Close

Form 10-D UBS Commercial Mortgage For: May 17

May 27, 2022 3:33 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   April 19, 2022 to May 17, 2022

Commission File Number of issuing entity:  333-207340-02

Central Index Key Number of issuing entity:  0001711142

UBS Commercial Mortgage Trust 2017-C2
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-207340

Central Index Key Number of depositor:  0001532799

UBS Commercial Mortgage Securitization Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001685185

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001238163

Société Générale, New York Branch
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001542256

Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001548567

CIBC Inc.
(Exact name of sponsor as specified in its charter)

Nicholas Galeone (212) 713-8832
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4041030
38-4041031
38-7187292
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-SB

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 17, 2022 a distribution was made to holders of the certificates issued by UBS Commercial Mortgage Trust 2017-C2.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the UBS Commercial Mortgage Trust 2017-C2 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on May 17, 2022

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

2

1.51%

0

N/A

During the distribution period from April 19, 2022 to May 17, 2022 no assets securitized by UBS Commercial Mortgage Securitization Corp. (the "Depositor") and held by UBS Commercial Mortgage Trust 2017-C2 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on May 16, 2022. The CIK number of the Depositor is 0001532799.

UBS AG, acting through its branch located at 1285 Avenue of the Americas, New York, New York ("UBS AG"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of UBS AG is 0001685185.

Société Générale, New York Branch ("Société"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of Société is 0001238163.

German American Capital Corporation ("GACC"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 15, 2022. The CIK number of GACC is 0001541294.

Natixis Real Estate Capital LLC ("NREC"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 15, 2022. The CIK number of NREC is 0001542256.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of LMF is 0001592182.

CIBC Inc., ("CIBC"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of CIBC is 0001548567.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207340-02 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207340-02 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for UBS Commercial Mortgage Trust 2017-C2, affirms the following amounts in the respective accounts:

Collection Account Beginning and Ending Balance

  Prior Distribution Date

04/18/2022

$933,376.98

  Current Distribution Date

05/17/2022

$682,989.63

 

REO Account Beginning and Ending Balance

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for UBS Commercial Mortgage Trust 2017-C2, affirms the following amounts in the respective accounts:

Distribution Account Balance

  Prior Distribution Date

04/18/2022

$5,180.74

  Current Distribution Date

05/17/2022

$4,850.51

 

Interest Reserve Account Balance

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

 

Gain-on-Sale Reserve Account Balance

  Prior Distribution Date

04/18/2022

$0.00

  Current Distribution Date

05/17/2022

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by UBS Commercial Mortgage Trust 2017-C2, relating to the May 17, 2022 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UBS Commercial Mortgage Securitization Corp.
(Depositor)

 

/s/ Nicholas Galeone
Nicholas Galeone, President

Date: May 27, 2022

 

/s/ Andrew Lisa
Andrew Lisa, Director

Date: May 27, 2022

 

 

 

     

Distribution Date:

05/17/22

UBS Commercial Mortgage Trust 2017-C2

Determination Date:

05/11/22

 

Next Distribution Date:

06/17/22

 

Record Date:

04/29/22

Commercial Mortgage Pass-Through Certificates

 

 

Series 2017-C2

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

UBS Commercial Mortgage Securitization Corp.

 

 

Certificate Factor Detail

3

 

General Information

(212) 713-2000

 

Certificate Interest Reconciliation Detail

4

 

1285 Avenue of the Americas | New York, NY 10019 | United States

 

 

 

 

Master Servicer

Midland Loan Services, a Division of PNC Bank, National

 

 

Additional Information

5

 

Association

 

 

Bond / Collateral Reconciliation - Cash Flows

6

 

Executive Vice President - Division Head

(913) 253-9000

askmidlandls.com

Bond / Collateral Reconciliation - Balances

7

 

10851 Mastin Street, Suite 700 | Overland Park, KS 66210 | United States

 

Current Mortgage Loan and Property Stratification

8-12

Special Servicer

Midland Loan Services, a Division of PNC Bank, National

 

 

 

 

 

Association

 

 

Mortgage Loan Detail (Part 1)

13-15

 

Executive Vice President - Division Head

(913) 253-9000

askmidlandls.com

Mortgage Loan Detail (Part 2)

16-18

 

10851 Mastin Street, Suite 700 | Overland Park, KS 66210 | United States

 

Principal Prepayment Detail

19

Operating Advisor & Asset

Park Bridge Lender Services LLC

 

 

 

 

Representations Reviewer

 

 

 

Historical Detail

20

 

 

 

 

 

 

 

David Rodgers

(212) 230-9025

 

Delinquency Loan Detail

21

 

600 Third Avenue, 40th Floor | New York, NY 10016 | United States

 

 

Collateral Stratification and Historical Detail

22

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Specially Serviced Loan Detail - Part 1

23

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

[email protected];

Specially Serviced Loan Detail - Part 2

24

 

 

 

[email protected]

Modified Loan Detail

25

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

Historical Liquidated Loan Detail

26

Directing Certificateholder

KKR Real Estate Credit Opportunity Partners Aggregator I L.P.

 

 

Historical Bond / Collateral Loss Reconciliation Detail

27

 

-

 

 

Interest Shortfall Detail - Collateral Level

28

 

 

 

 

Supplemental Notes

29

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 29

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

Original Balance                                    Beginning Balance

Distribution

Distribution

Penalties

Realized Losses                      Total Distribution          Ending Balance

Support¹         Support¹

 

A-1

90276CAA9

2.008000%

34,851,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-2

90276CAB7

3.032000%

77,613,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-SB

90276CAC5

3.264000%

46,089,000.00

46,089,000.00

0.00

125,362.08

0.00

0.00

125,362.08

46,089,000.00

34.77%

30.00%

A-3

90276CAD3

3.225000%

210,000,000.00

199,922,931.74

747,797.88

537,292.88

0.00

0.00

1,285,090.76

199,175,133.86

34.77%

30.00%

A-4

90276CAE1

3.487000%

260,524,000.00

260,524,000.00

0.00

757,039.32

0.00

0.00

757,039.32

260,524,000.00

34.77%

30.00%

A-S

90276CAH4

3.740000%

103,348,000.00

103,348,000.00

0.00

322,101.27

0.00

0.00

322,101.27

103,348,000.00

21.44%

18.50%

B

90276CAJ0

3.993000%

39,317,000.00

39,317,000.00

0.00

130,827.32

0.00

0.00

130,827.32

39,317,000.00

16.37%

14.13%

C

90276CAK7

4.295000%

32,667,000.00

32,667,000.00

0.00

116,920.64

0.00

0.00

116,920.64

32,667,000.00

12.16%

10.49%

D-RR

90276CAM3

4.370048%

14,514,000.00

14,514,000.00

0.00

52,855.73

0.00

0.00

52,855.73

14,514,000.00

10.29%

8.88%

E-RR

90276CAP6

4.370048%

8,987,000.00

8,987,000.00

0.00

32,728.02

0.00

0.00

32,728.02

8,987,000.00

9.13%

7.88%

F-RR

90276CAR2

4.370048%

16,850,000.00

16,850,000.00

0.00

61,362.76

0.00

0.00

61,362.76

16,850,000.00

6.95%

6.00%

G-RR

90276CAT8

4.370048%

16,850,000.00

16,850,000.00

0.00

61,362.76

0.00

0.00

61,362.76

16,850,000.00

4.78%

4.13%

H-RR

90276CAV3

4.370048%

8,987,000.00

8,987,000.00

0.00

32,728.02

0.00

0.00

32,728.02

8,987,000.00

3.62%

3.13%

NR-RR*

90276CAX9

4.370048%

28,084,591.00

28,084,591.00

0.00

332,322.07

0.00

0.00

332,322.07

28,084,591.00

0.00%

0.00%

Z

90276CAZ4

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

R

90276CBA8

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

898,681,591.00

776,140,522.74

747,797.88

2,562,902.87

0.00

0.00

3,310,700.75

775,392,724.86

 

 

 

 

X-A

90276CAF8

1.006747%

629,077,000.00

506,535,931.74

0.00

424,961.12

0.00

0.00

424,961.12

505,788,133.86

 

 

X-B

90276CAG6

0.469910%

175,332,000.00

175,332,000.00

0.00

68,658.53

0.00

0.00

68,658.53

175,332,000.00

 

 

Notional SubTotal

 

804,409,000.00

681,867,931.74

0.00

493,619.65

0.00

0.00

493,619.65

681,120,133.86

 

 

 

Deal Distribution Total

 

 

 

747,797.88

3,056,522.52

0.00

0.00

3,804,320.40

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 29

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

90276CAA9

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-2

90276CAB7

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-SB

90276CAC5

1,000.00000000

0.00000000

2.72000000

0.00000000

0.00000000

0.00000000

0.00000000

2.72000000

1,000.00000000

A-3

90276CAD3

952.01396067

3.56094229

2.55853752

0.00000000

0.00000000

0.00000000

0.00000000

6.11947981

948.45301838

A-4

90276CAE1

1,000.00000000

0.00000000

2.90583332

0.00000000

0.00000000

0.00000000

0.00000000

2.90583332

1,000.00000000

A-S

90276CAH4

1,000.00000000

0.00000000

3.11666670

0.00000000

0.00000000

0.00000000

0.00000000

3.11666670

1,000.00000000

B

90276CAJ0

1,000.00000000

0.00000000

3.32750006

0.00000000

0.00000000

0.00000000

0.00000000

3.32750006

1,000.00000000

C

90276CAK7

1,000.00000000

0.00000000

3.57916674

0.00000000

0.00000000

0.00000000

0.00000000

3.57916674

1,000.00000000

D-RR

90276CAM3

1,000.00000000

0.00000000

3.64170663

0.00000000

0.00000000

0.00000000

0.00000000

3.64170663

1,000.00000000

E-RR

90276CAP6

1,000.00000000

0.00000000

3.64170691

0.00000000

0.00000000

0.00000000

0.00000000

3.64170691

1,000.00000000

F-RR

90276CAR2

1,000.00000000

0.00000000

3.64170682

0.00000000

0.00000000

0.00000000

0.00000000

3.64170682

1,000.00000000

G-RR

90276CAT8

1,000.00000000

0.00000000

3.64170682

0.00000000

0.00000000

0.00000000

0.00000000

3.64170682

1,000.00000000

H-RR

90276CAV3

1,000.00000000

0.00000000

3.64170691

0.00000000

0.00000000

0.00000000

0.00000000

3.64170691

1,000.00000000

NR-RR

90276CAX9

1,000.00000000

0.00000000

11.83289691

(8.19118997)

15.03288939

0.00000000

0.00000000

11.83289691

1,000.00000000

Z

90276CAZ4

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

90276CBA8

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

90276CAF8

805.20497767

0.00000000

0.67553117

0.00000000

0.00000000

0.00000000

0.00000000

0.67553117

804.01625534

X-B

90276CAG6

1,000.00000000

0.00000000

0.39159155

0.00000000

0.00000000

0.00000000

0.00000000

0.39159155

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 29

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-2

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-SB

04/01/22 - 04/30/22

30

0.00

125,362.08

0.00

125,362.08

0.00

0.00

0.00

125,362.08

0.00

 

A-3

04/01/22 - 04/30/22

30

0.00

537,292.88

0.00

537,292.88

0.00

0.00

0.00

537,292.88

0.00

 

A-4

04/01/22 - 04/30/22

30

0.00

757,039.32

0.00

757,039.32

0.00

0.00

0.00

757,039.32

0.00

 

X-A

04/01/22 - 04/30/22

30

0.00

424,961.12

0.00

424,961.12

0.00

0.00

0.00

424,961.12

0.00

 

X-B

04/01/22 - 04/30/22

30

0.00

68,658.53

0.00

68,658.53

0.00

0.00

0.00

68,658.53

0.00

 

A-S

04/01/22 - 04/30/22

30

0.00

322,101.27

0.00

322,101.27

0.00

0.00

0.00

322,101.27

0.00

 

B

04/01/22 - 04/30/22

30

0.00

130,827.32

0.00

130,827.32

0.00

0.00

0.00

130,827.32

0.00

 

C

04/01/22 - 04/30/22

30

0.00

116,920.64

0.00

116,920.64

0.00

0.00

0.00

116,920.64

0.00

 

D-RR

04/01/22 - 04/30/22

30

0.00

52,855.73

0.00

52,855.73

0.00

0.00

0.00

52,855.73

0.00

 

E-RR

04/01/22 - 04/30/22

30

0.00

32,728.02

0.00

32,728.02

0.00

0.00

0.00

32,728.02

0.00

 

F-RR

04/01/22 - 04/30/22

30

0.00

61,362.76

0.00

61,362.76

0.00

0.00

0.00

61,362.76

0.00

 

G-RR

04/01/22 - 04/30/22

30

0.00

61,362.76

0.00

61,362.76

0.00

0.00

0.00

61,362.76

0.00

 

H-RR

04/01/22 - 04/30/22

30

0.00

32,728.02

0.00

32,728.02

0.00

0.00

0.00

32,728.02

0.00

 

NR-RR

04/01/22 - 04/30/22

30

649,872.13

102,275.85

0.00

102,275.85

(230,046.22)

0.00

0.00

332,322.07

422,192.55

 

Totals

 

 

649,872.13

2,826,476.30

0.00

2,826,476.30

(230,046.22)

0.00

0.00

3,056,522.52

422,192.55

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 29

 


 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

3,804,320.40

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 29

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

2,836,913.63

Master Servicing Fee

3,924.01

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

4,857.35

Interest Adjustments

0.00

Trustee Fee

0.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

323.39

ARD Interest

0.00

Operating Advisor Fee

970.23

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

362.20

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

2,836,913.63

Total Fees

10,437.17

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

747,797.88

Reimbursement for Interest on Advances

(754.43)

Unscheduled Principal Collections

 

ASER Amount

5,193.33

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

(234,485.12)

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

0.00

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

747,797.88

Total Expenses/Reimbursements

(230,046.22)

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,056,522.52

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

747,797.88

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

3,804,320.40

Total Funds Collected

3,584,711.51

Total Funds Distributed

3,584,711.35

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 29

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

776,140,523.28

776,140,523.28

Beginning Certificate Balance

776,140,522.74

(-) Scheduled Principal Collections

747,797.88

747,797.88

(-) Principal Distributions

747,797.88

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

775,392,725.40

775,392,725.40

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

776,374,567.88

776,374,567.88

Ending Certificate Balance

775,392,724.86

Ending Actual Collateral Balance

775,602,523.92

775,602,523.92

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.54)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.54)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.37%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

25,607,571.20

3.30%

62

4.9177

NAP

Defeased

4

25,607,571.20

3.30%

62

4.9177

NAP

 

5,000,000 or less

9

31,652,525.67

4.08%

62

4.8477

1.442120

1.40 or less

21

217,170,056.98

28.01%

61

4.7852

1.110413

5,000,001 to 10,000,000

19

131,826,130.98

17.00%

57

4.6506

1.692597

1.41 to 1.50

4

19,946,951.13

2.57%

62

4.8858

1.467005

10,000,001 to 15,000,000

14

176,954,850.74

22.82%

61

4.7577

1.612761

1.51 to 1.60

7

118,337,246.04

15.26%

62

4.7738

1.543644

15,000,001 to 20,000,000

3

57,080,045.23

7.36%

62

4.2972

1.867350

1.61 to 1.70

5

60,103,119.82

7.75%

61

4.9470

1.645738

20,000,001 to 25,000,000

3

68,721,370.04

8.86%

63

4.8021

1.431982

1.71 to 1.80

2

25,603,522.79

3.30%

63

4.8599

1.716067

25,000,001 to 30,000,000

2

59,657,814.01

7.69%

61

3.8625

2.193728

1.81 to 1.90

1

32,400,000.00

4.18%

62

4.5300

1.850000

30,000,001 to 35,000,000

3

98,400,000.00

12.69%

61

3.8640

2.320122

1.91 to 2.00

0

0.00

0.00%

0

0.0000

0.000000

35,000,001 to 40,000,000

2

76,821,250.00

9.91%

31

3.1173

3.677345

2.01 to 2.25

4

24,749,109.56

3.19%

62

4.9795

2.114386

40,000,001 to 45,000,000

0

0.00

0.00%

0

0.0000

0.000000

2.26 to 2.50

2

41,100,000.00

5.30%

61

3.7893

2.341144

 

45,000,001 or greater

1

48,671,167.53

6.28%

62

4.9500

1.550000

2.51 or greater

10

210,375,147.88

27.13%

47

3.4493

3.193562

 

Totals

60

775,392,725.40

100.00%

58

4.3857

1.972917

Totals

60

775,392,725.40

100.00%

58

4.3857

1.972917

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 29

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Defeased

5

25,607,571.20

3.30%

62

4.9177

NAP

Virginia

2

1,308,316.19

0.17%

61

4.4860

1.380000

Alabama

1

1,015,786.44

0.13%

63

5.1717

1.300000

Washington

2

2,026,191.00

0.26%

61

4.4860

1.380000

Arizona

4

12,501,801.31

1.61%

62

4.7117

1.640631

Wisconsin

5

11,344,387.60

1.46%

62

4.9744

1.636712

Arkansas

2

4,381,738.60

0.57%

63

4.8581

1.079587

Wyoming

2

2,650,341.27

0.34%

63

4.9395

1.626310

California

17

139,128,829.46

17.94%

62

4.2651

2.285102

Totals

171

775,392,725.40

100.00%

58

4.3857

1.972917

Connecticut

2

2,634,097.46

0.34%

63

4.9468

1.630249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Florida

21

102,698,935.16

13.24%

62

4.9441

1.865946

 

 

 

 

 

 

 

Georgia

4

6,468,321.17

0.83%

62

5.1867

0.854892

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Illinois

5

16,460,520.88

2.12%

61

4.4168

1.380000

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Indiana

5

2,642,119.10

0.34%

61

4.4860

1.380000

Defeased

5

25,607,571.20

3.30%

62

4.9177

NAP

Kentucky

2

8,225,656.91

1.06%

62

4.8190

1.498923

Industrial

7

61,063,670.11

7.88%

62

4.4497

1.486207

Maryland

3

15,210,719.43

1.96%

62

4.5288

1.837662

Lodging

80

163,546,264.52

21.09%

61

4.7698

1.615979

Michigan

7

34,758,231.31

4.48%

61

4.6744

1.273136

Mixed Use

6

100,628,238.48

12.98%

62

4.0369

2.113974

Minnesota

2

801,079.76

0.10%

61

4.4860

1.380000

Mobile Home Park

5

25,891,434.64

3.34%

62

4.7025

1.330186

Missouri

2

13,369,245.70

1.72%

57

4.5991

0.846183

Multi-Family

22

151,343,847.41

19.52%

43

4.1207

2.211639

Montana

1

1,014,748.30

0.13%

63

5.0200

1.670000

Office

5

84,299,024.07

10.87%

61

3.8206

2.343513

New Jersey

3

12,172,220.72

1.57%

62

4.7468

1.704622

Other

7

21,128,750.82

2.72%

63

5.0200

1.670000

New York

12

223,506,250.03

28.82%

48

3.6498

2.580849

Retail

32

135,547,475.02

17.48%

61

4.5215

2.192329

North Carolina

5

17,119,720.34

2.21%

63

4.5935

2.337957

Self Storage

2

6,336,449.21

0.82%

61

4.7839

1.473851

Ohio

7

21,256,323.48

2.74%

62

5.0751

1.131432

Totals

171

775,392,725.40

100.00%

58

4.3857

1.972917

Oklahoma

3

5,882,799.96

0.76%

58

5.7830

0.961026

 

 

 

 

 

 

 

Oregon

1

858,051.54

0.11%

61

4.4860

1.380000

 

 

 

 

 

 

 

Pennsylvania

4

24,951,189.57

3.22%

63

4.5944

0.961798

 

 

 

 

 

 

 

South Carolina

7

7,639,721.01

0.99%

63

5.0706

1.310616

 

 

 

 

 

 

 

Texas

35

57,757,810.58

7.45%

61

4.8490

1.304285

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

25,607,571.20

3.30%

62

4.9177

NAP

Defeased

4

25,607,571.20

3.30%

62

4.9177

NAP

 

4.500% or less

17

332,004,847.73

42.82%

52

3.7051

2.562349

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

4.501% to 5.000%

26

312,772,075.14

40.34%

62

4.7806

1.545663

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

5.001% to 5.500%

11

97,924,112.28

12.63%

62

5.1893

1.369224

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

5.501% or greater

2

7,084,119.05

0.91%

59

5.8223

1.134405

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

Totals

60

775,392,725.40

100.00%

58

4.3857

1.972917

49 months or greater

56

749,785,154.20

96.70%

58

4.3676

1.968923

 

 

 

 

 

 

 

 

Totals

60

775,392,725.40

100.00%

58

4.3857

1.972917

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

4

25,607,571.20

3.30%

62

4.9177

NAP

Defeased

4

25,607,571.20

3.30%

62

4.9177

NAP

 

60 months or less

6

88,252,027.77

11.38%

26

3.6512

2.487686

Interest Only

12

269,628,750.82

34.77%

50

3.6154

2.768789

    61 months to 115 months

50

661,533,126.43

85.32%

62

4.4631

1.899717

299 months or less

10

93,693,940.17

12.08%

61

4.7611

1.425902

 

116 months or greater

0

0.00

0.00%

0

0.0000

0.000000

300 months to 350 months

34

386,462,463.21

49.84%

62

4.7969

1.542519

 

Totals

60

775,392,725.40

100.00%

58

4.3857

1.972917

351 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

60

775,392,725.40

100.00%

58

4.3857

1.972917

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 29

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

              Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

               WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

                DSCR¹

 

Defeased

4

25,607,571.20

3.30%

62

4.9177

NAP

 

 

 

None

 

   Underwriter's Information

5

118,135,570.08

15.24%

62

4.9197

1.488302

 

 

 

 

 

 

12 months or less

50

621,038,047.15

80.09%

57

4.2569

2.071777

 

 

 

 

 

 

13 months to 24 months

1

10,611,536.97

1.37%

62

4.7000

1.300000

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

60

775,392,725.40

100.00%

58

4.3857

1.972917

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original                Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

     Interest

 

Scheduled

Scheduled

Principal

Anticipated    Maturity                Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State                     Accrual Type       Gross Rate

Interest

Principal

Adjustments               Repay Date      Date

     Date

Balance

Balance

Date

 

1A2C22A

30312902

MU

New York

NY

Actual/360

3.430%

57,166.67

0.00

0.00

N/A

06/09/27

--

20,000,000.00

20,000,000.00

05/09/22

 

1A2C3

30312863

MU

New York

NY

Actual/360

3.430%

85,750.00

0.00

0.00

N/A

06/09/27

--

30,000,000.00

30,000,000.00

05/09/22

 

2A1

30298813

MF

New York

NY

Actual/360

2.620%

87,333.33

0.00

0.00

N/A

08/06/22

--

40,000,000.00

40,000,000.00

05/06/22

 

2A5

30298835

MF

New York

NY

Actual/360

2.620%

21,833.33

0.00

0.00

N/A

08/06/22

--

10,000,000.00

10,000,000.00

05/06/22

 

3

30312864

MF

Various

FL

Actual/360

4.950%

201,040.18

65,844.82

0.00

N/A

07/01/27

--

48,737,012.35

48,671,167.53

05/01/22

 

4A33

30312869

RT

Torrance

CA

Actual/360

3.658%

112,228.10

0.00

0.00

N/A

06/01/27

--

36,821,250.00

36,821,250.00

05/01/22

 

4B33

30312868

RT

Torrance

CA

Actual/360

3.658%

24,928.15

0.00

0.00

N/A

06/01/27

--

8,178,750.00

8,178,750.00

05/01/22

 

5A11

30312654

LO

Various

Various

Actual/360

4.486%

56,075.00

0.00

0.00

N/A

06/01/27

--

15,000,000.00

15,000,000.00

05/01/22

 

5A12

30312655

LO

Various

Various

Actual/360

4.486%

56,075.00

0.00

0.00

N/A

06/01/27

--

15,000,000.00

15,000,000.00

05/01/22

 

5A13B

30298849

LO

Various

Various

Actual/360

4.486%

28,037.50

0.00

0.00

N/A

06/01/27

--

7,500,000.00

7,500,000.00

05/01/22

 

6

30312870

OF

New York

NY

Actual/360

3.413%

96,688.35

0.00

0.00

N/A

06/05/27

--

34,000,000.00

34,000,000.00

05/05/22

 

7

30298718

LO

Various

Various

Actual/360

4.530%

122,310.00

0.00

0.00

N/A

07/06/27

--

32,400,000.00

32,400,000.00

05/06/22

 

8

30312871

IN

Milpitas

CA

Actual/360

4.300%

106,466.87

53,871.48

0.00

N/A

07/06/27

--

29,711,685.49

29,657,814.01

05/06/22

 

9

30312872

OF

New York

NY

Actual/360

3.669%

97,850.67

0.00

0.00

N/A

06/01/27

--

32,000,000.00

32,000,000.00

05/01/22

 

12

30312877

MU

Philadelphia

PA

Actual/360

4.600%

91,054.98

38,387.72

0.00

N/A

08/01/27

--

23,753,473.37

23,715,085.65

05/01/22

 

13

30312878

LO

San Luis Obispo

CA

Actual/360

4.810%

95,849.60

35,047.68

0.00

N/A

08/01/27

--

23,912,581.25

23,877,533.57

05/01/22

 

14

30298479

98

Various

Various

Actual/360

5.020%

88,388.61

0.00

0.00

N/A

08/05/27

--

21,128,750.82

21,128,750.82

05/05/22

 

15

30312879

IN

Various

Various

Actual/360

4.410%

72,901.52

32,382.35

0.00

N/A

06/01/27

--

19,837,147.97

19,804,765.62

05/01/22

 

16

30312880

RT

Various

Various

Actual/360

5.172%

74,569.53

27,240.17

0.00

N/A

08/06/27

--

17,302,519.78

17,275,279.61

05/06/22

 

17

30298739

MH

Bakersfield

CA

Actual/360

4.660%

57,288.13

25,306.80

0.00

N/A

07/06/27

--

14,753,256.91

14,727,950.11

05/06/22

 

19

30298767

OF

Amherst

NY

Actual/360

4.726%

55,477.81

20,939.82

0.00

N/A

08/06/27

--

14,086,622.51

14,065,682.69

05/06/22

 

20

30312882

RT

Monticello

NY

Actual/360

4.950%

56,179.04

20,150.07

0.00

N/A

02/01/27

--

13,619,161.25

13,599,011.18

05/01/22

 

21

30312883

RT

Lansing

MI

Actual/360

4.710%

52,275.24

18,860.51

0.00

N/A

06/06/27

--

13,318,532.92

13,299,672.41

05/06/22

 

22

30298714

MF

Greensboro

NC

Actual/360

4.430%

45,868.82

21,973.35

0.00

N/A

08/05/27

--

12,424,961.19

12,402,987.84

05/05/22

 

23

30312884

LO

St. Augustine

FL

Actual/360

4.530%

45,757.46

21,214.06

0.00

N/A

07/06/27

--

12,121,182.50

12,099,968.44

05/06/22

 

24

30298684

LO

Maitland

FL

Actual/360

5.353%

52,247.77

26,446.41

0.00

N/A

07/06/27

--

11,712,557.33

11,686,110.92

05/06/22

 

25

30298725

IN

Geddes

NY

Actual/360

4.900%

47,484.46

27,756.76

0.00

N/A

07/06/27

--

11,628,847.24

11,601,090.48

05/06/22

 

26

30298637

MF

Detroit

MI

Actual/360

4.850%

45,815.68

18,984.88

0.00

N/A

06/06/27

--

11,335,838.47

11,316,853.59

05/06/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 13 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original          Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

      Interest

 

Scheduled

Scheduled

Principal

Anticipated     Maturity         Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State                Accrual Type      Gross Rate

Interest

Principal

Adjustments               Repay Date        Date

     Date

Balance

Balance

Date

 

27

30312885

Various      Various

TX

Actual/360

5.110%

48,003.47

17,224.26

0.00

N/A

03/01/27

--

11,272,830.76

11,255,606.50

05/01/22

 

29

30312886

MF

Pasadena

TX

Actual/360

4.700%

41,624.30

15,944.50

0.00

N/A

07/06/27

--

10,627,481.47

10,611,536.97

05/06/22

 

30

30312887

MU

Kettering

OH

Actual/360

4.940%

42,414.95

14,846.51

0.00

N/A

07/06/27

--

10,303,226.12

10,288,379.61

05/06/22

 

31

30298663

RT

Pensacola

FL

Actual/360

4.891%

39,591.86

16,073.83

0.00

N/A

07/06/27

--

9,714,800.95

9,698,727.12

05/06/22

 

32

30298800

MU

Carlsbad

CA

Actual/360

4.211%

31,933.42

0.00

0.00

N/A

08/06/27

--

9,100,000.00

9,100,000.00

05/06/22

 

33

30297710

LO

Maryland Heights

MO

Actual/360

4.320%

28,996.40

15,275.75

0.00

N/A

10/05/26

--

8,054,556.01

8,039,280.26

05/05/22

 

34

30298628

MU

Louisville

KY

Actual/360

4.850%

30,460.14

11,755.21

0.00

N/A

07/05/27

--

7,536,528.43

7,524,773.22

05/05/22

 

35

30312888

IN

Beaverton

OR

Actual/360

4.160%

26,866.67

0.00

0.00

N/A

06/01/27

--

7,750,000.00

7,750,000.00

05/01/22

 

36

30298784

LO

Jacksonville Beach

FL

Actual/360

4.770%

27,384.11

16,604.44

0.00

N/A

08/06/27

--

6,888,796.04

6,872,191.60

05/06/22

 

37

30298789

MF

Sherman

TX

Actual/360

5.000%

29,000.86

11,260.76

0.00

N/A

08/06/27

--

6,960,207.29

6,948,946.53

05/06/22

 

38

30298758

LO

Atlanta

GA

Actual/360

5.639%

30,829.34

14,295.83

0.00

N/A

07/06/27

--

6,560,598.16

6,546,302.33

05/06/22

 

39

30298737

RT

Grand Prairie

TX

Actual/360

5.005%

27,443.72

10,692.31

0.00

N/A

07/06/27

--

6,579,912.98

6,569,220.67

05/06/22

 

40

30312889

LO

Saint Augustine

FL

Actual/360

4.918%

26,098.70

9,236.47

0.00

N/A

08/01/27

--

6,368,581.85

6,359,345.38

05/01/22

 

41

30298611

LO

Reynoldsburg

OH

Actual/360

5.492%

27,949.00

13,469.66

0.00

N/A

08/05/27

--

6,106,846.71

6,093,377.05

05/05/21

 

42

30312891

MF

Baytown

TX

Actual/360

4.850%

22,848.73

13,575.94

0.00

N/A

07/06/27

--

5,653,294.21

5,639,718.27

05/06/22

 

43

30312892

MH

Various

Various

Actual/360

5.080%

25,614.28

8,514.17

0.00

N/A

07/06/27

--

6,050,618.45

6,042,104.28

05/06/22

 

44

30312893

MF

Orlando

FL

Actual/360

5.200%

24,967.43

9,077.44

0.00

N/A

07/06/27

--

5,761,714.12

5,752,636.68

05/06/22

 

45

30298738

MH

Yuma

AZ

Actual/360

4.560%

21,340.27

9,784.29

0.00

N/A

07/06/27

--

5,616,230.37

5,606,446.08

05/06/22

 

46

30312894

LO

Vestal

NY

Actual/360

5.450%

25,410.93

8,468.42

0.00

N/A

07/06/27

--

5,595,067.61

5,586,599.19

10/06/21

 

47

30298785

RT

El Centro

CA

Actual/360

5.272%

23,941.91

8,442.49

0.00

N/A

08/06/27

--

5,449,393.14

5,440,950.65

05/06/22

 

48

30312895

MH

Various

WI

Actual/360

4.960%

23,002.13

7,991.89

0.00

N/A

07/06/27

--

5,565,030.34

5,557,038.45

05/06/22

 

49

30312896

LO

Tulsa

OK

Actual/360

5.910%

26,426.79

7,715.36

0.00

N/A

03/06/27

--

5,365,845.19

5,358,129.83

05/06/22

 

50

30312897

MF

Montgomery

AL

Actual/360

4.950%

21,766.62

7,590.73

0.00

N/A

07/06/27

--

5,276,755.32

5,269,164.59

05/06/22

 

51

30312898

LO

Fayetteville

AR

Actual/360

4.870%

17,273.74

10,135.71

0.00

N/A

08/01/27

--

4,256,363.46

4,246,227.75

05/01/22

 

52

30298759

RT

Walker

MI

Actual/360

4.106%

15,399.00

0.00

0.00

07/06/27

06/30/32

--

4,500,000.00

4,500,000.00

05/06/22

 

53

30312899

SS

Huffman

TX

Actual/360

4.690%

16,176.79

6,254.21

0.00

N/A

06/06/27

--

4,139,050.16

4,132,795.95

05/06/22

 

54

30298721

RT

Phoenix

AZ

Actual/360

4.825%

16,206.75

5,892.71

0.00

N/A

08/05/27

--

4,030,693.23

4,024,800.52

05/05/22

 

55

30298589

OF

Eatontown

NJ

Actual/360

5.250%

16,248.40

5,839.75

0.00

N/A

06/06/27

--

3,713,919.49

3,708,079.74

05/06/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 14 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original         Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

       Interest

 

Scheduled

Scheduled

Principal

Anticipated          Maturity

Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State           Accrual Type           Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Date

Balance

Balance

Date

 

56

30298651

RT

Canton

MI

Actual/360

4.800%

14,758.83

6,227.78

0.00

N/A

06/06/27

--

3,689,706.56

3,683,478.78

05/06/22

 

57

30312900

LO

Brunswick

GA

Actual/360

5.200%

14,876.08

5,441.02

0.00

N/A

06/06/27

--

3,432,941.47

3,427,500.45

05/06/22

 

58

30312901

SS

Nogales

AZ

Actual/360

4.960%

9,121.53

3,169.20

0.00

N/A

07/06/27

--

2,206,822.46

2,203,653.26

05/06/22

 

59

30298591

RT

Columbus

OH

Actual/360

5.550%

7,994.68

2,590.36

0.00

N/A

06/06/27

--

1,728,579.58

1,725,989.22

05/06/22

 

Totals

 

 

 

 

 

 

2,836,913.63

747,797.88

0.00

 

 

 

776,140,523.28

775,392,725.40

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 15 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent                Most Recent     Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

    NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

     Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1A2C22A

176,602,683.40

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

1A2C3

176,602,683.40

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A1

11,348,588.28

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A5

11,348,588.28

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

9,355,308.16

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A33

54,544,724.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4B33

54,544,724.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5A11

42,653,995.44

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5A12

42,653,995.44

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5A13B

42,653,995.44

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

17,918,702.94

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

5,008,173.85

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

2,967,519.68

756,018.12

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

100,345,546.90

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

1,670,003.54

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

3,040,674.92

3,206,145.16

04/01/21

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

0.00

0.00

--

--

05/11/22

0.00

76,896.68

330,990.00

330,990.00

0.00

0.00

 

 

15

2,182,432.11

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

1,524,853.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

1,170,636.15

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

1,677,065.61

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

1,567,989.88

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

1,046,355.68

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

2,320,929.21

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23

2,606,349.48

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

2,342,387.30

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

1,490,355.78

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

930,925.64

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 29

 


 

 

                             

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent      Most Recent         Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

 

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

27

2,640,151.87

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

0.00

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

1,169,379.15

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

951,892.48

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

936,187.00

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

251,206.12

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

921,383.31

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

0.00

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

36

1,603,984.98

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

768,685.63

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

0.00

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

39

849,929.96

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

976,861.82

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

125,748.72

0.00

--

--

04/11/22

1,135,773.96

48,412.02

36,146.04

448,302.47

136,024.53

0.00

 

 

42

404,847.76

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

0.00

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

44

716,311.02

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

45

562,015.18

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

46

516,690.58

0.00

--

--

04/11/22

0.00

0.00

33,806.71

236,989.98

0.00

0.00

 

 

47

309,899.95

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

48

605,191.47

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

49

453,209.00

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

0.00

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

51

405,885.08

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

414,068.31

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

53

292,364.87

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

54

428,661.03

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

55

443,319.08

0.00

--

--

--

 

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 17 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent               Most Recent      Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

    NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

    Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

56

399,158.52

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

57

163,037.61

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

58

339,859.33

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

59

245,533.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

790,015,650.34

3,962,163.28

 

 

 

1,135,773.96

125,308.70

400,942.75

1,016,282.45

136,024.53

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 18 of 29

 


 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 19 of 29

 


 

 

                                         

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

 

Prepayments

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

 

Curtailments

 

Payoff

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

 

#

Amount

#

Amount

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/17/22

0

0.00

0

0.00

2

11,679,976.24

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.385744%

4.369608%

58

04/18/22

0

0.00

0

0.00

2

11,701,914.32

0

0.00

0

0.00

0

0.00

 

0

0.00

2

25,307,267.35

4.386186%

4.370048%

59

03/17/22

0

0.00

0

0.00

3

17,094,624.17

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.413452%

4.397331%

58

02/17/22

0

0.00

0

0.00

3

17,129,329.03

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.413963%

4.397841%

59

01/18/22

0

0.00

1

5,388,765.54

2

11,767,133.20

0

0.00

0

0.00

0

0.00

 

1

2,871,249.18

0

0.00

4.414355%

4.398232%

60

12/17/21

3

41,131,932.26

0

0.00

2

11,786,891.91

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.416897%

4.400781%

61

11/18/21

0

0.00

0

0.00

3

17,211,326.13

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.417319%

4.401202%

62

10/18/21

0

0.00

0

0.00

4

41,237,503.26

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.417700%

4.401582%

63

09/17/21

0

0.00

1

5,417,056.79

3

35,849,175.71

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.418117%

4.401997%

64

08/17/21

0

0.00

1

24,000,000.00

3

17,292,146.73

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.418493%

4.402372%

65

07/16/21

0

0.00

1

24,000,000.00

3

17,317,936.91

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.418867%

4.402745%

66

06/17/21

0

0.00

1

24,000,000.00

3

17,346,293.42

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

4.419277%

4.403154%

67

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

Page 20 of 29

 


 

 

                               

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

Outstanding

 

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

     Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

41

30298611

05/05/21

11

6

 

36,146.04

448,302.47

319,152.42

6,246,385.24

11/06/20

2

 

 

 

 

46

30312894

10/06/21

6

6

 

33,806.71

236,989.98

0.00

5,643,389.52

07/21/20

1

 

 

 

 

Totals

 

 

 

 

 

69,952.75

685,292.45

319,152.42

11,889,774.76

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period       0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 21 of 29

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

        Total

         Performing

Non-Performing

                REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

50,000,000

50,000,000

0

 

 

0

 

7 - 12 Months

 

0

0

0

 

 

0

 

13 - 24 Months

 

0

0

0

 

 

0

 

25 - 36 Months

 

0

0

0

 

 

0

 

37 - 48 Months

 

0

0

0

 

 

0

 

49 - 60 Months

 

38,252,028

38,252,028

0

 

 

0

 

> 60 Months

 

687,140,698

675,460,721

           11,679,976

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

     30-59 Days

     60-89 Days

90+ Days

      REO/Foreclosure

 

 

May-22

775,392,725

763,712,749

0

0

11,679,976

0

 

Apr-22

776,140,523

764,438,609

0

0

11,701,914

0

 

Mar-22

802,165,570

785,070,945

0

0

17,094,624

0

 

Feb-22

803,074,448

785,945,119

0

0

17,129,329

0

 

Jan-22

803,785,433

786,629,535

0

5,388,766

11,767,133

0

 

Dec-21

807,364,701

754,445,877

41,131,932

0

11,786,892

0

 

Nov-21

808,134,759

790,923,433

0

0

17,211,326

0

 

Oct-21

808,836,609

767,599,106

0

0

41,237,503

0

 

Sep-21

809,600,722

768,334,489

0

5,417,057

35,849,176

0

 

Aug-21

810,296,454

769,004,307

0

24,000,000

17,292,147

0

 

Jul-21

810,989,284

769,671,347

0

24,000,000

17,317,937

0

 

Jun-21

811,744,702

770,398,409

0

24,000,000

17,346,293

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 29

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

9

30312872

32,000,000.00

32,000,000.00

2,210,000,000.00

04/01/17

94,379,960.21

2.35000

09/30/21

06/01/27

I/O

14

30298479

21,128,750.82

21,128,750.82

 

--

5,305,306.98

1.67000

--

08/05/27

I/O

41

30298611

6,093,377.05

6,246,385.24

6,400,000.00

02/19/21

44,861.73

0.09000

12/31/21

08/05/27

242

46

30312894

5,586,599.19

5,643,389.52

7,700,000.00

02/02/22

427,053.90

1.05000

12/31/21

07/06/27

301

49

30312896

5,358,129.83

5,358,129.83

7,300,000.00

10/27/20

376,045.00

0.92000

12/31/21

03/06/27

297

Totals

 

70,166,856.89

70,376,655.41

2,231,400,000.00

 

100,533,227.82

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 29

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

9

30312872

OF

NY

11/02/21

3

 

 

 

 

5/10/2022 - Loan transferred to Special on 11/1/21 due to the Borrower''s bankruptcy filing on 10/31/21. The Brwr''s BK filing was simultaneous with 8 other related entities, all of which are controlled by HNA of China. The $1,200.0MM 1st

 

mortgage is se cured by the fee interest of 245 Park, Class A, 45-story, 1,779,515 SF, building located at 245 Park Ave. in Manhattan. The $1,200.0MM 1st mgt. loan consists of a $500MM 245 Park Trust Loan and Companion Loans that total

 

$700MM. The BK court has approve d a change in the property manager which took place in February. Brwr filed a 12/31/20 app. in BK court with a a value of $2.05 billion. The Brwr and Lender have agreed to a final cash collateral order which

 

requires the Brwr to make the monthly debt se rvice & reserve payments, as required in the loan documents. The CCO also requires the Brwr to pay all of the Lenders collection cost, legal fees, and any monthly servicer fees, as they accrue, so

 

that there should be no advances by the Trust. The Brwr has not yet filed any BK plan, disclosure statement, or any of their BK schedules but has indicated they plan to seek an extension of the period of exclusivity.

14

30298479

98

Various

06/06/19

5

 

 

 

 

5/3/2022: The loan is part of a 3 loan pari passu relationship. The notes transferred to Special Servicing 6/6/19 due to payment default. The borrower filed Chapter 11 Bankruptcy on 7/22/2019. The court confirmed the creditor’s liquidating plan on

 

9/8/21. The debtor turned over the DIP account funds to Midland and tenants are submitting rent payments to the lockbox account. The loan is secured by the borrower’s leased fee interest in the land underneath 7 hotels. The leasehold control

 

of the hotels has tr ansitioned to the leasehold lenders. The Cromwell property was sold on 10/18/21 and the Albany property was sold on 11/29/21. The marketing of the remaining 5 properties was launched in December 2021 pursuant to the

 

confirmed BK plan. A buyer has been sel ected for the note and the loan sale agreement is being negotiated.

 

 

 

41

30298611

LO

OH

11/06/20

2

 

 

 

 

5/3/2022 - The subject property was transferred to Special Servicing on 8/5/2020 due to payment default. The collateral consists of a Marriot flagged Fairfield Inn - Columbus. The hotel is a 3-story building with 83 keys and includes meeting

 

space, indo or pool, fitness center and guest pantry. The Borrower did not contest the receiver motion and a Receiver was placed at the property on January 31,2021.

 

 

 

46

30312894

LO

NY

07/21/20

1

 

 

 

 

5.3.22 - Loan transferred to special servicing 7/21/20 due to imminent default when master servicer received notice that borrower would not be able to meet payment obligations until hotel operations stabilize. 90-day forbearance expired in June,

 

2020, and borrower failed to make 7/6/20 payment. Reviewing receiver docs and requesting changes.

 

 

 

 

 

49

30312896

LO

OK

06/22/20

8

 

 

 

 

Special Servicer comments are not available for this cycle.

 

 

 

 

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 24 of 29

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

         Balance

Rate

         Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

3

30312864

0.00

4.95000%

0.00

4.95000%

10

11/10/20

11/12/20

11/30/20

3

30312864

0.00

4.95000%

0.00

4.95000%

10

11/30/20

11/12/20

11/10/20

5A11

30312654

15,000,000.00

4.48600%

15,000,000.00

4.48600%

8

08/31/20

09/01/20

09/08/20

5A11

30312654

0.00

4.48600%

0.00

4.48600%

8

09/08/20

09/01/20

08/31/20

5A12

30312655

15,000,000.00

4.48600%

15,000,000.00

4.48600%

8

08/31/20

09/01/20

09/08/20

5A12

30312655

0.00

4.48600%

0.00

4.48600%

8

09/08/20

09/01/20

08/31/20

5A13B

30298849

7,500,000.00

4.48600%

7,500,000.00

4.48600%

8

08/31/20

09/01/20

09/08/20

5A13B

30298849

0.00

4.48600%

0.00

4.48600%

8

09/08/20

09/01/20

08/31/20

7

30298718

32,400,000.00

4.53000%

32,400,000.00

4.53000%

8

06/02/20

06/05/20

06/08/20

7

30298718

0.00

4.53000%

0.00

4.53000%

8

06/08/20

06/05/20

06/02/20

12

30312877

0.00

4.60000%

0.00

4.60000%

8

07/20/20

06/01/20

07/29/20

12

30312877

0.00

4.60000%

0.00

4.60000%

8

07/29/20

06/01/20

07/20/20

13

30312878

0.00

4.81000%

0.00

4.81000%

8

08/28/20

07/31/20

09/29/20

13

30312878

0.00

4.81000%

0.00

4.81000%

8

09/29/20

07/31/20

08/28/20

21

30312883

0.00

4.71000%

0.00

4.71000%

8

07/15/20

06/08/20

07/22/20

21

30312883

0.00

4.71000%

0.00

4.71000%

8

07/22/20

06/08/20

07/15/20

24

30298684

12,296,165.61

5.35300%

12,296,165.61

5.35300%

10

04/27/20

05/06/20

05/01/20

24

30298684

0.00

5.35300%

0.00

5.35300%

8

05/01/20

05/06/20

04/27/20

33

30297710

8,395,670.95

4.32000%

8,395,670.95

4.32000%

10

05/04/20

05/05/20

05/11/20

33

30297710

0.00

4.32000%

0.00

4.32000%

8

05/11/20

05/05/20

05/04/20

39

30298737

6,804,998.86

5.00500%

6,804,998.86

5.00500%

8

06/01/20

05/06/20

06/05/20

39

30298737

0.00

5.00500%

0.00

5.00500%

8

06/05/20

05/06/20

06/01/20

46

30312894

0.00

5.45000%

0.00

5.45000%

8

06/05/20

04/06/20

06/11/20

46

30312894

0.00

5.45000%

0.00

5.45000%

8

06/11/20

04/06/20

06/05/20

47

30298785

0.00

5.27220%

0.00

5.27220%

8

10/02/20

06/05/20

10/15/20

47

30298785

0.00

5.27220%

0.00

5.27220%

8

10/15/20

06/05/20

10/02/20

Totals

 

97,396,835.42

 

97,396,835.42

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 29

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

             Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹            Number                 Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 29

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

        Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID         Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 27 of 29

 


 

 

                         

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

14

0.00

0.00

(164,485.12)

0.00

0.00

0.00

0.00

0.00

111.08

0.00

0.00

0.00

17

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(8.18)

0.00

0.00

0.00

41

0.00

0.00

3,500.00

0.00

0.00

5,193.33

0.00

0.00

0.00

0.00

0.00

0.00

45

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.01

0.00

0.00

0.00

46

0.00

0.00

3,500.00

0.00

0.00

0.00

0.00

0.00

17.74

0.00

0.00

0.00

49

0.00

0.00

(77,000.00)

0.00

0.00

0.00

0.00

0.00

(874.23)

0.00

0.00

0.00

54

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.01

0.00

0.00

0.00

55

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(3.86)

0.00

0.00

0.00

Total

0.00

0.00

(234,485.12)

0.00

0.00

5,193.33

0.00

0.00

(754.43)

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

(230,046.22)

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 28 of 29

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 29 of 29

 



	
		Prospectus Loan ID
		1
		04-12-2022
		05-11-2022
		Morgan Stanley Bank National Association; CITI; Deutsche Bank AG New York Branch; Wells Fargo Bank, National Association
		06-07-2017
		50000000.00000000
		120
		06-09-2027
		0
		.03430000
		.03430000
		3
		1
		120
		07-09-2017
		true
		1
		A1
		3
		147680.56000000
		50000000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		12-08-2026
		.00000000
		.00000000
		
			General Motors Building
			767 Fifth Avenue
			New York
			NY
			10153
			New York
			MU
			1969018
			1989983
			1968
			2017
			4800000000.00000000
			MAI
			05-08-2017
			4800000000.00000000
			05-08-2017
			MAI
			.95000000
			6
			09-09-2019
			N
			Weil Gotshal & Manges
			428941
			08-31-2034
			ARAMIS
			350696
			08-31-2022
			BAMCO
			119276
			05-31-2035
			12-31-2016
			334764417.70000000
			107458009.00000000
			227306408.70000000
			221544793.97000000
			UW
			CREFC
			4.45000000
			4.33000000
			F
			F
			09-30-2021
		
		false
		false
		50000000.00000000
		142916.67000000
		.03430000
		.00012320
		142916.67000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		05-09-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		04-12-2022
		05-11-2022
		UBS AG; Athene Annuity and Life Company; Athene Annuity & Life Assurance Company
		07-19-2017
		50000000.00000000
		60
		08-06-2022
		0
		.02620000
		.02620000
		3
		1
		60
		09-06-2017
		true
		1
		A1
		3
		.00000000
		50000000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		05-05-2022
		.00000000
		.00000000
		
			Park West Village
			784, 788, and 792 Columbus Avenue
			New York
			NY
			10025
			New York
			MF
			640677
			852
			852
			1950
			2017
			600000000.00000000
			MAI
			05-10-2017
			600000000.00000000
			05-10-2017
			MAI
			.96000000
			6
			09-06-2019
			X
			05-31-2017
			23925670.00000000
			9506674.00000000
			14418996.00000000
			14218716.00000000
			UW
			CREFC
			4.52000000
			4.46000000
			F
			F
		
		false
		false
		50000000.00000000
		109166.66000000
		.02620000
		.00015580
		109166.66000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		04-12-2022
		05-11-2022
		Societe Generale
		06-23-2017
		50000000.00000000
		120
		07-01-2027
		360
		.04950000
		.04950000
		3
		1
		36
		08-01-2017
		true
		1
		PP
		5
		213125.00000000
		50000000.00000000
		1
		14
		14
		true
		true
		false
		false
		true
		03-31-2027
		.00000000
		.00000000
		
			Rolling Hills
			5402 Pine Chase Drive
			Orlando
			FL
			32808
			Orange
			MF
			240
			240
			1995
			2015
			22130000.00000000
			MAI
			05-02-2017
			28400000.00000000
			01-06-2021
			MAI
			.97500000
			6
			09-01-2019
			N
			03-31-2017
			2424150.81000000
			876847.84000000
			1547302.97000000
			1487302.97000000
			UW
			CREFC
			F
		
		
			Lakeland Manor
			929 Gilmore Avenue
			Lakeland
			FL
			33801
			Polk
			MF
			374
			373
			1965
			19800000.00000000
			MAI
			05-04-2017
			24200000.00000000
			01-05-2021
			MAI
			.91400000
			6
			09-01-2019
			N
			03-31-2017
			2677242.18000000
			1161204.75000000
			1516037.43000000
			1422787.43000000
			UW
			CREFC
			F
		
		
			Kings Trail
			3770 Toledo Road
			Jacksonville
			FL
			32217
			Duval
			MF
			331963
			320
			320
			1968
			17790000.00000000
			MAI
			05-05-2017
			21600000.00000000
			01-04-2021
			MAI
			.97200000
			6
			09-01-2019
			N
			03-31-2017
			2733055.69000000
			1133406.09000000
			1599649.60000000
			1519649.60000000
			UW
			CREFC
			F
		
		
			Bella Mar I and II
			12406 North 15th Street 1307 East 127th Avenue
			Tampa
			FL
			33612
			Hillsborough
			MF
			264
			264
			1972
			15670000.00000000
			MAI
			05-04-2017
			13400000.00000000
			01-06-2021
			98
			.94300000
			6
			09-01-2019
			N
			03-31-2017
			2183134.67000000
			979512.79000000
			1203621.88000000
			1137621.88000000
			UW
			CREFC
			F
		
		
			Del Rio
			5013 East Sligh Avenue
			Tampa
			FL
			33617
			Hillsborough
			MF
			160
			160
			1982
			12350000.00000000
			MAI
			05-04-2017
			10800000.00000000
			01-06-2021
			MAI
			.93800000
			6
			09-01-2019
			N
			03-31-2017
			1557847.47000000
			730529.48000000
			827317.98000000
			787317.98000000
			UW
			CREFC
			F
		
		
			Timberfalls
			2600 East 113th Avenue
			Tampa
			FL
			33612
			Hillsborough
			MF
			183
			184
			1972
			2017
			11160000.00000000
			MAI
			05-04-2017
			13400000.00000000
			01-05-2021
			MAI
			.97800000
			6
			09-01-2019
			N
			03-31-2017
			1590200.35000000
			836901.57000000
			753298.78000000
			707298.78000000
			UW
			CREFC
			F
		
		
			Jacksonville Heights
			8050 103Rd Street
			Jacksonville
			FL
			32210
			Duval
			MF
			172399
			173
			173
			1970
			9750000.00000000
			MAI
			05-05-2017
			13600000.00000000
			01-04-2021
			MAI
			.93100000
			6
			09-01-2019
			N
			03-31-2017
			1365640.40000000
			706899.93000000
			658740.46000000
			615490.46000000
			UW
			CREFC
			F
		
		
			Lago Bello
			13533 Gragston Circle
			Tampa
			FL
			33613
			Hillsborough
			MF
			120
			120
			1984
			8690000.00000000
			MAI
			05-04-2017
			8700000.00000000
			01-06-2021
			MAI
			.96700000
			6
			09-01-2019
			N
			03-31-2017
			1064668.79000000
			444311.83000000
			620356.95000000
			590356.95000000
			UW
			CREFC
			F
		
		
			North Washington
			1877 19Th Street
			Sarasota
			FL
			34234
			Sarasota
			MF
			119
			119
			1961
			7930000.00000000
			MAI
			05-10-2017
			10710000.00000000
			01-06-2021
			MAI
			.96600000
			6
			09-01-2019
			N
			03-31-2017
			1047336.50000000
			315643.31000000
			731693.20000000
			701943.20000000
			UW
			CREFC
			F
		
		
			Tanglewood
			2811 Ruleme Street
			Eustis
			FL
			32736
			Lake
			MF
			138
			138
			1972
			6510000.00000000
			MAI
			05-08-2017
			9500000.00000000
			01-06-2021
			MAI
			.97100000
			6
			09-01-2019
			N
			03-31-2017
			1038119.29000000
			430040.06000000
			608079.23000000
			573579.23000000
			UW
			CREFC
			F
		
		
			Mount Dora
			3001 Northland Road
			Mount Dora
			FL
			32757
			Lake
			MF
			132
			132
			1986
			6470000.00000000
			MAI
			05-08-2017
			9200000.00000000
			01-06-2021
			MAI
			.96200000
			6
			09-01-2019
			N
			03-31-2017
			998189.32000000
			424784.54000000
			573404.78000000
			540404.78000000
			UW
			CREFC
			F
		
		
			Brandywyne
			418 19Th Street Southeast
			Winter Haven
			FL
			33884
			Polk
			MF
			82
			81
			1980
			4450000.00000000
			MAI
			05-04-2017
			6000000.00000000
			01-05-2021
			MAI
			.97500000
			6
			09-01-2019
			N
			03-31-2017
			602610.10000000
			248840.21000000
			353769.88000000
			333519.88000000
			UW
			CREFC
			F
		
		
			The Landings
			102 Landings Way
			Winter Haven
			FL
			33880
			Polk
			MF
			60
			60
			1984
			2015
			2910000.00000000
			MAI
			05-04-2017
			4500000.00000000
			01-05-2021
			MAI
			.96700000
			6
			09-01-2019
			N
			03-31-2017
			447405.46000000
			198163.43000000
			249242.03000000
			234242.03000000
			UW
			CREFC
			F
		
		
			Country Place
			3950 Country Place
			Winter Haven
			FL
			33880
			Polk
			MF
			17
			18
			1984
			1020000.00000000
			MAI
			05-04-2017
			1220000.00000000
			01-05-2021
			MAI
			.94400000
			6
			09-01-2019
			N
			03-31-2017
			142524.31000000
			65024.91000000
			77499.40000000
			72999.40000000
			UW
			CREFC
			F
		
		false
		false
		48737012.35000000
		266885.00000000
		.04950000
		.00015580
		201040.18000000
		65844.82000000
		.00000000
		48671167.53000000
		48671167.53000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		07-23-2020
		10-25-2021
		false
		.00000000
		8
		11-12-2020
		98
		.00000000
		07-01-2027
	
	
		Prospectus Loan ID
		4
		04-12-2022
		05-11-2022
		Bank of America National Association; Societe Generale; Wells Fargo Bank National Association; Barclays
		05-12-2017
		45000000.00000000
		120
		06-01-2027
		0
		.03657500
		.03657500
		3
		1
		120
		07-01-2017
		true
		1
		A1
		3
		141728.13000000
		45000000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		11-30-2026
		.00000000
		.00000000
		
			Del Amo Fashion Center
			3525 West CarsonStreet
			Torrance
			CA
			90503
			Los Angeles
			RT
			1769525
			1769525
			1961
			2017
			1155000000.00000000
			MAI
			04-23-2017
			1155000000.00000000
			04-23-2017
			MAI
			.85200000
			6
			09-01-2019
			N
			SEARS (Non-Collateral Tenant 313,495 SF)
			313495
			12-31-2050
			MACY'S (Non-Collateral Tenant 251,892 SF)
			251892
			12-31-2085
			MACY'S (Non-Collateral Tenant 171,415 SF)
			171415
			01-19-2055
			03-31-2017
			81259520.17000000
			21915628.00000000
			59343892.17000000
			56965433.59000000
			UW
			CREFC
			3.48000000
			3.34000000
			F
			F
			12-31-2021
		
		false
		false
		45000000.00000000
		137156.25000000
		.03657500
		.00012320
		137156.25000000
		.00000000
		.00000000
		45000000.00000000
		45000000.00000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank Real Estate Capital
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		04-12-2022
		05-11-2022
		JP Morgan Commercial Bank; Barclays; Deutsche Bank AG New York Branch; Bank of America National Association
		05-24-2017
		37500000.00000000
		120
		06-01-2027
		0
		.04486000
		.04486000
		3
		1
		120
		07-01-2017
		true
		1
		PP
		3
		144860.42000000
		37500000.00000000
		1
		65
		65
		true
		true
		true
		false
		true
		06-30-2018
		03-31-2027
		03-31-2027
		.00000000
		.00000000
		
			Larkspur Landing Sunnyvale
			748 North Mathilda Avenue
			Sunnyvale
			CA
			94085
			Santa Clara
			LO
			126
			126
			2000
			52100000.00000000
			MAI
			04-23-2017
			52100000.00000000
			04-23-2017
			MAI
			.83800000
			6
			X
			03-31-2017
			7774225.00000000
			3602265.00000000
			4171961.00000000
			4171961.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Milpitas
			40 Ranch Drive
			Milpitas
			CA
			95035
			Santa Clara
			LO
			124
			124
			1998
			43900000.00000000
			MAI
			04-23-2017
			43900000.00000000
			04-23-2017
			MAI
			.85700000
			6
			X
			03-31-2017
			6764028.00000000
			3201871.00000000
			3562157.00000000
			3562157.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Campbell
			550 West Hamilton Avenue
			Campbell
			CA
			95008
			Santa Clara
			LO
			117
			117
			2000
			38600000.00000000
			MAI
			04-23-2017
			38600000.00000000
			04-23-2017
			MAI
			.84300000
			6
			X
			03-31-2017
			6059570.00000000
			2860144.00000000
			3199426.00000000
			3199426.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing San Francisco
			670 & 690 Gateway Boulevard
			South San Francisco
			CA
			94080
			San Mateo
			LO
			111
			111
			1999
			31800000.00000000
			MAI
			04-23-2017
			31800000.00000000
			04-23-2017
			MAI
			.84900000
			6
			X
			03-31-2017
			5697514.00000000
			3270929.00000000
			2426585.00000000
			2426585.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Pleasanton
			5535 Johnson Drive Court
			Pleasanton
			CA
			94588
			Alameda
			LO
			124
			124
			1997
			31100000.00000000
			MAI
			04-23-2017
			31100000.00000000
			04-23-2017
			MAI
			.82900000
			6
			X
			03-31-2017
			5193352.00000000
			2754991.00000000
			2438362.00000000
			2438362.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Bellevue
			15805 Se 37Th Street
			Bellevue
			WA
			98006
			King
			LO
			126
			126
			1998
			27700000.00000000
			MAI
			04-23-2017
			27700000.00000000
			04-23-2017
			MAI
			.78800000
			6
			X
			03-31-2017
			4692425.00000000
			2518899.00000000
			2173526.00000000
			2173526.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Sacramento
			555 Howe Avenue
			Sacramento
			CA
			95825
			Sacramento
			LO
			124
			124
			1998
			20700000.00000000
			MAI
			04-23-2017
			20700000.00000000
			04-23-2017
			MAI
			.83000000
			6
			X
			03-31-2017
			4214257.00000000
			2397345.00000000
			1816912.00000000
			1816912.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Ann Arbor North
			2300 Green Road
			Ann Arbor
			MI
			48105
			Washtenaw
			LO
			129
			129
			1988
			2015
			20200000.00000000
			MAI
			04-23-2017
			20200000.00000000
			04-23-2017
			MAI
			.73900000
			6
			X
			03-31-2017
			4826301.00000000
			2990175.00000000
			1836126.00000000
			1836126.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Hillsboro
			3133 Ne Shute Road
			Hillsboro
			OR
			97124
			Washington
			LO
			124
			124
			1997
			20200000.00000000
			MAI
			04-23-2017
			20200000.00000000
			04-23-2017
			MAI
			.74100000
			6
			X
			03-31-2017
			3941272.00000000
			2232510.00000000
			1708763.00000000
			1708763.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Renton
			1701 E Valley Road
			Renton
			WA
			98057
			King
			LO
			127
			127
			1998
			20000000.00000000
			MAI
			04-23-2017
			20000000.00000000
			04-23-2017
			MAI
			.80300000
			6
			X
			03-31-2017
			4423020.00000000
			2728888.00000000
			1694132.00000000
			1694132.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Arlington Northeast Rangers Ballpark
			1311 Wet 'N Wild Way
			Arlington
			TX
			76011
			Tarrant
			LO
			147
			147
			2008
			2013
			19200000.00000000
			MAI
			04-23-2017
			19200000.00000000
			04-23-2017
			MAI
			.78300000
			6
			X
			03-31-2017
			5568856.00000000
			4031609.00000000
			1537247.00000000
			1537247.00000000
			UW
			CREFC
			F
		
		
			Residence Inn Toledo Maumee
			1370 Arrowhead Drive
			Maumee
			OH
			43537
			Lucas
			LO
			108
			108
			2008
			2016
			19000000.00000000
			MAI
			04-23-2017
			19000000.00000000
			04-23-2017
			MAI
			.81700000
			6
			X
			03-31-2017
			4066425.00000000
			2597554.00000000
			1468871.00000000
			1468871.00000000
			UW
			CREFC
			F
		
		
			Residence Inn Williamsburg
			1648 Richmond Road
			Williamsburg
			VA
			23185
			James City
			LO
			108
			108
			1999
			2012
			18200000.00000000
			MAI
			04-23-2017
			18200000.00000000
			04-23-2017
			MAI
			.73000000
			6
			X
			03-31-2017
			3955706.00000000
			2596962.00000000
			1358744.00000000
			1358744.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Suites Waco South
			2501 Marketplace Drive
			Waco
			TX
			76711
			McLennan
			LO
			123
			123
			2008
			2013
			16800000.00000000
			MAI
			04-23-2017
			16800000.00000000
			04-23-2017
			MAI
			.77700000
			6
			X
			03-31-2017
			4293844.00000000
			2879053.00000000
			1414791.00000000
			1414791.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Louisville Airport Fair Expo
			447 Farmington Avenue
			Louisville
			KY
			40209
			Jefferson
			LO
			106
			106
			2008
			16500000.00000000
			MAI
			04-23-2017
			16500000.00000000
			04-23-2017
			MAI
			.72900000
			6
			X
			03-31-2017
			4185314.00000000
			2796547.00000000
			1388767.00000000
			1388767.00000000
			UW
			CREFC
			F
		
		
			Courtyard Tyler
			7424 S Broadway Avenue
			Tyler
			TX
			75703
			Smith
			LO
			121
			121
			2010
			2016
			16200000.00000000
			MAI
			04-23-2017
			16200000.00000000
			04-23-2017
			MAI
			.58800000
			6
			X
			03-31-2017
			3341364.00000000
			2088004.00000000
			1253360.00000000
			1253360.00000000
			UW
			CREFC
			F
		
		
			Hilton Garden Inn Edison Raritan Center
			50 Raritan Center Parkway
			Edison
			NJ
			08837
			Middlesex
			LO
			132
			132
			2002
			2014
			16200000.00000000
			MAI
			04-23-2017
			16200000.00000000
			04-23-2017
			MAI
			.78100000
			6
			X
			03-31-2017
			5848958.00000000
			4531561.00000000
			1317397.00000000
			1317397.00000000
			UW
			CREFC
			F
		
		
			Hilton Garden Inn St Paul Oakdale
			420 Inwood Avenue North
			Oakdale
			MN
			55128
			Washington
			LO
			116
			116
			2005
			2013
			16000000.00000000
			MAI
			04-23-2017
			16000000.00000000
			04-23-2017
			MAI
			.80000000
			6
			X
			03-31-2017
			4891094.00000000
			3201247.00000000
			1689847.00000000
			1689847.00000000
			UW
			CREFC
			F
		
		
			Residence Inn Grand Rapids West
			3451 Rivertown Point Court Sw
			Grandville
			MI
			49418
			Kent
			LO
			90
			90
			2000
			2017
			15800000.00000000
			MAI
			04-23-2017
			15800000.00000000
			04-23-2017
			MAI
			.72600000
			6
			X
			03-31-2017
			3115120.00000000
			2008993.00000000
			1106127.00000000
			1106127.00000000
			UW
			CREFC
			F
		
		
			Peoria, AZ Residence Inn
			8435 West Paradise Lane
			Peoria
			AZ
			85382
			Maricopa
			LO
			90
			90
			1998
			2013
			15700000.00000000
			MAI
			04-23-2017
			15700000.00000000
			04-23-2017
			MAI
			.80800000
			6
			X
			03-31-2017
			3248248.00000000
			2090221.00000000
			1158027.00000000
			1158027.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Suites Bloomington Normal
			320 Towanda Avenue
			Normal
			IL
			61701
			McLean
			LO
			128
			128
			2007
			2015
			15600000.00000000
			MAI
			04-23-2017
			15600000.00000000
			04-23-2017
			MAI
			.70800000
			6
			X
			03-31-2017
			3738690.00000000
			2341747.00000000
			1396943.00000000
			1396943.00000000
			UW
			CREFC
			F
		
		
			Courtyard Chico
			2481 Carmichael Drive
			Chico
			CA
			95928
			Butte
			LO
			90
			90
			2005
			2015
			15300000.00000000
			MAI
			04-23-2017
			15300000.00000000
			04-23-2017
			MAI
			.84600000
			6
			X
			03-31-2017
			3850184.00000000
			2410998.00000000
			1439185.00000000
			1439185.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Suites Kokomo
			2920 S Reed Road
			Kokomo
			IN
			46902
			Howard
			LO
			105
			105
			1997
			2013
			14800000.00000000
			MAI
			04-23-2017
			14800000.00000000
			04-23-2017
			MAI
			.77900000
			6
			X
			03-31-2017
			3680915.00000000
			2425349.00000000
			1255566.00000000
			1255566.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Suites South Bend
			52709 Indiana State Route 933
			South Bend
			IN
			46637
			St. Joseph
			LO
			117
			117
			1997
			2014
			14800000.00000000
			MAI
			04-23-2017
			14800000.00000000
			04-23-2017
			MAI
			.69900000
			6
			X
			03-31-2017
			3810167.00000000
			2577957.00000000
			1232210.00000000
			1232210.00000000
			UW
			CREFC
			F
		
		
			Courtyard Wichita Falls
			3800 Tarry Street
			Wichita Falls
			TX
			76308
			Wichita
			LO
			93
			93
			2009
			2017
			14100000.00000000
			MAI
			04-23-2017
			14100000.00000000
			04-23-2017
			MAI
			.77400000
			6
			X
			03-31-2017
			3121444.00000000
			2025834.00000000
			1095610.00000000
			1095610.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Morehead
			4035 Arendell Street
			Morehead City
			NC
			28557
			Carteret
			LO
			118
			118
			1991
			2017
			13700000.00000000
			MAI
			04-23-2017
			13700000.00000000
			04-23-2017
			MAI
			.66600000
			6
			X
			03-31-2017
			3154358.00000000
			2060293.00000000
			1094065.00000000
			1094065.00000000
			UW
			CREFC
			F
		
		
			Residence Inn Chico
			2485 Carmichael Drive
			Chico
			CA
			95928
			Butte
			LO
			78
			78
			2005
			2014
			13300000.00000000
			MAI
			04-23-2017
			13300000.00000000
			04-23-2017
			MAI
			.88000000
			6
			X
			03-31-2017
			3273835.00000000
			2065656.00000000
			1208180.00000000
			1208180.00000000
			UW
			CREFC
			F
		
		
			Courtyard Lufkin
			2130 S First Street
			Lufkin
			TX
			75901
			Angelina
			LO
			101
			101
			2009
			2017
			12700000.00000000
			MAI
			04-23-2017
			12700000.00000000
			04-23-2017
			MAI
			.64900000
			6
			X
			03-31-2017
			2752597.00000000
			2014311.00000000
			738285.00000000
			738285.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Carlisle
			1164 Harrisburg Pike
			Carlisle
			PA
			17013
			Cumberland
			LO
			97
			97
			1997
			2014
			12600000.00000000
			MAI
			04-23-2017
			12600000.00000000
			04-23-2017
			MAI
			.76100000
			6
			X
			03-31-2017
			3439196.00000000
			2322290.00000000
			1116905.00000000
			1116905.00000000
			UW
			CREFC
			F
		
		
			Springhill Suites Williamsburg
			1644 Richmond Road
			Williamsburg
			VA
			23185
			James City
			LO
			120
			120
			2002
			2012
			12600000.00000000
			MAI
			04-23-2017
			12600000.00000000
			04-23-2017
			MAI
			.71700000
			6
			X
			03-31-2017
			3361902.00000000
			2485794.00000000
			876108.00000000
			876108.00000000
			UW
			CREFC
			F
		
		
			Fairfield Inn Bloomington
			120 South Fairfield Drive
			Bloomington
			IN
			47404
			Monroe
			LO
			105
			105
			1995
			2015
			12500000.00000000
			MAI
			04-23-2017
			12500000.00000000
			04-23-2017
			MAI
			.87100000
			6
			X
			03-31-2017
			3018966.00000000
			1747736.00000000
			1271230.00000000
			1271230.00000000
			UW
			CREFC
			F
		
		
			Waco Residence Inn
			501 South University Parks Drive
			Waco
			TX
			76706
			McLennan
			LO
			78
			78
			1997
			2012
			12200000.00000000
			MAI
			04-23-2017
			12200000.00000000
			04-23-2017
			MAI
			.82000000
			6
			X
			03-31-2017
			3136682.00000000
			2224447.00000000
			912234.00000000
			912234.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Express Fisher
			9791 North By Northeast Boulevard
			Fishers
			IN
			46037
			Hamilton
			LO
			115
			115
			2000
			2012
			11400000.00000000
			MAI
			04-23-2017
			11400000.00000000
			04-23-2017
			MAI
			.67100000
			6
			X
			03-31-2017
			3176451.00000000
			2225023.00000000
			951428.00000000
			951428.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Folsom
			121 Iron Point Road
			Folsom
			CA
			95630
			Sacramento
			LO
			84
			84
			2000
			11100000.00000000
			MAI
			04-23-2017
			11100000.00000000
			04-23-2017
			MAI
			.86400000
			6
			X
			03-31-2017
			2902483.00000000
			2043619.00000000
			858864.00000000
			858864.00000000
			UW
			CREFC
			F
		
		
			Springhill Suites Chicago Naperville Warrenville
			4305 Weaver Parkway
			Warrenville
			IL
			60555
			DuPage
			LO
			128
			128
			1997
			2013
			10500000.00000000
			MAI
			04-23-2017
			10500000.00000000
			04-23-2017
			MAI
			.67100000
			6
			X
			03-31-2017
			3321573.00000000
			2653751.00000000
			667822.00000000
			667822.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Express & Suites Paris
			3025 Ne Loop 286
			Paris
			TX
			75460
			Lamar
			LO
			84
			84
			2009
			10400000.00000000
			MAI
			04-23-2017
			10400000.00000000
			04-23-2017
			MAI
			.72600000
			6
			X
			03-31-2017
			2343673.00000000
			1545193.00000000
			798480.00000000
			798480.00000000
			UW
			CREFC
			F
		
		
			Toledo Homewood Suites
			1410 Arrowhead Drive
			Maumee
			OH
			43537
			Lucas
			LO
			78
			78
			1997
			2014
			10400000.00000000
			MAI
			04-23-2017
			10400000.00000000
			04-23-2017
			MAI
			.82200000
			6
			X
			03-31-2017
			2929714.00000000
			1985509.00000000
			944205.00000000
			944205.00000000
			UW
			CREFC
			F
		
		
			Grand Rapids Homewood Suites
			3920 Stahl Drive Se
			Grand Rapids
			MI
			49546
			Kent
			LO
			78
			78
			1997
			2013
			10100000.00000000
			MAI
			04-23-2017
			10100000.00000000
			04-23-2017
			MAI
			.84100000
			6
			X
			03-31-2017
			3009146.00000000
			2269574.00000000
			739572.00000000
			739572.00000000
			UW
			CREFC
			F
		
		
			Cheyenne Fairfield Inn & Suites
			1415 Stillwater Avenue
			Cheyenne
			WY
			82009
			Laramie
			LO
			60
			60
			1994
			2013
			9400000.00000000
			MAI
			04-23-2017
			9400000.00000000
			04-23-2017
			MAI
			.74600000
			6
			X
			03-31-2017
			1961942.00000000
			1208351.00000000
			753591.00000000
			753591.00000000
			UW
			CREFC
			F
		
		
			Fairfield Inn Laurel
			13700 Baltimore Avenue
			Laurel
			MD
			20707
			Prince George's
			LO
			109
			109
			1988
			2013
			9400000.00000000
			MAI
			04-23-2017
			9400000.00000000
			04-23-2017
			MAI
			.79900000
			6
			X
			03-31-2017
			3127939.00000000
			2470469.00000000
			657471.00000000
			657471.00000000
			UW
			CREFC
			F
		
		
			Courtyard Akron Stow
			4047 Bridgewater Parkway
			Stow
			OH
			44224
			Summit
			LO
			101
			101
			2005
			2014
			9200000.00000000
			MAI
			04-23-2017
			9200000.00000000
			04-23-2017
			MAI
			.65900000
			6
			X
			03-31-2017
			3168035.00000000
			2281919.00000000
			886115.00000000
			886115.00000000
			UW
			CREFC
			F
		
		
			Larkspur Landing Roseville
			1931 Taylor Road
			Roseville
			CA
			95661
			Placer
			LO
			90
			90
			1999
			8700000.00000000
			MAI
			04-23-2017
			8700000.00000000
			04-23-2017
			MAI
			.79500000
			6
			X
			03-31-2017
			2851065.00000000
			2064916.00000000
			786149.00000000
			786149.00000000
			UW
			CREFC
			F
		
		
			Towneplace Suites Bloomington
			105 South Franklin Road
			Bloomington
			IN
			47404
			Monroe
			LO
			83
			83
			2000
			2013
			8700000.00000000
			MAI
			04-23-2017
			8700000.00000000
			04-23-2017
			MAI
			.89100000
			6
			X
			03-31-2017
			2441633.00000000
			1591528.00000000
			850105.00000000
			850105.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Danville
			97 Old Valley School Road
			Danville
			PA
			17821
			Montour
			LO
			71
			71
			1998
			2013
			8600000.00000000
			MAI
			04-23-2017
			8600000.00000000
			04-23-2017
			MAI
			.80000000
			6
			X
			03-31-2017
			2591371.00000000
			1862762.00000000
			728609.00000000
			728609.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Norwich
			10 Laura Boulevard
			Norwich
			CT
			06360
			New London
			LO
			135
			135
			1975
			2013
			8500000.00000000
			MAI
			04-23-2017
			8500000.00000000
			04-23-2017
			MAI
			.56700000
			6
			X
			03-31-2017
			4801904.00000000
			4049772.00000000
			752132.00000000
			752132.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Suites Longview North
			3044 N Eastman Road
			Longview
			TX
			75605
			Gregg
			LO
			91
			91
			2008
			2013
			8400000.00000000
			MAI
			04-23-2017
			8400000.00000000
			04-23-2017
			MAI
			.63800000
			6
			X
			03-31-2017
			2322688.00000000
			1672245.00000000
			650443.00000000
			650443.00000000
			UW
			CREFC
			F
		
		
			Springhill Suites Peoria Westlake
			2701 West Lake Avenue
			Peoria
			IL
			61615
			Peoria
			LO
			124
			124
			2000
			2013
			8400000.00000000
			MAI
			04-23-2017
			8400000.00000000
			04-23-2017
			MAI
			.63300000
			6
			X
			03-31-2017
			2918586.00000000
			2448540.00000000
			470046.00000000
			470046.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Suites Buda
			1201 Cabelas Drive
			Buda
			TX
			78610
			Hays
			LO
			74
			74
			2008
			8300000.00000000
			MAI
			04-23-2017
			8300000.00000000
			04-23-2017
			MAI
			.74500000
			6
			X
			03-31-2017
			2627746.00000000
			1774143.00000000
			853603.00000000
			853603.00000000
			UW
			CREFC
			F
		
		
			Shawnee Hampton Inn
			4851 North Kickapoo Avenue
			Shawnee
			OK
			74804
			Pottawatomie
			LO
			63
			63
			1996
			2013
			8300000.00000000
			MAI
			04-23-2017
			8300000.00000000
			04-23-2017
			MAI
			.77600000
			6
			X
			03-31-2017
			1892474.00000000
			1273699.00000000
			618775.00000000
			618775.00000000
			UW
			CREFC
			F
		
		
			Racine Fairfield Inn
			6421 Washington Avenue
			Mount Pleasant
			WI
			53406
			Racine
			LO
			62
			62
			1991
			2016
			8100000.00000000
			MAI
			04-23-2017
			8100000.00000000
			04-23-2017
			MAI
			.68600000
			6
			X
			03-31-2017
			1812261.00000000
			1208438.00000000
			603823.00000000
			603823.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Selinsgrove Shamokin Dam
			3 Stetler Avenue
			Shamokin Dam
			PA
			17876
			Snyder
			LO
			75
			75
			1996
			2013
			7900000.00000000
			MAI
			04-23-2017
			7900000.00000000
			04-23-2017
			MAI
			.75600000
			6
			X
			03-31-2017
			2433055.00000000
			1745776.00000000
			687279.00000000
			687279.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Express & Suites Terrell
			300 Tanger Drive
			Terrell
			TX
			75160
			Kaufman
			LO
			68
			68
			2007
			2013
			7500000.00000000
			MAI
			04-23-2017
			7500000.00000000
			04-23-2017
			MAI
			.84000000
			6
			X
			03-31-2017
			2149392.00000000
			1543906.00000000
			605485.00000000
			605485.00000000
			UW
			CREFC
			F
		
		
			Westchase Homewood Suites
			2424 Rogerdale Road
			Houston
			TX
			77042
			Harris
			LO
			96
			96
			1998
			2016
			9800000.00000000
			MAI
			04-23-2017
			9800000.00000000
			04-23-2017
			MAI
			.63400000
			6
			X
			03-31-2017
			2958058.00000000
			2578316.00000000
			379742.00000000
			379742.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Express & Suites Tyler South
			2421 Ese Loop 323
			Tyler
			TX
			75701
			Smith
			LO
			88
			88
			2000
			2015
			7200000.00000000
			MAI
			04-23-2017
			7200000.00000000
			04-23-2017
			MAI
			.65900000
			6
			X
			03-31-2017
			2128673.00000000
			1528792.00000000
			599880.00000000
			599880.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Express & Suites Huntsville
			148 I45 South
			Huntsville
			TX
			77340
			Walker
			LO
			87
			87
			2008
			2013
			6900000.00000000
			MAI
			04-23-2017
			6900000.00000000
			04-23-2017
			MAI
			.65500000
			6
			X
			03-31-2017
			2360887.00000000
			1671501.00000000
			689387.00000000
			689387.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Sweetwater
			302 Se Georgia Avenue
			Sweetwater
			TX
			79556
			Nolan
			LO
			72
			72
			2009
			6300000.00000000
			MAI
			04-23-2017
			6300000.00000000
			04-23-2017
			MAI
			.62900000
			6
			X
			03-31-2017
			1585686.00000000
			1185317.00000000
			400369.00000000
			400369.00000000
			UW
			CREFC
			F
		
		
			Comfort Suites Buda Austin South
			15295 S Ih 35 Bldg 800
			Buda
			TX
			78610
			Hays
			LO
			72
			72
			2009
			5300000.00000000
			MAI
			04-23-2017
			5300000.00000000
			04-23-2017
			MAI
			.76800000
			6
			X
			03-31-2017
			2082208.00000000
			1540640.00000000
			541569.00000000
			541569.00000000
			UW
			CREFC
			F
		
		
			Fairfield Inn & Suites Weatherford
			175 Alford Drive
			Weatherford
			TX
			76087
			Parker
			LO
			86
			86
			2009
			2016
			5000000.00000000
			MAI
			04-23-2017
			5000000.00000000
			04-23-2017
			MAI
			.63400000
			6
			X
			03-31-2017
			1659116.00000000
			1347398.00000000
			311718.00000000
			311718.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Express & Suites Altus
			2812 E Broadway Street
			Altus
			OK
			73521
			Jackson
			LO
			68
			68
			2008
			2013
			4600000.00000000
			MAI
			04-23-2017
			4600000.00000000
			04-23-2017
			MAI
			.67400000
			6
			X
			03-31-2017
			1417147.00000000
			1205199.00000000
			211948.00000000
			211948.00000000
			UW
			CREFC
			F
		
		
			Comfort Inn & Suites Paris
			3035 Ne Loop 286
			Paris
			TX
			75460
			Lamar
			LO
			56
			56
			2009
			3600000.00000000
			MAI
			04-23-2017
			3600000.00000000
			04-23-2017
			MAI
			.67400000
			6
			X
			03-31-2017
			1157262.00000000
			906202.00000000
			251060.00000000
			251060.00000000
			UW
			CREFC
			F
		
		
			Hampton Inn Suites Decatur
			110 S Highway 287
			Decatur
			TX
			76234
			Wise
			LO
			74
			74
			2008
			2013
			3600000.00000000
			MAI
			04-23-2017
			3600000.00000000
			04-23-2017
			MAI
			.64600000
			6
			X
			03-31-2017
			1550317.00000000
			1370105.00000000
			180212.00000000
			180212.00000000
			UW
			CREFC
			F
		
		
			Holiday Inn Express & Suites Texarkana East
			5210 Crossroads Parkway
			Texarkana
			AR
			71854
			Miller
			LO
			88
			88
			2009
			4100000.00000000
			MAI
			04-23-2017
			4100000.00000000
			04-23-2017
			MAI
			.66500000
			6
			X
			03-31-2017
			1638961.00000000
			1472078.00000000
			166883.00000000
			166883.00000000
			UW
			CREFC
			F
		
		
			Mankato Fairfield Inn
			141 Apache Place
			Mankato
			MN
			56001
			Blue Earth
			LO
			61
			61
			1997
			2016
			3600000.00000000
			MAI
			04-23-2017
			3600000.00000000
			04-23-2017
			MAI
			.58000000
			6
			X
			03-31-2017
			1236472.00000000
			1086924.00000000
			149548.00000000
			149548.00000000
			UW
			CREFC
			F
		
		
			Candlewood Suites Texarkana
			2901 S Cowhorn Creek Loop
			Texarkana
			TX
			75503
			Bowie
			LO
			80
			80
			2009
			2014
			2600000.00000000
			MAI
			04-23-2017
			2600000.00000000
			04-23-2017
			MAI
			.75000000
			6
			X
			03-31-2017
			1239140.00000000
			1123516.00000000
			115624.00000000
			115624.00000000
			UW
			CREFC
			F
		
		
			Country Inn & Suites Houston Intercontinental
			20611 Highway 59 North
			Humble
			TX
			77338
			Harris
			LO
			62
			62
			2001
			2017
			3200000.00000000
			MAI
			04-23-2017
			3200000.00000000
			04-23-2017
			MAI
			.54100000
			6
			X
			03-31-2017
			1363324.00000000
			1253517.00000000
			109807.00000000
			109807.00000000
			UW
			CREFC
			F
		
		false
		false
		37500000.00000000
		140187.50000000
		.04486000
		.00013570
		140187.50000000
		.00000000
		.00000000
		37500000.00000000
		37500000.00000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		09-01-2020
		98
		.00000000
		06-01-2027
		.00000000
	
	
		Prospectus Loan ID
		6
		04-12-2022
		05-11-2022
		Natixis Real Estate Capital LLC
		05-24-2017
		34000000.00000000
		120
		06-05-2027
		0
		.03412500
		.03412500
		3
		1
		120
		07-05-2017
		true
		1
		A1
		3
		99911.30000000
		34000000.00000000
		1
		1
		1
		true
		true
		true
		false
		false
		06-04-2018
		12-04-2026
		12-04-2026
		.00000000
		.00000000
		
			85 Broad Street
			85 Broad Street
			New York
			NY
			10004
			New York
			OF
			1118512
			1118512
			1983
			2015
			652000000.00000000
			MAI
			04-30-2017
			652000000.00000000
			04-30-2017
			MAI
			.87100000
			6
			09-05-2019
			N
			VINER FINANCE INC.
			275792
			02-29-2028
			85 BROAD TENANT LLC (WEWORK)
			195704
			08-31-2033
			TNC (US) HOLDINGS, INC.
			117207
			03-31-2025
			02-28-2017
			47225376.86000000
			21294958.54000000
			25930418.32000000
			24028947.92000000
			UW
			CREFC
			4.43000000
			4.11000000
			F
			F
			12-27-2021
		
		false
		false
		34000000.00000000
		96688.35000000
		.03412530
		.00015580
		96688.35000000
		.00000000
		.00000000
		34000000.00000000
		34000000.00000000
		05-05-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		04-12-2022
		05-11-2022
		Deutsche Bank AG, New York Branch
		06-22-2017
		32400000.00000000
		120
		07-06-2027
		360
		.04530000
		.04530000
		3
		1
		60
		08-06-2017
		true
		1
		PP
		5
		126387.00000000
		32400000.00000000
		1
		4
		4
		true
		true
		false
		false
		true
		04-05-2027
		.00000000
		.00000000
		
			SpringHill Suites - Long Island
			2 Sawgrass Drive
			Bellport
			NY
			11713
			Suffolk
			LO
			128
			128
			2010
			2016
			26500000.00000000
			MAI
			06-01-2018
			26500000.00000000
			06-01-2018
			MAI
			.88600000
			6
			09-06-2019
			N
			03-31-2017
			5223111.08000000
			3151634.31000000
			2071476.77000000
			1862552.33000000
			UW
			CREFC
			F
		
		
			Hampton Inn - Baltimore White Marsh
			8225 Town Center Drive
			Baltimore
			MD
			21236
			Baltimore
			LO
			127
			127
			1997
			2014
			23000000.00000000
			MAI
			06-01-2018
			23000000.00000000
			06-01-2018
			MAI
			.79300000
			6
			09-06-2019
			N
			03-31-2017
			4671689.57000000
			2809413.07000000
			1862276.50000000
			1675408.92000000
			UW
			CREFC
			F
		
		
			Homewood Suites - Atlantic City Egg Harbor Townshi
			3008 English Creek Avenue
			Egg Harbor Township
			NJ
			08234
			Atlantic
			LO
			120
			120
			2012
			21000000.00000000
			MAI
			06-01-2019
			21000000.00000000
			06-01-2019
			MAI
			.86000000
			6
			09-06-2019
			N
			03-31-2017
			4431514.88000000
			2815235.90000000
			1616278.98000000
			1439018.38000000
			UW
			CREFC
			F
		
		
			Fairfield Inn & Suites - Baltimore White Marsh
			8477 Cordon Way
			Baltimore
			MD
			21236
			Baltimore
			LO
			116
			116
			2008
			2014
			17000000.00000000
			MAI
			06-01-2018
			17000000.00000000
			06-01-2018
			MAI
			.84000000
			6
			09-06-2019
			N
			03-31-2017
			3991487.60000000
			2610539.22000000
			1380948.38000000
			1221288.88000000
			UW
			CREFC
			F
		
		false
		false
		32400000.00000000
		122310.00000000
		.04530000
		.00015580
		122310.00000000
		.00000000
		.00000000
		32400000.00000000
		32400000.00000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		06-05-2020
		98
		.00000000
		07-06-2027
		.00000000
	
	
		Prospectus Loan ID
		8
		04-12-2022
		05-11-2022
		Deutsche Bank AG, New York Branch
		06-29-2017
		32400000.00000000
		120
		07-06-2027
		300
		.04300000
		.04300000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		176431.48000000
		32359631.65000000
		1
		1
		1
		false
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			510 Cottonwood Drive
			510 Cottonwood Drive
			Milpitas
			CA
			95035
			Santa Clara
			IN
			182000
			180086
			1981
			2008
			50000000.00000000
			MAI
			05-22-2017
			50000000.00000000
			05-22-2017
			MAI
			1.00000000
			1.00000000
			6
			09-06-2019
			N
			Johnson & Johnson Vision
			182000
			06-30-2027
			03-31-2017
			01-01-2022
			03-31-2022
			3783142.42000000
			978801.00000000
			739055.27000000
			222782.88000000
			3044087.00000000
			756018.12000000
			2988809.45000000
			742198.62000000
			UW
			CREFC
			481015.05000000
			1.44000000
			1.57170000
			1.41000000
			1.54300000
			F
			F
			04-21-2022
		
		false
		false
		29711685.49000000
		160338.35000000
		.04300000
		.00015580
		106466.87000000
		53871.48000000
		.00000000
		29657814.01000000
		29657814.01000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		04-12-2022
		05-11-2022
		JP Morgan Commercial Bank; Societe Generale; Natixis; Deutsche Bank AG, New York Branch; Barclays
		05-05-2017
		32000000.00000000
		120
		06-01-2027
		0
		.03669400
		.03669400
		3
		1
		120
		07-01-2017
		true
		1
		A1
		3
		101112.36000000
		32000000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		02-28-2027
		.00000000
		.00000000
		
			245 Park Avenue
			245 Park Avenue
			New York
			NY
			10167
			New York
			OF
			1723993
			1723993
			1965
			2006
			2210000000.00000000
			MAI
			04-01-2017
			2210000000.00000000
			04-01-2017
			MAI
			.91100000
			6
			09-01-2019
			N
			JPMorgan Chase Bank,
			787785
			10-31-2022
			Baseball, Office of
			220565
			10-31-2022
			Angelo, Gordon, Co.,
			138669
			02-28-2031
			03-31-2017
			177756679.85000000
			62448737.59000000
			115307942.00000000
			109564902.00000000
			UW
			CREFC
			2.87000000
			2.73000000
			F
			F
			09-30-2021
		
		false
		false
		32000000.00000000
		97850.67000000
		.03669400
		.00012320
		97850.67000000
		.00000000
		.00000000
		32000000.00000000
		32000000.00000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank
		11-02-2021
		false
		.00000000
		3
	
	
		Prospectus Loan ID
		10
		04-12-2022
		05-11-2022
		UBS AG; Cantor Commercial Real Estate Lending, L.P.; Deutsche Bank AG, New York Branch
		05-16-2017
		32000000.00000000
		120
		06-06-2027
		0
		.04415400
		.04415400
		3
		1
		120
		07-06-2017
		true
		1
		A1
		3
		121668.13000000
		32000000.00000000
		1
		33
		true
		true
		true
		false
		false
		01-05-2018
		12-05-2026
		12-05-2026
		
			Lucky - San Francisco
			49188
			1993
			25300000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			1298685.00000000
			38961.00000000
			1259724.00000000
			1218923.00000000
			UW
		
		
			Lucky - San Bruno
			56280
			1989
			24560000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			1320828.00000000
			39625.00000000
			1281203.00000000
			1234519.00000000
			UW
		
		
			Lucky California - Daly City
			61881
			1996
			24460000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			1315412.00000000
			39462.00000000
			1275949.00000000
			1224620.00000000
			UW
		
		
			Lucky - San Jose I
			52659
			1985
			15390000.00000000
			MAI
			02-08-2017
			1.00000000
			6
			865093.00000000
			25953.00000000
			839140.00000000
			795460.00000000
			UW
		
		
			Lucky - San Jose Ii
			59907
			1996
			14740000.00000000
			MAI
			02-08-2017
			1.00000000
			6
			828734.00000000
			24862.00000000
			803872.00000000
			754180.00000000
			UW
		
		
			Lucky - San Leandro
			58526
			1982
			14660000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			824123.00000000
			24724.00000000
			799399.00000000
			769333.00000000
			UW
		
		
			Dick'S Sporting Goods - Folsom
			49517
			1990
			13890000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			848637.00000000
			25459.00000000
			823177.00000000
			782104.00000000
			UW
		
		
			Lucky - Concord
			61447
			2000
			13280000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			746772.00000000
			22403.00000000
			724369.00000000
			692802.00000000
			UW
		
		
			Foodmaxx - Antioch
			60154
			1996
			12030000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			705873.00000000
			21176.00000000
			684697.00000000
			653794.00000000
			UW
		
		
			Lucky - Hollister
			62078
			1995
			11790000.00000000
			MAI
			02-08-2017
			1.00000000
			6
			692028.00000000
			21102.00000000
			670925.00000000
			619433.00000000
			UW
		
		
			Save Mart - Modesto
			54605
			2001
			11400000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			640759.00000000
			19223.00000000
			621536.00000000
			576242.00000000
			UW
		
		
			Dick'S Sporting Goods - Salinas
			62246
			1997
			11280000.00000000
			MAI
			02-08-2017
			1.00000000
			6
			661609.00000000
			19848.00000000
			641761.00000000
			590129.00000000
			UW
		
		
			Save Mart - Clovis
			50918
			2002
			11110000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			597494.00000000
			17925.00000000
			579569.00000000
			537333.00000000
			UW
		
		
			Save Mart - Grass Valley
			43737
			1990
			11030000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			620151.00000000
			18605.00000000
			601547.00000000
			565268.00000000
			UW
		
		
			Foodmaxx - Sacramento
			51316
			1987
			10260000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			602164.00000000
			18065.00000000
			584099.00000000
			541533.00000000
			UW
		
		
			Lucky - Hayward I
			45579
			1990
			10150000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			570583.00000000
			17118.00000000
			553466.00000000
			530051.00000000
			UW
		
		
			Save Mart - Auburn
			43768
			1980
			9900000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			556392.00000000
			16692.00000000
			539700.00000000
			503395.00000000
			UW
		
		
			Save Mart - Tracy
			62236
			1997
			9340000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			547728.00000000
			16432.00000000
			531296.00000000
			479672.00000000
			UW
		
		
			S-Mart - Lodi
			50342
			1996
			8860000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			541507.00000000
			17850.00000000
			523657.00000000
			481899.00000000
			UW
		
		
			Save Mart - Chico
			42294
			1989
			8800000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			537654.00000000
			16130.00000000
			521524.00000000
			486442.00000000
			UW
		
		
			Save Mart - Fresno I
			58360
			1994
			8750000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			513616.00000000
			15408.00000000
			498208.00000000
			449799.00000000
			UW
		
		
			Lucky - San Jose Iii
			49103
			1990
			8520000.00000000
			MAI
			02-08-2017
			1.00000000
			6
			478843.00000000
			14365.00000000
			464478.00000000
			423748.00000000
			UW
		
		
			Save Mart - Roseville
			53248
			1995
			8190000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			500836.00000000
			15025.00000000
			485811.00000000
			441642.00000000
			UW
		
		
			Lucky - Vacaville I
			42630
			1988
			8100000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			475227.00000000
			14257.00000000
			460970.00000000
			439070.00000000
			UW
		
		
			Save Mart - Elk Grove
			45641
			1994
			7800000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			457715.00000000
			17377.00000000
			440338.00000000
			402479.00000000
			UW
		
		
			Save Mart - Fresno Ii
			50245
			1996
			7540000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			442197.00000000
			13266.00000000
			428931.00000000
			387254.00000000
			UW
		
		
			Lucky - Sand City
			62501
			1996
			6960000.00000000
			MAI
			02-08-2017
			1.00000000
			6
			408216.00000000
			12246.00000000
			395970.00000000
			344126.00000000
			UW
		
		
			Lucky - Vacaville Ii
			44745
			2003
			6610000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			388049.00000000
			11641.00000000
			376408.00000000
			353421.00000000
			UW
		
		
			Lucky - Hayward
			61454
			2001
			6560000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			368958.00000000
			12532.00000000
			356426.00000000
			324856.00000000
			UW
		
		
			Save Mart - Kingsburg
			41368
			1999
			6470000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			364072.00000000
			10922.00000000
			353150.00000000
			318836.00000000
			UW
		
		
			Save Mart - Sacramento
			49629
			1990
			5120000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			300397.00000000
			9012.00000000
			291385.00000000
			250219.00000000
			UW
		
		
			Lucky - Santa Rosa
			55044
			1998
			4870000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			285971.00000000
			8579.00000000
			277392.00000000
			249114.00000000
			UW
		
		
			Save Mart - Jackson
			40593
			1994
			4020000.00000000
			MAI
			02-10-2017
			1.00000000
			6
			245565.00000000
			7367.00000000
			238198.00000000
			204527.00000000
			UW
		
		false
		false
		.00000000
		.00000000
		.00000000
		.00000000
		false
		Midland Loan Services
		false
	
	
		Prospectus Loan ID
		11
		04-12-2022
		05-11-2022
		Societe Generale
		06-02-2017
		30940000.00000000
		120
		07-01-2027
		360
		.04245000
		.04245000
		3
		1
		0
		08-01-2017
		true
		1
		WL
		2
		152115.65000000
		30900982.94000000
		1
		1
		5
		false
		true
		true
		false
		false
		05-31-2018
		01-31-2027
		01-31-2027
		
			GM Logistics Center 2
			804810
			2017
			47600000.00000000
			MAI
			04-12-2017
			1.00000000
			6
			4325995.55000000
			641539.87000000
			3684455.69000000
			3443012.69000000
			UW
			2.02000000
			1.89000000
			F
		
		false
		false
		.00000000
		.00000000
		.00000000
		.00000000
		false
		CBRE Services, Inc.
		false
	
	
		Prospectus Loan ID
		12
		04-12-2022
		05-11-2022
		CIBC Inc.
		07-12-2017
		25250000.00000000
		120
		08-01-2027
		360
		.04600000
		.04600000
		3
		1
		12
		09-01-2017
		true
		1
		WL
		5
		.00000000
		25250000.00000000
		1
		1
		1
		7
		true
		true
		false
		false
		true
		05-31-2027
		.00000000
		.00000000
		
			The Fillmore Philadelphia
			1002-1052 Frankford Avenue and 44 Richmond Street
			Philadelphia
			PA
			19123
			Philadelphia
			MU
			131969
			130966
			1893
			2016
			37200000.00000000
			MAI
			02-14-2017
			37200000.00000000
			02-14-2017
			MAI
			.95000000
			6
			09-01-2019
			N
			Fillmore
			54230
			09-30-2030
			The Bowls LLC
			38680
			03-31-2035
			Philadelphia Distilling, LLC
			13755
			08-31-2026
			04-30-2017
			3015217.00000000
			464608.00000000
			2550609.00000000
			2342792.00000000
			UW
			CREFC
			1.64000000
			1.51000000
			F
			F
			09-30-2021
		
		false
		false
		23753473.37000000
		129442.70000000
		.04600000
		.00015580
		91054.98000000
		38387.72000000
		.00000000
		23715085.65000000
		23715085.65000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		06-01-2020
		98
		.00000000
		.00000000
		08-01-2027
		.00000000
	
	
		Prospectus Loan ID
		13
		04-12-2022
		05-11-2022
		Societe Generale
		07-07-2017
		24920000.00000000
		120
		08-01-2027
		360
		.04810000
		.04810000
		3
		1
		24
		09-01-2017
		true
		1
		WL
		5
		.00000000
		24920000.00000000
		1
		1
		1
		true
		true
		false
		false
		true
		04-30-2027
		.00000000
		.00000000
		
			Embassy Suites - San Luis Obispo
			333 Madonna Road
			San Luis Obispo
			CA
			93405
			San Luis Obispo
			LO
			195
			195
			1986
			2017
			49200000.00000000
			MAI
			06-08-2017
			49200000.00000000
			06-08-2017
			MAI
			.89500000
			.72280000
			6
			09-01-2019
			N
			04-30-2017
			04-01-2021
			03-31-2022
			11880599.97000000
			10444398.00000000
			8157312.94000000
			7238252.84000000
			3723287.03000000
			3206145.16000000
			3129257.03000000
			2683925.26000000
			UW
			CREFC
			1570767.36000000
			2.37000000
			2.04110000
			1.99000000
			1.70870000
			F
			F
		
		false
		false
		23912581.25000000
		130897.28000000
		.04810000
		.00015580
		95849.60000000
		35047.68000000
		.00000000
		23877533.57000000
		23877533.57000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		07-31-2020
		98
		.00000000
		.00000000
		08-01-2027
	
	
		Prospectus Loan ID
		14
		04-12-2022
		05-11-2022
		Natixis Real Estate Capital LLC
		07-18-2017
		24000000.00000000
		120
		08-05-2027
		0
		.05020000
		.05020000
		3
		1
		120
		09-05-2017
		true
		1
		PP
		3
		.00000000
		24000000.00000000
		1
		7
		5
		true
		true
		false
		false
		false
		06-04-2027
		.00000000
		.00000000
		
			Radisson Hotel - Paper Valley
			333 W. College Avenue
			Appleton
			WI
			54911
			Outagamie
			LO
			124146
			124146
			391
			1982
			2016
			27100000.00000000
			MAI
			03-27-2017
			26200000.00000000
			03-15-2022
			MAI
			1.00000000
			6
			09-05-2019
			N
			1684325.57000000
			.00000000
			1684325.57000000
			1684325.57000000
			UW
			CREFC
			F
		
		
			City Place - Downtown St. Louis
			200 N. 4th Street
			St. Louis
			MO
			63102
			St. Louis (city)
			98
			94090
			94090
			440
			1965
			2016
			21400000.00000000
			MAI
			03-28-2017
			24200000.00000000
			03-18-2022
			MAI
			1.00000000
			6
			09-05-2019
			N
			1331219.54000000
			.00000000
			1331219.54000000
			1331219.54000000
			UW
			CREFC
			F
		
		
			Radisson Hotel - Albany
			205 Wolf Road
			Albany
			NY
			06416
			Albany
			LO
			552776
			552776
			339
			1975
			2016
			10900000.00000000
			MAI
			03-22-2017
			1.00000000
			4
			09-05-2019
			N
			679431.84000000
			.00000000
			679431.84000000
			679431.84000000
			UW
			CREFC
			F
		
		
			Radisson Hotel - Cromwell
			100 Berlin Road
			Cromwell
			CT
			06416
			Middlesex
			LO
			393782
			393782
			217
			1968
			2016
			7400000.00000000
			MAI
			03-23-2017
			1.00000000
			4
			09-05-2019
			N
			458695.77000000
			.00000000
			458695.77000000
			458695.77000000
			UW
			CREFC
			F
		
		
			Radisson Hotel - Cheyenne
			204 W. Fox Farm Road
			Cheyenne
			WY
			82007
			Laramie
			LO
			307534
			307534
			238
			1981
			2016
			6700000.00000000
			MAI
			04-04-2017
			6500000.00000000
			03-23-2022
			MAI
			1.00000000
			6
			09-05-2019
			N
			418214.36000000
			.00000000
			418214.36000000
			418214.36000000
			UW
			CREFC
			F
		
		
			Radisson Hotel - High Point
			135 S. Main Street
			High Point
			NC
			27260
			Guilford
			LO
			65775
			65776
			253
			1983
			2016
			8400000.00000000
			MAI
			03-31-2017
			7300000.00000000
			03-15-2022
			MAI
			1.00000000
			6
			09-05-2019
			N
			523776.85000000
			.00000000
			523776.85000000
			523776.85000000
			UW
			CREFC
			F
		
		
			Red Lion Hotel - Billings
			5500 Midland Road
			Billings
			MT
			59101
			Yellowstone
			LO
			595030
			595030
			318
			1972
			2016
			3400000.00000000
			MAI
			04-05-2017
			3300000.00000000
			03-18-2022
			MAI
			1.00000000
			6
			09-05-2019
			N
			209643.05000000
			.00000000
			209643.05000000
			209643.05000000
			UW
			CREFC
			F
		
		false
		false
		21128750.82000000
		88388.61000000
		.05020000
		.00013570
		88388.61000000
		.00000000
		.00000000
		21128750.82000000
		21128750.82000000
		05-05-2022
		false
		330990.00000000
		.00000000
		30000.00000000
		0
		Midland Loan Services
		06-06-2019
		false
		.00000000
		5
	
	
		Prospectus Loan ID
		15
		04-12-2022
		05-11-2022
		CIBC Inc.
		05-24-2017
		21000000.00000000
		120
		06-01-2027
		360
		.04410000
		.04410000
		3
		1
		18
		07-01-2017
		true
		1
		WL
		5
		79747.50000000
		21000000.00000000
		1
		5
		5
		7
		true
		true
		false
		false
		false
		12-31-2026
		.00000000
		.00000000
		
			10459 South Muskegon Avenue
			10459 South Muskegon Avenue
			Chicago
			IL
			60617
			Cook
			WH
			224973
			224973
			1913
			2016
			14100000.00000000
			MAI
			03-16-2017
			14100000.00000000
			03-16-2017
			MAI
			1.00000000
			6
			09-01-2019
			N
			Arro Corporation ( 10459 S. Muskegon & 7440 Santa Fe Drive)
			330773
			04-30-2030
			Edge Adhesives, INC ( 5117 NE Parkway & 3709 Grove City Rd)
			100635
			11-30-2029
			JustRite ( 1310 Harris Bridge RD )
			55583
			07-31-2029
			953274.00000000
			19065.00000000
			934209.00000000
			832971.15000000
			UW
			CREFC
			F
			02-01-2022
		
		
			7440 Santa Fe Drive
			7440 Santa Fe Drive
			Hodgkins
			IL
			60525
			Cook
			WH
			105800
			105800
			1979
			2016
			8100000.00000000
			MAI
			03-16-2017
			8100000.00000000
			03-16-2017
			MAI
			1.00000000
			6
			09-01-2019
			N
			Arro Corporation
			105800
			04-30-2030
			545459.00000000
			10909.00000000
			534550.00000000
			486940.00000000
			UW
			CREFC
			F
			02-01-2018
		
		
			5117 Northeast Parkway
			5117 Northeast Parkway
			Fort Worth
			TX
			76106
			Tarrant
			WH
			60865
			60865
			1967
			3175000.00000000
			MAI
			03-23-2017
			3175000.00000000
			03-23-2017
			MAI
			1.00000000
			6
			09-01-2019
			N
			Edge Adhesives
			60865
			11-30-2029
			244831.00000000
			4897.00000000
			239934.00000000
			212544.75000000
			UW
			CREFC
			F
			02-01-2018
		
		
			3709 Grove City Road
			3709 Grove City Road
			Grove City
			OH
			43123
			Franklin
			WH
			39770
			39770
			1979
			2130000.00000000
			MAI
			03-21-2017
			2130000.00000000
			03-21-2017
			MAI
			1.00000000
			6
			09-01-2019
			N
			Edge Adhesives
			39770
			158621.00000000
			12087.00000000
			146534.00000000
			128637.50000000
			UW
			CREFC
			F
			02-01-2018
		
		
			1310 Harris Bridge Road
			1310 Harris Bridge Road
			Anderson
			SC
			29621
			Anderson
			WH
			55583
			55583
			1994
			1510000.00000000
			MAI
			03-23-2017
			1510000.00000000
			03-23-2017
			MAI
			1.00000000
			6
			09-01-2019
			N
			Justrite
			55583
			07-31-2029
			107653.00000000
			2153.00000000
			105500.00000000
			80487.65000000
			UW
			CREFC
			F
			02-01-2018
		
		false
		false
		19837147.97000000
		105283.87000000
		.04410000
		.00015580
		72901.52000000
		32382.35000000
		.00000000
		19804765.62000000
		19804765.62000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		04-12-2022
		05-11-2022
		UBS AG
		07-14-2017
		18600000.00000000
		120
		08-06-2027
		360
		.05171700
		.05171700
		3
		1
		0
		09-06-2017
		true
		1
		WL
		2
		.00000000
		18600000.00000000
		1
		15
		15
		false
		true
		false
		false
		false
		05-05-2027
		.00000000
		.00000000
		
			Advance Auto - Mount Pleasant
			2741 North Highway 17
			Mt. Pleasant
			SC
			29466
			Charleston
			RT
			8064
			8064
			2016
			2560000.00000000
			MAI
			07-06-2017
			2560000.00000000
			07-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			DG DANIELSVILLE
			10640
			07-31-2031
			DG NEESES
			10640
			08-31-2031
			DG IVA
			10566
			05-31-2030
			148478.00000000
			9601.00000000
			138877.00000000
			138070.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Auto Zone - Plant City
			5202 U.S. Highway 92 West
			Plant City
			FL
			33566
			Hillsborough
			RT
			6840
			6840
			2008
			2470000.00000000
			MAI
			05-31-2017
			2470000.00000000
			05-31-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Auto Zone
			6840
			03-31-2028
			134490.00000000
			4035.00000000
			130455.00000000
			129771.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Advance Auto - Saginaw
			200 South Saginaw Boulevard
			Saginaw
			TX
			76149
			Tarrant
			RT
			6889
			6889
			2016
			2300000.00000000
			MAI
			05-12-2017
			2300000.00000000
			05-12-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Advance Auto
			6889
			12-31-2031
			127822.00000000
			6518.00000000
			121304.00000000
			120616.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Advance Auto - Fort Worth
			4054 East Lancaster Avenue
			Fort Worth
			TX
			76103
			Tarrant
			RT
			6868
			6868
			2016
			2200000.00000000
			MAI
			05-12-2017
			2200000.00000000
			05-12-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Advance Auto
			6868
			11-30-2031
			122398.00000000
			6350.00000000
			116048.00000000
			115361.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Dollar General - Sumter
			1745 Highway 15 South
			Sumter
			SC
			29150
			Sumter
			RT
			10566
			10566
			2016
			2000000.00000000
			MAI
			07-06-2017
			2000000.00000000
			07-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dollar General
			10566
			09-30-2031
			131049.00000000
			4325.00000000
			126724.00000000
			125667.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Advance Auto - Havelock
			201 West Main Street
			Havelock
			NC
			28533
			Craven
			RT
			6831
			6831
			2015
			1710000.00000000
			MAI
			07-06-2017
			1710000.00000000
			07-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Advance Auto
			6831
			05-31-2029
			103589.00000000
			4499.00000000
			99090.00000000
			98407.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Dollar General - Neeses
			6546 Savannah Highway
			Neeses
			SC
			29107
			Orangeburg
			RT
			10640
			10640
			2016
			1700000.00000000
			MAI
			07-06-2017
			1700000.00000000
			07-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dollar General
			10640
			08-31-2031
			117188.00000000
			3816.00000000
			113372.00000000
			112308.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Dollar General - Leland
			3660 Maco Road Northeast
			Leland
			NC
			28451
			Brunswick
			RT
			9002
			9002
			2016
			1670000.00000000
			MAI
			06-06-2017
			1670000.00000000
			06-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dollar General
			9002
			11-30-2031
			109837.00000000
			3494.00000000
			106342.00000000
			105442.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Dollar General - Danielsville
			425 General Daniels Avenue
			Danielsville
			GA
			30633
			Madison
			RT
			10640
			10640
			2016
			1650000.00000000
			MAI
			06-06-2017
			1650000.00000000
			06-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dollar General
			10640
			08-31-2031
			108343.00000000
			3508.00000000
			104835.00000000
			103771.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Family Dollar - Montgomery
			3200 Day Street
			Montgomery
			AL
			36108
			Montgomery
			RT
			8320
			8320
			2015
			1590000.00000000
			MAI
			06-02-2017
			1590000.00000000
			06-02-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Family Dollar
			8320
			03-31-2031
			100999.00000000
			4184.00000000
			96815.00000000
			91076.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Family Dollar - Warner Robins
			500 Elberta Road
			Warner Robins
			GA
			31093
			Houston
			RT
			8320
			8320
			2015
			1580000.00000000
			MAI
			06-04-2017
			1580000.00000000
			06-04-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Family Dollar
			8320
			03-31-2031
			100334.00000000
			4121.00000000
			96213.00000000
			90473.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Family Dollar - Albany
			3907 Gillionville Road
			Albany
			GA
			31721
			Dougherty
			RT
			8320
			8320
			2015
			1530000.00000000
			MAI
			06-04-2017
			1530000.00000000
			06-04-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Family Dollar
			8320
			03-31-2030
			101572.00000000
			4158.00000000
			97413.00000000
			91674.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Dollar General - Iva
			605 West Front Street
			Iva
			SC
			29655
			Anderson
			RT
			10566
			10566
			2015
			1500000.00000000
			MAI
			06-06-2017
			1500000.00000000
			06-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dollar General
			10566
			05-31-2030
			98687.00000000
			3353.00000000
			95334.00000000
			94277.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Dollar General - Loris
			2030 East Highway 9 Business
			Loris
			SC
			29569
			Horry
			RT
			9026
			9026
			2016
			1340000.00000000
			MAI
			06-06-2017
			1340000.00000000
			06-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dollar General
			9026
			10-31-2031
			91138.00000000
			3083.00000000
			88055.00000000
			87152.00000000
			UW
			CREFC
			F
			12-31-2019
		
		
			Dollar General - Longs
			8721 Highway 90
			Longs
			SC
			29568
			Horry
			RT
			9026
			9026
			2016
			1270000.00000000
			MAI
			06-06-2017
			1270000.00000000
			06-06-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dollar General
			9026
			11-30-2031
			86449.00000000
			2942.00000000
			83507.00000000
			82604.00000000
			UW
			CREFC
			F
			12-31-2019
		
		false
		false
		17302519.78000000
		101809.70000000
		.05171700
		.00053080
		74569.53000000
		27240.17000000
		.00000000
		17275279.61000000
		17275279.61000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Grandbridge R.E. Capital
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		04-12-2022
		05-11-2022
		UBS AG
		06-30-2017
		16000000.00000000
		120
		07-06-2027
		360
		.04659700
		.04659700
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		82594.93000000
		15981605.38000000
		1
		1
		1
		false
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Pioneer Pines Mobile Home Park
			6601 Eucalyptus Drive
			Bakersfield
			CA
			93306
			Kern
			MH
			337
			337
			1971
			24910000.00000000
			MAI
			05-17-2017
			24910000.00000000
			05-17-2017
			MAI
			.96400000
			6
			09-06-2019
			X
			05-31-2017
			2281608.00000000
			711400.00000000
			1570208.00000000
			1553358.00000000
			UW
			CREFC
			1.58000000
			1.57000000
			F
			F
		
		false
		false
		14753256.91000000
		82594.93000000
		.04659700
		.00015580
		57288.13000000
		25306.80000000
		.00000000
		14727950.11000000
		14727950.11000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		04-12-2022
		05-11-2022
		Societe Generale
		05-04-2017
		15500000.00000000
		60
		06-01-2022
		360
		.05940000
		.05940000
		3
		1
		0
		07-01-2017
		true
		1
		WL
		2
		92333.26000000
		15471261.14000000
		1
		1
		false
		true
		false
		false
		false
		02-28-2022
		
			South Main RV Park
			436
			1975
			25900000.00000000
			MAI
			03-15-2017
			.98400000
			6
			09-01-2019
			02-28-2017
			2734390.36000000
			1260549.05000000
			1473841.30000000
			1452041.30000000
			UW
			1.33000000
			1.31000000
			F
		
		false
		false
		.00000000
		.00000000
		.00000000
		.00000000
		false
		Midland Loan Services
		false
	
	
		Prospectus Loan ID
		19
		04-12-2022
		05-11-2022
		Deutsche Bank AG, New York Branch
		07-12-2017
		14690000.00000000
		120
		08-06-2027
		360
		.04726000
		.04726000
		3
		1
		24
		09-06-2017
		true
		1
		WL
		5
		.00000000
		14690000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		05-05-2027
		.00000000
		.00000000
		
			Dent Tower
			3980 Sheridan Drive
			Amherst
			NY
			14226
			Erie
			OF
			69953
			69953
			1972
			2006
			22600000.00000000
			MAI
			06-07-2017
			22600000.00000000
			06-07-2017
			MAI
			1.00000000
			6
			09-06-2019
			N
			Dent Neurologic Group, LLP
			54239
			12-31-2026
			Collaborative Care Venutres LLC
			4064
			12-31-2022
			Snyder OB-GYN
			2852
			06-30-2022
			12-31-2016
			2726818.46000000
			1094806.23000000
			1632012.23000000
			1459778.08000000
			UW
			CREFC
			1.78000000
			1.59000000
			F
			F
			12-31-2021
		
		false
		false
		14086622.51000000
		76417.63000000
		.04726000
		.00015580
		55477.81000000
		20939.82000000
		.00000000
		14065682.69000000
		14065682.69000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		04-12-2022
		05-11-2022
		CIBC Inc.
		01-31-2017
		14300000.00000000
		120
		02-01-2027
		360
		.04950000
		.04950000
		3
		1
		24
		03-01-2017
		true
		1
		WL
		5
		60953.75000000
		14300000.00000000
		1
		1
		1
		7
		true
		true
		false
		false
		false
		11-30-2026
		.00000000
		.00000000
		
			Thompson Square
			4058 Route 42 North
			Monticello
			NY
			12701
			Sullivan
			RT
			119444
			117944
			1975
			2015
			19600000.00000000
			MAI
			12-27-2016
			19600000.00000000
			12-27-2016
			MAI
			.90200000
			6
			09-01-2019
			N
			Shop Rite Supermarket #227
			54300
			02-28-2025
			Marshalls
			21000
			09-30-2030
			Middletown Medical, PC
			8413
			07-31-2033
			04-30-2017
			2172205.20000000
			667512.00000000
			1504693.20000000
			1413711.20000000
			UW
			CREFC
			1.64000000
			1.54000000
			F
			F
			12-31-2021
		
		false
		false
		13619161.25000000
		76329.11000000
		.04950000
		.00015580
		56179.04000000
		20150.07000000
		.00000000
		13599011.18000000
		13599011.18000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		05-26-2017
		13700000.00000000
		120
		06-06-2027
		360
		.04710000
		.04710000
		3
		1
		36
		07-06-2017
		true
		1
		WL
		5
		55564.92000000
		13700000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		true
		03-05-2027
		.00000000
		.00000000
		
			Marketplace at Delta Township
			416-647 N Marketplace Boulevard
			Lansing
			MI
			48917
			Eaton
			RT
			174353
			174353
			1999
			22630000.00000000
			MAI
			04-18-2017
			17100000.00000000
			09-11-2019
			MAI
			.81000000
			6
			09-06-2019
			N
			Michaels Stores
			24251
			05-31-2027
			Staples
			20388
			01-31-2023
			Petsmart
			19940
			01-31-2026
			03-31-2017
			2588819.00000000
			798686.00000000
			1790133.00000000
			1582653.00000000
			UW
			CREFC
			2.10000000
			1.85000000
			F
			F
			03-31-2022
		
		false
		false
		13318532.92000000
		71135.75000000
		.04710000
		.00015580
		52275.24000000
		18860.51000000
		.00000000
		13299672.41000000
		13299672.41000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		10-09-2018
		10-29-2019
		false
		.00000000
		8
		06-08-2020
		98
		.00000000
		06-06-2027
		.00000000
	
	
		Prospectus Loan ID
		22
		04-12-2022
		05-11-2022
		Natixis Real Estate Capital LLC
		07-12-2017
		13500000.00000000
		120
		08-05-2027
		360
		.04430000
		.04430000
		3
		1
		0
		09-05-2017
		true
		1
		WL
		2
		.00000000
		13500000.00000000
		1
		1
		1
		false
		true
		false
		false
		false
		06-04-2027
		.00000000
		.00000000
		
			The Retreat Apartments
			4201 Hewitt Street
			Greensboro
			NC
			24707
			Guilford
			MF
			503
			503
			1987
			2014
			24200000.00000000
			MAI
			03-16-2017
			24200000.00000000
			03-16-2017
			MAI
			.94000000
			6
			09-05-2019
			N
			04-30-2017
			3282789.98000000
			1819036.27000000
			1463753.71000000
			1318386.71000000
			UW
			CREFC
			1.80000000
			1.62000000
			F
			F
		
		false
		false
		12424961.19000000
		67842.17000000
		.04430000
		.00015580
		45868.82000000
		21973.35000000
		.00000000
		12402987.84000000
		12402987.84000000
		05-05-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		04-12-2022
		05-11-2022
		Deutsche Bank AG, New York Branch
		06-09-2017
		13171200.00000000
		120
		07-06-2027
		360
		.04530000
		.04530000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		66971.52000000
		13155607.14000000
		1
		1
		1
		false
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			Double Tree - St. Augustine
			116 San Marco Ave
			St. Augustine
			FL
			32084
			St. Johns
			LO
			97
			97
			1972
			2014
			18800000.00000000
			MAI
			05-15-2017
			18800000.00000000
			05-15-2017
			MAI
			.84000000
			6
			09-06-2019
			N
			03-31-2017
			5596400.64000000
			3869708.48000000
			1726692.17000000
			1502836.14000000
			UW
			CREFC
			2.15000000
			1.87000000
			F
			F
		
		false
		false
		12121182.50000000
		66971.52000000
		.04530000
		.00015580
		45757.46000000
		21214.06000000
		.00000000
		12099968.44000000
		12099968.44000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		04-12-2022
		05-11-2022
		UBS AG
		06-16-2017
		13000000.00000000
		120
		07-06-2027
		300
		.05353000
		.05353000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		78694.18000000
		12981229.68000000
		1
		1
		1
		false
		true
		false
		false
		true
		04-05-2027
		.00000000
		.00000000
		
			Sheraton- Orlando North
			600 N. Lake Destiny Road
			Maitland
			FL
			32751
			Orange
			LO
			389
			389
			1985
			28200000.00000000
			MAI
			05-09-2017
			28200000.00000000
			05-09-2017
			MAI
			.65300000
			6
			09-06-2019
			X
			03-31-2017
			15566233.00000000
			12305965.00000000
			3260268.00000000
			2637619.00000000
			UW
			CREFC
			3.45000000
			2.79000000
			F
			F
		
		false
		false
		11712557.33000000
		78694.18000000
		.05353000
		.00015580
		52247.77000000
		26446.41000000
		.00000000
		11686110.92000000
		11686110.92000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		05-06-2020
		98
		.00000000
		.00000000
		07-06-2027
	
	
		Prospectus Loan ID
		25
		04-12-2022
		05-11-2022
		Deutsche Bank AG, New York Branch
		06-27-2017
		13000000.00000000
		120
		07-06-2027
		300
		.04900000
		.04900000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		75241.22000000
		12979611.56000000
		1
		1
		1
		false
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			1200 State Fair Blvd.
			1200 State Fair Blvd.
			Geddes
			NY
			13209
			Onondaga
			OF
			551932
			548536
			1958
			2017
			20000000.00000000
			MAI
			04-25-2017
			20000000.00000000
			04-25-2017
			MAI
			.94000000
			6
			09-06-2019
			N
			United Auto Supply of Syracuse West, Inc. - Warehouse / Office / Mezz
			277415
			06-30-2032
			WB Mason - Warehouse / Office / Messanine
			259700
			01-31-2029
			Office Lobby
			456
			2383122.24000000
			822035.85000000
			1561086.39000000
			1451287.99000000
			UW
			CREFC
			1.73000000
			1.61000000
			F
			F
			12-31-2021
		
		false
		false
		11628847.24000000
		75241.22000000
		.04900000
		.00015580
		47484.46000000
		27756.76000000
		.00000000
		11601090.48000000
		11601090.48000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		04-12-2022
		05-11-2022
		UBS AG
		06-05-2017
		12280000.00000000
		120
		06-06-2027
		360
		.04850000
		.04850000
		3
		1
		0
		07-06-2017
		true
		1
		WL
		2
		64800.56000000
		12251253.25000000
		1
		1
		1
		false
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			Briggs Houze Apartments
			114 West Adams Avenue
			Detroit
			MI
			48226
			Wayne
			MU
			2250
			116
			116
			1937
			2016
			16800000.00000000
			MAI
			04-19-2017
			16800000.00000000
			04-19-2017
			MAI
			.94800000
			6
			09-06-2019
			X
			Tirana Grille
			2250
			08-11-2029
			1681824.00000000
			531225.00000000
			1150599.00000000
			1119371.00000000
			UW
			CREFC
			1.48000000
			1.44000000
			F
			F
			09-30-2021
		
		false
		false
		11335838.47000000
		64800.56000000
		.04850000
		.00015580
		45815.68000000
		18984.88000000
		.00000000
		11316853.59000000
		11316853.59000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		04-12-2022
		05-11-2022
		CIBC Inc.
		02-17-2017
		12000000.00000000
		120
		03-01-2027
		360
		.05110000
		.05110000
		3
		1
		12
		04-01-2017
		true
		1
		PP
		5
		52803.33000000
		12000000.00000000
		1
		7
		7
		7
		true
		true
		false
		false
		false
		11-30-2026
		.00000000
		.00000000
		
			New Territory Randall's Center
			5720-5880 New Territory Boulevard
			Sugar Land
			TX
			77479
			Fort Bend
			RT
			41955
			41955
			1997
			12830000.00000000
			MAI
			12-04-2016
			12830000.00000000
			12-04-2016
			MAI
			.75800000
			6
			09-01-2019
			N
			Spec Family Partners, Ltd.
			5500
			11-30-2026
			5744 Floors for Living, LLC
			4000
			10-31-2028
			9ER's Grill
			3150
			01-31-2025
			03-31-2017
			1039596.87000000
			317506.91000000
			722089.96000000
			691159.26000000
			UW
			CREFC
			F
			09-30-2021
		
		
			Pineloch Center
			1001 AND 1051 Pineloch Drive
			Houston
			TX
			77062
			Harris
			RT
			52196
			52196
			1990
			9210000.00000000
			MAI
			12-07-2016
			9210000.00000000
			12-07-2016
			MAI
			.89200000
			6
			09-01-2019
			N
			Behavior TLC
			13588
			12-31-2026
			Dance Tree, inc.
			8000
			08-31-2023
			NRT Texas LLC
			2974
			05-31-2024
			03-31-2017
			1022001.05000000
			358342.03000000
			663659.02000000
			619438.57000000
			UW
			CREFC
			F
			09-30-2021
		
		
			Bay Area & Highway 3
			411 Bay Area Boulevard
			Houston
			TX
			77058
			Harris
			RT
			45902
			45902
			1993
			9170000.00000000
			MAI
			12-07-2016
			9170000.00000000
			12-07-2016
			MAI
			.65300000
			6
			09-01-2019
			N
			Los Ramirez Mexican Restaurant of Clearlake
			6800
			06-30-2023
			Kinko's Inc.
			5500
			03-31-2028
			Infinity Float Center, LLC
			2500
			04-30-2027
			03-31-2017
			857861.48000000
			391808.84000000
			466052.64000000
			430377.61000000
			UW
			CREFC
			F
			09-30-2021
		
		
			New Territory Country Shops
			6350 East Highway 90A
			Sugar Land
			TX
			77498
			Fort Bend
			RT
			14228
			14228
			1995
			4580000.00000000
			MAI
			12-04-2016
			4580000.00000000
			12-04-2016
			MAI
			1.00000000
			6
			09-01-2019
			N
			Trigg Jones Houston
			4090
			04-30-2028
			N.A.M.W
			3100
			05-31-2026
			Oakbend Medical Group
			2910
			01-31-2024
			03-31-2017
			474558.95000000
			116522.77000000
			358036.18000000
			346409.06000000
			UW
			CREFC
			F
			09-30-2021
		
		
			Fairfield Country Shops I West
			15201 Mason Road
			Cypress
			TX
			77433
			Harris
			RT
			16385
			16385
			2001
			4520000.00000000
			MAI
			12-04-2016
			4520000.00000000
			12-04-2016
			MAI
			.84100000
			6
			09-01-2019
			N
			Fairfield Family Physicians, PA
			1625
			02-29-2024
			Kingwood Physical Therapy, Ltd
			1600
			09-30-2025
			Rinker's ATA Black Belt
			1600
			02-28-2026
			03-31-2017
			483872.84000000
			167832.19000000
			316040.65000000
			303470.08000000
			UW
			CREFC
			F
			09-30-2021
		
		
			Bay Area & Seawolf
			515 Bay Area Boulevard
			Houston
			TX
			77058
			Harris
			RT
			5925
			5925
			2001
			2030000.00000000
			MAI
			12-07-2016
			2030000.00000000
			12-07-2016
			MAI
			1.00000000
			6
			09-01-2019
			N
			Eye Trends / Dr. Jerr
			2400
			09-30-2026
			Starbucks Coffee Co
			2000
			07-31-2031
			Giau Thi Ngoc Le
			03-31-2022
			03-31-2017
			209365.75000000
			71390.97000000
			137974.78000000
			132955.12000000
			UW
			CREFC
			F
			09-30-2021
		
		
			Conroe Professional Building
			404 River Pointe Drive
			Conroe
			TX
			77304
			Montgomery
			OF
			9000
			9000
			2002
			1990000.00000000
			MAI
			12-08-2016
			1990000.00000000
			12-08-2016
			MAI
			.83300000
			6
			09-01-2019
			N
			TCH Pediatric Association
			7500
			08-31-2022
			Crysoncare Pharmacy
			1500
			02-28-2023
			03-31-2017
			199116.00000000
			64282.48000000
			134833.52000000
			127928.72000000
			UW
			CREFC
			F
			09-30-2021
		
		false
		false
		11272830.76000000
		65227.73000000
		.05110000
		.00043570
		48003.47000000
		17224.26000000
		.00000000
		11255606.50000000
		11255606.50000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		GEMSA / Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		04-12-2022
		05-11-2022
		UBS AG
		06-22-2017
		11300000.00000000
		60
		07-06-2022
		360
		.04290000
		.04290000
		3
		1
		24
		08-06-2017
		true
		1
		WL
		5
		41744.08000000
		11300000.00000000
		1
		1
		true
		true
		false
		false
		false
		01-05-2022
		
			Skagit Valley Square
			173592
			1973
			17800000.00000000
			MAI
			04-25-2017
			.94900000
			6
			09-06-2019
			04-30-2017
			1776086.00000000
			496342.00000000
			1279744.00000000
			1172119.00000000
			UW
			1.91000000
			1.75000000
			F
		
		false
		false
		.00000000
		.00000000
		.00000000
		.00000000
		false
		Midland Loan Services
		false
	
	
		Prospectus Loan ID
		29
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-14-2017
		11100000.00000000
		120
		07-06-2027
		360
		.04700000
		.04700000
		3
		1
		24
		08-06-2017
		true
		1
		WL
		5
		44924.17000000
		11100000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Vista Del Sol Apts
			701 Preston Road
			Pasadena
			TX
			77503
			Harris
			MF
			263
			264
			1972
			2017
			15630000.00000000
			MAI
			05-08-2017
			15630000.00000000
			05-08-2017
			MAI
			.87900000
			6
			09-06-2019
			N
			04-30-2017
			2211533.00000000
			1146954.00000000
			1064579.00000000
			998579.00000000
			UW
			CREFC
			1.54000000
			1.45000000
			F
			F
		
		false
		false
		10627481.47000000
		57568.80000000
		.04700000
		.00015580
		41624.30000000
		15944.50000000
		.00000000
		10611536.97000000
		10611536.97000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-30-2017
		10740000.00000000
		120
		07-06-2027
		360
		.04940000
		.04940000
		3
		1
		24
		08-06-2017
		true
		1
		WL
		5
		45686.77000000
		10740000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		01-05-2027
		.00000000
		.00000000
		
			The Arbor
			4401 Far Hills Avenue
			Kettering
			OH
			45429
			Montgomery
			MU
			86749
			86749
			1987
			2012
			15450000.00000000
			MAI
			05-09-2017
			15450000.00000000
			05-09-2017
			MAI
			.93800000
			6
			09-06-2019
			N
			Kettering Health Network
			24094
			02-28-2023
			Medical Dynamics, Inc.
			14000
			07-31-2025
			Alliance Physicians
			13020
			10-31-2026
			04-30-2017
			1778270.00000000
			731687.00000000
			1046583.00000000
			946821.00000000
			UW
			CREFC
			1.52000000
			1.38000000
			F
			F
			12-31-2021
		
		false
		false
		10303226.12000000
		57261.46000000
		.04940000
		.00015580
		42414.95000000
		14846.51000000
		.00000000
		10288379.61000000
		10288379.61000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		04-12-2022
		05-11-2022
		UBS AG
		06-12-2017
		10500000.00000000
		120
		07-06-2027
		360
		.04890500
		.04890500
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		55665.69000000
		10488552.58000000
		1
		1
		1
		false
		true
		true
		false
		false
		08-05-2019
		04-05-2027
		04-05-2027
		.00000000
		.00000000
		
			Nine Mile Plaza
			312 East Nine Mile Road
			Pensacola
			FL
			32514
			Escambia
			RT
			143671
			143671
			1985
			2016
			14500000.00000000
			MAI
			04-14-2017
			14500000.00000000
			04-14-2017
			MAI
			.89800000
			6
			X
			Winn Dixie #506
			46372
			04-30-2026
			OLLIE'S BARGAIN OUTLET
			32319
			09-30-2024
			Family Dollar #3964
			8640
			01-31-2023
			03-31-2017
			1423275.00000000
			365337.00000000
			1057938.00000000
			977020.00000000
			UW
			CREFC
			1.58000000
			1.46000000
			F
			F
			12-31-2021
		
		false
		false
		9714800.95000000
		55665.69000000
		.04890500
		.00015580
		39591.86000000
		16073.83000000
		.00000000
		9698727.12000000
		9698727.12000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		04-12-2022
		05-11-2022
		UBS AG
		07-18-2017
		9100000.00000000
		120
		08-06-2027
		360
		.04211000
		.04211000
		3
		1
		60
		09-06-2017
		true
		1
		WL
		5
		.00000000
		9100000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Ionis Pharmaceuticals - Faraday Avenue
			2282 Faraday Avenue
			Carlsbad
			CA
			92008
			San Diego
			OF
			28704
			28704
			1986
			2016
			14500000.00000000
			MAI
			07-11-2017
			14500000.00000000
			07-11-2017
			MAI
			1.00000000
			6
			10-06-2020
			N
			Ionis Pharmaceuticals, Inc
			28704
			07-17-2032
			917299.00000000
			18346.00000000
			898953.00000000
			861686.00000000
			UW
			CREFC
			1.68000000
			1.61000000
			F
			F
			12-31-2021
		
		false
		false
		9100000.00000000
		31933.42000000
		.04211000
		.00015580
		31933.42000000
		.00000000
		.00000000
		9100000.00000000
		9100000.00000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		04-12-2022
		05-11-2022
		Natixis Real Estate Capital LLC
		09-23-2016
		8925000.00000000
		120
		10-05-2026
		360
		.04320000
		.04320000
		3
		1
		0
		11-05-2016
		true
		1
		WL
		2
		44272.15000000
		8805920.41000000
		1
		1
		1
		false
		true
		false
		false
		true
		07-04-2026
		.00000000
		.00000000
		
			Comfort Inn Westport
			12031 Lackland Road
			Maryland Heights
			MO
			63146
			St. Louis
			LO
			170
			170
			1973
			2015
			14400000.00000000
			MAI
			06-28-2017
			14400000.00000000
			06-28-2017
			MAI
			.61300000
			6
			09-05-2019
			N
			03-31-2017
			3206241.61000000
			2156418.06000000
			1049823.55000000
			921573.89000000
			UW
			CREFC
			1.98000000
			1.73000000
			F
			F
		
		false
		false
		8054556.01000000
		44272.15000000
		.04320000
		.00015580
		28996.40000000
		15275.75000000
		.00000000
		8039280.26000000
		8039280.26000000
		05-05-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		05-05-2020
		98
		.00000000
		.00000000
		10-05-2026
	
	
		Prospectus Loan ID
		34
		04-12-2022
		05-11-2022
		Natixis Real Estate Capital LLC
		06-08-2017
		8000000.00000000
		120
		07-05-2027
		360
		.04850000
		.04850000
		3
		1
		12
		08-05-2017
		true
		1
		WL
		5
		33411.11000000
		8000000.00000000
		1
		1
		1
		true
		true
		true
		false
		false
		09-04-2019
		04-04-2027
		04-04-2027
		.00000000
		.00000000
		
			Commonwealth Business Center
			11001-11003  Bluegrass Parkway
			Louisville
			KY
			40299
			Jefferson
			OF
			127323
			126374
			1984
			2016
			11000000.00000000
			MAI
			04-13-2017
			11000000.00000000
			04-13-2017
			MAI
			.94700000
			6
			09-05-2019
			N
			AMEC Foster, Wheeler, Environment & Infrastructure, Inc
			17224
			02-28-2023
			Trinity Video Communications, Inc
			13845
			05-31-2023
			PharmaCord, LLC
			10752
			04-30-2024
			03-31-2017
			1220996.47000000
			314365.15000000
			906631.32000000
			751191.30000000
			UW
			CREFC
			1.79000000
			1.48000000
			F
			F
			12-31-2021
		
		false
		false
		7536528.43000000
		42215.35000000
		.04850000
		.00015580
		30460.14000000
		11755.21000000
		.00000000
		7524773.22000000
		7524773.22000000
		05-05-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		04-12-2022
		05-11-2022
		Societe Generale
		05-05-2017
		7750000.00000000
		120
		06-01-2027
		0
		.04160000
		.04160000
		3
		1
		120
		07-01-2017
		true
		1
		WL
		3
		27762.22000000
		7750000.00000000
		1
		1
		5
		true
		true
		false
		false
		false
		02-28-2027
		.00000000
		.00000000
		
			Defeased
			SE
			103316
			15100000.00000000
			MAI
			04-18-2017
			1.00000000
			3
			09-01-2019
			F
			03-31-2017
			1379990.60000000
			316841.72000000
			1063148.88000000
			1042485.68000000
			UW
			3.25000000
			3.19000000
			F
		
		false
		false
		7750000.00000000
		26866.67000000
		.04160000
		.00015580
		26866.67000000
		.00000000
		.00000000
		7750000.00000000
		7750000.00000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		04-12-2022
		05-11-2022
		UBS AG
		07-14-2017
		7700000.00000000
		120
		08-06-2027
		300
		.04770200
		.04770200
		3
		1
		0
		09-06-2017
		true
		1
		WL
		2
		.00000000
		7700000.00000000
		1
		1
		1
		false
		true
		false
		false
		false
		05-05-2027
		.00000000
		.00000000
		
			Holiday Inn Express - Jacksonville Beach
			1101  Beach Boulevard
			Jacksonville Beach
			FL
			32250
			Duval
			LO
			82
			82
			2008
			12100000.00000000
			MAI
			05-22-2017
			12100000.00000000
			05-22-2017
			MAI
			.87200000
			6
			09-06-2019
			X
			05-31-2017
			3293405.00000000
			2062841.00000000
			1230564.00000000
			1098828.00000000
			UW
			CREFC
			2.33000000
			2.08000000
			F
			F
		
		false
		false
		6888796.04000000
		43988.55000000
		.04770200
		.00015580
		27384.11000000
		16604.44000000
		.00000000
		6872191.60000000
		6872191.60000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		04-12-2022
		05-11-2022
		UBS AG
		07-14-2017
		7500000.00000000
		120
		08-06-2027
		360
		.05000000
		.05000000
		3
		1
		0
		09-06-2017
		true
		1
		WL
		2
		.00000000
		7500000.00000000
		1
		1
		1
		false
		true
		false
		false
		false
		05-05-2027
		.00000000
		.00000000
		
			Hilltop Village Apartments
			4919 Timberview Drive
			Sherman
			TX
			75090
			Grayson
			MF
			248
			248
			1970
			12750000.00000000
			MAI
			05-04-2017
			12750000.00000000
			05-04-2017
			MAI
			.98000000
			6
			09-06-2019
			X
			03-31-2017
			1892661.00000000
			1075616.00000000
			817045.00000000
			742645.00000000
			UW
			CREFC
			1.69000000
			1.54000000
			F
			F
		
		false
		false
		6960207.29000000
		40261.62000000
		.05000000
		.00015580
		29000.86000000
		11260.76000000
		.00000000
		6948946.53000000
		6948946.53000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		04-12-2022
		05-11-2022
		UBS AG
		07-07-2017
		7250000.00000000
		120
		07-06-2027
		300
		.05639000
		.05639000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		45125.17000000
		7240079.42000000
		1
		1
		false
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Defeased
			SE
			88
			11500000.00000000
			MAI
			03-27-2017
			.71200000
			3
			09-06-2019
			F
			05-31-2017
			2691132.00000000
			1601896.00000000
			1089235.00000000
			981590.00000000
			UW
			2.01000000
			1.81000000
			F
		
		false
		false
		6560598.16000000
		45125.17000000
		.05639000
		.00015580
		30829.34000000
		14295.83000000
		.00000000
		6546302.33000000
		6546302.33000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		39
		04-12-2022
		05-11-2022
		UBS AG
		06-30-2017
		7100000.00000000
		120
		07-06-2027
		360
		.05005000
		.05005000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		38136.03000000
		7092463.98000000
		1
		1
		1
		false
		true
		false
		false
		true
		01-05-2027
		.00000000
		.00000000
		
			Westchester Market Shopping Center
			4116,4136, & 4146 South Carrier Parkway
			Grand Prairie
			TX
			75052
			Dallas
			RT
			58866
			58866
			1989
			12500000.00000000
			MAI
			01-24-2017
			12500000.00000000
			01-24-2017
			MAI
			.91100000
			6
			09-06-2019
			X
			The DFW Crossing
			8415
			01-31-2023
			Mr. Bao Ton
			4340
			12-31-2026
			Carter Bloodcare
			3700
			09-30-2026
			03-31-2017
			1520372.00000000
			524659.00000000
			995712.00000000
			849548.00000000
			UW
			CREFC
			2.18000000
			1.86000000
			F
			F
			03-31-2022
		
		false
		false
		6579912.98000000
		38136.03000000
		.05005000
		.00015580
		27443.72000000
		10692.31000000
		.00000000
		6569220.67000000
		6569220.67000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		05-06-2020
		98
		.00000000
		.00000000
		07-06-2027
	
	
		Prospectus Loan ID
		40
		04-12-2022
		05-11-2022
		CIBC Inc.
		07-10-2017
		6800000.00000000
		120
		08-01-2027
		360
		.04917600
		.04917600
		3
		1
		0
		09-01-2017
		true
		1
		A1
		2
		.00000000
		6800000.00000000
		1
		1
		1
		7
		false
		true
		false
		false
		false
		05-31-2027
		.00000000
		.00000000
		
			Holiday Inn Express And Suites Saint Augustine
			2300 State Road 16
			Saint Augustine
			FL
			32084
			St. Johns
			LO
			82
			82
			2010
			2015
			11800000.00000000
			MAI
			05-26-2017
			11800000.00000000
			05-26-2017
			MAI
			.84800000
			6
			09-01-2019
			N
			04-30-2017
			2972592.08000000
			1826013.78000000
			1146578.30000000
			1027674.62000000
			UW
			CREFC
			2.73000000
			2.45000000
			F
			F
		
		false
		false
		6368581.85000000
		35335.17000000
		.04917647
		.00015580
		26098.70000000
		9236.47000000
		.00000000
		6359345.38000000
		6359345.38000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		06-01-2022
		Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		41
		04-12-2022
		05-11-2022
		Natixis Real Estate Capital LLC
		07-07-2017
		6750000.00000000
		120
		08-05-2027
		300
		.05492000
		.05492000
		3
		1
		0
		09-05-2017
		true
		1
		WL
		2
		.00000000
		6750000.00000000
		1
		1
		1
		false
		true
		false
		false
		false
		06-04-2027
		.00000000
		.00000000
		
			Fairfield Inn & Suites Columbus East
			2826 Taylor Road SW
			Reynoldsburg
			OH
			43068
			Fairfield
			LO
			83
			83
			2002
			2016
			12200000.00000000
			MAI
			06-02-2017
			6400000.00000000
			02-19-2021
			MAI
			.80400000
			6
			09-05-2019
			N
			05-31-2017
			2727661.49000000
			1697629.35000000
			1030032.14000000
			920925.68000000
			UW
			CREFC
			2.07000000
			1.85000000
			F
			F
		
		false
		false
		6106846.71000000
		41418.66000000
		.05492000
		.00015580
		27949.00000000
		13469.66000000
		.00000000
		6246385.24000000
		6093377.05000000
		05-05-2021
		false
		448302.47000000
		136024.53000000
		183127.89000000
		3
		Midland Loan Services
		11-06-2020
		false
		.00000000
		2
	
	
		Prospectus Loan ID
		42
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-27-2017
		6325000.00000000
		120
		07-06-2027
		300
		.04850000
		.04850000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		36424.67000000
		6314990.99000000
		1
		1
		1
		false
		true
		true
		false
		false
		07-05-2019
		04-05-2027
		04-05-2027
		.00000000
		.00000000
		
			Autumn Ridge Apartments
			501 and 606 Massey Tompkins Road
			Baytown
			TX
			77521
			Harris
			MF
			199
			199
			1968
			9160000.00000000
			MAI
			05-15-2017
			9160000.00000000
			05-15-2017
			MAI
			.99500000
			6
			X
			05-31-2017
			1586660.00000000
			889991.00000000
			696669.00000000
			646919.00000000
			UW
			CREFC
			1.59000000
			1.48000000
			F
			F
		
		false
		false
		5653294.21000000
		36424.67000000
		.04850000
		.00015580
		22848.73000000
		13575.94000000
		.00000000
		5639718.27000000
		5639718.27000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		43
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-29-2017
		6300000.00000000
		120
		07-06-2027
		360
		.05080000
		.05080000
		3
		1
		24
		08-06-2017
		true
		1
		WL
		5
		27559.00000000
		6300000.00000000
		1
		2
		true
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Defeased
			SE
			235
			5850000.00000000
			MAI
			05-02-2017
			.91500000
			3
			09-06-2019
			F
			04-30-2017
			733534.00000000
			306447.00000000
			427086.00000000
			420321.00000000
			UW
		
		
			Defeased
			SE
			100
			3050000.00000000
			MAI
			04-27-2017
			.98000000
			3
			09-06-2019
			F
			04-30-2017
			453254.00000000
			240294.00000000
			212960.00000000
			211189.00000000
			UW
		
		false
		false
		6050618.45000000
		34128.45000000
		.05080000
		.00015580
		25614.28000000
		8514.17000000
		.00000000
		6042104.28000000
		6042104.28000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		44
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-28-2017
		6200000.00000000
		120
		07-06-2027
		360
		.05200000
		.05200000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		34044.87000000
		6193717.35000000
		1
		1
		1
		false
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Danube Apartments
			600 Stonebridge Drive
			Orlando
			FL
			32807
			Orange
			MF
			126
			126
			1984
			10600000.00000000
			MAI
			04-27-2017
			10600000.00000000
			04-27-2017
			MAI
			.95200000
			6
			09-06-2019
			N
			04-30-2017
			1170841.00000000
			526435.00000000
			644406.00000000
			612906.00000000
			UW
			CREFC
			1.58000000
			1.50000000
			F
			F
		
		false
		false
		5761714.12000000
		34044.87000000
		.05200000
		.00015580
		24967.43000000
		9077.44000000
		.00000000
		5752636.68000000
		5752636.68000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		45
		04-12-2022
		05-11-2022
		UBS AG
		06-30-2017
		6100000.00000000
		120
		07-06-2027
		360
		.04559700
		.04559700
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		31124.56000000
		6092826.53000000
		1
		1
		1
		false
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Tuscany Mobile Home Park
			10650 South Avenida Compadres
			Yuma
			AZ
			85365
			Yuma
			MH
			125
			125
			1998
			9800000.00000000
			MAI
			05-16-2017
			9800000.00000000
			05-16-2017
			MAI
			.99200000
			6
			09-06-2019
			X
			05-31-2017
			753477.00000000
			177853.00000000
			575623.00000000
			569373.00000000
			UW
			CREFC
			1.54000000
			1.52000000
			F
			F
		
		false
		false
		5616230.37000000
		31124.56000000
		.04559700
		.00015580
		21340.27000000
		9784.29000000
		.00000000
		5606446.08000000
		5606446.08000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		46
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-16-2017
		6000000.00000000
		120
		07-06-2027
		360
		.05450000
		.05450000
		3
		1
		0
		08-06-2017
		true
		1
		WL
		2
		33879.35000000
		5994278.98000000
		1
		1
		1
		false
		true
		false
		false
		true
		04-05-2027
		.00000000
		.00000000
		
			Hampton Inn & Suites Binghamton - Vestal
			3708 Vestal Parkway East
			Vestal
			NY
			13850
			Broome
			LO
			52106
			79
			79
			1999
			2007
			9700000.00000000
			MAI
			04-01-2018
			7700000.00000000
			02-02-2022
			MAI
			.69300000
			6
			09-06-2019
			N
			04-30-2017
			2333060.00000000
			1639559.00000000
			693502.00000000
			600179.16000000
			UW
			CREFC
			1.71000000
			1.48000000
			F
			F
		
		false
		false
		5595067.61000000
		33879.35000000
		.05450000
		.00015580
		25410.93000000
		8468.42000000
		.00000000
		5643389.52000000
		5586599.19000000
		10-06-2021
		false
		236989.98000000
		.00000000
		.00000000
		3
		Midland Loan Services
		07-21-2020
		false
		.00000000
		1
		04-06-2020
		98
		.00000000
		.00000000
		07-06-2027
	
	
		Prospectus Loan ID
		47
		04-12-2022
		05-11-2022
		UBS AG
		07-14-2017
		5850000.00000000
		120
		08-06-2027
		360
		.05272200
		.05272200
		3
		1
		0
		09-06-2017
		true
		1
		WL
		2
		.00000000
		5850000.00000000
		1
		1
		1
		false
		true
		false
		false
		true
		05-05-2027
		.00000000
		.00000000
		
			El Dorado Retail
			1602-1802 North Imperial Avenue
			El Centro
			CA
			92243
			Imperial
			RT
			62106
			62106
			1986
			9500000.00000000
			MAI
			03-24-2017
			9500000.00000000
			03-24-2017
			MAI
			.90100000
			6
			09-06-2019
			X
			Harbor Freight Tools, Inc
			24262
			05-29-2023
			Boot Barn, Inc.
			15263
			07-31-2031
			Barber School (Fernando Lyr
			5000
			08-31-2022
			02-28-2017
			823614.00000000
			163663.00000000
			659951.00000000
			603944.00000000
			UW
			CREFC
			1.70000000
			1.55000000
			F
			F
			04-27-2022
		
		false
		false
		5449393.14000000
		32384.40000000
		.05272200
		.00015580
		23941.91000000
		8442.49000000
		.00000000
		5440950.65000000
		5440950.65000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		06-05-2020
		98
		.00000000
		.00000000
		08-06-2027
	
	
		Prospectus Loan ID
		48
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-27-2017
		5800000.00000000
		120
		07-06-2027
		360
		.04960000
		.04960000
		3
		1
		24
		08-06-2017
		true
		1
		WL
		5
		24772.44000000
		5800000.00000000
		1
		3
		3
		true
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Northgate Estates MHC
			355 Henry Street
			New London
			WI
			54961
			Waupaca
			MH
			102
			102
			1980
			4190000.00000000
			MAI
			05-26-2017
			4190000.00000000
			05-26-2017
			MAI
			.93100000
			6
			09-06-2019
			N
			05-31-2017
			374166.00000000
			103588.00000000
			270578.00000000
			269252.00000000
			UW
			CREFC
			F
		
		
			Huber MHC
			2255 Wilson Street NE
			Menomonie
			WI
			54751
			Dunn
			MH
			82
			82
			1980
			2130000.00000000
			MAI
			05-26-2017
			2130000.00000000
			05-26-2017
			MAI
			.85400000
			6
			09-06-2019
			N
			05-31-2017
			222657.00000000
			94035.00000000
			128622.00000000
			126982.00000000
			UW
			CREFC
			F
		
		
			Knollwood MHC
			182 Sixth Street NW 164-170 Sixth Street NW
			Clear Lake
			WI
			54005
			Polk
			MH
			60
			60
			1982
			2060000.00000000
			MAI
			05-26-2017
			2060000.00000000
			05-26-2017
			MAI
			.83300000
			6
			09-06-2019
			N
			05-31-2017
			180477.00000000
			44800.00000000
			135677.00000000
			134417.00000000
			UW
			CREFC
			F
		
		false
		false
		5565030.34000000
		30994.02000000
		.04960000
		.00015580
		23002.13000000
		7991.89000000
		.00000000
		5557038.45000000
		5557038.45000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		49
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		03-10-2017
		5750000.00000000
		120
		03-06-2027
		360
		.05910000
		.05910000
		3
		1
		0
		04-06-2017
		true
		1
		WL
		2
		34142.15000000
		5723449.39000000
		1
		1
		1
		false
		true
		false
		false
		false
		11-05-2026
		.00000000
		.00000000
		
			Courtyard Tulsa
			3340 S. 79th East Avenue
			Tulsa
			OK
			74145
			Tulsa
			LO
			122
			122
			1997
			2013
			9500000.00000000
			MAI
			01-01-2018
			7300000.00000000
			10-27-2020
			MAI
			.45100000
			6
			09-06-2019
			N
			12-31-2016
			2067932.53000000
			1337366.00000000
			730567.00000000
			647849.73000000
			UW
			CREFC
			1.78000000
			1.58000000
			F
			F
		
		false
		false
		5365845.19000000
		34142.15000000
		.05910000
		.00015580
		26426.79000000
		7715.36000000
		.00000000
		5358129.83000000
		5358129.83000000
		05-06-2022
		false
		.00000000
		.00000000
		83290.85000000
		0
		Midland Loan Services
		06-22-2020
		05-04-2022
		false
		.00000000
		8
	
	
		Prospectus Loan ID
		50
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-14-2017
		5500000.00000000
		120
		07-06-2027
		360
		.04950000
		.04950000
		3
		1
		24
		08-06-2017
		true
		1
		WL
		5
		23443.75000000
		5500000.00000000
		1
		1
		true
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Defeased
			SE
			127
			8175000.00000000
			MAI
			05-05-2017
			1.00000000
			3
			09-06-2019
			F
			04-30-2017
			919837.00000000
			369599.00000000
			550238.00000000
			512138.00000000
			UW
			1.56000000
			1.45000000
			F
		
		false
		false
		5276755.32000000
		29357.35000000
		.04950000
		.00015580
		21766.62000000
		7590.73000000
		.00000000
		5269164.59000000
		5269164.59000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		51
		04-12-2022
		05-11-2022
		Societe Generale
		07-07-2017
		4750000.00000000
		120
		08-01-2027
		300
		.04870000
		.04870000
		3
		1
		0
		09-01-2017
		true
		1
		WL
		2
		.00000000
		4750000.00000000
		1
		1
		1
		5
		false
		true
		false
		false
		false
		04-30-2027
		.00000000
		.00000000
		
			Comfort Inn & Suites Fayetteville
			1234 Steamboat Drive
			Fayetteville
			AR
			72704
			Washington
			LO
			65
			65
			2003
			7500000.00000000
			MAI
			05-17-2017
			7500000.00000000
			05-17-2017
			MAI
			.73100000
			6
			09-01-2019
			N
			04-30-2017
			1769369.10000000
			988470.72000000
			780898.38000000
			710123.61000000
			UW
			CREFC
			2.37000000
			2.16000000
			F
			F
		
		false
		false
		4256363.46000000
		27409.45000000
		.04870000
		.00015580
		17273.74000000
		10135.71000000
		.00000000
		4246227.75000000
		4246227.75000000
		05-01-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		52
		04-12-2022
		05-11-2022
		UBS AG
		07-11-2017
		4500000.00000000
		120
		07-06-2027
		0
		.04106400
		.04106400
		3
		1
		120
		08-06-2017
		true
		1
		WL
		7
		15912.30000000
		4500000.00000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		08-05-2018
		04-05-2027
		04-05-2027
		.00000000
		.00000000
		
			Walgreens - Grand Rapids
			3596 Alpine Avenue, NW
			Grand Rapids
			MI
			49544
			Kent
			RT
			14552
			14552
			2007
			7975000.00000000
			MAI
			05-22-2017
			7975000.00000000
			05-22-2017
			MAI
			1.00000000
			6
			X
			Alpine
			14552
			06-30-2082
			03-31-2017
			499482.00000000
			7492.00000000
			491989.00000000
			489807.00000000
			UW
			CREFC
			2.63000000
			2.61000000
			F
			F
			12-31-2021
		
		false
		false
		4500000.00000000
		15399.00000000
		.04106400
		.00015580
		15399.00000000
		.00000000
		.00000000
		4500000.00000000
		4500000.00000000
		05-06-2022
		07-06-2027
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		53
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		05-30-2017
		4330000.00000000
		120
		06-06-2027
		360
		.04690000
		.04690000
		3
		1
		24
		07-06-2017
		true
		1
		WL
		5
		17487.19000000
		4330000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			Huffman Self Storage
			11620 F.M. 1960
			Huffman
			TX
			77336
			Harris
			SS
			60125
			60125
			499
			497
			1996
			6550000.00000000
			MAI
			04-18-2017
			6550000.00000000
			04-18-2017
			MAI
			.94100000
			6
			09-06-2019
			N
			04-30-2017
			619974.00000000
			229048.00000000
			390926.00000000
			384914.00000000
			UW
			CREFC
			1.45000000
			1.43000000
			F
			F
		
		false
		false
		4139050.16000000
		22431.00000000
		.04690000
		.00015580
		16176.79000000
		6254.21000000
		.00000000
		4132795.95000000
		4132795.95000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		54
		04-12-2022
		05-11-2022
		Natixis Real Estate Capital LLC
		07-06-2017
		4200000.00000000
		120
		08-05-2027
		360
		.04825000
		.04825000
		3
		1
		24
		09-05-2017
		true
		1
		WL
		5
		.00000000
		4200000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		06-04-2027
		.00000000
		.00000000
		
			Desert Sky Retail
			1820 North 75th Avenue
			Phoenix
			AZ
			85035
			Maricopa
			RT
			15735
			15735
			2006
			6030000.00000000
			MAI
			04-18-2017
			6030000.00000000
			04-18-2017
			MAI
			1.00000000
			6
			09-05-2019
			N
			Western Dental Arizona
			4500
			12-31-2026
			U S Bank National Association
			3200
			10-31-2026
			Nationwide Vision Center
			2000
			08-31-2023
			03-31-2017
			560575.59000000
			149907.17000000
			410668.42000000
			394461.37000000
			UW
			CREFC
			1.55000000
			1.49000000
			F
			F
			12-31-2021
		
		false
		false
		4030693.23000000
		22099.46000000
		.04825000
		.00015580
		16206.75000000
		5892.71000000
		.00000000
		4024800.52000000
		4024800.52000000
		05-05-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		55
		04-12-2022
		05-11-2022
		UBS AG
		05-22-2017
		4000000.00000000
		120
		06-06-2027
		360
		.05250000
		.05250000
		3
		1
		0
		07-06-2017
		true
		1
		WL
		2
		22088.15000000
		3991386.29000000
		1
		1
		1
		false
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			Aspen Court
			142 Highway 35
			Eatontown
			NJ
			07724
			Monmouth
			OF
			27875
			27773
			1967
			1982
			6400000.00000000
			MAI
			05-01-2017
			6400000.00000000
			05-01-2017
			MAI
			.91500000
			6
			09-06-2019
			X
			Advanced Endoscopy
			14278
			12-31-2022
			Dr. Joseph Fretta Vein Center
			1300
			12-31-2024
			FERRARIS DENTAL
			1250
			10-31-2025
			03-31-2017
			824183.00000000
			372836.00000000
			451347.00000000
			395621.00000000
			UW
			CREFC
			1.70000000
			1.49000000
			F
			F
			12-31-2021
		
		false
		false
		3713919.49000000
		22088.15000000
		.05250000
		.00015580
		16248.40000000
		5839.75000000
		.00000000
		3708079.74000000
		3708079.74000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		56
		04-12-2022
		05-11-2022
		UBS AG
		06-08-2017
		4000000.00000000
		120
		06-06-2027
		360
		.04800000
		.04800000
		3
		1
		0
		07-06-2017
		true
		1
		WL
		2
		20986.61000000
		3990539.50000000
		1
		1
		1
		false
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			Canton Corners
			42400-42454 Ford Road
			Canton
			MI
			48187
			Wayne
			RT
			20574
			20258
			1973
			2015
			5850000.00000000
			MAI
			04-24-2017
			5850000.00000000
			04-24-2017
			MAI
			.72000000
			6
			09-06-2019
			X
			Shamraj & Sons, Inc.
			2800
			08-31-2021
			The Basement Burger
			2670
			07-31-2026
			Visionary Properties, Inc.
			2600
			07-30-2026
			04-30-2017
			517835.00000000
			131973.00000000
			385862.00000000
			361404.00000000
			UW
			CREFC
			1.53000000
			1.44000000
			F
			F
			12-31-2021
		
		false
		false
		3689706.56000000
		20986.61000000
		.04800000
		.00015580
		14758.83000000
		6227.78000000
		.00000000
		3683478.78000000
		3683478.78000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		57
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-08-2017
		3700000.00000000
		120
		06-06-2027
		360
		.05200000
		.05200000
		3
		1
		0
		07-06-2017
		true
		1
		WL
		2
		20317.10000000
		3691947.73000000
		1
		1
		1
		false
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			Comfort Suites Brunswick
			25 Ashton Drive
			Brunswick
			GA
			31523
			Glynn
			LO
			72
			72
			2008
			6300000.00000000
			MAI
			04-20-2017
			6300000.00000000
			04-20-2017
			MAI
			.84600000
			6
			09-06-2019
			N
			03-31-2017
			1663205.41000000
			1189247.00000000
			473958.00000000
			407430.27000000
			UW
			CREFC
			1.94000000
			1.67000000
			F
			F
		
		false
		false
		3432941.47000000
		20317.10000000
		.05200000
		.00015580
		14876.08000000
		5441.02000000
		.00000000
		3427500.45000000
		3427500.45000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		58
		04-12-2022
		05-11-2022
		Rialto Mortgage Finance, LLC
		06-20-2017
		2300000.00000000
		120
		07-06-2027
		360
		.04960000
		.04960000
		3
		1
		24
		08-06-2017
		true
		1
		WL
		5
		9823.56000000
		2300000.00000000
		1
		1
		1
		true
		true
		false
		false
		false
		04-05-2027
		.00000000
		.00000000
		
			Mariposa Self Storage
			1200 W. Mariposa Road
			Nogales
			AZ
			85621
			Santa Cruz
			SS
			55712
			55713
			901
			503
			2006
			3750000.00000000
			MAI
			04-29-2017
			3750000.00000000
			04-29-2017
			MAI
			.64500000
			6
			09-06-2019
			N
			04-30-2017
			426608.00000000
			175008.00000000
			251600.00000000
			243243.00000000
			UW
			CREFC
			1.71000000
			1.65000000
			F
			F
		
		false
		false
		2206822.46000000
		12290.73000000
		.04960000
		.00015580
		9121.53000000
		3169.20000000
		.00000000
		2203653.26000000
		2203653.26000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		59
		04-12-2022
		05-11-2022
		UBS AG
		05-23-2017
		1854000.00000000
		120
		06-06-2027
		360
		.05550000
		.05550000
		3
		1
		0
		07-06-2017
		true
		1
		WL
		2
		10585.04000000
		1850255.64000000
		1
		1
		1
		false
		true
		false
		false
		false
		03-05-2027
		.00000000
		.00000000
		
			Crosswoods Commons
			110-158 Hutchinson Avenue
			Columbus
			OH
			43235
			Franklin
			RT
			20000
			20000
			1998
			2600000.00000000
			MAI
			03-23-2017
			2600000.00000000
			03-23-2017
			MAI
			1.00000000
			6
			09-06-2019
			X
			AMPLIFY DISPENSARIES, LLC
			6000
			Level 1 Bar & Arcade LLC
			4000
			01-31-2025
			HH&L, LLC
			2800
			02-28-2024
			03-31-2017
			420515.00000000
			174132.00000000
			246382.00000000
			229583.00000000
			UW
			CREFC
			1.94000000
			1.81000000
			F
			F
			01-06-2022
		
		false
		false
		1728579.58000000
		10585.04000000
		.05550000
		.00015580
		7994.68000000
		2590.36000000
		.00000000
		1725989.22000000
		1725989.22000000
		05-06-2022
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	





	
		Item 2(a)(2)
		Asset Number
		With respect to mortgage loans that are secured by multiple properties, the Asset Number has been changed from the X.XX format in the initial Exhibit 102  to the X-XXX format, for example 3.01 in the initial Exhibit 102 has been changed to 3-001.
	
	
		Item 2(c)(1)
		 Originator Name
		For the mortgage loans identified as Park West Village (Asset Number 2) and Save Mart Portfolio (Asset Number 10), the originator name field has been truncated due to EDGAR constraints. The full name for Asset Number 2 is UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York; Athene Annuity and Life Company; Athene Annuity & Life Assurance Company.  The full name for Asset Number 10 is UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York; Cantor Commercial Real Estate Lending, L.P.; Deutsche Bank AG, New York Branch.  Finally, the full name for Societe Generale is Societe Generale, New York Branch.
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment Securitization Amount
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in August 2017, zero)
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted.
	
	
		Item 2(d)(20)
		Physical Occupancy Securitization Percentage
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization, however, may also include tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		For Asset Numbers 10, 11, 14, 15, 16, 25, 26, 32 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Ratio Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). With respect to any loan that is currently requiring interest-only payments, the value shown is based on the interest-only payment due.
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). With respect to any loan that is currently requiring interest-only payments, the value shown is based on the interest-only payment due.
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Trust Advisor Ongoing Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC (c) IP Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association and the full name for Wells Fargo Bank, National is Wells Fargo Bank, National Association.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

UBS