      96709.58
      101083.00
      89136.51
      93510.00
      UW
      CREFC
      55398.00
      1.8246
      1.6879
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-116
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1012 MILL POND LANE
      1012 MILL POND LANE
      Greencastle
      IN
      46135
      Putnam
      OF
      5231
      5231
      2015
      1490000.00
      MAI
      08-28-2018
      0.66
      0.66
      6
      Dental Care
      3435
      09-30-2025
      06-30-2018
      07-01-2020
      06-30-2021
      130396.09
      84573.00
      37011.12
      29379.00
      93384.97
      55194.00
      87834.25
      49644.00
      UW
      CREFC
      54531.00
      1.0121
      0.9103
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-117
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 621 CHATHAM AVENUE
      621 CHATHAM AVENUE
      Columbia
      SC
      29205
      Richland
      OF
      6600
      6600
      1988
      1230000.00
      MAI
      08-28-2018
      1
      1
      6
      Devine Dentistry
      3400
      02-28-2026
      TRC ENVIRONMENTAL CORP.
      2400
      03-31-2022
      Americare
      800
      02-28-2022
      06-30-2018
      07-01-2020
      06-30-2021
      145874.67
      148477.00
      53742.63
      50876.00
      92132.04
      97601.00
      84258.65
      89728.00
      UW
      CREFC
      53401.00
      1.8276
      1.6802
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-118
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 24940 SOUTH TAMIAMI TRAIL
      24940 SOUTH TAMIAMI TRAIL
      Bonita Springs
      FL
      34134
      Lee
      OF
      3675
      3675
      1998
      1120000.00
      MAI
      08-30-2018
      1
      1
      6
      Bonita Estero Dental Group
      3675
      10-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      111310.00
      86381.00
      27204.42
      12236.00
      84105.58
      74145.00
      79997.48
      70036.00
      UW
      CREFC
      52873.00
      1.4023
      1.3246
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-119
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 609 FRONT STREET
      609 FRONT STREET
      Celebration
      FL
      34747
      Osceola
      OF
      3419
      3419
      2000
      1260000.00
      MAI
      08-31-2018
      1
      1
      6
      Front Street Family Dentristy
      3419
      06-30-2021
      06-30-2018
      07-01-2020
      06-30-2021
      108907.47
      110332.00
      23686.52
      21648.00
      85220.94
      88684.00
      80927.01
      84389.00
      UW
      CREFC
      52358.00
      1.6938
      1.6117
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-120
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 6190 LBJ FREEWAY
      6190 LBJ FREEWAY
      Dallas
      TX
      75240
      Dallas
      OF
      3500
      3500
      2004
      1270000.00
      MAI
      08-27-2018
      1
      1
      6
      Crossroads Dental
      3500
      11-30-2025
      06-30-2018
      07-01-2020
      06-30-2021
      109811.13
      116674.00
      24210.39
      26473.00
      85600.73
      90201.00
      81418.20
      86018.00
      UW
      CREFC
      51641.00
      1.7466
      1.6656
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-121
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3417 SCHOFIELD AVENUE
      3417 SCHOFIELD AVENUE
      Weston
      WI
      54476
      St. CLair
      OF
      4535
      4535
      1994
      1040000.00
      MAI
      08-28-2018
      1
      1
      6
      Quirt Family Dentistry - Schofield
      4535
      03-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      121855.89
      131432.00
      24084.68
      28206.00
      97771.21
      103226.00
      91166.06
      96620.00
      UW
      CREFC
      50704.00
      2.0358
      1.9055
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-122
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 330 PARK PLACE
      330 PARK PLACE
      Mishawaka
      IN
      46545
      St. Joseph
      OF
      3800
      3800
      2003
      1380000.00
      MAI
      08-28-2018
      1
      1
      6
      Park Place Dentistry
      3800
      01-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      110557.45
      116801.00
      24551.72
      27544.00
      86005.73
      89257.00
      81153.05
      84404.00
      UW
      CREFC
      50579.00
      1.7647
      1.6687
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-123
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1490 NORTH GREEN MOUNT ROAD
      1490 NORTH GREEN MOUNT ROAD
      O'Fallon
      IL
      62269
      St. Clair
      OF
      4000
      4000
      2003
      1200000.00
      MAI
      09-01-2018
      1
      1
      6
      Green Mount Family Dentistry
      2000
      08-31-2028
      Cambridge Dental Care
      2000
      08-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      102091.59
      104498.00
      19464.75
      20842.00
      82626.84
      83656.00
      78151.75
      79181.00
      UW
      CREFC
      49734.00
      1.682
      1.592
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-124
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 213 MAIN STREET
      213 MAIN STREET
      Blythewood
      SC
      29016
      Richland
      OF
      3286
      3286
      2004
      1370000.00
      MAI
      08-28-2018
      1
      1
      6
      Premier Dentistry of Blythewood
      3286
      07-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      107799.67
      111717.00
      26171.99
      26179.00
      81627.68
      85538.00
      77173.64
      81084.00
      UW
      CREFC
      48896.00
      1.7493
      1.6582
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-125
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 11119 HEARTH ROAD
      11119 HEARTH ROAD
      Spring Hill
      FL
      34608
      Hernando
      OF
      4375
      4375
      1990
      1310000.00
      MAI
      08-30-2018
      1
      1
      6
      Nature Coast Dental Care
      4375
      06-30-2025
      06-30-2018
      07-01-2020
      06-30-2021
      105434.33
      102783.00
      24058.24
      17987.00
      81376.09
      84796.00
      75012.41
      78431.00
      UW
      CREFC
      48893.00
      1.7343
      1.6041
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-126
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2362 WEST BOULEVARD STREET
      2362 WEST BOULEVARD STREET
      Kokomo
      IN
      46902
      Howard
      OF
      3920
      3920
      2002
      1230000.00
      MAI
      08-28-2018
      1
      1
      6
      Dixon Park Dental Care
      1960
      12-31-2022
      Perfect Smiles Dental Care
      1960
      12-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      101270.95
      105898.00
      16772.13
      16905.00
      84498.82
      88993.00
      77759.11
      82253.00
      UW
      CREFC
      48396.00
      1.8388
      1.6995
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-127
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2812 EAST MAIN STREET
      2812 EAST MAIN STREET
      Merrill
      WI
      54452
      Lincoln
      OF
      4875
      4875
      2005
      990000.00
      MAI
      08-28-2018
      1
      1
      6
      Quirt Family Dentistry - Merrill
      3875
      03-31-2022
      Edward Jones  Branch #1947
      1000
      05-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      112989.59
      145341.00
      28998.34
      41129.00
      83991.25
      104212.00
      78610.39
      98831.00
      UW
      CREFC
      48266.00
      2.1591
      2.0476
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-128
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1202 SOUTH BROAD STREET
      1202 SOUTH BROAD STREET
      Scottsboro
      AL
      35768
      Jackson
      OF
      4600
      4600
      1997
      1090000.00
      MAI
      08-28-2018
      1
      1
      6
      Mandy Allen-Bell M.D.
      2300
      06-30-2020
      Broad Street Dental Care
      2300
      06-30-2025
      06-30-2018
      07-01-2020
      06-30-2021
      105067.51
      109603.00
      24913.91
      27594.00
      80153.60
      82009.00
      73867.94
      75723.00
      UW
      CREFC
      48237.00
      1.7001
      1.5698
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-129
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 8790 WALNUT GROVE ROAD
      8790 WALNUT GROVE ROAD
      Cordova
      TN
      38018
      Shelby
      OF
      3697
      3697
      2001
      1350000.00
      MAI
      08-23-2018
      1
      1
      6
      Dentistry at Walnut Grove
      3697
      03-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      113863.06
      127902.00
      27430.89
      29021.00
      86432.17
      98881.00
      82108.16
      94557.00
      UW
      CREFC
      48119.00
      2.0549
      1.965
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-130
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 10708 EAST STATE ROAD 64
      10708 EAST STATE ROAD 64
      Bradenton
      FL
      34212
      Manatee
      OF
      3818
      3818
      2006
      2013
      1200000.00
      MAI
      08-28-2018
      1
      1
      6
      Lifetime Dentistry of Bradenton
      3818
      01-31-2023
      06-30-2018
      07-01-2020
      06-30-2021
      111760.95
      101820.00
      33516.52
      18820.00
      78244.43
      83000.00
      73394.54
      78150.00
      UW
      CREFC
      47689.00
      1.7404
      1.6387
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-131
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2184 FM 3009
      2184 FM 3009
      Schertz
      TX
      78154
      Guadalupe
      OF
      3404
      3404
      2013
      1290000.00
      MAI
      09-04-2018
      1
      1
      6
      Schertz Family Dental
      3404
      04-30-2023
      06-30-2018
      07-01-2020
      06-30-2021
      97849.83
      102913.00
      17919.49
      19573.00
      79930.34
      83340.00
      75982.64
      79392.00
      UW
      CREFC
      47676.00
      1.748
      1.6652
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-132
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2210 BOILING SPRINGS ROAD
      2210 BOILING SPRINGS ROAD
      Boiling Springs
      SC
      29316
      Spartanburg
      OF
      4297
      4297
      1996
      2012
      1150000.00
      MAI
      08-27-2018
      1
      1
      6
      Dental Care of Boiling Springs
      4297
      10-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      102083.11
      105512.00
      23177.49
      23449.00
      78905.62
      82063.00
      73887.08
      77044.00
      UW
      CREFC
      47143.00
      1.7407
      1.6342
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-133
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3105 KIRBY WHITTEN ROAD
      3105 KIRBY WHITTEN ROAD
      Bartlett
      TN
      38134
      Shelby
      OF
      4250
      4250
      1997
      1100000.00
      MAI
      08-23-2018
      1
      1
      6
      Bartlett Dental Associates
      4250
      05-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      106555.52
      111967.00
      23206.67
      25035.00
      83348.86
      86932.00
      78812.29
      82395.00
      UW
      CREFC
      47035.00
      1.8482
      1.7517
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-134
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 716 32ND STREET SOUTH
      716 32ND STREET SOUTH
      Birmingham
      AL
      35233
      Jefferson
      OF
      4700
      4700
      1985
      1190000.00
      MAI
      08-28-2018
      1
      1
      6
      Clairmont Cosmetics & Family Dentistry
      4700
      05-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      89205.65
      94811.00
      11653.17
      14125.00
      77552.48
      80686.00
      71448.90
      74582.00
      UW
      CREFC
      46759.00
      1.7255
      1.595
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-135
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1010 WEST U.S. ROUTE 6
      1010 WEST U.S. ROUTE 6
      Morris
      IL
      60450
      Grundy
      OF
      3600
      3600
      2010
      1220000.00
      MAI
      08-27-2018
      1
      1
      6
      Prairie Place Family Dental
      3600
      10-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      92573.26
      96168.00
      15984.20
      17235.00
      76589.07
      78933.00
      72434.39
      74778.00
      UW
      CREFC
      45172.00
      1.7473
      1.6554
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-136
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 935 WEST EXCHANGE PARKWAY
      935 WEST EXCHANGE PARKWAY
      Allen
      TX
      75013
      Collin
      OF
      2500
      2500
      2008
      1040000.00
      MAI
      08-27-2018
      1
      1
      6
      Master's Hand Dental
      2500
      05-31-2021
      06-30-2018
      07-01-2020
      06-30-2021
      87810.91
      91298.00
      16426.33
      16742.00
      71384.59
      74556.00
      68865.46
      72037.00
      UW
      CREFC
      43570.00
      1.7111
      1.6533
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-137
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3608 JEFFCO BOULEVARD
      3608 JEFFCO BOULEVARD
      Arnold
      MO
      63010
      Jefferson
      OF
      3290
      3290
      2005
      1050000.00
      MAI
      08-28-2018
      1
      1
      6
      Family Dentistry
      3290
      05-31-2030
      06-30-2018
      07-01-2020
      06-30-2021
      97689.20
      105300.00
      23870.74
      28121.00
      73818.46
      77179.00
      69972.98
      73334.00
      UW
      CREFC
      43446.00
      1.7764
      1.6879
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-138
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 998 WILLIFORD COURT
      998 WILLIFORD COURT
      Spring Hill
      TN
      37174
      Williamson
      OF
      2556
      2556
      2008
      1180000.00
      MAI
      08-28-2018
      1
      1
      6
      Tanyard Springs Family Dentistry
      2556
      05-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      82042.25
      85857.00
      9680.27
      12245.00
      72361.99
      73612.00
      69516.01
      70766.00
      UW
      CREFC
      43445.00
      1.6943
      1.6288
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-139
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4405 HIGHWAY 17
      4405 HIGHWAY 17
      Murrells Inlet
      SC
      29576
      Georgetown
      OF
      4080
      4080
      1997
      2018
      1170000.00
      MAI
      08-30-2018
      1
      0.75
      6
      Murrells Inlet Dentistry
      3080
      01-31-2027
      PATTON HOSPITALITY MANAGEMENT, INC.
      1000
      07-31-2020
      06-30-2018
      07-01-2020
      06-30-2021
      88156.42
      87439.00
      15943.54
      37115.00
      72212.88
      50324.00
      67729.81
      45841.00
      UW
      CREFC
      43234.00
      1.1639
      1.0602
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-140
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3003 TWIN RIVERS DRIVE
      3003 TWIN RIVERS DRIVE
      Arkadelphia
      AR
      71923
      Clark
      OF
      3994
      3994
      2003
      1010000.00
      MAI
      08-29-2018
      1
      1
      6
      Arkadelphia Dental Care
      3994
      12-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      77932.96
      83354.00
      8915.99
      10588.00
      69016.97
      72766.00
      64043.33
      67792.00
      UW
      CREFC
      42083.00
      1.7291
      1.6109
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-141
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 12260 TAMIAMI TRAIL EAST
      12260 TAMIAMI TRAIL EAST
      Naples
      FL
      34113
      Collier
      OF
      2700
      2700
      2004
      920000.00
      MAI
      08-30-2018
      1
      1
      6
      Renaissance Aesthetic Dentistry
      2700
      05-31-2022
      06-30-2018
      07-01-2020
      06-30-2021
      87350.45
      81862.00
      20553.64
      11556.00
      66796.81
      70306.00
      63769.55
      67279.00
      UW
      CREFC
      41946.00
      1.6761
      1.6039
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-142
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1405 SOUTH 25TH STREET
      1405 SOUTH 25TH STREET
      Fort Pierce
      FL
      34947
      St. Lucie
      OF
      3984
      3984
      1998
      1130000.00
      MAI
      09-06-2018
      0.67
      0.67
      6
      Family Oral Health Associates
      2684
      11-30-2026
      06-30-2018
      07-01-2020
      06-30-2021
      95717.67
      62101.00
      27240.50
      21162.00
      68477.17
      40939.00
      63640.27
      36102.00
      UW
      CREFC
      41592.00
      0.9842
      0.868
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-143
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 12605 TROXLER AVENUE
      12605 TROXLER AVENUE
      Highland
      IL
      62249
      Madison
      OF
      3403
      3403
      2013
      1050000.00
      MAI
      09-01-2018
      1
      1
      6
      Highland Family Dentistry
      3403
      11-30-2022
      06-30-2018
      07-01-2020
      06-30-2021
      92421.17
      96533.00
      22303.17
      22542.00
      70118.00
      73991.00
      66293.94
      70166.00
      UW
      CREFC
      40646.00
      1.8203
      1.7262
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-144
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 122 STONE TRACE DRIVE
      122 STONE TRACE DRIVE
      Mount Sterling
      KY
      40353
      Montgomery
      OF
      6025
      6025
      2008
      930000.00
      MAI
      09-04-2018
      1
      1
      6
      Mt. Sterling Smiles
      4291
      10-31-2030
      Edward Jones  Branch #1947
      1734
      09-30-2023
      06-30-2018
      07-01-2020
      06-30-2021
      80577.96
      87667.00
      14336.53
      22709.00
      66241.43
      64958.00
      59793.48
      58509.00
      UW
      CREFC
      38644.00
      1.6809
      1.514
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-145
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 4455 FLORIDA NATIONAL DRIVE
      4455 FLORIDA NATIONAL DRIVE
      Lakeland
      FL
      33813
      Polk
      OF
      3847
      3847
      2000
      800000.00
      MAI
      09-05-2018
      1
      1
      6
      FAMILY DENTAL CARE
      3847
      08-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      84488.02
      83880.00
      16746.50
      13262.00
      67741.52
      70618.00
      62907.32
      65783.00
      UW
      CREFC
      38396.00
      1.8392
      1.7132
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-146
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3645 NORTH COUNCIL ROAD
      3645 NORTH COUNCIL ROAD
      Bethany
      OK
      73008
      Oklahoma
      OF
      3655
      3655
      1996
      1090000.00
      MAI
      09-01-2018
      1
      1
      6
      Center of Exceptional Dentistry
      3655
      01-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      75786.27
      80600.00
      11121.59
      12940.00
      64664.68
      67660.00
      60076.71
      63071.00
      UW
      CREFC
      38331.00
      1.7651
      1.6454
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-147
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 9305 MARKET SQUARE DRIVE
      9305 MARKET SQUARE DRIVE
      Streetsboro
      OH
      44241
      Portage
      OF
      4792
      4792
      2003
      910000.00
      MAI
      08-31-2018
      1
      1
      6
      ADVANCED DENTAL
      4792
      06-30-2028
      06-30-2018
      07-01-2020
      06-30-2021
      77634.33
      88412.00
      13626.03
      20980.00
      64008.30
      67432.00
      57432.26
      60856.00
      UW
      CREFC
      36975.00
      1.8237
      1.6458
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-148
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3420 BAYSIDE LAKES BOULEVARD SOUTHEAST
      3420 BAYSIDE LAKES BOULEVARD SOUTHEAST
      Palm Bay
      FL
      32909
      Brevard
      OF
      4803
      4803
      2007
      1590000.00
      MAI
      09-05-2018
      0.71
      0.71
      6
      Smile Today Dentistry
      3396
      04-30-2021
      06-30-2018
      07-01-2020
      06-30-2021
      99468.75
      118750.00
      38954.59
      30159.00
      60514.15
      88591.00
      55023.04
      83099.00
      UW
      CREFC
      35559.00
      2.4913
      2.3369
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-149
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 309 WEST OGDEN AVENUE
      309 WEST OGDEN AVENUE
      Naperville
      IL
      60563
      DuPage
      OF
      2600
      2600
      2009
      940000.00
      MAI
      09-06-2018
      1
      1
      6
      Premier Dental Assoc
      2600
      03-31-2028
      06-30-2018
      07-01-2020
      06-30-2021
      81447.71
      79235.00
      22398.43
      17245.00
      59049.28
      61990.00
      56204.25
      59145.00
      UW
      CREFC
      35051.00
      1.7685
      1.6873
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-150
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 456 UNIVERSITY BOULEVARD NORTH
      456 UNIVERSITY BOULEVARD NORTH
      Jacksonville
      FL
      32211
      Duval
      OF
      4788
      4788
      1968
      2016
      1030000.00
      MAI
      08-28-2018
      1
      1
      6
      Arlington River Family Dental
      4788
      03-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      85949.54
      84730.00
      23916.61
      16974.00
      62032.94
      67756.00
      56412.98
      62136.00
      UW
      CREFC
      34712.00
      1.9519
      1.79
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-151
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1316 MCMILLAN STREET
      1316 MCMILLAN STREET
      Worthington
      MN
      56187
      Nobles
      OF
      3600
      3600
      2000
      950000.00
      MAI
      09-04-2018
      1
      1
      6
      Friendly Dental
      3600
      03-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      88128.20
      87299.00
      29186.85
      23833.00
      58941.36
      63466.00
      52922.45
      57447.00
      UW
      CREFC
      34477.00
      1.8408
      1.6662
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-152
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 6233 VETERANS PARKWAY
      6233 VETERANS PARKWAY
      Columbus
      GA
      31909
      Muscogee
      OF
      2395
      2395
      1983
      690000.00
      MAI
      08-29-2018
      1
      1
      6
      North Columbus Dental Care
      2395
      10-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      75172.97
      75822.00
      11039.80
      10241.00
      64133.17
      65581.00
      60355.89
      61803.00
      UW
      CREFC
      33640.00
      1.9494
      1.8371
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-153
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 116 CALUMET CENTER ROAD
      116 CALUMET CENTER ROAD
      LaGrange
      GA
      30241
      Troup
      OF
      3198
      3198
      2000
      810000.00
      MAI
      08-29-2018
      1
      1
      6
      Calumet Family Dentistry
      3198
      01-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      63034.67
      66452.00
      9234.04
      9954.00
      53800.63
      56498.00
      50256.37
      52954.00
      UW
      CREFC
      32867.00
      1.7189
      1.6111
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-154
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 828 SOUTH MAIN STREET
      828 SOUTH MAIN STREET
      London
      KY
      40741
      Laurel
      OF
      6390
      6390
      1986
      750000.00
      MAI
      09-04-2018
      1
      1
      6
      London Dental Center of Excellence
      6390
      08-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      66358.64
      71511.00
      8398.76
      11638.00
      57959.88
      59873.00
      50637.42
      52551.00
      UW
      CREFC
      32863.00
      1.8218
      1.599
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-155
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 7200 RED HAWK COURT
      7200 RED HAWK COURT
      Fort Worth
      TX
      76132
      Tarrant
      OF
      2918
      2918
      1997
      820000.00
      MAI
      08-27-2018
      1
      1
      6
      Harris Southwest Dental
      2918
      10-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      68131.50
      74000.00
      16725.95
      26083.00
      51405.56
      47917.00
      48323.39
      44835.00
      UW
      CREFC
      30866.00
      1.5524
      1.4525
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-156
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 303 ASHBY PARK LANE
      303 ASHBY PARK LANE
      Greenville
      SC
      29607
      Greenville
      OF
      3100
      3100
      2006
      775000.00
      MAI
      08-27-2018
      1
      1
      6
      Ashby Park Restorative & Cosmetic Dentistry
      3100
      04-30-2028
      06-30-2018
      07-01-2020
      06-30-2021
      67097.90
      73000.00
      14550.37
      18180.00
      52547.53
      54820.00
      48215.67
      50488.00
      UW
      CREFC
      30773.00
      1.7814
      1.6406
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-157
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 3106 PROFESSIONAL PLAZA
      3106 PROFESSIONAL PLAZA
      Germantown
      TN
      38138
      Shelby
      OF
      2500
      2500
      1999
      650000.00
      MAI
      08-23-2018
      1
      1
      6
      Great Southern Smiles
      2500
      10-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      63791.92
      66183.00
      14821.76
      15629.00
      48970.16
      50554.00
      46003.45
      47587.00
      UW
      CREFC
      27468.00
      1.8404
      1.7324
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-158
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1950 CHESLEY DRIVE
      1950 CHESLEY DRIVE
      Sterling Heights
      MI
      48310
      Macomb
      OF
      3365
      3365
      1999
      710000.00
      MAI
      09-04-2018
      1
      1
      6
      Dental Implant Institute
      3365
      07-31-2028
      07-01-2020
      06-30-2021
      60738.39
      66488.00
      13460.15
      16929.00
      47278.24
      49559.00
      42481.28
      44761.00
      UW
      CREFC
      27312.00
      1.8145
      1.6388
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-159
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 104 SOUTH HOUSTON ROAD
      104 SOUTH HOUSTON ROAD
      Warner Robins
      GA
      31088
      Houston
      OF
      3386
      3386
      1976
      690000.00
      MAI
      08-29-2018
      1
      1
      6
      Warner Robins Family Dentistry
      3386
      05-31-2024
      06-30-2018
      07-01-2020
      06-30-2021
      53599.29
      56336.00
      6617.98
      7435.00
      46981.32
      48901.00
      41352.27
      43272.00
      UW
      CREFC
      27259.00
      1.7939
      1.5874
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-160
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 103 EAST TATUM AVENUE
      103 EAST TATUM AVENUE
      McColl
      SC
      29570
      Marlboro
      OF
      4500
      4500
      1995
      2015
      700000.00
      MAI
      08-28-2018
      1
      1
      6
      Palmetto Dental Health Associates
      4500
      06-30-2025
      06-30-2018
      07-01-2020
      06-30-2021
      55721.52
      58844.00
      8982.65
      10125.00
      46738.87
      48719.00
      41480.84
      43461.00
      UW
      CREFC
      26922.00
      1.8096
      1.6143
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-161
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 165 JUNIPER CIRCLE
      165 JUNIPER CIRCLE
      Brunswick
      GA
      31520
      Glynn
      OF
      2400
      2400
      2008
      730000.00
      MAI
      08-28-2018
      1
      1
      6
      Seaside Lifetime Dentistry
      2400
      09-30-2026
      06-30-2018
      07-01-2020
      06-30-2021
      54471.70
      57989.00
      6940.15
      8513.00
      47531.55
      49476.00
      43378.51
      45323.00
      UW
      CREFC
      26889.00
      1.84
      1.6855
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-162
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 135 EAST BROADWAY STREET
      135 EAST BROADWAY STREET
      Sand Springs
      OK
      74063
      Tulsa
      OF
      4570
      4570
      1947
      675000.00
      MAI
      08-31-2018
      0.77
      1
      6
      BROADWAY DENTAL
      4570
      02-28-2025
      06-30-2018
      07-01-2020
      06-30-2021
      56222.12
      43189.00
      6913.66
      7982.00
      49308.45
      35207.00
      42389.39
      28288.00
      UW
      CREFC
      25746.00
      1.3674
      1.0987
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-163
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 9360 TWO NOTCH ROAD
      9360 TWO NOTCH ROAD
      Columbia
      SC
      29223
      Richland
      OF
      1936
      1936
      1979
      680000.00
      MAI
      08-28-2018
      1
      1
      6
      FAMILY DENTAL CARE
      1936
      03-31-2025
      06-30-2018
      07-01-2020
      06-30-2021
      63262.93
      58126.00
      19578.89
      11924.00
      43684.05
      46202.00
      40226.37
      42744.00
      UW
      CREFC
      25392.00
      1.8195
      1.6833
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-164
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 12988 GEORGIA HIGHWAY 9
      12988 GEORGIA HIGHWAY 9
      Milton
      GA
      30004
      Fulton
      OF
      3312
      3312
      2015
      1800000.00
      MAI
      08-31-2018
      1
      1
      6
      Milton Family Dental care
      3312
      02-28-2024
      06-30-2018
      07-01-2020
      06-30-2021
      54261.86
      136802.00
      13542.86
      21527.00
      40719.00
      115275.00
      36716.63
      111273.00
      UW
      CREFC
      23926.00
      4.8179
      4.6507
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-165
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 5 JANNELL COURT
      5 JANNELL COURT
      Epping
      NH
      03042
      Rockingham
      OF
      3270
      3270
      2006
      490000.00
      MAI
      09-06-2018
      0.65
      1
      6
      Rockingham Dental group
      2130
      01-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      59733.33
      53568.00
      13390.66
      16324.00
      46342.67
      37244.00
      41822.79
      32724.00
      UW
      CREFC
      23889.00
      1.559
      1.3698
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-166
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 1617 EAST MAIN STREET
      1617 EAST MAIN STREET
      Easley
      SC
      29640
      Pickens
      OF
      2726
      2726
      1977
      575000.00
      MAI
      08-27-2018
      1
      1
      6
      Dental Care
      2726
      01-31-2026
      06-30-2018
      07-01-2020
      06-30-2021
      50538.53
      52642.00
      9575.16
      9393.00
      40963.37
      43249.00
      37202.55
      39488.00
      UW
      CREFC
      23834.00
      1.8145
      1.6567
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-167
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 2116 VISTA OESTE NORTH WEST, UNIT 202
      2116 VISTA OESTE NORTH WEST, UNIT 202
      Albuquerque
      NM
      87120
      Bernalillo
      OF
      2900
      2900
      2008
      620000.00
      MAI
      08-24-2018
      1
      1
      6
      Alegre Dental at Petroglyphs
      2900
      04-30-2025
      06-30-2018
      07-01-2020
      06-30-2021
      49220.86
      51818.00
      6996.63
      7763.00
      42224.23
      44055.00
      38442.56
      40273.00
      UW
      CREFC
      23730.00
      1.8565
      1.6971
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-168
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 50 SOUTH KYRENE ROAD, SUITE 5
      50 SOUTH KYRENE ROAD, SUITE 5
      Chandler
      AZ
      85226
      Maricopa
      OF
      1892
      1892
      2007
      550000.00
      MAI
      08-28-2018
      1
      1
      6
      Desert Family Dentistry
      1892
      11-30-2024
      06-30-2018
      07-01-2020
      06-30-2021
      39615.04
      41535.00
      6197.08
      6019.00
      33417.96
      35516.00
      31094.76
      33193.00
      UW
      CREFC
      19274.00
      1.8426
      1.7221
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-169
    10-13-2021
    11-12-2021
    
      HEARTLAND DENTAL MEDICAL OFFICE PORTFOLIO - 101 RICE BENT WAY SUITE 4
      101 RICE BENT WAY SUITE 4
      Columbia
      SC
      29205
      Richland
      OF
      2255
      2255
      2006
      360000.00
      MAI
      08-28-2018
      1
      1
      6
      Rice Creek Family Dentistry
      2255
      10-31-2027
      06-30-2018
      07-01-2020
      06-30-2021
      37774.04
      40492.00
      10406.22
      11844.00
      27367.82
      28648.00
      24399.61
      25679.00
      UW
      CREFC
      15501.00
      1.8481
      1.6566
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    17
    10-13-2021
    11-12-2021
    UBS AG
    04-09-2019
    21300000.00
    120
    04-06-2029
    270
    0.0557
    0.0557
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    138548.37
    21260319.13
    1
    5
    5
    0
    false
    true
    false
    false
    false
    10-05-2028
    
      InnVite Hospitality Portfolio
      OH
      LO
      468
      468
      28400000.00
      MAI
      23100000.00
      04-13-2021
      MAI
      0.52
      06-06-2021
      N
      02-28-2019
      7377929.13
      3915627.83
      3462301.30
      3167184.00
      UW
      2.08
      1.90
      F
    
    false
    false
    20074147.98
    138548.37
    0.0557
    0.0001487
    96283.42
    42264.95
    0.00
    20914741.69
    20031883.03
    02-06-2020
    1
    false
    2745174.28
    0
    339637.34
    3
    0
    Wells Fargo Bank, NA
    05-05-2020
    false
    0.00
    13
    0
  
  
    Prospectus Loan ID
    17-001
    10-13-2021
    11-12-2021
    
      HAMPTON INN SIDNEY
      1600 HAMPTON COURT
      Sidney
      OH
      45365
      Shelby
      LO
      94
      94
      1999
      2008
      10400000.00
      MAI
      03-25-2019
      0.70
      0
      6
      02-28-2019
      2407115.00
      1069334.12
      1337781.28
      1241497.00
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    17-002
    10-13-2021
    11-12-2021
    
      BEST WESTERN PLUS DAYTON NORTHWEST
      20 ROCKRIDGE ROAD
      Englewood
      OH
      45322
      Montgomery
      LO
      127
      127
      1986
      2017
      6100000.00
      MAI
      03-22-2019
      3500000.00
      04-26-2021
      MAI
      0.47
      0
      6
      02-28-2019
      1650949.36
      998451.76
      652497.60
      586460.00
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    17-003
    10-13-2021
    11-12-2021
    
      BEST WESTERN PLUS DAYTON SOUTH
      8099 OLD YANKEE STREET
      Dayton
      OH
      45458
      Montgomery
      LO
      126
      126
      1988
      2017
      5000000.00
      MAI
      03-22-2019
      0.38
      0
      6
      02-28-2019
      1275991.00
      722203.73
      553787.67
      502748.00
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    17-004
    10-13-2021
    11-12-2021
    
      QUALITY INN & SUITES SOUTH/OBETZ
      4850 FRUSTA DRIVE
      Obetz
      OH
      43207
      Franklin
      LO
      59
      59
      2002
      2017
      3600000.00
      MAI
      03-26-2019
      0.63
      0
      6
      02-28-2019
      1078115.00
      595581.56
      482533.43
      439409.00
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    17-005
    10-13-2021
    11-12-2021
    
      SUPER 8 ZANESVILLE
      2440 NATIONAL ROAD
      Zanesville
      OH
      43701
      Muskingum
      LO
      62
      62
      1987
      2017
      3300000.00
      MAI
      03-22-2019
      0.54
      0
      6
      02-28-2019
      965758.00
      530056.66
      435701.33
      397071.00
      UW
      CREFC
    
    false
  
  
    Prospectus Loan ID
    18
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    02-01-2019
    21000000.00
    122
    300
    0.055
    0.055
    3
    1
    6
    03-06-2019
    1
    WL
    5
    96250.00
    21000000.00
    1
    1
    0
    true
    true
    false
    false
    01-05-2029
    
      RIVERS EDGE APARTMENTS
      1964
      2018
      34000000.00
      05-01-2019
      6
      01-31-2019
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    0
    9
    12-11-2019
  
  
    Prospectus Loan ID
    19
    10-13-2021
    11-12-2021
    UBS AG
    12-21-2018
    20550000.00
    120
    01-06-2029
    360
    0.0509
    0.0509
    3
    1
    24
    02-06-2019
    true
    1
    WL
    5
    87166.25
    20550000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2028
    
      MARKETPLACE AT SMYRNA
      803 INDUSTRIAL BOULEVARD
      Smyrna
      TN
      37167
      Rutherford
      RT
      158367
      158367
      2008
      29700000.00
      MAI
      11-18-2018
      0.78
      0.89
      6
      06-06-2021
      N
      Ross Dress for Less
      30187
      01-31-2024
      Staples
      20388
      03-31-2026
      Petsmart
      20087
      03-31-2023
      11-30-2018
      01-01-2021
      06-30-2021
      3072514.60
      1562763.00
      742721.65
      555557.00
      2329792.95
      1007206.00
      2104314.32
      894466.50
      UW
      CREFC
      647321.00
      1.74
      1.5559
      1.57
      1.3817
      F
      F
      07-20-2021
    
    false
    false
    20336445.53
    111449.94
    0.0509
    0.0001487
    89135.77
    22314.17
    0.00
    20314131.36
    20314131.36
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    02-12-2019
    19500000.00
    120
    03-06-2029
    360
    0.0485
    0.0485
    3
    1
    36
    04-06-2019
    true
    1
    WL
    5
    78812.50
    19500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      CENTREPOINTE BUSINESS PARK
      801-1099 BRIGHTSEAT ROAD
      Landover
      MD
      20785
      Prince George's
      IN
      256599
      256599
      1984
      1987
      27000000.00
      MAI
      01-16-2019
      0.87
      0.81
      6
      06-06-2021
      N
      State of MD- Soc Services
      54446
      12-31-2022
      State of MD- DHR
      23563
      12-31-2021
      ROK MARYLAND LLC
      23362
      09-30-2023
      11-30-2018
      01-01-2021
      09-30-2021
      3774264.00
      3131310.00
      1356007.00
      1176968.30
      2418257.00
      1954341.70
      2135998.10
      1742646.70
      UW
      CREFC
      719820.81
      2.06
      2.715
      1.82
      2.4209
      F
      F
      09-01-2021
    
    false
    false
    19500000.00
    81439.58
    0.0485
    0.0001487
    81439.58
    0.00
    0.00
    19500000.00
    19500000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    03-28-2019
    18750000.00
    120
    04-06-2029
    360
    0.051
    0.051
    3
    1
    60
    05-06-2019
    true
    1
    WL
    5
    79687.50
    18750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2029
    
      PRESTON CREEK SHOPPING CENTER
      8300-8412 PRESTON ROAD
      Plano
      TX
      75024
      Collin
      RT
      79730
      79730
      2006
      2007
      26500000.00
      MAI
      02-12-2019
      0.96
      0.88
      6
      06-06-2021
      N
      IMAGE HAIR SALON
      14007
      06-30-2031
      CHEEKY MONKEY INC .
      8289
      08-31-2025
      II BROTHERS GRILL
      7020
      10-31-2020
      01-31-2019
      01-01-2021
      06-30-2021
      2708851.00
      1227568.00
      910636.00
      538584.49
      1798216.00
      688983.51
      1712905.00
      646327.51
      UW
      CREFC
      483438.00
      1.47
      1.4251
      1.40
      1.3369
      C
      F
      08-12-2021
    
    false
    false
    18750000.00
    82343.75
    0.051
    0.0001487
    82343.75
    0.00
    0.00
    18750000.00
    18750000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    10-13-2021
    11-12-2021
    UBS AG
    04-09-2019
    16500000.00
    120
    04-06-2029
    360
    0.0515
    0.0515
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    90094.33
    16480718.17
    1
    3
    3
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      Houport Mixed Use Portfolio
      TX
      216844
      23830000.00
      MAI
      02-18-2019
      0.94
      0.96
      06-06-2021
      N
      02-28-2019
      07-01-2020
      06-30-2021
      2865355.13
      2830920.00
      1158290.79
      1098901.00
      1707064.34
      1732019.00
      1557779.57
      1582728.00
      UW
      1081131.00
      1.58
      1.602
      1.44
      1.4639
      F
      F
    
    false
    false
    15918799.22
    90094.33
    0.0515
    0.0001487
    70595.45
    19498.88
    0.00
    15899300.34
    15899300.34
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22-001
    10-13-2021
    11-12-2021
    
      KATY
      510 AND 514 SOUTH MASON ROAD; 535 APPLEWHITE DRIVE
      Katy
      TX
      77450
      Harris
      RT
      99958
      99958
      1982
      2017
      12600000.00
      MAI
      02-18-2019
      0.97
      0.89
      6
      Mason Road Skate Center
      20000
      05-31-2022
      Houston Intl Table Tennis Academy
      10186
      06-30-2022
      GSPC (Former Maaco)
      9263
      07-31-2027
      02-28-2019
      07-01-2020
      06-30-2021
      1437633.54
      1415098.00
      466982.15
      430722.00
      970651.38
      984376.00
      904976.26
      918695.00
      UW
      CREFC
      573362.00
      1.7168
      1.6022
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    22-002
    10-13-2021
    11-12-2021
    
      WESTWAY
      2313 WEST SAM HOUSTON PARKWAY NORTH; 10700 HAMMERLY BOULEVARD
      Houston
      TX
      77043
      Harris
      IN
      62146
      62146
      1982
      6800000.00
      MAI
      02-18-2019
      0.90
      1
      6
      CMH Holding LLC
      13560
      01-31-2023
      Ninyo & Moore Geotechnical
      11121
      12-31-2024
      NISI USA Inc. Start on Sept 2020
      4864
      08-31-2025
      02-28-2019
      07-01-2020
      06-30-2021
      816687.45
      821931.00
      404461.34
      366092.00
      412226.11
      455839.00
      365555.96
      409169.00
      UW
      CREFC
      307322.00
      1.4832
      1.3314
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    22-003
    10-13-2021
    11-12-2021
    
      PINEWAY
      13230 AND 13240 HEMPSTEAD HIGHWAY
      Houston
      TX
      77040
      Harris
      IN
      54740
      54740
      1976
      4430000.00
      MAI
      02-18-2019
      0.91
      1
      6
      Galam Metals
      11480
      03-31-2023
      Harris County Appraisal Distr
      8280
      05-31-2023
      Granquartz LP
      7200
      07-31-2024
      02-28-2019
      07-01-2020
      06-30-2021
      611034.15
      593891.00
      286847.30
      302087.00
      324186.85
      291804.00
      287247.36
      254864.00
      UW
      CREFC
      200447.00
      1.4557
      1.2714
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    23
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    02-08-2019
    16300000.00
    120
    02-11-2029
    360
    0.0497
    0.0497
    3
    1
    36
    03-11-2019
    true
    1
    WL
    5
    67509.17
    16300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    11-10-2028
    
      SHAMROCK VILLAGE
      7723-7745, 7775-7841 7867-7877, 7901 AMADOR VALLEY BOULEVARD
      Dublin
      CA
      94568
      Alameda
      RT
      53394
      53394
      1962
      2006
      26100000.00
      MAI
      05-01-2019
      1
      0.98
      6
      06-11-2021
      N
      Dollar Tree
      13000
      04-30-2026
      Luv 2 Play
      11800
      02-28-2034
      Golden Harbor Seafood
      6000
      11-30-2022
      02-28-2019
      01-01-2021
      06-30-2021
      1997524.29
      699930.00
      470331.51
      159552.28
      1527192.78
      540377.72
      1476973.83
      515268.22
      UW
      CREFC
      409555.61
      1.46
      1.3194
      1.41
      1.2581
      C
      F
      10-01-2021
    
    false
    true
    16300000.00
    69759.47
    0.0497
    0.0001487
    69759.47
    0.00
    0.00
    16300000.00
    16300000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    04-11-2020
    98
    02-11-2029
  
  
    Prospectus Loan ID
    24
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    03-04-2019
    15700000.00
    120
    03-06-2029
    0.0503
    0.0503
    3
    1
    120
    04-06-2019
    true
    1
    WL
    3
    65809.17
    15700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      CONEJO VALLEY PLAZA
      SEC NORTH MOORPARK ROAD & EAST JANSS ROAD
      Thousand Oaks
      CA
      91360
      Ventura
      RT
      64364
      64364
      1972
      1984
      28600000.00
      MAI
      08-25-2018
      1
      0.79
      6
      06-06-2021
      N
      Marshalls
      25788
      03-31-2027
      Pet Food Express
      8000
      12-31-2027
      Massage Envy
      2884
      04-08-2021
      01-31-2019
      01-01-2021
      06-30-2021
      1886305.00
      1259504.00
      395123.00
      218090.58
      1491182.00
      1041413.42
      1411371.00
      1001507.92
      UW
      CREFC
      399242.30
      1.86
      2.6084
      1.76
      2.5085
      F
      F
      09-30-2021
    
    false
    false
    15700000.00
    68002.81
    0.0503
    0.0001487
    68002.81
    0.00
    0.00
    15700000.00
    15700000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    04-11-2019
    15500000.00
    120
    05-06-2029
    360
    0.0589
    0.0589
    3
    1
    0
    06-06-2019
    false
    1
    WL
    2
    91837.00
    15500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      MARYS VINEYARD SHOPPING CENTER
      1305-1699 EAST NOBLE AVENUE
      Visalia
      CA
      93292
      Tulare
      RT
      153465
      153465
      1989
      21900000.00
      MAI
      01-16-2019
      0.95
      0.99
      6
      06-06-2021
      N
      Save Mart
      44865
      07-31-2025
      Longs Drug Store
      31472
      09-30-2030
      Dollar Tree
      9850
      08-31-2028
      12-31-2018
      01-01-2021
      06-30-2021
      2109649.00
      994737.00
      668401.00
      337530.11
      1441247.00
      657206.89
      1289316.00
      581241.89
      UW
      CREFC
      551022.00
      1.50
      1.1927
      1.34
      1.0548
      F
      F
      09-30-2021
    
    false
    false
    15047990.93
    91837.00
    0.0589
    0.0001487
    76322.57
    15514.43
    0.00
    15032476.50
    15032476.50
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    04-04-2019
    15200000.00
    120
    04-06-2029
    360
    0.0459
    0.0459
    3
    1
    24
    05-06-2019
    true
    1
    WL
    5
    58140.00
    15200000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    01-05-2029
    
      Jefferson Office Park
      OH
      OF
      216088
      24000000.00
      MAI
      02-27-2019
      0.91
      0.81
      06-06-2021
      N
      01-31-2019
      01-01-2021
      09-30-2021
      3180702.00
      2376685.00
      1395532.00
      1171002.80
      1785170.00
      1205682.20
      1566335.00
      1041555.95
      UW
      623653.65
      1.91
      1.9332
      1.68
      1.67
      C
      F
    
    false
    false
    15086564.19
    77831.13
    0.0459
    0.0001487
    59629.64
    18201.49
    0.00
    15068362.70
    15068362.70
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26-001
    10-13-2021
    11-12-2021
    
      MIDDLEBURG HEIGHTS
      7010-7050 ENGLE ROAD; 17800-18151 JEFFERSON PARK ROAD
      Middleburg Heights
      OH
      44130
      Cuyahoga
      OF
      113731
      113731
      1997
      12600000.00
      MAI
      02-27-2019
      0.89
      0.78
      6
      SouthWest General Health Center
      11920
      12-31-2021
      WEST Forwarding Services  Inc.
      11910
      01-31-2026
      Cleveland Clinic
      11851
      06-30-2025
      01-31-2019
      01-01-2021
      09-30-2021
      1615915.00
      2376685.00
      694501.00
      1171002.80
      921414.00
      1205682.20
      794937.00
      1041555.95
      UW
      CREFC
      623653.65
      1.9332
      1.67
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    26-002
    10-13-2021
    11-12-2021
    
      FAIRLAWN
      3610-3634 WEST MARKET STREET
      Fairlawn
      OH
      44333
      Summit
      OF
      56367
      56367
      1988
      6400000.00
      MAI
      02-27-2019
      0.91
      0.79
      6
      Allied Dermatology
      11637
      08-31-2027
      Mark C. Rigby  DMD  LLC
      3055
      08-31-2024
      USA Vein Clinics
      2930
      04-30-2024
      01-31-2019
      01-01-2021
      09-30-2021
      837113.00
      0.00
      342443.00
      0.00
      494671.00
      0.00
      441682.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    26-003
    10-13-2021
    11-12-2021
    
      MAYFIELD VILLAGE
      6551-6563 WILSON MILLS ROAD
      Mayfield Village
      OH
      44143
      Cuyahoga
      OF
      45990
      45990
      1989
      5000000.00
      MAI
      02-27-2019
      0.94
      0.90
      6
      Fred S. Hirish M.D. Inc
      4537
      08-31-2022
      Atrium Medical Group  Inc.
      4177
      01-31-2023
      Caruso Law Offices LLC
      3529
      09-30-2021
      01-31-2019
      01-01-2021
      09-30-2021
      727674.00
      0.00
      358589.00
      0.00
      369085.00
      0.00
      329716.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    27
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    02-19-2019
    14850000.00
    120
    03-06-2029
    360
    0.04627
    0.04627
    3
    1
    36
    04-06-2019
    true
    1
    WL
    5
    57259.13
    14850000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      Crossroads Portfolio
      WI
      OF
      183173
      19900000.00
      MAI
      01-10-2019
      0.85
      0.86
      06-06-2021
      N
      12-31-2018
      01-01-2021
      09-30-2021
      3545494.42
      2924338.00
      1457738.35
      1278396.02
      2087756.08
      1645941.98
      1823073.22
      1447428.98
      UW
      522966.67
      2.28
      3.1473
      1.99
      2.7677
      C
      F
    
    false
    false
    14850000.00
    59167.76
    0.04627
    0.0001487
    59167.76
    0.00
    0.00
    14850000.00
    14850000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27-001
    10-13-2021
    11-12-2021
    
      20975 SWENSON
      20975 SWENSON DRIVE
      Waukesha
      WI
      53186
      Waukesha
      OF
      72170
      72170
      1991
      8600000.00
      MAI
      01-10-2019
      0.89
      1
      6
      Morgan Stanley and Company
      19583
      01-31-2025
      ROBERTSON RYAN & ASSOCIATES
      16612
      07-31-2026
      von Briesen & Roper  s.c.
      14421
      07-31-2027
      12-31-2018
      01-01-2021
      09-30-2021
      1483245.94
      2924338.00
      594978.17
      1278396.02
      888267.77
      1645941.98
      797690.89
      1447428.98
      UW
      CREFC
      522966.67
      3.1473
      2.7677
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    27-002
    10-13-2021
    11-12-2021
    
      20935 SWENSON
      20935 SWENSON DRIVE
      Waukesha
      WI
      53186
      Waukesha
      OF
      71276
      71276
      1992
      7900000.00
      MAI
      01-10-2019
      0.88
      0.92
      6
      Partners Mutual Insurance Co
      17295
      04-30-2023
      Alterra Group LLC
      13744
      03-31-2024
      Open Sky Education  Inc.
      5824
      04-30-2022
      12-31-2018
      01-01-2021
      09-30-2021
      1405419.49
      0.00
      584495.56
      0.00
      820923.93
      0.00
      713137.97
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    27-003
    10-13-2021
    11-12-2021
    
      20825 SWENSON
      20825 SWENSON DRIVE
      Waukesha
      WI
      53186
      Waukesha
      OF
      39727
      39727
      1989
      3400000.00
      MAI
      01-10-2019
      0.75
      0.53
      6
      The LANG Companies  Inc.
      15952
      08-31-2025
      Chicago Title Company
      5239
      09-30-2026
      12-31-2018
      01-01-2021
      09-30-2021
      656828.99
      0.00
      278264.62
      0.00
      378564.37
      0.00
      312244.37
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    28
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    04-04-2019
    14500000.00
    60
    04-06-2024
    0.0544
    0.0544
    3
    1
    60
    05-06-2019
    true
    1
    WL
    3
    65733.33
    14500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2023
    
      24 COMMERCE STREET
      24-30 COMMERCE STREET
      Newark
      NJ
      07102
      Essex
      OF
      171892
      171892
      1900
      2015
      25000000.00
      MAI
      01-03-2019
      18000000.00
      04-19-2021
      MAI
      0.84
      0.84
      6
      06-06-2021
      N
      ACBB - BITS, LLC
      15000
      12-31-2023
      FDF HOLDINGS LLC
      13288
      10-31-2033
      MCCARTER AND ENGLISH LLP
      9456
      02-28-2023
      01-31-2019
      01-01-2019
      09-30-2019
      3170006.00
      2313235.00
      1294341.00
      887656.00
      1875665.00
      1425579.00
      1626422.00
      1238648.00
      UW
      CREFC
      598173.00
      2.34
      2.3832
      2.03
      2.0707
      F
      F
    
    false
    false
    14500000.00
    67924.44
    0.0544
    0.0001487
    67924.44
    0.00
    0.00
    14500000.00
    14500000.00
    02-06-2020
    1
    false
    1373230.95
    1115265.60
    157067.98
    3
    0
    Wells Fargo Bank, NA
    05-07-2020
    10-16-2019
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    29
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    02-27-2019
    13925000.00
    120
    03-06-2029
    360
    0.0454
    0.0454
    3
    1
    36
    04-06-2019
    true
    1
    WL
    5
    52682.92
    13925000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2028
    
      LEXINGTON PAVILION
      5135 SUNSET BOULEVARD
      Lexington
      SC
      29072
      Lexington
      RT
      113871
      113871
      2007
      19200000.00
      MAI
      01-23-2019
      0.92
      0.99
      6
      06-06-2021
      N
      Best Buy
      30000
      01-31-2023
      Petsmart
      20048
      08-31-2022
      Cost Plus  Inc.
      18300
      01-31-2022
      12-31-2018
      01-01-2021
      06-30-2021
      2294790.00
      1051446.00
      653498.00
      327543.84
      1641293.00
      723902.16
      1525648.00
      666079.66
      UW
      CREFC
      319608.68
      1.93
      2.2649
      1.79
      2.084
      F
      F
      06-30-2021
    
    false
    false
    13925000.00
    54439.01
    0.0454
    0.0001487
    54439.01
    0.00
    0.00
    13925000.00
    13925000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    01-11-2019
    13500000.00
    120
    01-06-2029
    360
    0.0564
    0.0564
    3
    1
    36
    02-06-2019
    true
    1
    WL
    5
    63450.00
    13500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2028
    
      MIDTOWN PLAZA
      979 ANN STREET
      Montgomery
      AL
      36107
      Montgomery
      RT
      106865
      106865
      2006
      18400000.00
      MAI
      09-12-2018
      0.99
      0.94
      6
      06-06-2021
      N
      Ross Dress for Less
      30108
      01-31-2027
      Office Depot
      20947
      09-30-2021
      Dollar Tree
      12000
      09-30-2026
      11-30-2018
      01-01-2021
      06-30-2021
      1675541.00
      814723.00
      376079.00
      211015.00
      1299462.00
      603708.00
      1219226.00
      563590.00
      UW
      CREFC
      384930.00
      1.39
      1.5683
      1.31
      1.4641
      C
      F
      06-30-2021
    
    false
    false
    13500000.00
    65565.00
    0.0564
    0.0006237
    65565.00
    0.00
    0.00
    13500000.00
    13500000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    03-06-2019
    13350000.00
    120
    03-06-2029
    360
    0.0498
    0.0498
    3
    1
    24
    04-06-2019
    true
    1
    WL
    5
    55402.50
    13350000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      NORTH CHARLESTON CENTER
      5900 RIVERS AVENUE
      North Charleston
      SC
      29406
      Charleston
      RT
      233950
      233950
      1968
      2013
      22900000.00
      MAI
      02-04-2019
      0.97
      0.97
      6
      06-06-2021
      N
      OLD TIME POTTERY
      62692
      09-30-2027
      Northern Tools
      32928
      04-30-2021
      DD's Discount
      25217
      01-31-2024
      12-31-2018
      01-01-2020
      03-31-2020
      2405574.00
      698763.00
      797044.00
      201201.00
      1608530.00
      497562.00
      1456463.00
      459544.00
      UW
      CREFC
      168054.00
      1.87
      2.9607
      1.70
      2.7345
      C
      F
      03-31-2020
    
    false
    false
    13243350.48
    71502.60
    0.0498
    0.0001487
    56791.90
    14710.70
    0.00
    13243350.47
    13228639.78
    10-06-2021
    1
    false
    71445.58
    0
    0
    B
    0
    Wells Fargo Bank, NA
    03-25-2021
    false
    0.00
    1
    0
  
  
    Prospectus Loan ID
    32
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    03-14-2019
    12800000.00
    120
    04-06-2029
    300
    0.054
    0.054
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    77840.63
    12779759.37
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      CHESTERFIELD MARKETPLACE
      1201-1385 CARMIA WAY
      Richmond
      VA
      23235
      Chesterfield
      RT
      199391
      199391
      1999
      2004
      21000000.00
      MAI
      12-03-2018
      0.88
      0.84
      6
      06-06-2021
      N
      Thunderbolt Indoor
      40000
      01-31-2024
      Skyzone
      37500
      06-30-2028
      Petsmart
      26040
      02-29-2024
      12-31-2018
      01-01-2021
      06-30-2021
      2327998.00
      996803.00
      713036.00
      230646.82
      1614962.00
      766156.18
      1433187.00
      675269.18
      UW
      CREFC
      467043.78
      1.73
      1.6404
      1.53
      1.4458
      C
      F
      07-01-2021
    
    false
    false
    12179622.87
    77840.63
    0.054
    0.0001487
    56635.25
    21205.38
    0.00
    12158417.49
    12158417.49
    11-06-2021
    1
    false
    0
    12556.34
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    10-13-2021
    11-12-2021
    Argentic Real Estate Finance LLC
    03-08-2019
    12200000.00
    120
    04-06-2029
    360
    0.049
    0.049
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    64748.66
    12185068.01
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      SHELBY CORNERS
      13301 HALL ROAD
      Utica
      MI
      48315
      Macomb
      RT
      134266
      134266
      1987
      18200000.00
      MAI
      01-18-2019
      0.94
      0.84
      6
      06-06-2021
      N
      Planet Fitness
      26572
      04-30-2022
      Dollar Tree
      20293
      05-31-2027
      Halloween Land  Inc.
      8236
      11-15-2021
      12-31-2018
      01-01-2021
      09-30-2021
      2253074.00
      1468449.00
      789020.00
      553146.47
      1464054.00
      915302.53
      1340529.00
      822658.78
      UW
      CREFC
      582738.00
      1.88
      1.5706
      1.73
      1.4117
      F
      F
      09-30-2021
    
    false
    false
    11748816.11
    64748.66
    0.049
    0.0001487
    49573.48
    15175.18
    0.00
    11733640.93
    11733640.93
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    02-28-2019
    11300000.00
    120
    03-06-2029
    360
    0.0553
    0.0553
    3
    1
    0
    04-06-2019
    true
    1
    WL
    2
    64373.01
    11277089.44
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2028
    
      WELLINGTON PARK
      6430 TRYON ROAD
      Cary
      NC
      27513
      Wake
      RT
      102487
      102487
      1997
      2017
      15900000.00
      MAI
      12-18-2018
      1
      1
      6
      06-06-2021
      N
      Lowe's Food Stores  Inc.
      48214
      09-23-2024
      Pet Specialties
      12000
      03-31-2024
      Blue Pearl
      12000
      08-31-2027
      12-31-2018
      01-01-2021
      06-30-2021
      1548643.00
      770343.00
      298273.00
      172022.86
      1250371.00
      598320.14
      1174716.00
      560492.64
      UW
      CREFC
      386238.00
      1.62
      1.549
      1.52
      1.4511
      C
      F
      06-30-2021
    
    false
    false
    10918834.15
    64373.01
    0.0553
    0.0001487
    51994.88
    12378.13
    0.00
    10906456.02
    10906456.02
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-22-2019
    10100000.00
    120
    04-11-2029
    0.04495
    0.04495
    3
    1
    120
    05-11-2019
    true
    1
    WL
    3
    37832.92
    10100000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-10-2029
    
      24 HOUR FITNESS - TEXAS
      2701 HALLORAN STREET
      Fort Worth
      TX
      76107
      Tarrant
      RT
      42267
      42267
      2008
      19160000.00
      MAI
      01-30-2019
      1
      1
      6
      06-11-2021
      N
      24 Hour Fitness
      42267
      05-31-2036
      09-30-2018
      01-01-2021
      06-30-2021
      1614403.00
      802978.00
      338239.00
      197650.16
      1276165.00
      605327.84
      1198820.00
      566655.84
      UW
      CREFC
      229519.68
      2.76
      2.6373
      2.60
      2.4688
      C
      F
      06-30-2021
    
    false
    false
    10100000.00
    39094.01
    0.04495
    0.0001487
    39094.01
    0.00
    0.00
    10100000.00
    10100000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    01-10-2019
    9140000.00
    120
    01-11-2029
    360
    0.0516
    0.0516
    3
    1
    24
    02-11-2019
    true
    1
    WL
    5
    39302.00
    9140000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    10-10-2028
    
      Bond Street Fund 18
      TN
      RT
      34543
      12875000.00
      MAI
      10-31-2018
      0.86
      0.96
      06-11-2021
      N
      01-01-2021
      06-30-2021
      989947.00
      604755.00
      211939.00
      165540.04
      778008.00
      439214.96
      748806.00
      424613.46
      UW
      290428.00
      1.30
      1.5123
      1.25
      1.462
      C
      F
    
    false
    false
    9046326.25
    49963.12
    0.0516
    0.0006237
    40195.84
    9767.28
    0.00
    9036558.97
    9036558.97
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36-001
    10-13-2021
    11-12-2021
    
      UNIVERSITY CENTER
      1120 AND 1150 WEST STATE OF FRANKLIN ROAD
      Johnson City
      TN
      37604
      Washington
      RT
      14687
      14687
      2017
      6500000.00
      MAI
      10-31-2018
      0.79
      0.96
      6
      First Watch
      3212
      06-30-2027
      Starbucks Coffee Co.
      2050
      06-30-2026
      Verizon
      2000
      10-09-2025
      01-01-2021
      06-30-2021
      455834.00
      604755.00
      92920.00
      165540.04
      362914.00
      439214.96
      355575.00
      424613.46
      UW
      CREFC
      290428.00
      1.5123
      1.462
      F
      09-30-2020
    
    false
  
  
    Prospectus Loan ID
    36-002
    10-13-2021
    11-12-2021
    
      SHOPPES AT HERMITAGE HILLS
      3905 LEBANON PIKE
      Hermitage
      TN
      37076
      Davidson
      RT
      19856
      19856
      2016
      6375000.00
      MAI
      10-31-2018
      0.92
      0.96
      6
      Star Physical Therapy
      3328
      10-31-2021
      El Toro
      2438
      12-31-2023
      SNC Dental  Inc.
      2438
      02-28-2027
      01-01-2021
      06-30-2021
      534113.00
      0.00
      119018.00
      0.00
      415094.00
      0.00
      393231.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2020
    
    false
  
  
    Prospectus Loan ID
    37
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    03-28-2019
    9150000.00
    120
    04-06-2029
    360
    0.0495
    0.0495
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    48839.95
    9138903.80
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      HAMPTON INN CANTON
      710 TRANSIT AVENUE
      Canton
      GA
      30114
      Cherokee
      LO
      81
      81
      2009
      2019
      13800000.00
      MAI
      02-13-2019
      0.83
      0.65
      6
      06-06-2021
      N
      02-28-2019
      07-01-2020
      06-30-2021
      3077248.00
      2648549.00
      1798508.00
      1580452.94
      1278740.00
      1068096.06
      1155650.00
      962154.10
      UW
      CREFC
      586079.00
      2.18
      1.8224
      1.97
      1.6416
      C
      F
    
    false
    false
    8814869.67
    48839.95
    0.0495
    0.0001487
    37573.38
    11266.57
    0.00
    8803603.10
    8803603.10
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    03-22-2019
    9000000.00
    120
    04-06-2029
    240
    0.0575
    0.0575
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    63187.52
    8979937.48
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      STAYBRIDGE SUITES ODESSA INTERSTATE HIGHWAY 20
      810 SOUTH JOHN BEN SHEPPERD PARKWAY
      Odessa
      TX
      79761
      Ector
      LO
      90
      90
      2016
      15400000.00
      MAI
      12-01-2018
      10800000.00
      12-21-2020
      MAI
      0.82
      0.65
      6
      06-06-2021
      N
      12-31-2018
      01-01-2021
      06-30-2021
      4151403.00
      1099489.00
      2274051.00
      690458.14
      1877352.00
      409030.86
      1711296.00
      326002.86
      UW
      CREFC
      379125.00
      2.48
      1.0788
      2.26
      0.8598
      C
      F
    
    false
    false
    8375369.68
    63187.52
    0.0575
    0.0001487
    41469.71
    21717.81
    0.00
    8678929.80
    8353651.87
    08-06-2020
    1
    false
    947271.47
    104232
    8050
    3
    0
    Wells Fargo Bank, NA
    09-16-2020
    false
    0.00
    1
    0
  
  
    Prospectus Loan ID
    39
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    12-20-2018
    8820000.00
    120
    01-11-2029
    360
    0.054
    0.054
    3
    1
    0
    02-11-2019
    true
    1
    WL
    2
    49527.02
    8780384.96
    1
    1
    1
    0
    false
    true
    false
    false
    true
    10-10-2028
    
      LAKE HILLS PLAZA
      2830 SOUTH BAY STREET
      Eustis
      FL
      32726
      Lake
      RT
      93743
      93743
      1973
      2014
      12600000.00
      MAI
      10-08-2018
      1
      0.97
      6
      06-11-2021
      N
      Ollie's Bargain Outlet
      33431
      06-30-2033
      Planet Fitness
      19142
      08-31-2027
      Aarons
      10950
      09-07-2021
      02-28-2019
      01-01-2021
      09-30-2021
      1426742.00
      1083094.00
      251141.00
      202135.86
      1175600.00
      880958.14
      1119355.00
      838773.64
      UW
      CREFC
      445743.00
      1.98
      1.9763
      1.88
      1.8817
      C
      F
      06-30-2021
    
    false
    true
    8490356.61
    49527.02
    0.054
    0.0001487
    39480.16
    10046.86
    0.00
    8480309.75
    8480309.75
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-13-2020
    09-14-2020
    false
    0.00
    8
    10-01-2020
    98
    01-11-2029
    0
  
  
    Prospectus Loan ID
    40
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    04-08-2019
    8000000.00
    120
    05-06-2029
    240
    0.0525
    0.0525
    3
    1
    0
    06-06-2019
    true
    1
    WL
    2
    53907.53
    8000000.00
    1
    1
    1
    0
    false
    true
    true
    false
    false
    02-05-2029
    
      EB HOTEL MIAMI
      4299 NORTHWEST 36TH STREET
      Miami
      FL
      33166
      Miami-Dade
      LO
      133
      133
      2013
      2013
      24500000.00
      MAI
      01-01-2019
      0.83
      0.50
      6
      X
      02-28-2019
      07-01-2020
      06-30-2021
      7718765.74
      5303029.00
      6223654.31
      4477992.12
      1495111.43
      825036.88
      1198938.85
      621400.57
      UW
      CREFC
      646890.00
      2.31
      1.2753
      1.85
      0.9605
      C
      F
    
    false
    false
    7433676.73
    53907.53
    0.0525
    0.0001487
    33606.41
    20301.12
    0.00
    7413375.61
    7413375.61
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    04-02-2019
    7750000.00
    120
    04-06-2029
    360
    0.053
    0.053
    3
    1
    24
    05-06-2019
    true
    1
    WL
    5
    34229.17
    7750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2029
    
      WOODLANDS CENTRE
      900 EAST EIGHTH AVENUE
      Upper Merion
      PA
      19406
      Montgomery
      OF
      55549
      55549
      1982
      2019
      10650000.00
      MAI
      07-01-2019
      1
      0.83
      6
      06-06-2021
      N
      IMAGEFIRST UNIFORM RENTAL SERVICE
      18908
      04-30-2025
      SILVERRANG ROSENZWEIG & HALTZMAN   LLC
      11021
      05-31-2024
      Stratagem Group Inc.
      8853
      03-31-2031
      01-31-2019
      01-01-2021
      06-30-2021
      1199912.00
      519051.00
      438199.00
      215618.06
      761713.00
      303432.94
      700609.00
      272880.94
      UW
      CREFC
      224129.86
      1.47
      1.3538
      1.36
      1.2175
      C
      F
      06-30-2021
    
    false
    false
    7700019.78
    43036.11
    0.053
    0.0001487
    35142.03
    7894.08
    0.00
    7692125.70
    7692125.70
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    04-03-2019
    7725000.00
    120
    04-06-2029
    360
    0.0424
    0.0424
    3
    1
    48
    05-06-2019
    true
    1
    WL
    5
    27295.00
    7725000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2029
    
      JUNCTION CITY SHOPPING CENTER
      5901 NORTH PROSPECT ROAD
      Peoria
      IL
      61614
      Peoria
      RT
      98015
      98015
      1956
      2015
      10700000.00
      MAI
      12-14-2018
      0.89
      0.69
      6
      06-06-2021
      N
      Benjamin F. Edwards & Company
      4881
      05-30-2023
      DOLAN CENTRAL ILLINOIS COMPOUND
      4572
      12-31-2022
      THOMAS FITNESS LLC
      4335
      06-30-2021
      11-30-2018
      01-01-2021
      06-30-2021
      1892813.00
      859262.00
      692619.00
      378609.22
      1200194.00
      480652.78
      1083556.00
      422333.28
      UW
      CREFC
      165589.65
      2.63
      2.9026
      2.38
      2.5504
      C
      F
      06-30-2021
    
    false
    false
    7725000.00
    28204.83
    0.0424
    0.0001487
    28204.83
    0.00
    0.00
    7725000.00
    7725000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    43
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-12-2019
    7250000.00
    120
    04-11-2029
    360
    0.0519
    0.0519
    3
    1
    36
    05-11-2019
    true
    1
    WL
    5
    31356.25
    7250000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-10-2028
    
      ROYAL OAK EZ STORAGE
      25538 WOODWARD AVENUE
      Royal Oak
      MI
      48067
      Oakland
      SS
      75941
      75941
      698
      698
      2015
      12550000.00
      MAI
      02-13-2019
      0.92
      0.99
      6
      06-11-2021
      N
      03-31-2019
      01-01-2021
      06-30-2021
      1184415.00
      628330.00
      400378.00
      276191.88
      784037.00
      352138.12
      776532.00
      348385.62
      UW
      CREFC
      190228.00
      1.64
      1.8511
      1.63
      1.8314
      C
      F
    
    false
    false
    7250000.00
    32401.46
    0.0519
    0.0007237
    32401.46
    0.00
    0.00
    7250000.00
    7250000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    10-13-2021
    11-12-2021
    UBS AG
    03-28-2019
    7200000.00
    120
    04-06-2029
    360
    0.051
    0.051
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    39092.38
    7191507.62
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      FAIRFIELD INN & SUITES - COLORADO SPRINGS NORTH
      15275 STRUTHERS ROAD
      Colorado Springs
      CO
      80921
      El Paso
      LO
      85
      85
      2009
      2017
      11100000.00
      MAI
      02-08-2019
      0.78
      0.50
      6
      06-06-2021
      N
      02-28-2019
      01-01-2021
      06-30-2021
      2679197.00
      886597.00
      1647599.27
      731776.00
      1031597.73
      154821.00
      924430.00
      119357.00
      UW
      CREFC
      234554.00
      2.20
      0.66
      1.97
      0.5088
      F
      F
    
    false
    false
    6943885.34
    39092.38
    0.051
    0.0001487
    30495.23
    8597.15
    0.00
    6935288.19
    6935288.19
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-22-2019
    7200000.00
    120
    04-11-2029
    360
    0.0462
    0.0462
    3
    1
    0
    05-11-2019
    true
    1
    WL
    2
    36996.50
    7190723.50
    1
    1
    1
    0
    false
    true
    false
    false
    false
    10-10-2028
    
      SIERRA CENTER OFFICE BUILDING
      6980 SIERRA CENTER PARKWAY
      Reno
      NV
      89511
      Washoe
      OF
      44820
      44820
      2001
      9890000.00
      MAI
      02-15-2019
      1
      1
      6
      06-11-2021
      N
      Nevada Department of Wildlife
      26820
      10-31-2025
      nSequence Dental Ridge  Inc
      10278
      01-31-2029
      PBS West  LLC
      8089
      02-28-2024
      12-31-2018
      01-01-2021
      06-30-2021
      948989.00
      511959.00
      214393.00
      118505.15
      734596.00
      393453.85
      715843.00
      384077.35
      UW
      CREFC
      221979.00
      1.65
      1.7724
      1.61
      1.7302
      C
      F
      07-01-2021
    
    false
    false
    6919077.42
    36996.50
    0.0462
    0.0001487
    27526.40
    9470.10
    0.00
    6909607.32
    6909607.32
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    10-13-2021
    11-12-2021
    UBS AG
    03-14-2019
    6650000.00
    120
    04-06-2029
    360
    0.05745
    0.05745
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    38786.49
    6643050.40
    1
    3
    3
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      Confluence Portfolio
      SC
      MF
      233
      233
      9450000.00
      MAI
      11-13-2018
      0.96
      0.92
      06-06-2021
      N
      12-31-2018
      12-31-2019
      12-31-2020
      1571716.70
      1501290.00
      823522.85
      859753.51
      748193.85
      641536.49
      689943.85
      583286.20
      UW
      465438.00
      1.61
      1.3783
      1.48
      1.2531
      F
      F
    
    false
    false
    6442136.47
    38786.48
    0.05745
    0.0007237
    31869.79
    6916.69
    0.00
    6435219.78
    6435219.78
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46-001
    10-13-2021
    11-12-2021
    
      ASHLEY CHASE APARTMENTS
      1199 NORTH LAFAYETTE DRIVE
      Sumter
      SC
      29150
      Sumter
      MF
      100
      100
      1973
      4300000.00
      MAI
      11-13-2018
      0.93
      0.92
      6
      12-31-2018
      12-31-2019
      12-31-2020
      749286.21
      1501290.00
      410199.35
      859753.51
      339086.86
      641536.49
      314086.86
      583286.20
      UW
      CREFC
      465438.00
      1.3783
      1.2531
      F
    
    false
  
  
    Prospectus Loan ID
    46-002
    10-13-2021
    11-12-2021
    
      SOUTH GUIGNARD APARTMENTS (LIFT HOMES)
      43 BIRNIE CIRCLE
      Sumter
      SC
      29150
      Sumter
      MF
      73
      73
      1950
      2800000.00
      MAI
      11-13-2018
      0.97
      0.92
      6
      12-31-2018
      12-31-2019
      12-31-2020
      407096.20
      0.00
      202136.29
      0.00
      204959.91
      0.00
      186709.91
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    46-003
    10-13-2021
    11-12-2021
    
      CAMBRIDGE COURT APARTMENTS
      211 DICKSON STREET
      Manning
      SC
      29102
      Clarendon
      MF
      60
      60
      1974
      2350000.00
      MAI
      11-13-2018
      1
      0.92
      6
      12-31-2018
      12-31-2019
      12-31-2020
      415334.29
      0.00
      211187.21
      0.00
      204147.08
      0.00
      189147.08
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    47
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    03-07-2019
    6500000.00
    120
    03-06-2029
    360
    0.0527
    0.0527
    3
    1
    0
    04-06-2019
    true
    1
    WL
    2
    35973.80
    6486067.15
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2028
    
      COMFORT INN GREENVILLE
      246 CONGAREE ROAD
      Greenville
      SC
      29607
      Greenville
      LO
      120
      120
      1985
      2018
      10000000.00
      MAI
      02-11-2019
      0.67
      0.60
      6
      06-06-2021
      N
      01-31-2019
      07-01-2020
      06-30-2021
      2695211.00
      2535387.00
      1724346.00
      1191283.42
      970865.00
      1344103.58
      863056.00
      1242688.10
      UW
      CREFC
      431686.00
      2.25
      3.1136
      2.00
      2.8786
      C
      F
    
    false
    false
    6268999.56
    35973.80
    0.0527
    0.0001487
    28449.07
    7524.73
    0.00
    6261474.83
    6261474.83
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    03-27-2020
    04-02-2020
    false
    8
  
  
    Prospectus Loan ID
    48
    10-13-2021
    11-12-2021
    UBS AG
    04-05-2019
    6000000.00
    120
    300
    0.05547
    0.05547
    3
    1
    0
    05-06-2019
    1
    WL
    2
    37013.85
    5990721.15
    1
    1
    0
    false
    true
    false
    false
    01-05-2029
    
      HOLIDAY INN EXPRESS & SUITES WOODWARD
      2006
      2016
      9900000.00
      08-03-2018
      2
      01-31-2019
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    2072988.53
    3
    06-07-2021
  
  
    Prospectus Loan ID
    49
    10-13-2021
    11-12-2021
    UBS AG
    03-14-2019
    5850000.00
    120
    04-06-2029
    360
    0.046
    0.046
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    29989.70
    5842435.30
    1
    2
    2
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      Oak Meadows & Brookview Place
      MF
      332
      332
      9300000.00
      MAI
      12-20-2018
      0.89
      0.85
      06-06-2021
      N
      01-31-2019
      01-01-2021
      06-30-2021
      2162028.00
      1152760.00
      1385058.93
      718143.24
      776969.07
      434616.76
      693969.07
      393116.76
      UW
      179938.00
      2.16
      2.4153
      1.93
      2.1847
      F
      F
    
    false
    false
    5620884.22
    29989.70
    0.046
    0.0006237
    22264.95
    7724.75
    0.00
    5613159.47
    5613159.47
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    49-001
    10-13-2021
    11-12-2021
    
      BROOKVIEW PLACE
      4032 NORTH MAIN STREET
      Dayton
      OH
      45405
      Montgomery
      MF
      232
      232
      1974
      6200000.00
      MAI
      12-20-2018
      0.88
      0.85
      6
      01-31-2019
      01-01-2021
      06-30-2021
      1478192.00
      1152760.00
      1005351.91
      718143.24
      472840.09
      434616.76
      414840.09
      393116.76
      UW
      CREFC
      179938.00
      2.4153
      2.1847
      F
    
    false
  
  
    Prospectus Loan ID
    49-002
    10-13-2021
    11-12-2021
    
      OAK MEADOWS
      1300 HILLSIDE
      Albion
      MI
      49224
      Calhoun
      MF
      100
      100
      1971
      2012
      3100000.00
      MAI
      12-20-2018
      0.92
      0.85
      6
      01-31-2019
      01-01-2021
      06-30-2021
      683836.00
      0.00
      379707.02
      0.00
      304128.98
      0.00
      279128.98
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    50
    10-13-2021
    11-12-2021
    Basis Real Estate Capital II, LLC
    07-13-2018
    5800000.00
    120
    08-01-2028
    360
    0.0525
    0.0525
    3
    1
    0
    09-01-2018
    true
    1
    WL
    2
    32027.81
    5741665.09
    1
    1
    1
    5
    false
    true
    false
    false
    false
    06-30-2028
    
      Z TOWER
      2577 EAST 17TH STREET
      Brooklyn
      NY
      11235
      Kings
      OF
      16148
      16148
      2016
      8850000.00
      MAI
      05-18-2018
      1
      6
      06-01-2021
      N
      LEONARD UMANOFF DDS PC
      3073
      03-31-2028
      FUBU LABS LLC
      2500
      10-31-2027
      GOOD APPLE ACHIEVEMENT
      2400
      09-30-2022
      12-31-2018
      613092.00
      104865.00
      508227.00
      480227.00
      UW
      CREFC
      1.32
      1.25
      C
    
    false
    false
    5540912.58
    32027.81
    0.0525
    0.0001487
    25049.54
    6978.27
    0.00
    5533934.31
    5533934.31
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    51
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    02-15-2019
    5350000.00
    120
    03-11-2029
    360
    0.0525
    0.0525
    3
    1
    0
    04-11-2019
    true
    1
    WL
    2
    29542.90
    5338483.47
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-10-2028
    
      SETTLERS POINTE OFFICE BUILDING
      1400 WEST 10TH STREET
      Cleveland
      OH
      44113
      Cuyahoga
      OF
      32723
      32723
      1890
      2017
      7350000.00
      MAI
      06-29-2018
      0.94
      1
      6
      06-11-2021
      N
      CLINICAL MANAGEMENT CONSUL
      9100
      12-31-2025
      Accenture  LLP
      6977
      10-31-2026
      WELTY BUILDING COMPANY
      6287
      12-31-2027
      02-28-2019
      01-01-2021
      06-30-2021
      918036.75
      570142.00
      351140.10
      162656.63
      566896.65
      407485.37
      530901.35
      389487.87
      UW
      CREFC
      177257.00
      1.60
      2.2988
      1.50
      2.1973
      C
      F
      06-30-2021
    
    false
    false
    5159111.89
    29542.90
    0.0525
    0.0006237
    23323.49
    6219.41
    0.00
    5152892.48
    5152892.48
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    52
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    02-21-2019
    5100000.00
    120
    03-06-2029
    0.0503
    0.0503
    3
    1
    120
    04-06-2019
    true
    1
    WL
    3
    21377.50
    5100000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    05-05-2021
    12-05-2028
    
      4301 RIVERSIDE DRIVE
      4301-4303 WEST RIVERSIDE DRIVE
      Burbank
      CA
      91505
      Los Angeles
      RT
      6835
      6835
      1958
      2019
      8550000.00
      MAI
      01-14-2019
      1
      0.58
      6
      X
      Tocaya Organica
      3974
      09-30-2028
      LE PAIN QUOTIDIEN
      2861
      09-30-2028
      01-01-2021
      09-30-2021
      519482.20
      245773.00
      102866.47
      73016.06
      416615.73
      172756.94
      383493.32
      147915.44
      UW
      CREFC
      195248.00
      1.60
      0.8848
      1.47
      0.7575
      F
      F
      09-01-2021
    
    false
    false
    5100000.00
    22090.08
    0.0503
    0.0001487
    22090.08
    0.00
    0.00
    5100000.00
    5100000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-23-2020
    11-30-2020
    false
    0.00
    8
    0
  
  
    Prospectus Loan ID
    53
    10-13-2021
    11-12-2021
    Rialto Mortgage Finance, LLC
    03-13-2019
    4800000.00
    120
    04-06-2029
    360
    0.0519
    0.0519
    3
    1
    36
    05-06-2019
    true
    1
    WL
    5
    20760.00
    4800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2029
    
      SPACE STATION
      16-01 MCBRIDE STREET
      Fair Lawn
      NJ
      07410
      Bergen
      MU
      115093
      115093
      1959
      2015
      9030000.00
      MAI
      02-15-2019
      0.91
      0.90
      6
      06-06-2021
      N
      JACK DANIELS MOTORS, INC.
      52730
      11-14-2031
      01-31-2019
      01-01-2021
      06-30-2021
      926449.00
      680238.00
      444612.00
      249759.74
      481837.00
      430478.26
      454027.00
      416573.26
      UW
      CREFC
      125944.00
      1.53
      3.418
      1.44
      3.3076
      C
      F
    
    false
    false
    4800000.00
    21452.00
    0.0519
    0.0001487
    21452.00
    0.00
    0.00
    4800000.00
    4800000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    04-09-2019
    4800000.00
    120
    05-06-2029
    360
    0.051
    0.051
    3
    1
    24
    06-06-2019
    true
    1
    WL
    5
    21080.00
    4800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2029
    
      7240 PARKWAY DRIVE
      7240 PARKWAY DRIVE
      Hanover
      MD
      21076
      Anne Arundel
      OF
      74156
      74156
      1985
      8600000.00
      MAI
      02-21-2019
      0.90
      0.75
      6
      06-06-2021
      N
      Law Offices of Eccleston & Wolf
      18100
      02-28-2027
      Corizon  Inc.
      9859
      10-31-2024
      Infotek
      4311
      10-31-2024
      12-31-2018
      01-01-2021
      06-30-2021
      1434372.22
      547047.00
      772044.16
      381233.43
      662328.06
      165813.57
      558194.31
      113746.57
      UW
      CREFC
      128741.59
      2.12
      1.2879
      1.78
      0.8835
      C
      F
      09-30-2021
    
    false
    false
    4773506.97
    26061.59
    0.051
    0.0001487
    20963.65
    5097.94
    0.00
    4768409.03
    4768409.03
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    55
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    02-06-2019
    4775000.00
    120
    02-06-2029
    360
    0.0564
    0.0564
    3
    1
    0
    03-06-2019
    true
    1
    WL
    2
    27532.83
    4758897.42
    1
    2
    2
    0
    false
    true
    false
    false
    false
    11-05-2028
    
      Lofts at Binghamton Portfolio
      NY
      MF
      78
      78
      6900000.00
      MAI
      11-01-2018
      0.98
      1
      06-06-2021
      N
      12-31-2018
      01-01-2021
      06-30-2021
      722724.00
      403895.00
      276617.00
      140612.35
      446107.00
      263282.65
      434407.00
      257431.82
      UW
      165196.50
      1.35
      1.5937
      1.31
      1.5583
      C
      F
    
    false
    false
    4609862.80
    27532.83
    0.0564
    0.0001487
    22388.57
    5144.26
    0.00
    4604718.53
    4604718.54
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    55-001
    10-13-2021
    11-12-2021
    
      LOFTS AT 221
      221 WASHINGTON STREET
      Binghamton
      NY
      13901
      Broome
      MF
      45
      45
      1970
      2014
      3980769.00
      MAI
      11-01-2018
      1
      1
      6
      01-01-2021
      06-30-2021
      247516.00
      99212.91
      148303.09
      144909.76
      CREFC
      95814.00
      1.5478
      1.5124
      F
    
    false
  
  
    Prospectus Loan ID
    55-002
    10-13-2021
    11-12-2021
    
      LOFTS AT 60
      60 HENRY STREET
      Binghamton
      NY
      13901
      Broome
      MF
      33
      33
      1982
      2018
      2919231.00
      MAI
      11-01-2018
      0.85
      1
      6
      01-01-2021
      06-30-2021
      156379.00
      41399.44
      114979.56
      112522.06
      CREFC
      69382.50
      1.6571
      1.6217
      F
    
    false
  
  
    Prospectus Loan ID
    56
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    02-28-2019
    4725000.00
    118
    01-11-2029
    0.053
    0.053
    3
    1
    118
    04-11-2019
    true
    1
    WL
    3
    20868.75
    4725000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-10-2028
    
      WALGREENS- NORTH CHARLESTON
      7501 RIVERS AVENUE
      North Charleston
      SC
      29406
      Charleston
      RT
      14550
      14550
      2011
      8070000.00
      MAI
      11-02-2018
      1
      1
      6
      06-11-2021
      N
      Walgreens
      14550
      12-31-2050
      12-31-2019
      12-31-2020
      454930.00
      469000.00
      4549.00
      0.00
      450381.00
      469000.00
      448926.00
      467545.00
      UW
      CREFC
      254599.00
      1.77
      1.8421
      1.76
      1.8363
      C
      F
      02-23-2021
    
    false
    false
    4725000.00
    21564.38
    0.053
    0.0007237
    21564.38
    0.00
    0.00
    4725000.00
    4725000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    57
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    01-24-2019
    4700000.00
    120
    02-06-2029
    360
    0.0514
    0.0514
    3
    1
    0
    03-06-2019
    true
    1
    WL
    2
    25634.28
    4682740.67
    1
    1
    1
    0
    false
    true
    true
    false
    false
    06-05-2021
    11-05-2028
    
      EAGLE CREEK PLAZA
      300-400 WEST ROLLINS ROAD
      Round Lake Beach
      IL
      60073
      Lake
      RT
      62379
      62379
      1980
      1994
      6500000.00
      MAI
      01-06-2019
      1
      0.89
      6
      X
      Big Lots
      28963
      04-30-2024
      Dollar General
      9668
      07-31-2027
      Alexander's Jewelry & Pawn
      3607
      09-30-2022
      12-31-2018
      01-01-2021
      06-30-2021
      729685.78
      394918.00
      262398.70
      148189.44
      467287.08
      246728.56
      427585.19
      226877.06
      UW
      CREFC
      153805.68
      1.52
      1.6041
      1.39
      1.475
      F
      F
      06-30-2021
    
    false
    false
    4520785.77
    25634.28
    0.0514
    0.0001487
    20009.50
    5624.78
    0.00
    4515160.99
    4515160.99
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    58
    10-13-2021
    11-12-2021
    Barclays Capital Real Estate Inc.
    02-08-2019
    4500000.00
    120
    02-06-2029
    360
    0.0511
    0.0511
    3
    1
    48
    03-06-2019
    true
    1
    WL
    5
    19162.50
    4500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2028
    
      COLONEL GLENN BUSINESS CENTER
      10303 COLONEL GLENN ROAD
      Little Rock
      AR
      72204
      Pulaski
      IN
      42857
      42857
      2007
      6525000.00
      MAI
      01-08-2019
      1
      1
      6
      06-06-2021
      N
      Trane  Inc
      10583
      02-28-2025
      Binswanger Enterprises
      8466
      08-31-2023
      Anixter Inc.
      6560
      08-31-2023
      12-31-2018
      01-01-2021
      06-30-2021
      614019.31
      391300.00
      129604.58
      68854.15
      484414.73
      322445.85
      460383.00
      310429.85
      UW
      CREFC
      116252.50
      1.65
      2.7736
      1.57
      2.6703
      F
      F
      06-30-2021
    
    false
    false
    4500000.00
    19801.25
    0.0511
    0.0001487
    19801.25
    0.00
    0.00
    4500000.00
    4500000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    59
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-15-2019
    4000000.00
    120
    04-11-2029
    360
    0.0548
    0.0548
    3
    1
    0
    05-11-2019
    true
    1
    WL
    2
    22661.39
    3995605.28
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-10-2029
    
      5911 NORTH HONORE AVENUE
      5911 NORTH HONORE AVENUE
      Sarasota
      FL
      34243
      Sarasota
      OF
      33649
      33649
      2008
      7300000.00
      MAI
      12-19-2018
      1
      0.83
      6
      06-11-2021
      N
      Elizabeth F. Callahan  M.D.  LLC
      10782
      03-31-2031
      Smarty Pants Inc
      5807
      02-28-2022
      Well Spring Pharmaceutical Inc
      3585
      10-31-2021
      02-28-2019
      01-01-2021
      06-30-2021
      812914.00
      340043.00
      249002.00
      148974.65
      563911.00
      191068.35
      515863.00
      167043.85
      UW
      CREFC
      135968.34
      2.07
      1.4052
      1.90
      1.2285
      C
      F
      06-30-2021
    
    false
    false
    3868052.06
    22661.39
    0.0548
    0.0001487
    18252.91
    4408.48
    0.00
    3863643.58
    3863643.58
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    60
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    03-08-2019
    3950000.00
    120
    03-11-2029
    360
    0.0489
    0.0489
    3
    1
    36
    04-11-2019
    true
    1
    WL
    5
    16096.25
    3950000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-10-2028
    
      SPACE SAVERS SELF STORAGE
      700 INDUSTRIAL PARKWAY
      Saraland
      AL
      36571
      Mobile
      SS
      51745
      51745
      478
      478
      2009
      5410000.00
      MAI
      02-12-2019
      0.90
      0.92
      6
      06-11-2021
      N
      12-31-2018
      01-01-2021
      09-30-2021
      643037.00
      687408.00
      226579.00
      203029.49
      416458.00
      484378.51
      411283.00
      480497.26
      UW
      CREFC
      147012.00
      1.66
      3.2948
      1.64
      3.2684
      C
      F
    
    false
    false
    3950000.00
    16632.79
    0.0489
    0.0001487
    16632.79
    0.00
    0.00
    3950000.00
    3950000.00
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    61
    10-13-2021
    11-12-2021
    UBS AG
    04-01-2019
    3550000.00
    82
    02-06-2026
    0.0525
    0.0525
    3
    1
    82
    05-06-2019
    true
    1
    WL
    3
    15531.25
    3550000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2025
    
      WALGREENS HOUMA
      1435 WEST TUNNEL BOULEVARD
      Houma
      LA
      70360
      Terrebonne
      RT
      14490
      14490
      2003
      2015
      6250000.00
      MAI
      10-09-2018
      1
      1
      6
      06-06-2021
      N
      Walgreens
      14490
      06-24-2028
      08-31-2018
      01-01-2021
      06-30-2021
      399629.00
      200000.00
      11989.00
      4092.00
      387640.29
      195908.00
      384163.00
      194169.00
      UW
      CREFC
      94482.00
      2.05
      2.0734
      2.03
      2.055
      F
      F
      06-30-2021
    
    false
    false
    3550000.00
    16048.96
    0.0525
    0.0001487
    16048.96
    0.00
    0.00
    3550000.00
    3550000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62
    10-13-2021
    11-12-2021
    BSPRT CMBS Finance, LLC
    04-05-2019
    3500000.00
    120
    04-06-2029
    360
    0.054
    0.054
    3
    1
    0
    05-06-2019
    true
    1
    WL
    2
    19653.58
    3496096.42
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      BEST WESTERN PLUS SPARTANBURG
      125 SLOANE GARDEN ROAD
      Boiling Springs
      SC
      29316
      Spartanburg
      LO
      66
      66
      1999
      2018
      6900000.00
      MAI
      03-01-2021
      0.80
      0.83
      6
      06-06-2021
      N
      02-28-2019
      07-01-2020
      06-30-2021
      1766187.05
      1519446.00
      1050043.49
      956124.73
      716143.56
      563321.27
      645496.08
      502543.43
      UW
      CREFC
      235842.96
      3.04
      2.3885
      2.74
      2.1308
      C
      F
    
    false
    false
    3382677.25
    19653.58
    0.054
    0.0001487
    15729.45
    3924.13
    0.00
    3378753.12
    3378753.12
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    63
    10-13-2021
    11-12-2021
    UBS AG
    04-08-2019
    3200000.00
    120
    04-06-2029
    0.0525
    0.0525
    3
    1
    120
    05-06-2019
    true
    1
    WL
    3
    14000.00
    3200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      GALLATIN MANOR
      332 EAST WILLIAM STREET
      Ann Arbor
      MI
      48104
      Washtenaw
      MF
      40
      40
      1929
      2012
      6510000.00
      MAI
      02-15-2019
      1
      1
      6
      06-06-2021
      N
      01-31-2019
      01-01-2021
      06-30-2021
      572752.00
      292839.00
      172757.27
      126583.00
      399994.73
      166256.00
      391994.73
      162256.00
      UW
      CREFC
      85167.00
      2.34
      1.9521
      2.30
      1.9051
      F
      F
    
    false
    false
    3200000.00
    14466.67
    0.0525
    0.0001487
    14466.67
    0.00
    0.00
    3200000.00
    3200000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    64
    10-13-2021
    11-12-2021
    Wells Fargo Bank, National Association
    01-23-2019
    3070000.00
    120
    02-11-2029
    360
    0.0546
    0.0546
    3
    1
    0
    03-11-2019
    true
    1
    WL
    2
    17354.15
    3059324.12
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-10-2028
    
      HARLINGEN HEIGHTS
      2310 SPUR 54
      Harlingen
      TX
      78552
      Cameron
      RT
      14247
      14247
      2018
      4420000.00
      MAI
      10-01-2018
      1
      1
      6
      06-11-2021
      N
      Harlingen TX
      2596
      12-31-2023
      Paris bakery
      2510
      12-31-2023
      Gorditas Dona Tota
      1388
      09-30-2025
      01-01-2021
      06-30-2021
      411111.23
      177520.00
      92886.34
      51057.00
      318224.89
      126463.00
      302553.19
      118627.00
      UW
      CREFC
      104125.00
      1.53
      1.2145
      1.45
      1.1392
      C
      F
      06-30-2021
    
    false
    false
    2959988.32
    17354.15
    0.0546
    0.0009237
    13916.88
    3437.27
    0.00
    2956551.05
    2956551.05
    11-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 5, original file reflected one loan with Original Loan Amount of 34500000 however this is now split into Asset Number 5, 5A, 5B, and 5C with Original Loan Amounts of 30000000, 2000000, 1500000, and 1000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 5.   Similar splits are reported for assets 8 (adding loan 8A and 8B), 10 (adding 10A, 10B, and 10C) and 12 (adding 12A and 12B) each are a pari passu loan structure.
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in June 2019, the periodic principal and interest payment due in June).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted.
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization.
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 11, 14, 15, 36, 52, 56 and 64 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC (C) Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate.
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to, "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association" and "Midland Loan Services" represents "Midland Loan Services, a Division of PNC Bank, National Association".
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Wells Fargo