Form 10-D Morgan Stanley Bank of For: Jul 16
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
June 18, 2021 to July 16, 2021
Commission File Number of issuing entity: 333-180779-10
Central Index Key Number of issuing entity: 0001612124
Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-180779
Central Index Key Number of depositor: 0001547361
MORGAN STANLEY CAPITAL I INC.
(Exact name of depositor as specified in its charter)
Morgan Stanley Mortgage Capital Holdings LLC
(Central Index Key Number: 0001541557)
Bank of America, National Association
(Central Index Key Number: 0001102113)
CIBC Inc.
(Central Index Key Number: 0001548567)
(Exact names of sponsors as specified in their respective charters)
Amy Kim (212) 762-5079
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
47-1769465
47-1947014
47-1981599
47-6562808
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-5693
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-SB |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-5 |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
PST |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On July 16, 2021, a distribution was made to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by Morgan Stanley Mortgage Capital Holdings LLC, Bank of America, National Association or CIBC Inc. and held by Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from June 18, 2021 to July 16, 2021.
Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a Rule 15Ga-1 Form ABS 15-G) on May 17, 2021. The CIK number of Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.
Bank of America, National Association filed its most recent Rule 15Ga-1 Form ABS-15G on May 12, 2021. The CIK number of Bank of America, National Association is 0001102113.
CIBC Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 9, 2021. The CIK number of CIBC Inc. is 0001548567.
PART II OTHER INFORMATION
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 9. Other Information.
Wells Fargo Bank, National Association, in its capacity as Master Servicer for Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17, affirms the following amounts in the respective accounts:
Collection Account Balance |
||||
Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
Current Distribution Date: |
07/16/2021 |
$0.00 | ||
*REO Account Balance |
||||
Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
Current Distribution Date: |
07/16/2021 |
$0.00 | ||
*As provided by the Special Servicer |
Citibank, N.A., in its capacity as Certificate Administrator for Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17, affirms the following amounts in the respective accounts:
Distribution Account Balance |
||||
Prior Distribution Date: |
06/17/2021 |
$0.01 | ||
Current Distribution Date: |
07/16/2021 |
$0.00 | ||
Interest Reserve Account Balance |
||||
Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
Current Distribution Date: |
07/16/2021 |
$0.00 | ||
Excess Liquidation Proceeds Reserve Account Balance |
||||
Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
Current Distribution Date: |
07/16/2021 |
$0.00 | ||
TA Unused Fees Account Balance |
||||
Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
Current Distribution Date: |
07/16/2021 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17, relating to the July 16, 2021 distribution.
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MORGAN STANLEY CAPITAL I INC. |
(Depositor) |
/s/ Jane Lam |
Jane Lam, President |
Date: July 30, 2021
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 |
CONTACT INFORMATION | |
Master Servicer | Wells Fargo Bank, National Association |
Trustee | Citibank, N.A. |
Certificate Administrator | Citibank, N.A. |
Special Servicer | Rialto Capital Advisors, LLC |
Depositor | Morgan Stanley Capital I Inc. |
Trust Advisor | Pentalpha Surveillance LLC. |
CONTENTS | |
Distribution Summary - Active Certificates | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 10 |
Mortgage Loan Detail | 13 |
Delinquency Loan Detail | 16 |
Appraisal Reduction Detail | 18 |
Loan Modification Detail | 22 |
Specially Serviced Loan Detail | 24 |
Unscheduled Principal Detail | 30 |
Liquidated Loan Detail | 32 |
CREFC Legends | 34 |
Deal Contact: | Karen Schluter | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (212) 816-5827 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Distribution Summary - Active Certificates | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 40,800,000.00 | 0.00 | 1.551000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 174,800,000.00 | 0.00 | 3.119000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-SB | 74,400,000.00 | 48,506,045.32 | 3.477000 | % | 30/360 | 06/01 - 06/30 | 140,546.27 | 1,255,088.82 | 0.00 | 1,395,635.09 | 0.00 | 0.00 | 47,250,956.50 | |||||||||||||
A-3 | 59,800,000.00 | 0.00 | 3.530000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-4 | 130,000,000.00 | 126,530,355.32 | 3.443000 | % | 30/360 | 06/01 - 06/30 | 363,036.68 | 5,838,480.81 | 0.00 | 6,201,517.49 | 0.00 | 0.00 | 120,691,874.51 | |||||||||||||
A-5 | 245,991,000.00 | 245,991,000.00 | 3.741000 | % | 30/360 | 06/01 - 06/30 | 766,876.94 | 0.00 | 0.00 | 766,876.94 | 0.00 | 0.00 | 245,991,000.00 | |||||||||||||
A-S | 44,066,000.00 | 44,066,000.00 | 4.011000 | % | 30/360 | 06/01 - 06/30 | 147,290.61 | 0.00 | 0.00 | 147,290.61 | 0.00 | 0.00 | 44,066,000.00 | |||||||||||||
B | 81,651,000.00 | 81,651,000.00 | 4.464000 | % | 30/360 | 06/01 - 06/30 | 303,741.72 | 0.00 | 0.00 | 303,741.72 | 0.00 | 0.00 | 81,651,000.00 | |||||||||||||
C | 59,619,000.00 | 59,619,000.00 | 4.476722 | % | 30/360 | 06/01 - 06/30 | 222,414.73 | 0.00 | 0.00 | 222,414.73 | 0.00 | 0.00 | 59,619,000.00 | |||||||||||||
D | 46,658,000.00 | 46,658,000.00 | 4.722722 | % | 30/360 | 06/01 - 06/30 | 183,627.30 | 0.00 | 0.00 | 183,627.30 | 0.00 | 0.00 | 46,658,000.00 | |||||||||||||
E | 25,817,000.00 | 25,817,000.00 | 3.500000 | % | 30/360 | 06/01 - 06/30 | 75,299.58 | 0.00 | 0.00 | 75,299.58 | 0.00 | 0.00 | 25,817,000.00 | |||||||||||||
F | 14,993,000.00 | 14,993,000.00 | 3.500000 | % | 30/360 | 06/01 - 06/30 | 43,729.58 | 0.00 | 0.00 | 43,729.58 | 0.00 | 0.00 | 14,993,000.00 | |||||||||||||
G | 38,249,774.00 | 37,137,223.29 | 3.500000 | % | 30/360 | 06/01 - 06/30 | 541.16 | 0.00 | 0.00 | 541.16 | 0.00 | 576,912.02 | 36,560,311.27 | |||||||||||||
V | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
Totals | 1,036,844,774.00 | 730,968,623.93 | 2,247,104.57 | 7,093,569.63 | 0.00 | 9,340,674.20 | 0.00 | 576,912.02 | 723,298,142.28 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 769,857,000.00 | 465,093,400.64 | 1.064746 | % | 30/360 | 06/01 - 06/30 | 412,671.81 | 0.00 | 0.00 | 412,671.81 | 0.00 | 0.00 | 457,999,831.01 | |||||||||||||
X-B | 141,270,000.00 | 141,270,000.00 | 0.253353 | % | 30/360 | 06/01 - 06/30 | 29,825.97 | 0.00 | 0.00 | 29,825.97 | 0.00 | 0.00 | 141,270,000.00 | |||||||||||||
X-C | 79,059,774.00 | 77,947,223.28 | 1.222722 | % | 30/360 | 06/01 - 06/30 | 79,423.14 | 0.00 | 0.00 | 79,423.14 | 0.00 | 0.00 | 77,370,311.26 | |||||||||||||
Totals | 990,186,774.00 | 684,310,623.92 | 521,920.92 | 0.00 | 0.00 | 521,920.92 | 0.00 | 0.00 | 676,640,142.27 | |||||||||||||||||
Non-Active Exchangeable Certificates | ||||||||||||||||||||||||||
PST | 185,336,000.00 | 185,336,000.00 | 4.360386 | % | 30/360 | 06/01 - 06/30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 185,336,000.00 |
Reports Available at | sf.citidirect.com | Page 2 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 61763 | UAU6 | 6/30/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-2 | 61763 | UAV4 | 6/30/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-SB | 61763 | UAW2 | 6/30/2021 | 651.962975 | 1.889063 | 16.869473 | 0.000000 | 18.758536 | 0.000000 | 0.000000 | 635.093501 | ||||||||
A-3 | 61763 | UAX0 | 6/30/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-4 | 61763 | UAY8 | 6/30/2021 | 973.310426 | 2.792590 | 44.911391 | 0.000000 | 47.703981 | 0.000000 | 0.000000 | 928.399035 | ||||||||
A-5 | 61763 | UAZ5 | 6/30/2021 | 1,000.000000 | 3.117500 | 0.000000 | 0.000000 | 3.117500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 61763 | UBB7 | 6/30/2021 | 1,000.000000 | 3.342500 | 0.000000 | 0.000000 | 3.342500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 61763 | UBC5 | 6/30/2021 | 1,000.000000 | 3.720000 | 0.000000 | 0.000000 | 3.720000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 61763 | UBE1 | 6/30/2021 | 1,000.000000 | 3.730601 | 0.000000 | 0.000000 | 3.730601 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 61763 | UAE2 | 6/30/2021 | 1,000.000000 | 3.935602 | 0.000000 | 0.000000 | 3.935602 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U61845 | AC4 | ||||||||||||||||||
E | 61763 | UAG7 | 6/30/2021 | 1,000.000000 | 2.916667 | 0.000000 | 0.000000 | 2.916667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U61845 | AD2 | ||||||||||||||||||
F | 61763 | UAJ1 | 6/30/2021 | 1,000.000000 | 2.916666 | 0.000000 | 0.000000 | 2.916666 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U61845 | AE0 | ||||||||||||||||||
G | 61763 | UAL6 | 6/30/2021 | 970.913535 | 0.014148 | 0.000000 | 0.000000 | 0.014148 | 0.000000 | 15.082756 | 955.830779 | ||||||||
U61845 | AF7 | ||||||||||||||||||
V | 61763 | UAR3 | 6/30/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
R | 61763 | UAT9 | 6/30/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
X-A | 61763 | UBA9 | 6/30/2021 | 604.129599 | 0.536037 | 0.000000 | 0.000000 | 0.536037 | 0.000000 | 0.000000 | 594.915460 | ||||||||
X-B | 61763 | UAA0 | 6/30/2021 | 1,000.000000 | 0.211127 | 0.000000 | 0.000000 | 0.211127 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U61845 | AA8 | ||||||||||||||||||
X-C | 61763 | UAC6 | 6/30/2021 | 985.927727 | 1.004596 | 0.000000 | 0.000000 | 1.004596 | 0.000000 | 0.000000 | 978.630565 | ||||||||
U61845 | AB6 |
Reports Available at | sf.citidirect.com | Page 3 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 1.551000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 0.00 | 3.119000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-SB | 48,506,045.32 | 3.477000 | % | 30/360 | 140,546.27 | 0.00 | 0.00 | 0.00 | 140,546.27 | 0.00 | 140,546.27 | 0.00 | ||||||||||
A-3 | 0.00 | 3.530000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-4 | 126,530,355.32 | 3.443000 | % | 30/360 | 363,036.68 | 0.00 | 0.00 | 0.00 | 363,036.68 | 0.00 | 363,036.68 | 0.00 | ||||||||||
A-5 | 245,991,000.00 | 3.741000 | % | 30/360 | 766,876.94 | 0.00 | 0.00 | 0.00 | 766,876.94 | 0.00 | 766,876.94 | 0.00 | ||||||||||
A-S | 44,066,000.00 | 4.011000 | % | 30/360 | 147,290.61 | 0.00 | 0.00 | 0.00 | 147,290.61 | 0.00 | 147,290.61 | 0.00 | ||||||||||
B | 81,651,000.00 | 4.464000 | % | 30/360 | 303,741.72 | 0.00 | 0.00 | 0.00 | 303,741.72 | 0.00 | 303,741.72 | 0.00 | ||||||||||
C | 59,619,000.00 | 4.476722 | % | 30/360 | 222,414.73 | 0.00 | 0.00 | 0.00 | 222,414.73 | 0.00 | 222,414.73 | 0.00 | ||||||||||
D | 46,658,000.00 | 4.722722 | % | 30/360 | 183,627.30 | 0.00 | 0.00 | 0.00 | 183,627.30 | 0.00 | 183,627.30 | 0.00 | ||||||||||
E | 25,817,000.00 | 3.500000 | % | 30/360 | 75,299.58 | 0.00 | 0.00 | 0.00 | 75,299.58 | 0.00 | 75,299.58 | 0.00 | ||||||||||
F | 14,993,000.00 | 3.500000 | % | 30/360 | 43,729.58 | 0.00 | 0.00 | 0.00 | 43,729.58 | 0.00 | 43,729.58 | 0.00 | ||||||||||
G | 37,137,223.29 | 3.500000 | % | 30/360 | 108,316.90 | 2,320,619.67 | 0.00 | 0.00 | 2,428,936.57 | 0.00 | 541.16 | 2,428,395.41 | ||||||||||
V | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Totals | 730,968,623.93 | 2,354,880.31 | 2,320,619.67 | 0.00 | 0.00 | 4,675,499.98 | 0.00 | 2,247,104.57 | 2,428,395.41 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 465,093,400.64 | 1.064746 | % | 30/360 | 412,671.81 | 0.00 | 0.00 | 0.00 | 412,671.81 | 0.00 | 412,671.81 | 0.00 | ||||||||||
X-B | 141,270,000.00 | 0.253353 | % | 30/360 | 29,825.97 | 0.00 | 0.00 | 0.00 | 29,825.97 | 0.00 | 29,825.97 | 0.00 | ||||||||||
X-C | 77,947,223.28 | 1.222722 | % | 30/360 | 79,423.14 | 0.00 | 0.00 | 0.00 | 79,423.14 | 0.00 | 79,423.14 | 0.00 | ||||||||||
Totals | 684,310,623.92 | 521,920.92 | 0.00 | 0.00 | 0.00 | 521,920.92 | 0.00 | 521,920.92 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative Original | Current | Original | Current | ||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | |||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Loss | Recoveries | Balance | Loss | (%) | (%) | Support Support | |||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)-(7)+(8) | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) |
A-1 | 40,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.94 | % | 0.00 | % | 30.00 | % | N/A | |||||||||||
A-2 | 174,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.86 | % | 0.00 | % | 30.00 | % | N/A | |||||||||||
A-SB | 74,400,000.00 | 48,506,045.32 | 1,255,088.82 | 0.00 | 0.00 | 0.00 | 0.00 | 47,250,956.50 | 0.00 | 7.18 | % | 6.53 | % | 30.00 | % | 42.77 | % | ||||||||||
A-3 | 59,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.77 | % | 0.00 | % | 30.00 | % | N/A | |||||||||||
A-4 | 130,000,000.00 | 126,530,355.32 | 5,838,480.81 | 0.00 | 0.00 | 0.00 | 0.00 | 120,691,874.51 | 0.00 | 12.54 | % | 16.69 | % | 30.00 | % | 42.77 | % | ||||||||||
A-5 | 245,991,000.00 | 245,991,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 245,991,000.00 | 0.00 | 23.73 | % | 34.01 | % | 30.00 | % | 42.77 | % | ||||||||||
A-S | 44,066,000.00 | 44,066,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,066,000.00 | 0.00 | 4.25 | % | 6.09 | % | 25.75 | % | 36.68 | % | ||||||||||
B | 81,651,000.00 | 81,651,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,651,000.00 | 0.00 | 7.87 | % | 11.29 | % | 17.88 | % | 25.39 | % | ||||||||||
C | 59,619,000.00 | 59,619,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,619,000.00 | 0.00 | 5.75 | % | 8.24 | % | 12.13 | % | 17.15 | % | ||||||||||
D | 46,658,000.00 | 46,658,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,658,000.00 | 0.00 | 4.50 | % | 6.45 | % | 7.63 | % | 10.70 | % | ||||||||||
E | 25,817,000.00 | 25,817,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,817,000.00 | 0.00 | 2.49 | % | 3.57 | % | 5.14 | % | 7.13 | % | ||||||||||
F | 14,993,000.00 | 14,993,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,993,000.00 | 0.00 | 1.45 | % | 2.07 | % | 3.69 | % | 5.05 | % | ||||||||||
G | 38,249,774.00 | 37,137,223.29 | 0.00 | 0.00 | 0.00 | 576,912.02 | 0.00 | 36,560,311.27 | 1,689,462.73 | 3.69 | % | 5.05 | % | 0.00 | % | 0.00 | % | ||||||||||
Totals | 1,036,844,774.00 | 730,968,623.93 | 7,093,569.63 | 0.00 | 0.00 | 576,912.02 | 0.00 | 723,298,142.28 | 1,689,462.73 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Reconciliation Detail |
SOURCE OF FUNDS | |||
Interest Funds Available | |||
Scheduled Interest | 2,817,095.41 | ||
Prepayment Interest Shortfall | 0.00 | ||
Interest Adjustments | 0.00 | ||
ASER Amount | (13,394.61 | ) | |
Realized Loss in Excess of Principal Balance | 0.00 | ||
Total Interest Funds Available: | 2,803,700.80 | ||
Principal Funds Available | |||
Scheduled Principal | 1,128,689.12 | ||
Unscheduled Principal Collections | 6,541,792.53 | ||
Net Liquidation Proceeds | 0.00 | ||
Repurchased Principal | 0.00 | ||
Substitution Principal | 0.00 | ||
Other Principal | 0.00 | ||
Total Principal Funds Available: | 7,670,481.65 | ||
Other Funds Available | |||
Prepayment Premium | 0.00 | ||
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | ||
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | ||
Total Other Funds Available: | 0.00 | ||
Total Funds Available | 10,474,182.45 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 11,872.67 | |
Trustee Fee | 1,096.47 | |
Custodian Fee | 365.48 | |
Trust Advisor Fee | 730.97 | |
CREFC® Intellectual Property Royalty License Fee | 304.57 | |
Total Scheduled Fees: | 14,370.16 | |
Additional Fees, Expenses, etc. | ||
Additional Servicing Fee | 0.00 | |
Special Servicing Fee | 20,305.15 | |
Work-out Fee | 0.00 | |
Liquidation Fee | 0.00 | |
Trust Fund Expenses | 0.00 | |
Trust Advisor Expenses | 0.00 | |
Reimbursement of Nonrecoverable Advances | 576,912.02 | |
Reimbursement of Interest on P & I Advances | 0.00 | |
Interest on Servicing Advances Paid | 0.00 | |
Borrower Reimbursable Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 597,217.17 | |
Distributions | ||
Interest Distribution | 2,769,025.49 | |
Principal Distribution | 7,093,569.63 | |
Prepayment Premium | 0.00 | |
Total Distributions: | 9,862,595.12 | |
Total Funds Allocated | 10,474,182.45 |
Reports Available at | sf.citidirect.com | Page 6 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Other Information |
Collateral Support Deficit Allocation | |
Class A-1 | 0.00 |
Class A-2 | 0.00 |
Class A-SB | 0.00 |
Class A-3 | 0.00 |
Class A-5 | 0.00 |
Class A-4 | 0.00 |
Class A-S | 0.00 |
Class PST | 0.00 |
Class B | 0.00 |
Class C | 0.00 |
Class D | 0.00 |
Class E | 0.00 |
Class F | 0.00 |
Class G | 0.00 |
Excess Trust Advisor Expenses Allocation | |
Class A-1 | 0.00 |
Class A-2 | 0.00 |
Class A-SB | 0.00 |
Class A-3 | 0.00 |
Class A-4 | 0.00 |
Class A-5 | 0.00 |
Class A-S | 0.00 |
Class PST | 0.00 |
Class B | 0.00 |
Class C | 0.00 |
Class D | 0.00 |
Class E | 0.00 |
Class F | 0.00 |
Class G | 0.00 |
Unreimbursed Interest Shortfalls Due to Excess Trust Advisor Expenses | |
Class PST | 0.00 |
Class B | 0.00 |
Class C | 0.00 |
Class D | 0.00 |
Reports Available at | sf.citidirect.com | Page 7 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 |
Reimbursement of Collateral Support Deficit | |
Class A-1 | 0.00 |
Class A-2 | 0.00 |
Class A-SB | 0.00 |
Class A-3 | 0.00 |
Class A-4 | 0.00 |
Class A-5 | 0.00 |
Class A-S | 0.00 |
Class PST | 0.00 |
Class B | 0.00 |
Class C | 0.00 |
Class D | 0.00 |
Class E | 0.00 |
Class F | 0.00 |
Class G | 0.00 |
Reimbursement of Excess Trust Advisor Expenses | |
Class A-1 | 0.00 |
Class A-2 | 0.00 |
Class A-SB | 0.00 |
Class A-3 | 0.00 |
Class A-4 | 0.00 |
Class A-5 | 0.00 |
Class A-S | 0.00 |
Class PST | 0.00 |
Class B | 0.00 |
Class C | 0.00 |
Class D | 0.00 |
Class E | 0.00 |
Class F | 0.00 |
Class G | 0.00 |
Interest Reserve Account Information | |
Beginning Interest Reserve Account Balance | 0.00 |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 |
Ending Interest Reserve Account Balance | 0.00 |
Excess Liquidation Proceeds Reserve Account Information | |
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 |
Reports Available at | sf.citidirect.com | Page 8 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 69.759540 | % |
Controlling Class Information | ||
The Controlling Class is Class G. | ||
The Controlling Class Representative is RREF II CMBS AIV, LP. | ||
There Are No Disclosable Special Servicer Fees. | ||
No Loans Experienced a Material Breach This Period. | ||
There Are No Defeased Loans This Period. |
Reports Available at | sf.citidirect.com | Page 9 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 12 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1 to 5,000,000 | 21 | 76,782,708.85 | 10.62 | 4.7852 | 36 | 1.759018 |
5,000,001 to 10,000,000 | 10 | 77,582,301.72 | 10.73 | 4.6009 | 35 | 0.923825 |
10,000,001 to 15,000,000 | 6 | 73,186,942.03 | 10.12 | 4.5550 | 34 | 1.660516 |
15,000,001 to 20,000,000 | 6 | 107,206,021.63 | 14.82 | 4.6734 | 35 | 0.993692 |
20,000,001 to 25,000,000 | 5 | 110,743,253.67 | 15.31 | 4.6893 | 36 | 0.318475 |
25,000,001 to 30,000,000 | 3 | 81,015,554.40 | 11.20 | 4.6828 | 36 | 1.322501 |
30,000,001 to 35,000,000 | 1 | 30,799,187.19 | 4.26 | 4.6000 | 35 | 1.302300 |
35,000,001 to 40,000,000 | 1 | 37,000,000.00 | 5.12 | 4.8000 | 215 | 1.735500 |
40,000,001 to 45,000,000 | 3 | 128,982,172.65 | 17.83 | 5.0813 | 21 | 0.652933 |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
1 | 44,075,800.99 | 6.09 | 5.2400 | 31 | 1.650000 | ||
Alabama | 1 | 4,406,120.26 | 0.61 | 4.7000 | 36 | 1.631700 | |
Arkansas | 1 | 4,582,797.77 | 0.63 | 4.6000 | 36 | 1.423200 | |
Arizona | 5 | 8,910,599.70 | 1.23 | 4.5200 | 36 | -0.163600 | |
California | 15 | 188,829,355.55 | 26.11 | 4.6722 | 34 | 0.973081 | |
Colorado | 1 | 3,977,152.93 | 0.55 | 4.6800 | 36 | 1.544000 | |
Connecticut | 1 | 8,000,000.00 | 1.11 | 4.4400 | 36 | 1.636300 | |
Florida | 3 | 28,854,502.25 | 3.99 | 4.5644 | 36 | 2.157144 | |
Georgia | 2 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Hawaii | 1 | 37,000,000.00 | 5.12 | 4.8000 | 215 | 1.735500 | |
Illinois | 1 | 3,700,000.00 | 0.51 | 4.6900 | 36 | 1.960500 | |
Indiana | 2 | 4,985,999.36 | 0.69 | 4.8167 | 36 | 1.894470 | |
Kentucky | 2 | 36,035,993.63 | 4.98 | 4.7091 | 36 | 1.249473 | |
Massachusetts | 2 | 17,363,153.29 | 2.40 | 4.5600 | 33 | 1.262000 | |
Michigan | 1 | 1,826,792.96 | 0.25 | 5.0200 | 36 | 2.385100 | |
Mississippi | 1 | 30,799,187.19 | 4.26 | 4.6000 | 35 | 1.302300 | |
North Carolina | 4 | 34,272,023.37 | 4.74 | 4.6971 | 35 | -0.162173 | |
New Jersey | 2 | 37,653,619.78 | 5.21 | 4.5118 | 36 | 1.271844 | |
New Mexico | 1 | 40,830,570.67 | 5.65 | 4.7387 | 0 | 1.427100 | |
Nevada | 1 | 11,811,222.09 | 1.63 | 4.6200 | 36 | 1.691000 | |
New York | 5 | 34,420,206.37 | 4.76 | 4.5627 | 36 | 1.376457 | |
Oregon | 1 | 3,973,165.96 | 0.55 | 5.4000 | 36 | 1.209900 | |
Pennsylvania | 1 | 44,075,800.99 | 6.09 | 5.2400 | 31 | -1.061300 | |
South Carolina | 2 | 23,560,459.64 | 3.26 | 4.5623 | 35 | 1.715621 | |
Tennessee | 1 | 4,438,713.12 | 0.61 | 5.3000 | 37 | 0.913600 | |
Texas | 7 | 55,658,247.51 | 7.70 | 4.7169 | 35 | 0.718525 | |
Virginia | 3 | 9,256,656.76 | 1.28 | 5.4433 | 36 | 1.380367 | |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
Reports Available at | sf.citidirect.com | Page 10 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 1 | 37,000,000.00 | 5.12 | 4.8000 | 215 | 1.735500 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 67 | 686,298,142.14 | 94.88 | 4.7421 | 33 | 1.022196 |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 28 | 290,071,332.62 | 40.10 | 4.7873 | 35 | 0.124619 |
1.251 to 1.500 | 9 | 141,579,963.20 | 19.57 | 4.6461 | 24 | 1.359840 |
1.501 to 1.750 | 14 | 178,426,847.44 | 24.67 | 4.8164 | 72 | 1.652442 |
1.751 to 2.000 | 10 | 63,727,227.53 | 8.81 | 4.7292 | 35 | 1.872707 |
2.001 to 2.250 | 1 | 22,755,120.14 | 3.15 | 4.4800 | 36 | 2.049200 |
2.251 to 2.500 | 2 | 5,836,379.37 | 0.81 | 4.8620 | 36 | 2.435388 |
2.501 to 2.750 | 1 | 2,337,010.83 | 0.32 | 4.7450 | 35 | 2.587000 |
2.751 to 3.000 | 2 | 14,089,795.70 | 1.95 | 4.5475 | 35 | 2.916434 |
3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 1 | 4,474,465.31 | 0.62 | 4.3400 | 36 | 3.331400 |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Property Type | ||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
Type | Loans | Balance | Balance | WAC | WAM | DSCR |
Other | 3 | 89,075,800.99 | 12.32 | 4.9854 | 108 | 1.684284 |
Multifamily | 8 | 59,668,179.49 | 8.25 | 4.7569 | 35 | 1.788780 |
Retail | 33 | 315,857,140.15 | 43.67 | 4.6213 | 31 | 1.561407 |
Industrial | 2 | 3,028,323.24 | 0.42 | 4.8720 | 36 | 1.751100 |
Mobile Home Park | 1 | 2,089,795.70 | 0.29 | 5.0500 | 35 | 2.754700 |
Office | 6 | 12,887,752.63 | 1.78 | 4.5694 | 36 | 0.363364 |
Mixed Use | 4 | 77,158,829.58 | 10.67 | 4.6246 | 36 | 1.044747 |
Lodging | 10 | 155,670,834.32 | 21.52 | 4.9391 | 34 | -0.587802 |
Self Storage | 1 | 7,861,486.04 | 1.09 | 4.4050 | 36 | 1.392900 |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 11 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
4.01 to 4.25 | 1 | 6,704,189.19 | 0.93 | 4.2100 | 36 | 1.912800 | |
4.26 to 4.50 | 10 | 92,801,995.47 | 12.83 | 4.4432 | 34 | 1.661310 | |
4.51 to 4.75 | 26 | 351,501,299.96 | 48.60 | 4.6289 | 31 | 1.159445 | |
4.76 to 5.00 | 12 | 162,553,931.04 | 22.47 | 4.8444 | 76 | 0.821267 | |
5.01 to 5.25 | 4 | 92,068,190.64 | 12.73 | 5.2313 | 31 | 0.391680 | |
5.26 to 5.50 | 3 | 15,376,719.87 | 2.13 | 5.3711 | 36 | 1.158249 | |
5.51 to 5.75 | 1 | 2,291,815.97 | 0.32 | 5.5750 | 36 | 1.671100 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
Reports Available at | sf.citidirect.com | Page 11 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 67 | 686,298,142.14 | 94.88 | 4.7421 | 33 | 1.022196 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 1 | 37,000,000.00 | 5.12 | 4.8000 | 215 | 1.735500 |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 18 | 174,955,579.64 | 24.19 | 4.7453 | 73 | 1.131576 |
241 to 270 Months | 1 | 11,124,584.72 | 1.54 | 4.3700 | 23 | 1.430000 |
271 to 300 Months | 49 | 537,217,977.78 | 74.27 | 4.7528 | 32 | 1.027257 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 68 | 723,298,142.14 | 100.00 | 4.7451 | 42 | 1.058685 |
Reports Available at | sf.citidirect.com | Page 12 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
453000201 | 001 | LO | Philadelphia | PA | 192,826.61 | 82,965.63 | 5.24000 | % | 2/1/24 | N | 44,158,766.62 | 44,075,800.99 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
001442075 | 005 | RT | Santa Fe | NM | 161,496.28 | 65,645.50 | 4.73872 | % | 7/1/21 | N | 40,896,216.17 | 40,830,570.67 | 6/1/21 | 6/11/21 | 0.00 | 5 | 4 | 0 | ||||
302271006 | 006 | N/A | Kailua-Kona | HI | 148,000.00 | 0.00 | 4.80000 | % | 6/1/39 | N | 37,000,000.00 | 37,000,000.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271007 | 007 | RT | Marlboro | NJ | 112,941.11 | 60,140.92 | 4.54000 | % | 7/1/24 | N | 29,852,274.66 | 29,792,133.74 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
300801052 | 008 | MU | Jackson | MS | 118,258.72 | 50,913.92 | 4.60000 | % | 6/1/24 | N | 30,850,101.11 | 30,799,187.19 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
300801065 | 009 | MF | Various | CA | 105,412.21 | 39,069.74 | 4.99000 | % | 7/1/24 | N | 25,349,629.62 | 25,310,559.88 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
300801058 | 010 | MU | Napa | CA | 98,331.96 | 37,954.41 | 4.54700 | % | 7/1/24 | N | 25,950,815.19 | 25,912,860.78 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
001442032 | 011 | RT | Louisville | KY | 83,017.21 | 60,647.11 | 4.73000 | % | 7/1/24 | N | 21,061,448.48 | 21,000,801.37 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
001442165 | 012 | LO | Charlotte | NC | 88,517.43 | 42,800.06 | 4.81000 | % | 7/1/24 | N | 22,083,350.61 | 22,040,550.55 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
300801040 | 013 | LO | Anaheim | CA | 95,570.42 | 0.00 | 4.68100 | % | 5/1/24 | N | 24,500,000.00 | 24,500,000.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
001441923 | 014 | RT | Miami | FL | 85,078.31 | 33,713.64 | 4.48000 | % | 7/1/24 | N | 22,788,833.78 | 22,755,120.14 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271015 | 015 | MU | San Diego | CA | 81,220.09 | 28,870.27 | 4.76000 | % | 7/1/24 | N | 20,475,651.88 | 20,446,781.61 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271016 | 016 | RT | Dallas | TX | 73,956.28 | 32,251.52 | 4.56600 | % | 6/1/24 | N | 19,436,605.72 | 19,404,354.20 | 10/1/20 | 1/11/21 | 3,535,753.36 | 3 | 1 | 8 | ||||
300801059 | 017 | LO | Houston | TX | 0.00 | 0.00 | 4.79700 | % | 7/1/24 | N | 18,608,145.24 | 18,608,145.24 | 4/1/17 | 11/12/20 | 24,569,149.10 | 3 | 7 | 0 | ||||
302271018 | 018 | MF | Irmo | SC | 69,477.77 | 28,631.88 | 4.55000 | % | 6/1/24 | N | 18,323,808.52 | 18,295,176.64 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
300801034 | 019 | LO | Del Mar | CA | 75,310.42 | 0.00 | 4.88500 | % | 5/1/24 | N | 18,500,000.00 | 18,500,000.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
453000202 | 01 | A | N/A | 192,826.61 | 82,965.63 | 5.24000 | % | 2/1/24 | N | 44,158,766.62 | 44,075,800.99 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||||
001442057 | 020 | RT | Various | KY | 58,807.51 | 43,656.33 | 4.68000 | % | 7/1/24 | N | 15,078,848.59 | 15,035,192.26 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
001441771 | 021 | RT | Marlborough | MA | 66,077.90 | 25,768.29 | 4.56000 | % | 4/1/24 | N | 17,388,921.58 | 17,363,153.29 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271022 | 022 | RT | Slingerlands | NY | 57,564.67 | 24,554.08 | 4.61000 | % | 7/1/24 | N | 14,984,295.84 | 14,959,741.76 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271023 | 023 | RT | Vallejo | CA | 40,602.22 | 24,765.52 | 4.37000 | % | 6/1/23 | N | 11,149,350.24 | 11,124,584.72 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271024 | 024 | RT | Moreno Valley | CA | 47,032.69 | 17,921.43 | 4.58000 | % | 7/1/24 | N | 12,322,975.47 | 12,305,054.04 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271025 | 025 | RT | Coachella | CA | 42,867.37 | 21,759.66 | 4.67300 | % | 7/1/24 | N | 11,008,099.08 | 10,986,339.42 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
302271026 | 026 | RT | Las Vegas | NV | 45,543.17 | 18,173.03 | 4.62000 | % | 7/1/24 | N | 11,829,395.12 | 11,811,222.09 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
001442272 | 027 | RT | Valencia | CA | 44,600.00 | 0.00 | 4.46000 | % | 6/1/24 | N | 12,000,000.00 | 12,000,000.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
300801028 | 029 | LO | Anaheim | CA | 35,902.08 | 20,315.54 | 4.42000 | % | 4/1/24 | N | 9,747,172.22 | 9,726,856.68 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
001441863 | 032 | RT | Pacific Palisades | CA | 34,532.95 | 17,396.97 | 4.71100 | % | 6/1/24 | N | 8,796,337.18 | 8,778,940.21 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 13 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
302271033 | 033 | OF | Glendale | AZ | 33,612.65 | 13,111.79 | 4.52000 | % | 7/1/24 | N | 8,923,711.49 | 8,910,599.70 | 5/1/21 | N/A | 0.00 | 1 | 13 | 0 | |||
302271034 | 034 | LO | Grapevine | TX | 30,778.84 | 21,890.01 | 4.90000 | % | 3/1/24 | N | 7,537,675.82 | 7,515,785.81 | 7/1/21 | N/A | 0.00 | 0 | 0 | 8 | |||
300801066 | 035 | SS | Vauxhall | NJ | 28,917.59 | 16,177.48 | 4.40500 | % | 7/1/24 | N | 7,877,663.52 | 7,861,486.04 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
001442264 | 036 | RT | Massena | NY | 23,632.47 | 31,906.80 | 4.21000 | % | 7/1/24 | N | 6,736,095.99 | 6,704,189.19 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271037 | 037 | MF | Greensboro | NC | 29,440.94 | 14,082.91 | 4.49000 | % | 4/1/24 | N | 7,868,403.21 | 7,854,320.30 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271038 | 038 | N/A | Greenwich | CT | 29,600.00 | 0.00 | 4.44000 | % | 7/1/24 | N | 8,000,000.00 | 8,000,000.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801063 | 039 | RT | Bealeton | VA | 31,397.59 | 12,401.81 | 5.40000 | % | 7/1/24 | N | 6,977,242.60 | 6,964,840.79 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801055 | 040 | RT | Mesa | AZ | 26,958.80 | 6,552,675.16 | 4.93700 | % | 7/1/21 | N | 6,552,675.16 | 0.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
001442315 | 042 | RT | Columbia | SC | 20,245.93 | 10,530.66 | 4.60500 | % | 7/1/24 | N | 5,275,813.66 | 5,265,283.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271044 | 044 | RT | Nanuet | NY | 17,313.29 | 9,478.09 | 4.48000 | % | 6/1/24 | N | 4,637,487.85 | 4,628,009.76 | 7/1/21 | N/A | 0.00 | 0 | 0 | 8 | |||
300801068 | 045 | LO | Nashville | TN | 19,657.13 | 11,958.43 | 5.30000 | % | 8/1/24 | N | 4,450,671.55 | 4,438,713.12 | 6/1/21 | N/A | 0.00 | B | 98 | 0 | |||
302271046 | 046 | MF | Vacaville | CA | 18,486.55 | 7,810.93 | 4.65000 | % | 6/1/24 | N | 4,770,723.83 | 4,762,912.90 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271047 | 047 | RT | Conway | AR | 17,598.19 | 8,034.03 | 4.60000 | % | 7/1/24 | N | 4,590,831.80 | 4,582,797.77 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271048 | 048 | RT | Malone | NY | 18,566.85 | 7,515.52 | 4.75000 | % | 7/1/24 | N | 4,690,571.41 | 4,683,055.89 | 7/1/21 | N/A | 0.00 | 0 | 13 | 0 | |||
001442276 | 049 | RT | Jamestown | NC | 16,447.65 | 8,886.62 | 4.50000 | % | 7/1/24 | N | 4,386,039.14 | 4,377,152.52 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801064 | 050 | LO | Portland | OR | 17,927.19 | 10,654.92 | 5.40000 | % | 7/1/24 | N | 3,983,820.88 | 3,973,165.96 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
001442265 | 052 | RT | Petaluma | CA | 16,207.20 | 6,789.36 | 4.34000 | % | 7/1/24 | N | 4,481,254.67 | 4,474,465.31 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271053 | 053 | RT | Orlando | FL | 16,036.10 | 7,808.68 | 4.79000 | % | 7/1/24 | N | 4,017,395.09 | 4,009,586.41 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
001442111 | 054 | RT | Albertville | AL | 17,289.56 | 8,236.48 | 4.70000 | % | 7/1/24 | N | 4,414,356.74 | 4,406,120.26 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801062 | 055 | OF | Westminster | CO | 15,536.07 | 6,454.98 | 4.68000 | % | 7/1/24 | N | 3,983,607.91 | 3,977,152.93 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801061 | 057 | MF | Cheektowaga | NY | 14,094.90 | 6,603.44 | 4.90000 | % | 7/1/24 | N | 3,451,813.21 | 3,445,209.77 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271058 | 058 | RT | Odessa | TX | 14,503.33 | 0.00 | 4.58000 | % | 6/1/24 | N | 3,800,000.00 | 3,800,000.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271059 | 059 | RT | Plano | TX | 13,094.59 | 6,467.19 | 4.75000 | % | 7/1/24 | N | 3,308,106.21 | 3,301,639.02 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271060 | 060 | RT | Sugar Grove | IL | 14,460.83 | 0.00 | 4.69000 | % | 7/1/24 | N | 3,700,000.00 | 3,700,000.00 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801060 | 061 | IN | San Antonio | TX | 12,315.65 | 5,089.31 | 4.87200 | % | 7/1/24 | N | 3,033,412.55 | 3,028,323.24 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271062 | 062 | RT | Merrillville | IN | 10,793.26 | 5,092.09 | 4.88000 | % | 7/1/24 | N | 2,654,080.62 | 2,648,988.53 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801067 | 063 | LO | Richmond | VA | 10,675.39 | 6,026.12 | 5.57500 | % | 7/1/24 | N | 2,297,842.09 | 2,291,815.97 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 14 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment | Workout | Mod | ||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity | Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status | Strategy | Type | |||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date | Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |
001442083 | 064 | RT | Fishers | IN | 9,259.15 | 4,608.65 | 4.74500 | % | 6/1/24 | N | 2,341,619.48 | 2,337,010.83 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
300801054 | 065 | MH | Malabar | FL | 8,819.25 | 5,868.42 | 5.05000 | % | 6/1/24 | N | 2,095,664.12 | 2,089,795.70 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
302271067 | 067 | RT | Plainwell | MI | 7,656.48 | 3,440.69 | 5.02000 | % | 7/1/24 | N | 1,830,233.65 | 1,826,792.96 | 7/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
Totals | Count: | 57 | 2,817,095.41 | 7,670,481.65 | 730,968,623.79 | 723,298,142.14 | 28,104,902.46 |
Reports Available at | sf.citidirect.com | Page 15 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
001442075 | 005 | 40,896,216.17 | 6/1/21 | 227,141.78 | 246,782.99 | 229.60 | 18,450.00 | 5 | 4 | 7/3/20 | ||||||
302271016 | 016 | 3+ | 19,682,913.66 | 10/1/20 | 92,813.19 | 856,822.74 | 9,372.65 | 0.00 | 3 | 1 | 6/2/20 | |||||
300801059 | 017 | 3+ | 19,858,629.77 | 4/1/17 | 0.00 | 3,223,918.79 | 1,659,492.28 | 20,034,024.39 | 3 | 7 | 3/16/17 | 6/7/18 | 7/3/18 | |||
302271033 | 033 | 1 | 8,935,656.37 | 5/1/21 | 46,724.44 | 93,146.26 | 455.12 | 0.00 | 1 | 13 | 11/4/20 | |||||
300801068 | 045 | <1 | 4,450,671.55 | 6/1/21 | 31,615.56 | 31,541.38 | 0.00 | 0.00 | B | 98 | 6/4/20 | |||||
Totals | Count: | 5 | 93,824,087.52 | 398,294.97 | 4,452,212.16 | 1,669,549.65 | 20,052,474.39 |
Reports Available at | sf.citidirect.com | Page 16 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
07/16/2021 | 4,438,713.12 | 1 | 8,910,599.70 | 1 | 0.00 | 0 | 0.00 | 0 | 19,404,354.20 | 1 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
0.614 | % | 1.8 | % | 1.232 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.683 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.573 | % | 1.8 | % | |
06/17/2021 | 10,918,393.05 | 3 | 8,923,711.49 | 1 | 0.00 | 0 | 0.00 | 0 | 19,436,605.72 | 1 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
1.494 | % | 5.3 | % | 1.221 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.659 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.546 | % | 1.8 | % | |
05/17/2021 | 40,956,233.55 | 1 | 8,935,656.37 | 1 | 0.00 | 0 | 0.00 | 0 | 19,466,275.37 | 1 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
5.528 | % | 1.7 | % | 1.206 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.627 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.512 | % | 1.7 | % | |
04/16/2021 | 4,473,779.76 | 1 | 49,970,058.91 | 2 | 0.00 | 0 | 0.00 | 0 | 19,498,292.17 | 1 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
0.600 | % | 1.7 | % | 6.701 | % | 3.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.615 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.495 | % | 1.7 | % | |
03/17/2021 | 41,080,893.47 | 1 | 0.00 | 0 | 8,960,522.24 | 1 | 0.00 | 0 | 19,527,720.23 | 1 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
5.501 | % | 1.7 | % | 0.000 | % | 0.0 | % | 1.200 | % | 1.7 | % | 0.000 | % | 0.0 | % | 2.615 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.492 | % | 1.7 | % | |
02/18/2021 | 0.00 | 0 | 0.00 | 0 | 8,975,692.14 | 1 | 0.00 | 0 | 19,564,448.15 | 1 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.200 | % | 1.7 | % | 0.000 | % | 0.0 | % | 2.615 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.487 | % | 1.7 | % | |
01/15/2021 | 61,017,016.44 | 3 | 0.00 | 0 | 8,987,435.48 | 1 | 19,593,617.11 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
8.093 | % | 5.0 | % | 0.000 | % | 0.0 | % | 1.192 | % | 1.7 | % | 2.599 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.468 | % | 1.7 | % | |
12/17/2020 | 4,520,023.90 | 1 | 50,273,160.75 | 2 | 0.00 | 0 | 19,622,671.83 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
0.599 | % | 1.7 | % | 6.659 | % | 3.3 | % | 0.000 | % | 0.0 | % | 2.599 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.465 | % | 1.7 | % | |
11/18/2020 | 66,538,785.12 | 3 | 0.00 | 0 | 28,666,008.66 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
8.800 | % | 5.0 | % | 0.000 | % | 0.0 | % | 3.791 | % | 3.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.461 | % | 1.7 | % | |
10/19/2020 | 45,938,659.78 | 2 | 33,454,226.54 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
6.067 | % | 3.3 | % | 4.418 | % | 5.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.458 | % | 1.7 | % | |
09/17/2020 | 9,036,203.84 | 1 | 4,755,057.38 | 1 | 19,714,109.27 | 1 | 46,013,582.64 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 18,608,145.24 | 1 | ||||||||||||||||
1.192 | % | 1.7 | % | 0.627 | % | 1.7 | % | 2.600 | % | 1.7 | % | 6.068 | % | 3.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.454 | % | 1.7 | % | |
08/17/2020 | 27,974,057.63 | 3 | 4,761,663.22 | 1 | 0.00 | 0 | 65,824,785.01 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 18,639,848.01 | 1 | ||||||||||||||||
3.684 | % | 5.0 | % | 0.627 | % | 1.7 | % | 0.000 | % | 0.0 | % | 8.668 | % | 5.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.455 | % | 1.7 | % |
Reports Available at | sf.citidirect.com | Page 17 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
001442075 | 005 | San Isidro Plaza I & II | 0.00 | 06/11/2021 | 0.00 | 0.00 |
302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 13,394.61 | 94,655.23 |
300801059 | 017 | Holiday Inn Houston Intercontinental | 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 |
Totals | 3 | 28,104,902.46 | 13,394.61 | 1,314,041.08 |
Reports Available at | sf.citidirect.com | Page 18 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount | |
05/15/2020 | 302271004 | 004 | Aspen Heights - Statesboro | 3,089,245.94 | 04/13/2020 | 0.00 | 0.00 | |
06/17/2020 | 302271004 | 004 | Aspen Heights - Statesboro | 3,089,245.94 | 04/13/2020 | 0.00 | 0.00 | |
07/17/2020 | 302271004 | 004 | Aspen Heights - Statesboro | 3,089,245.94 | 04/13/2020 | 0.00 | 0.00 | |
09/17/2020 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
10/19/2020 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
11/18/2020 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
12/17/2020 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
01/15/2021 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
02/18/2021 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
03/17/2021 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
04/16/2021 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
05/17/2021 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 09/11/2020 | 0.00 | 0.00 | |
06/17/2021 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 06/11/2021 | 0.00 | 0.00 | |
07/16/2021 | 001442075 | 005 | San Isidro Plaza I & II | 0.00 | 06/11/2021 | 0.00 | 0.00 | |
01/15/2021 | 302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 13,841.10 | 13,841.10 | |
02/18/2021 | 302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 13,841.10 | 27,682.20 | |
03/17/2021 | 302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 12,501.61 | 40,183.81 | |
04/16/2021 | 302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 13,841.10 | 54,024.91 | |
05/17/2021 | 302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 13,394.61 | 67,419.52 | |
06/17/2021 | 302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 13,841.10 | 81,260.62 | |
07/16/2021 | 302271016 | 016 | Keystone Park | 3,535,753.36 | 01/11/2021 | 13,394.61 | 94,655.23 | |
09/15/2017 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/11/2017 | 24,428.47 | 24,428.47 | |
10/17/2017 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,464.67 | 48,893.14 | |
11/17/2017 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,499.42 | 73,392.56 | |
12/15/2017 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,536.11 | 97,928.67 | |
01/18/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,571.37 | 122,500.04 | |
02/16/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,606.08 | 147,106.12 | |
03/16/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,648.45 | 171,754.57 | |
04/17/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,686.14 | 196,440.71 | |
05/17/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 4,451,523.90 | 09/12/2017 | 24,724.13 | 221,164.84 |
Reports Available at | sf.citidirect.com | Page 19 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount | |
06/15/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 32,866.89 | 254,031.73 | |
07/17/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 32,918.00 | 286,949.73 | |
08/17/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 32,967.30 | 319,917.03 | |
09/17/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 24,306.27 | 344,223.30 | |
10/17/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 23,522.19 | 367,745.49 | |
11/19/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 24,306.27 | 392,051.76 | |
12/17/2018 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 23,522.19 | 415,573.95 | |
01/17/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 24,306.27 | 439,880.22 | |
02/15/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 24,306.27 | 464,186.49 | |
03/15/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 21,954.05 | 486,140.54 | |
04/17/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 5,908,861.68 | 06/11/2018 | 24,306.27 | 510,446.81 | |
05/17/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 45,444.99 | 555,891.80 | ||
06/17/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 46,959.82 | 602,851.62 | ||
07/17/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 45,444.98 | 648,296.60 | ||
08/16/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 46,959.82 | 695,256.42 | ||
09/17/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 46,959.82 | 742,216.24 | ||
10/18/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 45,444.98 | 787,661.22 | ||
11/18/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 46,959.81 | 834,621.03 | ||
12/17/2019 | 300801059 | 017 | Holiday Inn Houston Intercontinental 11,415,947.70 | 05/13/2019 | 45,444.98 | 880,066.01 | ||
01/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 38,250.60 | 918,316.61 | |
02/18/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 38,250.60 | 956,567.21 | |
03/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 35,782.82 | 992,350.03 | |
04/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 38,250.60 | 1,030,600.63 | |
05/15/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 37,016.71 | 1,067,617.34 | |
06/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 38,250.60 | 1,105,867.94 | |
07/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 37,016.71 | 1,142,884.65 | |
08/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 38,250.60 | 1,181,135.25 | |
09/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 38,250.60 | 1,219,385.85 | |
10/19/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental | 9,298,733.22 | 01/13/2020 | 0.00 | 1,219,385.85 | |
11/18/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 |
Reports Available at | sf.citidirect.com | Page 20 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
12/17/2020 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 | |
01/15/2021 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 | |
02/18/2021 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 | |
03/17/2021 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 | |
04/16/2021 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 | |
05/17/2021 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 | |
06/17/2021 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 | |
07/16/2021 | 300801059 | 017 | Holiday Inn Houston Intercontinental 24,569,149.10 | 11/12/2020 | 0.00 | 1,219,385.85 |
Reports Available at | sf.citidirect.com | Page 21 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
302271016 | 016 | Keystone Park | 5/14/21 | 8 | Other |
302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
Totals | 3 |
Reports Available at | sf.citidirect.com | Page 22 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
06/17/2021 | 302271016 | 016 | Keystone Park | 5/14/21 | 8 | Other |
07/16/2021 | 302271016 | 016 | Keystone Park | 5/14/21 | 8 | Other |
12/17/2020 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
01/15/2021 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
02/18/2021 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
03/17/2021 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
04/16/2021 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
05/17/2021 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
06/17/2021 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
07/16/2021 | 302271034 | 034 | Holiday Inn Express - Grapevine | 11/1/20 | 8 | Other |
09/17/2020 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
10/19/2020 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
11/18/2020 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
12/17/2020 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
01/15/2021 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
02/18/2021 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
03/17/2021 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
04/16/2021 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
05/17/2021 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
06/17/2021 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
07/16/2021 | 302271044 | 044 | Home Depot Shopping Center | 8/1/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 23 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
001442075 | 005 | 4 | 7/3/20 | 5/25/21 | 46,200,000.00 | 0.00 | See the loan supplemental file for comments. | ||
302271016 | 016 | 1 | 6/2/20 | 12/21/20 | 17,960,000.00 | 0.00 | See the loan supplemental file for comments. | ||
300801059 | 017 | 7 | 3/16/17 | 10/19/20 | 20,100,000.00 | 0.00 | See the loan supplemental file for comments. | ||
302271033 | 033 | 13 | 11/4/20 | 5/28/14 | 13,100,000.00 | 0.00 | See the loan supplemental file for comments. | ||
300801068 | 045 | 98 | 6/4/20 | 4/2/14 | 7,300,000.00 | 0.00 | See the loan supplemental file for comments. | ||
302271048 | 048 | 13 | 12/20/19 | 5/21/14 | 6,700,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 6 | 111,360,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 24 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust |
Determination Date: | 07/12/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2014-C17 | ||
Historical Specially Serviced Loan Detail |
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
7/16/21 | 001442075 | 005 | 7/3/20 | 4 | 40,830,570.67 | 40,896,216.17 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 0 | ||||
6/17/21 | 001442075 | 005 | 7/3/20 | 13 | 40,896,216.17 | 40,896,216.17 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 1 | ||||
5/17/21 | 001442075 | 005 | 7/3/20 | 13 | 40,956,233.55 | 41,021,384.77 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 2 | ||||
4/16/21 | 001442075 | 005 | 7/3/20 | 13 | 41,021,384.77 | 41,156,346.63 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 3 | ||||
3/17/21 | 001442075 | 005 | 7/3/20 | 13 | 41,080,893.47 | 41,156,346.63 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 4 | ||||
2/18/21 | 001442075 | 005 | 7/3/20 | 13 | 41,156,346.63 | 41,156,346.63 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 5 | ||||
1/15/21 | 001442075 | 005 | 7/3/20 | 13 | 41,215,306.85 | 41,274,027.46 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 6 | ||||
12/17/20 | 001442075 | 005 | 7/3/20 | 13 | 41,274,027.46 | 41,396,150.95 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 7 | ||||
11/18/20 | 001442075 | 005 | 7/3/20 | 13 | 41,337,928.67 | 41,396,150.95 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 8 | ||||
10/19/20 | 001442075 | 005 | 7/3/20 | 13 | 41,396,150.95 | 41,459,571.80 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 9 | ||||
9/17/20 | 001442075 | 005 | 7/3/20 | 13 | 41,459,571.80 | 41,756,763.26 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 10 | ||||
8/17/20 | 001442075 | 005 | 7/3/20 | 13 | 41,517,299.72 | 41,756,763.26 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 11 | ||||
7/17/20 | 001442075 | 005 | 7/3/20 | 13 | 41,574,793.04 | 41,756,763.26 | 12 | NM | 4.739 | % | 1,011,622.00 | 1.48 | % | 7/1/21 | 12 | ||||
7/16/21 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -285,218.71 | -0.29 | % | 7/1/24 | 36 | ||||
6/17/21 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -285,218.71 | -0.29 | % | 7/1/24 | 37 | ||||
5/17/21 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -285,218.71 | -0.29 | % | 7/1/24 | 38 | ||||
4/16/21 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -285,218.71 | -0.29 | % | 7/1/24 | 39 | ||||
3/17/21 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -285,218.71 | -0.29 | % | 7/1/24 | 40 | ||||
2/18/21 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -285,218.71 | -0.29 | % | 7/1/24 | 41 | ||||
1/15/21 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -293,645.00 | -0.45 | % | 7/1/24 | 42 | ||||
12/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -293,645.00 | -0.45 | % | 7/1/24 | 43 | ||||
11/18/20 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -122,975.00 | -0.38 | % | 7/1/24 | 44 | ||||
10/19/20 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -122,975.00 | -0.38 | % | 7/1/24 | 45 | ||||
9/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,608,145.24 | 19,858,629.77 | 19 | TX | 4.797 | % | -122,975.00 | -0.38 | % | 7/1/24 | 46 | ||||
8/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,639,848.01 | 19,858,629.77 | 19 | TX | 4.797 | % | -122,975.00 | -0.38 | % | 7/1/24 | 47 | ||||
7/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,671,420.36 | 19,858,629.77 | 19 | TX | 4.797 | % | -823,674.00 | -0.84 | % | 7/1/24 | 48 |
Reports Available at | sf.citidirect.com | Page 25 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||||
Determination Date: | 07/12/2021 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2014-C17 | ||||||||||||
6/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,705,345.06 19,858,629.77 | 19 | TX | 4.797 | % | -823,674.00 | -0.84 | % |
5/15/20 | 300801059 | 017 | 3/16/17 | 7 | 18,736,647.97 19,858,629.77 | 19 | TX | 4.797 | % | -823,674.00 | -0.84 | % |
7/1/24 | 49 | ||||||||||||||
7/1/24 | 50 | ||||||||||||||
4/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,770,312.96 | 19,858,629.77 | 19 | TX | 4.797 | % | -823,674.00 | -0.84 | % | 7/1/24 | 51 |
3/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,801,348.61 | 19,858,629.77 | 19 | TX | 4.797 | % | -823,674.00 | -0.84 | % | 7/1/24 | 52 |
2/18/20 | 300801059 | 017 | 3/16/17 | 7 | 18,837,256.06 | 19,858,629.77 | 19 | TX | 4.797 | % | -823,674.00 | -0.84 | % | 7/1/24 | 53 |
1/17/20 | 300801059 | 017 | 3/16/17 | 7 | 18,868,016.32 | 19,858,629.77 | 19 | TX | 4.797 | % | -240,491.00 | -0.74 | % | 7/1/24 | 54 |
12/17/19 | 300801059 | 017 | 3/16/17 | 7 | 18,898,650.04 | 19,858,629.77 | 19 | TX | 4.797 | % | -240,491.00 | -0.74 | % | 7/1/24 | 55 |
11/18/19 | 300801059 | 017 | 3/16/17 | 7 | 18,931,670.01 | 19,858,629.77 | 19 | TX | 4.797 | % | -240,491.00 | -0.74 | % | 7/1/24 | 56 |
10/18/19 | 300801059 | 017 | 3/16/17 | 7 | 18,962,041.88 | 19,858,629.77 | 19 | TX | 4.797 | % | -240,491.00 | -0.74 | % | 7/1/24 | 57 |
9/17/19 | 300801059 | 017 | 3/16/17 | 7 | 18,994,809.45 | 19,858,629.77 | 19 | TX | 4.797 | % | -240,491.00 | -0.74 | % | 7/1/24 | 58 |
8/16/19 | 300801059 | 017 | 3/16/17 | 7 | 19,024,921.58 | 19,858,629.77 | 19 | TX | 4.797 | % | -240,491.00 | -0.74 | % | 7/1/24 | 59 |
7/17/19 | 300801059 | 017 | 3/16/17 | 7 | 19,054,909.83 | 19,858,629.77 | 19 | TX | 4.797 | % | -240,491.00 | -0.74 | % | 7/1/24 | 60 |
6/17/19 | 300801059 | 017 | 3/16/17 | 7 | 19,087,307.64 | 19,858,629.77 | 19 | TX | 4.797 | % | -134,550.00 | -0.14 | % | 7/1/24 | 61 |
5/17/19 | 300801059 | 017 | 3/16/17 | 7 | 19,117,039.25 | 19,858,629.77 | 19 | TX | 4.797 | % | -134,550.00 | -0.14 | % | 7/1/24 | 62 |
4/17/19 | 300801059 | 017 | 3/16/17 | 7 | 19,149,189.68 | 19,858,629.77 | 19 | TX | 4.797 | % | -134,550.00 | -0.14 | % | 7/1/24 | 63 |
3/15/19 | 300801059 | 017 | 3/16/17 | 7 | 19,178,666.72 | 19,858,629.77 | 19 | TX | 4.797 | % | -134,550.00 | -0.14 | % | 7/1/24 | 64 |
2/15/19 | 300801059 | 017 | 3/16/17 | 7 | 19,215,672.37 | 19,858,629.77 | 19 | TX | 4.797 | % | 457,325.00 | 1.40 | % | 7/1/24 | 65 |
1/17/19 | 300801059 | 017 | 3/16/17 | 7 | 19,244,875.92 | 19,858,629.77 | 19 | TX | 4.797 | % | 457,325.00 | 1.40 | % | 7/1/24 | 66 |
12/17/18 | 300801059 | 017 | 3/16/17 | 7 | 19,273,959.33 | 19,858,629.77 | 19 | TX | 4.797 | % | 457,325.00 | 1.40 | % | 7/1/24 | 67 |
11/19/18 | 300801059 | 017 | 3/16/17 | 7 | 19,305,484.97 | 19,858,629.77 | 19 | TX | 4.797 | % | 457,325.00 | 1.40 | % | 7/1/24 | 68 |
10/17/18 | 300801059 | 017 | 3/16/17 | 7 | 19,334,319.05 | 19,858,629.77 | 19 | TX | 4.797 | % | 457,325.00 | 1.40 | % | 7/1/24 | 69 |
9/17/18 | 300801059 | 017 | 3/16/17 | 7 | 19,365,604.37 | 19,858,629.77 | 19 | TX | 4.797 | % | 457,325.00 | 1.40 | % | 7/1/24 | 70 |
8/17/18 | 300801059 | 017 | 3/16/17 | 7 | 19,394,191.13 | 19,858,629.77 | 19 | TX | 4.797 | % | 457,325.00 | 1.40 | % | 7/1/24 | 71 |
7/17/18 | 300801059 | 017 | 3/16/17 | 7 | 19,422,660.30 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 72 |
6/15/18 | 300801059 | 017 | 3/16/17 | 13 | 19,453,593.88 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 73 |
5/17/18 | 300801059 | 017 | 3/16/17 | 13 | 19,481,818.68 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 74 |
4/17/18 | 300801059 | 017 | 3/16/17 | 13 | 19,512,516.71 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 75 |
3/16/18 | 300801059 | 017 | 3/16/17 | 13 | 19,540,499.11 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 76 |
2/16/18 | 300801059 | 017 | 3/16/17 | 13 | 19,576,159.78 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 77 |
1/18/18 | 300801059 | 017 | 3/16/17 | 13 | 19,603,880.37 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 78 |
12/15/17 | 300801059 | 017 | 3/16/17 | 13 | 19,631,486.93 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 79 |
Reports Available at | sf.citidirect.com | Page 26 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | |||||||||
Determination Date: | 07/12/2021 | ||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||
Series 2014-C17 | |||||||||||
11/17/17 300801059 | 017 | 3/16/17 | 13 | 19,661,589.05 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % |
7/1/24 | 80 | ||||||||||||||
10/17/17 | 300801059 | 017 | 3/16/17 | 13 | 19,688,958.21 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 81 |
9/15/17 | 300801059 | 017 | 3/16/17 | 13 | 19,718,831.50 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 82 |
8/17/17 | 300801059 | 017 | 3/16/17 | 13 | 19,745,965.17 | 19,858,629.77 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 83 |
7/17/17 | 300801059 | 017 | 3/16/17 | 13 | 19,772,987.22 | 19,885,188.35 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 84 |
6/16/17 | 300801059 | 017 | 3/16/17 | 13 | 19,802,525.94 | 19,919,567.76 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 85 |
5/17/17 | 300801059 | 017 | 3/16/17 | 13 | 19,829,315.32 | 19,919,567.76 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 86 |
4/17/17 | 300801059 | 017 | 3/16/17 | 13 | 19,858,629.77 | 19,919,567.76 | 19 | TX | 4.797 | % | 3,194,473.00 | 2.45 | % | 7/1/24 | 87 |
7/16/21 | 300801068 | 045 | 6/4/20 | 98 | 4,438,713.12 | 4,450,671.55 | 19 | TN | 5.300 | % | 303,482.00 | 1.07 | % | 8/1/24 | 37 |
6/17/21 | 300801068 | 045 | 6/4/20 | 98 | 4,450,671.55 | 4,461,923.39 | 19 | TN | 5.300 | % | 303,482.00 | 1.07 | % | 8/1/24 | 38 |
5/17/21 | 300801068 | 045 | 6/4/20 | 13 | 4,461,923.39 | 4,461,923.39 | 19 | TN | 5.300 | % | 303,482.00 | 1.07 | % | 8/1/24 | 39 |
4/16/21 | 300801068 | 045 | 6/4/20 | 13 | 4,473,779.76 | 4,484,926.61 | 19 | TN | 5.300 | % | 303,482.00 | 1.07 | % | 8/1/24 | 40 |
3/17/21 | 300801068 | 045 | 6/4/20 | 13 | 4,484,926.61 | 4,484,926.61 | 19 | TN | 5.300 | % | 303,482.00 | 1.07 | % | 8/1/24 | 41 |
2/18/21 | 300801068 | 045 | 6/4/20 | 9 | 4,498,000.41 | 4,498,000.41 | 19 | TN | 5.300 | % | 303,482.00 | 1.07 | % | 8/1/24 | 42 |
1/15/21 | 300801068 | 045 | 6/4/20 | 9 | 4,509,037.23 | 4,520,023.90 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 43 |
12/17/20 | 300801068 | 045 | 6/4/20 | 9 | 4,520,023.90 | 4,531,624.78 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 44 |
11/18/20 | 300801068 | 045 | 6/4/20 | 9 | 4,531,624.78 | 4,542,508.83 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 45 |
10/19/20 | 300801068 | 045 | 6/4/20 | 9 | 4,542,508.83 | 4,554,010.84 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 46 |
9/17/20 | 300801068 | 045 | 6/4/20 | 9 | 4,554,010.84 | 4,608,776.53 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 47 |
8/17/20 | 300801068 | 045 | 6/4/20 | 13 | 4,564,793.19 | 4,608,776.53 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 48 |
7/17/20 | 300801068 | 045 | 6/4/20 | 13 | 4,575,526.56 | 4,619,310.07 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 49 |
6/17/20 | 300801068 | 045 | 6/4/20 | 13 | 4,586,883.39 | 4,619,310.07 | 19 | TN | 5.300 | % | 969,697.00 | 3.41 | % | 8/1/24 | 50 |
8/17/20 | 302271004 | 004 | 3/22/19 | 8 | 0.00 | 0.00 | 3 | GA | 5.070 | % | 934,564.00 | 1.17 | % | 2/1/24 | 42 |
7/17/20 | 302271004 | 004 | 3/22/19 | 7 | 48,313,848.67 | 48,313,848.67 | 3 | GA | 5.070 | % | 441,113.00 | 0.18 | % | 2/1/24 | 43 |
6/17/20 | 302271004 | 004 | 3/22/19 | 7 | 48,376,225.29 | 48,376,225.29 | 3 | GA | 5.070 | % | 441,113.00 | 0.18 | % | 2/1/24 | 44 |
5/15/20 | 302271004 | 004 | 3/22/19 | 7 | 48,431,547.40 | 48,431,547.40 | 3 | GA | 5.070 | % | 441,113.00 | 0.18 | % | 2/1/24 | 45 |
4/17/20 | 302271004 | 004 | 3/22/19 | 7 | 48,493,428.83 | 48,493,428.83 | 3 | GA | 5.070 | % | 441,113.00 | 0.18 | % | 2/1/24 | 46 |
3/17/20 | 302271004 | 004 | 3/22/19 | 7 | 48,548,241.47 | 48,548,241.47 | 3 | GA | 5.070 | % | 441,113.00 | 0.18 | % | 2/1/24 | 47 |
2/18/20 | 302271004 | 004 | 3/22/19 | 7 | 48,616,449.96 | 48,616,449.96 | 3 | GA | 5.070 | % | 441,113.00 | 0.18 | % | 2/1/24 | 48 |
1/17/20 | 302271004 | 004 | 3/22/19 | 7 | 48,670,727.84 | 48,724,769.79 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 49 |
12/17/19 | 302271004 | 004 | 3/22/19 | 7 | 48,724,769.79 | 48,724,769.79 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 50 |
Reports Available at | sf.citidirect.com | Page 27 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | |||||||||
Determination Date: | 07/12/2021 | ||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||
Series 2014-C17 | |||||||||||
11/18/19 302271004 | 004 | 3/22/19 | 7 | 48,785,417.57 48,785,417.57 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % |
10/18/19 302271004 | 004 | 3/22/19 | 7 | 48,838,960.98 48,899,128.33 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % |
2/1/24 | 51 | ||||||||||||||
2/1/24 | 52 | ||||||||||||||
9/17/19 | 302271004 | 004 | 3/22/19 | 7 | 48,899,128.33 | 48,899,128.33 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 53 |
8/16/19 | 302271004 | 004 | 3/22/19 | 7 | 48,952,177.45 | 48,952,177.45 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 54 |
7/17/19 | 302271004 | 004 | 3/22/19 | 7 | 49,004,995.98 | 49,300,000.00 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 55 |
6/17/19 | 302271004 | 004 | 3/22/19 | 7 | 49,064,464.79 | 49,300,000.00 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 56 |
5/17/19 | 302271004 | 004 | 3/22/19 | 2 | 49,116,795.22 | 49,300,000.00 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 57 |
4/17/19 | 302271004 | 004 | 3/22/19 | 13 | 49,175,793.66 | 49,300,000.00 | 3 | GA | 5.070 | % | 579,419.00 | 0.91 | % | 2/1/24 | 58 |
7/16/21 | 302271016 | 016 | 6/2/20 | 1 | 19,404,354.20 | 19,682,913.66 | 12 | TX | 4.566 | % | 1,391,394.00 | 1.46 | % | 6/1/24 | 35 |
6/17/21 | 302271016 | 016 | 6/2/20 | 1 | 19,436,605.72 | 19,682,913.66 | 12 | TX | 4.566 | % | 1,391,394.00 | 1.46 | % | 6/1/24 | 36 |
5/17/21 | 302271016 | 016 | 6/2/20 | 6 | 19,466,275.37 | 19,742,692.10 | 12 | TX | 4.566 | % | 1,391,394.00 | 1.46 | % | 6/1/24 | 37 |
4/16/21 | 302271016 | 016 | 6/2/20 | 6 | 19,498,292.17 | 19,742,692.10 | 12 | TX | 4.566 | % | 1,391,394.00 | 1.46 | % | 6/1/24 | 38 |
3/17/21 | 302271016 | 016 | 6/2/20 | 1 | 19,527,720.23 | 19,742,692.10 | 12 | TX | 4.566 | % | 1,391,394.00 | 1.46 | % | 6/1/24 | 39 |
2/18/21 | 302271016 | 016 | 6/2/20 | 1 | 19,564,448.15 | 19,742,692.10 | 12 | TX | 4.566 | % | 1,391,394.00 | 1.46 | % | 6/1/24 | 40 |
1/15/21 | 302271016 | 016 | 6/2/20 | 1 | 19,593,617.11 | 19,742,692.10 | 12 | TX | 4.566 | % | 891,416.00 | 1.40 | % | 6/1/24 | 41 |
12/17/20 | 302271016 | 016 | 6/2/20 | 1 | 19,622,671.83 | 19,742,692.10 | 12 | TX | 4.566 | % | 891,416.00 | 1.40 | % | 6/1/24 | 42 |
11/18/20 | 302271016 | 016 | 6/2/20 | 1 | 19,654,095.80 | 19,742,692.10 | 12 | TX | 4.566 | % | 891,416.00 | 1.40 | % | 6/1/24 | 43 |
10/19/20 | 302271016 | 016 | 6/2/20 | 13 | 19,682,913.66 | 19,742,692.10 | 12 | TX | 4.566 | % | 891,416.00 | 1.40 | % | 6/1/24 | 44 |
9/17/20 | 302271016 | 016 | 6/2/20 | 13 | 19,714,109.27 | 19,802,024.08 | 12 | TX | 4.566 | % | 891,416.00 | 1.40 | % | 6/1/24 | 45 |
8/17/20 | 302271016 | 016 | 6/2/20 | 13 | 19,742,692.10 | 19,860,899.67 | 12 | TX | 4.566 | % | 1,532,433.00 | 1.60 | % | 6/1/24 | 46 |
7/17/20 | 302271016 | 016 | 6/2/20 | 13 | 19,771,162.98 | 19,860,899.67 | 12 | TX | 4.566 | % | 1,532,433.00 | 1.60 | % | 6/1/24 | 47 |
6/17/20 | 302271016 | 016 | 6/2/20 | 13 | 19,802,024.08 | 19,860,899.67 | 12 | TX | 4.566 | % | 1,532,433.00 | 1.60 | % | 6/1/24 | 48 |
7/16/21 | 302271033 | 033 | 11/4/20 | 13 | 8,910,599.70 | 8,935,656.37 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 36 |
6/17/21 | 302271033 | 033 | 11/4/20 | 13 | 8,923,711.49 | 8,948,674.14 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 37 |
5/17/21 | 302271033 | 033 | 11/4/20 | 13 | 8,935,656.37 | 8,960,522.24 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 38 |
4/16/21 | 302271033 | 033 | 11/4/20 | 13 | 8,948,674.14 | 8,975,692.14 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 39 |
3/17/21 | 302271033 | 033 | 11/4/20 | 13 | 8,960,522.24 | 8,999,133.29 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 40 |
2/18/21 | 302271033 | 033 | 11/4/20 | 13 | 8,975,692.14 | 9,011,912.86 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 41 |
1/15/21 | 302271033 | 033 | 11/4/20 | 13 | 8,987,435.48 | 9,023,515.77 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 42 |
12/17/20 | 302271033 | 033 | 11/4/20 | 13 | 8,999,133.29 | 9,023,515.77 | 17 | AZ | 4.520 | % | -18,427.00 | -0.04 | % | 7/1/24 | 43 |
11/18/20 | 302271033 | 033 | 11/4/20 | 0 | 9,011,912.86 | 9,047,712.57 | 17 | AZ | 4.520 | % | -1,739.00 | -0.01 | % | 7/1/24 | 44 |
Reports Available at | sf.citidirect.com | Page 28 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | |||||||||||||
Determination Date: | 07/12/2021 | ||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||
Series 2014-C17 | |||||||||||||||
7/16/21 | 302271048 | 048 | 12/20/19 | 13 | 4,683,055.89 | 4,683,055.89 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 36 |
6/17/21 | 302271048 | 048 | 12/20/19 | 13 | 4,690,571.41 | 4,690,571.41 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 37 |
5/17/21 | 302271048 | 048 | 12/20/19 | 13 | 4,697,439.95 | 4,697,439.95 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 38 |
4/16/21 | 302271048 | 048 | 12/20/19 | 13 | 4,704,898.76 | 4,704,898.76 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 39 |
3/17/21 | 302271048 | 048 | 12/20/19 | 13 | 4,711,708.93 | 4,711,708.93 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 40 |
2/18/21 | 302271048 | 048 | 12/20/19 | 13 | 4,720,352.22 | 4,720,352.22 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 41 |
1/15/21 | 302271048 | 048 | 12/20/19 | 13 | 4,727,099.44 | 4,727,099.44 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 42 |
12/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,733,819.17 | 4,733,819.17 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 43 |
11/18/20 | 302271048 | 048 | 12/20/19 | 13 | 4,741,134.55 | 4,741,134.55 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 44 |
10/19/20 | 302271048 | 048 | 12/20/19 | 13 | 4,747,797.11 | 4,761,663.22 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 45 |
9/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,755,057.38 | 4,768,242.16 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 46 |
8/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,761,663.22 | 4,775,421.82 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 47 |
7/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,768,242.16 | 4,775,421.82 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 48 |
6/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,775,421.82 | 4,775,421.82 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 49 |
5/15/20 | 302271048 | 048 | 12/20/19 | 13 | 4,781,944.71 | 4,789,070.34 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 50 |
4/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,789,070.34 | 4,789,070.34 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 51 |
3/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,795,537.63 | 4,803,240.93 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 52 |
2/18/20 | 302271048 | 048 | 12/20/19 | 13 | 4,803,240.93 | 4,809,650.49 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 53 |
1/17/20 | 302271048 | 048 | 12/20/19 | 13 | 4,809,650.49 | 4,816,033.94 | 12 | NY | 4.750 | % | 223,277.00 | 0.95 | % | 7/1/24 | 54 |
Reports Available at sf.citidirect.com | Page 29 of 34 | © Copyright 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | |||||||
Determination Date: | 07/12/2021 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2014-C17 | |||||||||
Unscheduled Principal Detail | |||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
300801055 | 040 | 6/29/21 | 5 | 6,541,792.53 | 0.00 | 0.00 | 0.00 | 0.00 | |
Totals | 1 | 6,541,792.53 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Reports Available at sf.citidirect.com | Page 30 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
Determination Date: | 07/12/2021 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2014-C17 | ||||||||||
Historical Unscheduled Principal Detail | ||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
4/17/19 | 302271002 | 002 | 4/1/19 | 5 | 78,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
5/17/19 | 001442068 | 003 | 5/1/19 | 2 | 61,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
8/17/20 | 302271004 | 004 | 7/15/20 | 3 | 44,462,787.95 | 1,897,612.38 | 0.00 | 0.00 | 0.00 | |
4/17/19 | 302271028 | 028 | 4/1/19 | 5 | 10,563,907.40 | 0.00 | 0.00 | 0.00 | 0.00 | |
2/16/18 | 302271030 | 030 | 1/12/18 | 9 | 9,929,436.82 | 0.00 | 0.00 | 0.00 | 317,340.23 | |
6/17/21 | 001341646 | 031 | 5/28/21 | 2 | 8,879,378.16 | 0.00 | 0.00 | 0.00 | 0.00 | |
7/16/21 | 300801055 | 040 | 6/29/21 | 5 | 6,541,792.53 | 0.00 | 0.00 | 0.00 | 0.00 | |
8/16/19 | 302271041 | 041 | 8/1/19 | 5 | 5,735,698.47 | 0.00 | 0.00 | 0.00 | 0.00 | |
2/18/21 | 302271043 | 043 | 1/12/21 | 9 | 4,818,241.57 | 0.00 | 0.00 | 0.00 | 756,235.63 | |
6/17/19 | 300801047 | 051 | 6/4/19 | 5 | 4,273,020.42 | 0.00 | 0.00 | 0.00 | 0.00 | |
5/17/21 | 302271056 | 056 | 4/22/21 | 2 | 3,673,835.34 | 0.00 | 0.00 | 0.00 | 0.00 | |
4/17/19 | 302271066 | 066 | 4/1/19 | 2 | 2,154,752.95 | 0.00 | 0.00 | 0.00 | 0.00 | |
Reports Available at sf.citidirect.com | Page 31 of 34 | © Copyright 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||||
Determination Date: | 07/12/2021 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2014-C17 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 32 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||||||
Determination Date: | 07/12/2021 | |||||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||||
Series 2014-C17 | ||||||||||||||
Historical Liquidated Loan Detail | ||||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | ||
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) | |
8/17/20 | 302271004 | 004 | 7/3/19 | 47,300,000.00 | 0.00 | 48,313,848.67 | 0.00 | 997,998.38 | 47,414,234.67 | 0.00 | 1,897,612.38 | |||
Reports Available at sf.citidirect.com | Page 33 of 34 | © Copyright | 2021 Citigroup |
Distribution Date: | 07/16/2021 | Morgan Stanley Bank of America Merrill Lynch Trust | |||||||
Determination Date: | 07/12/2021 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2014-C17 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 34 of 34 | © Copyright 2021 Citigroup |
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- MSCI Inc. (MSCI) PT Lowered to $615 at Morgan Stanley
- Morgan Stanley Re-explains it's $310 Price Target on Tesla (TSLA)
- Orange shares down despite reporting in-line core operating profit in Q1
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
Morgan StanleySign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!