Close

Form 10-D Wells Fargo Commercial For: May 17

May 27, 2022 12:06 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   April 19, 2022 to May 17, 2022

Commission File Number of issuing entity:  333-226486-08

Central Index Key Number of issuing entity:  0001780678

Wells Fargo Commercial Mortgage Trust 2019-C52
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226486

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541468

Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001722518

BSPRT CMBS Finance, LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4123650
38-4123651
38-7221355
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-SB

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 17, 2022 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2019-C52.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2019-C52 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from April 19, 2022 to May 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 10, 2022. The CIK number for the Depositor is 0000850779.

Argentic Real Estate Finance LLC ("Argentic"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2022. The Central Index Key number for Argentic is 0001624053.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF"), one of the sponsors and mortgage loan sellers, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The CIK number of LMF is 0001592182.

Barclays Capital Real Estate Inc., one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 12, 2022. The Central Index Key number for  Barclays Capital Real Estate Inc. is 0001549574.

Ladder Capital Finance LLC ("LCF"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The Central Index Key number for LCF is 0001541468.

BSPRT CMBS Finance, LLC, one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 11, 2022. The Central Index Key number for  BSPRT CMBS Finance, LLC is 0001722518.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2022. The Central Index Key number for Wells Fargo is 0000740906.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-08 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-08 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Wells Fargo Commercial Mortgage Trust 2019-C52, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

*REO Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2019-C52, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

04/18/2022

$5,509.76

  Current Distribution Date

05/17/2022

$5,319.63

 

Interest Reserve Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2019-C52, relating to the May 17, 2022 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

 

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: May 27, 2022

 

 

 

     

Distribution Date:

05/17/22

Wells Fargo Commercial Mortgage Trust 2019-C52

Determination Date:

05/11/22

 

Next Distribution Date:

06/17/22

 

Record Date:

04/29/22

Commercial Mortgage Pass-Through Certificates

 

 

Series 2019-C52

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

Wells Fargo Commercial Mortgage Securities, Inc.

 

 

Certificate Factor Detail

3

 

Anthony Sfarra

(212) 214-5613

[email protected]

Certificate Interest Reconciliation Detail

4

 

375 Park Avenue, 2nd Floor, J0127-023 | New York, NY 10152 | United States

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

5

 

 

 

 

 

 

 

Investor Relations

 

[email protected]

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor | Charlotte, NC 28202 | United States

Bond / Collateral Reconciliation - Balances

7

Special Servicer

Argentic Services Company LP

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Andrew Hundertmark

(469) 609-2001

[email protected]

Mortgage Loan Detail (Part 1)

13-15

 

500 North Central Expressway, Suite 261 | Plano, TX 75074 | United States

 

Mortgage Loan Detail (Part 2)

16-18

Operating Advisor & Asset

Pentalpha Surveillance LLC

 

 

 

 

Representations Reviewer

 

 

 

Principal Prepayment Detail

19

 

 

 

 

 

 

 

Don Simon

(203) 660-6100

 

Historical Detail

20

 

PO Box 4839 | Greenwich, CT 06831 | United States

 

 

Delinquency Loan Detail

21

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Collateral Stratification and Historical Detail

22

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

[email protected];

Specially Serviced Loan Detail - Part 1

23

 

 

 

[email protected]

Specially Serviced Loan Detail - Part 2

24

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

Modified Loan Detail

25

Trustee

Wilmington Trust, National Association

 

 

Historical Liquidated Loan Detail

26

 

Attention: CMBS Trustee

(302) 636-4140

[email protected]

 

 

 

1100 North Market Street | Wilmington, DE 19890 | United States

 

 

Historical Bond / Collateral Loss Reconciliation Detail

27

 

 

 

 

Interest Shortfall Detail - Collateral Level

28

 

 

 

 

Supplemental Notes

29

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 29

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

     Original Balance                              Beginning Balance

Distribution

Distribution

Penalties

   Realized Losses                   Total Distribution           Ending Balance

Support¹         Support¹

 

A-1

95002MAS8

1.987000%

26,626,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-2

95002MAT6

2.736000%

43,907,000.00

33,512,765.49

498,575.90

76,409.11

0.00

0.00

574,985.01

33,014,189.59

31.30%

30.00%

A-3

95002MAU3

2.631000%

28,568,000.00

28,568,000.00

0.00

62,635.34

0.00

0.00

62,635.34

28,568,000.00

31.30%

30.00%

A-SB

95002MAV1

2.833000%

47,444,000.00

47,444,000.00

0.00

112,007.38

0.00

0.00

112,007.38

47,444,000.00

31.30%

30.00%

A-4

95002MAW9

2.643000%

177,000,000.00

177,000,000.00

0.00

389,842.50

0.00

0.00

389,842.50

177,000,000.00

31.30%

30.00%

A-5

95002MAX7

2.892000%

306,623,000.00

306,623,000.00

0.00

738,961.43

0.00

0.00

738,961.43

306,623,000.00

31.30%

30.00%

A-S

95002MBA6

3.143000%

93,400,000.00

93,400,000.00

0.00

244,630.17

0.00

0.00

244,630.17

93,400,000.00

20.48%

19.63%

B

95002MBB4

3.375000%

45,012,000.00

45,012,000.00

0.00

126,596.25

0.00

0.00

126,596.25

45,012,000.00

15.26%

14.63%

C

95002MBC2

3.561000%

34,254,000.00

34,254,000.00

0.00

101,648.75

0.00

0.00

101,648.75

34,254,000.00

11.29%

10.82%

D-RR

95002MAA7

4.396430%

25,387,000.00

25,387,000.00

0.00

93,010.14

0.00

0.00

93,010.14

25,387,000.00

8.35%

8.00%

E-RR

95002MAE9

4.396430%

16,879,000.00

16,879,000.00

0.00

61,839.45

0.00

0.00

61,839.45

16,879,000.00

6.39%

6.13%

F-RR

95002MAG4

4.396430%

15,754,000.00

15,754,000.00

0.00

57,717.80

0.00

0.00

57,717.80

15,754,000.00

4.57%

4.38%

G-RR

95002MAJ8

4.396430%

9,003,000.00

9,003,000.00

0.00

32,984.21

0.00

0.00

32,984.21

9,003,000.00

3.52%

3.38%

H-RR*

95002MAL3

4.396430%

30,383,221.00

30,383,221.00

0.00

111,065.42

0.00

0.00

111,065.42

30,383,221.00

0.00%

0.00%

V

95002MAN9

0.000000%

100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

R

95002MAQ2

0.000000%

100.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

900,240,421.00

863,219,986.49

498,575.90

2,209,347.95

0.00

0.00

2,707,923.85

862,721,410.59

 

 

 

 

X-A

95002MAY5

1.604837%

630,168,000.00

593,147,765.49

0.00

793,254.70

0.00

0.00

793,254.70

592,649,189.59

 

 

X-B

95002MAZ2

1.110026%

172,666,000.00

172,666,000.00

0.00

159,719.80

0.00

0.00

159,719.80

172,666,000.00

 

 

Notional SubTotal

 

802,834,000.00

765,813,765.49

0.00

952,974.50

0.00

0.00

952,974.50

765,315,189.59

 

 

 

Deal Distribution Total

 

 

 

498,575.90

3,162,322.45

0.00

0.00

3,660,898.35

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 29

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

    Beginning Balance

     Principal Distribution

   Interest Distribution

/ (Paybacks)

Shortfalls

   Prepayment Penalties

      Losses

    Total Distribution

   Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

95002MAS8

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-2

95002MAT6

763.26703009

11.35527137

1.74024894

0.00000000

0.00000000

0.00000000

0.00000000

13.09552030

751.91175872

A-3

95002MAU3

1,000.00000000

0.00000000

2.19250000

0.00000000

0.00000000

0.00000000

0.00000000

2.19250000

1,000.00000000

A-SB

95002MAV1

1,000.00000000

0.00000000

2.36083340

0.00000000

0.00000000

0.00000000

0.00000000

2.36083340

1,000.00000000

A-4

95002MAW9

1,000.00000000

0.00000000

2.20250000

0.00000000

0.00000000

0.00000000

0.00000000

2.20250000

1,000.00000000

A-5

95002MAX7

1,000.00000000

0.00000000

2.41000000

0.00000000

0.00000000

0.00000000

0.00000000

2.41000000

1,000.00000000

A-S

95002MBA6

1,000.00000000

0.00000000

2.61916670

0.00000000

0.00000000

0.00000000

0.00000000

2.61916670

1,000.00000000

B

95002MBB4

1,000.00000000

0.00000000

2.81250000

0.00000000

0.00000000

0.00000000

0.00000000

2.81250000

1,000.00000000

C

95002MBC2

1,000.00000000

0.00000000

2.96750015

0.00000000

0.00000000

0.00000000

0.00000000

2.96750015

1,000.00000000

D-RR

95002MAA7

1,000.00000000

0.00000000

3.66369165

0.00000000

0.00000000

0.00000000

0.00000000

3.66369165

1,000.00000000

E-RR

95002MAE9

1,000.00000000

0.00000000

3.66369157

0.00000000

0.00000000

0.00000000

0.00000000

3.66369157

1,000.00000000

F-RR

95002MAG4

1,000.00000000

0.00000000

3.66369176

0.00000000

0.00000000

0.00000000

0.00000000

3.66369176

1,000.00000000

G-RR

95002MAJ8

1,000.00000000

0.00000000

3.66369099

0.00000000

0.00000000

0.00000000

0.00000000

3.66369099

1,000.00000000

H-RR

95002MAL3

1,000.00000000

0.00000000

3.65548537

0.00820617

2.82474725

0.00000000

0.00000000

3.65548537

1,000.00000000

V

95002MAN9

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

95002MAQ2

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

95002MAY5

941.25338876

0.00000000

1.25879876

0.00000000

0.00000000

0.00000000

0.00000000

1.25879876

940.46220943

X-B

95002MAZ2

1,000.00000000

0.00000000

0.92502172

0.00000000

0.00000000

0.00000000

0.00000000

0.92502172

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 29

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-2

04/01/22 - 04/30/22

30

0.00

76,409.11

0.00

76,409.11

0.00

0.00

0.00

76,409.11

0.00

 

A-3

04/01/22 - 04/30/22

30

0.00

62,635.34

0.00

62,635.34

0.00

0.00

0.00

62,635.34

0.00

 

A-SB

04/01/22 - 04/30/22

30

0.00

112,007.38

0.00

112,007.38

0.00

0.00

0.00

112,007.38

0.00

 

A-4

04/01/22 - 04/30/22

30

0.00

389,842.50

0.00

389,842.50

0.00

0.00

0.00

389,842.50

0.00

 

A-5

04/01/22 - 04/30/22

30

0.00

738,961.43

0.00

738,961.43

0.00

0.00

0.00

738,961.43

0.00

 

X-A

04/01/22 - 04/30/22

30

0.00

793,254.70

0.00

793,254.70

0.00

0.00

0.00

793,254.70

0.00

 

X-B

04/01/22 - 04/30/22

30

0.00

159,719.80

0.00

159,719.80

0.00

0.00

0.00

159,719.80

0.00

 

A-S

04/01/22 - 04/30/22

30

0.00

244,630.17

0.00

244,630.17

0.00

0.00

0.00

244,630.17

0.00

 

B

04/01/22 - 04/30/22

30

0.00

126,596.25

0.00

126,596.25

0.00

0.00

0.00

126,596.25

0.00

 

C

04/01/22 - 04/30/22

30

0.00

101,648.75

0.00

101,648.75

0.00

0.00

0.00

101,648.75

0.00

 

D-RR

04/01/22 - 04/30/22

30

0.00

93,010.14

0.00

93,010.14

0.00

0.00

0.00

93,010.14

0.00

 

E-RR

04/01/22 - 04/30/22

30

0.00

61,839.45

0.00

61,839.45

0.00

0.00

0.00

61,839.45

0.00

 

F-RR

04/01/22 - 04/30/22

30

0.00

57,717.80

0.00

57,717.80

0.00

0.00

0.00

57,717.80

0.00

 

G-RR

04/01/22 - 04/30/22

30

0.00

32,984.21

0.00

32,984.21

0.00

0.00

0.00

32,984.21

0.00

 

H-RR

04/01/22 - 04/30/22

30

85,263.21

111,314.75

0.00

111,314.75

249.33

0.00

0.00

111,065.42

85,824.92

 

Totals

 

 

85,263.21

3,162,571.78

0.00

3,162,571.78

249.33

0.00

0.00

3,162,322.45

85,824.92

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 29

 


 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

3,660,898.35

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 29

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

3,174,803.11

Master Servicing Fee

5,020.72

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,320.93

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

359.68

ARD Interest

0.00

Operating Advisor Fee

1,024.24

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

215.81

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

3,174,803.11

Total Fees

12,231.37

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

498,575.90

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

0.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

249.33

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

498,575.90

Total Expenses/Reimbursements

249.33

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,162,322.45

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

498,575.90

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

3,660,898.35

Total Funds Collected

3,673,379.01

Total Funds Distributed

3,673,379.05

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 29

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

     Total

 

      Total

Beginning Scheduled Collateral Balance

863,219,987.04

863,219,987.04

Beginning Certificate Balance

863,219,986.49

(-) Scheduled Principal Collections

498,575.90

498,575.90

(-) Principal Distributions

498,575.90

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

862,721,411.14

862,721,411.14

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

863,225,011.59

863,225,011.59

Ending Certificate Balance

862,721,410.59

Ending Actual Collateral Balance

862,726,458.30

862,726,458.30

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.55)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.55)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.40%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

 

1,000,000 or less

1

931,000.00

0.11%

87

5.5300

1.650700

Unknown

3

17,668,961.48

2.05%

86

4.5900

NAP

1,000,001 to 2,000,000

1

1,183,707.78

0.14%

85

4.7500

3.391400

1.40 or less

12

127,889,857.68

14.82%

86

4.6198

1.016048

2,000,001 to 3,000,000

2

4,577,494.02

0.53%

86

4.5040

1.653974

1.41 to 1.50

4

19,737,799.51

2.29%

86

4.8934

1.472076

3,000,001 to 4,000,000

7

25,036,875.92

2.90%

86

4.7051

1.400923

1.51 to 1.60

4

47,093,409.86

5.46%

86

4.7814

1.536531

4,000,001 to 5,000,000

7

30,659,321.56

3.55%

86

4.7282

1.652043

1.61 to 1.70

4

25,457,904.73

2.95%

87

4.8378

1.648184

5,000,001 to 6,000,000

7

39,029,226.66

4.52%

87

4.6919

1.408128

1.71 to 1.80

3

35,048,376.36

4.06%

85

4.5085

1.773301

6,000,001 to 7,000,000

3

19,147,348.51

2.22%

86

4.4485

2.463800

1.81 to 1.90

8

86,439,770.83

10.02%

76

4.7077

1.836940

7,000,001 to 8,000,000

6

44,497,064.17

5.16%

80

4.3344

2.108264

1.91 to 2.00

3

37,627,306.22

4.36%

87

4.3352

1.953518

8,000,001 to 9,000,000

5

42,996,222.41

4.98%

85

4.4158

1.766408

2.01 to 2.50

9

199,943,698.82

23.18%

84

4.0980

2.354099

9,000,001 to 10,000,000

5

47,256,122.65

5.48%

86

4.6266

1.604305

2.51 to 3.50

14

171,341,313.00

19.86%

86

4.1343

3.004410

10,000,001 to 15,000,000

2

24,419,597.99

2.83%

86

4.6724

1.840879

3.51 to 4.00

0

0.00

0.00%

0

0.0000

0.000000

15,000,001 to 20,000,000

6

106,851,580.12

12.39%

86

4.4982

4.559075

4.01 or greater

1

18,000,000.00

2.09%

85

3.5700

18.288200

20,000,001 to 30,000,000

8

200,845,336.70

23.28%

82

4.3977

2.101413

Totals

69

862,721,411.14

100.00%

82

4.4133

2.348253

 

30,000,001 or greater

5

198,817,500.00

23.05%

86

3.9992

2.422836

 

 

 

 

 

 

 

 

Totals

69

862,721,411.14

100.00%

82

4.4133

2.348253

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 29

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

Pennsylvania

3

23,211,560.04

2.69%

86

4.9230

1.456091

Alabama

1

7,080,302.99

0.82%

87

5.1500

1.480500

South Carolina

6

7,725,265.75

0.90%

87

4.1153

2.360639

Arizona

2

21,700,000.00

2.52%

85

4.6785

2.099606

Tennessee

3

41,016,407.38

4.75%

87

4.4926

1.255462

California

29

180,313,763.59

20.90%

84

4.0744

3.652944

Texas

10

76,933,072.66

8.92%

86

4.3062

2.319747

Colorado

2

11,960,199.91

1.39%

86

4.8000

2.650600

Utah

1

6,447,348.51

0.75%

86

4.6000

1.473200

Connecticut

1

5,150,000.00

0.60%

87

3.9900

3.267200

Virginia

3

18,450,000.00

2.14%

86

4.1012

2.901921

Delaware

1

5,835,460.47

0.68%

87

4.5500

1.956800

Washington

1

8,715,000.00

1.01%

84

4.3800

3.025300

Florida

4

69,890,000.00

8.10%

75

4.4509

2.360486

West Virginia

1

7,026,379.55

0.81%

86

3.9500

1.750600

Georgia

5

48,198,194.61

5.59%

86

4.5909

1.642087

Wyoming

1

4,200,000.00

0.49%

85

4.7500

3.146200

Illinois

2

7,476,911.82

0.87%

85

4.5442

1.782868

Totals

125

862,721,411.14

100.00%

82

4.4133

2.348253

Indiana

1

5,181,698.45

0.60%

87

4.9900

1.699100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Iowa

3

1,160,536.22

0.13%

87

4.3000

2.210900

 

 

 

 

 

 

 

Kansas

1

3,979,971.82

0.46%

85

4.6600

1.770000

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Louisiana

9

7,571,882.25

0.88%

87

3.8090

2.700100

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Maryland

1

4,250,000.00

0.49%

87

4.6570

1.841800

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

Massachusetts

1

5,495,061.52

0.64%

86

4.6600

1.213900

Industrial

20

108,739,063.57

12.60%

86

4.2650

2.414818

Michigan

4

38,973,281.26

4.52%

86

4.7685

1.622793

Lodging

10

96,328,338.99

11.17%

86

4.7582

1.571667

Minnesota

1

3,640,000.00

0.42%

86

4.6500

1.960000

Mixed Use

4

14,380,334.21

1.67%

86

4.2774

0.784625

Mississippi

9

13,129,533.27

1.52%

86

4.0384

2.449387

Multi-Family

4

47,750,000.00

5.53%

81

4.8364

1.641248

Nevada

1

7,050,000.00

0.82%

87

3.9900

3.267200

Office

17

281,239,987.98

32.60%

83

4.2111

3.145900

New Jersey

2

45,151,845.75

5.23%

87

4.1864

2.257385

Other

1

2,172,159.81

0.25%

85

4.7300

1.481200

New York

2

22,390,000.00

2.60%

86

4.9687

1.591908

Retail

28

183,558,828.47

21.28%

85

4.4402

2.045862

North Carolina

6

17,307,826.56

2.01%

86

4.6451

2.625784

Self Storage

37

52,079,685.60

6.04%

87

4.0842

2.725965

Ohio

3

18,056,894.24

2.09%

86

4.7656

0.846468

Totals

125

862,721,411.14

100.00%

82

4.4133

2.348253

Oklahoma

1

41,580,000.00

4.82%

86

4.0000

2.473500

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

 

3.500% or less

0

0.00

0.00%

0

0.0000

0.000000

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.501% to 3.750%

1

18,000,000.00

2.09%

85

3.5700

18.288200

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

3.751% to 4.000%

8

178,903,879.55

20.74%

86

3.8873

2.582592

25 months to 36 months

64

767,498,398.49

88.96%

85

4.3523

2.420909

 

4.001% to 4.250%

9

162,430,432.34

18.83%

86

4.1148

2.275803

37 months to 48 months

1

18,750,000.00

2.17%

86

5.1500

1.299700

 

4.251% to 4.500%

7

76,158,781.48

8.83%

83

4.3925

2.169285

49 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

4.501% to 4.750%

25

219,481,242.42

25.44%

82

4.6616

1.521160

Totals

69

862,721,411.14

100.00%

82

4.4133

2.348253

 

4.751% to 5.000%

9

88,668,203.53

10.28%

85

4.8576

1.834893

 

 

 

 

 

 

 

 

5.001% to 5.250%

4

37,822,132.73

4.38%

86

5.1430

1.429597

 

 

 

 

 

 

 

 

5.251% to 5.500%

1

3,852,726.44

0.45%

84

5.4000

1.077300

 

 

 

 

 

 

 

 

5.501% or greater

1

931,000.00

0.11%

87

5.5300

1.650700

 

 

 

 

 

 

 

 

Totals

69

862,721,411.14

100.00%

82

4.4133

2.348253

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

 

81 months or less

2

30,000,000.00

3.48%

51

4.6225

1.974150

Interest Only

39

555,984,171.62

64.45%

84

4.2550

2.822016

 

82 months or greater

63

756,248,398.49

87.66%

86

4.3613

2.410833

300 months or less

5

27,078,077.50

3.14%

86

4.9433

1.225755

 

Totals

69

862,721,411.14

100.00%

82

4.4133

2.348253

301 months or greater

21

203,186,149.37

23.55%

86

4.6134

1.379161

 

 

 

 

 

 

 

 

Totals

69

862,721,411.14

100.00%

82

4.4133

2.348253

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 29

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

Defeased

4

76,473,012.65

8.86%

52

4.8453

NAP

 

 

 

None

 

Underwriter's Information

2

6,045,334.21

0.70%

86

4.5107

1.900318

 

 

 

 

 

 

12 months or less

58

715,224,102.80

82.90%

84

4.3575

2.441655

 

 

 

 

 

 

13 months to 24 months

2

47,310,000.00

5.48%

87

4.4799

2.633587

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Unknown

3

17,668,961.48

2.05%

86

4.5900

NAP

 

 

 

 

 

 

Totals

69

862,721,411.14

100.00%

82

4.4133

2.348253

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original         Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated    Maturity      Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State                  Accrual Type        Gross Rate

Interest

Principal

Adjustments               Repay Date     Date

Date

Balance

Balance

Date

 

1

322150001

OF

Sunnyvale

CA

Actual/360

3.764%

156,043.36

0.00

0.00

07/06/29

06/06/34

--

49,750,000.00

49,750,000.00

05/06/22

 

2

300571969

RT

Norman

OK

Actual/360

4.000%

138,600.00

0.00

0.00

N/A

07/06/29

--

41,580,000.00

41,580,000.00

05/06/22

 

3

322150003

Various      Various

CA

Actual/360

4.059%

135,300.00

0.00

0.00

N/A

05/06/29

--

40,000,000.00

40,000,000.00

05/06/22

 

4

322150004

LO

Atlanta

GA

Actual/360

4.590%

73,175.36

29,234.02

0.00

N/A

07/06/29

--

19,130,814.14

19,101,580.12

05/06/22

 

4A

322150104

 

 

 

Actual/360

4.590%

36,587.68

14,617.01

0.00

N/A

07/06/29

--

9,565,407.07

9,550,790.06

05/06/22

 

4B

322150204

 

 

 

Actual/360

4.590%

16,464.46

6,577.65

0.00

N/A

07/06/29

--

4,304,433.19

4,297,855.54

05/06/22

 

4C

322150304

 

 

 

Actual/360

4.590%

14,635.07

5,846.81

0.00

N/A

07/06/29

--

3,826,162.69

3,820,315.88

05/06/22

 

5

883101011

OF

Jacksonville

FL

Actual/360

4.420%

133,299.83

0.00

0.00

N/A

08/06/29

--

36,190,000.00

36,190,000.00

05/06/22

 

6

322150006

SS

Various

Various

Actual/360

3.809%

99,343.48

0.00

0.00

N/A

08/01/29

--

31,297,500.00

31,297,500.00

05/01/22

 

7

310950370

OF

Los Angeles

CA

Actual/360

4.950%

123,750.00

0.00

0.00

N/A

07/11/24

--

30,000,000.00

30,000,000.00

05/11/22

 

8

300571959

OF

Sugar Land

TX

Actual/360

4.690%

108,343.38

41,887.33

0.00

N/A

06/06/29

--

27,721,121.52

27,679,234.19

05/06/22

 

9

301741425

OF

Richardson

TX

Actual/360

4.040%

96,152.00

0.00

0.00

N/A

08/06/29

--

28,560,000.00

28,560,000.00

05/06/22

 

10

301741426

IN

Mahwah

NJ

Actual/360

4.250%

99,847.38

40,355.49

0.00

N/A

08/06/29

--

28,192,201.24

28,151,845.75

05/06/22

 

11

610947195

IN

Various

Various

Actual/360

3.990%

90,107.50

0.00

0.00

08/11/29

08/11/32

--

27,100,000.00

27,100,000.00

05/11/22

 

12

307331124

RT

Traverse City

MI

Actual/360

4.860%

96,495.04

31,881.41

0.00

N/A

06/06/29

--

23,825,936.40

23,794,054.99

05/06/22

 

13

301741423

OF

Memphis

TN

Actual/360

4.120%

79,228.05

37,926.35

0.00

N/A

08/06/29

--

23,076,131.31

23,038,204.96

05/06/22

 

14

307331144

IN

Various

Various

Actual/360

4.300%

32,698.71

0.00

0.00

N/A

08/06/29

--

9,125,221.00

9,125,221.00

05/06/22

 

15

307331134

OF

Tampa

FL

Actual/360

4.730%

88,687.50

0.00

0.00

N/A

08/06/26

--

22,500,000.00

22,500,000.00

05/06/22

 

16

28002235

IN

Various

Various

Actual/360

4.660%

77,870.34

30,451.53

0.00

N/A

06/06/29

--

20,052,448.34

20,021,996.81

05/06/22

 

17

307331116

MF

Brooklyn

NY

Actual/360

5.150%

80,468.75

0.00

0.00

N/A

07/06/29

--

18,750,000.00

18,750,000.00

05/06/22

 

18

883100997

OF

San Francisco

CA

Actual/360

3.570%

53,550.00

0.00

0.00

N/A

06/06/29

--

18,000,000.00

18,000,000.00

05/06/22

 

19

300571971

RT

Tucson

AZ

Actual/360

4.820%

72,300.00

0.00

0.00

N/A

05/06/29

--

18,000,000.00

18,000,000.00

05/06/22

 

20

28002252

MU

Atlanta

GA

Actual/360

4.673%

66,415.87

24,061.97

0.00

N/A

08/06/29

--

17,055,221.38

17,031,159.41

05/06/22

 

21

307331141

OF

Morristown

NJ

Actual/360

4.081%

57,814.86

0.00

0.00

N/A

08/06/29

--

17,000,000.00

17,000,000.00

05/06/22

 

22

28002256

MF

Auburn Hills

MI

Actual/360

4.610%

65,308.33

0.00

0.00

N/A

08/06/29

--

17,000,000.00

17,000,000.00

05/06/22

 

23

28002248

MF

Bethlehem

PA

Actual/360

4.750%

63,333.33

0.00

0.00

N/A

08/06/29

--

16,000,000.00

16,000,000.00

05/06/22

 

24

300571976

LO

Sacramento

CA

Actual/360

4.550%

47,314.67

19,196.03

0.00

N/A

07/06/29

--

12,478,594.11

12,459,398.08

05/06/22

 

25

300571970

MU

Salem

MA

Actual/360

5.150%

53,471.44

17,511.97

0.00

N/A

02/06/24

--

12,459,365.21

12,441,853.24

05/06/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 13 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original              Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated     Maturity            Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State            Accrual Type              Gross Rate

Interest

Principal

Adjustments             Repay Date       Date

Date

Balance

Balance

Date

 

26

28002241

LO

Colorado Springs

CO

Actual/360

4.800%

47,911.49

17,671.68

0.00

N/A

07/06/29

--

11,977,871.59

11,960,199.91

05/06/22

 

27

300571992

RT

Palm Springs

CA

Actual/360

4.683%

39,025.00

0.00

0.00

N/A

07/06/29

--

10,000,000.00

10,000,000.00

05/06/22

 

28

301741424

RT

Knoxville

TN

Actual/360

4.850%

37,825.28

13,624.67

0.00

N/A

08/06/29

--

9,358,830.95

9,345,206.28

05/06/22

 

29

300571968

LO

Sneads Ferry

NC

Actual/360

4.700%

36,224.39

13,876.02

0.00

N/A

07/06/29

--

9,248,781.33

9,234,905.31

05/06/22

 

31

28002257

OF

Southfield

MI

Actual/360

4.450%

32,502.89

16,599.12

0.00

N/A

08/06/29

--

8,764,825.39

8,748,226.27

05/06/22

 

32

28002233

RT

Lebanon

TN

Actual/360

5.100%

36,741.76

12,123.72

0.00

N/A

07/06/29

--

8,645,119.86

8,632,996.14

05/06/22

 

33

410948322

OF

Tacoma

WA

Actual/360

4.380%

31,809.75

0.00

0.00

N/A

05/11/29

--

8,715,000.00

8,715,000.00

05/11/22

 

34

310949794

MU

San Francisco

CA

Actual/360

4.180%

29,608.33

0.00

0.00

N/A

06/11/29

--

8,500,000.00

8,500,000.00

05/11/22

 

35

410949620

IN

Fairfield

CA

Actual/360

3.953%

27,671.00

0.00

0.00

N/A

06/11/29

--

8,400,000.00

8,400,000.00

05/11/22

 

36

301741419

OF

Burbank

CA

Actual/360

4.620%

30,800.00

0.00

0.00

N/A

07/06/29

--

8,000,000.00

8,000,000.00

05/06/22

 

37

301741420

OF

Pearland

TX

Actual/360

4.130%

25,990.96

11,470.68

0.00

N/A

08/06/29

--

7,551,852.31

7,540,381.63

05/06/22

 

38

410949357

MF

Sonoma

CA

Actual/360

4.300%

26,875.00

0.00

0.00

N/A

06/11/26

--

7,500,000.00

7,500,000.00

05/11/22

 

39

301741421

LO

Madison

AL

Actual/360

5.150%

30,446.62

14,055.58

0.00

N/A

08/06/29

--

7,094,358.57

7,080,302.99

05/06/22

 

40

883101013

RT

Princeton

WV

Actual/360

3.950%

23,167.83

11,947.93

0.00

N/A

07/06/29

--

7,038,327.48

7,026,379.55

05/06/22

 

41

410950333

OF

Leesburg

VA

Actual/360

3.850%

23,581.25

0.00

0.00

N/A

07/11/29

--

7,350,000.00

7,350,000.00

05/11/22

 

42

310950179

RT

Millcreek

UT

Actual/360

4.600%

24,752.60

9,850.89

0.00

N/A

07/11/29

--

6,457,199.40

6,447,348.51

05/11/22

 

43

410950340

SS

Leesburg

VA

Actual/360

3.950%

21,066.67

0.00

0.00

N/A

07/11/29

--

6,400,000.00

6,400,000.00

05/11/22

 

44

28002229

IN

Apex

NC

Actual/360

4.800%

25,200.00

0.00

0.00

N/A

06/06/29

--

6,300,000.00

6,300,000.00

05/06/22

 

45

307331135

OF

Christiana

DE

Actual/360

4.550%

22,158.05

8,421.58

0.00

N/A

08/06/29

--

5,843,882.05

5,835,460.47

05/06/22

 

46

300571972

IN

Anaheim

CA

Actual/360

4.220%

21,100.00

0.00

0.00

N/A

07/06/29

--

6,000,000.00

6,000,000.00

05/06/22

 

47

300571967

LO

Dublin

OH

Actual/360

5.000%

23,994.97

8,214.33

0.00

N/A

07/06/29

--

5,758,792.21

5,750,577.88

05/06/22

 

48

28002249

OF

Marlborough

MA

Actual/360

4.660%

21,371.43

8,312.16

0.00

N/A

07/06/29

--

5,503,373.68

5,495,061.52

05/06/22

 

49

28002255

MF

Grand Rapids

MI

Actual/360

4.750%

21,770.83

0.00

0.00

N/A

08/06/29

--

5,500,000.00

5,500,000.00

05/06/22

 

50

410949391

OF

Houston

TX

Actual/360

4.730%

20,789.39

7,834.95

0.00

N/A

08/11/29

--

5,274,263.29

5,266,428.34

05/11/22

 

51

307331136

LO

Shelbyville

IN

Actual/360

4.990%

21,577.91

7,377.46

0.00

N/A

08/06/29

--

5,189,075.91

5,181,698.45

05/06/22

 

52

300571981

RT

Columbus

OH

Actual/360

4.650%

18,890.62

0.00

0.00

N/A

08/06/29

--

4,875,000.00

4,875,000.00

05/06/22

 

53

28002259

SS

Prince George

VA

Actual/360

4.700%

18,408.33

0.00

0.00

N/A

08/06/29

--

4,700,000.00

4,700,000.00

05/06/22

 

54

410948482

SS

Santa Rosa

CA

Actual/360

4.780%

17,147.79

6,407.78

0.00

N/A

06/11/29

--

4,304,885.60

4,298,477.82

05/11/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 14 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

 Original        Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated      Maturity      Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State        Accrual Type             Gross Rate

Interest

Principal

Adjustments               Repay Date       Date

Date

Balance

Balance

Date

 

55

883100994

LO

Pooler

GA

Actual/360

5.000%

16,859.44

8,277.93

0.00

N/A

06/06/29

--

4,046,266.13

4,037,988.20

05/06/22

 

56

28002266

RT

Elkton

MD

Actual/360

4.657%

16,493.54

0.00

0.00

08/06/29

10/06/33

--

4,250,000.00

4,250,000.00

05/06/22

 

57

28002238

SS

Cheyenne

WY

Actual/360

4.750%

16,625.00

0.00

0.00

N/A

06/06/29

--

4,200,000.00

4,200,000.00

05/06/22

 

58

300571957

LO

Shippensburg

PA

Actual/360

5.400%

17,371.30

7,562.03

0.00

N/A

05/06/29

--

3,860,288.47

3,852,726.44

05/06/22

 

59

28002250

RT

Hutchinson

MN

Actual/360

4.650%

14,105.00

0.00

0.00

N/A

07/06/29

--

3,640,000.00

3,640,000.00

05/06/22

 

60

410949109

IN

Rochester

NY

Actual/360

4.035%

12,239.50

0.00

0.00

06/11/29

06/11/39

--

3,640,000.00

3,640,000.00

05/11/22

 

61

307331125

RT

Peckville

PA

Actual/360

5.200%

14,584.00

6,703.96

0.00

N/A

06/06/29

--

3,365,537.56

3,358,833.60

05/06/22

 

62

301741422

MU

San Diego

CA

Actual/360

4.500%

13,031.25

0.00

0.00

N/A

08/06/29

--

3,475,000.00

3,475,000.00

05/06/22

 

63

28002258

RT

Spartanburg

SC

Actual/360

4.537%

12,287.71

0.00

0.00

08/06/29

03/06/33

--

3,250,000.00

3,250,000.00

05/06/22

 

64

883101010

MU

Chicago

IL

Actual/360

4.300%

8,632.96

3,862.54

0.00

N/A

07/06/29

--

2,409,196.75

2,405,334.21

05/06/22

 

65

600950173

98

Adelanto

CA

Actual/360

4.730%

8,574.80

3,265.27

0.00

N/A

06/11/29

--

2,175,425.08

2,172,159.81

05/11/22

 

66

300571966

SS

Villa Rica

GA

Actual/360

4.750%

4,691.72

1,568.05

0.00

N/A

06/06/29

--

1,185,275.83

1,183,707.78

05/06/22

 

67

28002268

RT

Houghton Lake

MI

Actual/360

5.530%

4,290.36

0.00

0.00

08/06/29

12/06/33

--

931,000.00

931,000.00

05/06/22

 

Totals

 

 

 

 

 

 

3,174,803.11

498,575.90

0.00

 

 

 

863,219,987.04

862,721,411.14

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 15 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent         Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

41,414,038.36

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

5,229,638.30

3,366,771.33

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

20,966,355.00

17,391,625.27

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

5,516,628.00

2,137,188.37

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4B

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4C

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

4,199,949.85

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

14,715,953.29

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

8

2,496,252.92

1,364,595.35

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

3,597,287.09

1,042,511.03

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

2,825,198.18

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

3,811,119.32

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

2,644,916.84

2,228,211.32

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

3,450,924.16

428,953.35

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

2,021,846.66

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

3,067,162.31

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

2,825,715.28

632,451.89

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

1,288,196.79

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18

0.00

9,211,903.21

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

6,061,711.74

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

21

3,770,150.82

1,912,534.49

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

23

1,202,392.12

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

987,873.20

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent          Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

26

933,911.04

2,304,016.75

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

2,975,605.87

2,229,571.28

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

1,023,202.62

263,570.65

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

1,704,648.03

0.00

--

--

--

0.00

0.00

0.00

0.00

1,444.90

0.00

 

 

31

670,586.36

462,902.88

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

1,038,511.36

0.00

--

--

--

0.00

0.00

0.00

0.00

7.24

0.00

 

 

33

1,301,651.45

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

276,979.53

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

935,186.76

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

717,097.65

519,648.11

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

802,237.83

694,130.73

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

598,583.21

613,445.00

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

642,010.88

961,755.63

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

814,274.31

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

997,714.43

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

42

873,193.39

161,950.25

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

848,032.63

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

44

855,065.28

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

45

798,714.98

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

46

578,614.88

151,491.12

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

47

(91,397.42)

(66,064.66)

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

48

476,254.64

0.00

--

--

--

0.00

0.00

0.00

0.00

1,591.28

0.00

 

 

49

399,085.36

141,283.11

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

468,427.59

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

51

778,189.65

668,129.24

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

255,481.76

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

53

356,053.40

318,828.43

01/01/21

10/14/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

54

697,863.51

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 17 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent        Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

55

508,946.68

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

56

368,600.00

184,300.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

57

653,072.64

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

58

367,061.29

0.00

--

--

--

0.00

4,651.12

0.00

0.00

0.00

0.00

 

 

59

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

60

0.00

363,287.86

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

61

461,130.28

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

62

57,171.85

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

63

282,270.00

141,135.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

64

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

65

219,430.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

66

245,303.92

64,962.48

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

67

87,295.15

43,648.06

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

158,069,373.02

49,938,737.53

 

 

 

0.00

4,651.12

0.00

0.00

3,043.42

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 18 of 29

 


 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

           Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 19 of 29

 


 

 

                                         

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

 

Prepayments

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

Modifications

 

 

Curtailments

 

Payoff

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

         Balance

#

       Balance

#

       Balance

#

       Balance

#

       Balance

#

     Balance

 

#

       Amount

#

       Amount

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/17/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.413303%

4.396301%

82

04/18/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.413433%

4.396430%

83

03/17/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

1

9,500,000.00

4.413551%

4.396546%

84

02/17/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.397245%

4.380256%

85

01/18/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.397369%

4.380379%

86

12/17/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.397491%

4.380500%

87

11/18/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.397626%

4.380634%

88

10/18/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.397747%

4.380754%

89

09/17/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.397880%

4.380886%

90

08/17/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

1

14,937,279.00

0

0.00

4.398000%

4.379888%

91

07/16/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.396481%

4.378411%

92

06/17/21

4

37,359,251.49

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.396618%

4.378545%

93

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

Page 20 of 29

 


 

 

                               

 

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

Outstanding

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

 

 

 

 

 

 

 

No delinquent loans this period

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

 

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 21 of 29

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

           Total

        Performing

                      Non-Performing

     REO/Foreclosure

 

 

Past Maturity

 

0

0

 

0

 

0

 

0 - 6 Months

 

0

0

 

0

 

0

 

7 - 12 Months

 

0

0

 

0

 

0

 

13 - 24 Months

 

12,441,853

12,441,853

 

0

 

0

 

25 - 36 Months

 

30,000,000

30,000,000

 

0

 

0

 

37 - 48 Months

 

0

0

 

0

 

0

 

49 - 60 Months

 

30,000,000

30,000,000

 

0

 

0

 

> 60 Months

 

790,279,558

790,279,558

 

0

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

    Total

     Current

  30-59 Days

   60-89 Days

90+ Days

 

    REO/Foreclosure

 

 

May-22

862,721,411

862,721,411

0

0

0

 

0

 

Apr-22

863,219,987

863,219,987

0

0

0

 

0

 

Mar-22

863,674,642

863,674,642

0

0

0

 

0

 

Feb-22

873,753,699

873,753,699

0

0

0

 

0

 

Jan-22

874,204,241

874,204,241

0

0

0

 

0

 

Dec-21

874,652,992

874,652,992

0

0

0

 

0

 

Nov-21

875,142,206

875,142,206

0

0

0

 

0

 

Oct-21

875,587,226

875,587,226

0

0

0

 

0

 

Sep-21

876,072,844

876,072,844

0

0

0

 

0

 

Aug-21

876,514,163

876,514,163

0

0

0

 

0

 

Jul-21

891,855,237

891,855,237

0

0

0

 

0

 

Jun-21

892,296,595

854,937,343

37,359,251

0

0

 

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 29

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

 

 

 

 

No specially serviced loans this period

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 29

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

 

 

 

 

 

No specially serviced loans this period

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 24 of 29

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

                         Pre-Modification

                     Post-Modification

 

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

          Balance

Rate

           Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

4

322150004

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

4A

322150104

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

4B

322150204

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

4C

322150304

0.00

4.59000%

0.00

4.59000%

10

10/28/20

09/01/20

12/11/20

47

300571967

5,903,094.84

5.00000%

5,903,094.84

5.00000%

10

07/17/20

04/06/20

10/13/20

Totals

 

5,903,094.84

 

5,903,094.84

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 29

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

           Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹            Number               Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 29

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

              Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID               Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 27 of 29

 


 

 

                         

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

58

0.00

0.00

0.00

0.00

249.33

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

0.00

0.00

249.33

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

 

249.33

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 28 of 29

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 29 of 29

 



  
    Prospectus Loan ID
    1
    04-12-2022
    05-11-2022
    Barclays Capital Real Estate Inc.; Goldman Sachs Bank USA; Deutsche Bank AG, New York Branch
    06-19-2019
    49750000.00
    120
    06-06-2034
    0
    0.0376386
    0.0376386
    3
    1
    120
    08-06-2019
    true
    1
    PP
    3
    161244.81
    49750000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2021
    01-05-2029
    
      MOFFETT TOWERS II - BUILDINGS 3 & 4
      1190 DISCOVERY WAY & 900 5TH AVENUE
      Sunnyvale
      CA
      94089
      Santa Clara
      OF
      701266
      701266
      2019
      790000000.00
      MAI
      1
      1
      6
      09-06-2021
      N
      FACEBOOK  INC
      701266
      05-31-2034
      12-31-2020
      12-31-2021
      57629637.00
      51507188.00
      11259997.00
      10093149.64
      46369641.00
      41414038.36
      46224616.00
      41269013.36
      UW
      CREFC
      19271485.88
      3.46
      2.1489
      3.45
      2.1414
      F
      F
      12-31-2021
    
    false
    false
    49750000.00
    156043.36
    0.0376386
    0.0001235
    156043.36
    0.00
    0.00
    49750000.00
    49750000.00
    05-06-2022
    07-06-2029
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    2
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    06-24-2019
    41580000.00
    120
    07-06-2029
    0
    0.04
    0.04
    3
    1
    120
    08-06-2019
    true
    1
    WL
    3
    143220.00
    41580000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      UNIVERSITY TOWN CENTER
      1400 24TH AVENUE NORTHWEST
      Norman
      OK
      73069
      Cleveland
      RT
      348877
      348877
      2007
      66000000.00
      MAI
      05-03-2019
      0.94
      0.94
      6
      09-06-2021
      N
      Academy Sports
      69330
      01-31-2030
      TJ Maxx
      26000
      10-31-2022
      HomeGoods  Inc.
      25000
      09-30-2023
      04-30-2019
      01-01-2021
      09-30-2021
      6783922.00
      4483464.00
      1625824.00
      1116692.67
      5158098.00
      3366771.33
      4844107.00
      3131278.83
      UW
      CREFC
      1265880.00
      3.05
      2.6596
      2.86
      2.4735
      C
      F
      12-31-2021
    
    false
    false
    41580000.00
    138600.00
    0.04
    0.000155
    138600.00
    0.00
    0.00
    41580000.00
    41580000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    04-25-2019
    40000000.00
    120
    05-06-2029
    0
    0.04059
    0.04059
    3
    1
    120
    06-06-2019
    true
    1
    PP
    3
    139810.00
    40000000.00
    1
    14
    14
    0
    true
    true
    true
    false
    false
    09-05-2021
    01-05-2029
    
      SoCal Retail Portfolio
      CA
      98
      1481231
      413250000.00
      MAI
      0.99
      0.96
      X
      12-31-2018
      01-01-2021
      09-30-2021
      27692309.00
      21672318.00
      6462745.00
      4280692.73
      21229564.00
      17391625.27
      20192702.00
      16613970.27
      UW
      6629405.00
      2.40
      2.6234
      2.28
      2.5061
      C
      F
    
    false
    false
    40000000.00
    135300.00
    0.04059
    0.000136
    135300.00
    0.00
    0.00
    40000000.00
    40000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    3-001
    04-12-2022
    05-11-2022
    
      THE SPRINGS
      5200 RAMON ROAD
      Palm Springs
      CA
      92264
      Riverside
      RT
      397718
      397718
      2008
      2015
      87000000.00
      MAI
      03-26-2019
      0.98
      0.97
      6
      The Home Depot (GROUND LEASE)
      149591
      01-31-2034
      Burlington Coat Factory
      43712
      02-28-2029
      Ross Dress for Less
      30000
      01-31-2023
      12-31-2018
      01-01-2021
      09-30-2021
      5281583.00
      4389540.00
      1172394.00
      735987.00
      4109189.00
      3653553.00
      3830786.00
      3444750.00
      UW
      CREFC
      1395664.00
      2.6177
      2.4681
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-002
    04-12-2022
    05-11-2022
    
      SUMMERWOOD
      4124-4267 WOODRUFF AVENUE
      Lakewood
      CA
      90713
      Los Angeles
      RT
      178770
      178770
      1968
      2011
      58000000.00
      MAI
      04-08-2019
      1
      1
      6
      Smart & Final Stores
      31500
      05-31-2026
      Marshalls
      28230
      09-30-2022
      Henry's Market/Sprouts
      27072
      07-31-2026
      12-31-2018
      01-01-2021
      09-30-2021
      3868877.00
      2997805.00
      812404.00
      610454.62
      3056473.00
      2387350.38
      2931334.00
      2293494.88
      UW
      CREFC
      930443.00
      2.5658
      2.4649
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-003
    04-12-2022
    05-11-2022
    
      FOOD 4 LESS - TARGET CENTER
      6700, 6730 & 6750 CHERRY AVENUE
      Long Beach
      CA
      90805
      Los Angeles
      RT
      196436
      196436
      1993
      45000000.00
      MAI
      04-09-2019
      1
      1
      6
      Target
      133987
      01-31-2028
      Food 4 Less
      52924
      06-30-2033
      Taco Bell
      3500
      12-16-2023
      12-31-2018
      01-01-2021
      09-30-2021
      2912157.00
      2283619.00
      788924.00
      343120.00
      2123232.00
      1940499.00
      1985727.00
      1837370.50
      UW
      CREFC
      721895.00
      2.688
      2.5452
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-004
    04-12-2022
    05-11-2022
    
      EL SUPER CENTER
      1251-1289 NORTH HACIENDA BOULEVARD
      La Puente
      CA
      91744
      Los Angeles
      RT
      117230
      117230
      2012
      40000000.00
      MAI
      03-22-2019
      1
      1
      6
      EL SUPER Supermarket
      45000
      03-31-2027
      Warehouse Shoe Sale
      16722
      12-31-2022
      Fresenius Kidney Care San Jose Hills
      14264
      08-31-2030
      12-31-2018
      01-01-2021
      09-30-2021
      2727097.00
      2153072.00
      586230.00
      454568.11
      2140868.00
      1698503.89
      2058807.00
      1636956.89
      UW
      CREFC
      641685.00
      2.6469
      2.551
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-005
    04-12-2022
    05-11-2022
    
      ISLAND PLAZA
      1512-1524 EAST AMAR ROAD AND 2500-2548 SOUTH AZUSA AVENUE
      West Covina
      CA
      91792
      Los Angeles
      RT
      77772
      77772
      1967
      30500000.00
      MAI
      03-22-2019
      1
      1
      6
      Island Pacific Market
      31000
      12-31-2023
      99 Cents Only Store
      15000
      01-31-2027
      Bank of America
      8800
      03-31-2030
      12-31-2018
      01-01-2021
      09-30-2021
      2086765.00
      1467317.00
      460260.00
      275665.00
      1626505.00
      1191652.00
      1572064.00
      1150821.50
      UW
      CREFC
      489285.00
      2.4354
      2.352
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-006
    04-12-2022
    05-11-2022
    
      BALDWIN PARK PROMENADE
      3111-3151 BALDWIN PARK
      Baldwin Park
      CA
      91706
      Los Angeles
      RT
      49906
      49906
      2006
      23700000.00
      MAI
      03-21-2019
      1
      1
      6
      Smart & Final Stores
      20725
      12-31-2022
      CVS
      13013
      03-31-2032
      IHOP
      4240
      11-30-2031
      12-31-2018
      01-01-2021
      09-30-2021
      1570073.00
      1252530.00
      331448.00
      217042.00
      1238625.00
      1035488.00
      1203691.00
      1009286.50
      UW
      CREFC
      380198.00
      2.7235
      2.6546
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-007
    04-12-2022
    05-11-2022
    
      LYNWOOD PLAZA
      10821 LONG BEACH BOULEVARD AND 3157 PLUMA STREET
      Lynwood
      CA
      90262
      Los Angeles
      RT
      75245
      75245
      2003
      23500000.00
      MAI
      03-22-2019
      0.96
      1
      6
      Smart & Final Stores
      20925
      09-30-2023
      99 Cents Only Store
      18000
      01-31-2027
      Daily Prices  Inc
      15000
      03-31-2026
      12-31-2018
      01-01-2021
      09-30-2021
      1628148.00
      1219350.00
      425428.00
      318127.00
      1202720.00
      901223.00
      1150049.00
      861719.50
      UW
      CREFC
      376990.00
      2.3905
      2.2857
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-008
    04-12-2022
    05-11-2022
    
      EL CAJON (CVS)
      426-450 EAST CHASE AVENUE
      El Cajon
      CA
      92020
      San Diego
      RT
      29986
      29986
      2005
      15500000.00
      MAI
      04-08-2019
      1
      1
      6
      CVS
      16784
      10-06-2025
      Northpark Produce
      9482
      08-31-2022
      Starbuck's Coffee
      1500
      02-28-2026
      12-31-2018
      01-01-2021
      09-30-2021
      1252537.00
      882515.00
      257257.00
      174508.00
      995280.00
      708007.00
      974290.00
      692263.50
      UW
      CREFC
      248653.00
      2.8473
      2.784
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-009
    04-12-2022
    05-11-2022
    
      LOMA VISTA
      16055-16075 FOOTHILL BOULEVARD
      Fontana
      CA
      92335
      San Bernardino
      RT
      97547
      97547
      1990
      17000000.00
      MAI
      03-23-2019
      0.99
      1
      6
      Superior Super Warehouse
      81071
      04-30-2036
      China Cook
      2145
      09-30-2024
      La Michoacana Premium
      1651
      04-30-2028
      12-31-2018
      01-01-2021
      09-30-2021
      1222600.00
      1098116.00
      233257.00
      217747.00
      989343.00
      880369.00
      921060.00
      829156.50
      UW
      CREFC
      272716.00
      3.2281
      3.0403
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-010
    04-12-2022
    05-11-2022
    
      MLK MEDICAL
      3820-3840 MARTIN LUTHER KING JR. BOULEVARD
      Lynwood
      CA
      90262
      Los Angeles
      OF
      32500
      32500
      1958
      2005
      15200000.00
      MAI
      03-24-2019
      1
      1
      6
      AltaMed Health Services
      15000
      01-31-2024
      Kaiser Foundation Health
      12500
      09-30-2026
      Washington Mutual
      5000
      08-31-2025
      12-31-2018
      01-01-2021
      09-30-2021
      1065556.00
      782002.00
      218892.00
      141731.00
      846663.00
      640271.00
      823913.00
      623208.50
      UW
      CREFC
      243840.00
      2.6257
      2.5558
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-011
    04-12-2022
    05-11-2022
    
      HAWTHORNE PLAZA
      14401-14441 INGLEWOOD AVENUE
      Hawthorne
      CA
      90250
      Los Angeles
      RT
      70750
      70750
      1978
      17500000.00
      MAI
      03-22-2019
      1
      1
      6
      Wal-Mart
      35500
      07-09-2023
      Marshalls
      35250
      10-31-2025
      12-31-2018
      01-01-2021
      09-30-2021
      1038621.00
      812860.00
      260529.00
      156757.00
      778092.00
      656103.00
      728567.00
      618958.00
      UW
      CREFC
      280737.00
      2.337
      2.2047
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-012
    04-12-2022
    05-11-2022
    
      FIVE POINTS PLAZA
      505-515 AND 523-595 SOUTH RIVERSIDE AVENUE
      Rialto
      CA
      92376
      San Bernardino
      RT
      89537
      89537
      1985
      17100000.00
      MAI
      03-21-2019
      0.96
      1
      6
      UNIFIED WESTERN GROCERS
      46967
      03-31-2025
      Planet Fitness
      19700
      10-31-2029
      WASH & CLEAN -LAUNDROMART
      3000
      12-05-2021
      12-31-2018
      01-01-2021
      09-30-2021
      1350626.00
      1069279.00
      422108.00
      268246.00
      928518.00
      801033.00
      865842.00
      754025.50
      UW
      CREFC
      274320.00
      2.92
      2.7487
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-013
    04-12-2022
    05-11-2022
    
      TOWNE CENTER SQUARE
      11098 FOOTHILL BOULEVARD
      Rancho Cucamonga
      CA
      91730
      San Bernardino
      RT
      57510
      57510
      1995
      14600000.00
      MAI
      03-20-2019
      1
      1
      6
      Seafood City
      28583
      10-31-2023
      Tuesday Morning
      15343
      06-30-2026
      Party City
      13584
      01-31-2024
      12-31-2018
      01-01-2021
      09-30-2021
      1040173.00
      996722.00
      317001.00
      268999.00
      723172.00
      727723.00
      682915.00
      697529.00
      UW
      CREFC
      234215.00
      3.107
      2.9781
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    3-014
    04-12-2022
    05-11-2022
    
      CAMARILLO
      660 EAST VENTURA
      Camarillo
      CA
      93010
      Ventura
      RT
      10324
      10324
      2014
      8650000.00
      MAI
      03-21-2019
      1
      0.53
      6
      Chipotle Mexican Grill  Inc.
      2400
      12-31-2024
      Pick Up Stix
      1864
      11-19-2024
      UbaTuba Acai
      1160
      07-31-2025
      12-31-2018
      01-01-2021
      09-30-2021
      647497.00
      267591.00
      176613.00
      97741.00
      470884.00
      169850.00
      463657.00
      164429.50
      UW
      CREFC
      138764.00
      1.224
      1.1849
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    4
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    06-07-2019
    20000000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    true
    1
    PP
    2
    197138.06
    19976640.62
    1
    1
    1
    0
    false
    true
    false
    false
    true
    04-05-2029
    
      EMBASSY SUITES AT CENTENNIAL OLYMPIC PARK
      267 MARIETTA STREET
      Atlanta
      GA
      30313
      Fulton
      LO
      321
      321
      1999
      2017
      122000000.00
      MAI
      05-07-2019
      0.84
      0.63
      6
      09-06-2021
      N
      04-30-2019
      01-01-2022
      03-31-2022
      23146770.69
      4980718.00
      13382533.50
      2843529.63
      9764237.19
      2137188.37
      8838366.36
      1937959.65
      UW
      CREFC
      1282678.00
      1.90
      1.6661
      1.72
      1.5108
      C
      F
    
    false
    true
    19130814.14
    102409.38
    0.0459
    0.000136
    73175.36
    29234.02
    0.00
    19101580.12
    19101580.12
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    4B
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    06-07-2019
    4500000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    1
    PP
    2
    4494744.14
    1
    1
    1
    0
    false
    true
    false
    false
    true
    
      NA
      NA
      N
    
    false
    true
    4304433.19
    23042.11
    0.0459
    0.000136
    16464.46
    6577.65
    0.00
    4297855.54
    4297855.54
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    4A
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    06-07-2019
    10000000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    1
    PP
    2
    9988320.31
    1
    1
    1
    0
    false
    true
    false
    false
    true
    
      NA
      NA
      N
    
    false
    true
    9565407.07
    51204.69
    0.0459
    0.000136
    36587.68
    14617.01
    0.00
    9550790.06
    9550790.06
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    4C
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    06-07-2019
    4000000.00
    120
    07-06-2029
    360
    0.0459
    0.0459
    3
    1
    0
    08-06-2019
    1
    PP
    2
    3995328.12
    1
    1
    1
    0
    false
    true
    false
    false
    true
    
      NA
      NA
      N
    
    false
    true
    3826162.69
    20481.88
    0.0459
    0.000136
    14635.07
    5846.81
    0.00
    3820315.88
    3820315.88
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
    09-01-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    5
    04-12-2022
    05-11-2022
    Barclays Capital Real Estate Inc.
    07-10-2019
    36190000.00
    120
    08-06-2029
    360
    0.0442
    0.0442
    3
    1
    60
    09-06-2019
    true
    1
    WL
    5
    137743.16
    36190000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      CAPITAL PLAZA
      10301 & 10401 DEERWOOD PARK BOULEVARD
      Jacksonville
      FL
      32256
      Duval
      OF
      417513
      417513
      1990
      2005
      56000000.00
      MAI
      04-09-2019
      0.87
      0.84
      6
      09-06-2021
      N
      Johnson & Johnson
      93752
      12-31-2023
      ALLEGIS GROUP  INC.
      91062
      06-30-2032
      SELECT PORTFOLIO SERVICIN
      79448
      04-30-2027
      05-31-2019
      12-31-2020
      12-31-2021
      8541765.84
      8896847.00
      4203944.25
      4696897.15
      4337821.60
      4199949.85
      4062278.61
      3924406.85
      UW
      CREFC
      1621815.00
      1.99
      2.5896
      1.86
      2.4197
      F
      F
      02-01-2022
    
    false
    false
    36190000.00
    133299.83
    0.0442
    0.000155
    133299.83
    0.00
    0.00
    36190000.00
    36190000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    04-12-2022
    05-11-2022
    Barclays Capital Real Estate Inc.; KeyBank National Association
    07-02-2019
    31297500.00
    120
    08-01-2029
    360
    0.03809
    0.03809
    3
    1
    36
    09-01-2019
    true
    1
    PP
    5
    102654.93
    31297500.00
    1
    32
    32
    0
    true
    true
    true
    false
    false
    09-30-2021
    05-31-2029
    
      Inland Life Storage Portfolio
      SS
      2108526
      17278
      17278
      225000000.00
      MAI
      06-28-2019
      0.91
      0.92
      X
      05-31-2019
      12-31-2020
      12-31-2021
      21860450.55
      24769559.00
      8604656.24
      10053605.71
      13255794.31
      14715953.29
      13044941.71
      14505096.29
      UW
      5371906.66
      1.70
      2.7394
      1.68
      2.7001
      C
      F
    
    false
    false
    31297500.00
    99343.48
    0.03809
    0.000136
    99343.48
    0.00
    0.00
    31297500.00
    31297500.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6-001
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 586
      5491 PLAZA DRIVE
      Flowood
      MS
      39232
      Rankin
      SS
      145080
      1006
      1006
      2000
      2016
      15400000.00
      MAI
      06-06-2019
      0.94
      0.91
      6
      05-31-2019
      12-31-2020
      12-31-2021
      1371838.01
      1620152.00
      352370.65
      438305.00
      1019467.36
      1181847.00
      1004959.36
      1167339.00
      UW
      CREFC
      389672.03
      3.0329
      2.9956
      F
    
    false
  
  
    Prospectus Loan ID
    6-002
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 145
      140 CENTENNIAL BOULEVARD
      Richardson
      TX
      75081
      Dallas
      SS
      101328
      929
      929
      1985
      12400000.00
      MAI
      06-07-2019
      0.92
      0.95
      6
      05-31-2019
      12-31-2020
      12-31-2021
      1206363.32
      1260548.00
      475169.56
      531051.44
      731193.76
      729496.56
      721060.96
      719363.56
      UW
      CREFC
      316291.93
      2.3064
      2.2743
      F
    
    false
  
  
    Prospectus Loan ID
    6-003
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 364
      130 CENTRE STREET
      Ridgeland
      MS
      39157
      Madison
      SS
      104724
      698
      698
      1997
      12400000.00
      MAI
      06-06-2019
      0.92
      0.90
      6
      05-31-2019
      12-31-2020
      12-31-2021
      1132189.41
      1266290.00
      307323.26
      361477.75
      824866.15
      904812.25
      814393.75
      894340.25
      UW
      CREFC
      313854.99
      2.8828
      2.8495
      F
    
    false
  
  
    Prospectus Loan ID
    6-004
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 365
      5111 I-55 NORTH
      Jackson
      MS
      39206
      Hinds
      SS
      75775
      676
      676
      2003
      12000000.00
      MAI
      06-06-2019
      0.95
      0.91
      6
      05-31-2019
      12-31-2020
      12-31-2021
      1056886.18
      1180061.00
      269654.42
      330345.11
      787231.76
      849715.89
      779654.26
      842137.89
      UW
      CREFC
      303641.06
      2.7984
      2.7734
      F
    
    false
  
  
    Prospectus Loan ID
    6-005
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 212
      313 GUILBEAU ROAD
      Lafayette
      LA
      70506
      Lafayette
      SS
      73275
      655
      655
      1994
      2005
      10400000.00
      MAI
      06-13-2019
      0.91
      0.92
      6
      05-31-2019
      12-31-2020
      12-31-2021
      973041.78
      1144184.00
      298482.79
      334492.55
      674558.99
      809691.45
      667231.49
      802363.45
      UW
      CREFC
      263154.95
      3.0768
      3.049
      F
    
    false
  
  
    Prospectus Loan ID
    6-006
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 386
      4155 FAIRWAY PLAZA DRIVE
      Pasadena
      TX
      77505
      Harris
      SS
      99970
      613
      613
      2000
      9700000.00
      MAI
      06-10-2019
      0.91
      0.92
      6
      05-31-2019
      12-31-2020
      12-31-2021
      1056554.80
      1072891.00
      458166.49
      530670.00
      598388.31
      542221.00
      588391.31
      532224.00
      UW
      CREFC
      247973.08
      2.1866
      2.1462
      F
    
    false
  
  
    Prospectus Loan ID
    6-007
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 256
      2280 EAST MAIN STREET
      League City
      TX
      77573
      Galveston
      SS
      71670
      553
      553
      1992
      2003
      9400000.00
      MAI
      06-10-2019
      0.93
      0.94
      6
      05-31-2019
      12-31-2020
      12-31-2021
      896476.31
      984745.00
      343580.22
      444217.22
      552896.09
      540527.78
      545729.09
      533360.78
      UW
      CREFC
      237852.00
      2.2725
      2.2424
      F
    
    false
  
  
    Prospectus Loan ID
    6-008
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 206
      5110 FRANZ ROAD
      Katy
      TX
      77493
      Harris
      SS
      87252
      626
      626
      1994
      8900000.00
      MAI
      06-10-2019
      0.92
      0.90
      6
      05-31-2019
      12-31-2020
      12-31-2021
      902152.92
      985956.00
      379768.16
      424740.86
      522384.76
      561215.14
      513659.56
      552490.14
      UW
      CREFC
      225199.97
      2.492
      2.4533
      F
    
    false
  
  
    Prospectus Loan ID
    6-009
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 324
      2860 NORTHEAST EVANGELINE THROUGHWAY
      Lafayette
      LA
      70507
      Lafayette
      SS
      110325
      819
      819
      1995
      2016
      8400000.00
      MAI
      06-12-2019
      0.94
      0.88
      6
      05-31-2019
      12-31-2020
      12-31-2021
      885487.00
      1087354.00
      300852.55
      387174.55
      584634.45
      700179.45
      573601.95
      689146.45
      UW
      CREFC
      222059.02
      3.1531
      3.1034
      F
    
    false
  
  
    Prospectus Loan ID
    6-010
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 236
      7437 GARNERS FERRY ROAD
      Columbia
      SC
      29209
      Richland
      SS
      89306
      887
      887
      1981
      2007
      9200000.00
      MAI
      06-13-2019
      0.83
      0.90
      6
      05-31-2019
      12-31-2020
      12-31-2021
      866329.03
      998014.00
      330016.02
      444560.38
      536313.01
      553453.62
      527382.41
      544522.62
      UW
      CREFC
      212405.00
      2.6056
      2.5636
      F
    
    false
  
  
    Prospectus Loan ID
    6-011
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 184
      5961 I-55 NORTH
      Jackson
      MS
      39213
      Hinds
      SS
      60373
      416
      416
      1995
      7700000.00
      MAI
      06-06-2019
      0.91
      0.86
      6
      05-31-2019
      12-31-2020
      12-31-2021
      759632.59
      811586.00
      262292.55
      311922.90
      497340.04
      499663.10
      491302.74
      493626.10
      UW
      CREFC
      194835.97
      2.5645
      2.5335
      F
    
    false
  
  
    Prospectus Loan ID
    6-012
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 500
      6000 GARNERS FERRY ROAD & 1417 ATLAS ROAD
      Columbia
      SC
      29209
      Richland
      SS
      48578
      463
      463
      1977
      7150000.00
      MAI
      06-13-2019
      0.96
      0.94
      6
      05-31-2019
      12-31-2020
      12-31-2021
      787336.78
      908509.00
      369631.84
      416416.53
      417704.94
      492092.47
      412847.14
      487234.47
      UW
      CREFC
      180919.06
      2.7199
      2.6931
      F
    
    false
  
  
    Prospectus Loan ID
    6-013
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 288
      32777 STATE HIGHWAY 249
      Pinehurst
      TX
      77362
      Montgomery
      SS
      75950
      493
      493
      2003
      7100000.00
      MAI
      06-10-2019
      0.89
      0.96
      6
      05-31-2019
      12-31-2020
      12-31-2021
      722836.23
      818159.00
      285912.03
      276487.75
      436924.20
      541671.25
      429329.20
      534076.25
      UW
      CREFC
      179654.08
      3.015
      2.9728
      F
    
    false
  
  
    Prospectus Loan ID
    6-014
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 299
      203 ALBERTSON PARKWAY
      Broussard
      LA
      70518
      Lafayette
      SS
      67575
      662
      662
      2002
      2007
      6500000.00
      MAI
      06-12-2019
      0.92
      0.96
      6
      05-31-2019
      12-31-2020
      12-31-2021
      693963.15
      883213.00
      292625.34
      364023.23
      401337.81
      519189.77
      394580.31
      512431.77
      UW
      CREFC
      179577.99
      2.8911
      2.8535
      F
    
    false
  
  
    Prospectus Loan ID
    6-015
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 209
      2207 WEST PINHOOK ROAD
      Lafayette
      LA
      70508
      Lafayette
      SS
      53475
      503
      503
      1992
      2014
      7000000.00
      MAI
      06-12-2019
      0.93
      0.96
      6
      05-31-2019
      12-31-2020
      12-31-2021
      684576.14
      775465.00
      242115.51
      267930.30
      442460.63
      507534.70
      437113.13
      502186.70
      UW
      CREFC
      177123.05
      2.8654
      2.8352
      F
    
    false
  
  
    Prospectus Loan ID
    6-016
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 035
      10020 TWO NOTCH ROAD
      Columbia
      SC
      29223
      Richland
      SS
      67200
      595
      595
      1989
      2013
      6400000.00
      MAI
      06-13-2019
      0.91
      0.91
      6
      05-31-2019
      12-31-2020
      12-31-2021
      685458.78
      787517.00
      299282.17
      371726.25
      386176.61
      415790.75
      379456.61
      409070.75
      UW
      CREFC
      154475.95
      2.6916
      2.6481
      F
    
    false
  
  
    Prospectus Loan ID
    6-017
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 074
      6011 I-55 NORTH
      Jackson
      MS
      39213
      Hinds
      SS
      65225
      491
      491
      1990
      6000000.00
      MAI
      06-10-2019
      0.89
      0.91
      6
      05-31-2019
      12-31-2020
      12-31-2021
      646409.11
      715243.00
      246760.16
      268012.12
      399648.95
      447230.88
      393126.45
      440707.88
      UW
      CREFC
      152158.99
      2.9392
      2.8963
      F
    
    false
  
  
    Prospectus Loan ID
    6-018
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 252
      1606 PLANTATION ROAD
      Dallas
      TX
      75235
      Dallas
      SS
      61472
      504
      504
      1985
      5800000.00
      MAI
      06-07-2019
      0.92
      0.89
      6
      05-31-2019
      12-31-2020
      12-31-2021
      614653.82
      624075.00
      265260.96
      316692.46
      349392.86
      307382.54
      343245.66
      301235.54
      UW
      CREFC
      146759.92
      2.0944
      2.0525
      F
    
    false
  
  
    Prospectus Loan ID
    6-019
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 033
      7403 PARKLANE ROAD
      Columbia
      SC
      29223
      Richland
      SS
      56750
      423
      423
      1987
      5350000.00
      MAI
      06-13-2019
      0.91
      0.92
      6
      05-31-2019
      12-31-2020
      12-31-2021
      593198.22
      643452.00
      263866.10
      335809.62
      329332.12
      307642.38
      323657.12
      301967.38
      UW
      CREFC
      135373.05
      2.2725
      2.2306
      F
    
    false
  
  
    Prospectus Loan ID
    6-020
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 205
      4000 NORTH WEST STREET
      Jackson
      MS
      39206
      Hinds
      SS
      57497
      477
      477
      1984
      4300000.00
      MAI
      06-06-2019
      0.88
      0.91
      6
      05-31-2019
      12-31-2020
      12-31-2021
      520767.31
      575712.00
      202127.47
      247336.31
      318639.84
      328375.69
      312890.14
      322625.69
      UW
      CREFC
      135167.00
      2.4294
      2.3868
      F
    
    false
  
  
    Prospectus Loan ID
    6-021
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 300
      4706 WEST CONGRESS STREET
      Lafayette
      LA
      70506
      Lafayette
      SS
      54292
      557
      557
      1997
      2007
      5300000.00
      MAI
      06-13-2019
      0.91
      0.93
      6
      05-31-2019
      12-31-2020
      12-31-2021
      568362.34
      676076.00
      263257.42
      283910.10
      305104.92
      392165.90
      299675.72
      386736.90
      UW
      CREFC
      134108.05
      2.9242
      2.8837
      F
    
    false
  
  
    Prospectus Loan ID
    6-022
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 026
      3511 SOUTH HOLDEN ROAD
      Greensboro
      NC
      27407
      Guilford
      SS
      60795
      535
      535
      1985
      2008
      4700000.00
      MAI
      06-12-2019
      0.92
      0.94
      6
      05-31-2019
      12-31-2020
      12-31-2021
      539581.63
      653807.00
      258616.15
      254632.01
      280965.48
      399174.99
      274885.98
      393094.99
      UW
      CREFC
      118926.03
      3.3564
      3.3053
      F
    
    false
  
  
    Prospectus Loan ID
    6-023
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 361
      421 CLASSIC DRIVE
      Hattiesburg
      MS
      39402
      Forrest
      SS
      44154
      364
      364
      1998
      4100000.00
      MAI
      06-06-2019
      0.95
      0.96
      6
      05-31-2019
      12-31-2020
      12-31-2021
      506434.96
      627180.00
      220827.65
      251659.00
      285607.31
      375521.00
      281191.91
      371106.00
      UW
      CREFC
      111222.94
      3.3762
      3.3365
      F
    
    false
  
  
    Prospectus Loan ID
    6-024
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 165
      5810 WEST GATE CITY BOULEVARD
      Greensboro
      NC
      27407
      Guilford
      SS
      56388
      461
      461
      1993
      2000
      3850000.00
      MAI
      06-12-2019
      0.94
      0.95
      6
      05-31-2019
      12-31-2020
      12-31-2021
      441216.35
      478017.00
      191693.17
      195336.32
      249523.18
      282680.68
      243884.38
      277041.68
      UW
      CREFC
      97417.99
      2.9017
      2.8438
      F
    
    false
  
  
    Prospectus Loan ID
    6-025
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 208
      2310 WEST PINHOOK ROAD
      Lafayette
      LA
      70508
      Lafayette
      SS
      56620
      483
      483
      1980
      3700000.00
      MAI
      06-12-2019
      0.91
      0.83
      6
      05-31-2019
      12-31-2020
      12-31-2021
      391623.03
      439785.00
      162060.33
      213758.21
      229562.70
      226026.79
      223900.70
      220364.79
      UW
      CREFC
      93622.93
      2.4142
      2.3537
      F
    
    false
  
  
    Prospectus Loan ID
    6-026
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 211
      2888 NORTHEAST EVANGELINE THROUGHWAY
      Lafayette
      LA
      70507
      Lafayette
      SS
      45200
      392
      392
      1977
      2005
      3600000.00
      MAI
      06-12-2019
      0.92
      0.94
      6
      05-31-2019
      12-31-2020
      12-31-2021
      441950.22
      508346.00
      259155.54
      269039.03
      182794.68
      239306.97
      178274.68
      234786.97
      UW
      CREFC
      91091.99
      2.627
      2.5774
      F
    
    false
  
  
    Prospectus Loan ID
    6-027
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 021
      2648 TWO NOTCH ROAD
      Columbia
      SC
      29204
      Richland
      SS
      46668
      391
      391
      1988
      4200000.00
      MAI
      06-13-2019
      0.84
      0.91
      6
      05-31-2019
      12-31-2020
      12-31-2021
      441742.79
      508134.00
      217466.53
      285421.67
      224276.26
      222712.33
      219609.46
      218045.33
      UW
      CREFC
      84961.91
      2.6213
      2.5663
      F
    
    false
  
  
    Prospectus Loan ID
    6-028
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 298
      300 WESTGATE ROAD
      Lafayette
      LA
      70506
      Lafayette
      SS
      37025
      397
      397
      2001
      2004
      3200000.00
      MAI
      06-13-2019
      0.90
      0.94
      6
      05-31-2019
      12-31-2020
      12-31-2021
      355058.23
      424128.00
      160483.53
      184670.00
      194574.70
      239458.00
      190872.20
      235755.00
      UW
      CREFC
      80970.90
      2.9573
      2.9116
      F
    
    false
  
  
    Prospectus Loan ID
    6-029
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 297
      5922 CAMERON STREET
      Scott
      LA
      70583
      Lafayette
      SS
      31600
      329
      329
      1997
      2500000.00
      MAI
      06-13-2019
      0.93
      0.93
      6
      05-31-2019
      12-31-2020
      12-31-2021
      294167.98
      366882.00
      148767.41
      184564.73
      145400.57
      182317.27
      142240.57
      179157.27
      UW
      CREFC
      57927.93
      3.1473
      3.0927
      F
    
    false
  
  
    Prospectus Loan ID
    6-030
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 153
      118 STAGE COACH TRAIL
      Greensboro
      NC
      27409
      Guilford
      SS
      32875
      291
      291
      1996
      2001
      1950000.00
      MAI
      06-12-2019
      0.89
      0.96
      6
      05-31-2019
      12-31-2020
      12-31-2021
      282400.65
      318007.00
      160402.28
      186044.02
      121998.37
      131962.98
      118710.87
      128674.98
      UW
      CREFC
      49341.98
      2.6744
      2.6078
      F
    
    false
  
  
    Prospectus Loan ID
    6-031
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 075
      2947 MCDOWELL ROAD EXTENSION
      Jackson
      MS
      39204
      Hinds
      SS
      38361
      304
      304
      1988
      1800000.00
      MAI
      06-06-2019
      0.87
      0.90
      6
      05-31-2019
      12-31-2020
      12-31-2021
      292944.36
      342824.00
      170352.37
      190061.07
      122591.99
      152762.93
      118755.89
      148926.93
      UW
      CREFC
      45545.97
      3.354
      3.2698
      F
    
    false
  
  
    Prospectus Loan ID
    6-032
    04-12-2022
    05-11-2022
    
      LIFE STORAGE - 152
      4207 HILLTOP ROAD
      Greensboro
      NC
      27407
      Guilford
      SS
      31748
      285
      285
      1995
      2000
      1700000.00
      MAI
      06-10-2019
      0.91
      0.96
      6
      05-31-2019
      12-31-2020
      12-31-2021
      248817.12
      283247.00
      146315.61
      151117.22
      102501.51
      132129.78
      99326.71
      128954.78
      UW
      CREFC
      38618.95
      3.4213
      3.3391
      F
    
    false
  
  
    Prospectus Loan ID
    7
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    06-20-2019
    30000000.00
    60
    07-11-2024
    0
    0.0495
    0.0495
    3
    1
    60
    08-11-2019
    true
    1
    WL
    3
    127875.00
    30000000.00
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2024
    
      Defeased
      CA
      Los Angeles
      OF
      90549
      1984
      2018
      50700000.00
      MAI
      06-01-2019
      1
      3
      09-11-2021
      F
      05-31-2019
      4597714.00
      1385540.00
      3212174.00
      3132653.00
      UW
      C
    
    false
    false
    30000000.00
    123750.00
    0.0495
    0.000155
    123750.00
    0.00
    0.00
    30000000.00
    30000000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    05-17-2019
    29000000.00
    120
    06-06-2029
    360
    0.0469
    0.0469
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    150230.71
    28929850.99
    1
    1
    1
    10
    false
    true
    true
    false
    false
    07-05-2021
    12-05-2028
    
      SUGAR CREEK CENTER
      1 SUGAR CREEK CENTER BOULEVARD
      Sugar Land
      TX
      77478
      Fort Bend
      OF
      193996
      193996
      1983
      2017
      41100000.00
      MAI
      04-22-2019
      0.87
      0.72
      6
      X
      Amerex Brokers
      18489
      12-31-2032
      ProNet Group Inc
      15380
      01-31-2027
      Wholesome Sweeteners
      14743
      04-30-2024
      03-31-2019
      01-01-2021
      06-30-2021
      5605584.00
      2445094.00
      2420603.00
      1080498.65
      3184981.00
      1364595.35
      2830662.00
      1187435.85
      UW
      CREFC
      901384.50
      1.77
      1.5138
      1.57
      1.3173
      C
      F
      12-30-2021
    
    false
    false
    27721121.52
    150230.71
    0.0469
    0.000155
    108343.38
    41887.33
    0.00
    27679234.19
    27679234.19
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-19-2019
    28560000.00
    120
    08-06-2029
    0
    0.0404
    0.0404
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    99357.07
    28560000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    05-05-2029
    
      3300 RENNER
      3300 EAST RENNER ROAD
      Richardson
      TX
      75082
      Collin
      OF
      185078
      185078
      1983
      2019
      45020000.00
      MAI
      09-01-2019
      1
      1
      6
      09-06-2021
      N
      Genpact International Inc.
      179402
      08-31-2029
      Verizon Global Real Estate
      5265
      12-31-2022
      MANAGEMENT OFFICE
      411
      05-26-2021
      01-01-2021
      03-31-2021
      4872141.94
      1439249.00
      1715746.26
      396737.97
      3156395.68
      1042511.03
      3035481.49
      1012282.53
      UW
      CREFC
      288456.00
      2.69
      3.6141
      2.59
      3.5093
      F
      F
      03-31-2021
    
    false
    false
    28560000.00
    96152.00
    0.0404
    0.000155
    96152.00
    0.00
    0.00
    28560000.00
    28560000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-22-2019
    28500000.00
    120
    08-06-2029
    360
    0.0425
    0.0425
    3
    1
    24
    09-06-2019
    true
    1
    WL
    5
    104302.08
    28500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      MAHWAH BUSINESS PARK
      37-73 RAMAPO VALLEY ROAD
      Mahwah
      NJ
      07430
      Bergen
      IN
      380346
      380346
      1901
      2018
      42000000.00
      MAI
      06-13-2019
      0.96
      0.93
      6
      09-06-2021
      N
      Extra Space
      96838
      10-31-2026
      Acupac
      93241
      11-30-2026
      Industrial Contracting
      34061
      03-31-2030
      05-31-2019
      12-31-2020
      12-31-2021
      3608515.40
      4108239.00
      1146398.01
      1283040.82
      2462117.38
      2825198.18
      2327623.62
      2690704.18
      UW
      CREFC
      1378405.21
      1.49
      2.0496
      1.41
      1.952
      F
      F
      12-31-2021
    
    false
    false
    28192201.24
    140202.87
    0.0425
    0.000155
    99847.38
    40355.49
    0.00
    28151845.75
    28151845.75
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    07-22-2019
    27100000.00
    120
    08-11-2032
    360
    0.0399
    0.0399
    3
    1
    60
    09-11-2019
    true
    1
    WL
    5
    93111.08
    27100000.00
    1
    5
    5
    5
    true
    true
    true
    false
    false
    09-10-2021
    04-10-2029
    
      Sequa Corporation Industrial Portfolio
      IN
      600917
      54200000.00
      MAI
      1
      1
      X
      12-31-2020
      12-31-2021
      4674063.00
      4832079.00
      1146745.00
      1020959.68
      3527318.00
      3811119.32
      3298075.00
      3581875.32
      UW
      1096308.00
      2.27
      3.4763
      2.13
      3.2672
      C
      F
    
    false
    false
    27100000.00
    90107.50
    0.0399
    0.000355
    90107.50
    0.00
    0.00
    27100000.00
    27100000.00
    05-11-2022
    08-11-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11-001
    04-12-2022
    05-11-2022
    
      3401 QUEEN PALM DRIVE - TAMPA
      3401 QUEEN PALM DRIVE
      Tampa
      FL
      33619
      Hillsborough
      IN
      167207
      167207
      2000
      2011
      18600000.00
      MAI
      12-06-2018
      1
      1
      6
      SEQUA CORPORATION
      167207
      08-31-2038
      12-31-2020
      12-31-2021
      1598079.00
      4832079.00
      403446.00
      1020959.68
      1194633.00
      3811119.32
      1126665.00
      3581875.32
      UW
      CREFC
      1096308.00
      3.4763
      3.2672
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-002
    04-12-2022
    05-11-2022
    
      3636 ARROWHEAD DRIVE - CARSON CITY
      3636 ARROWHEAD DRIVE
      Carson City
      NV
      89706
      Carson City
      IN
      189810
      189810
      1991
      2008
      14100000.00
      MAI
      12-06-2018
      1
      1
      6
      SEQUA CORPORATION
      189810
      08-31-2038
      12-31-2020
      12-31-2021
      1135404.00
      0.00
      217929.00
      0.00
      917475.00
      0.00
      848879.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-003
    04-12-2022
    05-11-2022
    
      601 MARSHALL PHELPS ROAD - WINDSOR
      601 MARSHALL PHELPS ROAD
      Windsor
      CT
      06095
      Hartford
      IN
      125000
      125000
      1981
      1997
      10300000.00
      MAI
      12-13-2018
      1
      1
      6
      SEQUA CORPORATION
      123387
      08-31-2038
      12-31-2020
      12-31-2021
      1007506.00
      0.00
      294101.00
      0.00
      713405.00
      0.00
      659393.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-004
    04-12-2022
    05-11-2022
    
      5161 WEST POLK STREET - PHOENIX
      5150 WEST VAN BUREN STREET; 5139, 5149, 5161 AND 5162 WEST POLK STREET
      Phoenix
      AZ
      85043
      Maricopa
      IN
      87294
      87294
      1980
      2013
      7400000.00
      MAI
      12-18-2018
      1
      1
      6
      SEQUA CORPORATION
      87294
      08-31-2038
      12-31-2020
      12-31-2021
      610685.00
      0.00
      149459.00
      0.00
      461227.00
      0.00
      435813.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-005
    04-12-2022
    05-11-2022
    
      420 COMMERCE BOULEVARD - OLDSMAR
      420 COMMERCE BOULEVARD
      Oldsmar
      FL
      34677
      Pinellas
      IN
      31606
      31606
      1999
      3800000.00
      MAI
      12-06-2018
      1
      1
      6
      SEQUA CORPORATION
      31606
      08-31-2038
      12-31-2020
      12-31-2021
      322388.00
      0.00
      81810.00
      0.00
      240579.00
      0.00
      227325.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    05-10-2019
    24300000.00
    120
    06-06-2029
    360
    0.0486
    0.0486
    3
    1
    18
    07-06-2019
    true
    1
    WL
    5
    101695.50
    24300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2029
    
      GRAND TRAVERSE CROSSING
      2632 CROSSING CIRCLE
      Traverse City
      MI
      49684
      Grand Traverse
      RT
      249196
      249196
      1996
      2015
      34400000.00
      MAI
      04-16-2019
      1
      1
      6
      09-06-2021
      N
      Home Depot
      111847
      01-31-2027
      Books a Million
      28146
      01-31-2027
      Staples
      24218
      10-31-2021
      02-28-2019
      01-01-2021
      09-30-2021
      3104379.85
      2820754.00
      829415.08
      592542.68
      2274964.77
      2228211.32
      2092385.02
      2091277.07
      UW
      CREFC
      1155388.05
      1.48
      1.9285
      1.36
      1.81
      C
      F
      09-30-2021
    
    false
    false
    23825936.40
    128376.45
    0.0486
    0.000355
    96495.04
    31881.41
    0.00
    23794054.99
    23794054.99
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-17-2019
    24187500.00
    120
    08-06-2029
    360
    0.0412
    0.0412
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    117154.41
    24187500.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      LENOX PARK
      3150 LENOX PARK BOULEVARD; 6750, 6775, 6745 LENOX CENTER COURT
      Memphis
      TN
      38115
      Shelby
      OF
      391292
      391292
      1997
      2001
      34600000.00
      MAI
      06-06-2019
      0.87
      0.63
      6
      09-06-2021
      N
      American Car Center RAC King
      70955
      08-31-2030
      Unified Health Services  LLC
      25632
      08-31-2029
      Meyer Utility Structures  LLC
      25322
      03-31-2026
      06-30-2019
      01-01-2022
      03-31-2022
      6696090.00
      1221205.00
      3504557.50
      792251.65
      3191532.50
      428953.35
      2852417.50
      344174.60
      UW
      CREFC
      351463.20
      2.27
      1.2204
      2.03
      0.9792
      F
      F
      03-31-2022
    
    false
    false
    23076131.31
    117154.40
    0.0412
    0.000155
    79228.05
    37926.35
    0.00
    23038204.96
    23038204.96
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    07-19-2019
    24062500.00
    120
    08-06-2029
    360
    0.043
    0.043
    3
    1
    60
    09-06-2019
    true
    1
    WL
    5
    89098.09
    24062500.00
    1
    6
    6
    0
    true
    true
    true
    false
    false
    09-05-2021
    05-05-2029
    
      DCB Industrial Portfolio
      IN
      740575
      40500000.00
      MAI
      06-01-2019
      1
      1
      09-06-2021
      N
      12-31-2020
      12-31-2021
      2827203.45
      2084378.00
      84816.10
      62531.34
      2742387.35
      2021846.66
      2680981.50
      1960440.66
      UW
      886698.24
      1.92
      2.2801
      1.88
      2.2109
      C
      F
    
    false
    false
    9125221.00
    32698.71
    0.043
    0.000155
    32698.71
    0.00
    0.00
    9125221.00
    9125221.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14-001
    04-12-2022
    05-11-2022
    
      DCB SAVANNAH, GA
      NA
      Chatham
      299200
      1975
      20000000.00
      MAI
      1
      0
      4
      1445596.71
      43367.90
      1402228.81
      1387268.81
      UW
    
    false
  
  
    Prospectus Loan ID
    14-002
    04-12-2022
    05-11-2022
    
      DCB VISALIA, CA
      8700 WEST DOE AVENUE
      Visalia
      CA
      93291
      Tulare
      IN
      107494
      107494
      1991
      7210000.00
      MAI
      05-30-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      107494
      08-31-2034
      12-31-2020
      12-31-2021
      444739.10
      2084378.00
      13342.17
      62531.34
      431396.92
      2021846.66
      418497.64
      1960440.66
      UW
      CREFC
      886698.24
      2.2801
      2.2109
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    14-003
    04-12-2022
    05-11-2022
    
      DCB BREMEN, GA
      1090 PACIFIC AVENUE
      Bremen
      GA
      30110
      Haralson
      IN
      158080
      158080
      1999
      7000000.00
      MAI
      06-06-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      158080
      08-31-2034
      12-31-2020
      12-31-2021
      511562.74
      0.00
      15346.88
      0.00
      496215.86
      0.00
      494635.06
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    14-004
    04-12-2022
    05-11-2022
    
      DCB BONDURANT, IA
      1600 2ND STREET NORTHEAST
      Bondurant
      IA
      50035
      Polk
      IN
      100281
      100281
      1966
      2005
      2830000.00
      MAI
      06-10-2019
      1
      1
      6
      Diamond Crystal Brands IncDiamond Crystal Brands I
      100281
      08-31-2034
      12-31-2020
      12-31-2021
      231939.94
      0.00
      6958.20
      0.00
      224981.74
      0.00
      214953.64
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    14-005
    04-12-2022
    05-11-2022
    
      DCB MITCHELLVILLE, IA 2
      215 MILL STREET
      Mitchellville
      IA
      50169
      Polk
      IN
      46129
      46129
      1969
      1997
      1390000.00
      MAI
      06-10-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      46129
      08-31-2034
      12-31-2020
      12-31-2021
      125713.37
      0.00
      3771.40
      0.00
      121941.97
      0.00
      104412.95
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    14-006
    04-12-2022
    05-11-2022
    
      DCB MITCHELLVILLE, IA 1
      100 CENTER AVENUE NORTH
      Mitchellville
      IA
      50169
      Polk
      IN
      29391
      29391
      1976
      2007
      810000.00
      MAI
      06-10-2019
      1
      1
      6
      Diamond Crystal Brands  Inc
      29391
      08-31-2034
      12-31-2020
      12-31-2021
      67651.60
      0.00
      2029.55
      0.00
      65622.05
      0.00
      61213.40
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    15
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    07-12-2019
    22500000.00
    84
    08-06-2026
    360
    0.0473
    0.0473
    3
    1
    36
    09-06-2019
    true
    1
    PP
    5
    91643.75
    22500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2026
    
      RENAISSANCE CENTER VI
      9125 HENDERSON ROAD
      Tampa
      FL
      33634
      Hillsborough
      OF
      150000
      150000
      2018
      50400000.00
      MAI
      06-11-2019
      1
      1
      6
      09-06-2021
      N
      Auto Club
      150000
      03-31-2033
      05-31-2019
      12-31-2020
      12-31-2021
      5044483.12
      4614963.00
      1921039.15
      1547800.69
      3123443.96
      3067162.31
      3100943.96
      3044662.31
      UW
      CREFC
      1678493.01
      1.43
      1.8273
      1.42
      1.8139
      C
      F
      12-31-2021
    
    false
    false
    22500000.00
    88687.50
    0.0473
    0.000155
    88687.50
    0.00
    0.00
    22500000.00
    22500000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    05-31-2019
    20983000.00
    120
    06-06-2029
    360
    0.0466
    0.0466
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    108321.87
    20931932.66
    1
    4
    4
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      Triyar Portfolio III
      IN
      748906
      29700000.00
      MAI
      1
      1
      09-06-2021
      N
      01-01-2022
      03-31-2022
      3418116.27
      776873.00
      922292.49
      144421.11
      2495823.78
      632451.89
      2266783.36
      575191.64
      UW
      324965.75
      1.92
      1.9462
      1.74
      1.77
      C
      F
    
    false
    false
    20052448.34
    108321.87
    0.0466
    0.000155
    77870.34
    30451.53
    0.00
    20021996.81
    20021996.81
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16-001
    04-12-2022
    05-11-2022
    
      GREENVILLE
      5805 JAYSVILLE STREET
      Greenville
      OH
      45331
      Darke
      IN
      243840
      243840
      1999
      2006
      10600000.00
      MAI
      05-02-2019
      1
      1
      6
      BEAUTY SYSTEMS GROUP  INC.
      243840
      03-31-2024
      12-31-2018
      01-01-2022
      03-31-2022
      1201210.90
      290295.00
      251956.85
      52023.89
      949254.05
      238271.11
      874679.65
      219627.61
      UW
      CREFC
      120613.50
      1.9754
      1.8209
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    16-002
    04-12-2022
    05-11-2022
    
      RANTOUL
      1924 COUNTY ROAD
      Rantoul
      IL
      61866
      Champaign
      IN
      303826
      303826
      1974
      2017
      7700000.00
      MAI
      04-26-2019
      1
      1
      6
      Tri Rinse  Inc
      303826
      10-31-2024
      12-31-2018
      01-01-2022
      03-31-2022
      1000466.43
      195135.00
      344689.99
      37969.78
      655776.44
      157165.22
      562856.32
      133934.97
      UW
      CREFC
      82314.00
      1.9093
      1.6271
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    16-003
    04-12-2022
    05-11-2022
    
      WICHITA
      3737 S MIDCO STREET
      Wichita
      KS
      67215
      Sedgwick
      IN
      73740
      73740
      2001
      5900000.00
      MAI
      05-01-2019
      1
      1
      6
      Textron Aviation  Inc..
      73740
      10-31-2023
      12-31-2018
      01-01-2022
      03-31-2022
      657362.79
      154705.00
      169144.43
      28008.33
      488218.36
      126696.67
      465666.21
      121058.67
      UW
      CREFC
      64596.75
      1.9613
      1.874
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    16-004
    04-12-2022
    05-11-2022
    
      RICHLAND
      500 U.S. 49 FRONTAGE ROAD
      Richland
      MS
      39218
      Rankin
      IN
      127500
      127500
      1989
      2015
      5500000.00
      MAI
      04-30-2019
      1
      1
      6
      American Tire Distributors  Inc.
      127500
      06-30-2025
      01-01-2022
      03-31-2022
      559076.15
      136738.00
      156501.21
      26419.11
      402574.94
      110318.89
      363581.19
      100570.39
      UW
      CREFC
      57441.50
      1.9205
      1.7508
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    17
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    03-08-2019
    18750000.00
    123
    07-06-2029
    0
    0.0515
    0.0515
    3
    1
    123
    05-06-2019
    true
    1
    WL
    3
    83151.04
    18750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      HI-25
      25 EAST 19TH STREET
      Brooklyn
      NY
      11226
      Kings
      MF
      49
      49
      2018
      27800000.00
      MAI
      02-01-2019
      0.96
      0.90
      6
      09-06-2021
      N
      12-31-2019
      12-31-2020
      1741395.00
      1506719.00
      263411.66
      218522.21
      1477983.34
      1288196.79
      1465733.34
      1275946.79
      UW
      CREFC
      981718.74
      1.51
      1.3121
      1.49
      1.2997
      C
      F
    
    false
    false
    18750000.00
    80468.75
    0.0515
    0.000155
    80468.75
    0.00
    0.00
    18750000.00
    18750000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    04-12-2022
    05-11-2022
    Barclays Capital Real Estate Inc.
    06-05-2019
    18000000.00
    120
    06-06-2029
    0
    0.0357
    0.0357
    3
    1
    120
    07-06-2019
    true
    1
    PP
    3
    55335.00
    18000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2028
    
      188 SPEAR STREET
      188 SPEAR STREET
      San Francisco
      CA
      94105
      San Francisco
      OF
      218669
      218669
      1972
      2012
      217000000.00
      MAI
      04-29-2019
      1
      0.99
      6
      09-06-2021
      N
      Amazon.com
      129192
      01-31-2027
      New Relic  Inc.
      73391
      07-31-2027
      JPMorgan Chase Bank  N.A.
      3439
      11-30-2023
      03-31-2019
      01-01-2021
      09-30-2021
      18164581.53
      13392393.00
      5025346.50
      4180489.79
      13139235.03
      9211903.21
      12782804.56
      8944580.36
      UW
      CREFC
      489090.00
      2.90
      18.8347
      2.82
      18.2882
      F
      F
      09-01-2021
    
    false
    false
    18000000.00
    53550.00
    0.0357
    0.000136
    53550.00
    0.00
    0.00
    18000000.00
    18000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    05-01-2019
    18000000.00
    120
    05-06-2029
    0
    0.0482
    0.0482
    3
    1
    120
    06-06-2019
    true
    1
    PP
    3
    74710.00
    18000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    05-05-2021
    02-05-2029
    
      EL CON CENTER
      3601 EAST BROADWAY BOULEVARD
      Tucson
      AZ
      85716
      Pima
      RT
      480383
      480383
      1971
      2014
      100300000.00
      MAI
      03-13-2019
      1
      0.57
      6
      X
      Century Theatres
      71698
      06-30-2024
      Burlington Coat Factory
      65000
      04-30-2025
      Ross Dress for Less
      30186
      01-31-2023
      12-31-2018
      12-31-2020
      12-31-2021
      8307352.00
      8745752.00
      2439895.00
      2684040.26
      5867457.00
      6061711.74
      5531189.00
      5725442.74
      UW
      CREFC
      3078775.00
      1.90
      1.9688
      1.79
      1.8596
      C
      F
      09-01-2021
    
    false
    false
    18000000.00
    72300.00
    0.0482
    0.000136
    72300.00
    0.00
    0.00
    18000000.00
    18000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-22-2019
    17500000.00
    120
    08-06-2029
    360
    0.04673
    0.04673
    3
    1
    12
    09-06-2019
    true
    1
    WL
    5
    70419.51
    17500000.00
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      Defeased
      GA
      Fulton
      MU
      75910
      1958
      2019
      27500000.00
      MAI
      05-23-2019
      0.92
      3
      09-06-2021
      F
      05-31-2019
      2224024.23
      586541.52
      1637482.71
      1561572.71
      UW
      C
    
    false
    false
    17055221.38
    90477.84
    0.04673
    0.000155
    66415.87
    24061.97
    0.00
    17031159.41
    17031159.41
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    07-19-2019
    17000000.00
    120
    08-06-2029
    0
    0.0408105
    0.0408105
    3
    1
    120
    09-06-2019
    true
    1
    PP
    3
    59742.02
    17000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      MOUNT KEMBLE
      350-360 MOUNT KEMBLE AVENUE
      Morristown
      NJ
      07960
      Morris
      OF
      229719
      229719
      1999
      46800000.00
      MAI
      05-29-2019
      0.95
      0.96
      6
      09-06-2021
      N
      Coughlin Duffy  LLP
      39227
      08-31-2024
      Avaya  Inc.
      32578
      06-30-2029
      Alliant Technologies  LLC
      22543
      02-28-2023
      05-31-2019
      01-01-2021
      06-30-2021
      5759364.82
      3159323.00
      2314795.34
      1246788.51
      3444569.48
      1912534.49
      3154047.18
      1767273.49
      UW
      CREFC
      639591.05
      2.68
      2.9902
      2.45
      2.7631
      C
      F
      12-31-2021
    
    false
    false
    17000000.00
    57814.86
    0.04081049
    0.000155
    57814.86
    0.00
    0.00
    17000000.00
    17000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-16-2019
    17000000.00
    120
    08-06-2029
    0
    0.0461
    0.0461
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    67485.28
    17000000.00
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      Defeased
      MI
      Oakland
      MF
      259
      259
      1970
      2019
      26300000.00
      MAI
      04-17-2019
      0.94
      3
      09-06-2021
      F
      05-31-2019
      2828017.49
      1331978.28
      1496039.20
      1431289.20
      UW
      C
    
    false
    false
    17000000.00
    65308.33
    0.0461
    0.000155
    65308.33
    0.00
    0.00
    17000000.00
    17000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-08-2019
    16000000.00
    120
    08-06-2029
    360
    0.0475
    0.0475
    3
    1
    36
    09-06-2019
    true
    1
    WL
    5
    65444.44
    16000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      LEHIGH STUDENT HOUSING PORTFOLIO
      VARIOUS
      Bethlehem
      PA
      18015
      Northampton
      MF
      219
      219
      22500000.00
      MAI
      06-04-2019
      0.96
      0.79
      6
      09-06-2021
      N
      04-30-2019
      12-31-2020
      12-31-2021
      2048575.00
      1933768.00
      493900.13
      731375.88
      1554674.87
      1202392.12
      1521824.87
      1169542.12
      UW
      CREFC
      770556.00
      1.55
      1.5604
      1.52
      1.5177
      C
      F
    
    false
    false
    16000000.00
    63333.33
    0.0475
    0.000155
    63333.33
    0.00
    0.00
    16000000.00
    16000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    07-11-2019
    13050000.00
    120
    07-06-2029
    360
    0.0455
    0.0455
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    66510.71
    13034619.93
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      TOWNEPLACE SUITES SACRAMENTO CAL EXPO
      1784 TRIBUTE ROAD
      Sacramento
      CA
      95815
      Sacramento
      LO
      118
      118
      2007
      2015
      23500000.00
      MAI
      05-13-2019
      0.86
      0.70
      6
      09-06-2021
      N
      04-30-2019
      12-31-2020
      12-31-2021
      4672300.00
      3473860.00
      2717000.00
      2485986.80
      1955300.00
      987873.20
      1768408.00
      848918.80
      UW
      CREFC
      798128.00
      2.45
      1.2377
      2.22
      1.0636
      C
      F
    
    false
    false
    12478594.11
    66510.70
    0.0455
    0.000155
    47314.67
    19196.03
    0.00
    12459398.08
    12459398.08
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    05-01-2019
    13000000.00
    60
    02-06-2024
    360
    0.0515
    0.0515
    3
    1
    0
    06-06-2019
    true
    1
    PP
    2
    70983.41
    12957960.25
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2024
    
      Defeased
      MA
      Essex
      MU
      1191297
      1916
      2016
      79400000.00
      MAI
      04-03-2019
      0.76
      3
      09-06-2021
      F
      03-31-2019
      12767143.00
      6092237.00
      6674907.00
      5787075.00
      UW
      C
    
    false
    false
    12459365.21
    70983.41
    0.0515
    0.000136
    53471.44
    17511.97
    0.00
    12441853.24
    12441853.24
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    06-12-2019
    12500000.00
    120
    07-06-2029
    360
    0.048
    0.048
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    65583.17
    12486083.50
    1
    2
    2
    5
    false
    true
    false
    false
    false
    04-05-2029
    
      Best Western Colorado Springs Portfolio
      CO
      LO
      183
      183
      21100000.00
      MAI
      04-10-2019
      0.68
      0.66
      09-06-2021
      N
      03-31-2019
      10-01-2020
      09-30-2021
      5390270.95
      5449843.00
      3381374.66
      3145826.26
      2008896.29
      2304016.75
      1793285.45
      2086023.03
      UW
      786998.00
      2.55
      2.9276
      2.28
      2.6506
      C
      F
    
    false
    false
    11977871.59
    65583.17
    0.048
    0.000155
    47911.49
    17671.68
    0.00
    11960199.91
    11960199.91
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26-001
    04-12-2022
    05-11-2022
    
      BEST WESTERN PLUS PEAK VISTA
      7265 COMMERCE CENTER DRIVE
      Colorado Springs
      CO
      80919
      El Paso
      LO
      99
      99
      1997
      2014
      12300000.00
      MAI
      04-10-2019
      0.68
      0.70
      6
      03-31-2019
      10-01-2020
      09-30-2021
      3076371.08
      5449843.00
      2059218.68
      3145826.26
      1017152.40
      2304016.75
      894097.56
      2086023.03
      UW
      CREFC
      786998.00
      2.9276
      2.6506
      F
    
    false
  
  
    Prospectus Loan ID
    26-002
    04-12-2022
    05-11-2022
    
      BEST WESTERN EXECUTIVE INN & SUITES
      1440 HARRISON ROAD
      Colorado Springs
      CO
      80905
      El Paso
      LO
      84
      84
      1981
      2015
      8800000.00
      MAI
      04-10-2019
      0.69
      0.63
      6
      03-31-2019
      10-01-2020
      09-30-2021
      2313899.87
      0.00
      1322155.98
      0.00
      991743.89
      0.00
      899187.90
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    27
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    07-08-2019
    10000000.00
    120
    07-06-2029
    360
    0.04683
    0.04683
    3
    1
    60
    08-06-2019
    true
    1
    PP
    5
    40325.83
    10000000.00
    1
    2
    2
    0
    true
    true
    true
    false
    false
    08-05-2021
    04-05-2029
    
      Smoke Tree Village and Smoke Tree Commons
      CA
      RT
      281235
      62100000.00
      MAI
      04-20-2019
      0.86
      0.84
      X
      03-31-2019
      01-01-2021
      09-30-2021
      6358693.00
      4616657.00
      3123017.00
      2387085.72
      3235675.00
      2229571.28
      3052873.00
      2092469.03
      UW
      1265320.59
      1.47
      1.762
      1.38
      1.6537
      C
      F
    
    false
    false
    10000000.00
    39025.00
    0.04683
    0.000136
    39025.00
    0.00
    0.00
    10000000.00
    10000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27-001
    04-12-2022
    05-11-2022
    
      SMOKE TREE COMMONS
      2465 EAST PALM CANYON DRIVE
      Palm Springs
      CA
      92264
      Riverside
      RT
      171479
      171479
      2008
      37864582.64
      MAI
      04-20-2019
      0.95
      0.92
      6
      T J Maxx
      28567
      03-31-2024
      JENSEN'S FINEST FOODS
      25360
      08-31-2023
      Michael's Stores Inc.
      21630
      07-31-2024
      03-31-2019
      01-01-2021
      09-30-2021
      4300759.00
      3072758.00
      1833141.00
      1398515.50
      2467618.00
      1674242.50
      2356157.00
      1590646.00
      UW
      CREFC
      974296.85
      1.7184
      1.6326
      F
      12-30-2021
    
    false
  
  
    Prospectus Loan ID
    27-002
    04-12-2022
    05-11-2022
    
      SMOKE TREE VILLAGE
      1733-1793 EAST PALM CANYON DRIVE
      Palm Springs
      CA
      92264
      Riverside
      RT
      109756
      109756
      1967
      24235417.36
      MAI
      04-20-2019
      0.72
      0.72
      6
      RALPH'S FRESH FARE #181
      39780
      12-31-2027
      UNION OIL
      4000
      05-31-2016
      PHO 533
      3343
      07-31-2026
      03-31-2019
      01-01-2021
      09-30-2021
      2057934.00
      1543899.00
      1289876.00
      988570.22
      768058.00
      555328.78
      696716.00
      501823.03
      UW
      CREFC
      291023.74
      1.9081
      1.7243
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    28
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-17-2019
    9750000.00
    120
    08-06-2029
    360
    0.0485
    0.0485
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    51449.95
    9750000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      SOUTH GROVE SHOPPING CENTER
      7638 MOUNTAIN GROVE DRIVE
      Knoxville
      TN
      37920
      Knox
      RT
      89021
      89021
      2007
      2009
      13000000.00
      MAI
      06-10-2019
      1
      1
      6
      09-06-2021
      N
      Food City
      44029
      07-31-2028
      KARM
      15152
      07-31-2025
      Pet Supplies Plus
      9840
      11-30-2026
      06-30-2019
      01-01-2022
      03-31-2022
      1306968.01
      344331.00
      339725.04
      80760.35
      967242.97
      263570.65
      909379.32
      249104.90
      UW
      CREFC
      154350.00
      1.57
      1.7076
      1.47
      1.6138
      F
      F
      03-31-2022
    
    false
    false
    9358830.95
    51449.95
    0.0485
    0.000155
    37825.28
    13624.67
    0.00
    9345206.28
    9345206.28
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    06-13-2019
    9660000.00
    120
    07-06-2029
    360
    0.047
    0.047
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    50100.41
    9648995.76
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      HAMPTON INN SNEADS FERRY
      1248 NORTH CAROLINA HIGHWAY 210
      Sneads Ferry
      NC
      28460
      Onslow
      LO
      90
      90
      2018
      13900000.00
      MAI
      04-23-2019
      0.79
      0.83
      6
      09-06-2021
      N
      04-30-2019
      12-31-2020
      12-31-2021
      2823753.00
      3521544.00
      1579827.00
      1816895.97
      1243927.00
      1704648.03
      1130977.00
      1563786.27
      UW
      CREFC
      601204.92
      2.07
      2.8353
      1.88
      2.601
      C
      F
    
    false
    false
    9248781.33
    50100.41
    0.047
    0.000155
    36224.39
    13876.02
    0.00
    9234905.31
    9234905.31
    05-06-2022
    1
    false
    0
    1444.90
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    06-27-2019
    9500000.00
    120
    0
    0.029
    0.029
    3
    1
    120
    08-06-2019
    1
    PP
    3
    23723.61
    9500000.00
    1
    1
    0
    true
    true
    true
    false
    09-05-2021
    04-05-2029
    
      DEL MAR TERRACE APARTMENTS
      1985
      99900000.00
      06-07-2019
      6
      04-30-2019
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    03-01-2022
  
  
    Prospectus Loan ID
    31
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-12-2019
    9250000.00
    120
    08-06-2029
    324
    0.0445
    0.0445
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    49102.01
    9250000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      CENTRAL PARK PLAZA
      26211 CENTRAL PARK BOULEVARD
      Southfield
      MI
      48076
      Oakland
      OF
      115276
      115276
      1972
      2016
      15000000.00
      MAI
      05-21-2019
      0.89
      0.82
      6
      09-06-2021
      N
      Washtenaw County HIDTA
      20000
      09-30-2033
      Michigan Orthopaedic Surgeons
      9830
      02-28-2026
      Puzio Law
      5500
      06-30-2023
      04-30-2019
      01-01-2021
      09-30-2021
      1750519.24
      1077383.00
      591028.57
      614480.12
      1159490.67
      462902.88
      1036435.47
      370611.63
      UW
      CREFC
      441918.00
      1.97
      1.0474
      1.76
      0.8386
      C
      F
      12-31-2021
    
    false
    false
    8764825.39
    49102.01
    0.0445
    0.000655
    32502.89
    16599.12
    0.00
    8748226.27
    8748226.27
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    06-21-2019
    9000000.00
    120
    07-06-2029
    360
    0.051
    0.051
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    48865.48
    8990659.52
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2029
    
      CEDAR CREST
      1031 WEST MAIN STREET
      Lebanon
      TN
      37087
      Wilson
      RT
      149932
      149932
      1986
      12500000.00
      MAI
      04-26-2019
      0.91
      0.93
      6
      09-06-2021
      N
      Big Lots
      30110
      01-31-2032
      D.T. McCall & Sons Furniture
      30024
      02-29-2028
      Planet Fitness
      24197
      07-31-2029
      04-30-2019
      12-31-2020
      12-31-2021
      1282075.93
      1365788.00
      260310.51
      327276.64
      1021765.42
      1038511.36
      924309.62
      941055.36
      UW
      CREFC
      586386.00
      1.74
      1.771
      1.58
      1.6048
      C
      F
      12-31-2021
    
    false
    false
    8645119.86
    48865.48
    0.051
    0.000155
    36741.76
    12123.72
    0.00
    8632996.14
    8632996.14
    05-06-2022
    1
    false
    0
    7.24
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    05-09-2019
    8715000.00
    120
    05-11-2029
    0
    0.0438
    0.0438
    3
    1
    120
    06-11-2019
    true
    1
    WL
    3
    32870.08
    8715000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-10-2029
    
      1305 TACOMA
      1305, 1301-1313 TACOMA AVENUE SOUTH
      Tacoma
      WA
      98402
      Pierce
      OF
      113891
      113891
      1960
      2019
      13500000.00
      MAI
      02-22-2019
      0.91
      0.86
      6
      09-11-2021
      N
      Comprehensive Mental Health Se
      42935
      04-30-2026
      Pierce County
      27653
      03-28-2022
      Department of Social Services
      24676
      09-30-2029
      12-31-2020
      12-31-2021
      2050682.90
      2244762.00
      774935.49
      943110.55
      1275747.41
      1301651.45
      1148157.24
      1174061.45
      UW
      CREFC
      388078.00
      3.29
      3.354
      2.96
      3.0253
      C
      F
      12-31-2021
    
    false
    false
    8715000.00
    31809.75
    0.0438
    0.000155
    31809.75
    0.00
    0.00
    8715000.00
    8715000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    05-15-2019
    8500000.00
    120
    06-11-2029
    0
    0.0418
    0.0418
    3
    1
    120
    07-11-2019
    true
    1
    WL
    3
    30595.28
    8500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-10-2029
    
      54 MINT
      14 MINT PLAZA
      San Francisco
      CA
      94103
      San Francisco
      MU
      17251
      17251
      1907
      1999
      14630000.00
      MAI
      04-04-2019
      1
      0.83
      6
      09-11-2021
      N
      Troia Alimentari  Inc.
      4168
      08-17-2028
      Truck Technologies Inc.
      3010
      01-14-2023
      Anvil Foundry Mang-Git Ng
      3004
      07-31-2024
      05-31-2019
      12-31-2020
      12-31-2021
      1155209.00
      506080.00
      246176.00
      229100.47
      909032.00
      276979.53
      883413.00
      251359.53
      UW
      CREFC
      360234.72
      2.52
      0.7688
      2.45
      0.6977
      C
      F
      12-31-2021
    
    false
    false
    8500000.00
    29608.33
    0.0418
    0.000155
    29608.33
    0.00
    0.00
    8500000.00
    8500000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    05-29-2019
    8400000.00
    120
    06-11-2029
    0
    0.03953
    0.03953
    3
    1
    120
    07-11-2019
    true
    1
    WL
    3
    28593.37
    8400000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    09-10-2021
    03-10-2029
    
      CORDELIA ROAD
      2850, 2860 AND 2870 CORDELIA ROAD
      Fairfield
      CA
      94534
      Solano
      IN
      99745
      99745
      1992
      2017
      15830000.00
      MAI
      04-19-2019
      1
      1
      6
      09-11-2021
      N
      GAP
      16540
      12-31-2023
      ALCAL INDUSTRIES
      14640
      05-31-2023
      Battistella
      13200
      02-28-2026
      03-31-2019
      12-31-2020
      12-31-2021
      1064260.00
      1208608.00
      221692.00
      273421.24
      842567.00
      935186.76
      807657.00
      900275.76
      UW
      CREFC
      336663.86
      2.50
      2.7778
      2.39
      2.6741
      C
      F
      12-31-2021
    
    false
    false
    8400000.00
    27671.00
    0.03953
    0.000155
    27671.00
    0.00
    0.00
    8400000.00
    8400000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-02-2019
    8000000.00
    120
    07-06-2029
    0
    0.0462
    0.0462
    3
    1
    120
    08-06-2019
    true
    1
    WL
    3
    31826.67
    8000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      40 EAST VERDUGO
      40 EAST VERDUGO AVENUE
      Burbank
      CA
      91502
      Los Angeles
      OF
      24475
      24475
      1951
      2018
      13500000.00
      MAI
      05-21-2019
      1
      1
      6
      09-06-2021
      N
      Common Grounds LLC
      24475
      09-30-2028
      01-01-2021
      09-30-2021
      974564.04
      667221.00
      271414.97
      147572.89
      703149.06
      519648.11
      686016.56
      506798.36
      UW
      CREFC
      281306.69
      1.87
      1.8472
      1.83
      1.8015
      F
      F
      09-30-2021
    
    false
    false
    8000000.00
    30800.00
    0.0462
    0.000155
    30800.00
    0.00
    0.00
    8000000.00
    8000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-10-2019
    7725000.00
    120
    08-06-2029
    360
    0.0413
    0.0413
    3
    1
    16
    09-06-2019
    true
    1
    WL
    5
    27473.10
    7725000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      SUNRISE LAKE
      9307 & 9223 BROADWAY STREET
      Pearland
      TX
      77584
      Brazoria
      OF
      74612
      74612
      2006
      10390000.00
      MAI
      06-03-2019
      0.87
      0.85
      6
      09-06-2021
      N
      State of Texas
      11108
      04-30-2024
      Dialyspa V LLC
      8736
      12-31-2025
      M&S Logistics LLC
      6269
      07-31-2025
      04-30-2019
      01-01-2021
      09-30-2021
      1494345.80
      1154196.00
      599195.77
      460065.27
      895150.03
      694130.73
      828154.43
      643883.73
      UW
      CREFC
      337154.76
      1.99
      2.0587
      1.84
      1.9097
      F
      F
      09-30-2021
    
    false
    false
    7551852.31
    37461.64
    0.0413
    0.000155
    25990.96
    11470.68
    0.00
    7540381.63
    7540381.63
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    05-31-2019
    7500000.00
    84
    06-11-2026
    0
    0.043
    0.043
    3
    1
    84
    07-11-2019
    true
    1
    WL
    3
    27770.83
    7500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-10-2026
    
      SONOMA POINT APARTMENTS - CA
      19349 RIVERSIDE DRIVE
      Sonoma
      CA
      95476
      Sonoma
      MF
      70
      70
      1987
      18530000.00
      MAI
      04-10-2019
      0.93
      0.96
      6
      09-11-2021
      N
      05-31-2019
      01-01-2021
      09-30-2021
      1523617.00
      1214624.00
      532965.00
      601179.00
      990652.00
      613445.00
      976183.00
      602593.25
      UW
      CREFC
      245458.31
      3.02
      2.4991
      2.98
      2.4549
      C
      F
    
    false
    false
    7500000.00
    26875.00
    0.043
    0.000155
    26875.00
    0.00
    0.00
    7500000.00
    7500000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-16-2019
    7500000.00
    120
    08-06-2029
    300
    0.0515
    0.0515
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    44502.20
    7500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      BEST WESTERN PLUS MADISON/HUNTSVILLE
      9035 MADISON BOULEVARD
      Madison
      AL
      35758
      Madison
      LO
      164
      164
      1985
      2012
      12700000.00
      MAI
      06-24-2019
      0.79
      0.71
      6
      09-06-2021
      N
      03-31-2019
      10-01-2020
      09-30-2021
      3906902.26
      3422291.00
      2579227.45
      2460535.37
      1327674.81
      961755.63
      1132329.70
      790641.08
      UW
      CREFC
      534026.00
      2.49
      1.8009
      2.12
      1.4805
      F
      F
    
    false
    false
    7094358.57
    44502.20
    0.0515
    0.000155
    30446.62
    14055.58
    0.00
    7080302.99
    7080302.99
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    04-12-2022
    05-11-2022
    Barclays Capital Real Estate Inc.
    06-28-2019
    7400000.00
    120
    07-06-2029
    360
    0.0395
    0.0395
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    35115.76
    7390054.52
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      EAST RIVER PLAZA
      201 GREASY RIDGE ROAD
      Princeton
      WV
      24740
      Mercer
      RT
      67965
      67965
      2000
      11100000.00
      MAI
      06-03-2019
      0.95
      0.90
      6
      09-06-2021
      N
      Burke's Outlet Store
      21111
      01-31-2027
      Dollar Tree
      8500
      03-31-2026
      The Shoe Department
      7527
      11-30-2026
      03-31-2019
      12-31-2020
      12-31-2021
      1020591.82
      990323.00
      175804.87
      176048.69
      844786.94
      814274.31
      768196.04
      737684.31
      UW
      CREFC
      421389.12
      2.00
      1.9323
      1.82
      1.7506
      F
      F
      12-08-2021
    
    false
    false
    7038327.48
    35115.76
    0.0395
    0.000155
    23167.83
    11947.93
    0.00
    7026379.55
    7026379.55
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    06-28-2019
    7350000.00
    120
    07-11-2029
    0
    0.0385
    0.0385
    3
    1
    120
    08-11-2019
    true
    1
    WL
    3
    24367.29
    7350000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2029
    
      FORT EVANS PLAZA OFFICE BUILDINGS
      540 AND 552 FORT EVANS ROAD NORTHEAST
      Leesburg
      VA
      20176
      Loudoun
      OF
      60064
      60064
      2008
      14000000.00
      MAI
      06-05-2019
      1
      0.89
      6
      09-11-2021
      N
      Mosaic ATM  Inc.
      6384
      12-31-2026
      Erdman  Antony associates Inc
      4189
      09-30-2026
      Progressive Casualty Insurance Com
      4185
      10-31-2022
      05-31-2019
      12-31-2020
      12-31-2021
      1630889.00
      1693773.00
      489442.00
      696058.57
      1141447.00
      997714.43
      1072974.00
      929241.43
      UW
      CREFC
      286905.20
      3.97
      3.4775
      3.73
      3.2388
      C
      F
      12-31-2021
    
    false
    false
    7350000.00
    23581.25
    0.0385
    0.000155
    23581.25
    0.00
    0.00
    7350000.00
    7350000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    07-08-2019
    6750000.00
    120
    07-11-2029
    360
    0.046
    0.046
    3
    1
    0
    08-11-2019
    true
    1
    WL
    2
    34603.49
    6742134.01
    1
    1
    1
    0
    false
    true
    true
    false
    false
    09-10-2021
    04-10-2029
    
      33RD & 23RD RETAIL CENTER
      2330 EAST 3300 SOUTH AND 3305 SOUTH 2300 EAST
      Millcreek
      UT
      84109
      Salt Lake
      RT
      45143
      45143
      1986
      2018
      9000000.00
      MAI
      05-21-2019
      1
      1
      6
      X
      Jo-Ann Stores  LLC
      23445
      01-31-2032
      Downeast Outfitters
      20000
      12-31-2028
      FFG Soda Shop Stores  LLC
      483
      03-31-2025
      08-31-2018
      01-01-2022
      03-31-2022
      807873.00
      222025.00
      179374.00
      60074.75
      628499.00
      161950.25
      592441.00
      152935.75
      UW
      CREFC
      103810.00
      1.51
      1.56
      1.43
      1.4732
      C
      F
      03-31-2022
    
    false
    false
    6457199.40
    34603.49
    0.046
    0.000155
    24752.60
    9850.89
    0.00
    6447348.51
    6447348.51
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    43
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    06-28-2019
    6400000.00
    120
    07-11-2029
    0
    0.0395
    0.0395
    3
    1
    120
    08-11-2019
    true
    1
    WL
    3
    21768.89
    6400000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2029
    
      CUBESMART -LEESBURG
      1601 BATTLEFIELD PARKWAY, NE
      Leesburg
      VA
      20176
      Loudoun
      SS
      54999
      54999
      651
      651
      2017
      11650000.00
      MAI
      05-29-2019
      0.90
      0.94
      6
      09-11-2021
      N
      05-31-2019
      12-31-2020
      12-31-2021
      1070399.80
      1234603.00
      346051.47
      386570.37
      724348.33
      848032.63
      718848.43
      842532.63
      UW
      CREFC
      256311.13
      2.82
      3.3086
      2.80
      3.2871
      C
      F
    
    false
    false
    6400000.00
    21066.67
    0.0395
    0.000155
    21066.67
    0.00
    0.00
    6400000.00
    6400000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    05-21-2019
    6300000.00
    120
    06-06-2029
    360
    0.048
    0.048
    3
    1
    60
    07-06-2019
    true
    1
    WL
    5
    26040.00
    6300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      810 LUFKIN ROAD
      810 LUFKIN ROAD
      Apex
      NC
      27539
      Wake
      IN
      150832
      150832
      1972
      2018
      9300000.00
      MAI
      07-03-2019
      1
      1
      6
      09-06-2021
      N
      Tipper Tie Inc.
      67232
      06-30-2026
      National Delivery Systems Inc.
      46500
      05-31-2026
      Donley's Concrete Group
      38000
      11-30-2028
      12-31-2020
      12-31-2021
      860121.37
      1088622.00
      163755.85
      233556.72
      696365.52
      855065.28
      651115.92
      809815.28
      UW
      CREFC
      306600.00
      1.76
      2.7888
      1.64
      2.6412
      C
      F
      03-31-2022
    
    false
    false
    6300000.00
    25200.00
    0.048
    0.000155
    25200.00
    0.00
    0.00
    6300000.00
    6300000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    07-12-2019
    6000000.00
    120
    08-06-2029
    360
    0.0455
    0.0455
    3
    1
    12
    09-06-2019
    true
    1
    WL
    5
    23508.33
    6000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      PLAZA 273
      56 WEST MAIN STREET
      Christiana
      DE
      19702
      New Castle
      OF
      76804
      76804
      1992
      12600000.00
      MAI
      05-22-2019
      0.78
      0.78
      6
      09-06-2021
      N
      Kimmel Carter Roman & Peltz  P.A.
      14963
      02-29-2024
      KELLER WILLIAMS REALTY
      8808
      06-30-2024
      Kirk & Associates  LLC
      7560
      03-31-2024
      04-30-2019
      12-31-2020
      12-31-2021
      1359805.72
      1315607.00
      517777.52
      516892.02
      842028.20
      798714.98
      761384.00
      718070.98
      UW
      CREFC
      366955.56
      2.29
      2.1765
      2.07
      1.9568
      C
      F
      09-30-2021
    
    false
    false
    5843882.05
    30579.63
    0.0455
    0.000155
    22158.05
    8421.58
    0.00
    5835460.47
    5835460.47
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    06-27-2019
    6000000.00
    120
    07-06-2029
    0
    0.0422
    0.0422
    3
    1
    120
    08-06-2019
    true
    1
    WL
    3
    21803.33
    6000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      ORANGETHORPE CENTER
      2350-2384 ORANGETHORPE AVENUE
      Anaheim
      CA
      92806
      Orange
      IN
      62395
      62395
      1973
      2007
      11575000.00
      MAI
      04-25-2019
      0.92
      1
      6
      09-06-2021
      N
      Galaxy International  Inc.
      6400
      12-31-2022
      Robin Rush
      3840
      07-31-2024
      Hanh Heather Pham
      3840
      12-31-2024
      03-31-2019
      01-01-2022
      03-31-2022
      848807.00
      237446.00
      258438.00
      85954.88
      590369.00
      151491.12
      537333.00
      138232.37
      UW
      CREFC
      63299.99
      2.29
      2.3932
      2.09
      2.1837
      C
      F
      03-31-2022
    
    false
    false
    6000000.00
    21100.00
    0.0422
    0.000155
    21100.00
    0.00
    0.00
    6000000.00
    6000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    06-12-2019
    6000000.00
    120
    07-06-2029
    360
    0.05
    0.05
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    32209.30
    5993624.03
    1
    1
    1
    0
    false
    true
    false
    false
    true
    04-05-2029
    
      COURTYARD COLUMBUS DUBLIN
      5175 POST ROAD
      Dublin
      OH
      43017
      Franklin
      LO
      147
      147
      1986
      2015
      12100000.00
      MAI
      05-01-2020
      0.59
      0.43
      6
      09-06-2021
      N
      04-30-2019
      04-01-2021
      03-31-2022
      3972330.00
      2424124.00
      3043634.00
      2490188.66
      928695.00
      -66064.66
      769802.00
      -163029.62
      UW
      CREFC
      386512.00
      2.40
      -0.1709
      1.99
      -0.4217
      C
      F
    
    false
    true
    5758792.21
    32209.30
    0.05
    0.000155
    23994.97
    8214.33
    0.00
    5750577.88
    5750577.88
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    04-06-2020
    98
    07-06-2029
  
  
    Prospectus Loan ID
    48
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-03-2019
    5750000.00
    120
    07-06-2029
    360
    0.0466
    0.0466
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    29683.59
    5743389.88
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      67 FOREST STREET
      67 FOREST STREET
      Marlborough
      MA
      01752
      Middlesex
      OF
      62610
      62610
      1984
      2019
      8600000.00
      MAI
      05-02-2019
      0.83
      0.84
      6
      09-06-2021
      N
      The Commonwealth
      28249
      06-30-2029
      Tata & Howard  Inc
      14709
      05-31-2025
      Pierbridge  Inc - WiseTech Global Group
      1672
      02-24-2022
      05-31-2019
      12-31-2020
      12-31-2021
      1133857.92
      1138612.00
      529955.50
      662357.36
      603902.42
      476254.64
      560075.42
      432426.64
      UW
      CREFC
      356203.00
      1.70
      1.337
      1.57
      1.2139
      C
      F
      12-31-2021
    
    false
    false
    5503373.68
    29683.59
    0.0466
    0.000155
    21371.43
    8312.16
    0.00
    5495061.52
    5495061.52
    05-06-2022
    1
    false
    0
    1591.28
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    49
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-12-2019
    5500000.00
    120
    08-06-2029
    0
    0.0475
    0.0475
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    22496.53
    5500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      LOFTS AT IONIA
      1 IONIA AVENUE SW
      Grand Rapids
      MI
      49503
      Kent
      MF
      23
      23
      1885
      2012
      8450000.00
      MAI
      06-17-2019
      0.96
      1
      6
      09-06-2021
      N
      05-31-2019
      01-01-2022
      03-31-2022
      740457.15
      214917.00
      257399.71
      73633.89
      483057.43
      141283.11
      454949.18
      134256.11
      UW
      CREFC
      65312.50
      1.82
      2.1631
      1.71
      2.0555
      C
      F
    
    false
    false
    5500000.00
    21770.83
    0.0475
    0.000155
    21770.83
    0.00
    0.00
    5500000.00
    5500000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    50
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    07-16-2019
    5500000.00
    120
    08-11-2029
    360
    0.0473
    0.0473
    3
    1
    0
    09-11-2019
    true
    1
    WL
    2
    28624.34
    5500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-10-2029
    
      GRAY FALLS DRIVE OFFICE
      2550 GRAY FALLS DRIVE
      Houston
      TX
      77077
      Harris
      OF
      84967
      84967
      1982
      2018
      8600000.00
      MAI
      11-17-2019
      0.83
      0.75
      6
      09-11-2021
      N
      Apartment Data Services  LLC
      11416
      11-30-2022
      LandPark Commercial  LLC
      7320
      01-31-2025
      Dynamic Engineers Corporation
      5210
      06-30-2025
      05-31-2019
      12-31-2020
      12-31-2021
      1264586.00
      1085147.00
      606196.00
      616719.41
      658391.00
      468427.59
      586665.00
      396701.59
      UW
      CREFC
      343492.00
      1.92
      1.3637
      1.71
      1.1549
      C
      F
      12-31-2021
    
    false
    false
    5274263.29
    28624.34
    0.0473
    0.000155
    20789.39
    7834.95
    0.00
    5266428.34
    5266428.34
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    51
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    07-12-2019
    5400000.00
    120
    08-06-2029
    360
    0.0499
    0.0499
    3
    1
    0
    09-06-2019
    true
    1
    WL
    2
    28955.37
    5400000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2029
    
      HOLIDAY INN EXPRESS SHELBYVILLE
      38 WEST RAMPART ROAD
      Shelbyville
      IN
      46176
      Shelby
      LO
      74
      74
      2010
      2019
      7600000.00
      MAI
      06-01-2019
      0.66
      0.57
      6
      09-06-2021
      N
      05-31-2019
      04-01-2021
      03-31-2022
      1829829.84
      1943744.24
      1138411.42
      1275615.00
      691418.42
      668129.24
      618225.23
      590379.47
      UW
      CREFC
      347464.00
      1.99
      1.9228
      1.78
      1.6991
      C
      F
    
    false
    false
    5189075.91
    28955.37
    0.0499
    0.000155
    21577.91
    7377.46
    0.00
    5181698.45
    5181698.45
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    52
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    07-18-2019
    4875000.00
    120
    08-06-2029
    360
    0.0465
    0.0465
    3
    1
    60
    09-06-2019
    true
    1
    WL
    5
    19520.31
    4875000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      NEIGHBORHOOD SHOPPES AT POLARIS
      8453-8491 SANCUS BOULEVARD
      Columbus
      OH
      43240
      Delaware
      RT
      33888
      33888
      2004
      8150000.00
      MAI
      06-10-2019
      1
      0.79
      6
      09-06-2021
      N
      Vaishno Foods dba Trinethra
      7034
      08-31-2023
      Claudiana
      4100
      12-31-2026
      Buckeye SSC Sancus  LLC (Sunny
      3355
      12-31-2027
      03-31-2019
      12-31-2020
      12-31-2021
      921485.00
      697692.00
      346018.00
      442210.24
      575467.00
      255481.76
      534801.00
      214815.76
      UW
      CREFC
      229835.94
      1.91
      1.1115
      1.77
      0.9346
      C
      F
      12-31-2021
    
    false
    false
    4875000.00
    18890.62
    0.0465
    0.000155
    18890.62
    0.00
    0.00
    4875000.00
    4875000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    53
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-18-2019
    4700000.00
    120
    08-06-2029
    360
    0.047
    0.047
    3
    1
    36
    09-06-2019
    true
    1
    WL
    5
    19021.94
    4700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2029
    
      JEFFERSON STORAGE
      4215 BAILEYS RIDGE BOULEVARD
      Prince George
      VA
      23875
      Prince George
      SS
      61375
      61375
      462
      462
      2010
      7050000.00
      MAI
      05-28-2019
      0.98
      0.97
      6
      09-06-2021
      N
      04-30-2019
      01-01-2021
      10-14-2021
      652288.14
      607010.00
      231080.51
      288181.57
      421207.63
      318828.43
      412001.38
      311156.76
      UW
      CREFC
      168129.41
      1.44
      1.8963
      1.41
      1.8506
      C
      F
    
    false
    false
    4700000.00
    18408.33
    0.047
    0.000155
    18408.33
    0.00
    0.00
    4700000.00
    4700000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    05-31-2019
    4500000.00
    120
    06-11-2029
    360
    0.0478
    0.0478
    3
    1
    0
    07-11-2019
    true
    1
    WL
    2
    23555.57
    4489313.18
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2029
    
      LARKFIELD SELF STORAGE
      5241 OLD REDWOOD HIGHWAY
      Santa Rosa
      CA
      95403
      Sonoma
      SS
      75525
      75525
      653
      653
      1988
      9000000.00
      MAI
      01-09-2019
      0.95
      0.92
      6
      09-11-2021
      N
      04-30-2019
      12-31-2020
      12-31-2021
      1021194.00
      1102748.00
      405087.00
      404884.49
      616107.00
      697863.51
      608555.00
      690310.51
      UW
      CREFC
      282666.84
      2.18
      2.4688
      2.15
      2.4421
      C
      F
    
    false
    false
    4304885.60
    23555.57
    0.0478
    0.000155
    17147.79
    6407.78
    0.00
    4298477.82
    4298477.82
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    55
    04-12-2022
    05-11-2022
    Barclays Capital Real Estate Inc.
    05-28-2019
    4300000.00
    120
    06-06-2029
    300
    0.05
    0.05
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    25137.37
    4286124.73
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      RED ROOF INN & SUITES - SAVANNAH
      20 MILL CREEK CIRCLE
      Pooler
      GA
      31322
      Chatham
      LO
      92
      92
      2000
      2019
      7600000.00
      MAI
      03-29-2019
      0.74
      0.72
      6
      09-06-2021
      N
      03-31-2019
      12-31-2020
      12-31-2021
      1699639.03
      1783792.00
      1051859.77
      1274845.32
      647779.26
      508946.68
      579793.70
      437595.00
      UW
      CREFC
      301648.44
      2.15
      1.6872
      1.92
      1.4506
      F
      F
    
    false
    false
    4046266.13
    25137.37
    0.05
    0.000155
    16859.44
    8277.93
    0.00
    4037988.20
    4037988.20
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    56
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-19-2019
    4250000.00
    120
    10-06-2033
    0
    0.04657
    0.04657
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    17043.33
    4250000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2029
    
      WALGREENS ELKTON
      301 EAST PULASKI HIGHWAY
      Elkton
      MD
      21921
      Cecil
      RT
      13706
      13706
      2008
      6300000.00
      MAI
      07-02-2019
      1
      1
      6
      N
      Walgreens
      13706
      10-31-2033
      01-01-2021
      06-30-2021
      368600.00
      190000.00
      11058.00
      5700.00
      357542.00
      184300.00
      357542.00
      184300.00
      UW
      CREFC
      100060.83
      1.78
      1.8418
      1.78
      1.8418
      C
      F
      06-30-2021
    
    false
    false
    4250000.00
    16493.54
    0.04657
    0.000155
    16493.54
    0.00
    0.00
    4250000.00
    4250000.00
    05-06-2022
    08-06-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    57
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    06-04-2019
    4200000.00
    120
    06-06-2029
    0
    0.0475
    0.0475
    3
    1
    120
    07-06-2019
    true
    1
    WL
    3
    17179.17
    4200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2029
    
      SUPERIOR STORAGE CHEYENNE
      4405 VAN BUREN AVENUE
      Cheyenne
      WY
      82001
      Laramie
      SS
      99600
      493
      493
      2016
      6950000.00
      MAI
      04-12-2019
      0.94
      0.88
      6
      09-06-2021
      N
      04-30-2019
      12-31-2020
      12-31-2021
      675050.49
      842109.00
      224983.32
      189036.36
      450067.17
      653072.64
      435127.17
      638132.64
      UW
      CREFC
      202825.00
      2.22
      3.2198
      2.15
      3.1462
      C
      F
    
    false
    false
    4200000.00
    16625.00
    0.0475
    0.000155
    16625.00
    0.00
    0.00
    4200000.00
    4200000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    58
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    05-10-2019
    4100000.00
    120
    05-06-2029
    300
    0.054
    0.054
    3
    1
    0
    06-06-2019
    true
    1
    WL
    2
    24933.33
    4081696.04
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2029
    
      BEST WESTERN SHIPPENSBURG
      125 WALNUT BOTTOM ROAD
      Shippensburg
      PA
      17257
      Cumberland
      LO
      59
      59
      1996
      2017
      6500000.00
      MAI
      03-04-2019
      4900000.00
      09-17-2020
      MAI
      0.80
      0.55
      6
      09-06-2021
      N
      02-28-2019
      12-31-2020
      12-31-2021
      1222739.00
      1117117.00
      643669.00
      750055.71
      579071.00
      367061.29
      530161.00
      322376.61
      UW
      CREFC
      299220.00
      1.94
      1.2267
      1.77
      1.0773
      C
      F
    
    false
    false
    3860288.47
    24933.33
    0.054
    0.000155
    17371.30
    7562.03
    0.00
    3857773.60
    3852726.44
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-14-2020
    03-04-2021
    false
    8
  
  
    Prospectus Loan ID
    59
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-03-2019
    3640000.00
    120
    07-06-2029
    360
    0.0465
    0.0465
    3
    1
    60
    08-06-2019
    true
    1
    WL
    5
    14575.17
    3640000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2029
    
      COUNTY FAIR MARKET PLACE
      1320 HIGHWAY 15 S
      Hutchinson
      MN
      55350
      McLeod
      RT
      56577
      56577
      1999
      2017
      5700000.00
      MAI
      05-15-2019
      0.84
      6
      09-06-2021
      N
      PETSMART
      21678
      01-31-2029
      ALDI
      19958
      12-31-2026
      PIZZA RANCH
      6000
      07-31-2037
      04-30-2019
      715568.18
      273502.18
      442066.00
      416606.35
      UW
      CREFC
      1.96
      1.85
      C
    
    false
    false
    3640000.00
    14105.00
    0.0465
    0.000555
    14105.00
    0.00
    0.00
    3640000.00
    3640000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    60
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    06-04-2019
    3640000.00
    120
    06-11-2039
    0
    0.04035
    0.04035
    3
    1
    120
    07-11-2019
    true
    1
    WL
    3
    12647.48
    3640000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-10-2021
    12-10-2028
    
      CINTAS ROCHESTER
      2005 AND 2007 BRIGHTON HENRIETTA TOWN LINE ROAD
      Rochester
      NY
      14623
      Monroe
      IN
      48703
      48703
      1968
      2017
      5600000.00
      MAI
      04-12-2019
      1
      1
      6
      09-11-2021
      N
      Cintas Corporation
      48703
      02-28-2032
      01-01-2021
      09-30-2021
      461427.00
      372668.00
      11793.00
      9380.14
      449634.00
      363287.86
      427717.00
      346850.86
      UW
      CREFC
      111991.41
      3.01
      3.2438
      2.86
      3.0971
      C
      F
      09-30-2021
    
    false
    false
    3640000.00
    12239.50
    0.04035
    0.000155
    12239.50
    0.00
    0.00
    3640000.00
    3640000.00
    05-11-2022
    06-11-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    61
    04-12-2022
    05-11-2022
    BSPRT CMBS Finance, LLC
    05-08-2019
    3570000.00
    120
    06-06-2029
    300
    0.052
    0.052
    3
    1
    0
    07-06-2019
    true
    1
    WL
    2
    21287.96
    3558853.70
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2029
    
      PECKVILLE SHOPPING CENTER
      1500 MAIN STREET
      Peckville
      PA
      18452
      Lackawanna
      RT
      62506
      62506
      1953
      2010
      5500000.00
      MAI
      04-03-2019
      0.74
      0.78
      6
      09-06-2021
      N
      Planet Fitness
      20045
      04-30-2029
      Dollar General
      7680
      12-31-2027
      PLCB STORE
      4620
      02-28-2025
      03-31-2019
      12-31-2020
      12-31-2021
      711177.39
      775683.00
      199241.09
      314552.72
      511936.30
      461130.28
      458806.20
      408000.28
      UW
      CREFC
      255455.52
      2.00
      1.8051
      1.80
      1.5971
      C
      F
      12-31-2021
    
    false
    false
    3365537.56
    21287.96
    0.052
    0.000155
    14584.00
    6703.96
    0.00
    3358833.60
    3358833.60
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62
    04-12-2022
    05-11-2022
    Argentic Real Estate Finance LLC
    07-17-2019
    3475000.00
    120
    08-06-2029
    0
    0.045
    0.045
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    13465.63
    3475000.00
    1
    2
    2
    5
    true
    true
    false
    false
    false
    05-05-2029
    
      Icon I & II
      CA
      MU
      10064
      6050000.00
      MAI
      06-27-2019
      1
      0.60
      09-06-2021
      N
      06-30-2019
      12-31-2020
      12-31-2021
      401740.44
      196524.00
      90352.62
      139352.15
      311387.81
      57171.85
      299814.21
      45597.85
      UW
      158546.91
      1.96
      0.3605
      1.89
      0.2875
      F
      F
    
    false
    false
    3475000.00
    13031.25
    0.045
    0.000155
    13031.25
    0.00
    0.00
    3475000.00
    3475000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62-001
    04-12-2022
    05-11-2022
    
      ICON II
      315 10TH AVENUE AND 1028 K STREET
      San Diego
      CA
      92101
      San Diego
      MU
      4014
      4014
      1920
      2019
      3142518.00
      MAI
      06-27-2019
      1
      0
      6
      TABLE 619
      4014
      08-31-2028
      12-31-2020
      12-31-2021
      0.00
      58285.66
      -58285.66
      -69859.66
      CREFC
      82444.39
      -0.7069
      -0.8473
      C
    
    false
  
  
    Prospectus Loan ID
    62-002
    04-12-2022
    05-11-2022
    
      ICON I
      390 11TH AVENUE; 1061 J STREET AND 1051 J STREET
      San Diego
      CA
      92101
      San Diego
      MU
      6050
      6050
      2007
      2018
      2907482.00
      MAI
      06-27-2019
      1
      1
      6
      C3 Live Events Incorporated
      6050
      05-31-2025
      12-31-2020
      12-31-2021
      196524.00
      81066.49
      115457.51
      115457.51
      CREFC
      76102.52
      1.5171
      1.5171
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    63
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-19-2019
    3250000.00
    120
    03-06-2033
    0
    0.04537
    0.04537
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    12697.30
    3250000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2029
    
      WALGREENS SPARTANBURG
      2198 SOUTHPORT ROAD
      Spartanburg
      SC
      29306
      Spartanburg
      RT
      14820
      14820
      2008
      4900000.00
      MAI
      06-25-2019
      1
      1
      6
      N
      Walgreens
      14820
      08-31-2032
      01-01-2021
      06-30-2021
      282270.00
      145500.00
      8468.10
      4365.00
      273801.90
      141135.00
      273801.90
      141135.00
      UW
      CREFC
      74545.44
      1.83
      1.8932
      1.83
      1.8932
      C
      F
      06-30-2021
    
    false
    false
    3250000.00
    12287.71
    0.04537
    0.000155
    12287.71
    0.00
    0.00
    3250000.00
    3250000.00
    05-06-2022
    08-06-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    64
    04-12-2022
    05-11-2022
    Barclays Capital Real Estate Inc.
    06-28-2019
    2525000.00
    120
    07-06-2029
    360
    0.043
    0.043
    3
    1
    0
    08-06-2019
    true
    1
    WL
    2
    12495.50
    2521854.01
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2029
    
      707-715 EAST 47TH STREET
      707-715 EAST 47TH STREET
      Chicago
      IL
      60653
      Cook
      MU
      21916
      21916
      1991
      2017
      3400000.00
      MAI
      06-12-2019
      1
      6
      09-06-2021
      N
      One Hope United
      11815
      04-30-2024
      Dollar Tree
      10101
      07-31-2027
      04-30-2019
      444939.18
      173019.68
      271919.51
      253743.53
      UW
      CREFC
      1.81
      1.69
      F
      06-30-2020
    
    false
    false
    2409196.75
    12495.50
    0.043
    0.000155
    8632.96
    3862.54
    0.00
    2405334.21
    2405334.21
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    65
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    06-04-2019
    2275000.00
    120
    06-11-2029
    360
    0.0473
    0.0473
    3
    1
    0
    07-11-2019
    true
    1
    WL
    2
    11840.07
    2269541.65
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2029
    
      14218 AND 14292 US HIGHWAY 395
      14218 AND 14292 US HIGHWAY 395
      Adelanto
      CA
      92301
      San Bernardino
      98
      70603
      70603
      2007
      5530000.00
      MAI
      04-22-2019
      1
      1
      6
      09-11-2021
      N
      Bank of America
      5474
      10-31-2027
      Carl's Jr Restaurant
      3500
      09-30-2027
      04-30-2019
      12-31-2020
      12-31-2021
      237323.00
      252435.00
      17203.00
      33005.00
      220120.00
      219430.00
      211146.00
      210456.00
      UW
      CREFC
      142081.00
      1.55
      1.5444
      1.49
      1.4812
      C
      F
      12-31-2021
    
    false
    false
    2175425.08
    11840.07
    0.0473
    0.00093
    8574.80
    3265.27
    0.00
    2172159.81
    2172159.81
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    66
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    06-07-2019
    1200000.00
    120
    06-06-2029
    360
    0.0475
    0.0475
    3
    1
    24
    07-06-2019
    true
    1
    WL
    5
    4908.33
    1200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2029
    
      VILLA RICA SELF STORAGE
      520 EAST MONTGOMERY STREET
      Villa Rica
      GA
      30180
      Douglas
      SS
      33974
      33974
      244
      244
      1986
      2400000.00
      MAI
      04-25-2019
      0.96
      0.94
      6
      09-06-2021
      N
      C&R ENTERPRISES
      2240
      09-30-2023
      04-30-2019
      01-01-2022
      03-31-2022
      276310.00
      97531.00
      131145.00
      32568.52
      145165.00
      64962.48
      140069.00
      63688.48
      UW
      CREFC
      18779.00
      1.93
      3.4593
      1.86
      3.3914
      C
      F
    
    false
    false
    1185275.83
    6259.77
    0.0475
    0.000155
    4691.72
    1568.05
    0.00
    1183707.78
    1183707.78
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    67
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-18-2019
    931000.00
    120
    12-06-2033
    0
    0.0553
    0.0553
    3
    1
    120
    09-06-2019
    true
    1
    WL
    3
    4433.37
    931000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2029
    
      DOLLAR GENERAL HOUGHTON LAKE
      1011 BYRON AVENUE
      Houghton Lake
      MI
      48629
      Roscommon
      RT
      9100
      9100
      2018
      1330000.00
      MAI
      01-09-2019
      1
      1
      6
      N
      Dollar General
      9100
      12-31-2033
      01-01-2021
      06-30-2021
      86792.08
      44998.00
      2603.76
      1349.94
      84188.32
      43648.06
      82823.32
      42965.56
      UW
      CREFC
      26028.17
      1.61
      1.6769
      1.58
      1.6507
      C
      F
      06-30-2021
    
    false
    false
    931000.00
    4290.36
    0.0553
    0.000155
    4290.36
    0.00
    0.00
    931000.00
    931000.00
    05-06-2022
    08-06-2029
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 4, original file reflected one loan with Original Loan Amount of 38500000 however this is now split into Asset Number 4, 4A, 4B, and 4C with Original Loan Amounts of 20000000, 10000000, 4500000, and 4000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 4.   
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in September 2019, the periodic principal and interest payment due in August).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. 
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. 
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 1, 9, 11, 14, 16, 17 33, 36, 44, 56, 60, 63 and 67, the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.  
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). 
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. 
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, Wells Fargo Bank, NA represents Wells Fargo Bank, National Association and "Midland Loan Services" represents "Midland Loan Services, a Division of PNC Bank, National Association".
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Wells Fargo