Close

Form 10-D Wells Fargo Commercial For: May 11

May 27, 2022 11:53 AM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   April 19, 2022 to May 17, 2022

Commission File Number of issuing entity:  333-226486-01

Central Index Key Number of issuing entity:  0001753233

Wells Fargo Commercial Mortgage Trust 2018-C47
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226486

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000312070

Barclays Bank PLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541468

Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541214

C-III Commercial Mortgage LLC
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4088385
38-4088386
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)



 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-SB

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     



 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 17, 2022 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2018-C47.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Wells Fargo Commercial Mortgage Trust 2018-C47 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on May 17, 2022

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

3

5.77%

0

N/A

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2018-C47 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from April 19, 2022 to May 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 10, 2022. The CIK number for the Depositor is 0000850779.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2022. The Central Index Key number for Wells Fargo is 0000740906.

Barclays Bank PLC  ("Barclays"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 12, 2022. The Central Index Key number for Barclays is 0000312070.

Ladder Capital Finance LLC ("LCF"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The Central Index Key number for LCF is 0001541468.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF"), one of the sponsors and mortgage loan sellers, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The CIK number of LMF is 0001592182.

C-III Commercial Mortgage LLC ("C-III"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on January 31, 2022. The Central Index Key number for C-III is 0001541214.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-01 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-01 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Wells Fargo Commercial Mortgage Trust 2018-C47, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

*REO Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2018-C47, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

04/18/2022

$5,652.52

  Current Distribution Date

05/17/2022

$5,457.78

 

Interest Reserve Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2018-C47, relating to the May 17, 2022 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

 

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: May 27, 2022

 

 


     
Distribution Date: 05/17/22 Wells Fargo Commercial Mortgage Trust 2018-C47
Determination Date: 05/11/22  
Next Distribution Date: 06/17/22  
Record Date: 04/29/22 Commercial Mortgage Pass-Through Certificates
    Series 2018-C47

 

           
Table of Contents     Contacts    
Section Pages Role Party and Contact Information    
Certificate Distribution Detail 2 Depositor Wells Fargo Commercial Mortgage Securities, Inc.    
Certificate Factor Detail 3   A.J. Sfarra (212) 214-5613  
Certificate Interest Reconciliation Detail 4   375 Park Avenue, 2nd Floor, J0127-023 | New York, NY 10152 | United States  
    Master Servicer Wells Fargo Bank, National Association    
Additional Information 5        
      Commercial Servicing   [email protected]
Bond / Collateral Reconciliation - Cash Flows 6        
      Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor | Charlotte, NC 28202 | United States
Bond / Collateral Reconciliation - Balances 7 Special Servicer Midland Loan Services    
Current Mortgage Loan and Property Stratification 8-12   askmidlandls.com (913) 253-9000  
Mortgage Loan Detail (Part 1) 13-15   10851 Mastin Street, Suite 700 | Overland Park, KS 66210 | United States  
Mortgage Loan Detail (Part 2) 16-18 Operating Advisor & Asset Park Bridge Lender Services LLC    
    Representations Reviewer      
Principal Prepayment Detail 19        
      David Rodgers (212) 310-9821  
Historical Detail 20   600 Third Avenue, 40th Floor | New York, NY 10016 | United States    
Delinquency Loan Detail 21 Certificate Administrator Computershare Trust Company, N.A. as agent for Wells Fargo    
Collateral Stratification and Historical Detail 22   Bank, N.A.    
      Corporate Trust Services (CMBS)   [email protected];
Specially Serviced Loan Detail - Part 1 23       [email protected]
Specially Serviced Loan Detail - Part 2 24   9062 Old Annapolis Road | Columbia, MD 21045 | United States    
Modified Loan Detail 25 Trustee Wilmington Trust, National Association    
Historical Liquidated Loan Detail 26   Attention: CMBS Trustee (302) 636-4140 [email protected]
      1100 North Market Street | Wilmington, DE 19890 | United States    
Historical Bond / Collateral Loss Reconciliation Detail 27        
Interest Shortfall Detail - Collateral Level 28        
Supplemental Notes 29        

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   
© 2021 Computershare. All rights reserved. Confidential. Page 1 of 29

 



                         
        Certificate Distribution Detail          
 
                      Current Original
    Pass-Through     Principal Interest Prepayment       Credit Credit
Class CUSIP Rate (2) Original Balance Beginning Balance Distribution Distribution Penalties Realized Losses Total Distribution Ending Balance Support¹ Support¹
 
A-1 95002DAU3 3.409000% 23,396,000.00 3,904,641.83 553,448.77 11,092.44 0.00 0.00 564,541.21 3,351,193.06 30.65% 30.00%
A-2 95002DAX7 4.361000% 26,280,000.00 26,280,000.00 0.00 95,505.90 0.00 0.00 95,505.90 26,280,000.00 30.65% 30.00%
A-SB 95002DBA6 4.365000% 45,625,000.00 45,625,000.00 0.00 165,960.94 0.00 0.00 165,960.94 45,625,000.00 30.65% 30.00%
A-3 95002DBD0 4.175000% 222,000,000.00 222,000,000.00 0.00 772,375.00 0.00 0.00 772,375.00 222,000,000.00 30.65% 30.00%
A-4 95002DBG3 4.442000% 348,787,000.00 348,787,000.00 0.00 1,291,093.21 0.00 0.00 1,291,093.21 348,787,000.00 30.65% 30.00%
A-S 95002DBR9 4.673000% 86,830,000.00 86,830,000.00 0.00 338,130.49 0.00 0.00 338,130.49 86,830,000.00 21.32% 20.88%
B 95002DBU2 4.854000% 38,062,000.00 38,062,000.00 0.00 153,960.79 0.00 0.00 153,960.79 38,062,000.00 17.24% 16.88%
C 95002DBX6 4.930910% 39,252,000.00 39,252,000.00 0.00 161,290.05 0.00 0.00 161,290.05 39,252,000.00 13.02% 12.75%
D 95002DAC3 3.000000% 28,266,000.00 28,266,000.00 0.00 70,665.00 0.00 0.00 70,665.00 28,266,000.00 9.99% 9.78%
E-RR 95002DAF6 4.930910% 20,501,000.00 20,501,000.00 0.00 84,240.48 0.00 0.00 84,240.48 20,501,000.00 7.79% 7.63%
F-RR 95002DAH2 4.930910% 13,084,000.00 13,084,000.00 0.00 53,763.35 0.00 0.00 53,763.35 13,084,000.00 6.38% 6.25%
G-RR 95002DAK5 4.930910% 10,705,000.00 10,705,000.00 0.00 43,987.82 0.00 0.00 43,987.82 10,705,000.00 5.24% 5.13%
H-RR 95002DAM1 4.930910% 9,515,000.00 9,515,000.00 0.00 39,098.00 0.00 0.00 39,098.00 9,515,000.00 4.21% 4.13%
J-RR* 95002DAP4 4.930910% 39,252,654.00 39,252,654.00 0.00 147,001.07 0.00 0.00 147,001.07 39,252,654.00 0.00% 0.00%
R 95002DAQ2 0.000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 0.00%
Regular SubTotal   951,555,654.00 932,064,295.83 553,448.77 3,428,164.54 0.00 0.00 3,981,613.31 931,510,847.06    
 
 
X-A 95002DBK4 0.595544% 666,088,000.00 646,596,641.83 0.00 320,897.15 0.00 0.00 320,897.15 646,043,193.06    
X-B 95002DBN8 0.154265% 164,144,000.00 164,144,000.00 0.00 21,101.35 0.00 0.00 21,101.35 164,144,000.00    
X-D 95002DAA7 1.930910% 28,266,000.00 28,266,000.00 0.00 45,482.57 0.00 0.00 45,482.57 28,266,000.00    
Notional SubTotal   858,498,000.00 839,006,641.83 0.00 387,481.07 0.00 0.00 387,481.07 838,453,193.06    
 
Deal Distribution Total       553,448.77 3,815,645.61 0.00 0.00 4,369,094.38      
 
* Denotes the Controlling Class (if required)                    
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
  dividing the result by (A).                      
(2) Pass-Through Rates with respect to any Class of Certificates on next months Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
  the underlying index (if and as applicable), and any other matters provided in the governing documents.                
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.               Page 2 of 29

 



                     
        Certificate Factor Detail      
            Cumulative        
          Interest Shortfalls Interest        
Class CUSIP Beginning Balance Principal Distribution Interest Distribution / (Paybacks) Shortfalls Prepayment Penalties Losses Total Distribution Ending Balance
Regular Certificates                  
A-1 95002DAU3 166.89356428 23.65570055 0.47411694 0.00000000 0.00000000 0.00000000 0.00000000 24.12981749 143.23786374
A-2 95002DAX7 1,000.00000000 0.00000000 3.63416667 0.00000000 0.00000000 0.00000000 0.00000000 3.63416667 1,000.00000000
A-SB 95002DBA6 1,000.00000000 0.00000000 3.63750005 0.00000000 0.00000000 0.00000000 0.00000000 3.63750005 1,000.00000000
A-3 95002DBD0 1,000.00000000 0.00000000 3.47916667 0.00000000 0.00000000 0.00000000 0.00000000 3.47916667 1,000.00000000
A-4 95002DBG3 1,000.00000000 0.00000000 3.70166666 0.00000000 0.00000000 0.00000000 0.00000000 3.70166666 1,000.00000000
A-S 95002DBR9 1,000.00000000 0.00000000 3.89416665 0.00000000 0.00000000 0.00000000 0.00000000 3.89416665 1,000.00000000
B 95002DBU2 1,000.00000000 0.00000000 4.04500000 0.00000000 0.00000000 0.00000000 0.00000000 4.04500000 1,000.00000000
C 95002DBX6 1,000.00000000 0.00000000 4.10909126 0.00000000 0.00000000 0.00000000 0.00000000 4.10909126 1,000.00000000
D 95002DAC3 1,000.00000000 0.00000000 2.50000000 0.00000000 0.00000000 0.00000000 0.00000000 2.50000000 1,000.00000000
E-RR 95002DAF6 1,000.00000000 0.00000000 4.10909126 0.00000000 0.00000000 0.00000000 0.00000000 4.10909126 1,000.00000000
F-RR 95002DAH2 1,000.00000000 0.00000000 4.10909126 0.00000000 0.00000000 0.00000000 0.00000000 4.10909126 1,000.00000000
G-RR 95002DAK5 1,000.00000000 0.00000000 4.10909108 0.00000000 0.00000000 0.00000000 0.00000000 4.10909108 1,000.00000000
H-RR 95002DAM1 1,000.00000000 0.00000000 4.10909091 0.00000000 0.00000000 0.00000000 0.00000000 4.10909091 1,000.00000000
J-RR 95002DAP4 1,000.00000000 0.00000000 3.74499696 0.36409436 5.29611858 0.00000000 0.00000000 3.74499696 1,000.00000000
R 95002DAQ2 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
 
Notional Certificates                  
X-A 95002DBK4 970.73756295 0.00000000 0.48176390 0.00000000 0.00000000 0.00000000 0.00000000 0.48176390 969.90666858
X-B 95002DBN8 1,000.00000000 0.00000000 0.12855389 0.00000000 0.00000000 0.00000000 0.00000000 0.12855389 1,000.00000000
X-D 95002DAA7 1,000.00000000 0.00000000 1.60909113 0.00000000 0.00000000 0.00000000 0.00000000 1.60909113 1,000.00000000
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.             Page 3 of 29

 



                         
        Certificate Interest Reconciliation Detail        
 
                  Additional      
        Accrued Net Aggregate Distributable Interest   Interest      
    Accrual Prior Interest Certificate Prepayment Certificate Shortfalls / Payback of Prior Distribution Interest Cumulative  
Class Accrual Period Days Shortfalls Interest Interest Shortfall Interest (Paybacks) Realized Losses Amount Distribution Interest Shortfalls  
A-1 04/01/22 - 04/30/22 30 0.00 11,092.44 0.00 11,092.44 0.00 0.00 0.00 11,092.44 0.00  
A-2 04/01/22 - 04/30/22 30 0.00 95,505.90 0.00 95,505.90 0.00 0.00 0.00 95,505.90 0.00  
A-SB 04/01/22 - 04/30/22 30 0.00 165,960.94 0.00 165,960.94 0.00 0.00 0.00 165,960.94 0.00  
A-3 04/01/22 - 04/30/22 30 0.00 772,375.00 0.00 772,375.00 0.00 0.00 0.00 772,375.00 0.00  
A-4 04/01/22 - 04/30/22 30 0.00 1,291,093.21 0.00 1,291,093.21 0.00 0.00 0.00 1,291,093.21 0.00  
X-A 04/01/22 - 04/30/22 30 0.00 320,897.15 0.00 320,897.15 0.00 0.00 0.00 320,897.15 0.00  
X-B 04/01/22 - 04/30/22 30 0.00 21,101.35 0.00 21,101.35 0.00 0.00 0.00 21,101.35 0.00  
A-S 04/01/22 - 04/30/22 30 0.00 338,130.49 0.00 338,130.49 0.00 0.00 0.00 338,130.49 0.00  
B 04/01/22 - 04/30/22 30 0.00 153,960.79 0.00 153,960.79 0.00 0.00 0.00 153,960.79 0.00  
C 04/01/22 - 04/30/22 30 0.00 161,290.05 0.00 161,290.05 0.00 0.00 0.00 161,290.05 0.00  
X-D 04/01/22 - 04/30/22 30 0.00 45,482.57 0.00 45,482.57 0.00 0.00 0.00 45,482.57 0.00  
D 04/01/22 - 04/30/22 30 0.00 70,665.00 0.00 70,665.00 0.00 0.00 0.00 70,665.00 0.00  
E-RR 04/01/22 - 04/30/22 30 0.00 84,240.48 0.00 84,240.48 0.00 0.00 0.00 84,240.48 0.00  
F-RR 04/01/22 - 04/30/22 30 0.00 53,763.35 0.00 53,763.35 0.00 0.00 0.00 53,763.35 0.00  
G-RR 04/01/22 - 04/30/22 30 0.00 43,987.82 0.00 43,987.82 0.00 0.00 0.00 43,987.82 0.00  
H-RR 04/01/22 - 04/30/22 30 0.00 39,098.00 0.00 39,098.00 0.00 0.00 0.00 39,098.00 0.00  
J-RR 04/01/22 - 04/30/22 30 192,802.80 161,292.74 0.00 161,292.74 14,291.67 0.00 0.00 147,001.07 207,886.71  
Totals     192,802.80 3,829,937.28 0.00 3,829,937.28 14,291.67 0.00 0.00 3,815,645.61 207,886.71  
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.               Page 4 of 29

 



     
  Additional Information  
Total Available Distribution Amount (1) 4,369,094.38  
(1) The Available Distribution Amount includes any Prepayment Premiums.    
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.   Page 5 of 29

 



       
Bond / Collateral Reconciliation - Cash Flows  
 
Total Funds Collected   Total Funds Distributed  
Interest   Fees  
Interest Paid or Advanced 3,844,544.58 Master Servicing Fee 7,058.12
Interest Reductions due to Nonrecoverability Determination 0.00 Certificate Administrator Fee 5,457.73
Interest Adjustments 0.00 Trustee Fee 290.00
Deferred Interest 0.00 CREFC® Intellectual Property Royalty License Fee 388.36
ARD Interest 0.00 Operating Advisor Fee 1,164.57
Net Prepayment Interest Excess / (Shortfall) 0.00 Asset Representations Reviewer Fee 248.55
Extension Interest 0.00    
Interest Reserve Withdrawal 0.00    
Total Interest Collected 3,844,544.58 Total Fees 14,607.34
 
Principal   Expenses/Reimbursements  
Scheduled Principal 553,448.77 Reimbursement for Interest on Advances 0.00
Unscheduled Principal Collections   ASER Amount 0.00
Principal Prepayments 0.00 Special Servicing Fees (Monthly) 14,291.67
Collection of Principal after Maturity Date 0.00 Special Servicing Fees (Liquidation) 0.00
Recoveries From Liquidations and Insurance Proceeds 0.00 Special Servicing Fees (Work Out) 0.00
Excess of Prior Principal Amounts Paid 0.00 Legal Fees 0.00
Curtailments 0.00 Rating Agency Expenses 0.00
Principal Adjustments 0.00 Taxes Imposed on Trust Fund 0.00
    Non-Recoverable Advances 0.00
    Workout Delayed Reimbursement Amounts 0.00
    Other Expenses 0.00
Total Principal Collected 553,448.77 Total Expenses/Reimbursements 14,291.67
 
    Interest Reserve Deposit 0.00
 
Other   Payments to Certificateholders and Others  
Prepayment Penalties / Yield Maintenance 0.00 Interest Distribution 3,815,645.61
Gain on Sale / Excess Liquidation Proceeds 0.00 Principal Distribution 553,448.77
Borrower Option Extension Fees 0.00 Prepayment Penalties / Yield Maintenance 0.00
Net SWAP Counterparty Payments Received 0.00 Borrower Option Extension Fees 0.00
    Net SWAP Counterparty Payments Paid 0.00
Total Other Collected 0.00 Total Payments to Certificateholders and Others 4,369,094.38
Total Funds Collected 4,397,993.35 Total Funds Distributed 4,397,993.39
 
© 2021 Computershare. All rights reserved. Confidential.     Page 6 of 29

 



           
    Bond / Collateral Reconciliation - Balances  
 
    Collateral Reconciliation   Certificate Reconciliation  
      Total   Total
Beginning Scheduled Collateral Balance 932,064,295.94 932,064,295.94 Beginning Certificate Balance 932,064,295.83
(-) Scheduled Principal Collections 553,448.77 553,448.77 (-) Principal Distributions 553,448.77
(-) Unscheduled Principal Collections 0.00 0.00 (-) Realized Losses 0.00
(-) Principal Adjustments (Cash) 0.00 0.00 Realized Loss and Realized Loss Adjustments on Collateral 0.00
(-) Principal Adjustments (Non-Cash) 0.00 0.00 Current Period NRA¹ 0.00
(-) Realized Losses from Collateral 0.00 0.00 Current Period WODRA¹ 0.00
(-) Other Adjustments² 0.00 0.00 Principal Used to Pay Interest 0.00
        Non-Cash Principal Adjustments 0.00
Ending Scheduled Collateral Balance 931,510,847.17 931,510,847.17 Certificate Other Adjustments** 0.00
Beginning Actual Collateral Balance 932,138,483.69 932,138,483.69 Ending Certificate Balance 931,510,847.06
Ending Actual Collateral Balance 931,578,811.99 931,578,811.99    
 
 
 
    NRA/WODRA Reconciliation   Under / Over Collateralization Reconciliation  
    Non-Recoverable Advances (NRA) from Workout Delayed Reimbursement of Advances    
    Principal (WODRA) from Principal Beginning UC / (OC) (0.11)
Beginning Cumulative Advances 0.00 0.00 UC / (OC) Change 0.00
Current Period Advances 0.00 0.00 Ending UC / (OC) (0.11)
Ending Cumulative Advances 0.00 0.00 Net WAC Rate 4.93%
        UC / (OC) Interest 0.00
(1) Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.      
(2) Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.      
** A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.      
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.     Page 7 of 29

 



                             
        Current Mortgage Loan and Property Stratification        
 
 
 
      Scheduled Balance           Debt Service Coverage Ratio¹      
  Scheduled # Of Scheduled % Of     Weighted Avg Debt Service Coverage # Of Scheduled % Of     Weighted Avg
          WAM² WAC           WAM² WAC  
  Balance Loans Balance Agg. Bal.     DSCR¹ Ratio Loans Balance Agg. Bal.     DSCR¹
  Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP
  2,000,000 or less 5 7,705,797.63 0.83% 76 5.5757 1.876625 1.30 or less 15 224,663,974.07 24.12% 73 5.2380 0.607128
2,000,001 to 3,000,000 6 13,713,049.17 1.47% 76 5.3594 1.944462 1.31 to 1.40 2 8,008,884.81 0.86% 76 5.2904 1.361092
3,000,001 to 4,000,000 6 19,188,139.12 2.06% 76 5.2267 1.453109 1.41 to 1.50 8 113,921,308.96 12.23% 75 5.1542 1.467137
4,000,001 to 5,000,000 4 18,121,648.96 1.95% 77 5.3003 1.712965 1.51 to 1.75 17 158,674,229.76 17.03% 76 4.9092 1.666060
5,000,001 to 6,000,000 1 5,926,905.38 0.64% 75 5.4700 1.736600 1.76 to 2.00 9 157,499,635.29 16.91% 74 4.7357 1.847838
6,000,001 to 7,000,000 6 38,949,543.36 4.18% 77 5.3345 1.733979 2.01 to 2.25 6 108,410,513.09 11.64% 69 4.8586 2.149943
7,000,001 to 8,000,000 3 21,508,957.08 2.31% 76 5.0250 1.699281 2.26 to 2.50 2 15,142,220.54 1.63% 76 4.9974 2.310573
8,000,001 to 9,000,000 3 26,181,272.77 2.81% 76 5.2186 1.985526 2.51 to 3.00 7 74,419,374.92 7.99% 76 4.6351 2.712199
9,000,001 to 10,000,000 5 47,673,700.57 5.12% 75 5.0209 1.809204 3.01 or greater 3 43,736,809.38 4.70% 76 4.3940 3.548050
10,000,001 to 15,000,000 9 109,450,104.06 11.75% 62 5.1382 1.443918 Totals 73 931,510,847.17 100.00% 74 4.9496 1.644008
15,000,001 to 20,000,000 8 134,470,755.72 14.44% 76 4.9828 1.757472              
20,000,001 to 30,000,000 7 167,685,523.20 18.00% 76 4.8039 2.206386              
30,000,001 to 50,000,000 5 223,901,553.80 24.04% 75 4.6233 1.420277              
  50,000,001 or greater 1 70,000,000.00 7.51% 76 5.1500 0.855800              
  Totals 73 931,510,847.17 100.00% 74 4.9496 1.644008              
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
  used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.        
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.          
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
  CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
  loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
  balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.                
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                   Page 8 of 29

 



                           
      Current Mortgage Loan and Property Stratification        
 
 
 
 
      State³           State³      
  # Of Scheduled % Of     Weighted Avg   # Of Scheduled % Of     Weighted Avg
State       WAM² WAC   State       WAM² WAC  
  Properties Balance Agg. Bal.     DSCR¹   Properties Balance Agg. Bal.     DSCR¹
Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP Tennessee 1 6,129,684.54 0.66% 76 4.8300 2.713300
Alabama 1 3,016,096.77 0.32% 77 5.3800 1.000100 Texas 7 36,351,931.98 3.90% 76 5.1562 1.421865
Arizona 2 6,736,809.38 0.72% 76 5.2562 2.114199 Virginia 3 53,598,784.84 5.75% 76 4.9356 2.139820
Arkansas 1 9,317,510.24 1.00% 72 4.9800 1.503700 West Virginia 1 3,604,729.79 0.39% 76 5.2300 1.693200
California 7 74,589,973.93 8.01% 67 4.7354 2.434915 Wisconsin 1 3,115,617.58 0.33% 76 5.1500 0.855800
Delaware 2 59,710,000.00 6.41% 75 4.3722 1.794277 Totals 105 931,510,847.17 100.00% 74 4.9496 1.644008
Florida 13 135,071,478.79 14.50% 70 4.7297 1.822688              
                  Property Type³      
Georgia 6 23,624,481.15 2.54% 76 5.1417 1.767233              
Illinois 8 31,037,735.84 3.33% 76 5.2593 1.428214   # Of Scheduled % Of     Weighted Avg
              Property Type       WAM² WAC  
Indiana 3 42,700,487.88 4.58% 76 5.0271 1.642580   Properties Balance Agg. Bal.     DSCR¹
Iowa 2 9,449,670.79 1.01% 76 5.1500 1.217430 Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP
Kansas 5 25,344,476.69 2.72% 77 5.2938 0.338213 Industrial 10 45,967,093.83 4.93% 76 5.2347 1.561035
Maryland 3 27,562,996.25 2.96% 75 5.0294 1.384618 Lodging 31 206,380,212.63 22.16% 73 5.1654 0.907952
Michigan 1 1,291,327.52 0.14% 77 5.4800 1.782900 Mixed Use 3 11,098,434.65 1.19% 76 5.0887 2.500660
Mississippi 2 12,525,679.20 1.34% 75 5.2381 1.281647 Mobile Home Park 8 27,042,673.91 2.90% 76 5.2151 1.803376
Missouri 3 17,052,936.42 1.83% 76 5.1500 0.855800 Multi-Family 7 104,591,013.77 11.23% 69 5.0777 1.690268
Nevada 2 62,000,000.00 6.66% 73 4.8850 1.953903 Office 10 145,394,390.24 15.61% 76 4.6653 2.590388
New Jersey 2 24,170,366.62 2.59% 77 4.8740 3.171554 Retail 30 352,592,225.65 37.85% 75 4.8255 1.639357
New York 9 100,219,540.16 10.76% 76 5.1554 0.540088 Self Storage 2 11,410,906.15 1.22% 76 4.8817 2.437781
North Carolina 5 35,520,994.54 3.81% 75 5.1224 1.276598 Totals 105 931,510,847.17 100.00% 74 4.9496 1.644008
Ohio 4 52,874,000.76 5.68% 76 5.1772 1.553240              
Oklahoma 3 5,889,327.62 0.63% 76 5.2737 1.195168              
Oregon 1 1,525,000.00 0.16% 75 5.2000 2.656900              
Pennsylvania 2 31,196,352.26 3.35% 76 4.6735 2.537727              
South Carolina 1 9,248,959.29 0.99% 75 4.7450 2.146400              
 
Note: Please refer to footnotes on the next page of the report.                      
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                   Page 9 of 29

 



                             
        Current Mortgage Loan and Property Stratification        
 
 
 
      Note Rate           Seasoning      
    # Of Scheduled % Of     Weighted Avg   # Of Scheduled % Of     Weighted Avg
  Note Rate       WAM² WAC   Seasoning       WAM² WAC  
    Loans Balance Agg. Bal.     DSCR¹   Loans Balance Agg. Bal.     DSCR¹
  Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP
  4.250% or less 2 76,000,000.00 8.16% 75 4.1541 2.352689 12 months or less 0 0.00 0.00% 0 0.0000 0.000000
  4.251% to 4.500% 2 70,260,000.00 7.54% 76 4.3013 2.027417 13 months to 24 months 0 0.00 0.00% 0 0.0000 0.000000
  4.501% to 4.750% 4 70,698,959.29 7.59% 76 4.6512 2.739088 25 months to 36 months 0 0.00 0.00% 0 0.0000 0.000000
  4.751% to 5.000% 16 235,738,368.13 25.31% 72 4.8992 1.911623 37 months to 48 months 69 904,476,950.82 97.10% 74 4.9428 1.652798
  5.001% to 5.250% 15 251,553,726.54 27.00% 76 5.1055 1.037222 49 months or greater 0 0.00 0.00% 0 0.0000 0.000000
  5.251% to 5.500% 24 163,435,800.41 17.55% 76 5.3777 1.351635 Totals 73 931,510,847.17 100.00% 74 4.9496 1.644008
  5.501% to 5.750% 4 33,275,626.34 3.57% 53 5.5702 1.307092              
  5.751% or more 2 3,514,470.11 0.38% 75 5.8153 1.154103              
  Totals 73 931,510,847.17 100.00% 74 4.9496 1.644008              
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
  is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.        
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.          
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
  CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
  loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
  balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.                
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                   Page 10 of 29

 



                             
        Current Mortgage Loan and Property Stratification        
 
 
 
    Anticipated Remaining Term (ARD and Balloon Loans)       Remaining Amortization Term (ARD and Balloon Loans)    
  Anticipated # Of Scheduled % Of     Weighted Avg Remaining # Of Scheduled % Of     Weighted Avg
          WAM² WAC           WAM² WAC  
  Remaining Term Loans Balance Agg. Bal.     DSCR¹ Amortization Term Loans Balance Agg. Bal.     DSCR¹
  Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP
  84 months or less 69 904,476,950.82 97.10% 74 4.9428 1.652798 Interest Only 18 371,581,500.00 39.89% 73 4.8062 1.432408
  85 months or greater 0 0.00 0.00% 0 0.0000 0.000000 240 months or less 1 8,670,366.62 0.93% 77 5.4800 1.728800
  Totals 73 931,510,847.17 100.00% 74 4.9496 1.644008 241 months to 300 months 1 3,604,729.79 0.39% 76 5.2300 1.693200
                301 months to 420 months 48 505,579,340.64 54.28% 74 5.0330 1.820044
                421 months or greater 1 15,041,013.77 1.61% 76 4.9100 1.422200
                Totals 73 931,510,847.17 100.00% 74 4.9496 1.644008
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
  is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.        
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.          
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
  CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
  loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
  balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.                
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                   Page 11 of 29

 



                         
        Current Mortgage Loan and Property Stratification    
 
 
 
      Age of Most Recent NOI         Remaining Stated Term (Fully Amortizing Loans)  
  Age of Most # Of Scheduled % Of     Weighted Avg Age of Most # Of Scheduled % Of Weighted Avg
          WAM² WAC         WAM² WAC
  Recent NOI Loans Balance Agg. Bal.     DSCR¹ Recent NOI Loans Balance Agg. Bal. DSCR¹
  Defeased 4 27,033,896.35 2.90% 76 5.1752 NAP       None  
Underwriter's Information 0 0.00 0.00% 0 0.0000 0.000000          
  12 months or less 66 882,323,660.92 94.72% 74 4.9365 1.667304          
  13 months to 24 months 2 18,983,911.28 2.04% 76 5.1798 1.066554          
  25 months or greater 1 3,169,378.62 0.34% 74 5.3000 1.125800          
  Totals 73 931,510,847.17 100.00% 74 4.9496 1.644008          
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
  is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.  
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.      
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
  CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
  loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
  balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.            
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.               Page 12 of 29

 



                                 
          Mortgage Loan Detail (Part 1)            
 
    Prop                 Original Adjusted Beginning Ending Paid  
    Type     Interest   Scheduled Scheduled Principal Anticipated Maturity Maturity Scheduled Scheduled Through  
Pros ID Loan ID (1) City State Accrual Type Gross Rate Interest Principal Adjustments Repay Date Date Date Balance Balance Date  
1 310946753 LO Various Various Actual/360 5.150% 300,416.67 0.00 0.00 N/A 09/11/28 -- 70,000,000.00 70,000,000.00 05/11/22  
2 310946726 RT Aventura FL Actual/360 4.121% 171,718.75 0.00 0.00 N/A 07/01/28 -- 50,000,000.00 50,000,000.00 05/01/22  
3 883100886 RT Newark DE Actual/360 4.277% 178,229.17 0.00 0.00 N/A 08/01/28 -- 50,000,000.00 50,000,000.00 05/01/22  
4 310945647 RT Las Vegas NV Actual/360 4.896% 183,611.25 0.00 0.00 N/A 05/11/28 -- 45,000,000.00 45,000,000.00 05/11/22  
5 883100906 LO Virginia Beach VA Actual/360 4.912% 179,964.36 59,204.68 0.00 N/A 09/06/28 -- 43,960,758.48 43,901,553.80 05/06/22  
6 28202149 LO New York NY Actual/360 5.120% 149,347.92 0.00 0.00 N/A 10/06/28 -- 35,000,000.00 35,000,000.00 02/06/22  
7 300571870 OF Lower Makefield Towns PA Actual/360 4.640% 112,713.33 0.00 0.00 N/A 09/06/28 -- 29,150,000.00 29,150,000.00 05/06/22  
8 883100916 OF Palo Alto CA Actual/360 4.217% 91,374.83 0.00 0.00 N/A 09/06/28 -- 26,000,000.00 26,000,000.00 05/06/22  
9 28002122 OF Indianapolis IN Actual/360 5.076% 108,668.14 31,574.14 0.00 N/A 09/06/28 -- 25,689,867.64 25,658,293.50 05/06/22  
10 300571852 RT Silver Spring MD Actual/360 5.010% 99,267.06 29,716.85 0.00 N/A 08/06/28 -- 23,776,542.38 23,746,825.53 05/06/22  
11 28002124 IN Various Various Actual/360 5.282% 91,997.54 30,211.83 0.00 N/A 08/06/28 -- 20,900,616.00 20,870,404.17 05/06/22  
12 28102130 MF Euclid OH Actual/360 5.130% 94,050.00 0.00 0.00 N/A 09/06/28 -- 22,000,000.00 22,000,000.00 05/06/22  
13 883100911 OF Boca Raton FL Actual/360 4.360% 73,611.33 0.00 0.00 N/A 10/01/28 -- 20,260,000.00 20,260,000.00 05/01/22  
14 28002146 LO Overland Park KS Actual/360 5.352% 80,590.01 25,532.25 0.00 N/A 10/06/28 -- 18,069,508.72 18,043,976.47 05/06/22  
15 310943558 RT Concord NC Actual/360 5.040% 76,896.26 22,868.49 0.00 N/A 07/11/28 -- 18,308,633.97 18,285,765.48 05/11/22  
16 883100898 RT Orlando FL Actual/360 4.951% 74,265.00 0.00 0.00 N/A 09/06/28 -- 18,000,000.00 18,000,000.00 05/06/22  
17 310945142 RT Reno NV Actual/360 4.855% 68,779.17 0.00 0.00 N/A 09/11/28 -- 17,000,000.00 17,000,000.00 05/11/22  
18 883100883 MF Utica NY Actual/360 4.726% 66,164.00 0.00 0.00 N/A 07/06/28 -- 16,800,000.00 16,800,000.00 05/06/22  
19 28002144 MF East Elmhurst NY Actual/360 5.450% 71,758.33 0.00 0.00 N/A 09/06/28 -- 15,800,000.00 15,800,000.00 05/06/22  
20 310945667 OF Jersey City NJ Actual/360 4.535% 58,577.08 0.00 0.00 N/A 10/11/28 -- 15,500,000.00 15,500,000.00 05/11/22  
21 28002135 MF Indianapolis IN Actual/360 4.910% 61,592.84 12,226.08 0.00 N/A 09/06/28 -- 15,053,239.85 15,041,013.77 05/06/22  
22 300571868 RT Allen TX Actual/360 5.270% 60,423.56 19,825.69 0.00 N/A 09/06/28 -- 13,758,684.50 13,738,858.81 05/06/22  
23 610945660 LO Miami FL Actual/360 5.580% 62,643.20 16,119.34 0.00 N/A 10/11/23 -- 13,471,656.17 13,455,536.83 05/11/22  
24 28002119 MF Fairborn OH Actual/360 5.023% 56,508.75 0.00 0.00 N/A 08/06/28 -- 13,500,000.00 13,500,000.00 05/06/22  
25 410945953 RT Roseville CA Actual/360 5.150% 53,138.24 18,200.09 0.00 N/A 09/11/28 -- 12,381,726.99 12,363,526.90 05/11/22  
26 883100915 RT New York NY Actual/360 4.995% 51,198.75 0.00 0.00 N/A 09/06/28 -- 12,300,000.00 12,300,000.00 06/06/21  
27 310946342 MF Cudahy CA Actual/360 4.940% 48,370.83 0.00 0.00 N/A 09/11/23 -- 11,750,000.00 11,750,000.00 05/11/22  
28 600944677 IN Batavia OH Actual/360 5.490% 51,192.79 15,448.72 0.00 N/A 10/11/28 -- 11,189,680.17 11,174,231.45 05/11/22  
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                     Page 13 of 29

 



                                 
          Mortgage Loan Detail (Part 1)            
 
    Prop                 Original Adjusted Beginning Ending Paid  
    Type     Interest   Scheduled Scheduled Principal Anticipated Maturity Maturity Scheduled Scheduled Through  
Pros ID Loan ID (1) City State Accrual Type Gross Rate Interest Principal Adjustments Repay Date Date Date Balance Balance Date  
29 883100904 IN Various GA Actual/360 4.835% 42,888.39 14,530.96 0.00 N/A 09/06/28 -- 10,644,481.03 10,629,950.07 05/06/22  
30 883100905 Various Various TX Actual/360 4.857% 42,652.55 0.00 0.00 N/A 09/06/28 -- 10,538,000.00 10,538,000.00 05/06/22  
31 883100903 RT Harrisonburg VA Actual/360 5.040% 40,779.06 12,069.29 0.00 N/A 08/06/28 -- 9,709,300.33 9,697,231.04 05/06/22  
32 320570032 MH Merrionette Park IL Actual/360 5.130% 39,594.45 13,659.23 0.00 N/A 09/11/28 -- 9,261,860.67 9,248,201.44 05/11/22  
33 410943874 RT Benton AR Actual/360 4.980% 38,723.68 13,497.32 0.00 N/A 05/11/28 -- 9,331,007.56 9,317,510.24 05/11/22  
34 883100908 MH Selbyville DE Actual/360 4.860% 39,325.50 0.00 0.00 N/A 09/06/28 -- 9,710,000.00 9,710,000.00 05/06/22  
35 320570035 LO Deptford Township NJ Actual/360 5.480% 39,717.51 26,898.04 0.00 N/A 10/11/28 -- 8,697,264.66 8,670,366.62 05/11/22  
36 28002140 MF Bronx NY Actual/360 5.465% 44,175.42 0.00 0.00 N/A 09/06/28 -- 9,700,000.00 9,700,000.00 05/06/22  
37 610945700 OF Columbia SC Actual/360 4.745% 36,622.95 12,904.92 0.00 N/A 08/11/28 -- 9,261,864.21 9,248,959.29 05/11/22  
38 410946482 SS Martinez CA Actual/360 4.770% 35,466.92 11,589.90 0.00 N/A 09/11/28 -- 8,922,496.05 8,910,906.15 05/11/22  
39 28002141 RT Shorewood IL Actual/360 5.420% 38,843.33 0.00 0.00 N/A 09/06/28 -- 8,600,000.00 8,600,000.00 05/06/22  
40 320570040 MH Fenton MO Actual/360 5.130% 34,024.90 11,737.85 0.00 N/A 09/11/28 -- 7,959,041.51 7,947,303.66 05/11/22  
41 300571876 OF Sacramento CA Actual/360 5.340% 31,736.75 10,097.59 0.00 N/A 10/06/28 -- 7,131,854.24 7,121,756.65 05/06/22  
42 883100899 RT Durham NC Actual/360 4.955% 30,259.41 9,796.20 0.00 N/A 09/06/28 -- 7,328,212.40 7,318,416.20 05/06/22  
43 410946645 MU Pasadena CA Actual/360 4.780% 28,201.37 11,057.91 0.00 N/A 09/11/28 -- 7,079,842.14 7,068,784.23 05/11/22  
44 300571873 LO Ormond Beach FL Actual/360 5.640% 31,376.31 8,985.96 0.00 N/A 10/06/28 -- 6,675,809.86 6,666,823.90 05/06/22  
45 300571874 RT Various Various Actual/360 5.520% 30,785.52 8,592.36 0.00 N/A 10/06/28 -- 6,692,503.64 6,683,911.28 05/06/22  
46 310946601 RT Oswego IL Actual/360 5.320% 30,146.67 0.00 0.00 N/A 10/11/28 -- 6,800,000.00 6,800,000.00 05/11/22  
47 300571875 RT Durham NC Actual/360 5.530% 29,853.88 8,883.86 0.00 N/A 10/06/28 -- 6,478,238.19 6,469,354.33 09/06/21  
48 28002125 RT Pickerington OH Actual/360 5.117% 26,476.18 9,223.48 0.00 N/A 08/06/28 -- 6,208,992.79 6,199,769.31 05/06/22  
49 320570049 LO Tullahoma TN Actual/360 4.830% 24,710.26 9,510.95 0.00 N/A 09/06/28 -- 6,139,195.49 6,129,684.54 05/06/22  
50 320570050 RT Zephyrhills FL Actual/360 5.470% 27,054.71 8,314.55 0.00 N/A 08/11/28 -- 5,935,219.93 5,926,905.38 05/11/22  
51 320570051 MH Sarasota FL Actual/360 5.230% 22,225.52 6,094.11 0.00 N/A 09/11/28 -- 5,099,545.82 5,093,451.71 05/11/22  
53 600946246 MF Orange Beach AL Actual/360 5.280% 20,907.63 6,795.53 0.00 N/A 10/11/28 -- 4,751,735.07 4,744,939.54 05/11/22  
54 410946484 RT Various Various Actual/360 5.280% 21,707.40 0.00 0.00 N/A 09/11/28 -- 4,933,500.00 4,933,500.00 05/11/22  
55 300571872 LO Vero Beach FL Actual/360 5.380% 20,258.50 6,354.94 0.00 N/A 10/06/28 -- 4,518,625.41 4,512,270.47 05/06/22  
56 320570056 OF Gilbert AZ Actual/360 5.150% 19,312.50 0.00 0.00 N/A 10/11/28 -- 4,500,000.00 4,500,000.00 05/11/22  
57 320570057 MH Mims FL Actual/360 5.400% 18,817.83 5,861.45 0.00 N/A 10/11/28 -- 4,181,739.94 4,175,878.49 05/11/22  
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                     Page 14 of 29

 



                                 
          Mortgage Loan Detail (Part 1)            
 
    Prop                 Original Adjusted Beginning Ending Paid  
    Type     Interest   Scheduled Scheduled Principal Anticipated Maturity Maturity Scheduled Scheduled Through  
Pros ID Loan ID (1) City State Accrual Type Gross Rate Interest Principal Adjustments Repay Date Date Date Balance Balance Date  
58 300571861 RT Parkersburg WV Actual/360 5.230% 15,743.65 7,581.02 0.00 N/A 09/06/28 -- 3,612,310.81 3,604,729.79 05/06/22  
59 320570059 RT Highland Park IL Actual/360 5.000% 13,030.14 4,684.97 0.00 N/A 10/11/28 -- 3,127,234.10 3,122,549.13 05/11/22  
60 320570060 MH Vestal NY Actual/360 5.300% 14,015.89 4,031.51 0.00 N/A 07/11/28 -- 3,173,410.13 3,169,378.62 05/11/22  
61 300571863 RT Dubuque IA Actual/360 5.150% 13,733.33 0.00 0.00 N/A 09/06/28 -- 3,200,000.00 3,200,000.00 05/06/22  
62 320570062 MH Trussville AL Actual/360 5.380% 13,541.21 4,247.77 0.00 N/A 10/11/28 -- 3,020,344.54 3,016,096.77 05/11/22  
63 883100896 RT League City TX Actual/360 5.307% 13,618.08 3,887.71 0.00 N/A 08/06/28 -- 3,079,272.52 3,075,384.81 05/06/22  
64 28002131 SS San Antonio TX Actual/360 5.280% 11,000.00 0.00 0.00 N/A 09/06/28 -- 2,500,000.00 2,500,000.00 05/06/22  
65 320570065 RT Fort Lauderdale FL Actual/360 5.450% 10,700.43 3,274.80 0.00 N/A 10/11/28 -- 2,356,058.03 2,352,783.23 05/11/22  
66 320570066 MH Stillwater OK Actual/360 5.460% 10,706.04 3,284.69 0.00 N/A 09/11/28 -- 2,352,975.65 2,349,690.96 05/11/22  
67 410945955 OF Marietta GA Actual/360 5.210% 9,881.19 3,312.30 0.00 N/A 09/11/28 -- 2,275,897.29 2,272,584.99 05/11/22  
68 320570068 MU Rio Rico AZ Actual/360 5.470% 10,209.56 2,947.81 0.00 N/A 07/11/28 -- 2,239,757.19 2,236,809.38 05/11/22  
69 320570069 IN Indianapolis IN Actual/360 5.280% 8,816.38 2,541.92 0.00 N/A 08/11/28 -- 2,003,722.53 2,001,180.61 05/11/22  
70 320570070 MU Staten Island NY Actual/360 5.830% 8,721.59 2,339.42 0.00 N/A 09/11/28 -- 1,795,180.46 1,792,841.04 05/11/22  
71 320570071 MH Ellenwood GA Actual/360 5.800% 8,331.56 2,141.98 0.00 N/A 07/11/28 -- 1,723,771.05 1,721,629.07 05/11/22  
72 320570072 MH Clackamas OR Actual/360 5.200% 6,608.33 0.00 0.00 N/A 08/11/28 -- 1,525,000.00 1,525,000.00 05/11/22  
73 320570073 MH Morro Bay CA Actual/360 5.470% 6,267.71 0.00 0.00 N/A 09/11/28 -- 1,375,000.00 1,375,000.00 05/11/22  
74 410945924 IN Kentwood MI Actual/360 5.480% 5,905.23 1,788.31 0.00 N/A 10/11/28 -- 1,293,115.83 1,291,327.52 05/11/22  
Totals             3,844,544.58 553,448.77 0.00       932,064,295.94 931,510,847.17    
1 Property Type Codes                              
HC - Health Care   MU - Mixed Use WH - Warehouse   MF - Multi-Family                  
SS - Self Storage   LO - Lodging RT - Retail   SF - Single Family Rental                
98 - Other   IN - Industrial OF - Office   MH - Mobile Home Park                
SE - Securities   CH - Cooperative Housing ZZ - Missing Information/Undefined                    
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                     Page 15 of 29

 



                           
          Mortgage Loan Detail (Part 2)          
 
      Most Recent Most Recent Appraisal         Cumulative Current    
  Most Recent Most Recent NOI Start NOI End Reduction Appraisal Cumulative Current P&I Cumulative P&I Servicer NRA/WODRA    
Pros ID Fiscal NOI NOI Date Date Date Reduction Amount ASER Advances Advances Advances from Principal Defease Status  
1 4,560,330.53 14,278,315.08 10/01/20 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
2 137,907,617.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
3 41,598,294.80 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
4 10,420,631.05 2,937,545.96 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
5 4,426,293.48 14,067,622.61 10/01/20 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
6 (5,285,697.00) (4,920,473.84) 07/01/20 06/30/21 03/11/22 0.00 0.00 148,962.34 442,632.86 0.00 0.00    
7 3,917,799.75 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
8 3,595,355.68 940,867.25 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
9 2,883,958.43 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
10 6,026,573.56 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
11 2,436,506.57 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
12 4,935,993.67 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
13 2,603,785.68 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
14 373,250.59 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
15 1,754,127.46 449,949.42 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
16 1,837,544.78 372,421.48 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
17 2,009,310.51 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
18 1,663,399.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
19 1,166,640.68 316,478.32 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
20 3,209,282.68 744,034.94 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
21 1,287,359.38 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
22 1,280,536.23 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
23 1,276,189.45 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
24 1,148,829.26 309,866.56 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
25 1,094,711.31 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
26 576,684.00 0.00 -- -- 03/11/20 0.00 0.00 51,043.36 569,442.19 648.88 0.00    
27 1,224,946.44 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
28 903,168.64 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                 Page 16 of 29

 



                           
          Mortgage Loan Detail (Part 2)          
 
      Most Recent Most Recent Appraisal         Cumulative Current    
  Most Recent Most Recent NOI Start NOI End Reduction Appraisal Cumulative Current P&I Cumulative P&I Servicer NRA/WODRA    
Pros ID Fiscal NOI NOI Date Date Date Reduction Amount ASER Advances Advances Advances from Principal Defease Status  
29 1,292,603.10 1,059,563.68 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
30 880,804.69 657,093.04 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
31 2,751,955.95 2,033,729.31 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
32 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance  
33 989,933.06 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
34 1,033,428.94 262,429.51 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
35 965,642.27 749,569.53 01/01/21 06/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
36 680,170.22 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
37 1,433,517.75 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
38 1,038,196.64 864,512.09 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
39 744,043.35 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
40 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance  
41 775,013.07 503,463.36 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
42 611,944.14 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
43 1,294,990.08 999,584.37 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
44 753,810.92 896,366.44 04/01/21 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
45 734,504.86 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
46 722,473.29 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
47 531,609.00 0.00 -- -- 03/11/20 0.00 0.00 38,655.90 309,683.16 21,358.98 0.00    
48 696,261.18 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
49 744,034.92 1,215,532.04 07/01/20 06/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
50 876,064.01 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
51 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance  
53 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance  
54 361,718.30 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
55 709,180.57 862,094.65 04/01/21 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
56 488,208.41 116,119.22 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
57 446,275.84 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                 Page 17 of 29

 



                           
          Mortgage Loan Detail (Part 2)          
 
      Most Recent Most Recent Appraisal         Cumulative Current    
  Most Recent Most Recent NOI Start NOI End Reduction Appraisal Cumulative Current P&I Cumulative P&I Servicer NRA/WODRA    
Pros ID Fiscal NOI NOI Date Date Date Reduction Amount ASER Advances Advances Advances from Principal Defease Status  
58 514,897.88 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
59 340,642.44 86,828.78 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
60 198,482.00 101,119.00 01/01/19 06/30/19 -- 0.00 0.00 0.00 0.00 0.00 0.00    
61 321,440.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
62 221,342.16 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
63 304,823.28 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
64 238,297.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
65 271,418.65 262,371.34 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
66 294,036.23 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
67 293,673.80 215,089.67 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
68 428,116.45 122,119.55 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
69 224,471.55 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
70 142,739.83 89,393.34 01/01/21 09/30/21 -- 0.00 0.00 0.00 0.00 0.00 0.00    
71 200,807.08 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
72 216,569.97 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
73 229,480.44 56,032.13 01/01/22 03/31/22 -- 0.00 0.00 0.00 0.00 0.00 0.00    
74 170,232.48 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00    
Totals 267,001,279.41 40,649,638.83       0.00 0.00 238,661.60 1,321,758.21 22,007.86 0.00    
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                 Page 18 of 29

 



           
      Principal Prepayment Detail    
      Unscheduled Principal Prepayment Penalties
Pros ID Loan Number Amount Prepayment / Liquidation Code Prepayment Premium Amount Yield Maintenance Amount
      No principal prepayments this period    
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.    
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.     Page 19 of 29

 



                                         
                Historical Detail                
 
            Delinquencies¹             Prepayments   Rate and Maturities
    30-59 Days   60-89 Days   90 Days or More   Foreclosure   REO   Modifications     Curtailments   Payoff Next Weighted Avg.  
Distribution                                        
  # Balance # Balance # Balance # Balance # Balance # Balance   # Amount # Amount Coupon Remit WAM¹
Date                                        
05/17/22 0 0.00 1 35,000,000.00 2 18,769,354.33 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.949589% 4.916352% 74
04/18/22 1 35,000,000.00 0 0.00 2 18,778,238.19 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.949716% 4.916485% 75
03/17/22 0 0.00 0 0.00 2 18,786,089.53 0 0.00 0 0.00 0   0.00 0 0.00 1 5,003,743.50 4.949830% 4.916604% 76
02/17/22 0 0.00 0 0.00 2 18,796,883.45 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952172% 4.919049% 77
01/18/22 0 0.00 0 0.00 3 53,804,646.43 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952285% 4.919166% 78
12/17/21 0 0.00 0 0.00 3 53,812,372.61 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952397% 4.919283% 79
11/18/21 0 0.00 0 0.00 3 53,821,059.14 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952521% 4.928724% 80
10/18/21 0 0.00 0 0.00 3 53,828,707.54 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952632% 4.928835% 81
09/17/21 0 0.00 1 6,537,319.13 2 47,300,000.00 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952755% 4.930695% 82
08/17/21 2 9,744,890.47 0 0.00 2 47,300,000.00 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952861% 4.930802% 83
07/16/21 1 6,552,425.92 0 0.00 2 47,300,000.00 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.952965% 4.930906% 84
06/17/21 0 0.00 0 0.00 2 47,300,000.00 0 0.00 0 0.00 0   0.00 0 0.00 0 0.00 4.953078% 4.931020% 85
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.                        
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                         Page 20 of 29

 



                               
            Delinquency Loan Detail            
 
    Paid   Mortgage     Outstanding   Servicing Resolution        
    Through Months Loan   Current P&I Outstanding P&I Servicer Actual Principal Transfer Strategy Bankruptcy Foreclosure  
Pros ID Loan ID Date Delinquent Status¹ Advances Advances Advances Balance Date Code²   Date Date REO Date
6 28202149 02/06/22 2 2   148,962.34 442,632.86 0.00 35,000,000.00 05/20/20 2        
26 883100915 06/06/21 10 6   51,043.36 569,442.19 32,528.50 12,300,000.00 06/11/20 13        
47 300571875 09/06/21 7 6   38,655.90 309,683.16 21,358.98 6,537,319.13 09/24/21 1        
Totals           238,661.60 1,321,758.21 53,887.48 53,837,319.13            
1 Mortgage Loan Status             2 Resolution Strategy Code            
A - Payment Not Received But Still in Grace Period 0 - Current   4 - Performing Matured Balloon   1 - Modification 6 - DPO     10 - Deed in Lieu of Foreclosures
B - Late Payment But Less Than 30 days 1 - 30-59 Days Delinquent 5 - Non Performing Matured Balloon 2 - Foreclosure 7 - REO     11- Full Payoff  
Delinquent               3 - Bankruptcy 8 - Resolved     12 - Reps and Warranties
      2 - 60-89 Days Delinquent 6 - 121+ Days Delinquent                  
                4 - Extension 9 - Pending Return to Master Servicer 13 - TBD  
      3 - 90-120 Days Delinquent                      
                5 - Note Sale 98 - Other          
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                   Page 21 of 29

 



                 
        Collateral Stratification and Historical Detail  
Maturity Dates and Loan Status¹            
 
    Total Performing Non-Performing REO/Foreclosure  
 
Past Maturity   0 0   0   0  
0 - 6 Months   0 0   0   0  
7 - 12 Months   0 0   0   0  
13 - 24 Months   25,205,537 25,205,537   0   0  
25 - 36 Months   0 0   0   0  
37 - 48 Months   0 0   0   0  
49 - 60 Months   0 0   0   0  
> 60 Months   906,305,310 852,535,956 53,769,354 0  
 
 
 
 
Historical Delinquency Information            
 
  Total Current 30-59 Days 60-89 Days 90+ Days REO/Foreclosure  
 
May-22 931,510,847 877,741,493 0 35,000,000 18,769,354 0  
Apr-22 932,064,296 878,286,058 35,000,000 0 18,778,238 0  
Mar-22 932,558,212 913,772,123 0 0 18,786,090 0  
Feb-22 938,233,047 919,436,163 0 0 18,796,883 0  
Jan-22 938,727,195 884,922,549 0 0 53,804,646 0  
Dec-21 939,219,155 885,406,782 0 0 53,812,373 0  
Nov-21 939,767,145 885,946,086 0 0 53,821,059 0  
Oct-21 940,254,499 886,425,792 0 0 53,828,708 0  
Sep-21 940,798,052 886,960,732 0 6,537,319 47,300,000 0  
Aug-21 941,238,728 884,193,838 9,744,890 0 47,300,000 0  
Jul-21 941,641,842 887,789,416 6,552,426 0 47,300,000 0  
Jun-21 942,069,471 894,769,471 0 0 47,300,000 0  
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.    
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.       Page 22 of 29

 



                     
      Specially Serviced Loan Detail - Part 1        
    Ending Scheduled       Net Operating       Remaining
Pros ID Loan ID Balance Actual Balance Appraisal Value Appraisal Date Income DSCR DSCR Date Maturity Date Amort Term
6 28202149 35,000,000.00 35,000,000.00 146,900,000.00 08/24/21 (5,075,497.68) (1.12330) 06/30/21 10/06/28 I/O
26 883100915 12,300,000.00 12,300,000.00 16,000,000.00 04/27/21 531,837.00 0.83770 12/31/20 09/06/28 I/O
47 300571875 6,469,354.33 6,537,319.13 8,900,000.00 12/06/21 517,626.00 1.11350 12/31/21 10/06/28 316
Totals   53,769,354.33 53,837,319.13 171,800,000.00   (4,026,034.68)        
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.             Page 23 of 29

 



                 
          Specially Serviced Loan Detail - Part 2    
 
        Servicing        
    Property   Transfer Resolution      
Pros ID Loan ID Type¹ State Date Strategy Code² Special Servicing Comments  
6 28202149 LO NY 05/20/20 2      
  5/5/2022 - Loan transferred to special servicing for imminent default at the borrower's request. Collateral is a 495 key Holiday in Express in the financial district of New York City. Per the Borrower, the hotel was closed for reservations due to
  COVID-19 , but reopened on July 15. The hotel then closed again in early February 2021. The property reopened on April 15, 2021. Loan is currently delinquent for the September 2020 - December 2021 payments. Borrower has signed a pre-
  negotiation agreement, and dis cussions have begun regarding a modification. Borrower has requested a forbearance, but their most recent proposal has been rejected by the lender. The New York foreclosure moratorium has expired. The
  Lender filed for foreclosure in March 22.          
 
26 883100915 RT NY 06/11/20 13      
  4/15/2022 Loan transferred to special servicing on 6/17/2020 due to imminent monetary default. Loan remains past due for the April 2020 mortgage payment. Collateral for the loan is a 31,806 SF retail condo located just off Central Park, on the
  border of E ast Harlem and Central Harlem, New York. Loan is full term I/O. Due to stay-at-home orders and business closures, several of the property's tenants are currently delinquent on their monthly rents. Property's largest tenant, New York
  Sports Club(10,598 SF) filed for bankruptcy in September 2020, has vacated the property and had their lease thrown out by the court. Term Sheet for reinstatement has been negotiated with Borrower. Awaiting settlement of dispute between
  borrower and condo board. Moving for ward with legal remedies.        
 
47 300571875 RT NC 09/24/21 1      
  4/28/22 - The subject loan transferred to special servicing on 9/24/2021. The loan is collateralized by a 93,217 sf retail center anchored by Ollie's Bargain Outlet in Durham, NC. Lender and Borrower have agreed upon reinstatement terms and
  Lender counsel has drafted the agreement. However, due to Borrower's notice to Lender of inability to perform the Lender is pursuing appointment of a receiver.    
 
 
1 Property Type Codes         2 Resolution Strategy Code    
HC - Health Care   MU - Mixed Use   WH - Warehouse 1 - Modification 6 - DPO 10 - Deed in Lieu of Foreclosures
MF - Multi-Family   SS - Self Storage   LO - Lodging 2 - Foreclosure 7 - REO 11- Full Payoff
RT - Retail   SF - Single Family Rental 98 - Other 3 - Bankruptcy 8 - Resolved 12 - Reps and Warranties
IN - Industrial   OF - Office   MH - Mobile Home Park 4 - Extension 9 - Pending Return to Master Servicer 13 - TBD
SE - Securities   CH - Cooperative Housing ZZ - Missing Information/Undefined 5 - Note Sale 98 - Other  
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.       Page 24 of 29

 



                   
        Modified Loan Detail      
    Pre-Modification Post-Modification       Modification Modification
            Modification Modification Booking Closing Effective
    Balance Rate Balance Rate        
Pros ID Loan Number         Code¹ Date Date Date
5 883100906 45,000,000.00 4.91250% 45,000,000.00 4.91250% 10 08/06/20 04/06/20 09/11/20
10 300571852 24,000,000.00 5.01000% 24,000,000.00 5.01000% 10 06/05/20 06/06/20 08/11/20
23 610945660 13,750,000.00 5.58000% 13,750,000.00 5.58000% 10 05/11/20 05/11/20 06/11/20
35 320570035 9,294,303.99 5.48000% 9,270,132.43 5.48000% 10 05/11/20 05/11/20 08/11/20
44 300571873 6,861,139.64 5.64000% 6,861,139.64 5.64000% 10 05/06/20 05/06/20 06/11/20
Totals   98,905,443.63   98,881,272.07          
1 Modification Codes                  
1 - Maturity Date Extension 5 - Temporary Rate Reduction 8 - Other            
2 - Amortization Change 6 - Capitalization on Interest 9 - Combination            
3 - Principal Write-Off 7 - Capitalization on Taxes 10 - Forbearance            
Note: Please refer to Servicer Reports for modification comments.              
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.             Page 25 of 29

 



                       
      Historical Liquidated Loan Detail        
  Loan   Gross Sales         Current   Loss to Loan Percent of
  Beginning Most Recent Proceeds or Fees, Net Proceeds Net Proceeds   Period Cumulative with Original
Loan Scheduled Appraised Other Advances, Received on Available for Realized Loss Adjustment to Adjustment to Cumulative Loan
Pros ID¹ Number Dist.Date Balance Value or BPO Proceeds and Expenses Liquidation Distribution to Loan Loan Loan Adjustment Balance
        No liquidated loans this period          
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).          
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                 Page 26 of 29

 



                     
      Historical Bond / Collateral Loss Reconciliation Detail      
 
    Certificate Reimb of Prior              
    Interest Paid Realized Losses   Loss Covered by         Total Loss
    from Collateral from Collateral Aggregate Credit Loss Applied to Loss Applied to Non-Cash Realized Losses Applied to
Loan Distribution Principal Interest Realized Loss to Support/Deal Certificate Certificate Principal from Certificate
Pros ID Number Date Collections Collections Loan Structure Interest Payment Balance Adjustment NRA/WODRA Balance
          No realized losses this period        
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.             Page 27 of 29

 



                         
      Interest Shortfall Detail - Collateral Level        
 
      Special Servicing Fees               Modified
    Deferred           Non-   Reimbursement of Other Interest
  Interest Interest           Recoverable Interest on Advances from Shortfalls / Reduction /
Pros ID Adjustments Collected Monthly Liquidation Work Out ASER PPIS / (PPIE) Interest Advances Interest (Refunds) (Excess)
6 0.00 0.00 7,291.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 3,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
47 0.00 0.00 3,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 0.00 0.00 14,291.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.     Collateral Shortfall Total 14,291.67
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.                 Page 28 of 29

 



     
  Supplemental Notes  
  None  
 
 
 
 
© 2021 Computershare. All rights reserved. Confidential.   Page 29 of 29

 



  
    Prospectus Loan ID
    1
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    08-16-2018
    70000000.00
    120
    09-11-2028
    0
    0.0515
    0.0515
    3
    1
    120
    10-11-2018
    false
    1
    PP
    3
    300416.67
    70000000.00
    1
    22
    22
    0
    true
    true
    true
    false
    false
    09-10-2019
    03-10-2028
    
      Starwood Hotel Portfolio
      LO
      2943
      2943
      401000000.00
      MAI
      0.73
      0.52
      11-11-2020
      N
      05-31-2018
      10-01-2020
      09-30-2021
      106614582.00
      58243856.00
      73391622.00
      43965540.92
      33222960.00
      14278315.08
      28658491.00
      11843084.51
      UW
      13837034.38
      2.40
      1.0318
      2.07
      0.8558
      C
      F
    
    false
    false
    70000000.00
    300416.67
    0.0515
    0.0001516
    300416.67
    0.00
    0.00
    70000000.00
    70000000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1-001
    04-12-2022
    05-11-2022
    
      RENAISSANCE ST. LOUIS AIRPORT HOTEL
      9801 NATURAL BRIDGE ROAD
      St. Louis
      MO
      63134
      St. Louis
      LO
      393
      393
      1987
      2015
      50100000.00
      MAI
      07-02-2018
      0.71
      0.38
      6
      05-31-2018
      10-01-2020
      09-30-2021
      18340705.00
      6919422.00
      13943902.00
      6745283.86
      4396803.00
      174138.14
      3480137.00
      -171832.96
      UW
      CREFC
      1825746.87
      0.0953
      -0.0941
      F
    
    false
  
  
    Prospectus Loan ID
    1-002
    04-12-2022
    05-11-2022
    
      RENAISSANCE DES MOINES SAVERY HOTEL
      401 LOCUST STREET
      Des Moines
      IA
      50309
      Polk
      LO
      209
      209
      1887
      2018
      33600000.00
      MAI
      07-06-2018
      0
      0.38
      6
      10-01-2020
      09-30-2021
      11907023.00
      3824115.00
      8638437.00
      3868556.99
      3268586.00
      -44441.99
      2673235.00
      -235647.69
      UW
      CREFC
      1235385.91
      -0.0359
      -0.1907
      F
    
    false
  
  
    Prospectus Loan ID
    1-003
    04-12-2022
    05-11-2022
    
      RESIDENCE INN ST. LOUIS DOWNTOWN
      525 SOUTH JEFFERSON AVENUE
      St. Louis
      MO
      63103
      St. Louis City
      LO
      188
      188
      2006
      2017
      31800000.00
      MAI
      07-12-2018
      0.76
      0.37
      6
      05-31-2018
      10-01-2020
      09-30-2021
      7220742.00
      3118137.00
      4549955.00
      2247293.53
      2670787.00
      870843.47
      2381957.00
      746117.99
      UW
      CREFC
      1158856.92
      0.7514
      0.6438
      F
    
    false
  
  
    Prospectus Loan ID
    1-004
    04-12-2022
    05-11-2022
    
      DOUBLETREE HOTEL WEST PALM BEACH AIRPORT
      1808 SOUTH AUSTRALIAN AVENUE
      West Palm Beach
      FL
      33409
      Palm Beach
      LO
      175
      175
      1987
      2015
      29700000.00
      MAI
      07-09-2018
      0.88
      0.73
      6
      05-31-2018
      10-01-2020
      09-30-2021
      7865081.00
      5348094.00
      4534282.00
      3642514.26
      3330799.00
      1705579.74
      3016297.00
      1491655.50
      UW
      CREFC
      1144279.92
      1.4905
      1.3035
      F
    
    false
  
  
    Prospectus Loan ID
    1-005
    04-12-2022
    05-11-2022
    
      COURTYARD GULFPORT BEACHFRONT
      1600 EAST BEACH BOULEVARD
      Gulfport
      MS
      39501
      Harrison
      LO
      149
      149
      1972
      2015
      22600000.00
      MAI
      07-10-2018
      0.66
      0.68
      6
      05-31-2018
      10-01-2020
      09-30-2021
      5008785.00
      4890187.00
      3381853.00
      2749254.00
      1626932.00
      2140933.00
      1428547.00
      1947281.59
      UW
      CREFC
      823589.94
      2.5995
      2.3643
      F
    
    false
  
  
    Prospectus Loan ID
    1-006
    04-12-2022
    05-11-2022
    
      FAIRFIELD INN ATLANTA DOWNTOWN
      54 PEACHTREE STREET SW
      Atlanta
      GA
      30303
      Fulton
      LO
      156
      156
      1915
      2012
      21000000.00
      MAI
      07-02-2018
      0.70
      0.44
      6
      05-31-2018
      10-01-2020
      09-30-2021
      6033534.00
      3075982.00
      4378312.00
      2913096.37
      1655222.00
      162885.63
      1413835.00
      39847.63
      UW
      CREFC
      765283.00
      0.2128
      0.052
      F
    
    false
  
  
    Prospectus Loan ID
    1-007
    04-12-2022
    05-11-2022
    
      HOTEL INDIGO CHICAGO VERNON HILLS
      450 NORTH MILWAUKEE AVENUE
      Vernon Hills
      IL
      60061
      Lake
      LO
      127
      127
      1997
      2015
      19300000.00
      MAI
      07-09-2018
      0.68
      0.18
      6
      05-31-2018
      10-01-2020
      09-30-2021
      3994581.00
      783830.00
      2543167.00
      1037842.85
      1451414.00
      -254012.85
      1291636.00
      -285366.05
      UW
      CREFC
      703326.92
      -0.3611
      -0.4057
      F
    
    false
  
  
    Prospectus Loan ID
    1-008
    04-12-2022
    05-11-2022
    
      SPRINGHILL SUITES CHICAGO SOUTHWEST AT BURR RIDGE HINSDALE
      15W90 NORTH FRONTAGE ROAD
      Burr Ridge
      IL
      60527
      Du Page
      LO
      128
      128
      2000
      2015
      17300000.00
      MAI
      07-09-2018
      0.71
      0.49
      6
      05-31-2018
      10-01-2020
      09-30-2021
      4168157.00
      2177904.00
      2568997.00
      1640707.05
      1599160.00
      537196.95
      1432507.00
      450080.79
      UW
      CREFC
      630447.95
      0.852
      0.7139
      F
    
    false
  
  
    Prospectus Loan ID
    1-009
    04-12-2022
    05-11-2022
    
      HOLIDAY INN & SUITES GREEN BAY STADIUM
      2785 RAMADA WAY
      Green Bay
      WI
      54304
      Brown
      LO
      118
      118
      2007
      2015
      16900000.00
      MAI
      07-08-2018
      0.72
      0.68
      6
      05-31-2018
      10-01-2020
      09-30-2021
      3999663.00
      2987062.00
      2524693.00
      1954006.70
      1474970.00
      1033055.30
      1314971.00
      913573.30
      UW
      CREFC
      615871.00
      1.6773
      1.4833
      F
    
    false
  
  
    Prospectus Loan ID
    1-010
    04-12-2022
    05-11-2022
    
      SPRINGHILL SUITES CHICAGO ELMHURST OAKBROOK AREA
      410 WEST LAKE STREET
      Elmhurst
      IL
      60126
      Du Page
      LO
      128
      128
      2000
      2015
      15500000.00
      MAI
      07-09-2018
      0.78
      0.41
      6
      05-31-2018
      10-01-2020
      09-30-2021
      3966386.00
      1785289.00
      2584454.00
      1406792.00
      1381932.00
      378497.00
      1223279.00
      307085.00
      UW
      CREFC
      564852.00
      0.67
      0.5436
      F
    
    false
  
  
    Prospectus Loan ID
    1-011
    04-12-2022
    05-11-2022
    
      HILTON GARDEN INN WICHITA
      2041 NORTH BRADLEY FAIR PARKWAY
      Wichita
      KS
      67206
      Sedgwick
      LO
      103
      103
      2000
      2016
      13500000.00
      MAI
      07-03-2018
      0.79
      0.55
      6
      05-31-2018
      10-01-2020
      09-30-2021
      4029691.00
      2117343.00
      2670325.00
      1451997.00
      1359366.00
      665346.00
      1198180.00
      580652.00
      UW
      CREFC
      491964.00
      1.3524
      1.1802
      F
    
    false
  
  
    Prospectus Loan ID
    1-012
    04-12-2022
    05-11-2022
    
      COURTYARD NORMAN
      770 COPPERFIELD DRIVE
      Norman
      OK
      73072
      Cleveland
      LO
      113
      113
      2009
      2016
      11600000.00
      MAI
      07-02-2018
      0.65
      0.51
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2858581.00
      2209081.00
      1916415.00
      1464841.00
      942166.00
      744240.00
      827823.00
      655877.00
      UW
      CREFC
      422725.00
      1.7605
      1.5515
      F
    
    false
  
  
    Prospectus Loan ID
    1-013
    04-12-2022
    05-11-2022
    
      SPRINGHILL SUITES SCRANTON WILKES BARRE
      19 RADCLIFFE DRIVE
      Moosic
      PA
      18507
      Lackawanna
      LO
      102
      102
      2012
      11100000.00
      MAI
      07-03-2018
      0.74
      0.45
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2982337.00
      1637379.00
      2033991.00
      1278000.00
      948346.00
      359379.00
      829052.00
      293884.00
      UW
      CREFC
      404507.00
      0.8884
      0.7265
      F
    
    false
  
  
    Prospectus Loan ID
    1-014
    04-12-2022
    05-11-2022
    
      COURTYARD SALISBURY
      128 TROOPERS WAY
      Salisbury
      MD
      21804
      Wicomico
      LO
      106
      106
      2006
      2015
      10700000.00
      MAI
      07-06-2018
      0.66
      0.64
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2904462.00
      2901338.00
      2152022.00
      1550821.00
      752440.00
      1350517.00
      636356.00
      1234463.00
      UW
      CREFC
      389927.00
      3.4635
      3.1658
      F
    
    false
  
  
    Prospectus Loan ID
    1-015
    04-12-2022
    05-11-2022
    
      HOMEWOOD SUITES ST. LOUIS RIVERPORT AIRPORT WEST
      13639 RIVERPORT DRIVE
      Maryland Heights
      MO
      63043
      St. Louis
      LO
      104
      104
      2007
      2017
      10600000.00
      MAI
      07-12-2018
      0.76
      0.55
      6
      05-31-2018
      10-01-2020
      09-30-2021
      3358281.00
      1847416.00
      2561956.00
      1523422.00
      796325.00
      323994.00
      662010.00
      250099.00
      UW
      CREFC
      386286.00
      0.8387
      0.6474
      F
    
    false
  
  
    Prospectus Loan ID
    1-016
    04-12-2022
    05-11-2022
    
      RESIDENCE INN ROCKY MOUNT
      230 GATEWAY BOULEVARD
      Rocky Mount
      NC
      27804
      Nash
      LO
      77
      77
      1999
      2016
      10600000.00
      MAI
      07-11-2018
      0.73
      0.73
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2390947.00
      2310010.00
      1511088.00
      1216106.76
      879859.00
      1093903.24
      784222.00
      1001502.84
      UW
      CREFC
      386286.00
      2.8318
      2.5926
      F
    
    false
  
  
    Prospectus Loan ID
    1-017
    04-12-2022
    05-11-2022
    
      HAMPTON INN AND SUITES WICHITA NORTHEAST
      2433 NORTH GREENWICH ROAD
      Wichita
      KS
      67226
      Sedgwick
      LO
      102
      102
      2009
      2017
      10100000.00
      MAI
      07-03-2018
      0.72
      0.36
      6
      05-31-2018
      10-01-2020
      09-30-2021
      3049146.00
      1256427.00
      2028476.00
      1059136.74
      1020670.00
      197290.26
      898704.00
      147033.26
      UW
      CREFC
      368065.00
      0.536
      0.3994
      F
    
    false
  
  
    Prospectus Loan ID
    1-018
    04-12-2022
    05-11-2022
    
      RESIDENCE INN SALISBURY
      140 CENTRE ROAD
      Salisbury
      MD
      21801
      Wicomico
      LO
      84
      84
      2007
      2015
      10000000.00
      MAI
      07-11-2018
      0.77
      0.75
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2434461.00
      2582083.00
      1751456.00
      1573124.72
      683005.00
      1008958.28
      585659.00
      905674.96
      UW
      CREFC
      364420.97
      2.7686
      2.4852
      F
    
    false
  
  
    Prospectus Loan ID
    1-019
    04-12-2022
    05-11-2022
    
      COURTYARD ROCKY MOUNT
      250 GATEWAY BOULEVARD
      Rocky Mount
      NC
      27804
      Nash
      LO
      90
      90
      2000
      2015
      8100000.00
      MAI
      07-11-2018
      0.68
      0.57
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2491710.00
      1816392.00
      1777298.00
      1226026.07
      714412.00
      590365.93
      614727.00
      517710.25
      UW
      CREFC
      295181.00
      2.00
      1.7538
      F
    
    false
  
  
    Prospectus Loan ID
    1-020
    04-12-2022
    05-11-2022
    
      SPRINGHILL SUITES WICHITA EAST AT PLAZZIO
      1220 NORTH GREENWICH ROAD
      Wichita
      KS
      67206
      Sedgwick
      LO
      102
      102
      2009
      2016
      8000000.00
      MAI
      07-03-2018
      0.69
      0.50
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2522354.00
      1603275.00
      1792831.00
      1125897.56
      729523.00
      477377.45
      628629.00
      413246.45
      UW
      CREFC
      291536.00
      1.6374
      1.4174
      F
    
    false
  
  
    Prospectus Loan ID
    1-021
    04-12-2022
    05-11-2022
    
      RESIDENCE INN WICHITA EAST AT PLAZZIO
      1212 NORTH GREENWICH ROAD
      Wichita
      KS
      67206
      Sedgwick
      LO
      93
      93
      2005
      2013
      8000000.00
      MAI
      07-03-2018
      0.73
      0.61
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2672364.00
      1907672.00
      1829038.00
      1316004.61
      843326.00
      591667.39
      736422.00
      515360.51
      UW
      CREFC
      291535.98
      2.0294
      1.7677
      F
    
    false
  
  
    Prospectus Loan ID
    1-022
    04-12-2022
    05-11-2022
    
      HAMPTON INN OKLAHOMA CITY NORTHWEST
      3022 NORTHWEST EXPRESSWAY
      Oklahoma City
      OK
      73112
      Oklahoma
      LO
      96
      96
      1997
      2016
      7600000.00
      MAI
      07-02-2018
      0.70
      0.40
      6
      05-31-2018
      10-01-2020
      09-30-2021
      2415590.00
      1145418.00
      1718674.00
      974815.85
      696916.00
      170602.15
      600304.00
      124786.15
      UW
      CREFC
      276960.00
      0.6159
      0.4505
      F
    
    false
  
  
    Prospectus Loan ID
    2
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    06-07-2018
    50000000.00
    120
    07-01-2028
    0
    0.0412125
    0.0412125
    3
    1
    120
    08-01-2018
    true
    1
    A1
    3
    171718.75
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2027
    
      AVENTURA MALL
      19501 BISCAYNE BOULEVARD
      Aventura
      FL
      33180
      Miami-Dade
      RT
      1217508
      1217508
      1983
      2017
      3450000000.00
      MAI
      04-16-2018
      0.93
      0.95
      6
      11-01-2020
      N
      JC Penney Company
      193759
      04-30-2023
      AMC Theatres
      83517
      08-31-2023
      ZaraUSA INC.
      34454
      11-30-2029
      03-31-2018
      12-31-2020
      12-31-2021
      185479647.00
      177006507.00
      30620668.00
      39098890.00
      154858979.00
      137907617.00
      151571708.00
      134620345.00
      UW
      CREFC
      73123568.00
      2.63
      1.8859
      2.58
      1.8409
      C
      F
      12-31-2021
    
    false
    false
    50000000.00
    171718.75
    0.0412125
    0.0001197
    171718.75
    0.00
    0.00
    50000000.00
    50000000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    04-12-2022
    05-11-2022
    Barclays Bank PLC; Société Générale; Deutsche Bank AG, New York Branch
    07-12-2018
    50000000.00
    120
    08-01-2028
    0
    0.042775
    0.042775
    3
    1
    120
    09-01-2018
    true
    1
    A1
    3
    178229.17
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-31-2028
    
      CHRISTIANA MALL
      132 CHRISTIANA MALL
      Newark
      DE
      19702
      New Castle
      RT
      779084
      779084
      1978
      2014
      1040000000.00
      MAI
      06-05-2018
      0.98
      0.96
      6
      11-01-2020
      N
      Target
      145312
      12-31-2036
      CABELA'S
      100000
      01-31-2035
      Cinemark Theater
      50643
      11-30-2029
      05-31-2018
      12-31-2020
      12-31-2021
      56260022.33
      50897225.00
      9514932.02
      9298930.20
      46745090.31
      41598294.80
      46104564.31
      40957768.80
      UW
      CREFC
      23853002.00
      3.19
      1.7439
      3.15
      1.717
      C
      F
      12-31-2021
    
    false
    false
    50000000.00
    178229.17
    0.042775
    0.0001197
    178229.17
    0.00
    0.00
    50000000.00
    50000000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    04-24-2018
    45000000.00
    120
    05-11-2028
    0
    0.048963
    0.048963
    3
    1
    120
    06-11-2018
    false
    1
    PP
    3
    183611.25
    45000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    02-10-2028
    
      SHOWCASE II
      3791 SOUTH LAS VEGAS BOULEVARD
      Las Vegas
      NV
      89109
      Clark
      RT
      41407
      41407
      2001
      2018
      237000000.00
      MAI
      04-01-2019
      1
      1
      6
      11-11-2020
      N
      American Eagle Outfitters
      10960
      01-31-2028
      Adidas
      10350
      09-30-2027
      T-Mobile
      10249
      12-31-2027
      01-01-2022
      03-31-2022
      11287376.00
      3228943.00
      890855.00
      291397.04
      10396521.00
      2937545.96
      10302429.00
      2914022.96
      UW
      CREFC
      1566816.03
      1.64
      1.8748
      1.62
      1.8598
      C
      F
      03-31-2022
    
    false
    false
    45000000.00
    183611.25
    0.048963
    0.0001322
    183611.25
    0.00
    0.00
    45000000.00
    45000000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-31-2018
    45000000.00
    120
    09-06-2028
    360
    0.049125
    0.049125
    3
    1
    24
    10-06-2018
    true
    1
    PP
    5
    184218.75
    45000000.00
    1
    2
    2
    0
    true
    true
    false
    false
    true
    06-05-2028
    
      Virginia Beach Hotel Portfolio
      VA
      LO
      456
      456
      130400000.00
      MAI
      0.76
      0.68
      11-06-2020
      N
      05-31-2018
      10-01-2020
      09-30-2021
      30113591.95
      38762247.00
      18324515.00
      24694624.39
      11789077.00
      14067622.61
      10584533.00
      12517132.73
      UW
      5740056.96
      2.05
      2.4507
      1.84
      2.1806
      C
      F
    
    false
    true
    43960758.48
    239169.04
    0.049125
    0.0001516
    179964.36
    59204.68
    0.00
    43901553.80
    43901553.80
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    04-06-2020
    98
    09-06-2028
  
  
    Prospectus Loan ID
    5-001
    04-12-2022
    05-11-2022
    
      HILTON VIRGINIA BEACH OCEANFRONT
      3001 ATLANTIC AVENUE
      Virginia Beach
      VA
      23451
      Virginia Beach
      LO
      289
      289
      2005
      2018
      84800000.00
      MAI
      07-23-2018
      0.76
      0.65
      6
      05-31-2018
      10-01-2020
      09-30-2021
      20016327.95
      25806882.00
      12352214.00
      16708347.39
      7664114.00
      9098534.61
      6863461.00
      8066259.33
      UW
      CREFC
      3731037.02
      2.4386
      2.1619
      F
    
    false
    98
  
  
    Prospectus Loan ID
    5-002
    04-12-2022
    05-11-2022
    
      HILTON GARDEN INN VIRGINIA BEACH OCEANFRONT
      3315 ATLANTIC AVENUE
      Virginia Beach
      VA
      23451
      Virginia Beach
      LO
      167
      167
      2014
      45600000.00
      MAI
      08-01-2019
      0.77
      0.70
      6
      05-31-2018
      10-01-2020
      09-30-2021
      10097264.00
      12955365.00
      5972301.00
      7986277.00
      4124963.00
      4969088.00
      3721073.00
      4450873.40
      UW
      CREFC
      2009019.94
      2.4733
      2.2154
      F
    
    false
    98
  
  
    Prospectus Loan ID
    6
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    09-18-2018
    35000000.00
    120
    10-06-2028
    0
    0.051205
    0.051205
    3
    1
    120
    11-06-2018
    true
    1
    A1
    3
    154326.18
    35000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      HOLIDAY INN FIDI
      99 AND 103 WASHINGTON STREET
      New York
      NY
      10006
      New York
      LO
      492
      492
      2014
      233000000.00
      MAI
      07-26-2018
      146900000.00
      08-24-2021
      MAI
      0.93
      0.31
      6
      11-06-2020
      N
      06-30-2018
      07-01-2020
      06-30-2021
      30047207.00
      3875596.00
      17696201.28
      8796069.84
      12351005.72
      -4920473.84
      11149117.44
      -5075497.68
      UW
      CREFC
      4518006.00
      2.73
      -1.089
      2.47
      -1.1233
      C
      F
    
    false
    false
    35000000.00
    149347.92
    0.051205
    0.0001322
    149347.92
    0.00
    0.00
    35000000.00
    35000000.00
    02-06-2022
    1
    false
    442632.86
    0
    0
    2
    0
    Wells Fargo Bank, NA
    05-20-2020
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    7
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-05-2018
    29150000.00
    120
    09-06-2028
    360
    0.0464
    0.0464
    3
    1
    60
    10-06-2018
    true
    1
    WL
    5
    112713.33
    29150000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      LOWER MAKEFIELD CORPORATE CENTER - NORTH
      1010, 1020, 1030, 1040 AND 1050 STONY HILL ROAD
      Lower Makefield Township
      PA
      19067
      Bucks
      OF
      190183
      190183
      2000
      42200000.00
      MAI
      07-20-2018
      0.86
      0.96
      6
      11-06-2020
      N
      OptiNose US  Inc.
      30099
      05-31-2024
      Managed Markets Insight & Tech
      25878
      02-28-2026
      Biohaven Pharmaceuticals Inc.
      21082
      09-30-2027
      06-30-2018
      12-31-2020
      12-31-2021
      5506365.00
      6245284.00
      2152218.00
      2327484.25
      3354147.00
      3917799.75
      3078382.00
      3642034.75
      UW
      CREFC
      1371345.51
      1.86
      2.8569
      1.71
      2.6558
      C
      F
      12-31-2021
    
    false
    false
    29150000.00
    112713.33
    0.0464
    0.0001516
    112713.33
    0.00
    0.00
    29150000.00
    29150000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    09-13-2018
    26000000.00
    119
    09-06-2028
    360
    0.042173
    0.042173
    3
    1
    60
    11-06-2018
    true
    1
    WL
    5
    94420.66
    26000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    03-05-2028
    
      2747 PARK BOULEVARD
      2747-2785 PARK BOULEVARD
      Palo Alto
      CA
      94306
      Santa Clara
      OF
      36120
      36120
      2018
      69000000.00
      MAI
      07-13-2018
      1
      1
      6
      11-06-2020
      N
      Tencent America LLC
      36120
      08-31-2028
      01-01-2022
      03-31-2022
      4658286.47
      1224800.00
      848117.59
      283932.75
      3810168.88
      940867.25
      3705709.29
      914752.50
      UW
      CREFC
      274124.50
      2.49
      3.4322
      2.42
      3.3369
      C
      F
      03-31-2022
    
    false
    false
    26000000.00
    91374.83
    0.042173
    0.0001516
    91374.83
    0.00
    0.00
    26000000.00
    26000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    08-14-2018
    25900000.00
    120
    09-06-2028
    360
    0.05076
    0.05076
    3
    1
    36
    10-06-2018
    true
    1
    WL
    5
    109557.00
    25900000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    11-05-2020
    07-05-2028
    
      MERIDIAN AT NORTH
      500, 509, 550 MERIDIAN STREET
      Indianapolis
      IN
      46204
      Marion
      OF
      334506
      334506
      1975
      2014
      42400000.00
      MAI
      01-31-2018
      1
      0.98
      6
      X
      Hall Render
      103860
      03-31-2031
      Centene Management Co. LLC
      89100
      01-31-2025
      Indiana Department of Child Services
      81832
      05-31-2025
      05-31-2018
      12-31-2020
      12-31-2021
      5301791.04
      5653806.00
      2369839.42
      2769847.57
      2931951.62
      2883958.43
      2580146.58
      2532152.43
      UW
      CREFC
      1421347.44
      1.74
      2.029
      1.53
      1.7815
      C
      F
      12-31-2021
    
    false
    false
    25689867.64
    140242.28
    0.05076
    0.0001516
    108668.14
    31574.14
    0.00
    25658293.50
    25658293.50
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    07-20-2018
    24000000.00
    120
    08-06-2028
    360
    0.0501
    0.0501
    3
    1
    36
    09-06-2018
    true
    1
    PP
    5
    100200.00
    24000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    true
    08-05-2020
    02-05-2028
    
      ELLSWORTH PLACE
      8661 COLESVILLE ROAD; 8645 COLESVILLE ROAD
      Silver Spring
      MD
      20910
      Montgomery
      RT
      347758
      347758
      1947
      2015
      95900000.00
      MAI
      06-21-2018
      0.92
      0.85
      6
      X
      Burlington Coat Factory
      65096
      02-28-2026
      Dave & Busters
      41975
      01-31-2032
      Marshalls
      27771
      06-30-2025
      05-31-2018
      12-31-2020
      12-31-2021
      10153983.00
      9813385.00
      3226042.00
      3786811.44
      6927941.00
      6026573.56
      6510631.00
      5609263.56
      UW
      CREFC
      3816723.00
      1.56
      1.5789
      1.46
      1.4696
      C
      F
      12-31-2021
    
    false
    true
    23776542.38
    128983.91
    0.0501
    0.0001391
    99267.06
    29716.85
    0.00
    23746825.53
    23746825.53
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-06-2020
    98
    08-06-2028
  
  
    Prospectus Loan ID
    11
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-25-2018
    22051995.00
    120
    08-06-2028
    360
    0.05282
    0.05282
    3
    1
    09-06-2018
    true
    1
    WL
    2
    122209.37
    22004846.41
    1
    5
    5
    0
    false
    true
    false
    false
    false
    05-05-2028
    
      Triyar Portfolio II
      IN
      818802
      28110000.00
      MAI
      1
      0.95
      11-06-2020
      N
      12-31-2020
      12-31-2021
      3260763.90
      3305281.00
      804209.64
      868774.43
      2456554.26
      2436506.57
      2210913.66
      2190866.57
      UW
      1466512.00
      1.68
      1.6614
      1.51
      1.4939
      C
      F
    
    false
    false
    20900616.00
    122209.37
    0.05282
    0.0001516
    91997.54
    30211.83
    0.00
    20870404.17
    20870404.17
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11-001
    04-12-2022
    05-11-2022
    
      JACKSON
      840 BOLING STREET
      Jackson
      MS
      39209
      Hinds
      IN
      377950
      377950
      1975
      2007
      11500000.00
      MAI
      06-25-2018
      1
      1
      6
      Office Depot
      189168
      05-31-2023
      Sanhua International  Inc.
      183782
      11-30-2022
      Office Depot
      5000
      02-09-2022
      12-31-2020
      12-31-2021
      1223306.63
      1347105.00
      227769.59
      364775.15
      995537.04
      982329.85
      882152.04
      868944.85
      UW
      CREFC
      587383.00
      1.6723
      1.4793
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-002
    04-12-2022
    05-11-2022
    
      KILGORE
      1010 ENERGY DRIVE
      Kilgore
      TX
      75662
      Gregg
      IN
      145083
      145083
      2006
      8300000.00
      MAI
      06-20-2018
      1
      1
      6
      Southern Plastics  Inc.
      145083
      08-31-2031
      12-31-2020
      12-31-2021
      998946.72
      923338.00
      264322.86
      185559.14
      734623.86
      737778.86
      691098.96
      694254.86
      UW
      CREFC
      386379.00
      1.9094
      1.7968
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-003
    04-12-2022
    05-11-2022
    
      NORWICH
      57-59 BORDEN AVENUE
      Norwich
      NY
      13815
      Chenango
      IN
      139925
      139925
      1959
      2012
      4000000.00
      MAI
      06-19-2018
      1
      1
      6
      Kerry Bio-Science
      70000
      12-31-2022
      Bully Max  LLC
      26400
      07-31-2026
      CZ-USA  Inc.
      25000
      06-30-2025
      12-31-2020
      12-31-2021
      464576.55
      513608.00
      109976.13
      204967.24
      354600.42
      308640.76
      312622.92
      266661.76
      UW
      CREFC
      288255.00
      1.0707
      0.925
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-004
    04-12-2022
    05-11-2022
    
      OTTAWA
      4200 NORTH COLUMBUS STREET
      Ottawa
      IL
      61350
      LaSalle
      IN
      92250
      92250
      1983
      2610000.00
      MAI
      06-15-2018
      1
      1
      6
      Clover Imaging Group  LLC
      92250
      05-31-2023
      12-31-2020
      12-31-2021
      374811.55
      372502.00
      142538.48
      58875.06
      232273.07
      313626.94
      204598.07
      285951.94
      UW
      CREFC
      128017.00
      2.4498
      2.2337
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    11-005
    04-12-2022
    05-11-2022
    
      OGLESBY
      32 MARQUETTE AVENUE
      Oglesby
      IL
      61348
      LaSalle
      IN
      63594
      63594
      1986
      1700000.00
      MAI
      06-15-2018
      1
      0.31
      6
      GTI oglesby
      20000
      02-28-2023
      12-31-2020
      12-31-2021
      199122.46
      148728.00
      59602.58
      54597.84
      139519.88
      94130.16
      120441.68
      75053.16
      UW
      CREFC
      76478.00
      1.2308
      0.9813
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    08-16-2018
    22000000.00
    120
    09-06-2028
    360
    0.0513
    0.0513
    3
    1
    60
    10-06-2018
    true
    1
    PP
    5
    94050.00
    22000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      INDIAN HILLS SENIOR COMMUNITY
      19101 EUCLID AVENUE
      Euclid
      OH
      44117
      Cuyahoga
      MF
      1572
      1572
      1964
      2006
      80000000.00
      MAI
      06-01-2018
      0.93
      0.91
      6
      11-06-2020
      N
      06-30-2018
      12-31-2020
      12-31-2021
      10566417.30
      11188190.00
      5944870.01
      6252196.33
      4621547.29
      4935993.67
      4228547.29
      4542993.67
      UW
      CREFC
      2670842.41
      1.38
      1.8481
      1.26
      1.7009
      C
      F
    
    false
    false
    22000000.00
    94050.00
    0.0513
    0.0005322
    94050.00
    0.00
    0.00
    22000000.00
    22000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    09-07-2018
    20260000.00
    120
    10-01-2028
    0
    0.0436
    0.0436
    3
    1
    120
    11-01-2018
    true
    1
    WL
    3
    76065.04
    20260000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2028
    
      BOCA VILLAGE CORPORATE CENTER
      4855 TECHNOLOGY WAY
      Boca Raton
      FL
      33431
      Palm Beach
      OF
      108616
      108616
      2008
      40400000.00
      MAI
      08-01-2018
      0.90
      0.95
      6
      11-01-2020
      N
      MCRT South Florida LLC
      27079
      10-31-2032
      Geo Corrections Holdings  Inc.
      24914
      12-31-2028
      Morgan Stanley Smith Barney Financing LLC
      17975
      12-31-2025
      07-31-2018
      12-31-2020
      12-31-2021
      3931867.63
      4394744.00
      1371465.43
      1790958.32
      2560402.20
      2603785.68
      2458558.49
      2501941.68
      UW
      CREFC
      895605.00
      2.86
      2.9072
      2.75
      2.7935
      C
      F
      12-31-2021
    
    false
    false
    20260000.00
    73611.33
    0.0436
    0.0004516
    73611.33
    0.00
    0.00
    20260000.00
    20260000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    09-07-2018
    19000000.00
    120
    10-06-2028
    360
    0.05352
    0.05352
    3
    1
    11-06-2018
    true
    1
    WL
    2
    106122.26
    19000000.00
    1
    1
    1
    5
    false
    true
    true
    false
    false
    11-05-2020
    06-05-2028
    
      EMBASSY SUITES OVERLAND PARK
      10601 METCALF AVENUE
      Overland Park
      KS
      66212
      Johnson
      LO
      199
      199
      1984
      2015
      31300000.00
      MAI
      07-25-2019
      0.74
      0.56
      6
      11-06-2020
      N
      06-30-2018
      12-31-2020
      12-31-2021
      7195953.97
      5241392.00
      4745111.63
      4868141.41
      2450842.34
      373250.59
      2163004.18
      164119.05
      UW
      CREFC
      1273467.12
      1.92
      0.293
      1.70
      0.1288
      C
      F
    
    false
    false
    18069508.72
    106122.26
    0.05352
    0.0001516
    80590.01
    25532.25
    0.00
    18043976.47
    18043976.47
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    06-19-2018
    18500000.00
    120
    07-11-2028
    360
    0.0504
    0.0504
    3
    1
    36
    08-11-2018
    true
    1
    WL
    5
    77700.00
    18500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2028
    
      CHRISTENBURY CORNERS
      8845, 8855, 8875, 8885, 8905, 8915 CHRISTENBURY PARKWAY; 3020 DERITA ROAD
      Concord
      NC
      28027
      Cabarrus
      RT
      118473
      118473
      2017
      27100000.00
      MAI
      04-25-2018
      1
      1
      6
      11-11-2020
      N
      Kohl's Department Stores  Inc.
      55500
      01-31-2038
      Earth Fare/Earth Fare  Inc.
      24110
      10-31-2030
      Pet Supplies Plus
      7040
      08-20-2027
      07-31-2018
      01-01-2022
      03-31-2022
      2271905.00
      588347.00
      526508.00
      138397.58
      1745397.00
      449949.42
      1694614.00
      437253.67
      UW
      CREFC
      299294.25
      1.46
      1.5033
      1.42
      1.4609
      C
      F
      04-01-2022
    
    false
    false
    18308633.97
    99764.75
    0.0504
    0.0001516
    76896.26
    22868.49
    0.00
    18285765.48
    18285765.48
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-15-2018
    18000000.00
    120
    09-06-2028
    360
    0.04951
    0.04951
    3
    1
    60
    10-06-2018
    true
    1
    WL
    5
    74265.00
    18000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    03-05-2028
    
      VISTA CENTRE SHOPPES
      8462-8594 PALM PARKWAY
      Orlando
      FL
      32836
      Orange
      RT
      98136
      98136
      1989
      32000000.00
      MAI
      07-12-2018
      0.90
      0.98
      6
      11-06-2020
      N
      KBBQ Orlando
      13500
      03-31-2032
      Crafty Crab Orlando  Inc
      10000
      06-30-2025
      Backstage Billards of Lake Buena Vista  Inc.
      8530
      12-31-2024
      06-30-2018
      01-01-2022
      03-31-2022
      2523998.19
      649434.00
      705720.53
      277012.52
      1818277.66
      372421.48
      1772149.71
      360889.48
      UW
      CREFC
      222795.00
      1.58
      1.6715
      1.54
      1.6198
      C
      F
      03-31-2022
    
    false
    false
    18000000.00
    74265.00
    0.04951
    0.0001516
    74265.00
    0.00
    0.00
    18000000.00
    18000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    08-30-2018
    17000000.00
    120
    09-11-2028
    360
    0.04855
    0.04855
    3
    1
    60
    10-11-2018
    false
    1
    WL
    5
    68779.17
    17000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-10-2028
    
      AIRPORT SQUARE - NV
      1274, 1280, 1290, 1296, 1300 AND 1320 EAST PLUMB LANE; 2000, 2002, 2210 AND 2212 HARVARD WAY
      Reno
      NV
      89502
      Washoe
      RT
      170796
      170796
      1989
      25800000.00
      MAI
      07-18-2018
      0.87
      0.94
      6
      11-11-2020
      N
      MOR FURNITURE FOR LESS
      39084
      04-30-2032
      Urban Air Reno  LLC
      24473
      03-31-2028
      Costco Wholesale Corporation
      20000
      06-25-2034
      06-30-2018
      12-31-2020
      12-31-2021
      2797062.68
      2994546.00
      665315.51
      985235.49
      2131747.17
      2009310.51
      1965986.02
      1843549.51
      UW
      CREFC
      836813.24
      1.98
      2.4011
      1.83
      2.203
      C
      F
      12-31-2021
    
    false
    false
    17000000.00
    68779.17
    0.04855
    0.0001516
    68779.17
    0.00
    0.00
    17000000.00
    17000000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    06-22-2018
    16800000.00
    120
    07-06-2028
    360
    0.04726
    0.04726
    3
    1
    60
    08-06-2018
    true
    1
    WL
    5
    66164.00
    16800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2028
    
      SCHUYLER COMMONS
      1776 INDEPENDENCE SQUARE
      Utica
      NY
      13502
      Oneida
      MF
      144
      144
      2008
      26000000.00
      MAI
      05-09-2018
      0.94
      0.99
      6
      11-06-2020
      N
      04-30-2018
      12-31-2020
      12-31-2021
      2487516.00
      2865823.00
      1091814.17
      1202424.00
      1395701.84
      1663399.00
      1395701.84
      1663399.00
      UW
      CREFC
      804995.00
      1.33
      2.0663
      1.33
      2.0663
      C
      F
    
    false
    false
    16800000.00
    66164.00
    0.04726
    0.0001516
    66164.00
    0.00
    0.00
    16800000.00
    16800000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    08-30-2018
    15800000.00
    120
    09-06-2028
    0
    0.0545
    0.0545
    3
    1
    120
    10-06-2018
    true
    1
    WL
    3
    71758.33
    15800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      26-49 96TH STREET
      26-49 96TH STREET
      East Elmhurst
      NY
      11369
      Queens
      MF
      69
      69
      1927
      2017
      28900000.00
      MAI
      06-01-2018
      1
      1
      6
      11-06-2020
      N
      07-31-2018
      01-01-2022
      03-31-2022
      1601176.72
      470954.00
      486307.68
      154475.68
      1114869.04
      316478.32
      1097619.04
      312165.82
      UW
      CREFC
      215275.00
      1.28
      1.4701
      1.26
      1.45
      C
      F
    
    false
    false
    15800000.00
    71758.33
    0.0545
    0.0001516
    71758.33
    0.00
    0.00
    15800000.00
    15800000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    09-14-2018
    15500000.00
    120
    10-11-2028
    0
    0.04535
    0.04535
    3
    1
    120
    11-11-2018
    true
    1
    WL
    3
    60529.65
    15500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    07-10-2028
    
      438 SUMMIT AVENUE
      438 SUMMIT AVENUE
      Jersey City
      NJ
      07306
      Hudson
      OF
      123760
      123760
      1993
      35400000.00
      MAI
      06-15-2018
      1
      1
      6
      11-11-2020
      N
      State of New Jersey
      123760
      11-30-2025
      06-30-2018
      01-01-2022
      03-31-2022
      3827520.65
      1045806.00
      1284038.14
      301771.06
      2543482.51
      744034.94
      2364030.51
      699171.94
      UW
      CREFC
      175731.24
      3.57
      4.2339
      3.32
      3.9786
      C
      F
      03-31-2022
    
    false
    false
    15500000.00
    58577.08
    0.04535
    0.0001516
    58577.08
    0.00
    0.00
    15500000.00
    15500000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    08-21-2018
    15500000.00
    120
    09-06-2028
    480
    0.0491
    0.0491
    3
    1
    10-06-2018
    true
    1
    WL
    2
    73818.92
    15489601.91
    1
    1
    1
    0
    false
    true
    false
    false
    false
    07-05-2028
    
      CAMDEN OAKES
      7925 CARLINGTON ROAD
      Indianapolis
      IN
      46237
      Marion
      MF
      110
      110
      2017
      22600000.00
      MAI
      07-23-2018
      0.97
      0.97
      6
      11-06-2020
      N
      07-31-2018
      12-31-2020
      12-31-2021
      1995695.10
      2212245.00
      664478.85
      924885.62
      1331216.25
      1287359.38
      1303716.25
      1259859.38
      UW
      CREFC
      885827.04
      1.50
      1.4532
      1.47
      1.4222
      C
      F
    
    false
    false
    15053239.85
    73818.92
    0.0491
    0.0001516
    61592.84
    12226.08
    0.00
    15041013.77
    15041013.77
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-06-2018
    14500000.00
    120
    09-06-2028
    360
    0.0527
    0.0527
    3
    1
    10-06-2018
    true
    1
    WL
    2
    80249.25
    14483429.92
    1
    1
    1
    10
    false
    true
    true
    false
    false
    10-05-2020
    03-05-2028
    
      ALLEN CENTRAL MARKET
      204 & 210 CENTRAL EXPRESSWAY; 805 WEST MCDERMOTT DRIVE
      Allen
      TX
      75013
      Collin
      RT
      77833
      77833
      1999
      28270000.00
      MAI
      07-19-2018
      0.86
      0.75
      6
      X
      Town Creeks Salon
      7200
      06-30-2028
      Comerica
      6991
      10-31-2024
      Ellen's Collin 1  LLC
      6980
      08-31-2029
      06-30-2018
      12-31-2020
      12-31-2021
      2087044.00
      1973329.00
      626845.00
      692792.77
      1460199.00
      1280536.23
      1386257.00
      1206594.23
      UW
      CREFC
      962991.00
      1.52
      1.3297
      1.44
      1.2529
      C
      F
      12-30-2021
    
    false
    false
    13758684.50
    80249.25
    0.0527
    0.0001516
    60423.56
    19825.69
    0.00
    13738858.81
    13738858.81
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    08-15-2018
    13750000.00
    61
    10-11-2023
    360
    0.0558
    0.0558
    3
    1
    24
    10-11-2018
    false
    1
    WL
    5
    63937.50
    13750000.00
    1
    1
    1
    5
    true
    true
    false
    false
    true
    07-10-2023
    
      FOUR POINTS BY SHERATON MIAMI AIRPORT
      3570 NORTHWEST 74TH AVENUE
      Miami
      FL
      33122
      Miami-Dade
      LO
      124
      124
      2017
      23400000.00
      MAI
      06-11-2019
      0.83
      0.87
      6
      11-11-2020
      N
      07-31-2018
      12-31-2020
      12-31-2021
      5268278.57
      4684285.00
      3525595.53
      3408095.55
      1742683.04
      1276189.45
      1531951.90
      1088818.05
      UW
      CREFC
      945150.48
      1.84
      1.3502
      1.62
      1.152
      C
      F
    
    false
    true
    13471656.17
    78762.54
    0.0558
    0.0004516
    62643.20
    16119.34
    0.00
    13455536.83
    13455536.83
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    05-11-2020
    98
    10-11-2023
  
  
    Prospectus Loan ID
    24
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-19-2018
    13500000.00
    120
    08-06-2028
    360
    0.05023
    0.05023
    3
    1
    60
    09-06-2018
    true
    1
    WL
    5
    56508.75
    13500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      FAIRFIELD OAKES
      1616 VALLEY OAK LANE
      Fairborn
      OH
      45324
      Greene
      MF
      102
      102
      2016
      19700000.00
      MAI
      06-14-2018
      0.94
      0.93
      6
      11-06-2020
      N
      04-30-2018
      01-01-2022
      03-31-2022
      1738297.31
      489622.00
      571538.92
      179755.44
      1166758.39
      309866.56
      1141258.39
      303491.56
      UW
      CREFC
      169526.26
      1.34
      1.8278
      1.31
      1.7902
      C
      F
    
    false
    false
    13500000.00
    56508.75
    0.05023
    0.0001516
    56508.75
    0.00
    0.00
    13500000.00
    13500000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    09-11-2018
    13065000.00
    120
    09-11-2028
    360
    0.0515
    0.0515
    3
    1
    10-11-2018
    true
    1
    WL
    2
    71338.33
    13049732.30
    1
    1
    1
    0
    false
    true
    false
    false
    false
    06-10-2028
    
      UA ROSEVILLE
      520 NORTH SUNRISE AVENUE
      Roseville
      CA
      95661
      Placer
      RT
      47200
      47200
      2000
      2017
      20100000.00
      MAI
      07-17-2018
      1
      1
      6
      11-11-2020
      N
      United Artist Theatre
      47200
      12-31-2032
      06-30-2018
      12-31-2020
      12-31-2021
      1545773.00
      1105769.00
      161050.00
      11057.69
      1384723.00
      1094711.31
      1345447.00
      1055435.31
      UW
      CREFC
      856059.96
      1.62
      1.2787
      1.57
      1.2328
      C
      F
      09-30-2021
    
    false
    false
    12381726.99
    71338.33
    0.0515
    0.0001516
    53138.24
    18200.09
    0.00
    12363526.89
    12363526.90
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    09-07-2018
    12300000.00
    120
    09-06-2028
    0
    0.04995
    0.04995
    3
    1
    120
    10-06-2018
    true
    1
    WL
    3
    51198.75
    12300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      1400 FIFTH AVENUE
      1400 FIFTH AVENUE
      New York
      NY
      10026
      New York
      RT
      31806
      31806
      2003
      22000000.00
      MAI
      06-20-2018
      16000000.00
      04-27-2021
      MAI
      0.98
      0.52
      6
      11-06-2020
      N
      TSI West 115th Street LLC
      14518
      12-31-2022
      Getting Out & Staying Out Inc
      5013
      11-16-2020
      7-ELEVEN  Inc.
      2447
      09-30-2026
      07-31-2018
      12-31-2019
      12-31-2020
      1238357.26
      791774.00
      185880.57
      215090.00
      1052476.69
      576684.00
      999116.85
      531837.00
      UW
      CREFC
      634865.00
      1.69
      0.9083
      1.60
      0.8377
      C
      F
      04-01-2020
    
    false
    false
    12300000.00
    51198.75
    0.04995
    0.0001516
    51198.75
    0.00
    0.00
    12300000.00
    12300000.00
    06-06-2021
    1
    false
    569442.19
    648.88
    31879.62
    3
    0
    Wells Fargo Bank, NA
    06-11-2020
    false
    0.00
    13
    0
  
  
    Prospectus Loan ID
    27
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    08-30-2018
    11750000.00
    60
    09-11-2023
    0
    0.0494
    0.0494
    3
    1
    60
    10-11-2018
    true
    1
    WL
    3
    48370.83
    11750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2023
    
      4645 LIVE OAK STREET
      4645, 4701 AND 4711 LIVE OAK STREET
      Cudahy
      CA
      90201
      Los Angeles
      MF
      83
      83
      1952
      2018
      18300000.00
      MAI
      08-08-2018
      1
      1
      6
      11-11-2020
      N
      06-30-2018
      12-31-2020
      12-31-2021
      1487321.00
      1717852.00
      469673.00
      492905.56
      1017648.00
      1224946.44
      996898.00
      1204196.44
      UW
      CREFC
      588511.76
      1.73
      2.0814
      1.69
      2.0461
      C
      F
    
    false
    false
    11750000.00
    48370.83
    0.0494
    0.0001516
    48370.83
    0.00
    0.00
    11750000.00
    11750000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    09-21-2018
    11750000.00
    120
    10-11-2028
    360
    0.0549
    0.0549
    3
    1
    11-11-2018
    true
    1
    WL
    2
    66641.51
    11750000.00
    1
    1
    1
    5
    false
    true
    false
    false
    false
    07-10-2028
    
      BATAVIA FOUNDERS
      4101 FOUNDERS BOULEVARD
      Batavia
      OH
      45103
      Clermont
      IN
      292500
      292500
      1993
      2018
      15850000.00
      MAI
      05-24-2018
      0.97
      0.87
      6
      11-11-2020
      N
      Mygrant Glass Company  Inc.
      138600
      02-28-2026
      Multi-Color Corporation
      114797
      06-30-2028
      TOTAL QUALITY LOGISTICS, LLC
      25818
      01-31-2021
      05-31-2018
      12-31-2020
      12-31-2021
      1697566.04
      1742967.00
      561823.98
      839798.36
      1135742.06
      903168.64
      1021299.39
      788724.64
      UW
      CREFC
      799698.00
      1.42
      1.1293
      1.28
      0.9862
      C
      F
      12-31-2021
    
    false
    false
    11189680.17
    66641.51
    0.0549
    0.0005266
    51192.79
    15448.72
    0.00
    11174231.47
    11174231.45
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-28-2018
    10900000.00
    120
    09-06-2028
    360
    0.04835
    0.04835
    3
    1
    24
    10-06-2018
    true
    1
    WL
    5
    43917.92
    10900000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      Atlanta Cold Storage
      GA
      IN
      277915
      16775000.00
      MAI
      08-01-2018
      1
      1
      11-06-2020
      N
      05-31-2018
      01-01-2021
      09-30-2021
      1603182.86
      1300504.00
      302438.08
      240940.32
      1300744.78
      1059563.68
      1194365.46
      979779.43
      UW
      430031.29
      1.89
      2.4639
      1.73
      2.2783
      C
      F
    
    false
    false
    10644481.03
    57419.35
    0.04835
    0.0001516
    42888.39
    14530.96
    0.00
    10629950.07
    10629950.07
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29-001
    04-12-2022
    05-11-2022
    
      LITHONIA
      2200 AND 2400 LITHONIA INDUSTRIAL BOULEVARD
      Lithonia
      GA
      30058
      DeKalb
      IN
      185858
      185858
      1970
      2016
      10875000.00
      MAI
      08-01-2018
      1
      1
      6
      Relish Labs LLC--Home Chef
      185858
      08-09-2023
      05-31-2018
      01-01-2021
      09-30-2021
      1045607.99
      1300504.00
      199213.79
      240940.32
      846394.20
      1059563.68
      774636.49
      979779.43
      UW
      CREFC
      430031.29
      2.4639
      2.2783
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    29-002
    04-12-2022
    05-11-2022
    
      PHILLIP LEE
      5200 PHILLIP LEE DRIVE SW
      Atlanta
      GA
      30336
      Fulton
      IN
      92057
      92057
      1967
      2017
      5900000.00
      MAI
      08-01-2018
      1
      1
      6
      Geodis Logistics LLC
      92057
      03-31-2022
      05-31-2018
      01-01-2021
      09-30-2021
      557574.86
      0.00
      103224.29
      0.00
      454350.58
      0.00
      419728.96
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    30
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-29-2018
    10538000.00
    120
    09-06-2028
    0
    0.04857
    0.04857
    3
    1
    120
    10-06-2018
    true
    1
    WL
    3
    42652.56
    10538000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      Frisco Medical Office Building and Terramont Village Shopping Center
      TX
      49348
      19100000.00
      MAI
      0.87
      0.86
      11-06-2020
      N
      06-30-2018
      01-01-2021
      09-30-2021
      1545918.00
      1064099.00
      493459.00
      407005.96
      1052459.00
      657093.04
      981252.00
      603686.29
      UW
      389559.41
      2.03
      1.6867
      1.89
      1.5496
      C
      F
    
    false
    false
    10538000.00
    42652.55
    0.04857
    0.0005516
    42652.55
    0.00
    0.00
    10538000.00
    10538000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30-001
    04-12-2022
    05-11-2022
    
      FRISCO MEDICAL OFFICE BUILDING
      9255 NORTH DALLAS PARKWAY
      Frisco
      TX
      75033
      Denton
      OF
      24911
      24911
      2014
      10300000.00
      MAI
      07-17-2018
      0.75
      0.76
      6
      USMD PPM  LLC
      12609
      09-30-2028
      Gary Yee  MD (frsc0001)
      3000
      12-31-2024
      Apple
      3000
      05-31-2025
      06-30-2018
      01-01-2021
      09-30-2021
      683543.77
      510791.00
      232478.16
      192268.18
      451065.62
      318522.82
      416414.72
      292534.57
      UW
      CREFC
      210362.41
      1.5141
      1.3906
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    30-002
    04-12-2022
    05-11-2022
    
      TERRAMONT VILLAGE SHOPPING CENTER
      30340 FM 2978
      The Woodlands
      TX
      77354
      Montgomery
      RT
      24437
      24437
      2007
      8800000.00
      MAI
      07-14-2018
      1
      0.96
      6
      EQUINOX COMBAT SYSTEMS  LLC
      4687
      05-31-2029
      The Woodlands Terramont Restaurant Group  LLC
      4686
      06-30-2026
      Hyperbole Inc.
      2412
      04-30-2031
      06-30-2018
      01-01-2021
      09-30-2021
      862375.00
      553308.00
      260980.00
      214737.78
      601395.00
      338570.22
      564837.45
      311151.72
      UW
      CREFC
      179197.00
      1.8893
      1.7363
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    31
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    07-20-2018
    9800000.00
    120
    08-06-2028
    360
    0.0504
    0.0504
    3
    1
    36
    09-06-2018
    true
    1
    PP
    5
    41160.00
    9800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      SKYLINE VILLAGE
      2035 EAST MARKET STREET
      Harrisonburg
      VA
      22801
      Rockingham
      RT
      190384
      190384
      1988
      33460000.00
      MAI
      06-04-2018
      0.98
      0.98
      6
      11-06-2020
      N
      Kohl's Deparment Stores  Inc.
      88248
      04-15-2024
      Martin's
      73396
      09-30-2027
      Virginia A.B.C. Store
      4300
      04-30-2024
      05-31-2018
      01-01-2021
      09-30-2021
      3167796.96
      2388700.00
      537900.34
      354970.69
      2629896.62
      2033729.31
      2466487.28
      1911171.81
      UW
      CREFC
      977434.00
      1.64
      2.0806
      1.54
      1.9552
      C
      F
      09-30-2021
    
    false
    false
    9709300.33
    52848.35
    0.0504
    0.0005322
    40779.06
    12069.29
    0.00
    9697231.04
    9697231.04
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    08-31-2018
    9775000.00
    120
    09-11-2028
    360
    0.0513
    0.0513
    3
    1
    10-11-2018
    true
    1
    WL
    2
    53253.68
    9763534.45
    1
    1
    0
    false
    true
    false
    false
    false
    07-10-2028
    
      Defeased
      IL
      Cook
      MH
      224
      224
      1959
      2017
      13600000.00
      MAI
      07-12-2018
      0.97
      3
      11-11-2020
      F
      07-31-2018
      1470284.00
      627488.90
      842795.10
      831595.10
      UW
      C
    
    false
    false
    9261860.67
    53253.68
    0.0513
    0.0001516
    39594.45
    13659.23
    0.00
    9248201.44
    9248201.44
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    04-26-2018
    9750000.00
    120
    05-11-2028
    360
    0.0498
    0.0498
    3
    1
    12
    06-11-2018
    true
    1
    WL
    5
    40462.50
    9750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-10-2028
    
      HURRICANE CREEK VILLAGE
      20770 AND 20790 INTERSTATE 30 NORTH
      Benton
      AR
      72019
      Saline
      RT
      79291
      79291
      2015
      14960000.00
      MAI
      04-22-2018
      0.97
      0.97
      6
      11-11-2020
      N
      Academy Sports
      62751
      08-31-2031
      Monarch Dental Association
      4000
      07-31-2025
      Pie Five Pizza Company
      2995
      10-31-2025
      06-30-2018
      12-31-2020
      12-31-2021
      1150188.84
      1162510.00
      218838.40
      172576.94
      931350.45
      989933.06
      883775.85
      942358.06
      UW
      CREFC
      626652.00
      1.49
      1.5797
      1.41
      1.5037
      C
      F
      12-31-2021
    
    false
    false
    9331007.56
    52221.00
    0.0498
    0.0001516
    38723.68
    13497.32
    0.00
    9317510.24
    9317510.24
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-30-2018
    9710000.00
    120
    09-06-2028
    360
    0.0486
    0.0486
    3
    1
    60
    10-06-2018
    true
    1
    WL
    5
    39325.50
    9710000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      SHADY PARK
      36773 LIGHTHOUSE ROAD
      Selbyville
      DE
      19975
      Sussex
      MH
      304
      304
      1970
      16100000.00
      MAI
      08-01-2018
      0.99
      1
      6
      11-06-2020
      N
      07-31-2018
      01-01-2022
      03-31-2022
      1303988.63
      406695.00
      465987.60
      144265.49
      838001.03
      262429.51
      822801.03
      258629.51
      UW
      CREFC
      117976.50
      1.36
      2.2244
      1.34
      2.1922
      C
      F
    
    false
    false
    9710000.00
    39325.50
    0.0486
    0.0001516
    39325.50
    0.00
    0.00
    9710000.00
    9710000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-19-2018
    9700000.00
    120
    10-11-2028
    240
    0.0548
    0.0548
    3
    1
    11-11-2018
    true
    1
    WL
    2
    66615.55
    9700000.00
    1
    1
    1
    0
    false
    true
    false
    false
    true
    08-10-2028
    
      COURTYARD BY MARRIOTT DEPTFORD
      1251 HURFFVILLE ROAD
      Deptford Township
      NJ
      08096
      Gloucester
      LO
      108
      108
      2017
      17400000.00
      MAI
      08-24-2018
      0.70
      0.46
      6
      11-11-2020
      N
      08-31-2018
      01-01-2021
      06-30-2021
      3687648.45
      1463651.00
      2321639.00
      714081.47
      1366009.45
      749569.53
      1218503.45
      691023.49
      UW
      CREFC
      399693.30
      1.71
      1.8753
      1.52
      1.7288
      C
      F
    
    false
    true
    8697264.66
    66615.55
    0.0548
    0.0001516
    39717.51
    26898.04
    0.00
    8670366.63
    8670366.62
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    05-11-2020
    98
    10-11-2028
  
  
    Prospectus Loan ID
    36
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    08-23-2018
    9700000.00
    120
    09-06-2028
    0
    0.05465
    0.05465
    3
    1
    120
    10-06-2018
    true
    1
    WL
    3
    44175.42
    9700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      1685 MONROE AVENUE
      1685 MONROE AVENUE
      Bronx
      NY
      10457
      Bronx
      MF
      42
      42
      2016
      14900000.00
      MAI
      07-30-2018
      1
      1
      6
      11-06-2020
      N
      06-30-2018
      12-31-2020
      12-31-2021
      797494.41
      808669.00
      125538.60
      128498.78
      671955.81
      680170.22
      664605.81
      672820.22
      UW
      CREFC
      537467.58
      1.25
      1.2655
      1.24
      1.2518
      C
      F
    
    false
    false
    9700000.00
    44175.42
    0.05465
    0.0001516
    44175.42
    0.00
    0.00
    9700000.00
    9700000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    07-19-2018
    9500000.00
    120
    08-11-2028
    360
    0.04745
    0.04745
    3
    1
    24
    09-11-2018
    true
    1
    WL
    5
    37564.58
    9500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2028
    
      BROWNING BUSINESS CENTER
      1628 BROWNING ROAD
      Columbia
      SC
      29210
      Richland
      OF
      201777
      201777
      1974
      2007
      14000000.00
      MAI
      06-07-2018
      0.90
      0.84
      6
      11-11-2020
      N
      DSS State of South Carolina
      38500
      04-30-2023
      DSS State of South Carolina
      31544
      03-29-2022
      Southeastern College
      26960
      12-31-2024
      05-31-2018
      12-31-2020
      12-31-2021
      2430352.12
      2547624.00
      1015069.28
      1114106.25
      1415282.84
      1433517.75
      1257445.38
      1275679.75
      UW
      CREFC
      594334.00
      2.38
      2.4119
      2.12
      2.1464
      C
      F
      12-31-2021
    
    false
    false
    9261864.21
    49527.87
    0.04745
    0.0004516
    36622.95
    12904.92
    0.00
    9248959.29
    9248959.29
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    08-29-2018
    9000000.00
    120
    09-11-2028
    360
    0.0477
    0.0477
    3
    1
    36
    10-11-2018
    true
    1
    WL
    5
    35775.00
    9000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    11-10-2020
    03-10-2028
    
      SPS MARTINEZ - CA
      111 MUIR STATION ROAD
      Martinez
      CA
      94553
      Contra Costa
      SS
      59273
      59273
      566
      566
      1985
      16000000.00
      MAI
      07-25-2018
      0.96
      0.94
      6
      11-11-2020
      N
      07-31-2018
      01-01-2021
      09-30-2021
      1408682.80
      1201291.00
      396026.04
      336778.91
      1012656.77
      864512.09
      1006729.47
      860066.84
      UW
      CREFC
      326745.00
      1.79
      2.6458
      1.78
      2.6322
      C
      F
    
    false
    false
    8922496.05
    47056.82
    0.0477
    0.0001516
    35466.92
    11589.90
    0.00
    8910906.15
    8910906.15
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    08-23-2018
    8600000.00
    120
    09-06-2028
    0
    0.0542
    0.0542
    3
    1
    120
    10-06-2018
    true
    1
    WL
    3
    38843.33
    8600000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      JEWEL-OSCO
      199 BROOK FOREST AVENUE
      Shorewood
      IL
      60404
      Will
      RT
      66437
      66437
      2002
      2012
      13200000.00
      MAI
      07-03-2018
      1
      1
      6
      11-06-2020
      N
      New Albertson's
      66437
      10-31-2037
      12-31-2020
      12-31-2021
      733739.80
      767055.00
      22012.19
      23011.65
      711727.61
      744043.35
      711727.61
      744043.35
      UW
      CREFC
      472593.87
      1.51
      1.5743
      1.51
      1.5743
      C
      F
      12-31-2021
    
    false
    false
    8600000.00
    38843.33
    0.0542
    0.0001516
    38843.33
    0.00
    0.00
    8600000.00
    8600000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    08-31-2018
    8400000.00
    120
    09-11-2028
    360
    0.0513
    0.0513
    3
    1
    10-11-2018
    true
    1
    WL
    2
    45762.75
    8390147.25
    1
    1
    0
    false
    true
    false
    false
    false
    07-10-2028
    
      Defeased
      MO
      Jefferson
      MH
      284
      284
      1988
      2018
      11380000.00
      MAI
      07-13-2018
      0.93
      3
      11-11-2020
      F
      07-31-2018
      1269239.23
      539249.21
      729990.02
      715790.02
      UW
      C
    
    false
    false
    7959041.51
    45762.75
    0.0513
    0.0001516
    34024.90
    11737.85
    0.00
    7947303.66
    7947303.66
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-20-2018
    7500000.00
    120
    10-06-2028
    360
    0.0534
    0.0534
    3
    1
    11-06-2018
    true
    1
    WL
    2
    41834.34
    7500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    07-05-2028
    
      CENTERPOINTE AT NATOMAS CROSSING
      2200-2280 DEL PASO ROAD
      Sacramento
      CA
      95834
      Sacramento
      OF
      53500
      53500
      2005
      11100000.00
      MAI
      07-20-2018
      0.92
      0.87
      6
      11-06-2020
      N
      Soka Gakkai International
      8479
      11-30-2024
      William L. Lyon & Associates  Inc
      5788
      01-31-2026
      CGL Management Group  LLC
      5672
      05-31-2026
      07-31-2018
      01-01-2021
      09-30-2021
      1202087.00
      885636.00
      432206.00
      382172.64
      769882.00
      503463.36
      693092.00
      445870.86
      UW
      CREFC
      376509.06
      1.53
      1.3371
      1.38
      1.1842
      C
      F
      09-30-2021
    
    false
    false
    7131854.24
    41834.34
    0.0534
    0.0001516
    31736.75
    10097.59
    0.00
    7121756.65
    7121756.65
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-16-2018
    7500000.00
    120
    09-06-2028
    360
    0.04955
    0.04955
    3
    1
    24
    10-06-2018
    true
    1
    WL
    5
    30968.75
    7500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      INDIGO CORNERS
      5319 NEW HOPE COMMONS DRIVE
      Durham
      NC
      27707
      Durham
      RT
      28563
      28563
      2006
      10700000.00
      MAI
      07-20-2018
      0.90
      0.87
      6
      11-06-2020
      N
      Verizon
      6000
      05-31-2025
      Play It Again Sports
      4000
      09-30-2023
      Tandori Bites
      3010
      01-31-2029
      07-31-2018
      12-31-2020
      12-31-2021
      978861.85
      898055.00
      268535.80
      286110.86
      710326.05
      611944.14
      655270.32
      556889.14
      UW
      CREFC
      480667.32
      1.48
      1.2731
      1.36
      1.1585
      C
      F
      03-31-2022
    
    false
    false
    7328212.40
    40055.61
    0.04955
    0.0001516
    30259.41
    9796.20
    0.00
    7318416.20
    7318416.20
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    43
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    08-23-2018
    7500000.00
    120
    09-11-2028
    360
    0.0478
    0.0478
    3
    1
    10-11-2018
    true
    1
    WL
    2
    39259.28
    7490615.72
    1
    1
    1
    0
    false
    true
    true
    false
    false
    11-10-2020
    06-10-2028
    
      SOUTH LAKE CENTER
      310 SOUTH LAKE AVENUE AND 315 SOUTH MENTOR AVENUE
      Pasadena
      CA
      91101
      Los Angeles
      MU
      39290
      39290
      1949
      2007
      23100000.00
      MAI
      07-17-2018
      1
      1
      6
      X
      Walgreens
      27025
      06-12-2027
      Rouhani & Khabbaz Dental Corporation
      12265
      06-30-2023
      05-31-2018
      01-01-2021
      09-30-2021
      1560624.00
      1318161.00
      436433.00
      318576.63
      1124191.00
      999584.37
      1100224.00
      981609.12
      UW
      CREFC
      353333.25
      2.39
      2.829
      2.34
      2.7781
      C
      F
      09-30-2021
    
    false
    false
    7079842.14
    39259.28
    0.0478
    0.0001516
    28201.37
    11057.91
    0.00
    7068784.23
    7068784.23
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-13-2018
    7000000.00
    120
    10-06-2028
    360
    0.0564
    0.0564
    3
    1
    11-06-2018
    true
    1
    WL
    2
    40362.27
    7000000.00
    1
    1
    1
    0
    false
    true
    false
    false
    true
    07-05-2028
    
      HAMPTON INN - DAYTONA-ORMOND BEACH
      155 INTERCHANGE BOULEVARD
      Ormond Beach
      FL
      32174
      Volusia
      LO
      84
      84
      1998
      2017
      11000000.00
      MAI
      07-30-2018
      0.76
      0.69
      6
      11-06-2020
      N
      07-31-2018
      04-01-2021
      03-31-2022
      2657603.00
      2709189.00
      1721550.00
      1812822.56
      936053.00
      896366.44
      829749.00
      787998.88
      UW
      CREFC
      484347.00
      1.93
      1.8506
      1.71
      1.6269
      C
      F
    
    false
    true
    6675809.86
    40362.27
    0.0564
    0.0001516
    31376.31
    8985.96
    0.00
    6666823.90
    6666823.90
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    05-06-2020
    98
    10-06-2028
  
  
    Prospectus Loan ID
    45
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-14-2018
    6920000.00
    120
    10-06-2028
    360
    0.0552
    0.0552
    3
    1
    12
    11-06-2018
    true
    1
    WL
    5
    32893.07
    6920000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    07-05-2028
    
      Academy Sports and USPS Portfolio
      RT
      70031
      11525000.00
      MAI
      1
      1
      11-06-2020
      N
      12-31-2017
      12-31-2019
      12-31-2020
      777995.00
      795914.00
      18477.00
      61409.14
      759518.00
      734504.86
      728004.00
      702992.86
      UW
      472534.00
      1.61
      1.5543
      1.54
      1.4877
      C
      F
    
    false
    false
    6692503.64
    39377.88
    0.0552
    0.0001516
    30785.52
    8592.36
    0.00
    6683911.28
    6683911.28
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45-001
    04-12-2022
    05-11-2022
    
      ACADEMY SPORTS
      1580 CRATER LAKE DRIVE
      Kennesaw
      GA
      30152
      Cobb
      RT
      62943
      62943
      2016
      9225000.00
      MAI
      07-30-2018
      1
      1
      6
      Academy Sports
      62961
      02-29-2032
      12-31-2017
      12-31-2019
      12-31-2020
      632263.00
      647234.00
      13718.00
      48279.34
      618545.00
      598954.66
      590221.00
      570631.66
      UW
      CREFC
      362595.00
      1.6518
      1.5737
      F
      02-14-2021
    
    false
  
  
    Prospectus Loan ID
    45-002
    04-12-2022
    05-11-2022
    
      USPS
      41 RAYMOND AVENUE
      Poughkeepsie
      NY
      12603
      Dutchess
      RT
      7088
      7088
      1960
      2300000.00
      MAI
      07-28-2018
      1
      1
      6
      United States Postal Service
      7088
      05-31-2029
      12-31-2017
      12-31-2019
      12-31-2020
      145732.00
      148680.00
      4759.00
      13129.80
      140973.00
      135550.20
      137783.00
      132361.20
      UW
      CREFC
      109939.00
      1.2329
      1.2039
      F
      02-14-2021
    
    false
  
  
    Prospectus Loan ID
    46
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    09-14-2018
    6800000.00
    120
    10-11-2028
    0
    0.0532
    0.0532
    3
    1
    120
    11-11-2018
    true
    1
    WL
    3
    31151.56
    6800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-10-2028
    
      JEWEL-OSCO OSWEGO, IL
      3795 ORCHARD ROAD
      Oswego
      IL
      60543
      Kendall
      RT
      62164
      62164
      2007
      11400000.00
      MAI
      07-26-2018
      1
      1
      6
      11-11-2020
      N
      NEW ALBERTSONS L.P
      62164
      10-31-2037
      12-31-2020
      12-31-2021
      631027.00
      729771.00
      6310.00
      7297.71
      624717.00
      722473.29
      624717.00
      722473.29
      UW
      CREFC
      366784.49
      1.70
      1.9697
      1.70
      1.9697
      C
      F
      12-31-2021
    
    false
    false
    6800000.00
    30146.67
    0.0532
    0.0001516
    30146.67
    0.00
    0.00
    6800000.00
    6800000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-17-2018
    6800000.00
    120
    10-06-2028
    360
    0.0553
    0.0553
    3
    1
    11-06-2018
    true
    1
    WL
    2
    38737.74
    6800000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      WILLOWDAILE SHOPPING CENTER
      3823 GUESS ROAD AT HORTON ROAD
      Durham
      NC
      27705
      Durham
      RT
      93217
      93217
      1985
      10000000.00
      MAI
      06-28-2018
      8900000.00
      12-06-2021
      MAI
      0.88
      0.79
      6
      11-06-2020
      N
      Ollie's Bargain Outlet
      31477
      08-31-2026
      Body Games LLC
      14400
      06-30-2027
      Starbuck's Coffee
      3600
      09-30-2027
      05-31-2018
      12-31-2020
      12-31-2021
      1005631.00
      806023.00
      345838.00
      274414.00
      659793.00
      531609.00
      609758.00
      517626.00
      UW
      CREFC
      464853.00
      1.42
      1.1436
      1.31
      1.1135
      C
      F
      06-30-2021
    
    false
    false
    6478238.19
    38737.74
    0.0553
    0.0001516
    29853.88
    8883.86
    0.00
    6537319.13
    6469354.33
    09-06-2021
    1
    false
    309683.16
    21358.98
    0
    3
    0
    Wells Fargo Bank, NA
    09-24-2021
    false
    0.00
    1
    0
  
  
    Prospectus Loan ID
    48
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    07-27-2018
    6562500.00
    120
    08-06-2028
    360
    0.05117
    0.05117
    3
    1
    09-06-2018
    true
    1
    WL
    2
    35699.66
    6547971.73
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-05-2028
    
      SHOPPES AT STONECREEK
      1520 STONECREEK DRIVE SOUTH
      Pickerington
      OH
      43147
      Fairfield
      RT
      44874
      44874
      2013
      8750000.00
      MAI
      06-14-2018
      0.96
      1
      6
      11-06-2020
      N
      Lifestyle Family Fitness
      27000
      08-20-2028
      Roosters Men's Grooming Center
      11114
      01-31-2028
      Petland
      5080
      12-21-2030
      05-31-2018
      12-31-2020
      12-31-2021
      961680.60
      1022394.00
      352070.60
      326132.82
      609610.00
      696261.18
      571068.17
      657719.18
      UW
      CREFC
      428395.92
      1.42
      1.6252
      1.33
      1.5353
      C
      F
      12-31-2021
    
    false
    false
    6208992.79
    35699.66
    0.05117
    0.0001516
    26476.18
    9223.48
    0.00
    6199769.31
    6199769.31
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    49
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-16-2018
    6500000.00
    120
    09-06-2028
    360
    0.0483
    0.0483
    3
    1
    10-06-2018
    true
    1
    WL
    2
    34221.21
    6491941.29
    1
    1
    1
    0
    false
    true
    false
    false
    false
    06-05-2028
    
      HOLIDAY INN EXPRESS - TULLAHOMA
      2030 NORTH JACKSON STREET
      Tullahoma
      TN
      37388
      Coffee
      LO
      80
      80
      2011
      2018
      10400000.00
      MAI
      06-18-2018
      0.76
      0.76
      6
      11-06-2020
      N
      06-30-2018
      07-01-2020
      06-30-2021
      2525666.00
      2531914.00
      1493017.98
      1316381.96
      1032648.02
      1215532.04
      931621.38
      1114255.48
      UW
      CREFC
      410655.00
      2.51
      2.9599
      2.27
      2.7133
      C
      F
    
    false
    false
    6139195.49
    34221.21
    0.0483
    0.0006266
    24710.26
    9510.95
    0.00
    6129684.54
    6129684.54
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    50
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    08-09-2018
    6250000.00
    120
    08-11-2028
    360
    0.0547
    0.0547
    3
    1
    09-11-2018
    true
    1
    WL
    2
    35369.26
    6237163.27
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2028
    
      TOWN VIEW RETAIL CENTER
      7242-7422 GALL BOULEVARD
      Zephyrhills
      FL
      33541
      Pasco
      RT
      175471
      175471
      1990
      2003
      8800000.00
      MAI
      06-01-2018
      0.98
      0.99
      6
      11-11-2020
      N
      RK Holdings  LLP
      86377
      03-15-2027
      The TJX Companies
      25136
      05-31-2026
      Ross Dress for Less
      21948
      01-31-2026
      05-31-2018
      12-31-2020
      12-31-2021
      1149047.70
      1212951.00
      420127.56
      336886.99
      728920.14
      876064.01
      589947.23
      737091.01
      UW
      CREFC
      424431.00
      1.72
      2.064
      1.39
      1.7366
      C
      F
      12-31-2021
    
    false
    false
    5935219.93
    35369.26
    0.0547
    0.0001516
    27054.71
    8314.55
    0.00
    5926905.38
    5926905.38
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    51
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    08-14-2018
    5140000.00
    120
    09-11-2028
    360
    0.0523
    0.0523
    3
    1
    36
    10-11-2018
    true
    1
    WL
    5
    22401.83
    5140000.00
    1
    1
    0
    true
    true
    false
    false
    false
    07-10-2028
    
      Defeased
      FL
      Sarasota
      MH
      127
      127
      1967
      2018
      9000000.00
      MAI
      07-02-2018
      0.92
      3
      11-11-2020
      F
      06-30-2018
      702536.39
      232896.48
      469639.91
      463339.91
      UW
      C
    
    false
    false
    5099545.82
    28319.63
    0.0523
    0.0001516
    22225.52
    6094.11
    0.00
    5093451.71
    5093451.71
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    52
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-13-2018
    5100000.00
    120
    360
    0.0536
    0.0536
    3
    1
    24
    11-06-2018
    1
    WL
    5
    23539.33
    5100000.00
    1
    1
    0
    true
    true
    true
    false
    10-05-2020
    07-05-2028
    
      AMALIE MEADOWS APARTMENTS
      1969
      7750000.00
      02-20-2019
      6
      07-31-2018
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    03-11-2022
  
  
    Prospectus Loan ID
    53
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    09-12-2018
    5000000.00
    120
    10-11-2028
    360
    0.0528
    0.0528
    3
    1
    11-11-2018
    true
    1
    WL
    2
    27703.16
    5000000.00
    1
    1
    0
    false
    true
    false
    false
    false
    07-10-2028
    
      Defeased
      AL
      Baldwin
      MF
      56
      56
      2015
      6675000.00
      MAI
      07-26-2018
      0.96
      3
      11-11-2020
      F
      07-31-2018
      734359.30
      217939.63
      516419.67
      505835.67
      UW
      C
    
    false
    false
    4751735.07
    27703.16
    0.0528
    0.0007266
    20907.63
    6795.53
    0.00
    4744939.54
    4744939.54
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    08-22-2018
    4933500.00
    120
    09-11-2028
    0
    0.0528
    0.0528
    3
    1
    120
    10-11-2018
    true
    1
    WL
    3
    21707.40
    4933500.00
    1
    4
    4
    0
    true
    true
    false
    false
    false
    06-10-2028
    
      UNICO Portfolio III
      RT
      35448
      7590000.00
      MAI
      1
      1
      11-11-2020
      N
      12-31-2020
      12-31-2021
      507446.44
      447097.00
      79633.79
      85378.70
      427810.65
      361718.30
      424266.65
      358173.30
      UW
      264107.00
      1.62
      1.3695
      1.61
      1.3561
      C
      F
    
    false
    false
    4933500.00
    21707.40
    0.0528
    0.0001516
    21707.40
    0.00
    0.00
    4933500.00
    4933500.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54-001
    04-12-2022
    05-11-2022
    
      DG - DAVENPORT
      41491 US HIGHWAY 27
      Davenport
      FL
      33837
      Polk
      RT
      9002
      9002
      2018
      2250000.00
      MAI
      07-13-2018
      1
      1
      6
      Dollar General
      9002
      04-30-2033
      12-31-2020
      12-31-2021
      152197.00
      447097.00
      29328.00
      85378.70
      122869.00
      361718.30
      121969.00
      358173.30
      UW
      CREFC
      264107.00
      1.3695
      1.3561
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    54-002
    04-12-2022
    05-11-2022
    
      DG - JACKSONVILLE
      14837 NORMANDY BOULEVARD
      Jacksonville
      FL
      32234
      Duval
      RT
      9026
      9026
      2017
      2000000.00
      MAI
      07-12-2018
      1
      1
      6
      Dollar General
      9026
      04-30-2032
      12-31-2020
      12-31-2021
      135290.00
      0.00
      21517.00
      0.00
      113773.00
      0.00
      112871.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    54-003
    04-12-2022
    05-11-2022
    
      FM - NAVARRE
      2694 FL 87 SOUTH
      Navarre
      FL
      32566
      Santa Rosa
      RT
      8320
      8320
      2017
      1800000.00
      MAI
      07-12-2018
      1
      1
      6
      Dollar General
      8320
      03-31-2033
      12-31-2020
      12-31-2021
      120879.00
      0.00
      21683.00
      0.00
      99196.00
      0.00
      98364.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    54-004
    04-12-2022
    05-11-2022
    
      DG - MIDLAND
      10404 FM 307
      Midland
      TX
      79706
      Midland
      RT
      9100
      9100
      2017
      1540000.00
      MAI
      07-14-2018
      1
      1
      6
      Dollar General
      9100
      05-31-2032
      12-31-2020
      12-31-2021
      99079.44
      0.00
      7106.79
      0.00
      91972.65
      0.00
      91062.65
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    55
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    09-13-2018
    4750000.00
    120
    10-06-2028
    360
    0.0538
    0.0538
    3
    1
    11-06-2018
    true
    1
    WL
    2
    26613.44
    4750000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    07-05-2028
    
      HAMPTON INN - VERO BEACH
      9350 19TH LANE
      Vero Beach
      FL
      32966
      Indian River
      LO
      63
      63
      1997
      2017
      8200000.00
      MAI
      07-30-2018
      0.88
      0.80
      6
      11-06-2020
      N
      07-31-2018
      04-01-2021
      03-31-2022
      2087176.00
      2496914.00
      1376589.00
      1634819.35
      710587.00
      862094.65
      627100.00
      762218.09
      UW
      CREFC
      319361.00
      2.23
      2.6994
      1.96
      2.3866
      C
      F
    
    false
    false
    4518625.41
    26613.44
    0.0538
    0.0001516
    20258.50
    6354.94
    0.00
    4512270.47
    4512270.47
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    56
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-20-2018
    4500000.00
    120
    10-11-2028
    360
    0.0515
    0.0515
    3
    1
    48
    11-11-2018
    true
    1
    WL
    5
    19956.25
    4500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2028
    
      BASELINE PROFESSIONAL PARK
      2451 EAST BASELINE ROAD
      Gilbert
      AZ
      85234
      Maricopa
      OF
      39315
      39315
      1995
      2018
      7000000.00
      MAI
      08-17-2018
      0.97
      0.86
      6
      11-11-2020
      N
      Canyon Pediatrics  Inc.an Arizona corporation
      6322
      08-31-2023
      Wellness 1st Integrative Medical Center  LLC
      6172
      12-31-2026
      Cleanslate Medical Group of Arizona  PLLC
      3592
      11-30-2022
      07-31-2018
      01-01-2022
      03-31-2022
      619486.97
      169880.00
      158932.48
      53760.78
      460554.49
      116119.22
      381838.16
      96440.22
      UW
      CREFC
      57937.50
      1.56
      2.0042
      1.30
      1.6645
      C
      F
      04-15-2022
    
    false
    false
    4500000.00
    19312.50
    0.0515
    0.0001516
    19312.50
    0.00
    0.00
    4500000.00
    4500000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    57
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-14-2018
    4395000.00
    120
    10-11-2028
    360
    0.054
    0.054
    3
    1
    11-11-2018
    true
    1
    WL
    2
    24679.28
    4395000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    08-10-2028
    
      NORTHGATE MHP
      3277 1ST AVENUE
      Mims
      FL
      32754
      Brevard
      MH
      284
      284
      1963
      7400000.00
      MAI
      07-03-2018
      0.85
      0.93
      6
      11-11-2020
      N
      06-30-2018
      12-31-2020
      12-31-2021
      865674.13
      1188899.00
      455731.64
      742623.16
      409942.49
      446275.84
      395742.49
      432075.84
      UW
      CREFC
      296151.00
      1.38
      1.5069
      1.34
      1.4589
      C
      F
    
    false
    false
    4181739.94
    24679.28
    0.054
    0.0001516
    18817.83
    5861.45
    0.00
    4175878.49
    4175878.49
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    58
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    08-17-2018
    3900000.00
    120
    09-06-2028
    300
    0.0523
    0.0523
    3
    1
    10-06-2018
    true
    1
    WL
    2
    23324.67
    3893672.83
    1
    1
    1
    0
    false
    true
    false
    false
    false
    06-05-2028
    
      LAKEVIEW SHOPPING CENTER
      100-104 LAKEVIEW DRIVE; 200-210 LAKEVIEW CENTER; 212 LAKEVIEW CENTER; 300 & 304 LAKEVIEW CENTER; 500 LAKEVIEW CENTER
      Parkersburg
      WV
      26101
      Wood
      RT
      67172
      67172
      1983
      6600000.00
      MAI
      07-09-2018
      0.84
      0.81
      6
      11-06-2020
      N
      Spirit Halloween
      10600
      11-15-2021
      Buffalo Wings and Rings
      8000
      04-30-2026
      WorkForce West Virginia
      7210
      08-31-2025
      06-30-2018
      12-31-2020
      12-31-2021
      831717.00
      798264.29
      302983.00
      283366.41
      528734.00
      514897.88
      487759.00
      473922.88
      UW
      CREFC
      279896.04
      1.89
      1.8396
      1.74
      1.6932
      C
      F
      12-20-2021
    
    false
    false
    3612310.81
    23324.67
    0.0523
    0.0001516
    15743.65
    7581.02
    0.00
    3604729.79
    3604729.79
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    59
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-17-2018
    3300000.00
    120
    10-11-2028
    360
    0.05
    0.05
    3
    1
    11-11-2018
    true
    1
    WL
    2
    17715.11
    3300000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    08-10-2028
    
      HIGHLAND PARK RETAIL CENTER
      1962 - 1996 2ND STREET
      Highland Park
      IL
      60035
      Lake
      RT
      10132
      10132
      2015
      5090000.00
      MAI
      11-01-2018
      1
      1
      6
      11-11-2020
      N
      Athletico
      4202
      11-30-2028
      Sherwin Williams
      2800
      11-30-2025
      Dunkin Donuts
      1900
      12-31-2025
      07-31-2018
      01-01-2022
      03-31-2022
      436963.23
      123618.00
      137014.58
      36789.22
      299948.65
      86828.78
      281336.86
      82175.78
      UW
      CREFC
      53145.33
      1.41
      1.6337
      1.32
      1.5462
      C
      F
      03-31-2022
    
    false
    false
    3127234.10
    17715.11
    0.05
    0.0001516
    13030.14
    4684.97
    0.00
    3122549.13
    3122549.13
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    60
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    06-21-2018
    3250000.00
    120
    07-11-2028
    360
    0.053
    0.053
    3
    1
    24
    08-11-2018
    true
    1
    WL
    5
    14354.17
    3250000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2028
    
      STEWART MHP
      2145 STEWART ROAD
      Vestal
      NY
      13850
      Broome
      MH
      121
      121
      1960
      1975
      4650000.00
      MAI
      05-21-2018
      0.96
      0.90
      6
      11-11-2020
      N
      05-31-2018
      01-01-2019
      06-30-2019
      501444.00
      219183.00
      203446.00
      118064.00
      297998.00
      101119.00
      291848.00
      98044.00
      UW
      CREFC
      87082.00
      1.38
      1.1611
      1.35
      1.1258
      C
      F
    
    false
    false
    3173410.13
    18047.40
    0.053
    0.0001516
    14015.89
    4031.51
    0.00
    3169378.62
    3169378.62
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    61
    04-12-2022
    05-11-2022
    Rialto Mortgage Finance, LLC
    08-28-2018
    3200000.00
    120
    09-06-2028
    360
    0.0515
    0.0515
    3
    1
    60
    10-06-2018
    true
    1
    WL
    5
    13733.33
    3200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2028
    
      WALGREENS IOWA
      345 EAST 20TH STREET
      Dubuque
      IA
      52001
      Debuque
      RT
      14568
      14568
      2008
      5170000.00
      MAI
      07-26-2018
      1
      1
      6
      11-06-2020
      N
      Walgreens
      14568
      12-31-2050
      12-31-2020
      12-31-2021
      321440.00
      328000.00
      6429.00
      6560.00
      315011.00
      321440.00
      315011.00
      321440.00
      UW
      CREFC
      167088.92
      1.50
      1.9237
      1.50
      1.9237
      C
      F
      12-31-2021
    
    false
    false
    3200000.00
    13733.33
    0.0515
    0.0001516
    13733.33
    0.00
    0.00
    3200000.00
    3200000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-21-2018
    3175000.00
    120
    10-11-2028
    360
    0.0538
    0.0538
    3
    1
    11-11-2018
    true
    1
    WL
    2
    17788.98
    3175000.00
    1
    1
    1
    0
    false
    true
    true
    false
    false
    11-10-2020
    10-10-2028
    
      CAHABA MOBILE ESTATES
      103 MADISON DRIVE
      Trussville
      AL
      35173
      Jefferson
      MH
      157
      157
      1968
      2018
      4270000.00
      MAI
      06-25-2018
      0.94
      0.97
      6
      X
      07-31-2018
      12-31-2020
      12-31-2021
      638610.03
      592238.00
      342594.74
      370895.84
      296015.29
      221342.16
      288165.29
      213492.16
      UW
      CREFC
      213468.00
      1.39
      1.0368
      1.35
      1.0001
      C
      F
    
    false
    false
    3020344.54
    17788.98
    0.0538
    0.0001516
    13541.21
    4247.77
    0.00
    3016096.77
    3016096.77
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    63
    04-12-2022
    05-11-2022
    Barclays Bank PLC
    08-02-2018
    3150000.00
    120
    08-06-2028
    360
    0.05307
    0.05307
    3
    1
    24
    09-06-2018
    true
    1
    WL
    5
    13930.88
    3150000.00
    1
    1
    1
    3
    true
    true
    false
    false
    false
    05-05-2028
    
      SHOPS AT TUSCAN LAKES II
      1357 EAST LEAGUE CITY PARKWAY
      League City
      TX
      77573
      Harris
      RT
      11548
      11548
      2017
      4400000.00
      MAI
      04-18-2018
      1
      1
      6
      11-06-2020
      N
      Pet Supplies Plus
      5748
      06-30-2028
      Sherwin Williams
      4000
      07-31-2027
      ABC Dispatchers LLCdbaGregory's Rotisserie
      1800
      12-31-2027
      03-31-2018
      12-31-2020
      12-31-2021
      419959.01
      415065.00
      124738.89
      110241.72
      295220.12
      304823.28
      278018.65
      287622.28
      UW
      CREFC
      210069.48
      1.41
      1.451
      1.32
      1.3691
      C
      F
      12-31-2021
    
    false
    false
    3079272.52
    17505.79
    0.05307
    0.0001516
    13618.08
    3887.71
    0.00
    3075384.81
    3075384.81
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    64
    04-12-2022
    05-11-2022
    Ladder Capital Finance LLC
    08-13-2018
    2500000.00
    120
    09-06-2028
    0
    0.0528
    0.0528
    3
    1
    120
    10-06-2018
    true
    1
    WL
    3
    11000.00
    2500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2028
    
      HUEBNER MINI STORAGE
      16523 HUEBNER ROAD
      San Antonio
      TX
      78248
      Bexar
      SS
      47850
      47850
      395
      395
      1995
      4320000.00
      MAI
      06-16-2018
      0.86
      0.83
      6
      11-06-2020
      N
      05-31-2018
      12-31-2020
      12-31-2021
      454689.11
      484383.00
      218514.27
      246086.00
      236174.84
      238297.00
      231389.84
      233512.00
      UW
      CREFC
      133833.00
      1.76
      1.7805
      1.73
      1.7448
      C
      F
    
    false
    false
    2500000.00
    11000.00
    0.0528
    0.0001516
    11000.00
    0.00
    0.00
    2500000.00
    2500000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    65
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-21-2018
    2475000.00
    120
    10-11-2028
    360
    0.0545
    0.0545
    3
    1
    11-11-2018
    true
    1
    WL
    2
    13975.23
    2475000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    08-10-2028
    
      FORT LAUDERDALE SHOPPING CENTER
      1432 NORTH FEDERAL HIGHWAY
      Fort Lauderdale
      FL
      33304
      Broward
      RT
      16054
      16054
      1959
      2003
      5600000.00
      MAI
      08-10-2018
      1
      1
      6
      11-11-2020
      N
      Titan Gym
      7970
      11-30-2025
      Chef Jean Pierre
      2000
      01-31-2026
      State Farm
      1862
      06-01-2025
      06-30-2018
      01-01-2021
      09-30-2021
      390730.84
      355550.00
      151971.23
      93178.66
      238759.60
      262371.34
      217376.50
      246334.09
      UW
      CREFC
      125777.07
      1.42
      2.086
      1.30
      1.9584
      C
      F
      12-31-2021
    
    false
    false
    2356058.03
    13975.23
    0.0545
    0.0001516
    10700.43
    3274.80
    0.00
    2352783.23
    2352783.23
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    66
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-10-2018
    2475000.00
    120
    09-11-2028
    360
    0.0546
    0.0546
    3
    1
    10-11-2018
    true
    1
    WL
    2
    13990.73
    2472270.52
    1
    1
    1
    0
    false
    true
    false
    false
    false
    07-10-2028
    
      PARK WEST MHP
      1824 DOBI LANE
      Stillwater
      OK
      74075
      Payne
      MH
      151
      151
      1975
      3700000.00
      MAI
      07-05-2018
      0.80
      0.60
      6
      11-11-2020
      N
      06-30-2018
      12-31-2020
      12-31-2021
      463614.36
      491379.00
      230166.14
      197342.77
      233448.22
      294036.23
      225898.22
      286486.23
      UW
      CREFC
      167888.76
      1.39
      1.7513
      1.35
      1.7064
      C
      F
    
    false
    false
    2352975.65
    13990.73
    0.0546
    0.0001516
    10706.04
    3284.69
    0.00
    2349690.96
    2349690.96
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    67
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    09-11-2018
    2400000.00
    120
    09-11-2028
    360
    0.0521
    0.0521
    3
    1
    10-11-2018
    true
    1
    WL
    2
    13193.49
    2397226.51
    1
    1
    1
    0
    false
    true
    false
    false
    false
    05-10-2028
    
      4901 OLDE TOWNE PARKWAY
      4901 OLDE TOWNE PARKWAY
      Marietta
      GA
      30068
      Cobb
      OF
      25794
      25794
      1998
      3200000.00
      MAI
      07-12-2018
      1
      1
      6
      11-11-2020
      N
      Certified Finishes Inc.
      10233
      12-31-2027
      Atlanta Health Systems
      4169
      02-28-2030
      PORECCA
      3702
      07-31-2023
      06-30-2018
      01-01-2021
      09-30-2021
      459360.94
      349446.00
      185404.37
      134356.33
      273956.57
      215089.67
      258546.26
      203531.42
      UW
      CREFC
      118741.50
      1.73
      1.8114
      1.63
      1.714
      C
      F
      03-31-2022
    
    false
    false
    2275897.29
    13193.49
    0.0521
    0.0001516
    9881.19
    3312.30
    0.00
    2272584.99
    2272584.99
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    68
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    06-26-2018
    2325000.00
    120
    07-11-2028
    360
    0.0547
    0.0547
    3
    1
    12
    08-11-2018
    true
    1
    WL
    5
    10598.13
    2325000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2028
    
      ALLSAFE SS & RETAIL
      1279 WEST FRONTAGE ROAD
      Rio Rico
      AZ
      85648
      Santa Cruz
      MU
      56542
      56542
      2005
      3330000.00
      MAI
      05-25-2018
      0.98
      0.74
      6
      11-11-2020
      N
      RODRIGO VALENZUELA (DBA TAEKWONDO ACADEMY)
      1657
      03-31-2019
      GILBERTO JAYASSI
      1107
      03-05-2019
      JONI CLARKE AND MANUEL ORTIZ (DBA MANNYS COWBOY BURGER)
      1107
      04-30-2018
      01-01-2022
      03-31-2022
      409739.38
      166749.00
      172738.59
      44629.45
      237000.79
      122119.55
      225178.33
      119163.80
      UW
      CREFC
      39472.11
      1.50
      3.0938
      1.43
      3.0189
      C
      F
    
    false
    false
    2239757.19
    13157.37
    0.0547
    0.0001516
    10209.56
    2947.81
    0.00
    2236809.38
    2236809.38
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    69
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    07-23-2018
    2050000.00
    120
    08-11-2028
    360
    0.0528
    0.0528
    3
    1
    24
    09-11-2018
    true
    1
    WL
    5
    9020.00
    2050000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-10-2028
    
      ALLIED WHOLESALE
      120 NORTH LYNHURST DRIVE
      Indianapolis
      IN
      46204
      Marion
      IN
      54777
      54777
      1997
      2006
      3150000.00
      MAI
      05-04-2018
      1
      1
      6
      11-11-2020
      N
      Allied Wholesale Electrical Supply  Inc
      49622
      07-31-2033
      12-31-2020
      12-31-2021
      290643.00
      298715.00
      80846.29
      74243.45
      209796.71
      224471.55
      192208.81
      206883.55
      UW
      CREFC
      136299.60
      1.54
      1.6468
      1.41
      1.5178
      C
      F
      04-30-2022
    
    false
    false
    2003722.53
    11358.30
    0.0528
    0.0001516
    8816.38
    2541.92
    0.00
    2001180.61
    2001180.61
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    70
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-12-2018
    1879000.00
    120
    09-11-2028
    360
    0.0583
    0.0583
    3
    1
    11-11-2018
    true
    1
    WL
    2
    11061.01
    1879000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    08-10-2028
    
      3974 AMBOY ROAD
      3974 AMBOY ROAD
      Staten Island
      NY
      10308
      Richmond
      MU
      13652
      13652
      1931
      2016
      2700000.00
      MAI
      05-23-2018
      1
      0.85
      6
      11-11-2020
      N
      Sansbury Medical- Acct
      2450
      10-31-2025
      Glog2way  LLC
      2250
      04-30-2025
      The Avanza Group LLC
      1500
      10-31-2021
      06-30-2018
      01-01-2021
      09-30-2021
      353755.34
      216815.00
      162927.21
      127421.66
      190828.13
      89393.34
      172553.13
      75687.09
      UW
      CREFC
      99549.00
      1.44
      0.8979
      1.30
      0.7602
      C
      F
      05-04-2021
    
    false
    false
    1795180.46
    11061.01
    0.0583
    0.0001516
    8721.59
    2339.42
    0.00
    1792841.04
    1792841.04
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    71
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    06-29-2018
    1785000.00
    120
    07-11-2028
    360
    0.058
    0.058
    3
    1
    12
    08-11-2018
    true
    1
    WL
    5
    8627.50
    1785000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2028
    
      FOREST VALLEY MHC
      4379 GA ROUTE 42
      Ellenwood
      GA
      30294
      Clayton
      MH
      84
      84
      1967
      2380000.00
      MAI
      06-05-2018
      0.83
      0.84
      6
      11-11-2020
      N
      05-31-2018
      12-31-2020
      12-31-2021
      347275.00
      399348.00
      168059.00
      198540.92
      179216.00
      200807.08
      175016.00
      196607.08
      UW
      CREFC
      125682.00
      1.43
      1.5977
      1.39
      1.5643
      C
      F
    
    false
    false
    1723771.05
    10473.54
    0.058
    0.0001516
    8331.56
    2141.98
    0.00
    1721629.07
    1721629.07
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    72
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    07-25-2018
    1525000.00
    120
    08-11-2028
    0
    0.052
    0.052
    3
    1
    120
    09-11-2018
    true
    1
    WL
    3
    6608.33
    1525000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-10-2028
    
      FRONTIER URBAN VILLAGE
      16551 SE 82ND DRIVE
      Clackamas
      OR
      97015
      Clackamas
      MH
      44
      44
      1950
      2017
      3070000.00
      MAI
      05-03-2018
      0.96
      0.97
      6
      11-11-2020
      N
      05-31-2018
      12-31-2020
      12-31-2021
      256842.00
      365577.00
      108405.06
      149007.03
      148436.94
      216569.97
      145486.94
      213619.97
      UW
      CREFC
      80401.37
      1.85
      2.6936
      1.81
      2.6569
      C
      F
    
    false
    false
    1525000.00
    6608.33
    0.052
    0.0001516
    6608.33
    0.00
    0.00
    1525000.00
    1525000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    73
    04-12-2022
    05-11-2022
    C-III Commercial Mortgage LLC
    09-11-2018
    1375000.00
    120
    09-11-2028
    0
    0.0547
    0.0547
    3
    1
    120
    10-11-2018
    true
    1
    WL
    3
    6267.71
    1375000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2028
    
      TRATEL MORRO BAY
      1680 MAIN STREET
      Morro Bay
      CA
      93442
      San Luis Obispo
      MH
      51
      51
      1952
      2018
      2750000.00
      MAI
      08-03-2018
      1
      0.98
      6
      11-11-2020
      N
      03-16-2018
      01-01-2022
      03-31-2022
      281137.80
      113188.00
      138055.45
      57155.87
      143082.35
      56032.13
      140532.35
      55394.63
      UW
      CREFC
      18803.12
      1.88
      2.9799
      1.84
      2.946
      C
      F
    
    false
    false
    1375000.00
    6267.71
    0.0547
    0.0001516
    6267.71
    0.00
    0.00
    1375000.00
    1375000.00
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    74
    04-12-2022
    05-11-2022
    Wells Fargo Bank, National Association
    09-12-2018
    1358000.00
    120
    10-11-2028
    360
    0.0548
    0.0548
    3
    1
    11-11-2018
    true
    1
    WL
    2
    7693.54
    1358000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    07-10-2028
    
      AIRLANE BUILDING
      3631 44TH STREET SOUTHEAST
      Kentwood
      MI
      49512
      Kent
      IN
      28600
      28600
      1996
      1940000.00
      MAI
      06-18-2018
      1
      1
      6
      11-11-2020
      N
      Empirical bioscience
      9900
      02-28-2028
      B & G Enterprises  LLC
      4950
      09-30-2023
      METROCALL  INC.
      4950
      05-18-2028
      07-31-2018
      12-31-2020
      12-31-2021
      221999.00
      260591.00
      67490.00
      90358.52
      154509.00
      170232.48
      148886.00
      164609.48
      UW
      CREFC
      92322.00
      1.67
      1.8438
      1.61
      1.7829
      C
      F
      04-05-2022
    
    false
    false
    1293115.83
    7693.54
    0.0548
    0.0001516
    5905.23
    1788.31
    0.00
    1291327.52
    1291327.52
    05-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in October 2018, the periodic principal and interest payment due in October).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. 
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. 
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 1-002, 4, 8, 11, 39, 46, 54, 61 and 69 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.  
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). 
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. 
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Wells Fargo