Form 10-D Morgan Stanley Capital For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. TSM
3. ISRG
4. INFY
5. SNV

6. TSLA
7. SPY
8. SMCI
9. BX
10. AAPL

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-227446-11

Central Index Key Number of issuing entity: 0001816861

Morgan Stanley Capital I Trust 2020-HR8
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-227446

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001548405

Starwood Mortgage Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4149516
38-4149517
38-7250402
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-SB			X
A-3			X
A-3-1			X
A-3-2			X
A-3-X1			X
A-3-X2			X
A-4			X
A-4-1			X
A-4-2			X
A-4-X1			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Morgan Stanley Capital I Trust 2020-HR8.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Morgan Stanley Mortgage Capital Holdings LLC, Argentic Real Estate Finance LLC, Starwood Mortgage Capital LLC, and Barclays Capital Real Estate Inc. (each a "Securitizer") and held by Morgan Stanley Capital I Trust 2020-HR8 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from May 18, 2022 to June 17, 2022.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on May 13, 2022. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

Argentic Real Estate Finance LLC filed its most recent Form ABS-15G on February 8, 2022. The CIK number for Argentic Real Estate Finance LLC is 0001624053.

Starwood Mortgage Capital LLC filed its most recent Form ABS-15G on January 19, 2022. The CIK number for Starwood Mortgage Capital LLC is 0001548405.

Barclays Capital Real Estate Inc. filed its most recent Form ABS-15G on May 12, 2022. The CIK number for Barclays Capital Real Estate Inc. is 0001549574.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-11 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-11 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Morgan Stanley Capital I Trust 2020-HR8, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

*REO Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Morgan Stanley Capital I Trust 2020-HR8, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2022	$5,897.99
Current Distribution Date	06/17/2022	$6,103.18

Interest Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Morgan Stanley Capital I Trust 2020-HR8, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-11 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-11 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: June 30, 2022


Distribution Date:	06/17/22	Morgan Stanley Capital I Trust 2020-HR8
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2020-HR8


Table of Contents				Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	3		General Information Number	(212) 761-4000	[email protected]
Certificate Interest Reconciliation Detail	4		1585 Broadway \| New York, NY 10036 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Exchangeable Certificate Detail	5
			Investor Relations		[email protected]
Exchangeable Certificate Factor Detail	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Additional Information	7	Special Servicer	Midland Loan Services
Bond / Collateral Reconciliation - Cash Flows	8		askmidlandls.com	(913) 253-9000
Bond / Collateral Reconciliation - Balances	9		A Division of PNC Bank, N.A., 10851 Mastin Street, Suite 700 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	10-14	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Mortgage Loan Detail (Part 1)	15-16
			David Rodgers	(212) 230-9025
Mortgage Loan Detail (Part 2)	17-18		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Principal Prepayment Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Delinquency Loan Detail	21				[email protected]
Collateral Stratification and Historical Detail	22		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 1	23	Trustee	Wilmington Trust, National Association
Specially Serviced Loan Detail - Part 2	24		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Modified Loan Detail	25
Historical Liquidated Loan Detail	26
Historical Bond / Collateral Loss Reconciliation Detail	27
Interest Shortfall Detail - Collateral Level	28
Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	61692BBG4	0.932000%	11,100,000.00	8,836,004.96	105,380.98	6,862.63	0.00	0.00	112,243.61	8,730,623.98	30.10%	30.00%
A-SB	61692BBH2	1.925000%	16,500,000.00	16,500,000.00	0.00	26,468.75	0.00	0.00	26,468.75	16,500,000.00	30.10%	30.00%
A-3	61692BBJ8	1.790000%	145,000,000.00	145,000,000.00	0.00	216,291.67	0.00	0.00	216,291.67	145,000,000.00	30.10%	30.00%
A-4	61692BBP4	2.041000%	311,068,000.00	311,068,000.00	0.00	529,074.82	0.00	0.00	529,074.82	311,068,000.00	30.10%	30.00%
A-S	61692BBW9	2.298000%	36,275,000.00	36,275,000.00	0.00	69,466.63	0.00	0.00	69,466.63	36,275,000.00	24.84%	24.75%
B	61692BCB4	2.704000%	36,276,000.00	36,276,000.00	0.00	81,741.92	0.00	0.00	81,741.92	36,276,000.00	19.57%	19.50%
C	61692BCC2	3.714000%	36,275,000.00	36,275,000.00	0.00	112,271.13	0.00	0.00	112,271.13	36,275,000.00	14.30%	14.25%
D	61692BAJ9	2.500000%	6,999,000.00	6,999,000.00	0.00	14,581.25	0.00	0.00	14,581.25	6,999,000.00	13.28%	13.24%
E-RR	61692BAM2	3.908897%	8,547,000.00	8,547,000.00	0.00	27,841.12	0.00	0.00	27,841.12	8,547,000.00	12.04%	12.00%
F-RR	61692BAP5	3.908897%	9,501,000.00	9,501,000.00	0.00	30,948.70	0.00	0.00	30,948.70	9,501,000.00	10.66%	10.63%
G-RR	61692BAR1	3.908897%	18,137,000.00	18,137,000.00	0.00	59,079.73	0.00	0.00	59,079.73	18,137,000.00	8.03%	8.00%
H-RR	61692BAT7	3.908897%	10,365,000.00	10,365,000.00	0.00	33,763.10	0.00	0.00	33,763.10	10,365,000.00	6.52%	6.50%
J-RR	61692BAV2	3.908897%	9,500,000.00	9,500,000.00	0.00	30,945.44	0.00	0.00	30,945.44	9,500,000.00	5.14%	5.13%
K-RR	61692BAX8	3.908897%	7,774,000.00	7,774,000.00	0.00	25,323.14	0.00	0.00	25,323.14	7,774,000.00	4.01%	4.00%
L-RR	61692BAZ3	3.908897%	11,228,000.00	11,228,000.00	0.00	36,574.25	0.00	0.00	36,574.25	11,228,000.00	2.38%	2.38%
M-RR*	61692BBB5	3.908897%	16,410,372.00	16,410,372.00	0.00	53,455.39	0.00	0.00	53,455.39	16,410,372.00	0.00%	0.00%
V	61692BBD1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	61692BBE9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			690,955,372.00	688,691,376.96	105,380.98	1,354,689.67	0.00	0.00	1,460,070.65	688,585,995.98


X-A	61692BBU3	1.967830%	483,668,000.00	481,404,004.96	0.00	789,434.55	0.00	0.00	789,434.55	481,298,623.98
X-B	61692BBV1	1.003566%	108,826,000.00	108,826,000.00	0.00	91,011.73	0.00	0.00	91,011.73	108,826,000.00
X-D	61692BAA8	1.408897%	6,999,000.00	6,999,000.00	0.00	8,217.39	0.00	0.00	8,217.39	6,999,000.00
Notional SubTotal			599,493,000.00	597,229,004.96	0.00	888,663.67	0.00	0.00	888,663.67	597,123,623.98

Deal Distribution Total					105,380.98	2,243,353.34	0.00	0.00	2,348,734.32

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	61692BBG4	796.03648288	9.49378198	0.61825495	0.00000000	0.00000000	0.00000000	0.00000000	10.11203694	786.54270090
A-SB	61692BBH2	1,000.00000000	0.00000000	1.60416667	0.00000000	0.00000000	0.00000000	0.00000000	1.60416667	1,000.00000000
A-3	61692BBJ8	1,000.00000000	0.00000000	1.49166669	0.00000000	0.00000000	0.00000000	0.00000000	1.49166669	1,000.00000000
A-4	61692BBP4	1,000.00000000	0.00000000	1.70083332	0.00000000	0.00000000	0.00000000	0.00000000	1.70083332	1,000.00000000
A-S	61692BBW9	1,000.00000000	0.00000000	1.91500014	0.00000000	0.00000000	0.00000000	0.00000000	1.91500014	1,000.00000000
B	61692BCB4	1,000.00000000	0.00000000	2.25333333	0.00000000	0.00000000	0.00000000	0.00000000	2.25333333	1,000.00000000
C	61692BCC2	1,000.00000000	0.00000000	3.09500014	0.00000000	0.00000000	0.00000000	0.00000000	3.09500014	1,000.00000000
D	61692BAJ9	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	0.00000000	0.00000000	2.08333333	1,000.00000000
E-RR	61692BAM2	1,000.00000000	0.00000000	3.25741430	0.00000000	0.00000000	0.00000000	0.00000000	3.25741430	1,000.00000000
F-RR	61692BAP5	1,000.00000000	0.00000000	3.25741501	0.00000000	0.00000000	0.00000000	0.00000000	3.25741501	1,000.00000000
G-RR	61692BAR1	1,000.00000000	0.00000000	3.25741468	0.00000000	0.00000000	0.00000000	0.00000000	3.25741468	1,000.00000000
H-RR	61692BAT7	1,000.00000000	0.00000000	3.25741438	0.00000000	0.00000000	0.00000000	0.00000000	3.25741438	1,000.00000000
J-RR	61692BAV2	1,000.00000000	0.00000000	3.25741474	0.00000000	0.00000000	0.00000000	0.00000000	3.25741474	1,000.00000000
K-RR	61692BAX8	1,000.00000000	0.00000000	3.25741446	0.00000000	0.00000000	0.00000000	0.00000000	3.25741446	1,000.00000000
L-RR	61692BAZ3	1,000.00000000	0.00000000	3.25741450	0.00000000	0.00000000	0.00000000	0.00000000	3.25741450	1,000.00000000
M-RR	61692BBB5	1,000.00000000	0.00000000	3.25741488	0.00000000	0.03014983	0.00000000	0.00000000	3.25741488	1,000.00000000
V	61692BBD1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	61692BBE9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	61692BBU3	995.31911344	0.00000000	1.63218272	0.00000000	0.00000000	0.00000000	0.00000000	1.63218272	995.10123469
X-B	61692BBV1	1,000.00000000	0.00000000	0.83630502	0.00000000	0.00000000	0.00000000	0.00000000	0.83630502	1,000.00000000
X-D	61692BAA8	1,000.00000000	0.00000000	1.17408058	0.00000000	0.00000000	0.00000000	0.00000000	1.17408058	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	05/01/22 - 05/30/22	30	0.00	6,862.63	0.00	6,862.63	0.00	0.00	0.00	6,862.63	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	26,468.75	0.00	26,468.75	0.00	0.00	0.00	26,468.75	0.00
X-A	05/01/22 - 05/30/22	30	0.00	789,434.55	0.00	789,434.55	0.00	0.00	0.00	789,434.55	0.00
X-B	05/01/22 - 05/30/22	30	0.00	91,011.73	0.00	91,011.73	0.00	0.00	0.00	91,011.73	0.00
X-D	05/01/22 - 05/30/22	30	0.00	8,217.39	0.00	8,217.39	0.00	0.00	0.00	8,217.39	0.00
A-3	05/01/22 - 05/30/22	30	0.00	216,291.67	0.00	216,291.67	0.00	0.00	0.00	216,291.67	0.00
A-4	05/01/22 - 05/30/22	30	0.00	529,074.82	0.00	529,074.82	0.00	0.00	0.00	529,074.82	0.00
A-S	05/01/22 - 05/30/22	30	0.00	69,466.63	0.00	69,466.63	0.00	0.00	0.00	69,466.63	0.00
B	05/01/22 - 05/30/22	30	0.00	81,741.92	0.00	81,741.92	0.00	0.00	0.00	81,741.92	0.00
C	05/01/22 - 05/30/22	30	0.00	112,271.13	0.00	112,271.13	0.00	0.00	0.00	112,271.13	0.00
D	05/01/22 - 05/30/22	30	0.00	14,581.25	0.00	14,581.25	0.00	0.00	0.00	14,581.25	0.00
E-RR	05/01/22 - 05/30/22	30	0.00	27,841.12	0.00	27,841.12	0.00	0.00	0.00	27,841.12	0.00
F-RR	05/01/22 - 05/30/22	30	0.00	30,948.70	0.00	30,948.70	0.00	0.00	0.00	30,948.70	0.00
G-RR	05/01/22 - 05/30/22	30	0.00	59,079.73	0.00	59,079.73	0.00	0.00	0.00	59,079.73	0.00
H-RR	05/01/22 - 05/30/22	30	0.00	33,763.10	0.00	33,763.10	0.00	0.00	0.00	33,763.10	0.00
J-RR	05/01/22 - 05/30/22	30	0.00	30,945.44	0.00	30,945.44	0.00	0.00	0.00	30,945.44	0.00
K-RR	05/01/22 - 05/30/22	30	0.00	25,323.14	0.00	25,323.14	0.00	0.00	0.00	25,323.14	0.00
L-RR	05/01/22 - 05/30/22	30	0.00	36,574.25	0.00	36,574.25	0.00	0.00	0.00	36,574.25	0.00
M-RR	05/01/22 - 05/30/22	30	493.17	53,455.38	0.00	53,455.38	0.00	0.00	0.00	53,455.39	494.77
Totals			493.17	2,243,353.33	0.00	2,243,353.33	0.00	0.00	0.00	2,243,353.34	494.77




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 29


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
A-3 (Exch)	N/A	1.790000%	145,000,000.00	145,000,000.00	0.00	216,291.67	0.00	0.00	216,291.67	145,000,000.00
A-3-1	61692BBK5	N/A	145,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-2	61692BBL3	N/A	145,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-X1	61692BBM1	N/A	145,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-X2	61692BBN9	N/A	145,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4 (Exch)	N/A	2.041000%	311,068,000.00	311,068,000.00	0.00	529,074.82	0.00	0.00	529,074.82	311,068,000.00
A-4-1	61692BBQ2	N/A	311,068,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-2	61692BBR0	N/A	311,068,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-X1	61692BBS8	N/A	311,068,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-X2	61692BBT6	N/A	311,068,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S (Exch)	N/A	2.298000%	36,275,000.00	36,275,000.00	0.00	69,466.63	0.00	0.00	69,466.63	36,275,000.00
A-S-1	61692BBX7	N/A	36,275,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-2	61692BBY5	N/A	36,275,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X1	61692BBZ2	N/A	36,275,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X2	61692BCA6	N/A	36,275,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Exchangeable Certificates Total			2,461,715,000.00	492,343,000.00	0.00	814,833.12	0.00	0.00	814,833.12	492,343,000.00




© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 29


			Exchangeable Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-3 (Exch)	N/A	1,000.00000000	0.00000000	1.49166669	0.00000000	0.00000000	0.00000000	0.00000000	1.49166669	1,000.00000000
A-3-1	61692BBK5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3-2	61692BBL3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4-1	61692BBQ2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4-2	61692BBR0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-1	61692BBX7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-2	61692BBY5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
A-3-X1	61692BBM1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3-X2	61692BBN9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4-X1	61692BBS8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4-X2	61692BBT6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-X1	61692BBZ2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-X2	61692BCA6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 29


	Additional Information
Total Available Distribution Amount (1)	2,348,734.32
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 7 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,255,278.85	Master Servicing Fee	3,824.59
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,102.97
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	296.52
ARD Interest	0.00	Operating Advisor Fee	1,197.94
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	213.49
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,255,278.85	Total Fees	11,925.51

Principal		Expenses/Reimbursements
Scheduled Principal	105,380.98	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	105,380.98	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,243,353.34
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	105,380.98
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,348,734.32
Total Funds Collected	2,360,659.83	Total Funds Distributed	2,360,659.83


© 2021 Computershare. All rights reserved. Confidential.			Page 8 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		688,691,377.88	688,691,377.88	Beginning Certificate Balance	688,691,376.96
(-) Scheduled Principal Collections		105,380.98	105,380.98	(-) Principal Distributions	105,380.98
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		688,585,996.90	688,585,996.90	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		688,774,214.80	688,774,214.80	Ending Certificate Balance	688,585,995.98
Ending Actual Collateral Balance		688,585,996.92	688,585,996.92



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.92)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.92)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.91%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 9 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	10,000,000 or less	26	146,159,163.72	21.23%	96	3.8302	2.526025	1.50 or less	3	54,773,692.96	7.95%	94	4.0366	1.408386
10,000,001 to 20,000,000		11	167,707,939.20	24.36%	94	3.8276	2.131539	1.51 to 1.70	4	90,218,893.98	13.10%	93	4.0314	1.594695
20,000,001 to 30,000,000		3	72,100,000.00	10.47%	98	3.6571	3.240052	1.71 to 1.90	6	114,897,939.20	16.69%	97	4.1493	1.780478
30,000,001 to 40,000,000		4	147,500,000.00	21.42%	93	3.6022	3.427525	1.91 to 2.10	11	180,027,926.78	26.14%	94	3.6872	2.040276
	40,000,001 or greater	3	155,118,893.98	22.53%	95	4.0090	1.775652	2.11 to 2.30	5	39,377,543.98	5.72%	94	3.7998	2.178284
	Totals	47	688,585,996.90	100.00%	95	3.8029	2.528780	2.31 or greater	18	209,290,000.00	30.39%	95	3.5531	4.121616
								Totals	47	688,585,996.90	100.00%	95	3.8029	2.528780
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 29


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

California	5	104,325,000.00	15.15%	93	3.3734	2.294052
							Industrial	1	4,200,000.00	0.61%	97	4.1830	2.447300
Connecticut	6	17,500,000.00	2.54%	98	4.4500	1.770000
							Lodging	1	39,000,000.00	5.66%	90	3.1702	8.420000
Delaware	1	7,850,000.00	1.14%	97	3.7500	2.626300
							Mixed Use	7	135,580,166.83	19.69%	96	3.9919	2.025813
Florida	4	66,988,774.94	9.73%	97	4.4497	2.139827
							Mobile Home Park	1	3,102,926.78	0.45%	97	4.4900	1.917500
Illinois	7	7,260,000.01	1.05%	95	3.7975	2.820607
							Multi-Family	37	237,976,189.17	34.56%	94	3.7805	1.994420
Indiana	1	3,450,000.00	0.50%	92	4.3280	2.380500
							Office	10	196,498,692.96	28.54%	95	3.7581	2.504363
Iowa	1	6,552,462.00	0.95%	93	3.5000	2.157200
							Retail	13	53,557,939.20	7.78%	95	3.9307	2.198688
Kentucky	4	3,015,733.57	0.44%	98	3.8320	1.836700
							Self Storage	6	18,670,081.98	2.71%	97	3.9416	2.527664
Minnesota	1	26,600,000.00	3.86%	98	4.0000	3.670600
							Totals	76	688,585,996.90	100.00%	95	3.8029	2.528780
Missouri	2	4,042,901.33	0.59%	98	3.8320	1.836700

Nevada	2	42,000,000.00	6.10%	91	3.2330	7.967736

New Jersey	3	30,415,000.00	4.42%	94	3.4803	2.670666

New York	21	177,925,000.00	25.84%	94	3.5765	2.022028

North Carolina	2	7,800,000.00	1.13%	97	3.9295	5.110181

Oregon	1	3,102,926.78	0.45%	97	4.4900	1.917500

Pennsylvania	1	4,200,000.00	0.61%	97	4.1830	2.447300

Tennessee	3	9,500,000.00	1.38%	97	3.6900	1.880000

Texas	8	96,493,893.99	14.01%	94	3.9901	1.978320

Virginia	1	3,264,304.30	0.47%	98	3.8320	1.836700

Washington	1	6,300,000.00	0.91%	93	3.6000	2.054500

Washington, DC	1	60,000,000.00	8.71%	98	4.4500	1.730500

Totals	76	688,585,996.90	100.00%	95	3.8029	2.528780


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 11 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	2.9999% or less	2	49,400,000.00	7.17%	93	2.9572	2.084494	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.0000% to 3.4999%	5	92,900,000.00	13.49%	93	3.2102	5.317576	13 months to 24 months	23	292,220,947.96	42.44%	98	4.0815	2.362211
	3.5000% to 3.9999%	22	283,345,401.20	41.15%	94	3.6879	2.173023	25 months to 36 months	24	396,365,048.94	57.56%	93	3.5975	2.651584
	4.0000% to 4.4999%	16	204,490,595.70	29.70%	96	4.2365	2.044586	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% or greater	2	58,450,000.00	8.49%	97	4.5000	1.890351	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	47	688,585,996.90	100.00%	95	3.8029	2.528780	Totals	47	688,585,996.90	100.00%	95	3.8029	2.528780
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	118 months or less	47	688,585,996.90	100.00%	95	3.8029	2.528780	Interest Only	34	508,497,462.00	73.85%	94	3.6531	2.731476
	119 months or greater	0	0.00	0.00%	0	0.0000	0.000000	359 months or less	13	180,088,534.90	26.15%	96	4.2258	1.956450
	Totals	47	688,585,996.90	100.00%	95	3.8029	2.528780	360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	47	688,585,996.90	100.00%	95	3.8029	2.528780
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 29

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

89,025,000.00

12.93%

3.7399

4.623325

None

12 months or less

579,560,996.90

84.17%

3.8216

2.190881

13 months to 24 months

20,000,000.00

2.90%

3.5400

2.997100

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

688,585,996.90

100.00%

3.8029

2.528780

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 14 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	301741510	MU	Washington	DC	Actual/360	4.450%	191,597.22	0.00	0.00	N/A	08/06/30	--	50,000,000.00	50,000,000.00	06/06/22
1A	301741511				Actual/360	4.450%	38,319.44	0.00	0.00	N/A	08/06/30	--	10,000,000.00	10,000,000.00	06/06/22
2	883101088	OF	Fort Lauderdale	FL	Actual/360	4.500%	155,000.00	0.00	0.00	N/A	07/06/30	--	40,000,000.00	40,000,000.00	06/06/22
2A	883101089				Actual/360	4.500%	71,493.75	0.00	0.00	N/A	07/06/30	--	18,450,000.00	18,450,000.00	06/06/22
3	1959923	MF	Bronx	NY	Actual/360	3.580%	166,161.72	0.00	0.00	N/A	03/01/30	--	53,900,000.00	53,900,000.00	06/01/22
4	695101266	MF	Various	TX	Actual/360	4.030%	178,012.29	77,372.77	0.00	N/A	03/06/30	--	51,296,266.75	51,218,893.98	06/06/22
5	883101073	OF	San Francisco	CA	Actual/360	2.950%	101,593.89	0.00	0.00	N/A	02/06/30	--	40,000,000.00	40,000,000.00	06/06/22
6	323741006	LO	Las Vegas	NV	Actual/360	3.170%	95,544.89	0.00	0.00	N/A	12/05/29	--	35,000,000.00	35,000,000.00	06/05/22
6A	323741106				Actual/360	3.170%	10,919.42	0.00	0.00	N/A	12/05/29	--	4,000,000.00	4,000,000.00	06/05/22
7	695101262	Various New York		NY	Actual/360	3.766%	105,395.69	0.00	0.00	N/A	03/06/30	--	32,500,000.00	32,500,000.00	06/06/22
8	301741509	OF	Eden Prairie	MN	Actual/360	4.000%	91,622.22	0.00	0.00	N/A	08/06/30	--	26,600,000.00	26,600,000.00	06/06/22
9	2061367	MU	New York	NY	Actual/360	3.185%	65,823.33	0.00	0.00	N/A	07/01/30	--	24,000,000.00	24,000,000.00	06/01/22
10	301741508	Various Brooklyn		NY	Actual/360	3.870%	33,325.00	0.00	0.00	N/A	03/06/30	--	10,000,000.00	10,000,000.00	06/06/22
10A	301741500				Actual/360	3.870%	40,239.94	0.00	0.00	N/A	03/06/30	--	12,075,000.00	12,075,000.00	06/06/22
11	2061313	MF	Richmond	TX	Actual/360	3.760%	69,612.22	0.00	0.00	N/A	08/01/30	--	21,500,000.00	21,500,000.00	06/01/22
12	301741501	OF	Roseville	CA	Actual/360	3.540%	60,966.67	0.00	0.00	N/A	03/06/30	--	20,000,000.00	20,000,000.00	06/06/22
13	301741495	MU	Los Angeles	CA	Actual/360	3.900%	63,808.33	0.00	0.00	N/A	02/06/30	--	19,000,000.00	19,000,000.00	06/06/22
14	1956574	MF	New Haven	CT	Actual/360	4.450%	67,059.03	0.00	0.00	N/A	08/01/30	--	17,500,000.00	17,500,000.00	06/01/22
15	695101265	OF	Los Alamitos	CA	Actual/360	3.400%	49,479.44	0.00	0.00	N/A	03/06/30	--	16,900,000.00	16,900,000.00	06/06/22
16	1960023	MF	Bronx	NY	Actual/360	3.550%	47,382.64	0.00	0.00	N/A	04/01/30	--	15,500,000.00	15,500,000.00	06/01/22
17	453012361	OF	Nutley	NJ	Actual/360	3.130%	35,038.61	0.00	0.00	N/A	03/01/30	--	13,000,000.00	13,000,000.00	06/01/22
18	2060932	RT	Hamilton	NJ	Actual/360	3.550%	39,618.00	0.00	0.00	N/A	03/01/30	--	12,960,000.00	12,960,000.00	06/01/22
19	1957018	RT	Plano	TX	Actual/360	4.220%	43,606.67	0.00	0.00	N/A	04/01/30	--	12,000,000.00	12,000,000.00	06/01/22
20	883101092	RT	Various	Various	Actual/360	3.832%	34,115.58	15,810.67	0.00	N/A	08/06/30	--	10,338,749.87	10,322,939.20	06/06/22
21	323741021	SS	Various	TN	Actual/360	3.690%	30,186.25	0.00	0.00	N/A	07/01/30	--	9,500,000.00	9,500,000.00	06/01/22
22	2061265	MF	New York	NY	Actual/360	2.990%	24,202.39	0.00	0.00	N/A	08/01/30	--	9,400,000.00	9,400,000.00	06/01/22
23	695101274	OF	Aliso Viejo	CA	Actual/360	3.750%	27,205.73	0.00	0.00	N/A	08/01/30	--	8,425,000.00	8,425,000.00	06/01/22
24	1960744	MF	Jamaica	NY	Actual/360	3.795%	27,450.50	0.00	0.00	N/A	08/01/30	--	8,400,000.00	8,400,000.00	06/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
25	883101090	MU	Wilmington	DE	Actual/360	3.750%	25,348.96	0.00	0.00	N/A	07/06/30	--	7,850,000.00	7,850,000.00	06/06/22
26	1959859	RT	Houston	TX	Actual/360	4.310%	24,773.52	0.00	0.00	N/A	02/01/30	--	6,675,000.00	6,675,000.00	06/01/22
27	301741505	MF	Des Moines	IA	Actual/360	3.500%	19,748.39	0.00	0.00	N/A	03/06/30	--	6,552,462.00	6,552,462.00	06/06/22
28	695101267	OF	Silverdale	WA	Actual/360	3.600%	19,530.00	0.00	0.00	N/A	03/06/30	--	6,300,000.00	6,300,000.00	06/06/22
29	695101261	MF	Brooklyn	NY	Actual/360	3.630%	19,536.46	0.00	0.00	N/A	02/06/30	--	6,250,000.00	6,250,000.00	06/06/22
30	695101263	MF	Brooklyn	NY	Actual/360	3.630%	18,442.42	0.00	0.00	N/A	03/06/30	--	5,900,000.00	5,900,000.00	06/06/22
31	1960530	RT	Houston	TX	Actual/360	3.600%	15,810.00	0.00	0.00	N/A	04/01/30	--	5,100,000.00	5,100,000.00	06/01/22
32	695101273	SS	Sparta	NJ	Actual/360	4.300%	16,495.88	0.00	0.00	N/A	08/06/30	--	4,455,000.00	4,455,000.00	06/06/22
33	2061686	MF	Charlotte	NC	Actual/360	3.750%	13,885.42	0.00	0.00	N/A	07/01/30	--	4,300,000.00	4,300,000.00	06/01/22
34	695101269	MF	Various	IL	Actual/360	3.500%	12,839.17	0.00	0.00	N/A	04/06/30	--	4,260,000.00	4,260,000.00	06/06/22
35	883101087	IN	Mount Pleasant	PA	Actual/360	4.183%	15,128.52	0.00	0.00	N/A	07/06/30	--	4,200,000.00	4,200,000.00	06/06/22
36	695101270	OF	Pensacola	FL	Actual/360	4.100%	13,518.56	5,326.18	0.00	N/A	04/06/30	--	3,829,019.14	3,823,692.96	06/06/22
37	2061841	RT	Charlotte	NC	Actual/360	4.150%	12,507.64	0.00	0.00	N/A	08/01/30	--	3,500,000.00	3,500,000.00	06/01/22
38	695101254	MF	Plainfield	IN	Actual/360	4.328%	12,857.77	0.00	0.00	N/A	02/06/30	--	3,450,000.00	3,450,000.00	06/06/22
39	695101272	MH	Eugene	OR	Actual/360	4.490%	12,013.29	4,181.63	0.00	N/A	07/06/30	--	3,107,108.41	3,102,926.78	06/06/22
40	323741040	OF	Las Vegas	NV	Actual/360	4.050%	10,462.50	0.00	0.00	N/A	08/01/30	--	3,000,000.00	3,000,000.00	06/01/22
41	883101091	RT	Sycamore	IL	Actual/360	4.220%	10,901.67	0.00	0.00	N/A	07/06/30	--	3,000,000.00	3,000,000.00	06/06/22
42	695101271	SS	Yulee	FL	Actual/360	3.910%	9,259.10	0.00	0.00	N/A	07/06/30	--	2,750,000.00	2,750,000.00	06/06/22
43	2061877	SS	Belleview	FL	Actual/360	4.390%	7,438.72	2,689.73	0.00	N/A	08/01/30	--	1,967,771.71	1,965,081.98	06/01/22
Totals							2,255,278.85	105,380.98	0.00				688,691,377.88	688,585,996.90
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	7,779,407.00	1,819,805.90	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	4,378,975.47	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
2A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	4,037,587.21	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	4,831,293.86	1,281,229.65	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
5	43,813,056.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	0.00	1,299,439.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8	3,855,480.24	1,000,046.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,081,712.76	714,222.99	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,377,949.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	2,058,676.00	520,286.81	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	1,793,403.75	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
13	1,278,650.47	315,209.01	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1,456,493.42	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,357,748.16	381,228.91	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,057,466.33	260,321.92	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	3,117.53	0.00
17	5,290,930.09	1,437,283.85	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,096,091.16	269,798.61	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,127,907.57	302,783.23	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,111,407.00	277,852.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
21	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	609,153.58	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	890,283.63	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	593,276.92	158,454.18	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	63,333.28	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
25	789,074.00	219,835.86	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
26	470,332.04	155,922.68	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
27	710,501.82	126,181.03	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
28	485,232.70	117,117.93	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	114,957.03	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	445,290.95	114,527.55	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
31	625,754.35	152,222.75	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
32	526,420.95	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1,071,553.97	301,805.30	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
34	545,822.07	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	465,505.88	116,376.96	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
36	0.00	242,548.38	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
37	372,700.00	93,175.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
38	379,897.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	310,862.00	93,990.50	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
40	273,289.00	259,380.43	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
41	245,000.00	61,397.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
42	418,136.28	127,462.18	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
43	266,568.17	70,675.18	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	97,106,511.71	18,577,917.04				0.00	0.00	0.00	0.00	66,450.81	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 29


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.802878%	3.782769%	95
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.802913%	3.782804%	96
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.802951%	3.782842%	97
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.802985%	3.782877%	98
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803028%	3.782920%	99
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803062%	3.782954%	100
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803097%	3.782989%	101
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803133%	3.783026%	102
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803167%	3.783060%	103
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803204%	3.783097%	104
08/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803238%	3.783131%	105
07/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.803271%	3.783164%	106
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		688,585,997	688,585,997		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	688,585,997	688,585,997	0	0	0		0
May-22	688,691,378	688,691,378	0	0	0		0
Apr-22	688,804,286	688,804,286	0	0	0		0
Mar-22	688,908,912	688,908,912	0	0	0		0
Feb-22	689,036,928	689,036,928	0	0	0		0
Jan-22	689,140,749	689,140,749	0	0	0		0
Dec-21	689,244,211	689,244,211	0	0	0		0
Nov-21	689,355,268	689,355,268	0	0	0		0
Oct-21	689,457,987	689,457,987	0	0	0		0
Sep-21	689,568,328	689,568,328	0	0	0		0
Aug-21	689,670,311	689,670,311	0	0	0		0
Jul-21	689,771,940	689,771,940	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 29


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 29


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 26 of 29


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 27 of 29

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 28 of 29


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 29 of 29



  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    AREF
    07-10-2020
    50000000.00
    121
    08-06-2030
    0
    0.0445
    0.0445
    3
    1
    121
    08-06-2020
    true
    1
    PP
    3
    0.00
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2030
    
      THE LIZ
      1711 14TH STREET NORTHWEST
      Washington
      DC
      20009
      District of Columbia
      MU
      0
      140200
      2019
      140800000.00
      MAI
      03-19-2020
      0.93
      0.98
      6
      08-06-2022
      N
      Whitman-Walker Clinic  Inc.
      32778
      08-31-2034
      Goethe-Institut  E.V.
      22466
      10-31-2029
      Amazon.com
      9304
      11-30-2029
      05-31-2020
      01-01-2022
      03-31-2022
      8762579.00
      2404120.00
      2045206.00
      584314.10
      6717372.00
      1819805.90
      6600062.00
      1790478.41
      UW
      CREFC
      1034625.00
      1.60
      1.7589
      1.57
      1.7305
      F
      F
      03-31-2022
    
    false
    false
    50000000.00
    191597.22
    0.0445
    0.0001866
    191597.22
    0.00
    0.00
    50000000.00
    50000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    1A
    05-12-2022
    06-13-2022
    AREF
    07-10-2020
    10000000.00
    121
    08-06-2030
    0
    0.0445
    0.0445
    3
    1
    121
    08-06-2020
    1
    PP
    3
    10000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    10000000.00
    38319.44
    0.0445
    0.0001866
    38319.44
    0.00
    0.00
    10000000.00
    10000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    Barclays Capital Real Estate Inc.
    07-06-2020
    40000000.00
    120
    07-06-2030
    360
    0.045
    0.045
    3
    1
    24
    08-06-2020
    true
    1
    WL
    5
    0.00
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2030
    
      BAYVIEW CORPORATE TOWER
      6451 NORTH FEDERAL HIGHWAY
      Fort Lauderdale
      FL
      33308
      Broward
      OF
      413813
      413813
      1973
      2019
      90900000.00
      MAI
      02-05-2020
      0.86
      0.91
      6
      08-06-2022
      N
      CHG Companies  Inc.
      83992
      01-31-2026
      CHG Companies  Inc.
      52321
      01-31-2028
      Whole Foods Market Group
      33827
      08-31-2023
      05-31-2020
      01-01-2021
      09-30-2021
      10427312.00
      7785276.00
      4772551.00
      3406300.53
      5654762.00
      4378975.47
      5342483.00
      4144766.22
      UW
      CREFC
      2001913.00
      1.59
      2.1873
      1.50
      2.0704
      F
      F
      05-27-2022
    
    false
    false
    40000000.00
    155000.00
    0.045
    0.0001866
    155000.00
    0.00
    0.00
    40000000.00
    40000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2A
    05-12-2022
    06-13-2022
    Barclays Capital Real Estate Inc.
    07-06-2020
    18450000.00
    120
    07-06-2030
    360
    0.045
    0.045
    3
    1
    24
    08-06-2020
    1
    WL
    5
    18450000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    18450000.00
    71493.75
    0.045
    0.0001866
    71493.75
    0.00
    0.00
    18450000.00
    18450000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    MSBNA
    02-25-2020
    53900000.00
    120
    03-01-2030
    0
    0.0358
    0.0358
    3
    1
    120
    04-01-2020
    true
    1
    WL
    3
    160801.67
    53900000.00
    1
    5
    5
    5
    true
    true
    false
    false
    false
    08-31-2029
    
      FTERE Bronx Portfolio 5
      NY
      MF
      382
      382
      80100000.00
      1
      0.98
      08-01-2022
      N
      05-31-2020
      12-31-2020
      12-31-2021
      6481772.48
      6279493.00
      2218268.16
      2241905.79
      4263504.32
      4037587.21
      4162645.65
      3936728.21
      UW
      1956420.27
      2.18
      2.0637
      2.13
      2.0122
      F
      F
    
    false
    false
    53900000.00
    166161.72
    0.0358
    0.0001866
    166161.72
    0.00
    0.00
    53900000.00
    53900000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3-001
    05-12-2022
    06-13-2022
    
      3031 & 3041 HOLLAND AVENUE
      3031 & 3041 HOLLAND AVENUE
      Bronx
      NY
      10467
      Bronx
      MF
      111
      111
      1929
      18400000.00
      MAI
      12-04-2019
      1
      0.98
      6
      05-31-2020
      12-31-2020
      12-31-2021
      1665441.40
      1669534.00
      737750.24
      747975.02
      927691.16
      921558.98
      900941.16
      894808.98
      UW
      CREFC
      449976.66
      2.048
      1.9885
      F
      06-05-2020
    
    false
  
  
    Prospectus Loan ID
    3-002
    05-12-2022
    06-13-2022
    
      610 TRINITY AVENUE
      610 TRINITY AVENUE
      Bronx
      NY
      10455
      Bronx
      MF
      104
      104
      1937
      17800000.00
      MAI
      12-04-2019
      0.99
      1
      6
      05-31-2020
      12-31-2020
      12-31-2021
      1478078.14
      1455197.00
      559145.34
      551307.91
      918932.80
      903889.09
      892932.80
      877889.09
      UW
      CREFC
      430412.46
      2.10
      2.0396
      F
      06-05-2020
    
    false
  
  
    Prospectus Loan ID
    3-003
    05-12-2022
    06-13-2022
    
      2770-2780 KINGSBRIDGE TERRACE
      2770-2780 KINGSBRIDGE TERRACE
      Bronx
      NY
      10463
      Bronx
      MF
      71
      71
      1927
      15400000.00
      MAI
      12-04-2019
      0.99
      0.99
      6
      05-31-2020
      12-31-2020
      12-31-2021
      1200232.74
      1135295.00
      426355.98
      425223.85
      773876.76
      710071.15
      756126.76
      692321.15
      UW
      CREFC
      371719.85
      1.9102
      1.8624
      F
      06-05-2020
    
    false
  
  
    Prospectus Loan ID
    3-004
    05-12-2022
    06-13-2022
    
      1787-1791 WALTON AVENUE
      1787-1791 WALTON AVENUE
      Bronx
      NY
      10453
      Bronx
      MF
      47
      47
      2003
      14300000.00
      MAI
      12-04-2019
      1
      1
      6
      05-31-2020
      12-31-2020
      12-31-2021
      1118354.78
      1054500.00
      241002.64
      252991.00
      877352.14
      801509.00
      858993.47
      783150.00
      UW
      CREFC
      352155.65
      2.276
      2.2238
      F
      06-05-2020
    
    false
  
  
    Prospectus Loan ID
    3-005
    05-12-2022
    06-13-2022
    
      75 WEST 190TH STREET
      75 WEST 190TH STREET
      Bronx
      NY
      10468
      Bronx
      MF
      49
      49
      1928
      14200000.00
      MAI
      12-04-2019
      1
      0.96
      6
      05-31-2020
      12-31-2020
      12-31-2021
      1019665.42
      964967.00
      254013.96
      264408.01
      765651.46
      700558.99
      753651.46
      688558.99
      UW
      CREFC
      352155.65
      1.9893
      1.9552
      F
      06-05-2020
    
    false
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    SMC
    02-28-2020
    53300000.00
    120
    03-06-2030
    360
    0.0403
    0.0403
    3
    1
    0
    04-06-2020
    true
    1
    WL
    2
    255385.06
    53004910.92
    1
    4
    4
    0
    false
    true
    true
    false
    false
    08-05-2022
    12-05-2029
    12-05-2029
    
      Texas Multifamily Portfolio
      TX
      MF
      1034
      1034
      82250000.00
      0.91
      0.94
      X
      05-31-2020
      01-01-2022
      03-31-2022
      8979825.42
      2442655.00
      4187186.68
      1161425.35
      4792638.74
      1281229.65
      4482438.74
      1203529.65
      UW
      766155.25
      1.56
      1.6722
      1.46
      1.5708
      F
      F
    
    false
    false
    51296266.75
    255385.06
    0.0403
    0.0001866
    178012.29
    77372.77
    0.00
    51218893.99
    51218893.98
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-001
    05-12-2022
    06-13-2022
    
      THE PRESIDIO APARTMENTS
      16201 EL CAMINO REAL
      Houston
      TX
      77062
      Harris
      MF
      313
      313
      1968
      2018
      28400000.00
      MAI
      02-14-2020
      0.95
      0.97
      6
      05-31-2020
      12-31-2020
      12-31-2021
      3238934.21
      3373314.00
      1660230.31
      1810142.61
      1578703.90
      1563171.39
      1484803.90
      1469271.39
      UW
      CREFC
      1090667.00
      1.4332
      1.3471
      F
      06-30-2020
    
    false
  
  
    Prospectus Loan ID
    4-002
    05-12-2022
    06-13-2022
    
      RAVENWOOD APARTMENTS
      7964 AMELIA ROAD
      Houston
      TX
      77055
      Harris
      MF
      234
      234
      1969
      2019
      23100000.00
      MAI
      02-14-2020
      0.88
      0.95
      6
      05-31-2020
      12-31-2020
      12-31-2021
      2386366.24
      2529107.00
      1029746.10
      1109755.92
      1356620.14
      1419351.08
      1286420.14
      1348551.08
      UW
      CREFC
      887127.00
      1.5999
      1.5201
      F
      06-30-2020
    
    false
  
  
    Prospectus Loan ID
    4-003
    05-12-2022
    06-13-2022
    
      LAGUNA AZUL APARTMENTS
      1200 NORTHWOOD STREET
      Baytown
      TX
      77521
      Harris
      MF
      259
      259
      1976
      2018
      15000000.00
      MAI
      02-14-2020
      0.86
      0.88
      6
      05-31-2020
      12-31-2020
      12-31-2021
      1720921.12
      1694006.00
      791940.99
      805547.32
      928980.13
      888458.68
      851280.13
      810758.68
      UW
      CREFC
      576057.00
      1.5423
      1.4074
      F
      06-30-2020
    
    false
  
  
    Prospectus Loan ID
    4-004
    05-12-2022
    06-13-2022
    
      PEBBLE WALK APARTMENTS
      8500 BROADWAY STREET
      Houston
      TX
      77061
      Harris
      MF
      228
      228
      1974
      2018
      13300000.00
      MAI
      02-14-2020
      0.94
      0.98
      6
      05-31-2020
      12-31-2020
      12-31-2021
      1633603.85
      1673351.00
      705269.28
      713038.29
      928334.57
      960312.71
      859934.57
      891912.71
      UW
      CREFC
      510770.00
      1.8801
      1.7462
      F
      06-30-2020
    
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    Barclays Capital Real Estate Inc.
    01-29-2020
    40000000.00
    120
    02-06-2030
    0
    0.029495
    0.029495
    3
    1
    120
    03-06-2020
    true
    1
    A1
    3
    98316.67
    40000000.00
    1
    1
    1
    10
    true
    true
    true
    false
    false
    03-05-2022
    08-05-2029
    08-05-2029
    
      525 MARKET STREET
      525 MARKET STREET
      San Francisco
      CA
      94105
      San Francisco
      OF
      1034170
      1034170
      1973
      2018
      1271000000.00
      MAI
      11-12-2019
      0.97
      0.91
      6
      08-06-2022
      N
      Amazon.com
      179278
      01-31-2028
      Amazon.com
      114434
      02-28-2030
      Wells Fargo Bank
      113035
      06-30-2025
      11-30-2019
      12-31-2020
      12-31-2021
      79720547.00
      55214843.00
      18212365.00
      11401786.87
      61508183.00
      43813056.13
      60287862.00
      42592735.13
      UW
      CREFC
      20394973.28
      4.38
      2.1482
      4.29
      2.0883
      F
      F
      03-31-2022
    
    false
    false
    40000000.00
    101593.89
    0.029495
    0.0001741
    101593.89
    0.00
    0.00
    40000000.00
    40000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    MSBNA
    11-15-2019
    35000000.00
    120
    12-05-2029
    0
    0.0317015
    0.0317015
    3
    1
    120
    01-05-2020
    true
    1
    A1
    3
    103029.97
    35000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    06-04-2029
    06-04-2029
    
      BELLAGIO HOTEL AND CASINO
      3600 SOUTH LAS VEGAS BOULEVARD
      Las Vegas
      NV
      89109
      Clark
      LO
      3933
      3933
      1997
      2019
      4260000000.00
      MAI
      10-16-2019
      0.95
      6
      08-05-2022
      N
      09-30-2019
      1349062464.00
      874997149.00
      474065315.00
      453829378.04
      UW
      CREFC
      8.80
      8.42
      F
    
    false
    false
    35000000.00
    95544.89
    0.03170153
    0.0001741
    95544.89
    0.00
    0.00
    35000000.00
    35000000.00
    06-05-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    6A
    05-12-2022
    06-13-2022
    MSBNA
    11-15-2019
    4000000.00
    120
    12-05-2029
    0
    0.0317015
    0.0317015
    3
    1
    120
    01-05-2020
    1
    A1
    3
    4000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    4000000.00
    10919.42
    0.03170153
    0.0001741
    10919.42
    0.00
    0.00
    4000000.00
    4000000.00
    06-05-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    SMC
    02-07-2020
    32500000.00
    120
    03-06-2030
    0
    0.03766
    0.03766
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    101995.83
    32500000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    12-05-2029
    
      3210 Riverdale Avenue & 1616 Amsterdam Avenue
      NY
      106
      106
      50000000.00
      0.97
      0.98
      08-06-2022
      N
      05-31-2020
      01-01-2021
      09-30-2021
      3285091.77
      2127166.00
      921952.16
      827727.00
      2363139.61
      1299439.00
      2331745.61
      1275894.00
      UW
      931562.00
      1.90
      1.3949
      1.88
      1.3696
      F
      F
    
    false
    false
    32500000.00
    105395.69
    0.03766
    0.0001866
    105395.69
    0.00
    0.00
    32500000.00
    32500000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7-001
    05-12-2022
    06-13-2022
    
      3210 RIVERDALE AVENUE
      3210 RIVERDALE AVENUE
      New York
      NY
      10463
      Bronx
      MF
      48
      48
      2012
      26500000.00
      MAI
      12-23-2019
      1
      0.98
      6
      05-31-2020
      01-01-2021
      09-30-2021
      1863459.03
      1151938.00
      396606.50
      386873.39
      1466852.53
      765064.61
      1451442.53
      753507.11
      UW
      CREFC
      530273.68
      1.4427
      1.4209
      F
      07-01-2020
    
    false
  
  
    Prospectus Loan ID
    7-002
    05-12-2022
    06-13-2022
    
      1616 AMSTERDAM AVENUE
      1616 AMSTERDAM AVENUE
      New York
      NY
      10031
      New York
      MU
      58
      58
      1916
      2017
      23500000.00
      MAI
      12-23-2019
      0.95
      0.95
      6
      NEW TECH LAUNDRY
      1500
      06-30-2025
      1622 AMSTERDAM GROCERY
      1100
      08-31-2022
      OSO HAMILTON HEIGHTS
      935
      11-30-2025
      05-31-2020
      01-01-2021
      09-30-2021
      1421632.74
      975228.00
      525345.66
      440853.34
      896287.08
      534374.66
      880303.08
      522386.66
      UW
      CREFC
      401288.26
      1.3316
      1.3017
      F
      06-30-2020
    
    false
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    AREF
    07-10-2020
    26600000.00
    121
    08-06-2030
    0
    0.04
    0.04
    3
    1
    121
    08-06-2020
    true
    1
    WL
    3
    0.00
    26600000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    04-05-2030
    04-05-2030
    04-05-2030
    
      UHG OPTUM HEALTH CAMPUS
      13625 & 13675 TECHNOLOGY DRIVE
      Eden Prairie
      MN
      55344
      Hennepin
      OF
      473325
      473325
      2001
      2016
      52600000.00
      MAI
      03-20-2020
      1
      1
      6
      X
      United Healthcare Service  Inc.
      473325
      12-31-2023
      01-01-2022
      03-31-2022
      5279228.00
      1384812.88
      1577439.00
      384766.88
      3701789.00
      1000046.00
      3607124.00
      976379.75
      UW
      CREFC
      266000.00
      3.43
      3.7595
      3.34
      3.6706
      F
      F
      03-31-2022
    
    false
    false
    26600000.00
    91622.22
    0.04
    0.0001866
    91622.22
    0.00
    0.00
    26600000.00
    26600000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    MSBNA
    06-30-2020
    24000000.00
    120
    07-01-2030
    0
    0.03185
    0.03185
    3
    1
    120
    08-01-2020
    true
    1
    WL
    3
    0.00
    24000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2030
    
      235 CANAL STREET
      235 CANAL STREET
      New York
      NY
      10013
      New York
      MU
      38645
      38645
      1920
      2008
      61300000.00
      MAI
      03-13-2020
      0.53
      1
      6
      08-01-2022
      N
      HSBC BANK USA  N. A.
      9466
      07-31-2028
      Charles B Wang
      7250
      12-31-2023
      RendrCare
      7200
      05-31-2031
      12-31-2019
      01-01-2022
      03-31-2022
      4243891.00
      1197019.00
      1634985.00
      482796.01
      2608906.00
      714222.99
      2368258.45
      654060.99
      UW
      CREFC
      191099.99
      3.37
      3.7374
      3.06
      3.4226
      F
      F
      03-31-2022
    
    false
    false
    24000000.00
    65823.33
    0.03185
    0.0001866
    65823.33
    0.00
    0.00
    24000000.00
    24000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    AREF
    02-26-2020
    10000000.00
    120
    03-06-2030
    0
    0.0387
    0.0387
    3
    1
    120
    04-06-2020
    true
    1
    PP
    3
    71191.88
    10000000.00
    1
    7
    7
    0
    true
    true
    false
    false
    false
    01-05-2030
    
      Bushwick Multifamily Portfolio
      NY
      117
      117
      77150000.00
      1
      0.99
      08-06-2022
      N
      04-30-2020
      12-31-2020
      12-31-2021
      4324172.00
      3951695.00
      567555.00
      573746.00
      3756617.00
      3377949.00
      3728865.00
      3350197.00
      UW
      2073293.00
      1.84
      1.6292
      1.82
      1.6158
      F
      F
    
    false
    false
    10000000.00
    33325.00
    0.0387
    0.0001866
    33325.00
    0.00
    0.00
    10000000.00
    10000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10-001
    05-12-2022
    06-13-2022
    
      276 NOSTRAND AVENUE
      276 NOSTRAND AVENUE
      Brooklyn
      NY
      11205
      Kings
      MU
      47
      47
      1970
      2018
      29600000.00
      MAI
      12-23-2019
      1
      1
      6
      THE JAY GROUP INC.
      1500
      12-31-2029
      LOFTS AND FLATS, LLC
      720
      09-30-2023
      LOTUS THREADING I, CORP.
      625
      09-30-2028
      04-30-2020
      12-31-2020
      12-31-2021
      1684618.00
      1589225.00
      250087.00
      240594.75
      1434530.00
      1348630.25
      1424030.00
      1338130.25
      UW
      CREFC
      783965.00
      1.7202
      1.7068
      F
      05-05-2020
    
    false
  
  
    Prospectus Loan ID
    10-002
    05-12-2022
    06-13-2022
    
      70 BUSHWICK AVENUE
      70 BUSHWICK AVENUE
      Brooklyn
      NY
      11211
      Kings
      MF
      20
      20
      2016
      13800000.00
      MAI
      12-23-2019
      1
      1
      6
      04-30-2020
      12-31-2020
      12-31-2021
      754504.00
      724375.00
      100134.00
      90395.25
      654370.00
      633979.75
      649370.00
      628979.75
      UW
      CREFC
      365497.00
      1.7345
      1.7208
      F
      05-05-2020
    
    false
  
  
    Prospectus Loan ID
    10-003
    05-12-2022
    06-13-2022
    
      894 BUSHWICK AVENUE
      894 BUSHWICK AVENUE
      Brooklyn
      NY
      11221
      Kings
      MF
      20
      20
      2015
      11900000.00
      MAI
      12-23-2019
      1
      1
      6
      04-30-2020
      12-31-2020
      12-31-2021
      643586.00
      565244.00
      61951.00
      71997.58
      581635.00
      493246.42
      576635.00
      488246.42
      UW
      CREFC
      345156.00
      1.429
      1.4145
      F
      05-05-2020
    
    false
  
  
    Prospectus Loan ID
    10-004
    05-12-2022
    06-13-2022
    
      679 GRAND STREET
      679 GRAND STREET
      Brooklyn
      NY
      11211
      Kings
      MU
      11
      11
      2017
      7900000.00
      MAI
      12-23-2019
      1
      0.92
      6
      BK JANI
      1300
      07-31-2028
      04-30-2020
      12-31-2020
      12-31-2021
      486508.00
      428166.00
      59406.00
      58136.98
      427101.00
      370029.02
      424601.00
      367529.02
      UW
      CREFC
      209234.00
      1.7684
      1.7565
      F
      05-05-2020
    
    false
  
  
    Prospectus Loan ID
    10-005
    05-12-2022
    06-13-2022
    
      735 & 737 BUSHWICK AVENUE
      735 & 737 BUSHWICK AVENUE
      Brooklyn
      NY
      11221
      Kings
      MF
      7
      7
      1899
      2016
      5850000.00
      MAI
      12-23-2019
      1
      1
      6
      04-30-2020
      12-31-2020
      12-31-2021
      316866.00
      256435.00
      35849.00
      45651.05
      281017.00
      210783.95
      279267.00
      209033.95
      UW
      CREFC
      154910.00
      1.3606
      1.3493
      F
      05-05-2020
    
    false
  
  
    Prospectus Loan ID
    10-006
    05-12-2022
    06-13-2022
    
      17 TROUTMAN STREET
      17 TROUTMAN STREET
      Brooklyn
      NY
      11206
      Kings
      MF
      8
      8
      1931
      2014
      4600000.00
      MAI
      12-23-2019
      1
      1
      6
      04-30-2020
      12-31-2020
      12-31-2021
      256435.00
      218385.00
      41036.00
      43927.55
      215399.00
      174457.45
      213397.00
      172455.45
      UW
      CREFC
      121832.00
      1.4319
      1.4155
      F
      05-05-2020
    
    false
  
  
    Prospectus Loan ID
    10-007
    05-12-2022
    06-13-2022
    
      934 LAFAYETTE AVENUE
      934 LAFAYETTE AVENUE
      Brooklyn
      NY
      11221
      Kings
      MF
      4
      4
      1931
      2016
      3500000.00
      MAI
      12-23-2019
      1
      1
      6
      04-30-2020
      12-31-2020
      12-31-2021
      181655.00
      169865.00
      19092.00
      23042.95
      162563.00
      146822.05
      161563.00
      145822.05
      UW
      CREFC
      92699.00
      1.5838
      1.573
      F
      05-05-2020
    
    false
  
  
    Prospectus Loan ID
    10A
    05-12-2022
    06-13-2022
    AREF
    02-26-2020
    12075000.00
    120
    03-06-2030
    0
    0.0387
    0.0387
    3
    1
    120
    04-06-2020
    1
    PP
    3
    12075000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    12075000.00
    40239.94
    0.0387
    0.0001866
    40239.94
    0.00
    0.00
    12075000.00
    12075000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    MSBNA
    07-08-2020
    21500000.00
    121
    08-01-2030
    0
    0.0376
    0.0376
    3
    1
    121
    08-01-2020
    true
    1
    WL
    3
    0.00
    21500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    07-31-2022
    03-31-2030
    03-31-2030
    
      PALMS AT CINCO RANCH
      23600 FARM TO MARKET 1093
      Richmond
      TX
      77406
      Fort Bend
      MF
      200
      200
      2006
      33700000.00
      MAI
      03-02-2020
      0.93
      0.99
      6
      X
      05-31-2020
      01-01-2022
      03-31-2022
      3415707.00
      933261.00
      1606358.17
      412974.19
      1809348.83
      520286.81
      1752148.83
      505986.81
      UW
      CREFC
      202100.00
      2.21
      2.5744
      2.14
      2.5036
      F
      F
    
    false
    false
    21500000.00
    69612.22
    0.0376
    0.0001866
    69612.22
    0.00
    0.00
    21500000.00
    21500000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    AREF
    02-21-2020
    20000000.00
    120
    03-06-2030
    0
    0.0354
    0.0354
    3
    1
    120
    04-06-2020
    true
    1
    PP
    3
    59000.00
    20000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    12-05-2029
    
      HPE CAMPUS
      8000-8050 FOOTHILLS BOULEVARD
      Roseville
      CA
      95747
      Placer
      OF
      447364
      447364
      1981
      2019
      103000000.00
      MAI
      01-23-2020
      1
      1
      6
      08-06-2022
      N
      Hewlett-Packard Company
      447364
      04-30-2030
      01-01-2021
      03-31-2021
      9694440.00
      3153338.00
      3104706.00
      1359934.25
      6589734.00
      1793403.75
      6500261.00
      1771035.75
      UW
      CREFC
      590915.00
      2.75
      3.0349
      2.71
      2.9971
      F
      F
      03-31-2021
    
    false
    false
    20000000.00
    60966.67
    0.0354
    0.0001866
    60966.67
    0.00
    0.00
    20000000.00
    20000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    AREF
    02-05-2020
    19000000.00
    120
    02-06-2030
    0
    0.039
    0.039
    3
    1
    120
    03-06-2020
    true
    1
    WL
    3
    61750.00
    19000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    10-05-2029
    10-05-2029
    10-05-2029
    
      BROADWAY & THOMAS
      3303-3327 NORTH BROADWAY
      Los Angeles
      CA
      90031
      Los Angeles
      MU
      51722
      51722
      2019
      31500000.00
      MAI
      08-16-2019
      0.96
      0.89
      6
      X
      County of Los Angeles
      43307
      10-31-2034
      Western Dental and Orthodontics
      4344
      04-30-2031
      BURGERIM
      2011
      05-31-2029
      01-01-2022
      03-31-2022
      2343176.00
      416883.00
      508227.00
      101673.99
      1834949.00
      315209.01
      1822018.00
      311976.51
      UW
      CREFC
      187822.91
      2.44
      1.6782
      2.43
      1.661
      F
      F
      03-31-2022
    
    false
    false
    19000000.00
    63808.33
    0.039
    0.0001866
    63808.33
    0.00
    0.00
    19000000.00
    19000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    MSBNA
    07-09-2020
    17500000.00
    121
    08-01-2030
    360
    0.0445
    0.0445
    3
    1
    37
    08-01-2020
    true
    1
    WL
    5
    0.00
    17500000.00
    1
    6
    6
    5
    true
    true
    false
    false
    false
    04-30-2030
    
      New Haven Multifamily Portfolio
      CT
      MF
      240
      240
      30300000.00
      0.93
      0.94
      08-01-2022
      N
      05-31-2020
      12-31-2020
      12-31-2021
      3051924.00
      3040294.00
      1491909.00
      1583800.58
      1560015.00
      1456493.42
      1499515.00
      1395993.42
      UW
      788655.97
      1.47
      1.8468
      1.42
      1.77
      F
      F
    
    false
    false
    17500000.00
    67059.03
    0.0445
    0.0001866
    67059.03
    0.00
    0.00
    17500000.00
    17500000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14-001
    05-12-2022
    06-13-2022
    
      CHAPEL STREET AND SHERMAN AVENUE
      1375 CHAPEL STREET, 1401 & 1403-1405 CHAPEL STREET, 1447 CHAPEL STREET AND 120 SHERMAN AVENUE
      New Haven
      CT
      06511
      New Haven
      MF
      70
      70
      1900
      7900000.00
      MAI
      05-19-2020
      0.97
      0.93
      6
      YALE NEW HAVEN HOSPITAL
      2056
      08-30-2020
      05-31-2020
      12-31-2020
      12-31-2021
      819816.00
      3040294.00
      376088.00
      1583800.58
      443728.00
      1456493.42
      425978.00
      1395993.42
      UW
      CREFC
      788655.97
      1.8468
      1.77
      F
      06-19-2020
    
    false
  
  
    Prospectus Loan ID
    14-002
    05-12-2022
    06-13-2022
    
      HOWE STREET AND LYNWOOD PLACE
      17-19 HOWE STREET, 19-21 LYNWOOD PLACE, & 37-39 LYNWOOD PLACE
      New Haven
      CT
      06511
      New Haven
      MF
      32
      32
      1880
      5400000.00
      MAI
      05-19-2020
      0.94
      0.94
      6
      PIKE INTERNATIONAL
      4721
      12-31-2024
      05-31-2020
      12-31-2020
      12-31-2021
      512088.00
      0.00
      268191.00
      0.00
      243897.00
      0.00
      235647.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-19-2020
    
    false
  
  
    Prospectus Loan ID
    14-003
    05-12-2022
    06-13-2022
    
      ELLSWORTH AVENUE
      224-226 ELLSWORTH AVENUE
      New Haven
      CT
      06511
      New Haven
      MF
      47
      47
      1927
      5200000.00
      MAI
      05-19-2020
      0.98
      0.96
      6
      05-31-2020
      12-31-2020
      12-31-2021
      561132.00
      0.00
      264068.00
      0.00
      297064.00
      0.00
      285314.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-19-2020
    
    false
  
  
    Prospectus Loan ID
    14-004
    05-12-2022
    06-13-2022
    
      COLBY COURT
      1, 2, 18, AND 21 COLBY COURT
      New Haven
      CT
      06515
      New Haven
      MF
      34
      34
      1950
      4400000.00
      MAI
      05-19-2020
      0.97
      0.97
      6
      05-31-2020
      12-31-2020
      12-31-2021
      485928.00
      0.00
      219551.00
      0.00
      266377.00
      0.00
      257877.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-19-2020
    
    false
  
  
    Prospectus Loan ID
    14-005
    05-12-2022
    06-13-2022
    
      PARK STREET AND ELM STREET
      165, 166 PARK STREET AND 350 ELM STREET
      New Haven
      CT
      06511
      New Haven
      MF
      31
      31
      1900
      4200000.00
      MAI
      05-19-2020
      0.90
      1
      6
      05-31-2020
      12-31-2020
      12-31-2021
      403440.00
      0.00
      188431.00
      0.00
      215009.00
      0.00
      207259.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-19-2020
    
    false
  
  
    Prospectus Loan ID
    14-006
    05-12-2022
    06-13-2022
    
      BRADLEY STREET AND TRUMBULL STREET
      189-191 BRADLEY STREET, 42 TRUMBULL STREET, & 60-62, 66 TRUMBULL STREET
      New Haven
      CT
      06511
      New Haven
      MF
      26
      26
      1865
      3200000.00
      MAI
      05-19-2020
      0.69
      0.85
      6
      05-31-2020
      12-31-2020
      12-31-2021
      269520.00
      0.00
      175580.00
      0.00
      93940.00
      0.00
      87440.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-19-2020
    
    false
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    SMC
    02-28-2020
    16900000.00
    120
    03-06-2030
    0
    0.034
    0.034
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    47883.33
    16900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2029
    
      KATELLA CORPORATE CENTER
      4281 KATELLA AVENUE
      Los Alamitos
      CA
      90720
      Orange
      OF
      81216
      81216
      1987
      2019
      27000000.00
      MAI
      02-13-2020
      1
      0.82
      6
      08-06-2022
      N
      Discovery Practice Management  Inc.
      10923
      06-30-2023
      Discovery Practice Manageinent  Inc
      8148
      04-30-2022
      Discovery Practice Management  Inc.
      7020
      09-30-2025
      05-31-2020
      01-01-2022
      03-31-2022
      2368237.34
      618356.00
      676790.21
      237127.09
      1691447.13
      381228.91
      1593207.93
      356669.11
      UW
      CREFC
      143649.99
      2.90
      2.6538
      2.73
      2.4829
      F
      F
      03-23-2022
    
    false
    false
    16900000.00
    49479.44
    0.034
    0.0001866
    49479.44
    0.00
    0.00
    16900000.00
    16900000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    MSBNA
    03-06-2020
    15500000.00
    120
    04-01-2030
    0
    0.0355
    0.0355
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    45854.17
    15500000.00
    1
    2
    2
    5
    true
    true
    false
    false
    false
    09-30-2029
    
      Bronx Multifamily Portfolio V
      NY
      MF
      115
      115
      24300000.00
      1
      0.99
      08-01-2022
      N
      05-31-2020
      01-01-2022
      03-31-2022
      1779578.94
      446011.00
      651516.37
      185689.08
      1128062.57
      260321.92
      1090608.82
      250958.67
      UW
      137562.50
      2.02
      1.8923
      1.95
      1.8243
      F
      F
    
    false
    false
    15500000.00
    47382.64
    0.0355
    0.0001866
    47382.64
    0.00
    0.00
    15500000.00
    15500000.00
    06-01-2022
    1
    false
    0
    3117.53
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16-001
    05-12-2022
    06-13-2022
    
      1901 GRAND CONCOURSE
      1901 GRAND CONCOURSE
      Bronx
      NY
      10453
      Bronx
      MF
      56
      56
      1954
      11500000.00
      MAI
      01-16-2020
      1
      1
      6
      05-31-2020
      01-01-2022
      03-31-2022
      917879.76
      245751.00
      342814.39
      93980.03
      575065.37
      151770.97
      554032.45
      146512.72
      UW
      CREFC
      68781.25
      2.2065
      2.1301
      F
      02-29-2020
    
    false
  
  
    Prospectus Loan ID
    16-002
    05-12-2022
    06-13-2022
    
      667 EAST 232ND STREET
      667 EAST 232ND STREET
      Bronx
      NY
      10466
      Bronx
      MF
      59
      59
      1929
      12800000.00
      MAI
      01-16-2020
      1
      0.98
      6
      05-31-2020
      01-01-2022
      03-31-2022
      861699.18
      200260.00
      308701.98
      91709.05
      552997.20
      108550.95
      536576.37
      104445.95
      UW
      CREFC
      68781.25
      1.5782
      1.5185
      F
      02-29-2020
    
    false
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    MSBNA
    02-07-2020
    13000000.00
    120
    03-01-2030
    0
    0.0313
    0.0313
    3
    1
    120
    04-01-2020
    true
    1
    PP
    3
    33908.33
    13000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-30-2029
    
      RALPH LAUREN HQ NEW JERSEY
      100 METRO BOULEVARD
      Nutley
      NJ
      07110
      Essex
      OF
      255018
      255018
      1996
      2019
      96000000.00
      MAI
      11-01-2019
      1
      1
      6
      08-01-2022
      N
      Ralph Lauren
      255018
      12-31-2035
      01-01-2022
      03-31-2022
      9003224.75
      2453356.00
      3527719.74
      1016072.15
      5475505.01
      1437283.85
      5424488.81
      1424529.85
      UW
      CREFC
      446025.00
      3.03
      3.2224
      3.00
      3.1938
      F
      F
      03-31-2022
    
    false
    false
    13000000.00
    35038.61
    0.0313
    0.0001866
    35038.61
    0.00
    0.00
    13000000.00
    13000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    MSBNA
    02-26-2020
    12960000.00
    120
    03-01-2030
    0
    0.0355
    0.0355
    3
    1
    120
    04-01-2020
    true
    1
    WL
    3
    38340.00
    12960000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    11-30-2029
    
      THE COURT AT HAMILTON
      1688-1770 NOTTINGHAM WAY
      Hamilton
      NJ
      08619
      Mercer
      RT
      194106
      194106
      1971
      2016
      19400000.00
      MAI
      01-12-2020
      0.99
      0.98
      6
      08-01-2022
      N
      Wal-Mart
      150000
      10-21-2036
      Rainbow International
      7850
      04-30-2027
      Jako Holdings Company
      6305
      10-31-2026
      12-31-2019
      01-01-2022
      03-31-2022
      1602797.82
      389441.00
      450791.91
      119642.39
      1152005.91
      269798.61
      1057990.46
      246294.61
      UW
      CREFC
      115020.00
      2.47
      2.3456
      2.27
      2.1413
      F
      F
      03-31-2022
    
    false
    false
    12960000.00
    39618.00
    0.0355
    0.0001866
    39618.00
    0.00
    0.00
    12960000.00
    12960000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    MSBNA
    03-11-2020
    12000000.00
    120
    04-01-2030
    360
    0.0422
    0.0422
    3
    1
    36
    05-01-2020
    true
    1
    WL
    5
    42200.00
    12000000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    03-31-2022
    09-30-2029
    09-30-2029
    
      GLENEAGLES SHOPPING CENTER
      5930 WEST PARK BOULEVARD
      Plano
      TX
      75093
      Collin
      RT
      39789
      39789
      1999
      17400000.00
      MAI
      01-29-2020
      0.92
      0.91
      6
      X
      Spec's Family partners Ltd
      12503
      03-31-2032
      VITAMIN SHOPPE INDUSTRIES  INC./RETAIL
      4940
      04-30-2028
      Red Mountain Weight Loss
      4374
      09-30-2023
      12-31-2019
      01-01-2022
      03-31-2022
      1519753.78
      408572.00
      446159.57
      105788.77
      1073594.21
      302783.23
      996801.44
      283584.98
      UW
      CREFC
      126600.01
      1.52
      2.3916
      1.41
      2.24
      F
      F
      03-31-2022
    
    false
    false
    12000000.00
    43606.67
    0.0422
    0.0001866
    43606.67
    0.00
    0.00
    12000000.00
    12000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    Barclays Capital Real Estate Inc.
    07-08-2020
    10673000.00
    121
    08-06-2030
    360
    0.03832
    0.03832
    3
    1
    1
    08-06-2020
    true
    1
    WL
    5
    0.00
    10673000.00
    1
    7
    7
    0
    true
    true
    false
    false
    false
    05-05-2030
    
      Walgreens & Dollar General Portfolio
      RT
      73051
      16520000.00
      1
      1
      08-06-2022
      N
      01-01-2022
      03-31-2022
      1111407.00
      277852.00
      24971.00
      0.00
      1086436.00
      277852.00
      1075479.00
      275112.50
      UW
      149778.75
      1.81
      1.855
      1.80
      1.8367
      F
      F
    
    false
    false
    10338749.87
    49926.25
    0.03832
    0.0001866
    34115.58
    15810.67
    0.00
    10322939.21
    10322939.20
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20-001
    05-12-2022
    06-13-2022
    
      WALGREENS, EXCELSIOR SPRINGS, MO
      1718 WEST JESSE JAMES ROAD
      Excelsior Springs
      MO
      64072
      Clay
      RT
      14490
      14490
      2008
      5250000.00
      MAI
      06-14-2020
      1
      1
      6
      Walgreens
      14901
      12-31-2050
      01-01-2022
      03-31-2022
      355605.00
      277852.00
      9855.00
      0.00
      345750.00
      277852.00
      343577.00
      275112.50
      UW
      CREFC
      149778.75
      1.855
      1.8367
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    20-002
    05-12-2022
    06-13-2022
    
      WALGREENS, KILMARNOCK, VA
      573 NORTH MAIN STREET
      Kilmarnock
      VA
      22482
      Lancaster
      RT
      14820
      14820
      2007
      5200000.00
      MAI
      06-15-2020
      1
      1
      6
      Walgreens
      14820
      12-31-2050
      01-01-2022
      03-31-2022
      350000.00
      0.00
      7000.00
      0.00
      343000.00
      0.00
      340777.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    20-003
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL, CYNTHIANA, KY
      25 BLACKBURN ROAD
      Cynthiana
      KY
      41031
      Harrison
      RT
      9100
      9100
      2019
      1350000.00
      MAI
      06-12-2020
      1
      1
      6
      Dollar General
      9100
      08-31-2034
      01-01-2022
      03-31-2022
      89959.00
      0.00
      1799.00
      0.00
      88160.00
      0.00
      86795.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    20-004
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL, FAIRVIEW, KY
      11074 WILDERNESS ROAD
      Fairview
      KY
      40080
      Rockcastle
      RT
      9100
      9100
      2019
      1245000.00
      MAI
      06-12-2020
      1
      1
      6
      Fairview
      9100
      07-31-2034
      01-01-2022
      03-31-2022
      82845.00
      0.00
      1657.00
      0.00
      81188.00
      0.00
      79823.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    20-005
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL, WHEATLAND, MO
      22017 COUNTY ROAD 271
      Wheatland
      MO
      65779
      Hickory
      RT
      9026
      9026
      2020
      1200000.00
      MAI
      06-15-2020
      1
      1
      6
      Dollar General
      9100
      04-30-2035
      01-01-2022
      03-31-2022
      81254.00
      0.00
      1625.00
      0.00
      79629.00
      0.00
      78275.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    20-006
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL, PARKERS LAKE, KY
      36 PP WALKER LANE
      Parkers Lake
      KY
      42634
      Mccreary
      RT
      7489
      7489
      2019
      1150000.00
      MAI
      06-12-2020
      1
      1
      6
      Dollar General
      7489
      06-30-2034
      01-01-2022
      03-31-2022
      76776.00
      0.00
      1536.00
      0.00
      75240.00
      0.00
      74117.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    20-007
    05-12-2022
    06-13-2022
    
      DOLLAR GENERAL, LONDON, KY
      5417 WEST LAUREL ROAD
      London
      KY
      40741
      Laurel
      RT
      9026
      9026
      2019
      1125000.00
      MAI
      06-12-2020
      1
      1
      6
      Dollar General
      8625
      06-30-2033
      01-01-2022
      03-31-2022
      74968.00
      0.00
      1499.00
      0.00
      73469.00
      0.00
      72115.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    MSBNA
    07-01-2020
    9500000.00
    120
    07-01-2030
    360
    0.0369
    0.0369
    3
    1
    36
    08-01-2020
    true
    1
    WL
    5
    0.00
    9500000.00
    1
    3
    3
    5
    true
    true
    true
    false
    false
    07-31-2022
    02-28-2030
    02-28-2030
    
      BC Storage Portfolio
      TN
      SS
      176550
      1094
      1094
      17250000.00
      0.90
      X
      04-30-2020
      1307467.99
      294572.14
      1012895.85
      986413.35
      UW
      1.93
      1.88
      F
    
    false
    false
    9500000.00
    30186.25
    0.0369
    0.0007616
    30186.25
    0.00
    0.00
    9500000.00
    9500000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21-001
    05-12-2022
    06-13-2022
    
      BURNS
      3016 HIGHWAY 70 EAST
      Burns
      TN
      37029
      Dickson
      SS
      111510
      111510
      566
      566
      2007
      2015
      9850000.00
      MAI
      02-17-2020
      0.94
      0
      6
      04-30-2020
      812297.52
      151779.99
      660517.53
      643791.03
      UW
      CREFC
      05-12-2020
    
    false
  
  
    Prospectus Loan ID
    21-002
    05-12-2022
    06-13-2022
    
      WHITE BLUFF
      411 ELLINGTON WAY
      White Bluff
      TN
      37187
      Dickson
      SS
      37260
      37260
      359
      359
      2003
      2016
      5250000.00
      MAI
      02-02-2020
      0.70
      0
      6
      04-30-2020
      286815.36
      75430.09
      211385.27
      205796.27
      UW
      CREFC
      05-12-2020
    
    false
  
  
    Prospectus Loan ID
    21-003
    05-12-2022
    06-13-2022
    
      DICKSON
      2073 HIGHWAY 70 WEST
      Dickson
      TN
      37055
      Dickson
      SS
      27780
      27780
      169
      169
      2001
      2003
      2150000.00
      MAI
      02-17-2020
      0.96
      0
      6
      04-30-2020
      208355.11
      67362.06
      140993.05
      136826.05
      UW
      CREFC
      05-12-2020
    
    false
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    MSBNA
    07-08-2020
    9400000.00
    121
    08-01-2030
    0
    0.0299
    0.0299
    3
    1
    121
    08-01-2020
    true
    1
    WL
    3
    0.00
    9400000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    04-30-2030
    
      514 WEST 211TH STREET
      514 WEST 211TH STREET
      New York
      NY
      10034
      New York
      MF
      79
      79
      1928
      1988
      15200000.00
      MAI
      06-02-2020
      1
      0.96
      6
      08-01-2022
      N
      05-31-2020
      12-31-2020
      12-31-2021
      1280948.48
      1290314.00
      417281.55
      681160.42
      863666.93
      609153.58
      843916.93
      589403.58
      UW
      CREFC
      284963.63
      3.03
      2.1376
      2.96
      2.0683
      F
      F
    
    false
    false
    9400000.00
    24202.39
    0.0299
    0.0001866
    24202.39
    0.00
    0.00
    9400000.00
    9400000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    CCRE
    07-07-2020
    8425000.00
    121
    08-01-2030
    0
    0.0375
    0.0375
    3
    1
    121
    08-01-2020
    true
    1
    WL
    3
    0.00
    8425000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-30-2030
    
      51 COLUMBIA
      51 COLUMBIA
      Aliso Viejo
      CA
      92656
      Orange
      OF
      34299
      34299
      1992
      2019
      16600000.00
      MAI
      06-25-2020
      1
      1
      6
      08-01-2022
      N
      NeoGenomics
      34299
      01-31-2035
      12-31-2020
      12-31-2021
      1271500.17
      1142779.00
      449584.89
      252495.37
      821915.28
      890283.63
      780756.48
      849123.63
      UW
      CREFC
      320325.55
      2.57
      2.7793
      2.44
      2.6508
      F
      F
      12-31-2021
    
    false
    false
    8425000.00
    27205.73
    0.0375
    0.0001866
    27205.73
    0.00
    0.00
    8425000.00
    8425000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    MSBNA
    07-07-2020
    8400000.00
    121
    08-01-2030
    0
    0.03795
    0.03795
    3
    1
    121
    08-01-2020
    true
    1
    WL
    3
    0.00
    8400000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    07-31-2022
    03-31-2030
    03-31-2030
    
      89-16 175 STREET
      89-16 175 STREET
      Jamaica
      NY
      11432
      Queens
      MF
      55
      55
      2008
      12700000.00
      MAI
      03-26-2020
      1
      1
      6
      X
      05-31-2020
      01-01-2022
      03-31-2022
      1254480.03
      325349.00
      605794.80
      166894.82
      648685.23
      158454.18
      634506.06
      154909.39
      UW
      CREFC
      79695.00
      2.01
      1.9882
      1.96
      1.9437
      F
      F
    
    false
    false
    8400000.00
    27450.50
    0.03795
    0.0001866
    27450.50
    0.00
    0.00
    8400000.00
    8400000.00
    06-01-2022
    1
    false
    0
    63333.28
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    Barclays Capital Real Estate Inc.
    07-08-2020
    7850000.00
    120
    07-06-2030
    0
    0.0375
    0.0375
    3
    1
    120
    08-06-2020
    true
    1
    WL
    3
    0.00
    7850000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2022
    04-05-2030
    04-05-2030
    
      INDEPENDENCE PLAZA
      1601 CONCORD PIKE
      Wilmington
      DE
      19803
      New Castle
      MU
      79226
      79226
      1964
      2011
      15900000.00
      MAI
      04-23-2020
      0.85
      0.80
      6
      X
      BlueBallRoom Dance Studio & Club
      8005
      06-30-2023
      Meridian Bank
      6050
      02-28-2023
      Breakwater Trading  LLC
      4000
      06-30-2022
      04-30-2020
      01-01-2022
      03-31-2022
      1463434.00
      371938.00
      425897.00
      152102.14
      1037537.00
      219835.86
      931312.00
      193279.61
      UW
      CREFC
      73593.75
      3.48
      2.9871
      3.12
      2.6263
      F
      F
      02-02-2022
    
    false
    false
    7850000.00
    25348.96
    0.0375
    0.0001866
    25348.96
    0.00
    0.00
    7850000.00
    7850000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    MSBNA
    01-28-2020
    6675000.00
    120
    02-01-2030
    0
    0.0431
    0.0431
    3
    1
    120
    03-01-2020
    true
    1
    WL
    3
    23974.38
    6675000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    09-30-2029
    
      14741 MEMORIAL DRIVE
      14741-14785 MEMORIAL DRIVE
      Houston
      TX
      77079
      Harris
      RT
      31358
      31358
      1967
      2018
      10250000.00
      MAI
      12-20-2019
      0.79
      0.81
      6
      08-01-2022
      N
      Ernesto Cabrera
      5551
      12-31-2025
      Original NY Pizza
      2450
      01-24-2022
      Katherin D Garrido & Jackeline Arredondo dba Velli
      2450
      07-31-2029
      10-31-2019
      01-01-2022
      03-31-2022
      818855.92
      221982.00
      233467.83
      66059.32
      585388.09
      155922.68
      540546.15
      144712.20
      UW
      CREFC
      71923.12
      2.01
      2.1679
      1.85
      2.012
      F
      F
      12-31-2021
    
    false
    false
    6675000.00
    24773.52
    0.0431
    0.0001866
    24773.52
    0.00
    0.00
    6675000.00
    6675000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    AREF
    03-03-2020
    6552462.00
    120
    03-06-2030
    0
    0.035
    0.035
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    19111.35
    6552462.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2029
    
      CARBON 550
      550 WATSON POWELL JUNIOR WAY
      Des Moines
      IA
      50309
      Polk
      MF
      50
      50
      2018
      10350000.00
      MAI
      01-27-2020
      0.96
      0.90
      6
      08-06-2022
      N
      12-31-2019
      01-01-2022
      03-31-2022
      901404.00
      190799.00
      232702.00
      64617.97
      668702.00
      126181.03
      658702.00
      123681.03
      UW
      CREFC
      57334.04
      2.88
      2.2008
      2.83
      2.1572
      F
      F
    
    false
    false
    6552462.00
    19748.39
    0.035
    0.0001866
    19748.39
    0.00
    0.00
    6552462.00
    6552462.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    SMC
    03-02-2020
    6300000.00
    120
    03-06-2030
    0
    0.036
    0.036
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    18900.00
    6300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2029
    
      9177 RIDGETOP
      9177 RIDGETOP BOULEVARD NORTHWEST
      Silverdale
      WA
      98383
      Kitsap
      OF
      16627
      16627
      2019
      10000000.00
      MAI
      01-07-2020
      0.90
      1
      6
      08-06-2022
      N
      Department of Veterans Affairs
      16627
      10-14-2039
      01-01-2022
      03-31-2022
      820211.61
      190391.00
      196189.99
      73273.07
      624021.62
      117117.93
      621523.88
      116493.43
      UW
      CREFC
      56700.00
      2.71
      2.0655
      2.70
      2.0545
      F
      F
      03-31-2022
    
    false
    false
    6300000.00
    19530.00
    0.036
    0.0001866
    19530.00
    0.00
    0.00
    6300000.00
    6300000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    SMC
    02-04-2020
    6250000.00
    120
    02-06-2030
    0
    0.0363
    0.0363
    3
    1
    120
    03-06-2020
    true
    1
    WL
    3
    18906.25
    6250000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2029
    
      555 GRAND STREET
      555 GRAND STREET
      Brooklyn
      NY
      11211
      Kings
      MF
      12
      12
      1920
      2019
      9800000.00
      MAI
      01-22-2020
      1
      1
      6
      08-06-2022
      N
      01-01-2022
      03-31-2022
      500004.00
      141699.00
      48665.90
      26741.97
      451338.10
      114957.03
      448338.10
      114207.03
      UW
      CREFC
      57664.06
      1.96
      1.9935
      1.95
      1.9805
      F
      F
    
    false
    false
    6250000.00
    19536.46
    0.0363
    0.0001866
    19536.46
    0.00
    0.00
    6250000.00
    6250000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    SMC
    02-14-2020
    5900000.00
    120
    03-06-2030
    0
    0.0363
    0.0363
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    17847.50
    5900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2029
    
      96 BEDFORD AVENUE
      96 BEDFORD AVENUE
      Brooklyn
      NY
      11249
      Kings
      MF
      8
      8
      1910
      2017
      9550000.00
      MAI
      11-26-2019
      1
      1
      6
      08-06-2022
      N
      12-31-2019
      01-01-2022
      03-31-2022
      486302.00
      130690.00
      55420.00
      16162.45
      430882.00
      114527.55
      428882.00
      114027.55
      UW
      CREFC
      53542.51
      1.98
      2.139
      1.98
      2.1296
      F
      F
    
    false
    false
    5900000.00
    18442.42
    0.0363
    0.0001866
    18442.42
    0.00
    0.00
    5900000.00
    5900000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    MSBNA
    03-06-2020
    5100000.00
    120
    04-01-2030
    0
    0.036
    0.036
    3
    1
    120
    05-01-2020
    true
    1
    WL
    3
    15300.00
    5100000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    11-30-2029
    
      SHOPS AT OAK FOREST
      1202 WEST 43RD STREET
      Houston
      TX
      77018
      Harris
      RT
      22534
      22534
      2008
      9300000.00
      MAI
      01-15-2020
      1
      0.94
      6
      08-01-2022
      N
      Massage Envy
      3127
      12-31-2023
      Plonk
      2611
      01-31-2024
      Sweet Frog II
      2069
      03-31-2024
      05-31-2020
      01-01-2022
      03-31-2022
      918956.84
      236510.00
      322395.29
      84287.25
      596561.55
      152222.75
      574605.79
      146734.00
      UW
      CREFC
      45900.00
      3.20
      3.3163
      3.09
      3.1968
      F
      F
      03-31-2022
    
    false
    false
    5100000.00
    15810.00
    0.036
    0.0001866
    15810.00
    0.00
    0.00
    5100000.00
    5100000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    SMC
    07-07-2020
    4455000.00
    121
    08-06-2030
    360
    0.043
    0.043
    3
    1
    61
    08-06-2020
    true
    1
    WL
    5
    0.00
    4455000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2030
    
      SPARTA SELF STORAGE
      19 AND 32 WHITE LAKE ROAD
      Sparta
      NJ
      07871
      Sussex
      SS
      35425
      35425
      1997
      6880000.00
      MAI
      06-19-2020
      0.88
      0.94
      6
      08-06-2022
      N
      05-31-2020
      12-31-2020
      12-31-2021
      697913.72
      852801.00
      271031.65
      326380.05
      426882.07
      526420.95
      421784.57
      521322.95
      UW
      CREFC
      194225.66
      1.61
      2.7103
      1.59
      2.6841
      F
      F
    
    false
    false
    4455000.00
    16495.88
    0.043
    0.0001866
    16495.88
    0.00
    0.00
    4455000.00
    4455000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    MSBNA
    06-30-2020
    4300000.00
    120
    07-01-2030
    360
    0.0375
    0.0375
    3
    1
    36
    08-01-2020
    true
    1
    WL
    5
    0.00
    4300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-28-2030
    
      WALDEN COURT APARTMENTS
      9115 OLMSTED DRIVE
      Charlotte
      NC
      28262
      Mecklenburg
      MF
      144
      144
      1985
      2011
      17200000.00
      Non-MAI
      05-26-2020
      0.96
      0.97
      6
      08-01-2022
      N
      04-30-2020
      01-01-2022
      03-31-2022
      1693227.60
      477594.00
      814741.77
      175788.70
      878485.83
      301805.30
      841019.66
      292438.76
      UW
      CREFC
      40312.51
      3.68
      7.4866
      3.52
      7.2542
      F
      F
    
    false
    false
    4300000.00
    13885.42
    0.0375
    0.0001866
    13885.42
    0.00
    0.00
    4300000.00
    4300000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    SMC
    03-11-2020
    4260000.00
    120
    04-06-2030
    0
    0.035
    0.035
    3
    1
    120
    05-06-2020
    true
    1
    WL
    3
    12425.00
    4260000.00
    1
    6
    6
    0
    true
    true
    false
    false
    false
    11-05-2029
    
      Pangea 24
      IL
      MF
      95
      95
      7750000.00
      0.98
      0.91
      08-06-2022
      N
      05-31-2020
      12-31-2020
      12-31-2021
      894421.62
      934331.00
      343399.94
      388508.93
      551021.68
      545822.07
      527271.68
      522072.07
      UW
      151170.86
      3.65
      3.6106
      3.49
      3.4535
      F
      F
    
    false
    false
    4260000.00
    12839.17
    0.035
    0.0001866
    12839.17
    0.00
    0.00
    4260000.00
    4260000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34-001
    05-12-2022
    06-13-2022
    
      109 NORTH LARAMIE AVENUE
      109 NORTH LARAMIE AVENUE
      Chicago
      IL
      60644
      Cook
      MF
      24
      24
      1928
      2019
      2400000.00
      MAI
      02-04-2020
      0.92
      0.91
      6
      12-31-2020
      12-31-2021
      934331.00
      388508.93
      545822.07
      522072.07
      UW
      CREFC
      151170.86
      3.6106
      3.4535
      F
      05-28-2020
    
    false
  
  
    Prospectus Loan ID
    34-002
    05-12-2022
    06-13-2022
    
      5125 NORTH MADISON STREET
      5125 NORTH MADISON STREET
      Chicago
      IL
      60644
      Cook
      MF
      20
      20
      1930
      2019
      1350000.00
      MAI
      02-04-2020
      1
      0.95
      6
      12-31-2020
      12-31-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      05-28-2020
    
    false
  
  
    Prospectus Loan ID
    34-003
    05-12-2022
    06-13-2022
    
      4641 WEST JACKSON BOULEVARD
      4641 WEST JACKSON BOULEVARD
      Chicago
      IL
      60644
      Cook
      MF
      13
      13
      1930
      2019
      1325000.00
      MAI
      02-04-2020
      1
      0.85
      6
      12-31-2020
      12-31-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      05-28-2020
    
    false
  
  
    Prospectus Loan ID
    34-004
    05-12-2022
    06-13-2022
    
      8001 SOUTH MUSKEGON AVENUE
      8001 SOUTH MUSKEGON AVENUE
      Chicago
      IL
      60617
      Cook
      MF
      19
      19
      1928
      2019
      1300000.00
      MAI
      02-04-2020
      1
      0.84
      6
      12-31-2020
      12-31-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      05-28-2020
    
    false
  
  
    Prospectus Loan ID
    34-005
    05-12-2022
    06-13-2022
    
      8935 SOUTH DAUPHIN AVENUE
      8935 SOUTH DAUPHIN AVENUE
      Chicago
      IL
      60619
      Cook
      MF
      11
      11
      1951
      2019
      875000.00
      MAI
      02-04-2020
      1
      1
      6
      12-31-2020
      12-31-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      05-28-2020
    
    false
  
  
    Prospectus Loan ID
    34-006
    05-12-2022
    06-13-2022
    
      15210 CHICAGO ROAD
      15210 CHICAGO ROAD
      Dolton
      IL
      60419
      Cook
      MF
      8
      8
      1953
      2019
      500000.00
      MAI
      02-04-2020
      1
      1
      6
      12-31-2020
      12-31-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      05-28-2020
    
    false
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    Barclays Capital Real Estate Inc.
    07-02-2020
    4200000.00
    120
    07-06-2030
    0
    0.04183
    0.04183
    3
    1
    120
    08-06-2020
    true
    1
    WL
    3
    0.00
    4200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2030
    
      FED EX MT. PLEASANT
      217 EAST VIEW DRIVE
      Mount Pleasant
      PA
      15666
      Westmoreland
      IN
      26815
      26815
      2001
      2016
      7925000.00
      MAI
      06-02-2020
      1
      1
      6
      08-06-2022
      N
      Federal Express
      26815
      05-06-2030
      05-31-2020
      01-01-2022
      03-31-2022
      518443.44
      118752.00
      64694.87
      2375.04
      453748.57
      116376.96
      418199.61
      107489.72
      UW
      CREFC
      43921.51
      2.55
      2.6496
      2.35
      2.4473
      F
      F
      03-31-2022
    
    false
    false
    4200000.00
    15128.52
    0.04183
    0.0006866
    15128.52
    0.00
    0.00
    4200000.00
    4200000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    05-12-2022
    06-13-2022
    SMC
    03-12-2020
    3900000.00
    120
    04-06-2030
    360
    0.041
    0.041
    3
    1
    12
    05-06-2020
    true
    1
    WL
    5
    13325.00
    3900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2030
    
      600 UNIVERSITY OFFICE
      600 UNIVERSITY OFFICE BOULEVARD
      Pensacola
      FL
      32504
      Escambia
      OF
      38498
      38498
      1983
      2018
      6900000.00
      MAI
      04-01-2020
      0.93
      0.91
      6
      08-06-2022
      N
      State of Florida Department Education
      13537
      11-14-2025
      State of Florida Department Financial Services
      4475
      03-31-2025
      Belly to Cradle LLC
      2600
      04-30-2027
      05-31-2020
      01-01-2021
      09-30-2021
      690142.61
      511103.00
      215290.83
      268554.62
      474851.78
      242548.38
      407152.18
      191773.68
      UW
      CREFC
      147968.00
      2.10
      1.6391
      1.80
      1.296
      F
      F
      03-31-2022
    
    false
    false
    3829019.14
    18844.74
    0.041
    0.0001866
    13518.56
    5326.18
    0.00
    3823692.96
    3823692.96
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    05-12-2022
    06-13-2022
    MSBNA
    07-02-2020
    3500000.00
    121
    08-01-2030
    0
    0.0415
    0.0415
    3
    1
    121
    08-01-2020
    true
    1
    WL
    3
    0.00
    3500000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    03-31-2030
    
      WALGREENS CHARLOTTE, NC
      1510 SARDIS ROAD NORTH
      Charlotte
      NC
      28270
      Mecklenburg
      RT
      14490
      14490
      2005
      5775000.00
      MAI
      06-01-2020
      1
      1
      6
      08-01-2022
      N
      Walgreens
      14490
      12-31-2050
      12-31-2019
      01-01-2022
      03-31-2022
      366403.60
      96562.50
      12987.50
      3387.50
      353416.10
      93175.00
      340375.10
      89914.75
      UW
      CREFC
      36312.50
      2.40
      2.5659
      2.31
      2.4761
      F
      F
      03-31-2022
    
    false
    false
    3500000.00
    12507.64
    0.0415
    0.0001866
    12507.64
    0.00
    0.00
    3500000.00
    3500000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    05-12-2022
    06-13-2022
    SMC
    01-22-2020
    3450000.00
    120
    02-06-2030
    360
    0.04328
    0.04328
    3
    1
    36
    03-06-2020
    true
    1
    WL
    5
    12443.00
    3450000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2029
    
      HUNTER RIDGE
      250 NORTH EAST STREET
      Plainfield
      IN
      46168
      Hendricks
      MF
      78
      78
      1971
      2019
      5000000.00
      MAI
      12-12-2019
      0.99
      0.97
      6
      08-06-2022
      N
      05-31-2020
      12-31-2020
      12-31-2021
      683895.78
      756680.00
      326446.68
      376783.00
      357449.10
      379897.00
      337949.10
      360397.00
      UW
      CREFC
      151390.00
      1.74
      2.5093
      1.64
      2.3805
      F
      F
    
    false
    false
    3450000.00
    12857.77
    0.04328
    0.0005866
    12857.77
    0.00
    0.00
    3450000.00
    3450000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    05-12-2022
    06-13-2022
    SMC
    06-26-2020
    3200000.00
    120
    07-06-2030
    360
    0.0449
    0.0449
    3
    1
    0
    08-06-2020
    true
    1
    WL
    2
    0.00
    3200000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2030
    
      HANNAH DEL ESTATE MHC
      2605-2696 ATTICUS WAY, 2510-2692 JANELLE WAY AND 714 KLAMATH COURT
      Eugene
      OR
      97401
      Lane
      MH
      66
      66
      1998
      6290000.00
      MAI
      05-22-2020
      1
      1
      6
      08-06-2022
      N
      05-31-2020
      01-01-2022
      03-31-2022
      391142.10
      113760.00
      83453.10
      19769.50
      307689.00
      93990.50
      304389.00
      93165.50
      UW
      CREFC
      48584.76
      1.58
      1.9345
      1.57
      1.9175
      F
      F
    
    false
    false
    3107108.41
    16194.92
    0.0449
    0.0001866
    12013.29
    4181.63
    0.00
    3102926.78
    3102926.78
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    05-12-2022
    06-13-2022
    MSBNA
    07-02-2020
    3000000.00
    121
    08-01-2030
    0
    0.0405
    0.0405
    3
    1
    121
    08-01-2020
    true
    1
    WL
    3
    0.00
    3000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    04-30-2030
    
      FRESENIUS LAS VEGAS
      255 EAST WARM SPRINGS ROAD
      Las Vegas
      NV
      89119
      Clark
      OF
      10451
      10451
      2000
      2018
      5200000.00
      MAI
      06-22-2020
      1
      1
      6
      08-01-2022
      N
      fresenius kidney care
      10451
      02-28-2029
      05-31-2020
      04-01-2021
      03-31-2022
      353537.43
      306089.00
      81385.45
      46708.57
      272151.98
      259380.43
      270034.11
      257263.43
      UW
      CREFC
      123188.00
      2.21
      2.1055
      2.19
      2.0883
      F
      F
      03-31-2022
    
    false
    false
    3000000.00
    10462.50
    0.0405
    0.0008616
    10462.50
    0.00
    0.00
    3000000.00
    3000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    05-12-2022
    06-13-2022
    Barclays Capital Real Estate Inc.
    06-23-2020
    3000000.00
    120
    07-06-2030
    0
    0.0422
    0.0422
    3
    1
    120
    08-06-2020
    true
    1
    WL
    3
    0.00
    3000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2030
    
      WALGREENS SYCAMORE
      1340 DEKALB AVENUE
      Sycamore
      IL
      60178
      DeKalb
      RT
      15120
      15120
      2000
      4850000.00
      MAI
      05-05-2020
      1
      1
      6
      08-06-2022
      N
      Walgreens
      15120
      01-31-2040
      01-01-2022
      03-31-2022
      252590.00
      62650.00
      5052.00
      1253.00
      247538.00
      61397.00
      245270.00
      60830.00
      UW
      CREFC
      31650.01
      1.93
      1.9398
      1.91
      1.9219
      F
      F
      03-31-2022
    
    false
    false
    3000000.00
    10901.67
    0.0422
    0.0001866
    10901.67
    0.00
    0.00
    3000000.00
    3000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    05-12-2022
    06-13-2022
    SMC
    06-18-2020
    2750000.00
    120
    07-06-2030
    0
    0.0391
    0.0391
    3
    1
    120
    08-06-2020
    true
    1
    WL
    3
    0.00
    2750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2030
    
      A1A STOW-A-WAY SELF STORAGE
      96280 DAVID HALLMAN PARKWAY
      Yulee
      FL
      32097
      Nassau
      SS
      43050
      43050
      2007
      2017
      5000000.00
      MAI
      03-24-2020
      0.95
      0.96
      6
      08-06-2022
      N
      05-31-2020
      01-01-2022
      03-31-2022
      528232.91
      180754.00
      206073.55
      53291.82
      322159.36
      127462.18
      317854.36
      126385.93
      UW
      CREFC
      26881.26
      2.96
      4.7416
      2.92
      4.7016
      F
      F
    
    false
    false
    2750000.00
    9259.10
    0.0391
    0.0001866
    9259.10
    0.00
    0.00
    2750000.00
    2750000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    43
    05-12-2022
    06-13-2022
    MSBNA
    07-07-2020
    2025000.00
    121
    08-01-2030
    360
    0.0439
    0.0439
    3
    1
    1
    08-01-2020
    true
    1
    WL
    5
    0.00
    2025000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    04-30-2030
    
      SENTRY SELF STORAGE
      6551 SOUTHEAST 110TH STREET
      Belleview
      FL
      34420
      Marion
      SS
      51917
      51917
      331
      331
      1948
      2700000.00
      MAI
      05-15-2020
      0.82
      1
      6
      08-01-2022
      N
      03-31-2020
      01-01-2022
      03-31-2022
      412708.15
      119469.00
      168213.89
      48793.82
      244494.26
      70675.18
      236706.71
      68728.18
      UW
      CREFC
      30385.35
      2.01
      2.3259
      1.95
      2.2618
      F
      F
    
    false
    false
    1967771.71
    10128.45
    0.0439
    0.0001866
    7438.72
    2689.73
    0.00
    1965081.98
    1965081.98
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 60000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 50000000 and 10000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   Similar splits are reported for assets 2 (adding loan 2A), 6 (adding loan 6A), and 10 (adding 10A).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. Wells Fargo Bank, NA represents Wells Fargo Bank, National Association

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Related Entities

Morgan Stanley

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Morgan Stanley Capital For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Morgan Stanley Capital For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934