Form 10-D Wells Fargo Commercial For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. INFY
3. ISRG
4. TSM
5. SPY

6. JWN
7. TSLA
8. BZUN
9. ELV
10. AXP

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-206677-14

Central Index Key Number of issuing entity: 0001699462

Wells Fargo Commercial Mortgage Trust 2017-RB1
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-206677

Central Index Key Number of depositor: 0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000312070

Barclays Bank PLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001685185

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001238163

Société Générale
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4021873
38-4021874
38-7170543
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
A-S			X
X-A			X
X-B			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2017-RB1.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Wells Fargo Commercial Mortgage Trust 2017-RB1 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on June 17, 2022

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
2	4.20%	2	$1,229,087.50

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2017-RB1 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 10, 2022. The CIK number for the Depositor is 0000850779.

Barclays Bank PLC ("Barclays"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 12, 2022. The Central Index Key number for Barclays is 0000312070.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2022. The Central Index Key number for Wells Fargo is 0000740906.

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York ("UBS AG"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The Central Index Key number for UBS AG is 0001685185.

Société Générale ("Société"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The Central Index Key number for Société is 0001238163.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-14 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-14 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Wells Fargo Commercial Mortgage Trust 2017-RB1, affirms the following amounts in the respective accounts:

Collection Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

*REO Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2017-RB1, affirms the following amounts in the respective accounts:

Distribution Account Balance
Prior Distribution Date	05/17/2022	$4,553.35
Current Distribution Date	06/17/2022	$4,711.63

Interest Reserve Account Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2017-RB1, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-14 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-206677-14 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: June 29, 2022


Distribution Date:	06/17/22	Wells Fargo Commercial Mortgage Trust 2017-RB1
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2017-RB1


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.
Certificate Factor Detail	4		Investor Relations	(704) 374-6161	[email protected]
Certificate Interest Reconciliation Detail	5		301 South College Street \| Charlotte, NC 28288-0166 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Exchangeable Certificate Detail	6
			Investor Relations		[email protected]
Exchangeable Certificate Factor Detail	7
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Additional Information	8	Special Servicer	Greystone Servicing Company LLC
Bond / Collateral Reconciliation - Cash Flows	9		Jenna Unell		[email protected]
Bond / Collateral Reconciliation - Balances	10		5221 N. O'Connor Blvd., Suite 800 \| Irving, TX 75039 \| United States
Current Mortgage Loan and Property Stratification	11-15	Operating Advisor & Asset	Trimont Real Estate Advisors, LLC
		Representations Reviewer
Mortgage Loan Detail (Part 1)	16-17
			Trust Advisor		[email protected]
Mortgage Loan Detail (Part 2)	18-19		3500 Lenox Road, Suite G1 \| Atlanta, GA 30326 \| United States
Principal Prepayment Detail	20	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Historical Detail	21		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Delinquency Loan Detail	22				[email protected]
Collateral Stratification and Historical Detail	23		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 1	24	Trustee	Wilmington Trust, National Association
Specially Serviced Loan Detail - Part 2	25		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Modified Loan Detail	26
Historical Liquidated Loan Detail	27
Historical Bond / Collateral Loss Reconciliation Detail	28
Interest Shortfall Detail - Collateral Level	29
Supplemental Notes	30

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	95000TBN5	2.056000%	10,516,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	95000TBP0	2.749000%	19,868,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	95000TBQ8	3.258000%	5,556,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-4	95000TBR6	3.374000%	160,000,000.00	134,756,978.14	0.00	378,891.70	0.00	0.00	378,891.70	134,756,978.14	33.16%	30.00%
A-5	95000TBS4	3.635000%	203,194,000.00	203,194,000.00	0.00	615,508.49	0.00	0.00	615,508.49	203,194,000.00	33.16%	30.00%
A-SB	95000TBT2	3.446000%	24,840,000.00	23,841,165.71	312,481.06	68,463.88	0.00	0.00	380,944.94	23,528,684.65	33.16%	30.00%
A-S	95000TBU9	3.757000%	37,855,000.00	37,855,000.00	0.00	118,517.70	0.00	0.00	118,517.70	37,855,000.00	26.17%	23.75%
B	95000TBX3	4.039000%	42,397,000.00	42,397,000.00	0.00	142,701.24	0.00	0.00	142,701.24	42,397,000.00	18.33%	16.75%
C	95000TBY1	4.311000%	27,256,000.00	27,256,000.00	0.00	97,917.18	0.00	0.00	97,917.18	27,256,000.00	13.29%	12.25%
D	95000TAC0	3.401000%	31,798,000.00	31,798,000.00	0.00	90,120.83	0.00	0.00	90,120.83	31,798,000.00	7.41%	7.00%
E-1	95000TAE6	4.859798%	7,192,500.00	7,192,500.00	0.00	29,128.42	0.00	0.00	29,128.42	7,192,500.00	6.08%	5.81%
E-2	95000TAG1	4.859798%	7,192,500.00	7,192,500.00	0.00	29,128.42	0.00	0.00	29,128.42	7,192,500.00	4.75%	4.63%
F-1	95000TAJ5	4.859798%	3,407,000.00	3,407,000.00	0.00	13,797.78	0.00	0.00	13,797.78	3,407,000.00	4.12%	4.06%
F-2	95000TAL0	4.859798%	3,407,000.00	3,407,000.00	0.00	13,797.78	0.00	0.00	13,797.78	3,407,000.00	3.49%	3.50%
G-1	95000TAN6	4.859798%	2,649,500.00	2,649,500.00	0.00	10,730.03	0.00	0.00	10,730.03	2,649,500.00	3.00%	3.06%
G-2	95000TAQ9	4.859798%	2,649,500.00	2,649,500.00	0.00	10,730.03	0.00	0.00	10,730.03	2,649,500.00	2.51%	2.63%
H-1*	95000TAS5	4.859798%	7,949,950.00	7,949,950.00	0.00	32,195.96	0.00	0.00	32,195.96	7,949,950.00	1.04%	1.31%
H-2*	95000TAU0	4.859798%	7,949,950.00	5,614,684.65	0.00	17,847.45	0.00	0.00	17,847.45	5,614,684.65	0.00%	0.00%
RR Interest	BCC2D2L87	4.859798%	31,877,784.26	28,482,146.24	16,446.37	115,090.48	0.00	0.00	131,536.85	28,465,699.87	0.00%	0.00%
V	95000TAW6	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	95000TAY2	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			637,555,684.28	569,642,924.74	328,927.43	1,784,567.37	0.00	0.00	2,113,494.80	569,313,997.31

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 30


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-A	95000TBV7	1.334468%	423,974,000.00	361,792,143.84	0.00	402,333.30	0.00	0.00	402,333.30	361,479,662.78
X-B	95000TBW5	0.851135%	107,508,000.00	107,508,000.00	0.00	76,253.22	0.00	0.00	76,253.22	107,508,000.00
X-D	95000TAA4	1.458798%	31,798,000.00	31,798,000.00	0.00	38,655.72	0.00	0.00	38,655.72	31,798,000.00
Notional SubTotal			563,280,000.00	501,098,143.84	0.00	517,242.24	0.00	0.00	517,242.24	500,785,662.78

Deal Distribution Total					328,927.43	2,301,809.61	0.00	0.00	2,630,737.04

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 30


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	95000TBN5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	95000TBP0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	95000TBQ8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	95000TBR6	842.23111338	0.00000000	2.36807313	0.00000000	0.00000000	0.00000000	0.00000000	2.36807313	842.23111338
A-5	95000TBS4	1,000.00000000	0.00000000	3.02916666	0.00000000	0.00000000	0.00000000	0.00000000	3.02916666	1,000.00000000
A-SB	95000TBT2	959.78927979	12.57975282	2.75619485	0.00000000	0.00000000	0.00000000	0.00000000	15.33594767	947.20952697
A-S	95000TBU9	1,000.00000000	0.00000000	3.13083344	0.00000000	0.00000000	0.00000000	0.00000000	3.13083344	1,000.00000000
B	95000TBX3	1,000.00000000	0.00000000	3.36583343	0.00000000	0.00000000	0.00000000	0.00000000	3.36583343	1,000.00000000
C	95000TBY1	1,000.00000000	0.00000000	3.59250000	0.00000000	0.00000000	0.00000000	0.00000000	3.59250000	1,000.00000000
D	95000TAC0	1,000.00000000	0.00000000	2.83416661	0.00000000	0.00000000	0.00000000	0.00000000	2.83416661	1,000.00000000
E-1	95000TAE6	1,000.00000000	0.00000000	4.04983246	0.00000000	0.00000000	0.00000000	0.00000000	4.04983246	1,000.00000000
E-2	95000TAG1	1,000.00000000	0.00000000	4.04983246	0.00000000	0.00000000	0.00000000	0.00000000	4.04983246	1,000.00000000
F-1	95000TAJ5	1,000.00000000	0.00000000	4.04983270	0.00000000	0.00000000	0.00000000	0.00000000	4.04983270	1,000.00000000
F-2	95000TAL0	1,000.00000000	0.00000000	4.04983270	0.00000000	0.00000000	0.00000000	0.00000000	4.04983270	1,000.00000000
G-1	95000TAN6	1,000.00000000	0.00000000	4.04983204	0.00000000	0.00000000	0.00000000	0.00000000	4.04983204	1,000.00000000
G-2	95000TAQ9	1,000.00000000	0.00000000	4.04983204	0.00000000	0.00000000	0.00000000	0.00000000	4.04983204	1,000.00000000
H-1	95000TAS5	1,000.00000000	0.00000000	4.04983176	0.00000000	0.00000000	0.00000000	0.00000000	4.04983176	1,000.00000000
H-2	95000TAU0	706.25408336	0.00000000	2.24497638	0.61523406	19.33669897	0.00000000	0.00000000	2.24497638	706.25408336
RR Interest	BCC2D2L87	893.47948426	0.51591948	3.61036636	0.00807553	0.25380779	0.00000000	0.00000000	4.12628585	892.96356478
V	95000TAW6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	95000TAY2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	95000TBV7	853.33568530	0.00000000	0.94895748	0.00000000	0.00000000	0.00000000	0.00000000	0.94895748	852.59865647
X-B	95000TBW5	1,000.00000000	0.00000000	0.70927950	0.00000000	0.00000000	0.00000000	0.00000000	0.70927950	1,000.00000000
X-D	95000TAA4	1,000.00000000	0.00000000	1.21566514	0.00000000	0.00000000	0.00000000	0.00000000	1.21566514	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 30


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	05/01/22 - 05/30/22	30	0.00	378,891.70	0.00	378,891.70	0.00	0.00	0.00	378,891.70	0.00
A-5	05/01/22 - 05/30/22	30	0.00	615,508.49	0.00	615,508.49	0.00	0.00	0.00	615,508.49	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	68,463.88	0.00	68,463.88	0.00	0.00	0.00	68,463.88	0.00
X-A	05/01/22 - 05/30/22	30	0.00	402,333.30	0.00	402,333.30	0.00	0.00	0.00	402,333.30	0.00
X-B	05/01/22 - 05/30/22	30	0.00	76,253.22	0.00	76,253.22	0.00	0.00	0.00	76,253.22	0.00
X-D	05/01/22 - 05/30/22	30	0.00	38,655.72	0.00	38,655.72	0.00	0.00	0.00	38,655.72	0.00
A-S	05/01/22 - 05/30/22	30	0.00	118,517.70	0.00	118,517.70	0.00	0.00	0.00	118,517.70	0.00
B	05/01/22 - 05/30/22	30	0.00	142,701.24	0.00	142,701.24	0.00	0.00	0.00	142,701.24	0.00
C	05/01/22 - 05/30/22	30	0.00	97,917.18	0.00	97,917.18	0.00	0.00	0.00	97,917.18	0.00
D	05/01/22 - 05/30/22	30	0.00	90,120.83	0.00	90,120.83	0.00	0.00	0.00	90,120.83	0.00
E-1	05/01/22 - 05/30/22	30	0.00	29,128.42	0.00	29,128.42	0.00	0.00	0.00	29,128.42	0.00
E-2	05/01/22 - 05/30/22	30	0.00	29,128.42	0.00	29,128.42	0.00	0.00	0.00	29,128.42	0.00
F-1	05/01/22 - 05/30/22	30	0.00	13,797.78	0.00	13,797.78	0.00	0.00	0.00	13,797.78	0.00
F-2	05/01/22 - 05/30/22	30	0.00	13,797.78	0.00	13,797.78	0.00	0.00	0.00	13,797.78	0.00
G-1	05/01/22 - 05/30/22	30	0.00	10,730.03	0.00	10,730.03	0.00	0.00	0.00	10,730.03	0.00
G-2	05/01/22 - 05/30/22	30	0.00	10,730.03	0.00	10,730.03	0.00	0.00	0.00	10,730.03	0.00
H-1	05/01/22 - 05/30/22	30	0.00	32,195.96	0.00	32,195.96	0.00	0.00	0.00	32,195.96	0.00
H-2	05/01/22 - 05/30/22	30	148,234.39	22,738.53	0.00	22,738.53	4,891.08	0.00	0.00	17,847.45	153,725.79
RR Interest	05/01/22 - 05/30/22	30	7,801.81	115,347.91	0.00	115,347.91	257.43	0.00	0.00	115,090.48	8,090.83
Totals			156,036.20	2,306,958.12	0.00	2,306,958.12	5,148.51	0.00	0.00	2,301,809.61	161,816.62




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 30


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
E-1 (Cert)	95000TAE6	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
E-1 (EC)	N/A	4.859798%	7,192,500.00	7,192,500.00	0.00	29,128.42	0.00	0.00	29,128.42	7,192,500.00
E-2 (Cert)	95000TAG1	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
E-2 (EC)	N/A	4.859798%	7,192,500.00	7,192,500.00	0.00	29,128.42	0.00	0.00	29,128.42	7,192,500.00
F-1 (Cert)	95000TAJ5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F-1 (EC)	N/A	4.859798%	3,407,000.00	3,407,000.00	0.00	13,797.78	0.00	0.00	13,797.78	3,407,000.00
F-2 (Cert)	95000TAL0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F-2 (EC)	N/A	4.859798%	3,407,000.00	3,407,000.00	0.00	13,797.78	0.00	0.00	13,797.78	3,407,000.00
G-1 (Cert)	95000TAN6	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
G-1 (EC)	N/A	4.859798%	2,649,500.00	2,649,500.00	0.00	10,730.03	0.00	0.00	10,730.03	2,649,500.00
G-2 (Cert)	95000TAQ9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
G-2 (EC)	N/A	4.859798%	2,649,500.00	2,649,500.00	0.00	10,730.03	0.00	0.00	10,730.03	2,649,500.00
H-1 (Cert)	95000TAS5	4.859798%	1,446,900.00	1,446,900.00	0.00	5,859.70	0.00	0.00	5,859.70	1,446,900.00
H-1 (EC)	N/A	4.859798%	6,503,050.00	6,503,050.00	0.00	26,336.26	0.00	0.00	26,336.26	6,503,050.00
H-2 (Cert)	95000TAU0	4.859798%	1,446,900.00	1,021,879.03	0.00	3,248.26	0.00	0.00	3,248.26	1,021,879.03
H-2 (EC)	N/A	4.859798%	6,503,050.00	4,592,805.62	0.00	14,599.20	0.00	0.00	14,599.20	4,592,805.62
E	95000TBA3	4.859798%	14,385,000.00	14,385,000.00	0.00	58,256.83	0.00	0.00	58,256.83	14,385,000.00
F	95000TBC9	4.859798%	6,814,000.00	6,814,000.00	0.00	27,595.55	0.00	0.00	27,595.55	6,814,000.00
G	95000TBG0	4.859798%	5,299,000.00	5,299,000.00	0.00	21,460.06	0.00	0.00	21,460.06	5,299,000.00
EF	95000TBE5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EFG	95000TBJ4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Regular Interest Total			68,895,900.00	66,560,634.65	0.00	264,668.32	0.00	0.00	264,668.32	66,560,634.65

Exchangeable Certificate Details
H	95000TBL9	4.859798%	13,006,100.00	11,095,855.62	0.00	40,935.46	0.00	0.00	40,935.46	11,095,855.62
Exchangeable Certificates Total			13,006,100.00	11,095,855.62	0.00	40,935.46	0.00	0.00	40,935.46	11,095,855.62




© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 30


			Exchangeable Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
H	95000TBL9	853.12704193	0.00000000	3.14740468	0.30761643	9.66834947	0.00000000	0.00000000	3.14740468	853.12704193




© 2021 Computershare. All rights reserved. Confidential.										Page 7 of 30


	Additional Information
Total Available Distribution Amount (1)	2,630,737.04
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 8 of 30


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,316,909.90	Master Servicing Fee	3,862.04
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,713.36
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	245.26
ARD Interest	0.00	Operating Advisor Fee	657.17
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	183.95
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,316,909.90	Total Fees	9,951.78

Principal		Expenses/Reimbursements
Scheduled Principal	328,927.43	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	5,148.50
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	328,927.43	Total Expenses/Reimbursements	5,148.50

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,301,809.61
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	328,927.43
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,630,737.04
Total Funds Collected	2,645,837.33	Total Funds Distributed	2,645,837.32


© 2021 Computershare. All rights reserved. Confidential.			Page 9 of 30


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		569,642,924.73	569,642,924.73	Beginning Certificate Balance	569,642,924.74
(-) Scheduled Principal Collections		328,927.43	328,927.43	(-) Principal Distributions	328,927.43
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		569,313,997.30	569,313,997.30	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		569,740,580.18	569,740,580.18	Ending Certificate Balance	569,313,997.31
Ending Actual Collateral Balance		569,448,735.28	569,448,735.28



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.01
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.01
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.86%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 10 of 30


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP	Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP
	3,000,000 or less	4	9,345,575.79	1.64%	56	4.9291	1.630198	1.40 or less	8	94,999,888.28	16.69%	57	5.1631	0.630520
3,000,001 to 5,000,000		2	8,244,773.00	1.45%	56	4.7316	2.365054	1.41 to 1.50	1	9,785,709.32	1.72%	56	4.9900	1.451100
5,000,001 to 6,000,000		1	5,233,237.89	0.92%	57	5.2200	1.349900	1.51 to 1.75	4	43,315,482.85	7.61%	56	4.9653	1.579761
6,000,001 to 7,000,000		2	13,157,455.87	2.31%	57	4.8391	2.338749	1.76 to 2.00	10	173,947,167.38	30.55%	56	4.7154	1.896800
7,000,001 to 8,000,000		1	7,700,000.00	1.35%	56	5.0400	2.779300	2.01 to 2.25	3	80,865,116.91	14.20%	57	4.8014	2.132962
8,000,001 to 10,000,000		7	64,578,116.80	11.34%	56	5.2338	1.695580	2.26 to 2.50	4	40,744,773.00	7.16%	55	4.3868	2.322785
10,000,001 to 15,000,000		6	77,325,711.17	13.58%	56	4.9926	1.160258	2.51 to 2.75	1	55,000,000.00	9.66%	56	4.2200	2.697300
15,000,001 to 20,000,000		2	32,098,809.79	5.64%	56	4.7593	2.165867	2.76 to 3.00	2	24,213,863.15	4.25%	56	4.7515	2.861345
20,000,001 to 30,000,000		6	152,920,976.27	26.86%	47	4.6173	1.920811	3.01 or greater	2	27,160,000.00	4.77%	11	4.0640	3.625239
30,000,001 to 50,000,000		2	61,927,344.31	10.88%	57	4.4837	1.874359	Totals	38	569,313,997.30	100.00%	54	4.7232	1.923120
	50,000,001 or greater	2	117,500,000.00	20.64%	57	4.4572	2.410013
	Totals	38	569,313,997.30	100.00%	54	4.7232	1.923120
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 30


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP
							Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP
Alabama	3	27,008,612.48	4.74%	55	4.7297	1.741882
							Lodging	3	58,205,503.12	10.22%	57	5.1690	0.553945
California	12	170,069,580.43	29.87%	56	4.8568	1.192442
							Mixed Use	3	44,723,026.48	7.86%	56	4.5491	1.967835
Connecticut	1	20,770,555.54	3.65%	56	4.7975	2.007100
							Multi-Family	1	7,700,000.00	1.35%	56	5.0400	2.779300
Florida	1	2,561,638.41	0.45%	56	4.6170	2.899600
							Office	16	313,047,331.19	54.99%	52	4.6417	2.052009
Georgia	7	35,804,201.12	6.29%	57	4.8600	1.622625
							Retail	27	109,679,510.61	19.27%	56	4.7812	1.931138
Hawaii	1	6,500,000.00	1.14%	58	4.4900	3.590400
							Self Storage	4	16,676,629.50	2.93%	57	4.7102	2.793820
Illinois	3	8,860,657.00	1.56%	58	4.3790	1.960100
							Totals	57	569,313,997.30	100.00%	54	4.7232	1.923120
Indiana	3	12,155,846.53	2.14%	57	5.1681	1.979703

Louisiana	5	10,272,939.87	1.80%	57	4.8981	1.413528

Maryland	1	4,556,141.67	0.80%	57	4.6600	2.448000

Massachusetts	1	55,000,000.00	9.66%	56	4.2200	2.697300

Michigan	1	7,700,000.00	1.35%	56	5.0400	2.779300

Missouri	3	6,027,721.00	1.06%	58	4.3790	1.960100

Nevada	1	10,000,000.00	1.76%	56	5.4000	2.018500

New Jersey	1	20,660,000.00	3.63%	(4)	3.9300	3.636200

New York	3	100,473,026.48	17.65%	57	4.8997	1.980508

Pennsylvania	1	2,586,508.69	0.45%	56	4.6170	2.899600

Texas	2	4,528,394.50	0.80%	57	4.7975	1.953018

Virginia	3	11,996,177.18	2.11%	55	4.9517	2.334147

Washington	1	32,500,000.00	5.71%	55	4.2993	2.298900

Totals	57	569,313,997.30	100.00%	54	4.7232	1.923120


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 12 of 30


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP	Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP
	4.000% or less	1	20,660,000.00	3.63%	(4)	3.9300	3.636200	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.250%	1	55,000,000.00	9.66%	56	4.2200	2.697300	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.251% to 4.500%	6	110,200,000.00	19.36%	56	4.3824	2.152765	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	5	126,262,259.63	22.18%	57	4.6433	2.139123	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.751% to 5.000%	9	110,983,072.80	19.49%	56	4.8556	1.355378	49 months or greater	35	550,032,000.89	96.61%	54	4.7255	1.919327
	5.001% to 5.250%	4	27,955,810.67	4.91%	56	5.1241	1.909140	Totals	38	569,313,997.30	100.00%	54	4.7232	1.923120
	5.251% to 5.500%	8	84,313,129.11	14.81%	56	5.3530	1.478847
	5.501% or greater	1	14,657,728.68	2.57%	57	5.6750	(0.245000)
	Totals	38	569,313,997.30	100.00%	54	4.7232	1.923120
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 30


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP	Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP
	60 months or less	35	550,032,000.89	96.61%	54	4.7255	1.919327	Interest Only	14	320,610,000.00	56.32%	52	4.5408	2.271126
	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000	240 months or less	3	17,286,986.13	3.04%	56	5.0751	1.902151
	Totals	38	569,313,997.30	100.00%	54	4.7232	1.923120	241 months to 300 months	18	212,135,014.76	37.26%	56	4.9761	1.389036
								301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	38	569,313,997.30	100.00%	54	4.7232	1.923120
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 30


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	3	19,281,996.41	3.39%	56	4.6580	NAP	60 months or less	0	0.00	0.00%	0	0.0000	0.000000
Underwriter's Information		5	61,844,787.63	10.86%	55	4.6295	1.916745	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	30	488,187,213.26	85.75%	54	4.7376	1.919654	Totals	0	0.00	0.00%	0	0.0000	0.000000
	13 to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	38	569,313,997.30	100.00%	54	4.7232	1.923120
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 15 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	883100699	OF	New York	NY	Actual/360	4.666%	251,121.53	0.00	0.00	N/A	03/06/27	--	62,500,000.00	62,500,000.00	06/06/22
2	310938982	OF	Cambridge	MA	Actual/360	4.220%	199,863.89	0.00	0.00	N/A	02/11/27	--	55,000,000.00	55,000,000.00	06/11/22
3	307350008	OF	Los Angeles	CA	Actual/360	4.435%	95,475.69	0.00	0.00	N/A	12/06/26	--	25,000,000.00	25,000,000.00	06/06/22
3A	307350108				Actual/360	4.435%	57,285.42	0.00	0.00	N/A	12/06/26	--	15,000,000.00	15,000,000.00	06/06/22
4	307350007	MU	Seattle	WA	Actual/360	4.299%	111,065.25	0.00	0.00	N/A	01/06/27	--	30,000,000.00	30,000,000.00	06/06/22
4A	307350107				Actual/360	4.299%	9,255.44	0.00	0.00	N/A	01/06/27	--	2,500,000.00	2,500,000.00	06/06/22
5	610938585	OF	Santa Rosa	CA	Actual/360	4.590%	121,614.76	41,728.20	0.00	N/A	02/11/27	--	30,769,072.51	30,727,344.31	06/11/22
7	303161137	Various Various		Various	Actual/360	4.379%	117,649.13	0.00	0.00	N/A	04/01/27	--	31,200,000.00	31,200,000.00	06/01/22
8	883100679	OF	New York	NY	Actual/360	5.279%	130,686.96	0.00	0.00	N/A	02/06/27	--	28,750,000.00	28,750,000.00	06/06/22
9	310938713	LO	Los Angeles	CA	Actual/360	4.850%	107,498.67	28,645.82	0.00	N/A	03/11/27	--	25,739,622.09	25,710,976.27	06/11/22
10	307350009	LO	Garden Grove	CA	Actual/360	5.395%	69,442.97	14,741.71	0.00	N/A	02/06/27	--	14,947,258.16	14,932,516.45	05/06/20
10A	307350109				Actual/360	5.395%	41,665.78	8,845.03	0.00	N/A	02/06/27	--	8,968,354.89	8,959,509.86	05/06/20
11	883100674	RT	Birmingham	AL	Actual/360	4.762%	93,493.93	0.00	0.00	N/A	01/01/27	--	22,800,000.00	22,800,000.00	06/01/22
12	307350012	OF	New Haven	CT	Actual/360	4.798%	42,972.41	16,691.09	0.00	N/A	02/06/27	--	10,401,968.86	10,385,277.77	06/06/22
12A	307350112				Actual/360	4.798%	42,972.41	16,691.09	0.00	N/A	02/06/27	--	10,401,968.86	10,385,277.77	06/06/22
13	883100686	OF	Hopewell	NJ	Actual/360	3.930%	69,916.88	0.00	0.00	02/06/22	02/06/25	--	20,660,000.00	20,660,000.00	06/06/22
15	883100683	RT	Various	Various	Actual/360	4.617%	65,732.66	19,535.04	0.00	N/A	02/06/27	--	16,533,398.19	16,513,863.15	06/06/22
16	303161132	OF	Dunwoody	GA	Actual/360	4.910%	65,966.96	17,250.68	0.00	N/A	02/01/27	--	15,602,197.32	15,584,946.64	06/01/22
17	407004688	OF	San Francisco	CA	Actual/360	5.675%	71,694.91	13,391.21	0.00	N/A	03/06/27	--	14,671,119.89	14,657,728.68	05/06/22
18	307490018	RT	Stockton	CA	Actual/360	4.692%	48,417.75	19,458.47	0.00	N/A	03/06/27	--	11,984,368.97	11,964,910.50	06/06/22
19	303161131	MF	Pensacola	FL	Actual/360	4.300%	46,414.32	0.00	0.00	N/A	02/01/27	--	12,535,000.00	12,535,000.00	06/01/22
20	310938655	OF	Ontario	CA	Actual/360	4.990%	42,105.05	13,124.65	0.00	N/A	02/11/27	--	9,798,833.97	9,785,709.32	06/11/22
21	310938657	OF	Ontario	CA	Actual/360	4.980%	41,404.77	12,958.63	0.00	N/A	02/11/27	--	9,655,212.33	9,642,253.70	06/11/22
22	883100690	MU	Ithaca	NY	Actual/360	5.302%	42,169.81	13,373.08	0.00	N/A	03/06/27	--	9,236,399.56	9,223,026.48	05/06/22
23	303161128	RT	Henderson	NV	Actual/360	5.400%	46,500.00	0.00	0.00	N/A	02/01/27	--	10,000,000.00	10,000,000.00	06/01/22
24	303161127	RT	Virginia Beach	VA	Actual/360	5.097%	36,799.79	19,274.47	0.00	01/01/27	12/01/31	--	8,384,391.38	8,365,116.91	06/01/22
25	883100688	LO	Munster	IN	Actual/360	5.494%	40,754.79	12,014.58	0.00	N/A	03/06/27	--	8,614,515.11	8,602,500.53	06/06/22
26	410937678	MF	Northville	MI	Actual/360	5.040%	33,418.00	0.00	0.00	N/A	02/11/27	--	7,700,000.00	7,700,000.00	06/11/22




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
27	600939046	RT	Shreveport	LA	Actual/360	5.180%	29,737.35	9,280.77	0.00	N/A	02/11/27	--	6,666,736.64	6,657,455.87	06/11/22
29	303161138	SS	Kalaheo	HI	Actual/360	4.490%	25,131.53	0.00	0.00	N/A	04/01/27	--	6,500,000.00	6,500,000.00	06/01/22
30	600938846	RT	Smyrna	GA	Actual/360	5.220%	23,575.89	11,675.38	0.00	N/A	03/11/27	--	5,244,913.27	5,233,237.89	06/11/22
31	307490031	SS	Conway	AR	Actual/360	5.482%	20,914.88	6,285.41	0.00	N/A	01/06/27	10/06/26	4,430,383.77	4,424,098.36	06/06/22
32	410939006	SS	Gaithersburg	MD	Actual/360	4.660%	18,307.10	6,059.25	0.00	N/A	03/11/27	--	4,562,200.92	4,556,141.67	06/11/22
33	310938344	SS	Pomona	CA	Actual/360	4.820%	15,367.50	13,884.87	0.00	N/A	01/11/27	--	3,702,516.20	3,688,631.33	06/11/22
34	303161135	MU	Decatur	GA	Actual/360	4.940%	12,761.67	0.00	0.00	N/A	03/01/27	--	3,000,000.00	3,000,000.00	06/01/22
35	303161134	IN	Saint George	UT	Actual/360	5.020%	10,077.82	8,431.89	0.00	N/A	03/01/27	--	2,331,329.94	2,322,898.05	06/01/22
36	410932093	SS	South Houston	TX	Actual/360	5.360%	8,929.56	2,810.21	0.00	N/A	01/11/27	--	1,934,666.71	1,931,856.50	06/11/22
37	410938891	RT	Snellville	GA	Actual/360	5.300%	8,746.67	2,775.90	0.00	N/A	03/11/27	--	1,916,495.19	1,913,719.29	06/11/22
Totals							2,316,909.90	328,927.43	0.00				569,642,924.73	569,313,997.30
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 17 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	12,807,353.45	3,867,729.02	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	3,157,090.03	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	14,654,736.57	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	3,993,303.96	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	2,807,702.79	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	9,236,528.90	2,219,634.74	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	776,069.87	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	1,442,474.00	0.00	--	--	03/11/22	0.00	17,405.86	83,977.77	1,758,715.96	0.00	0.00
10A	0.00	0.00	--	--	03/11/22	0.00	10,443.51	50,386.67	1,055,229.56	0.00	0.00
11	16,625,320.70	16,989,100.16	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	7,158,954.66	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	15,093,520.94	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,470,202.47	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,682,209.18	349,963.02	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
17	81,736.59	(88,029.94)	01/01/22	03/31/22	--	0.00	0.00	85,022.95	85,022.95	0.00	0.00
18	1,214,483.01	391,390.29	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
19	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
20	1,277,850.41	264,800.97	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,522,604.13	274,297.18	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
22	862,140.64	216,078.12	01/01/22	03/31/22	--	0.00	0.00	55,503.12	55,503.12	0.00	0.00
23	1,105,078.67	291,157.31	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,447,603.74	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,402,701.90	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,099,431.06	282,229.95	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
27	611,824.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	989,779.00	811,050.66	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
30	605,829.00	489,858.27	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	724,052.25	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	992,340.50	202,322.30	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
34	125,653.40	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
36	222,963.82	71,373.08	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
37	211,349.80	181,490.96	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	103,245,799.41	29,971,536.12				0.00	27,849.37	274,890.51	2,954,471.59	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 30


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 20 of 30


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	2	23,892,026.31	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.723174%	4.692397%	54
05/17/22	0	0.00	0	0.00	2	23,915,613.05	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.723319%	4.692535%	55
04/18/22	0	0.00	0	0.00	2	23,942,662.33	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.723479%	4.692687%	56
03/17/22	0	0.00	0	0.00	2	23,966,014.91	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.723622%	4.692823%	57
02/17/22	0	0.00	0	0.00	2	24,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.723772%	4.692962%	58
01/18/22	0	0.00	0	0.00	2	24,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.723856%	4.693047%	59
12/17/21	0	0.00	0	0.00	2	24,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.723940%	4.693131%	60
11/18/21	0	0.00	0	0.00	2	24,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	1	31,500,000.00	4.724030%	4.693223%	61
10/18/21	0	0.00	0	0.00	2	24,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.734867%	4.704736%	62
09/17/21	0	0.00	0	0.00	2	24,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	2	15,609,391.39	4.734947%	4.704817%	63
08/17/21	0	0.00	0	0.00	4	42,090,487.79	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.741626%	4.704631%	64
07/16/21	0	0.00	0	0.00	4	42,113,311.68	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.741703%	4.704702%	65
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 21 of 30

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

307350009

05/06/20

83,977.77

1,758,715.96

0.00

15,000,000.00

06/03/20

10A

307350109

05/06/20

50,386.67

1,055,229.56

0.00

9,000,000.00

06/03/20

407004688

05/06/22

85,022.95

0.00

14,671,119.89

883100690

05/06/22

55,503.12

0.00

9,236,399.56

Totals

274,890.51

2,954,471.59

0.00

47,907,519.45

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 22 of 30


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		20,660,000	20,660,000	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		540,288,880	516,396,854	23,892,026			0
> 60 Months		8,365,117	8,365,117	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	569,313,997	545,421,971	0	0	23,892,026		0
May-22	569,642,925	545,727,312	0	0	23,915,613		0
Apr-22	570,003,160	546,060,498	0	0	23,942,662		0
Mar-22	570,329,148	546,363,133	0	0	23,966,015		0
Feb-22	570,693,398	546,693,398	0	0	24,000,000		0
Jan-22	570,915,778	546,915,778	0	0	24,000,000		0
Dec-21	571,137,215	547,137,215	0	0	24,000,000		0
Nov-21	571,377,019	547,377,019	0	0	24,000,000		0
Oct-21	603,096,503	579,096,503	0	0	24,000,000		0
Sep-21	603,334,424	579,334,424	0	0	24,000,000		0
Aug-21	621,642,459	579,551,971	0	0	42,090,488		0
Jul-21	621,881,908	579,768,597	0	0	42,113,312		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 30


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
10	307350009	14,932,516.45	15,000,000.00	64,000,000.00	03/01/22	426,985.00	0.12080	12/31/21	02/06/27	296
10A	307350109	8,959,509.86	9,000,000.00	64,000,000.00	03/01/22	2,588,323.49	1.62000	--	02/06/27	296
Totals		23,892,026.31	24,000,000.00	128,000,000.00		3,015,308.49




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 30


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
10	307350009	LO	CA	06/03/20	13
	Loan transferred for Borrower declared Imminent Default as a result of the Covid-19 pandemic. The Borrower and third-party consultant have provided a signed Pre-Negotiation letter and the requested due diligence. Discussions with the
	Borrower are ongoing . The special servicer is dual tracking settlement discussions with enforcement of lender's rights.


10A	307350109	Various	Various	06/03/20	13
	Loan transferred for Borrower declared Imminent Default as a result of the Covid-19 pandemic. The Borrower and third-party consultant have provided a signed Pre-Negotiation letter and the requested due diligence. Discussions with the
	Borrower are ongoing . The special servicer is dual tracking settlement discussions with enforcement of lender's rights.


1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.									Page 25 of 30


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
25	883100688	8,870,558.05	5.49400%	8,870,558.05 5.49400%		10	08/03/20	04/09/20	09/11/20
25	883100688	0.00	5.49400%	0.00	5.49400%	10	09/11/20	04/09/20	08/03/20
Totals		8,870,558.05		8,870,558.05
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 26 of 30

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

307490014 09/17/21

4,824,130.06

92,930,000.00

4,517,205.58

348,588.83

4,517,205.58

4,168,616.75

655,513.31

0.00

655,513.31

13.11%

14A

307490114 09/17/21

13,266,357.73

92,930,000.00

12,422,315.32

958,619.27

12,422,315.32

11,463,696.05

1,802,661.68

0.00

1,802,661.68

13.11%

Current Period Totals

0.00

Cumulative Totals

18,090,487.79

185,860,000.00

16,939,520.90

1,307,208.10

16,939,520.90

15,632,312.80

2,458,174.99

0.00

2,458,174.99

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 27 of 30


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
14	307490014	09/17/21	0.00	0.00	655,513.31	0.00	0.00	655,513.31	0.00	0.00	655,513.31
14A	307490114	09/17/21	0.00	0.00	1,802,661.68	0.00	0.00	1,802,661.68	0.00	0.00	1,802,661.68
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	2,458,174.99	0.00	0.00	2,458,174.99	0.00	0.00	2,458,174.99




© 2021 Computershare. All rights reserved. Confidential.											Page 28 of 30

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

3,217.81

0.00

10A

0.00

1,930.69

0.00

Total

0.00

5,148.50

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

5,148.50

Page 29 of 30


	Supplemental Notes
EU Securitization Retention Compliance
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention Compliance" tab for the WFCM 2017-RB1 transaction, certain
Information provided to the Certificate Administrator regarding each Retaining Party's compliance with the Retention Covenant and theHedging Covenant under the EU Securitization Retention Requirements. Investors should refer to the Certificate
Administrator's website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 30 of 30



  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    Barclays
    03-06-2017
    62500000.00
    120
    03-06-2027
    0.04666
    0.04666
    3
    1
    120
    04-06-2017
    true
    1
    PP
    3
    251121.53
    62500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-05-2026
    
      123 WILLIAM STREET
      123 WILLIAM STREET
      New York
      NY
      10038
      New York
      OF
      545216
      545216
      1912
      2016
      290000000.00
      MAI
      02-01-2017
      91.70
      0.92
      6
      04-06-2019
      N
      Planned Parenthood
      65242
      07-31-2031
      GSA
      48221
      06-28-2022
      NY Department of State
      45313
      07-31-2027
      12-31-2016
      01-01-2022
      03-31-2022
      22111086.00
      6827353.00
      10391444.00
      2959623.98
      11719642.00
      3867729.02
      10340702.00
      3522994.02
      UW
      CREFC
      1633100.00
      1.77
      2.3683
      1.56
      2.1572
      C
      F
      03-31-2022
    
    false
    false
    62500000.00
    251121.53
    0.04666
    0.00017865
    251121.53
    0.00
    0.00
    62500000.00
    62500000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    WFB
    02-06-2017
    55000000.00
    120
    02-11-2027
    0.0422
    0.0422
    3
    1
    120
    03-11-2017
    true
    1
    PP
    3
    180522.22
    55000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    
      THE DAVENPORT
      25 FIRST STREET
      Cambridge
      MA
      02141
      Middlesex
      OF
      230864
      230864
      1888
      2015
      214000000.00
      MAI
      11-01-2018
      93.20
      0.99
      6
      04-11-2019
      N
      Hubspot Inc.
      232444
      10-31-2027
      ATLAS VENTURE
      18674
      10-31-2017
      NATURE PUBLISHING GROUP
      11064
      04-30-2018
      11-30-2016
      01-01-2022
      03-31-2022
      13321827.00
      4544724.00
      4276442.00
      1387633.97
      9045386.00
      3157090.03
      8368772.00
      2987936.53
      UW
      CREFC
      1107749.99
      2.01
      2.85
      1.86
      2.6973
      C
      F
      12-31-2021
    
    false
    false
    55000000.00
    199863.89
    0.0422
    0.00017865
    199863.89
    0.00
    0.00
    55000000.00
    55000000.00
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    UBSAG
    12-06-2016
    25000000.00
    120
    12-06-2026
    0.04435
    0.04435
    3
    1
    120
    01-06-2017
    1
    PP
    3
    25000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    
      Center West
      CA
      OF
      10-20-2016
      209000000.00
      10-20-2016
      MAI
      X
      C
    
    false
    false
    25000000.00
    95475.69
    0.04435
    0.00017865
    95475.69
    0.00
    0.00
    25000000.00
    25000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3A
    05-12-2022
    06-13-2022
    UBSAG
    12-06-2016
    15000000.00
    120
    12-06-2026
    0.04435
    0.04435
    3
    1
    120
    01-06-2017
    1
    PP
    3
    15000000.00
    1
    5
    true
    true
    false
    false
    false
    
      CENTER WEST
      10877 WILSHIRE BOULEVARD
      NA
      90024
      349298
      X
      MERRILL LYNCH
      23121
      04-30-2022
      AURORA CAPITAL GROUP
      22911
      03-31-2021
      RADAR PICTURES
      16894
      09-20-2020
      CREFC
    
    false
    false
    15000000.00
    57285.42
    0.04435
    0.00017865
    57285.42
    0.00
    0.00
    15000000.00
    15000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    UBSAG/MSBNA
    12-20-2016
    30000000.00
    120
    01-06-2027
    0.042993
    0.042993
    3
    1
    120
    02-06-2017
    true
    1
    PP
    3
    108676.75
    30000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    
      KOMO PLAZA
      100-140 4TH AVENUE NORTH
      Seattle
      WA
      98109
      King
      MU
      291151
      291151
      2000
      2007
      278000000.00
      MAI
      10-26-2016
      91.10
      0.86
      6
      04-06-2019
      N
      Sinclair Broadcasting
      120969
      12-31-2023
      TierPoint Seattle Ho
      42180
      06-30-2033
      Internap Network S
      32857
      02-28-2029
      10-31-2016
      06-30-2020
      06-30-2021
      22049734.00
      22023937.00
      6350267.00
      7369200.43
      15699467.00
      14654736.57
      14983440.00
      13938710.57
      UW
      CREFC
      6063177.00
      2.59
      2.417
      2.47
      2.2989
      C
      F
      09-30-2021
    
    false
    false
    30000000.00
    111065.25
    0.042993
    0.00016075
    111065.25
    0.00
    0.00
    30000000.00
    30000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4A
    05-12-2022
    06-13-2022
    UBSAG
    12-20-2016
    2500000.00
    120
    01-06-2027
    0.042993
    0.042993
    3
    1
    120
    02-06-2017
    1
    PP
    3
    2500000.00
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    2500000.00
    9255.44
    0.042993
    0.00016075
    9255.44
    0.00
    0.00
    2500000.00
    2500000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    WFB
    01-31-2017
    31900000.00
    120
    02-11-2027
    360
    0.0459
    0.0459
    3
    1
    36
    03-11-2017
    true
    1
    WL
    5
    113883.00
    31900000.00
    1
    4
    4
    0
    true
    true
    false
    false
    false
    
      Santa Rosa Office Portfolio
      CA
      OF
      337082
      46200000.00
      MAI
      01-03-2017
      86.40
      0.95
      04-11-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      6343231.00
      7252426.00
      3033656.00
      3259122.04
      3309575.00
      3993303.96
      2819710.00
      3503437.96
      UW
      1960116.00
      1.69
      2.0372
      1.44
      1.7873
      C
      F
    
    false
    false
    30769072.51
    163342.96
    0.0459
    0.00027865
    121614.76
    41728.20
    0.00
    30727344.31
    30727344.31
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5-001
    05-12-2022
    06-13-2022
    
      100-120 STONY POINT ROAD
      100-120 STONY POINT ROAD
      Santa Rosa
      CA
      95401
      Sonoma
      OF
      198931
      198931
      1990
      27750000.00
      MAI
      01-03-2017
      85.50
      0.92
      6
      BURR  PILGER & MAYER LLP
      17676
      07-31-2027
      SUTTER VISITING NURSE ASSOC.
      16974
      03-31-2025
      NATIONAL INSTRUMENT CORP
      16147
      02-29-2024
      12-31-2016
      12-31-2020
      12-31-2021
      3690667.00
      7252426.00
      1734901.00
      3259122.04
      1955767.00
      3993303.96
      1655390.00
      3503437.96
      UW
      CREFC
      1960116.00
      2.0372
      1.7873
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    5-002
    05-12-2022
    06-13-2022
    
      131 STONY CIRCLE
      131 STONY CIRCLE
      Santa Rosa
      CA
      95401
      Sonoma
      OF
      80812
      80812
      1986
      9000000.00
      MAI
      01-03-2017
      87.50
      1
      6
      Sutter West Bay Medical
      18754
      09-30-2024
      Basin Street
      15310
      12-31-2023
      COMMUNITY CHILD CARE COUNCIL OF SONOMA COUNTY
      12251
      03-31-2026
      12-31-2016
      12-31-2020
      12-31-2021
      1404054.00
      0.00
      760515.00
      0.00
      643538.00
      0.00
      495735.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    5-003
    05-12-2022
    06-13-2022
    
      3333 MENDOCINO AVENUE
      3333 MENDOCINO AVENUE
      Santa Rosa
      CA
      95403
      Sonoma
      OF
      38011
      38011
      1981
      6150000.00
      MAI
      01-03-2017
      88.70
      1
      6
      CLEMENT FITZPATRIC K &KENWORTHY
      10291
      01-31-2022
      SANTA ROSA CAPITAL HOLDINGS
      8496
      08-31-2026
      Kaiser Foundation Health
      5764
      06-30-2027
      12-31-2016
      12-31-2020
      12-31-2021
      810283.00
      0.00
      338845.00
      0.00
      471438.00
      0.00
      462076.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    5-004
    05-12-2022
    06-13-2022
    
      70 STONY POINT ROAD
      70 STONY POINT ROAD
      Santa Rosa
      CA
      95401
      Sonoma
      OF
      19328
      19328
      2000
      3300000.00
      MAI
      01-03-2017
      86.40
      1
      6
      JEFF LUCHETTI CONSTRUCTION INC
      4557
      04-30-2025
      AESTHETIC LASER & VEIN CENTER
      3958
      10-31-2024
      ROBERT K MECKSTROTH
      3042
      06-30-2026
      12-31-2016
      12-31-2020
      12-31-2021
      438226.00
      0.00
      199395.00
      0.00
      238832.00
      0.00
      206509.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    Barclays
    03-01-2017
    31500000.00
    120
    360
    0.0493
    0.0493
    3
    1
    60
    04-06-2017
    1
    WL
    5
    133726.25
    31500000.00
    1
    9
    0
    true
    true
    true
    false
    04-05-2019
    12-05-2026
    
      IPCC Texas Self Storage Portfolio
      54500000.00
      10-28-2016
      12-31-2016
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    10-21-2021
  
  
    Prospectus Loan ID
    6-001
    05-12-2022
    06-13-2022
    
      COULTER
      2007
      8230000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-002
    05-12-2022
    06-13-2022
    
      LUBBOCK
      1997
      2015
      7850000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-003
    05-12-2022
    06-13-2022
    
      PARAMOUNT
      1999
      6190000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-004
    05-12-2022
    06-13-2022
    
      TRADEWINDS
      2005
      2016
      6080000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-005
    05-12-2022
    06-13-2022
    
      AA 45TH
      1986
      6590000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-006
    05-12-2022
    06-13-2022
    
      QUAIL CREEK
      2008
      5720000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-007
    05-12-2022
    06-13-2022
    
      WEST 34TH
      1993
      5110000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-008
    05-12-2022
    06-13-2022
    
      BELL STREET
      2003
      4710000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    6-009
    05-12-2022
    06-13-2022
    
      PLAINVIEW
      1996
      4020000.00
      0
      6
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    SG
    03-02-2017
    31200000.00
    121
    04-01-2027
    0.04379
    0.04379
    3
    1
    121
    04-01-2017
    true
    1
    WL
    3
    117649.13
    31200000.00
    1
    16
    16
    0
    true
    true
    false
    false
    false
    
      ExchangeRight Net Leased Portfolio 15
      218276
      52025000.00
      MAI
      100
      0.93
      04-01-2019
      N
      12-31-2020
      12-31-2021
      3440805.00
      3333477.00
      458133.00
      525774.21
      2982672.00
      2807702.79
      2890150.00
      2715180.79
      UW
      1385224.00
      2.15
      2.0268
      2.09
      1.9601
      C
      F
    
    false
    false
    31200000.00
    117649.13
    0.04379
    0.00017865
    117649.13
    0.00
    0.00
    31200000.00
    31200000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7-001
    05-12-2022
    06-13-2022
    
      HOBBY LOBBY - BRUNSWICK, GA
      10300 CANAL CROSSING
      Brunswick
      GA
      31525
      Glynn
      RT
      55000
      55000
      2016
      6950000.00
      MAI
      02-15-2017
      100
      1
      6
      Hobby Lobby
      55132
      08-31-2031
      12-31-2020
      12-31-2021
      386119.00
      429497.00
      18356.00
      22610.91
      367762.00
      406886.09
      338264.00
      377388.09
      UW
      CREFC
      185776.00
      2.1901
      2.0314
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-002
    05-12-2022
    06-13-2022
    
      GOODWILL - SKOKIE, IL
      5518 WEST TOUHY AVENUE
      Skokie
      IL
      60077
      Cook
      RT
      20850
      20850
      2016
      6600000.00
      MAI
      11-02-2016
      100
      1
      6
      Good Will
      20806
      10-27-2031
      12-31-2020
      12-31-2021
      528448.00
      430034.00
      175593.00
      205349.00
      352855.00
      224685.00
      330174.00
      202004.00
      UW
      CREFC
      176815.00
      1.2707
      1.1424
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-003
    05-12-2022
    06-13-2022
    
      CVS PHARMACY - BOLINGBROOK, IL
      1725 WEST BOUGHTON ROAD
      Bolingbrook
      IL
      60490
      Will
      RT
      13013
      13013
      2005
      5900000.00
      MAI
      02-04-2017
      100
      1
      6
      CVS
      13052
      01-31-2030
      12-31-2020
      12-31-2021
      400197.00
      351351.00
      69019.00
      79771.32
      331178.00
      271579.68
      329226.00
      269627.68
      UW
      CREFC
      156155.00
      1.7391
      1.7266
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-004
    05-12-2022
    06-13-2022
    
      WALGREENS - INDEPENDENCE, MO
      17811 EAST US HIGHWAY 24
      Independence
      MO
      64056
      Jackson
      RT
      15120
      15120
      2001
      4900000.00
      MAI
      12-01-2016
      100
      1
      6
      Walgreens
      15043
      07-31-2028
      12-31-2020
      12-31-2021
      311594.00
      317953.00
      9847.00
      10212.50
      301747.00
      307740.50
      297967.00
      303960.50
      UW
      CREFC
      131042.00
      2.3484
      2.3195
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-005
    05-12-2022
    06-13-2022
    
      INDIANAPOLIS OSTEOPATHIC HOSPITAL, INC
      7901 CRAWFORDSVILLE ROAD
      Indianapolis
      IN
      46214
      Marion
      OF
      15109
      15109
      1986
      2013
      4650000.00
      MAI
      02-08-2017
      100
      0
      6
      Indianapolis Osteopathic Hospital  Inc.
      15109
      07-15-2029
      12-31-2020
      12-31-2021
      297833.00
      314430.00
      45071.00
      54053.90
      252762.00
      260376.10
      236744.00
      244358.10
      UW
      CREFC
      120999.00
      2.1518
      2.0195
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    7-006
    05-12-2022
    06-13-2022
    
      WALGREENS - ARLINGTON, TX
      4208 SOUTH WEST GREEN OAKS BOULEVARD
      Arlington
      TX
      76017
      Tarrant
      RT
      13905
      13905
      1997
      2016
      4300000.00
      MAI
      02-01-2017
      100
      1
      6
      Walgreens
      13775
      08-31-2027
      12-31-2020
      12-31-2021
      254566.00
      257242.00
      10157.00
      11345.26
      244410.00
      245896.74
      242324.00
      243810.74
      UW
      CREFC
      115282.00
      2.133
      2.1149
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-007
    05-12-2022
    06-13-2022
    
      FRESENIUS MEDICAL CARE - ST. LOUIS, MO
      2635 HAMPTON AVENUE
      St. Louis
      MO
      63139
      St. Louis City
      OF
      7500
      7500
      1941
      2006
      3700000.00
      MAI
      02-07-2017
      100
      1
      6
      Fresenius Medical Care
      7540
      05-25-2026
      12-31-2020
      12-31-2021
      219949.00
      252971.00
      8640.00
      8810.00
      211310.00
      244161.00
      201775.00
      234626.00
      UW
      CREFC
      99606.00
      2.4512
      2.3555
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-008
    05-12-2022
    06-13-2022
    
      ADVANCE AUTO PARTS - MOKENA, IL
      19810 SOUTH LAGRANGE ROAD
      Mokena
      IL
      60448
      Will
      RT
      6831
      6831
      2012
      2300000.00
      MAI
      02-04-2017
      100
      1
      6
      Advance Auto Parts
      6824
      08-31-2027
      12-31-2020
      12-31-2021
      168484.00
      138628.00
      33478.00
      38170.84
      135006.00
      100457.16
      135006.00
      100457.16
      UW
      CREFC
      60428.00
      1.6624
      1.6624
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-009
    05-12-2022
    06-13-2022
    
      ADVANCE AUTO PARTS - NORCROSS, GA
      3730 HOLCOMB BRIDGE ROAD
      Norcross
      GA
      30092
      Gwinnett
      RT
      7000
      7000
      2005
      2100000.00
      MAI
      02-09-2017
      100
      1
      6
      Advance Auto Parts
      6907
      12-31-2026
      12-31-2020
      12-31-2021
      145280.00
      136500.00
      16497.00
      18528.32
      128783.00
      117971.68
      127733.00
      116921.68
      UW
      CREFC
      56035.00
      2.1053
      2.0865
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-010
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - GADSDEN, AL
      1401 J.R. COUNTRYMAN HIGHWAY
      Gadsden
      AL
      35901
      Etowah
      RT
      10542
      10542
      2016
      1800000.00
      MAI
      01-23-2017
      100
      1
      6
      Dollar General
      10833
      03-31-2031
      12-31-2020
      12-31-2021
      124129.00
      121932.00
      8814.00
      9807.46
      115315.00
      112124.54
      115315.00
      112124.54
      UW
      CREFC
      48830.00
      2.2962
      2.2962
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-011
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - SAINT AMANT, LA
      14486 HIGHWAY 431
      Saint Amant
      LA
      70774
      Ascension
      RT
      9026
      9026
      2015
      1700000.00
      MAI
      02-05-2017
      100
      1
      6
      Dollar General
      9091
      04-30-2030
      12-31-2020
      12-31-2021
      107527.00
      109722.00
      6586.00
      4097.60
      100940.00
      105624.40
      100940.00
      105624.40
      UW
      CREFC
      44701.00
      2.3629
      2.3629
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-012
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - HAMMOND, LA
      43363 SOUTH AIRPORT ROAD
      Hammond
      LA
      70403
      Tangipahoa
      RT
      9026
      9026
      2013
      1650000.00
      MAI
      02-05-2017
      100
      1
      6
      Dollar General
      9111
      06-30-2028
      12-31-2020
      12-31-2021
      113874.00
      107222.00
      12696.00
      14374.00
      101178.00
      92848.00
      101178.00
      92848.00
      UW
      CREFC
      43682.00
      2.1255
      2.1255
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-013
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - BATON ROUGE, LA
      7055 GREENWELL SPRINGS ROAD
      Baton Rouge
      LA
      70805
      East Baton Rouge
      RT
      9026
      9026
      2014
      1500000.00
      MAI
      02-05-2017
      100
      1
      6
      Dollar General
      9017
      02-28-2029
      12-31-2020
      12-31-2021
      106723.00
      98901.00
      13500.00
      15345.00
      93223.00
      83556.00
      93223.00
      83556.00
      UW
      CREFC
      40293.00
      2.0737
      2.0737
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-014
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - SUGAR CREEK, MO
      10514 US HIGHWAY 24
      Sugar Creek
      MO
      64053
      Jackson
      RT
      8908
      8908
      1950
      2016
      1375000.00
      MAI
      12-07-2016
      100
      1
      6
      Dollar General
      8812
      03-31-2026
      12-31-2020
      12-31-2021
      95969.00
      96580.00
      7725.00
      8762.20
      88244.00
      87817.80
      86908.00
      86481.80
      UW
      CREFC
      36972.00
      2.3752
      2.3391
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-015
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL - GOSHEN, IN
      58598 STATE ROAD 15
      Goshen
      IN
      46528
      Elkhart
      RT
      9100
      9100
      2016
      1400000.00
      MAI
      02-04-2017
      100
      1
      6
      Dollar General
      9413
      12-31-2031
      12-31-2020
      12-31-2021
      103030.00
      89884.00
      18642.00
      21379.00
      84388.00
      68505.00
      84388.00
      68505.00
      UW
      CREFC
      36763.00
      1.8634
      1.8634
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    7-016
    05-12-2022
    06-13-2022
    
      FAMILY DOLLAR - BATON ROUGE, LA
      3777 NORTH SHERWOOD FOREST DRIVE
      Baton Rouge
      LA
      70814
      East Baton Rouge
      RT
      8320
      8320
      2016
      1200000.00
      MAI
      02-05-2017
      100
      1
      6
      Family Dollar
      8380
      06-30-2031
      12-31-2020
      12-31-2021
      77084.00
      80630.00
      3513.00
      3156.90
      73571.00
      77473.10
      68985.00
      72887.10
      UW
      CREFC
      31845.00
      2.4328
      2.2888
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    Barclays
    01-11-2017
    28750000.00
    120
    02-06-2027
    0.052788
    0.052788
    3
    1
    120
    03-06-2017
    false
    1
    A1
    3
    118039.83
    28750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    
      1166 AVENUE OF THE AMERICAS
      1166 AVENUE OF THE AMERICAS
      New York
      NY
      10036
      New York
      OF
      195375
      195375
      1974
      225000000.00
      MAI
      01-01-2017
      91.50
      1
      6
      04-06-2019
      N
      DE Shaw & Co
      85582
      06-30-2024
      Arcesium
      39075
      06-30-2024
      Sprint
      39075
      01-31-2027
      10-31-2016
      01-01-2022
      03-31-2022
      14201718.00
      3816613.00
      5559507.00
      1596978.26
      8642211.00
      2219634.74
      8151944.00
      2097067.99
      UW
      CREFC
      1137324.00
      1.90
      1.9516
      1.79
      1.8438
      C
      F
      03-31-2022
    
    false
    false
    28750000.00
    130686.96
    0.052788
    0.00016075
    130686.96
    0.00
    0.00
    28750000.00
    28750000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    WFB
    02-16-2017
    25800000.00
    120
    03-11-2027
    360
    0.0485
    0.0485
    3
    1
    60
    04-11-2017
    false
    1
    WL
    5
    107750.83
    25800000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    
      HOTEL WILSHIRE
      6317 WILSHIRE BOULEVARD
      Los Angeles
      CA
      90048
      Los Angeles
      LO
      74
      74
      1950
      2011
      40000000.00
      MAI
      12-22-2016
      89.20
      0.65
      6
      04-11-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      7198705.00
      4279845.00
      4119740.00
      3503775.13
      3078965.00
      776069.87
      2791017.00
      604876.87
      UW
      CREFC
      1268679.14
      1.88
      0.6117
      1.71
      0.4767
      C
      F
    
    false
    false
    25739622.09
    136144.49
    0.0485
    0.00017865
    107498.67
    28645.82
    0.00
    25710976.27
    25710976.27
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    UBSAG
    01-27-2017
    15000000.00
    120
    02-06-2027
    360
    0.053952
    0.053952
    3
    1
    60
    03-06-2017
    true
    1
    PP
    5
    100710.40
    15000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    
      ANAHEIM MARRIOTT SUITES
      12015 HARBOR BOULEVARD
      Garden Grove
      CA
      92840
      Orange
      LO
      371
      371
      2002
      2016
      83000000.00
      MAI
      12-05-2016
      64000000.00
      03-01-2022
      MAI
      88.20
      0.49
      6
      04-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      20320665.00
      9890480.00
      13418469.00
      8448006.00
      6902196.00
      1442474.00
      5886707.00
      426985.00
      UW
      CREFC
      3532402.00
      1.90
      0.4083
      1.62
      0.1208
      C
      F
    
    false
    false
    14947258.16
    84184.68
    0.053952
    0.00016075
    69442.97
    14741.71
    0.00
    15000000.00
    14932516.45
    05-06-2020
    1
    false
    1758715.96
    0
    0
    3
    0
    Wells Fargo Bank, NA
    06-03-2020
    false
    0.00
    13
    0
  
  
    Prospectus Loan ID
    10A
    05-12-2022
    06-13-2022
    UBSAG
    01-27-2017
    9000000.00
    120
    02-06-2027
    360
    0.053952
    0.053952
    3
    1
    60
    03-06-2017
    1
    PP
    5
    9000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      64000000.00
      03-01-2022
      MAI
      N
    
    false
    false
    8968354.89
    50510.81
    0.053952
    0.00016075
    41665.78
    8845.03
    0.00
    9000000.00
    8959509.86
    05-06-2020
    1
    false
    1055229.56
    0
    0
    3
    0
    Wells Fargo Bank, NA
    06-03-2020
    false
    0.00
    13
    0
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    Barclays/BANA
    12-20-2016
    22800000.00
    120
    01-01-2027
    0.04762
    0.04762
    3
    1
    120
    02-01-2017
    true
    1
    PP
    3
    84446.13
    22800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    
      THE SUMMIT BIRMINGHAM
      214 SUMMIT BOULEVARD
      Birmingham
      AL
      35243
      Jefferson
      RT
      681245
      681245
      1997
      2009
      383000000.00
      MAI
      11-07-2016
      98.50
      0.90
      6
      04-01-2019
      N
      Belk
      163480
      01-31-2023
      RSM US LLP
      35724
      05-31-2023
      Barnes & Noble
      25397
      02-01-2023
      12-31-2016
      04-01-2021
      03-31-2022
      24205097.00
      23053163.00
      6134767.00
      6064062.84
      18070330.00
      16989100.16
      16883902.00
      15802672.16
      UW
      CREFC
      10042528.91
      1.80
      1.6917
      1.68
      1.5735
      C
      F
      01-20-2022
    
    false
    false
    22800000.00
    93493.93
    0.04762
    0.00016075
    93493.93
    0.00
    0.00
    22800000.00
    22800000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    UBSAG
    01-31-2017
    11375000.00
    120
    02-06-2027
    360
    0.047975
    0.047975
    3
    1
    0
    03-06-2017
    true
    1
    PP
    2
    119326.99
    11357781.05
    1
    1
    1
    0
    false
    true
    false
    false
    false
    
      CONNECTICUT FINANCIAL CENTER
      157 CHURCH STREET
      New Haven
      CT
      06510
      New Haven
      OF
      470251
      470251
      1990
      70000000.00
      MAI
      12-27-2016
      84.10
      0.88
      6
      04-06-2019
      N
      YALE UNIVERSITY
      70843
      05-31-2027
      GSA
      58404
      04-18-2022
      United Illuminating
      51307
      06-14-2022
      12-31-2016
      12-31-2020
      12-31-2021
      14291406.00
      15627805.00
      7284556.00
      8468850.34
      7006849.00
      7158954.66
      5596368.00
      5748472.66
      UW
      CREFC
      2863948.00
      2.45
      2.4996
      1.95
      2.0071
      C
      F
      10-31-2021
    
    false
    false
    10401968.86
    59663.50
    0.047975
    0.00017865
    42972.41
    16691.09
    0.00
    10385277.77
    10385277.77
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12A
    05-12-2022
    06-13-2022
    UBSAG
    01-31-2017
    11375000.00
    120
    02-06-2027
    360
    0.047975
    0.047975
    3
    1
    0
    03-06-2017
    1
    PP
    2
    11357781.05
    1
    0
    false
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    10401968.86
    59663.50
    0.047975
    0.00017865
    42972.41
    16691.09
    0.00
    10385277.77
    10385277.77
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    Barclays/MSBNA
    01-31-2017
    20660000.00
    60
    02-06-2025
    0.0393
    0.0393
    3
    1
    60
    03-06-2017
    true
    1
    PP
    3
    63150.73
    20660000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    11-05-2021
    
      MERRILL LYNCH DRIVE
      1300, 1350 & 1400 MERRILL LYNCH DRIVE
      Hopewell
      NJ
      08534
      Mercer
      OF
      553841
      553841
      2001
      153000000.00
      MAI
      01-03-2017
      100
      1
      6
      X
      Merrill Lynch
      553841
      11-30-2035
      12-31-2020
      12-31-2021
      12496038.00
      25639053.00
      249921.00
      10545532.06
      12246117.00
      15093520.94
      12163041.00
      15010444.94
      UW
      CREFC
      4128028.00
      2.97
      3.6563
      2.95
      3.6362
      C
      F
      12-31-2021
    
    false
    false
    20660000.00
    69916.88
    0.0393
    0.00016075
    69916.88
    0.00
    0.00
    20660000.00
    20660000.00
    06-06-2022
    02-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    UBSAG
    03-02-2017
    5000000.00
    120
    360
    0.04962
    0.04962
    3
    1
    24
    04-06-2017
    1
    PP
    5
    80115.63
    5000000.00
    1
    5
    0
    true
    true
    false
    false
    
      Art Van Portfolio
      100850000.00
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    655513.31
    3
    08-13-2021
  
  
    Prospectus Loan ID
    14-001
    05-12-2022
    06-13-2022
    
      WARREN DISTRIBUTION CENTER
      1969
      2015
      57000000.00
      0
      6
      ART VAN FURNITURE, INC.
      1056890
      02-28-2037
    
    false
  
  
    Prospectus Loan ID
    14-002
    05-12-2022
    06-13-2022
    
      COMSTOCK PARK RETAIL
      1999
      16300000.00
      0
      6
      ART VAN FURNITURE, INC.
      96400
      02-28-2037
    
    false
  
  
    Prospectus Loan ID
    14-003
    05-12-2022
    06-13-2022
    
      GRAND RAPIDS RETAIL
      1986
      2001
      13400000.00
      0
      6
      ART VAN FURNITURE, INC.
      79212
      02-28-2037
    
    false
  
  
    Prospectus Loan ID
    14-004
    05-12-2022
    06-13-2022
    
      BLOOMFIELD HILLS RETAIL
      2004
      2016
      7800000.00
      0
      6
      ART VAN FURNITURE, INC.
      46388
      02-28-2037
    
    false
  
  
    Prospectus Loan ID
    14-005
    05-12-2022
    06-13-2022
    
      MATTRESS DISTRIBUTION CENTER
      1968
      2012
      6350000.00
      0
      6
      ART VAN FURNITURE, INC.
      129021
      02-28-2037
    
    false
  
  
    Prospectus Loan ID
    14A
    05-12-2022
    06-13-2022
    UBSAG
    03-02-2017
    13750000.00
    120
    360
    0.04962
    0.04962
    3
    1
    24
    04-06-2017
    1
    PP
    5
    13750000.00
    1
    0
    true
    true
    false
    false
    
      NA
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    1802661.68
    3
    08-13-2021
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    Barclays
    01-25-2017
    16600000.00
    120
    02-06-2027
    360
    0.04617
    0.04617
    3
    1
    60
    03-06-2017
    true
    1
    WL
    5
    59610.60
    16600000.00
    1
    6
    6
    0
    true
    true
    false
    false
    false
    
      Rivercrest Realty Portfolio 2017
      RT
      180033
      24900000.00
      MAI
      92.90
      0.96
      04-06-2019
      N
      12-31-2020
      12-31-2021
      2820074.00
      3168563.00
      704207.00
      698360.53
      2115867.00
      2470202.47
      1898875.00
      2253211.47
      UW
      777067.00
      2.07
      3.1788
      1.86
      2.8996
      C
      F
    
    false
    false
    16533398.19
    85267.70
    0.04617
    0.00017865
    65732.66
    19535.04
    0.00
    16513863.15
    16513863.15
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15-001
    05-12-2022
    06-13-2022
    
      TOWNE CENTRE VILLAGE RETAIL CENTER
      1971-2025 JONESBORO ROAD
      McDonough
      GA
      30253
      Henry
      RT
      33600
      33600
      2004
      7050000.00
      MAI
      12-22-2016
      100
      1
      6
      BURN BOOTCAMP
      4892
      03-31-2032
      Beauty World
      3600
      01-31-2026
      XHALE CITY (1977 JONESBORO ROAD  LLC)
      2468
      06-30-2026
      07-31-2016
      12-31-2020
      12-31-2021
      733524.00
      3168563.00
      193420.00
      698360.53
      540104.00
      2470202.47
      506508.00
      2253211.47
      UW
      CREFC
      777067.00
      3.1788
      2.8996
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    15-002
    05-12-2022
    06-13-2022
    
      HILLCREST SHOPPING CENTER
      91-129 KELLEY BOULEVARD
      Millbrook
      AL
      36054
      Elmore
      RT
      32542
      32542
      2007
      2016
      4450000.00
      MAI
      12-26-2016
      85.60
      0.95
      6
      Dollar Tree
      10000
      06-30-2027
      Hill Liquor & WINE
      4702
      09-30-2022
      BAPTIST CONVENIENT CARE DBA THE HEALTH Care AUTHOR
      4240
      10-31-2025
      09-30-2016
      12-31-2020
      12-31-2021
      462439.00
      0.00
      81745.00
      0.00
      380695.00
      0.00
      349157.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    15-003
    05-12-2022
    06-13-2022
    
      SHIPPENSBURG SHOPPING CENTER
      101 SOUTH CONESTOGA DRIVE
      Shippensburg
      PA
      17257
      Cumberland
      RT
      31889
      31889
      2004
      3800000.00
      MAI
      12-19-2016
      87.80
      0.95
      6
      Wine & Spirits
      4601
      10-31-2023
      Cato
      3600
      01-31-2025
      H & R BLOCK Entrprises
      2800
      10-31-2024
      09-30-2016
      12-31-2020
      12-31-2021
      527372.00
      0.00
      151693.00
      0.00
      375680.00
      0.00
      328653.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    15-004
    05-12-2022
    06-13-2022
    
      CALLAWAY COMMONS
      825 NORTH TYNDALL PARKWAY
      Callaway
      FL
      32404
      Bay
      RT
      29650
      29650
      2003
      3900000.00
      MAI
      12-22-2016
      100
      1
      6
      Dollar Tree
      10000
      06-30-2028
      Cato
      3900
      01-31-2025
      Paradise Liquors of the Emerald Coast LLC
      2807
      04-30-2024
      07-31-2016
      12-31-2020
      12-31-2021
      484686.00
      0.00
      152847.00
      0.00
      331838.00
      0.00
      294609.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-07-2022
    
    false
  
  
    Prospectus Loan ID
    15-005
    05-12-2022
    06-13-2022
    
      TRI-RIVERS PLAZA
      3459 OLD HALIFAX ROAD
      South Boston
      VA
      24592
      Halifax
      RT
      24400
      24400
      1997
      2004
      3300000.00
      MAI
      12-22-2016
      100
      0.90
      6
      Cato
      4800
      01-31-2024
      HIBBETT'S SPORTING GOODS
      4200
      06-30-2022
      Shoe Depot
      4000
      02-29-2024
      09-30-2016
      12-31-2020
      12-31-2021
      333021.00
      0.00
      61130.00
      0.00
      271891.00
      0.00
      248968.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    15-006
    05-12-2022
    06-13-2022
    
      THE ALTA VISTA COMMONS
      105 CLARION ROAD
      Altavista
      VA
      24517
      Campbell
      RT
      27952
      27952
      2007
      2400000.00
      MAI
      12-22-2016
      85.10
      0.95
      6
      Dollar Tree
      8015
      01-31-2024
      Goody's
      4805
      02-28-2023
      Virginia A.B.C. Store
      3200
      10-31-2026
      03-31-2016
      12-31-2020
      12-31-2021
      279033.00
      0.00
      63372.00
      0.00
      215660.00
      0.00
      170981.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    SG
    01-27-2017
    15662000.00
    120
    02-01-2027
    360
    0.0491
    0.0491
    3
    1
    60
    03-01-2017
    true
    1
    WL
    5
    59811.44
    15662000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-28-2019
    10-31-2026
    
      100 ASHFORD CENTER
      100 ASHFORD CENTER NORTH
      Dunwoody
      GA
      30338
      DeKalb
      OF
      162326
      162326
      1986
      22500000.00
      MAI
      01-04-2017
      92.10
      0.77
      6
      X
      Meridian Cooperative  Inc.
      66707
      06-30-2025
      Deluxe Financial Services  LLC
      16658
      12-31-2023
      NATIONAL ELECTRONICS INC.
      8795
      03-31-2027
      11-30-2016
      01-01-2022
      03-31-2022
      3152285.00
      747102.00
      1503012.00
      397138.98
      1649273.00
      349963.02
      1447181.00
      299440.02
      UW
      CREFC
      215657.26
      1.65
      1.6227
      1.45
      1.3884
      C
      F
      04-01-2022
    
    false
    false
    15602197.32
    83217.64
    0.0491
    0.00017865
    65966.96
    17250.68
    0.00
    15584946.64
    15584946.64
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    UBSAG
    02-10-2017
    14700000.00
    120
    03-06-2027
    360
    0.05675
    0.05675
    3
    1
    60
    04-06-2017
    true
    1
    PP
    5
    71836.04
    14700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    
      340 BRYANT
      340 BRYANT STREET
      San Francisco
      CA
      94107
      San Francisco
      OF
      62270
      62270
      1932
      2015
      52000000.00
      MAI
      01-09-2017
      100
      0.23
      6
      04-06-2019
      N
      Logitech Inc.
      14597
      04-01-2023
      SKULLCANDY, INC.
      14597
      03-31-2023
      12-31-2016
      01-01-2022
      03-31-2022
      4393984.00
      139681.00
      1261563.00
      227710.94
      3132422.00
      -88029.94
      3057698.00
      -106711.44
      UW
      CREFC
      435556.25
      1.47
      -0.2021
      1.43
      -0.245
      C
      F
      03-31-2022
    
    false
    false
    14671119.89
    85086.12
    0.05675
    0.00016075
    71694.91
    13391.21
    0.00
    14671119.89
    14657728.68
    05-06-2022
    1
    false
    85022.95
    0
    0
    B
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    UBSAG
    02-28-2017
    13100000.00
    120
    03-06-2027
    360
    0.046917
    0.046917
    3
    1
    0
    04-06-2017
    true
    1
    WL
    2
    67876.22
    13100000.00
    1
    1
    1
    5
    false
    true
    false
    false
    false
    
      QUAIL LAKES SHOPPING CENTER
      4707, 4713, 4719, 4722, 4725, 4733, 4755 QUAIL LAKES DRIVE AND 2593 & 2659 WEST MARCH LANE
      Stockton
      CA
      95207
      San Joaquin
      RT
      140401
      140401
      1978
      2016
      21700000.00
      MAI
      01-09-2017
      96.80
      0.99
      6
      04-06-2019
      N
      Save Mart
      42167
      12-31-2024
      Ross Dress for Less
      25744
      01-31-2027
      Good deals CAFM Group corp
      25077
      04-30-2029
      12-31-2016
      01-01-2022
      03-31-2022
      2142183.00
      632486.00
      720718.00
      241095.71
      1421465.00
      391390.29
      1306620.00
      362679.04
      UW
      CREFC
      203628.66
      1.75
      1.922
      1.60
      1.781
      C
      F
      03-31-2022
    
    false
    false
    11984368.97
    67876.22
    0.046917
    0.00017865
    48417.75
    19458.47
    0.00
    11964910.50
    11964910.50
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    SG
    01-25-2017
    12535000.00
    120
    02-01-2027
    0.043
    0.043
    3
    1
    120
    03-01-2017
    true
    1
    WL
    3
    41922.61
    12535000.00
    1
    1
    0
    true
    true
    false
    false
    false
    
      Defeased
      FL
      Escambia
      MF
      224
      224
      1997
      2015
      20100000.00
      MAI
      12-16-2016
      96.40
      3
      04-01-2019
      F
      10-31-2016
      2373355.00
      1075089.00
      1298266.00
      1242266.00
      UW
      C
    
    false
    false
    12535000.00
    46414.32
    0.043
    0.00017865
    46414.32
    0.00
    0.00
    12535000.00
    12535000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    WFB
    02-10-2017
    10300000.00
    120
    02-11-2027
    360
    0.0499
    0.0499
    3
    1
    24
    03-11-2017
    true
    1
    WL
    5
    39975.44
    10300000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    04-10-2019
    11-10-2026
    
      EMPIRE TOWER II
      4141 INLAND EMPIRE BOULEVARD
      Ontario
      CA
      91764
      San Bernardino
      OF
      70040
      70040
      1999
      15680000.00
      MAI
      11-10-2016
      96.30
      1
      6
      X
      Wells Fargo Bank
      23757
      06-30-2024
      CBRE
      16364
      04-30-2024
      DAVID EVANS AND ASSOCIATES
      10211
      09-30-2026
      12-31-2016
      01-01-2022
      03-31-2022
      1578379.00
      415574.00
      612098.00
      150773.03
      966280.00
      264800.97
      868856.00
      240444.72
      UW
      CREFC
      165687.28
      1.46
      1.5981
      1.31
      1.4511
      C
      F
      03-31-2022
    
    false
    false
    9798833.97
    55229.70
    0.0499
    0.00017865
    42105.05
    13124.65
    0.00
    9785709.32
    9785709.32
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    WFB
    02-10-2017
    10150000.00
    120
    02-11-2027
    360
    0.0498
    0.0498
    3
    1
    24
    03-11-2017
    true
    1
    WL
    5
    39314.33
    10150000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    04-10-2019
    11-10-2026
    
      EMPIRE TOWER III
      4200 CONCOURS
      Ontario
      CA
      91764
      San Bernardino
      OF
      75214
      75214
      2000
      15400000.00
      MAI
      11-10-2016
      100
      0.95
      6
      X
      Ajinomoto Foods North America
      56432
      11-30-2029
      The Matian Firm Firm A.P.
      6559
      06-30-2022
      Law office of beverly W.Quinn
      3807
      05-31-2027
      12-31-2016
      01-01-2022
      03-31-2022
      1705796.00
      453091.00
      691597.00
      178793.82
      1014199.00
      274297.18
      923238.00
      251557.18
      UW
      CREFC
      163090.20
      1.55
      1.6818
      1.42
      1.5424
      C
      F
      03-31-2022
    
    false
    false
    9655212.33
    54363.40
    0.0498
    0.00017865
    41404.77
    12958.63
    0.00
    9642253.70
    9642253.70
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    Barclays
    03-03-2017
    10000000.00
    120
    03-06-2027
    360
    0.05302
    0.05302
    3
    1
    0
    04-06-2017
    true
    1
    WL
    2
    55542.89
    10000000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    
      CENTER ITHACA
      171 EAST STATE STREET
      Ithaca
      NY
      14850
      Tompkins
      MU
      94429
      94429
      1990
      15850000.00
      MAI
      10-06-2016
      92.20
      0.94
      6
      04-06-2019
      N
      Federal Bureau of Investigation FBI
      7525
      03-04-2028
      The NYSDOL
      6499
      03-31-2025
      Welliver McGuirre
      4300
      12-08-2023
      01-31-2017
      01-01-2022
      03-31-2022
      1664973.00
      414077.00
      700619.00
      197998.88
      964353.00
      216078.12
      906067.00
      201506.37
      UW
      CREFC
      166628.75
      1.45
      1.2967
      1.36
      1.2093
      C
      F
      03-31-2022
    
    false
    false
    9236399.56
    55542.89
    0.05302
    0.00017865
    42169.81
    13373.08
    0.00
    9236399.56
    9223026.48
    05-06-2022
    1
    false
    55503.12
    0
    0
    B
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    SG
    01-03-2017
    10000000.00
    120
    02-01-2027
    0.054
    0.054
    3
    1
    120
    03-01-2017
    true
    1
    WL
    3
    42000.00
    10000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    
      HORIZON VILLAGE SQUARE
      25-75 EAST HORIZON RIDGE PARKWAY
      Henderson
      NV
      89015
      Clark
      RT
      42875
      42875
      2006
      15600000.00
      MAI
      10-24-2016
      92
      0.97
      6
      04-01-2019
      N
      Blazin Wings Inc DBA Buffalo Wild Wings  Inc.
      5563
      04-30-2026
      Wells Fargo Bank
      3575
      07-31-2024
      Cafe Rio  Inc.
      3100
      07-31-2024
      09-30-2016
      01-01-2022
      03-31-2022
      1364445.00
      399289.00
      365568.00
      108131.69
      998877.00
      291157.31
      924274.00
      272506.81
      UW
      CREFC
      135000.00
      1.82
      2.1567
      1.69
      2.0185
      C
      F
      03-31-2022
    
    false
    false
    10000000.00
    46500.00
    0.054
    0.00017865
    46500.00
    0.00
    0.00
    10000000.00
    10000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    SG
    12-23-2016
    9500000.00
    120
    12-01-2031
    300
    0.05097
    0.05097
    3
    1
    0
    02-01-2017
    true
    1
    WL
    2
    56074.26
    9467151.94
    1
    1
    1
    5
    false
    true
    false
    false
    false
    
      HAYNES FURNITURE STORE
      5324 VIRGINIA BEACH BOULEVARD
      Virginia Beach
      VA
      23462
      Virginia Beach City
      RT
      300597
      300597
      1973
      2013
      17450000.00
      MAI
      11-10-2016
      100
      1
      6
      04-01-2019
      N
      Haynes Furniture Company  Inc.
      300597
      01-01-2034
      09-30-2016
      12-31-2020
      12-31-2021
      2187525.00
      1851548.00
      724524.00
      403944.26
      1463001.00
      1447603.74
      1420918.00
      1405519.74
      UW
      CREFC
      672891.12
      2.17
      2.1513
      2.11
      2.0887
      C
      F
      09-30-2019
    
    false
    false
    8384391.38
    56074.26
    0.05097
    0.00057865
    36799.79
    19274.47
    0.00
    8365116.91
    8365116.91
    06-01-2022
    01-01-2027
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    Barclays
    03-01-2017
    9300000.00
    120
    03-06-2027
    360
    0.05494
    0.05494
    3
    1
    0
    04-06-2017
    true
    1
    WL
    2
    52769.37
    9300000.00
    1
    1
    1
    0
    false
    true
    false
    false
    true
    
      HAMPTON INN MUNSTER
      8936 CALUMET AVENUE
      Munster
      IN
      46321
      Lake
      LO
      91
      91
      2004
      2017
      14300000.00
      MAI
      12-22-2016
      80.20
      0.87
      6
      04-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      3358115.00
      3597646.00
      2209343.00
      2194944.10
      1148773.00
      1402701.90
      1014448.00
      1258796.06
      UW
      CREFC
      633232.00
      1.81
      2.2151
      1.60
      1.9878
      C
      F
    
    false
    true
    8614515.11
    52769.37
    0.05494
    0.00017865
    40754.79
    12014.58
    0.00
    8602500.53
    8602500.53
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    04-09-2020
    98
    03-06-2027
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    WFB
    01-31-2017
    7700000.00
    120
    02-11-2027
    0.0504
    0.0504
    3
    1
    120
    03-11-2017
    true
    1
    WL
    3
    30184.00
    7700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    
      NORTH HILLS VILLAGE APARTMENTS
      44840 NORTH HILLS DRIVE
      Northville
      MI
      48167
      Oakland
      MF
      181
      181
      1971
      15100000.00
      MAI
      01-04-2017
      99.40
      0.99
      6
      04-11-2019
      N
      12-31-2016
      01-01-2022
      03-31-2022
      1719025.00
      490403.00
      808475.00
      208173.05
      910550.00
      282229.95
      860232.00
      269650.45
      UW
      CREFC
      97020.00
      2.31
      2.9089
      2.19
      2.7793
      C
      F
    
    false
    false
    7700000.00
    33418.00
    0.0504
    0.00017865
    33418.00
    0.00
    0.00
    7700000.00
    7700000.00
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    WFB
    02-07-2017
    7020000.00
    120
    02-11-2027
    348
    0.0518
    0.0518
    3
    1
    24
    03-11-2017
    true
    1
    WL
    5
    28282.80
    7020000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    
      EAST SIDE PLAZA - LA
      7440 & 7460 YOUREE DRIVE
      Shreveport
      LA
      71105
      Caddo
      RT
      78761
      78761
      2004
      10250000.00
      MAI
      01-09-2017
      88
      0.92
      6
      04-11-2019
      N
      Michael Store's Inc.
      23875
      02-28-2027
      Dollar Tree
      12000
      03-31-2025
      Sumo Supreme Buffet
      8247
      07-31-2022
      12-31-2016
      12-31-2020
      12-31-2021
      1223853.00
      1043909.00
      401060.00
      432085.00
      822793.00
      611824.00
      733867.00
      522899.00
      UW
      CREFC
      468217.00
      1.76
      1.3067
      1.57
      1.1167
      C
      F
      12-31-2021
    
    false
    false
    6666736.64
    39018.12
    0.0518
    0.00075365
    29737.35
    9280.77
    0.00
    6657455.87
    6657455.87
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    WFB
    01-31-2017
    6600000.00
    84
    360
    0.0506
    0.0506
    3
    1
    0
    03-11-2017
    1
    WL
    2
    35672.64
    6590302.03
    1
    1
    5
    false
    true
    true
    false
    04-10-2019
    08-10-2023
    
      FAIRFIELD INN & SUITES - BEND, OR
      2003
      13600000.00
      12-22-2017
      6
      01-31-2017
      C
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    12-30-2019
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    SG
    03-06-2017
    6500000.00
    121
    04-01-2027
    0.0449
    0.0449
    3
    1
    121
    04-01-2017
    true
    1
    WL
    3
    25131.53
    6500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    04-30-2022
    04-30-2026
    
      LAWAI CANNERY SELF-STORAGE
      3470 LAUOHO ROAD
      Kalaheo
      HI
      96741
      Kauai
      SS
      704
      704
      1926
      2005
      17000000.00
      MAI
      12-03-2016
      86.90
      0.98
      6
      X
      10-31-2016
      01-01-2021
      09-30-2021
      1475698.00
      1247182.00
      362289.00
      436131.34
      1113408.00
      811050.66
      1094428.00
      796814.66
      UW
      CREFC
      221928.00
      3.76
      3.6545
      3.70
      3.5904
      C
      F
    
    false
    false
    6500000.00
    25131.53
    0.0449
    0.00065365
    25131.53
    0.00
    0.00
    6500000.00
    6500000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    WFB
    03-01-2017
    5900000.00
    120
    03-11-2027
    300
    0.0522
    0.0522
    3
    1
    0
    04-11-2017
    true
    1
    WL
    2
    35251.27
    5900000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    
      THE PROMENADE SHOPPING CENTRE
      2380 SOUTH COBB PARKWAY
      Smyrna
      GA
      30080
      Cobb
      RT
      71273
      71273
      1979
      1993
      8550000.00
      MAI
      01-15-2017
      84.70
      0.86
      6
      04-11-2019
      N
      Chowking
      14200
      12-31-2041
      West Marine Products  Inc.
      9485
      02-28-2022
      Conglomerated Host Ltd dba Scalini's Italian Resta
      7712
      07-31-2030
      12-31-2016
      01-01-2021
      09-30-2021
      1061158.00
      915157.00
      358267.00
      425298.73
      702892.00
      489858.27
      620791.00
      428281.02
      UW
      CREFC
      317261.00
      1.66
      1.544
      1.47
      1.3499
      C
      F
      02-28-2022
    
    false
    false
    5244913.27
    35251.27
    0.0522
    0.00075365
    23575.89
    11675.38
    0.00
    5233237.89
    5233237.89
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    UBSAG
    12-13-2016
    4800000.00
    120
    10-06-2026
    360
    0.054822
    0.054822
    3
    1
    0
    02-06-2017
    true
    1
    WL
    2
    27200.29
    4788706.70
    1
    1
    0
    false
    true
    false
    false
    false
    
      Defeased
      AR
      Faulkner
      SS
      88265
      2005
      8180000.00
      MAI
      08-28-2016
      70
      3
      04-06-2019
      F
      01-31-2017
      687549.00
      243619.00
      443930.00
      436208.00
      UW
      C
    
    false
    false
    4430383.77
    27200.29
    0.054822
    0.00017865
    20914.88
    6285.41
    0.00
    4424098.36
    4424098.36
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    WFB
    02-14-2017
    4720000.00
    120
    03-11-2027
    360
    0.0466
    0.0466
    3
    1
    36
    04-11-2017
    true
    1
    WL
    5
    18940.31
    4720000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    04-10-2019
    09-10-2026
    
      SPS - GAITHERSBURG
      1 METROPOLITAN GROVE ROAD
      Gaithersburg
      MD
      20878
      Montgomery
      SS
      55002
      55002
      1984
      8975000.00
      MAI
      01-10-2017
      83.90
      0.97
      6
      04-11-2019
      N
      11-30-2016
      12-31-2020
      12-31-2021
      823131.00
      1340173.00
      334973.00
      616120.75
      488158.00
      724052.25
      479908.00
      715802.25
      UW
      CREFC
      292396.20
      1.67
      2.4762
      1.64
      2.448
      C
      F
    
    false
    false
    4562200.92
    24366.35
    0.0466
    0.00017865
    18307.10
    6059.25
    0.00
    4556141.67
    4556141.67
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    WFB
    12-14-2016
    4500000.00
    120
    01-11-2027
    240
    0.0482
    0.0482
    3
    1
    0
    02-11-2017
    true
    1
    WL
    2
    29252.37
    4477003.12
    1
    1
    1
    5
    false
    true
    false
    false
    false
    
      CT STORAGE OUTLET POMONA
      150 COUNTY ROAD
      Pomona
      CA
      91766
      Los Angeles
      SS
      87840
      87840
      2003
      8850000.00
      MAI
      11-16-2016
      88.20
      0.98
      6
      04-11-2019
      N
      12-31-2016
      01-01-2022
      03-31-2022
      1189794.00
      464844.00
      546146.00
      262521.70
      643648.00
      202322.30
      628609.00
      198562.55
      UW
      CREFC
      87757.11
      1.83
      2.3054
      1.79
      2.2626
      C
      F
    
    false
    false
    3702516.20
    29252.37
    0.0482
    0.00017865
    15367.50
    13884.87
    0.00
    3688631.33
    3688631.33
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    SG
    03-01-2017
    3000000.00
    120
    03-01-2027
    0.0494
    0.0494
    3
    1
    120
    04-01-2017
    true
    1
    WL
    3
    12761.67
    3000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    
      SHOPS AT THE ARTISAN
      201 WEST PONCE DE LEON
      Decatur
      GA
      30030
      DeKalb
      MU
      10862
      10862
      2006
      5100000.00
      MAI
      01-12-2017
      100
      0.61
      6
      04-01-2019
      N
      Kaiser Foundation Health
      5442
      12-31-2024
      West Wind investements  Ltd
      1185
      08-15-2026
      SMOOTHIE KING
      1185
      05-31-2020
      12-31-2016
      12-31-2020
      12-31-2021
      463260.00
      305340.00
      141032.00
      179686.60
      322228.00
      125653.40
      303761.00
      107187.40
      UW
      CREFC
      150258.36
      2.14
      0.8362
      2.02
      0.7133
      C
      F
      03-31-2022
    
    false
    false
    3000000.00
    12761.67
    0.0494
    0.00017865
    12761.67
    0.00
    0.00
    3000000.00
    3000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    SG
    02-17-2017
    2800000.00
    120
    03-01-2027
    240
    0.0502
    0.0502
    3
    1
    0
    04-01-2017
    true
    1
    WL
    2
    18509.71
    2800000.00
    1
    1
    0
    false
    true
    false
    false
    false
    
      Defeased
      UT
      Washington
      IN
      102460
      2004
      2008
      7100000.00
      MAI
      01-23-2017
      100
      3
      04-01-2019
      F
      12-31-2016
      517715.00
      25997.00
      491719.00
      458209.00
      UW
      C
    
    false
    false
    2331329.94
    18509.71
    0.0502
    0.00017865
    10077.82
    8431.89
    0.00
    2322898.05
    2322898.05
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    05-12-2022
    06-13-2022
    WFB
    12-28-2016
    2100000.00
    120
    01-11-2027
    360
    0.0536
    0.0536
    3
    1
    0
    02-11-2017
    true
    1
    WL
    2
    11739.77
    2094959.26
    1
    1
    1
    0
    false
    true
    false
    false
    false
    
      SOUTH HOUSTON SELF STORAGE
      701 SOUTH ALLEN GENOA ROAD
      South Houston
      TX
      77587
      Harris
      SS
      82975
      82975
      1986
      3500000.00
      MAI
      11-17-2016
      88.70
      0.76
      6
      04-11-2019
      N
      12-31-2016
      01-01-2022
      03-31-2022
      485521.00
      136137.00
      235858.00
      64763.92
      249663.00
      71373.08
      237967.00
      68449.08
      UW
      CREFC
      35219.31
      1.77
      2.0265
      1.69
      1.9435
      C
      F
    
    false
    false
    1934666.71
    11739.77
    0.0536
    0.00017865
    8929.56
    2810.21
    0.00
    1931856.50
    1931856.50
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    05-12-2022
    06-13-2022
    WFB
    02-21-2017
    2075000.00
    120
    03-11-2027
    360
    0.053
    0.053
    3
    1
    0
    04-11-2017
    true
    1
    WL
    2
    11522.57
    2075000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    
      SNELLVILLE PLACE
      2189 SCENIC HIGHWAY
      Snellville
      GA
      30078
      Gwinnett
      RT
      14050
      14050
      2006
      3025000.00
      MAI
      01-10-2017
      100
      1
      6
      04-11-2019
      N
      Other Mothers
      2400
      10-31-2023
      Zaid Enterprises  Inc
      1600
      07-31-2021
      Inhale Smoke
      1600
      08-31-2022
      12-31-2016
      01-01-2021
      09-30-2021
      281015.00
      231215.00
      71286.00
      49724.04
      209729.00
      181490.96
      196482.00
      171555.71
      UW
      CREFC
      103703.13
      1.52
      1.7501
      1.42
      1.6542
      C
      F
      09-30-2021
    
    false
    false
    1916495.19
    11522.57
    0.053
    0.00017865
    8746.67
    2775.90
    0.00
    1913719.29
    1913719.29
    06-11-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 3, original file reflected one loan with Original Loan Amount of 40000000 however this is now split into Asset Number 3 and 3A reflecting 2 Pari Passu notes with Original Loan Amounts of 25000000 and 15000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 3.   Similar splits are reported for assets 4 (adding loan 4A), 10 (adding loan 10A), 12 (adding loan 12A) and 14 (adding loan 14A), each are a pari passu loan structure.
	
	
		Item 2(c)(1)
		Originator
		For Asset Number 17, the mortgage loan was originated by CCRE and subsequently acquired by UBS.
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in April 2017, the periodic principal and interest payment due in April)
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(22)
		Grace Days Allowed
		For Asset Number 18, the loan documents allow for a grace period of 5 days but not more than once in any 12 month period.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted.
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization.
	
	
		Item 2(d)(25)(iii)
		Date of Lease Expiration of Largest Tenant
		For Asset Number 15-001 the Date of Lease Expiration of Largest Tenant has been left blank as the tenants lease is on a month-to-month basis.
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 7, 13 and 14 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization. For Asset Numbers 15 the Date of Financials as of Securitization has been left blank as it varied by property.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Trust Advisor Ongoing Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC  IP Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate.
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Related Entities

Wells Fargo

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Wells Fargo Commercial For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Wells Fargo Commercial For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934