Form 10-D Morgan Stanley Bank of For: Jul 16

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. TSM
3. ISRG
4. TSLA
5. SPY

6. INFY
7. SNV
8. SMCI
9. SLB
10. PPG

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: June 18, 2021 to July 16, 2021

Commission File Number of issuing entity: 333-177707-02

Central Index Key Number of issuing entity: 0001582037

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-177707

Central Index Key Number of depositor: 0001005007

Banc of America Merrill Lynch Commercial Mortgage Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001548567

CIBC Inc.
(Exact name of sponsor as specified in its charter)

W. Todd Stillerman (980) 388-7451
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-3913695
38-3913696
38-3913697
38-7103172
(I.R.S. Employer Identification No.)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-AB			X
A-3			X
A-4			X
A-S			X
B			X
C			X
PST			X
X-A			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On July 16, 2021 a distribution was made to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on July 16, 2021

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
8	39.85%	2	$22,744,837.95

No assets securitized by Banc of America Merrill Lynch Commercial Mortgage Inc. (the "Depositor") and held by Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from June 18, 2021 to July 16, 2021.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 12, 2021. The CIK number for the Depositor is 0001005007.

Bank of America, National Association filed its most recent Form ABS-15G on May 12, 2021. The CIK number for Bank of America, National Association is 0001102113.

Morgan Stanley Mortgage Capital Holdings LLC ("Morgan Stanley") one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 17, 2021. The Central Index Key number for Morgan Stanley is 0001541557.

CIBC Inc. ("CIBC") one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 9, 2021. The Central Index Key number for CIBC is 0001548567.

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Deutsche Bank Trust Company Americas has furnished the Depositor with the following information regarding legal proceedings with respect to itself:

Disclosure from Deutsche Bank Trust Company Americas, as trustee, as certificate administrator, and as custodian:

Deutsche Bank Trust Company Americas (“DBTCA”) and Deutsche Bank National Trust Company (“DBNTC”) have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities (“RMBS”) trusts.

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the case from New York State Supreme Court and refiled two separate cases, one in the U.S. District Court for the Southern District of New York (the “BlackRock SDNY Case”) and the other in the Superior Court of California, Orange County (the “BlackRock California Case”). Pursuant to a settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018 and the BlackRock California Case was dismissed on January 11, 2019.

On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue. Plaintiffs’ third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 1939 (“TIA”); breach of contract; breach of fiduciary duty; negligence and gross negligence; violation of the New York Streit Act (“Streit Act”); and breach of the covenant of good faith. However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added to the case, the court dismissed plaintiffs’ TIA claims, negligence and gross negligence claims, Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs’ breach of contract claims, and plaintiffs only include these claims to preserve any rights on appeal. Plaintiffs allege damages of “hundreds of millions of dollars.” On November 13, 2017, DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs, jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of June 21, 2021, they were still awaiting decision by the court. Discovery is ongoing.

On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank AG (“Commerzbank”) in the U.S. District Court for the Southern District of New York, in which Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank’s second amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to the case, the court dismissed Commerzbank’s TIA claims for the trusts governed by pooling and servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer “hundreds of millions of dollars in losses,” but the complaint does not include a demand for money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light plaintiffs, filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of June 21, 2021, they were still awaiting decision by the court. Discovery is ongoing.

On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, “IKB”), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and DBTCA’s motion to dismiss. The court granted the motion to dismiss with respect to IKB’s claims for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB’s claims for breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the remainder of the motion to dismiss. IKB’s remaining claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme Court Appellate Division, First Department, regarding certain aspects of the court’s order on the motion to dismiss. On May 20, 2021, IKB filed a notice of cross appeal with respect to other aspects of that order. On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of that order. As of July 12, 2021, that motion was fully briefed and was awaiting decision by the court. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint. Discovery is ongoing.

It is DBTCA’s belief that it has no pending legal proceedings (including, based on DBTCA’s present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties under the Pooling and Servicing Agreement for this transaction.

Item 6. Significant Obligors of Pool Assets.

The Mall at Tuttle Crossing mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11. In accordance with Item 1112(b) of Regulation AB, the most recent unaudited net operating income of the significant obligor was $1,956,141.59, a year-to-date figure for the period of January 1, 2021 through March 31, 2021.

The Westfield Countryside mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11. In accordance with Item 1112(b) of Regulation AB, the most recent unaudited net operating income of the significant obligor was $2,942,146.50, a year-to-date figure for the period of January 1, 2021 through March 31, 2021.

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11, relating to the July 16, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Banc of America Merrill Lynch Commercial Mortgage Inc.
(Depositor)

/s/ Leland F. Bunch III
Leland F. Bunch III, President and Chief Executive Officer

Date: July 23, 2021


		For Additional Information, please contact

	Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2013-C11	Payment Date:	7/16/21
8480 Stagecoach Circle		Record Date:	6/30/21
Frederick, MD 21701-4747		Determination Date:	7/12/21


	DISTRIBUTION DATE STATEMENT
	Table of Contents

	STATEMENT SECTIONS		PAGE(s)
	Certificate Distribution Detail		2
	Certificate Factor Detail		3
	Exchangeable Certificates Detail		4
	Reconciliation Detail		5
	Other Required Information		6
	Cash Reconciliation		7
	Current Mortgage Loan and Property Stratification Tables		8 - 10
	Mortgage Loan Detail		11 - 12
	NOI Detail		13 - 14
	Principal Prepayment Detail		15
	Historical Detail		16
	Delinquency Loan Detail		17
	Specially Serviced Loan Detail		18 - 21
	Advance Summary		22
	Modified Loan Detail		23
	Historical Liquidated Loan Detail		24
	Historical Bond/Collateral Loss Reconciliation Detail		25
	Interest Shortfall Reconciliation Detail		26 - 27
	Defeased Loan Detail		28

Depositor	Master Servicer	Special Servicer		Trust Advisor

Banc of America Merrill Lynch	Wells Fargo Bank, N.A.	Midland Loan Services		Situs Holdings, LLC
Commercial Mortgage Inc.	1901 Harrison Street	A Division of PNC Bank, N.A.		2 Embarcadero Center, Suite 1300
Bank of America Tower	Oakland, CA 94612	10851 Mastin Street, Building 82		San Francisco, CA 94111
One Bryant Park		Overland Park, KS 66210

New York, NY 10036	Contact:
Contact: Leland F. Bunch, III	[email protected]	Contact: askmidlandls.com		Contact: George Wisniewski
Phone Number: (646) 855-3953		Phone Number: (913) 253-9000		Phone Number: (415) 374-2832

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


Copyright 2021, Wells Fargo Bank, N.A.	Page 1 of 28


				Certificate Distribution Detail



		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)

A-1	61762TAA4	1.308000%	53,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	61762TAB2	3.085000%	142,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-AB	61762TAC0	3.845000%	72,980,000.00	32,915,535.45	887,771.52	105,466.86	0.00	0.00	993,238.38	32,027,763.93	37.11%
A-3	61762TAD8	3.960000%	125,000,000.00	119,790,422.15	0.00	395,308.39	0.00	0.00	395,308.39	119,790,422.15	37.11%
A-4	61762TAE6	4.154243%	206,448,000.00	206,448,000.00	0.00	714,696.03	0.00	0.00	714,696.03	206,448,000.00	37.11%
A-S	61762TAG1	4.354243%	49,239,000.00	49,239,000.00	0.00	178,665.49	0.00	0.00	178,665.49	49,239,000.00	28.47%
B	61762TAH9	4.354243%	61,013,000.00	61,013,000.00	0.00	221,387.88	0.00	0.00	221,387.88	61,013,000.00	17.76%
C	61762TAK2	4.354243%	34,253,000.00	34,253,000.00	0.00	12,559.75	0.00	0.00	12,559.75	34,253,000.00	11.74%
D	61762TAN6	4.354243%	38,535,000.00	38,535,000.00	0.00	0.00	0.00	0.00	0.00	38,535,000.00	4.98%
E	61762TAQ9	4.354243%	9,634,000.00	9,634,000.00	0.00	0.00	0.00	0.00	0.00	9,634,000.00	3.29%
F	61762TAS5	4.354243%	8,563,000.00	8,563,000.00	0.00	0.00	0.00	0.00	0.00	8,563,000.00	1.79%
G	61762TAU0	3.685000%	20,338,000.00	10,172,070.65	0.00	0.00	0.00	0.00	0.00	10,172,070.65	0.00%
H	61762TAW6	3.685000%	10,747,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
J	61762TAY2	3.685000%	24,576,746.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	61762TBA3	0.000000%	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%

Totals			856,326,747.00	570,563,028.25	887,771.52	1,628,084.40	0.00	0.00	2,515,855.92	569,675,256.73


			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount

X-A	61762TAF3	0.293128%	599,428,000.00	359,153,957.60	87,731.83	0.00	87,731.83	358,266,186.08
X-B	61762TAL0	0.669243%	55,661,746.00	10,172,070.65	5,672.99	0.00	5,672.99	10,172,070.65

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).

(2) The balances of the Class A-S, Class B, Class C certificates represent the balance of their respective Regular Interest, as detailed in the Pooling and Servicing Agreement. A portion of these classes may be exchanged
and held in Class PST. For details on the current status and payments of Class PST, see page 4.




Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 28


			Certificate Factor Detail


		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	61762TAA4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	61762TAB2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-AB	61762TAC0	451.02131337	12.16458646	1.44514744	0.00000000	0.00000000	438.85672691
A-3	61762TAD8	958.32337720	0.00000000	3.16246712	0.00000000	0.00000000	958.32337720
A-4	61762TAE6	1,000.00000000	0.00000000	3.46186948	0.00000000	0.00000000	1,000.00000000
A-S	61762TAG1	1,000.00000000	0.00000000	3.62853612	0.00000000	0.00000000	1,000.00000000
B	61762TAH9	1,000.00000000	0.00000000	3.62853621	0.00000000	0.00000000	1,000.00000000
C	61762TAK2	1,000.00000000	0.00000000	0.36667591	0.00000000	0.00000000	1,000.00000000
D	61762TAN6	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1,000.00000000
E	61762TAQ9	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1,000.00000000
F	61762TAS5	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1,000.00000000
G	61762TAU0	500.15098092	0.00000000	0.00000000	0.00000000	0.00000000	500.15098092
H	61762TAW6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
J	61762TAY2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	61762TBA3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
X-A	61762TAF3	599.16112961	0.14635925	0.00000000	597.68009849
X-B	61762TAL0	182.74796213	0.10191901	0.00000000	182.74796213




Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 28


						Exchangeable Certificates Detail


Class \		Original		Original	Current Period		Current Period		Percent of Current		Current Period	Percent of Current
	CUSIP			Exchangeable		Beginning	Balance held as		Period Balance held		Balance held in	Period Balance held
Component		Balance		Balance		Balance	Class PST		as Class PST		Exchangeable	in Exchangeable

A-S	61762TAG1	49,239,000.00 49,239,000.00				49,239,000.00	0.00			0.00%	49,239,000.00	100.00%
B	61762TAH9	61,013,000.00 61,013,000.00				61,013,000.00	0.00			0.00%	61,013,000.00	100.00%
C	61762TAK2	34,253,000.00		34,253,000.00		34,253,000.00	0.00			0.00%	34,253,000.00	100.00%
PST Totals	61762MCA7			144,505,000.00			0.00


Class \		Interest				Principal			Prepayment Penalties			Realized Losses
Component	PST	Non-PST	Total		PST	Non-PST	Total	PST		Non-PST	Total	PST	Non-PST	Total

A-S	0.00	178,665.49	178,665.49		0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00
B	0.00	221,387.88	221,387.88		0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00
C	0.00	12,559.75	12,559.75		0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00
PST Totals	0.00	Factor:	0.00000000		0.00	Factor:	0.00000000		0.00	Factor:	0.00000000	0.00	Factor:	0.00000000


Up to the full certificate balance of the Class A-S, Class B and Class C certificates may be exchanged for Class PST certificates, and Class PST certificates may be exchanged for up to the full
certificate balance of the Class A-S, Class B and Class C certificates.




Copyright 2021, Wells Fargo Bank, N.A.															Page 4 of 28


					Reconciliation Detail
Principal Reconciliation

	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount

Total	570,563,028.25		574,604,808.25		1,221,893.61	0.00	(334,122.09)	0.00	569,675,256.73	573,961,282.69	887,771.52


Certificate Interest Reconciliation

			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest

A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-AB	06/01/2021 - 06/30/2021	30	105,466.86		0.00	105,466.86	0.00	0.00	0.00	105,466.86	0.00
A-3	06/01/2021 - 06/30/2021	30	395,308.39		0.00	395,308.39	0.00	0.00	0.00	395,308.39	0.00
A-4	06/01/2021 - 06/30/2021	30	714,696.03		0.00	714,696.03	0.00	0.00	0.00	714,696.03	0.00
A-S	06/01/2021 - 06/30/2021	30	178,665.49		0.00	178,665.49	0.00	0.00	0.00	178,665.49	0.00
B	06/01/2021 - 06/30/2021	30	221,387.88		0.00	221,387.88	0.00	0.00	0.00	221,387.88	0.00
C	06/01/2021 - 06/30/2021	30	124,288.25		0.00	124,288.25	0.00	0.00	111,728.49	12,559.75	235,635.63
D	06/01/2021 - 06/30/2021	30	139,825.64		0.00	139,825.64	0.00	0.00	139,825.64	0.00	812,828.75
E	06/01/2021 - 06/30/2021	30	34,957.32		0.00	34,957.32	0.00	0.00	34,957.32	0.00	246,913.11
F	06/01/2021 - 06/30/2021	30	31,071.15		0.00	31,071.15	0.00	0.00	31,071.15	0.00	308,461.62
G	06/01/2021 - 06/30/2021	30	31,236.73		0.00	31,236.73	0.00	0.00	31,236.73	0.00	383,571.67
H	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
J	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	351,165.20
R	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-A	06/01/2021 - 06/30/2021	30	87,731.83		0.00	87,731.83	0.00	0.00	0.00	87,731.83	0.00
X-B	06/01/2021 - 06/30/2021	30	5,672.99		0.00	5,672.99	0.00	0.00	0.00	5,672.99	0.00

Totals			2,070,308.56		0.00	2,070,308.56	0.00	0.00	348,819.33	1,721,489.22	2,338,575.98




Copyright 2021, Wells Fargo Bank, N.A.											Page 5 of 28


	Other Required Information


Available Distribution Amount (1)	2,609,260.74	Appraisal Reduction Amount

		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
		1340373		9,333,436.01	191,247.53	3/11/21
		453000180		21,207,354.38	434,551.06	3/11/21
		453000182		318,015.74	6,516.32	3/11/21
		453000184		9,187,792.76	127,809.85	3/11/21
		453000186		5,785,599.09	80,482.49	3/11/21
		300681002		32,543,361.98	298,321.06	6/11/21
		300681005		11,380,904.32	245,637.86	3/11/21
		300681036		0.00	15,148.31	5/11/21
		Total		89,756,464.28	1,399,714.48




(1) The Available Distribution Amount includes any Prepayment Premiums.


Copyright 2021, Wells Fargo Bank, N.A.						Page 6 of 28


	Cash Reconciliation Detail


Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	2,081,131.13	Master Servicing Fee - Wells Fargo Bank, N.A.	9,105.92
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Deutsche Bank Trust Company Americas	166.41
Interest Adjustments	1,443.00	Certificate Administrator Fee - Wells Fargo Bank, N.A.	2,258.48
Deferred Interest	0.00	CREFC License Fee	237.73
ARD Interest	0.00	Trust Advisor Fee - Situs Holdings, LLC	497.03
Net Prepayment Interest Shortfall	0.00	Total Fees	12,265.57
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances	0.00
Total Interest Collected	2,082,574.13	ASER Amount	293,556.26
Principal:		Special Servicing Fee	45,135.01
Scheduled Principal	1,221,893.61	Rating Agency Expenses	0.00
Unscheduled Principal	0.00	Attorney Fees & Expenses	0.00
Principal Prepayments	0.00	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	338,691.27
Principal Adjustments	(334,122.09)	Interest Reserve Deposit	0.00
Total Principal Collected	887,771.52	Payments to Certificateholders & Others:
Other:		Interest Distribution	1,721,489.22
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	887,771.52
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	2,609,260.74
Total Funds Collected	2,970,345.65	Total Funds Distributed	2,960,217.58

Copyright 2021, Wells Fargo Bank, N.A.			Page 7 of 28


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
		Property Type (1)							State (1)

			% of							% of
Property	# of	Scheduled		WAM	WAC	Weighted	State	# of	Scheduled		WAM		Weighted
			Agg.							Agg.		WAC
Type	Props	Balance	Bal.	(2)		Avg DSCR (3)		Props	Balance		(2)		Avg DSCR (3)
										Bal.

Defeased	5	68,761,155.87	12.07	24	4.6538	NAP	Defeased	5	68,761,155.87	12.07	24	4.6538	NAP
							Alabama	1	9,477,855.73	1.66	24	4.8900	1.024500
Industrial	1	5,154,517.38	0.90	25	4.6450	3.829400	California	4	57,422,974.53	10.08	25	5.0243	0.345433
Lodging	7	118,020,911.37	20.72	24	5.0702	0.183782	Colorado	1	1,462,099.57	0.26	24	5.4100	(0.045600)
Mixed Use	1	39,005,226.20	6.85	24	4.5500	1.437800	Florida	2	109,553,208.03	19.23	23	4.0532	1.065273
							Illinois	1	44,864,250.82	7.88	25	5.2000	1.032100
Mobile Home Park	35	55,129,068.26	9.68	24	4.4070	1.850955	Michigan	4	5,410,477.32	0.95	25	4.8023	2.879324
Multi-Family	1	3,842,695.90	0.67	24	4.4920	2.038400	Minnesota	6	55,427,575.94	9.73	21	3.9163	1.363255
Office	2	26,188,122.88	4.60	25	4.9389	1.729075	Nevada	1	10,219,054.40	1.79	24	4.3900	1.459600
Retail	7	243,031,548.22	42.66	22	3.8217	1.154714	New Jersey	1	39,005,226.20	6.85	24	4.5500	1.437800
							Ohio	1	85,218,501.18	14.96	22	3.5640	1.043000
Self Storage	5	10,542,010.59	1.85	25	5.2671	2.445078	Texas	8	21,889,284.89	3.84	24	5.0953	1.079254
							Virginia	1	15,108,326.04	2.65	24	4.6900	0.667900
Totals	64	569,675,256.73	100.00	23	4.3774	1.218010	Wisconsin	28	45,855,266.15	8.05	24	4.4070	1.784982
							Totals	64	569,675,256.73	100.00	23	4.3774	1.218010
		Seasoning

			% of
	# of	Scheduled		WAM		Weighted
Seasoning			Agg.		WAC
	Loans	Balance		(2)		Avg DSCR (3)
			Bal.

Defeased	5	68,761,155.87	12.07	24	4.6538	NAP
12 months or less	0	0.00	0.00	0	0.0000	0.000000
13 to 24 months	0	0.00	0.00	0	0.0000	0.000000
25 to 36 months	0	0.00	0.00	0	0.0000	0.000000
37 to 48 months	0	0.00	0.00	0	0.0000	0.000000
49 months or greater	29	500,914,100.86	87.93	23	4.3394	1.177787

Totals	34	569,675,256.73	100.00	23	4.3774	1.218010

See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.													Page 8 of 28


		Current Mortgage Loan and Property Stratification Tables

						Aggregate Pool
		Scheduled Balance					Anticipated Remaining Term (ARD and Balloon Loans)

Scheduled	# of	Scheduled	% of	WAM		Weighted	Anticipated Remaining	# of	Scheduled	% of	WAM		Weighted
			Agg.		WAC					Agg.		WAC
Balance	Loans	Balance		(2)		Avg DSCR (3)	Term (2)	Loans	Balance	Bal.	(2)		Avg DSCR (3)
			Bal.

Defeased	5	68,761,155.87	12.07	24	4.6538	NAP	Defeased	5	68,761,155.87	12.07	24	4.6538	NAP
10,000,000 or less	15	69,892,692.74	12.27	24	4.6463	1.683271	79 months or less	29	500,914,100.86	87.93	23	4.3394	1.177787
10,000,001 to 20,000,000	5	66,633,548.73	11.70	24	4.7974	1.075692	80 months to 118 months	0	0.00	0.00	0	0.0000	0.000000
20,000,001 to 40,000,000	5	131,294,372.72	23.05	24	4.5133	0.877120	119 months or greater	0	0.00	0.00	0	0.0000	0.000000
40,000,001 to 50,000,000	2	93,177,793.89	16.36	23	4.4969	1.135387
50,000,001 to 80,000,000	1	54,697,191.60	9.60	23	3.9120	1.660196	Totals	34	569,675,256.73	100.00	23	4.3774	1.218010
80,000,001 to 90,000,000	1	85,218,501.18	14.96	22	3.5640	1.043000
90,000,001 or greater	0	0.00	0.00	0	0.0000	0.000000	Remaining Amortization Term (ARD and Balloon Loans)

Totals	34	569,675,256.73	100.00	23	4.3774	1.218010				% of
							Remaining Amortization	# of	Scheduled		WAM		Weighted
										Agg.		WAC
							Term	Loans	Balance		(2)		Avg DSCR (3)
										Bal.

							Defeased	5	68,761,155.87	12.07	24	4.6538	NAP
		Note Rate					230 months or less	8	71,867,890.37	12.62	25	5.1596	1.031737
							231 months to 350 months	21	429,046,210.49	75.31	23	4.2020	1.202252
			% of				350 months or greater	0	0.00	0.00	0	0.0000	0.000000
Note	# of	Scheduled		WAM		Weighted
			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (3)	Totals	34	569,675,256.73	100.00	23	4.3774	1.218010
			Bal.

Defeased	5	68,761,155.87	12.07	24	4.6538	NAP
4.000% or less	7	227,967,206.92	40.02	22	3.7675	1.292213	Remaining Stated Term (Fully Amortizing Loans)
4.001% to 4.500%	6	69,190,818.57	12.15	24	4.4092	1.803565
4.501% to 5.000%	8	111,573,906.37	19.59	24	4.7471	1.294869
5.001% or greater	8	92,182,169.00	16.18	25	5.2080	0.283399	Remaining Stated	# of	Scheduled	% of	WAM		Weighted
										Agg.		WAC
							Term	Loans	Balance		(2)		Avg DSCR (3)
Totals	34	569,675,256.73	100.00	23	4.3774	1.218010				Bal.

See footnotes on last page of this section.							79 months or less	0	0.00	0.00	0	0.0000	0.000000
							80-118 months	0	0.00	0.00	0	0.0000	0.000000
							119 months or greater	0	0.00	0.00	0	0.0000	0.000000

							Totals	0	0.00	0.00	0	0.0000	0.000000




Copyright 2021, Wells Fargo Bank, N.A.													Page 9 of 28


			Current Mortgage Loan and Property Stratification Tables
							Aggregate Pool



		Debt Service Coverage Ratio (3)							Age of Most Recent NOI

	Debt Service	# of	Scheduled	% of	WAM		Weighted	Age of Most	# of	Scheduled	% of	WAM		Weighted
				Agg.		WAC
	Coverage Ratio	Loans	Balance		(2)		Avg DSCR (3)	Recent NOI	Loans	Balance	Agg.	(2)	WAC	Avg DSCR (3)
				Bal.							Bal.

	Defeased	5	68,761,155.87	12.07	24	4.6538	NAP	Defeased	5	68,761,155.87	12.07	24	4.6538	NAP
	1.30 or less	12	289,981,371.79	50.90	23	4.3249	0.731724
	1.31-1.40	0	0.00	0.00	0	0.0000	0.000000	Underwriter's Information	4	70,362,724.00	12.35	23	3.9120	1.660196
	1.41-1.50	3	50,746,093.33	8.91	24	4.5210	1.442064	1 year or less	24	385,687,126.04	67.70	23	4.3173	1.106726
	1.51-1.60	0	0.00	0.00	0	0.0000	0.000000	1 to 2 years	1	44,864,250.82	7.88	25	5.2000	1.032100
	1.61-1.70	5	92,221,974.22	16.19	23	4.0293	1.659367
	1.71-1.80	1	5,233,612.82	0.92	25	5.2500	1.729500	2 years or greater	0	0.00	0.00	0	0.0000	0.000000
	1.81-1.90	1	5,878,661.83	1.03	24	4.4070	1.888100
	1.91-2.00	2	24,119,819.26	4.23	24	4.4205	1.927346	Totals	34	569,675,256.73	100.00	23	4.3774	1.218010
	2.01-2.10	1	3,842,695.90	0.67	24	4.4920	2.038400
	2.11-2.50	2	22,269,652.46	3.91	25	4.7833	2.176645
	2.51 or greater	3	10,462,915.15	1.84	25	4.9692	3.484996
	Totals	34	569,675,256.73	100.00	23	4.3774	1.218010




(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date Balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State”
and "Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan
structure. The “State” and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan
structure. Rather, the scheduled balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is
used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is
used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.
The DSCR information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(4) Although presented in the marketing materials as a single loan, Westfield Countryside (Prosp. ID 1) has been split into five separate loans for ongoing reporting purposes. As a result, the loan counts in these
stratification tables are higher than those in the prospectus.




Copyright 2021, Wells Fargo Bank, N.A.														Page 10 of 28


							Mortgage Loan Detail

Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

1340373	1A	RT	Clearwater	FL	78,612.40	41,795.71	3.912%	N/A	6/1/23	N	24,114,234.38	24,072,438.67	10/1/20	3/11/21	9,333,436.01	13
453000180	1B	RT	Clearwater	FL	178,622.44	94,967.85	3.912%	N/A	6/1/23	N	54,792,159.45	54,697,191.60	10/1/20	3/11/21	21,207,354.38	13
453000182	1C	RT	Clearwater	FL	2,678.54	1,424.09	3.912%	N/A	6/1/23	N	821,638.06	820,213.97	7/1/20	3/11/21	318,015.74	13
453000184	1D	RT	Clearwater	FL	29,747.57	15,815.84	3.912%	N/A	6/1/23	N	9,125,021.71	9,109,205.87	7/1/20	3/11/21	9,187,792.76	13
453000186	1E	RT	Clearwater	FL	18,732.19	9,959.31	3.912%	N/A	6/1/23	N	5,746,071.87	5,736,112.56	7/1/20	3/11/21	5,785,599.09	13
300681002	2	RT	Dublin	OH	253,622.77	176,370.83	3.564%	N/A	5/1/23	N	85,394,872.01	85,218,501.18	2/1/21	6/11/21	32,543,361.98	13
453000190	4	RT	Edina	MN	155,092.93	102,563.18	3.844%	N/A	4/1/23	N	48,416,106.25	48,313,543.07	7/1/21
300681005	5	LO	Chicago	IL	194,987.99	132,977.84	5.200%	N/A	8/1/23	N	44,997,228.66	44,864,250.82	4/1/20	3/11/21	11,380,904.32	13
300681006	6	MU	Bridgewater	NJ	148,173.61	73,528.72	4.550%	N/A	7/1/23	N	39,078,754.92	39,005,226.20	7/1/21
300681008	8	IN	Rochester	NY	135,157.53	73,093.31	4.690%	N/A	7/1/23	N	34,581,884.23	34,508,790.92	7/1/21
300681009	9	LO	North Hollywood	CA	112,911.49	51,543.90	5.185%	N/A	7/1/23	N	26,131,878.17	26,080,334.27	7/1/21
300681011	11	MH	Various	WI	80,454.86	48,131.48	4.407%	N/A	7/1/23	N	21,907,381.70	21,859,250.22	7/1/21
300681012	12	MH	Various	Various	74,631.70	44,647.83	4.407%	N/A	7/1/23	N	20,321,771.19	20,277,123.36	7/1/21
300681014	14	LO	Virginia Beach	VA	59,173.45	32,001.05	4.690%	N/A	7/1/23	N	15,140,327.09	15,108,326.04	7/1/21
1340434	15	OF	Chula Vista	CA	62,770.31	30,746.13	4.960%	N/A	8/1/23	N	15,186,365.73	15,155,619.60	7/1/21
300681016	16	LO	Jacksonville	FL	62,300.24	30,949.58	4.935%	N/A	7/1/23	N	15,148,994.99	15,118,045.41	7/1/21
300681017	17	MF	Houston	TX	51,527.86	23,366.31	4.449%	N/A	7/1/23	N	13,898,275.89	13,874,909.58	7/1/21
300681018	18	LO	Tuscaloosa	AL	38,816.12	47,571.49	4.890%	N/A	7/1/23	N	9,525,427.22	9,477,855.73	7/1/21
300681019	19	OF	Irvine	CA	45,221.53	19,601.30	4.910%	N/A	8/1/23	N	11,052,104.58	11,032,503.28	7/1/21
300681020	20	RT	Las Vegas	NV	37,467.21	22,553.24	4.390%	N/A	7/1/23	N	10,241,607.64	10,219,054.40	7/1/21
300681023	23	MH	Various	MN	26,183.81	15,664.26	4.407%	N/A	7/1/23	N	7,129,697.12	7,114,032.86	7/1/21
300681024	24	LO	North Charleston	SC	31,303.70	13,675.98	5.300%	N/A	8/1/23	N	7,087,629.16	7,073,953.18	7/1/21
300681025	25	MF	Heath	OH	27,362.20	13,709.97	4.910%	N/A	7/1/23	N	6,687,299.29	6,673,589.32	7/1/21
300681027	27	SS	Royal Palm Beach	FL	21,852.03	13,725.33	3.947%	N/A	6/1/23	N	6,643,638.20	6,629,912.87	7/1/21
300681028	28	MH	Lannon	WI	21,636.92	12,944.12	4.407%	N/A	7/1/23	N	5,891,605.95	5,878,661.83	7/1/21
300681029	29	LO	El Paso	TX	20,991.66	14,574.88	5.140%	N/A	8/1/23	N	4,900,776.73	4,886,201.85	7/1/21				10
300681030	30	SS	Houston	TX	22,941.64	10,190.58	5.250%	N/A	8/1/23	N	5,243,803.40	5,233,612.82	7/1/21
300681031	31	IN	Carpinteria	CA	19,994.57	10,925.66	4.645%	N/A	8/1/23	N	5,165,443.04	5,154,517.38	7/1/21
300681033	33	MF	Corpus Christi	TX	14,415.80	8,363.65	4.492%	N/A	7/1/23	N	3,851,059.55	3,842,695.90	7/1/21
300681034	34	RT	Various	Various	15,027.06	9,699.32	5.410%	N/A	7/1/23	N	3,333,173.54	3,323,474.22	7/1/21
300681035	35	SS	Various	MI	13,761.95	9,773.38	5.065%	N/A	8/1/23	N	3,260,481.46	3,250,708.08	7/1/21
300681036	36	LO	Katy	TX	10,795.26	(329,756.45)	5.205%	N/A	7/1/23	N	2,156,140.80	2,485,897.25	6/1/20	5/11/21		9	9
300681037	37	SS	Various	TX	9,681.51	5,865.37	5.630%	N/A	7/1/23	N	2,063,555.06	2,057,689.69	7/1/21
300681038	38	RT	McAllen	TX	5,923.28	4,806.48	4.656%	N/A	7/1/23	N	1,526,619.21	1,521,812.73	7/1/21


Copyright 2021, Wells Fargo Bank, N.A.															Page 11 of 28

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity

Neg.

Beginning

Ending

Paid

Appraisal

Res.

Mod.

Number

ODCR Type (1)

City

State

Payment

Coupon

Repayment

Date

Amort

Scheduled

Thru

Reduction

Strat.

Code

Date

(Y/N)

Balance

Date

Amount

(2)

(3)

Totals

2,082,574.13 887,771.52

570,563,028.25

569,675,256.73

89,756,464.28

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

- Multi-Family

Self Storage

- Modification

7 -

REO

Full Payoff

- Maturity Date Extension

- Capitalization on Interest

- Retail

Other

- Foreclosure

8 -

Resolved

Reps and Warranties

- Amortization Change

- Capitalization on Taxes

- Health Care

Securities

- Bankruptcy

9 -

Pending Return

TBD

- Principal Write-Off

- Other

- Industrial

Cooperative Housing

- Extension

to Master Servicer

Other

- Blank

- Combination

- Mobile Home Park

Warehouse

- Note Sale

10 - Deed in Lieu Of

- Temporary Rate Reduction

- Forbearance

- Office

Missing Information

- DPO

Foreclosure

- Mixed Use

Single Family

- Lodging

Page 12 of 28


				NOI Detail


Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date

1340373	1A	Retail	Clearwater	FL	24,072,438.67	10,624,787.00	2,942,146.50	1/1/21	3/31/21
453000180	1B	Retail	Clearwater	FL	54,697,191.60	0.00	0.00
453000182	1C	Retail	Clearwater	FL	820,213.97	0.00	0.00
453000184	1D	Retail	Clearwater	FL	9,109,205.87	0.00	0.00
453000186	1E	Retail	Clearwater	FL	5,736,112.56	0.00	0.00
300681002	2	Retail	Dublin	OH	85,218,501.18	10,533,754.00	1,956,141.59	1/1/21	3/31/21
453000190	4	Retail	Edina	MN	48,313,543.07	13,200,626.00	2,907,833.00	1/1/21	3/31/21
300681005	5	Lodging	Chicago	IL	44,864,250.82	10,736,254.00	10,187,249.00	4/1/19	3/31/20
300681006	6	Mixed Use	Bridgewater	NJ	39,005,226.20	4,925,468.48	1,090,331.67	1/1/21	3/31/21
300681008	8	Industrial	Rochester	NY	34,508,790.92	0.00	0.00
300681009	9	Lodging	North Hollywood	CA	26,080,334.27	(1,552,706.51)	(3,247,868.31)	4/1/20	3/31/21
300681011	11	Mobile Home Park	Various	WI	21,859,250.22	2,315,090.00	656,354.25	1/1/21	3/31/21
300681012	12	Mobile Home Park	Various	Various	20,277,123.36	2,564,537.56	697,426.13	1/1/21	3/31/21
300681014	14	Lodging	Virginia Beach	VA	15,108,326.04	848,968.00	1,113,960.82	4/1/20	3/31/21
1340434	15	Office	Chula Vista	CA	15,155,619.60	1,982,346.83	1,290,416.16	1/1/21	6/30/21
300681016	16	Lodging	Jacksonville	FL	15,118,045.41	504,088.00	309,827.00	4/1/20	3/31/21
300681017	17	Multi-Family	Houston	TX	13,874,909.58	0.00	0.00
300681018	18	Lodging	Tuscaloosa	AL	9,477,855.73	1,079,661.80	1,062,081.80	4/1/20	3/31/21
300681019	19	Office	Irvine	CA	11,032,503.28	964,649.00	252,357.00	1/1/21	3/31/21
300681020	20	Retail	Las Vegas	NV	10,219,054.40	962,220.14	288,088.59	1/1/21	3/31/21
300681023	23	Mobile Home Park	Various	MN	7,114,032.86	1,074,243.85	290,775.25	1/1/21	3/31/21
300681024	24	Lodging	North Charleston	SC	7,073,953.18	0.00	0.00
300681025	25	Multi-Family	Heath	OH	6,673,589.32	0.00	0.00
300681027	27	Self Storage	Royal Palm Beach	FL	6,629,912.87	0.00	0.00
300681028	28	Mobile Home Park	Lannon	WI	5,878,661.83	767,951.00	197,988.00	1/1/21	3/31/21
300681029	29	Lodging	El Paso	TX	4,886,201.85	122,020.11	0.00
300681030	30	Self Storage	Houston	TX	5,233,612.82	589,781.67	171,915.42	1/1/21	3/31/21
300681031	31	Industrial	Carpinteria	CA	5,154,517.38	1,393,381.00	376,780.25	1/1/21	3/31/21
300681033	33	Multi-Family	Corpus Christi	TX	3,842,695.90	403,186.78	139,303.69	1/1/21	3/31/21
300681034	34	Retail	Various	Various	3,323,474.22	313,753.76	1,728.19	1/1/21	3/31/21
300681035	35	Self Storage	Various	MI	3,250,708.08	978,316.17	260,008.79	1/1/21	3/31/21
300681036	36	Lodging	Katy	TX	2,485,897.25	(120,736.00)	0.00
300681037	37	Self Storage	Various	TX	2,057,689.69	379,649.46	124,163.29	1/1/21	3/31/21
300681038	38	Retail	McAllen	TX	1,521,812.73	198,184.00	46,148.00	1/1/21	3/31/21



Copyright 2021, Wells Fargo Bank, N.A.										Page 13 of 28


				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date




Total					569,675,256.73
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.

Copyright 2021, Wells Fargo Bank, N.A.									Page 14 of 28


		Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium Yield Maintenance Premium
		No Principal Prepayments this Period




Totals

Copyright 2021, Wells Fargo Bank, N.A.						Page 15 of 28


								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
7/16/21	0		0		8		1		0		1		0		0		4.377377%		23
		$0.00		$0.00	$227,003,811.92			$85,218,501.18		$0.00		$2,485,897.25		$0.00		$0.00	4.251459%
6/17/21	0		0		8		1		0		0		0		0		4.377005%		24
		$0.00		$0.00	$227,147,366.94			$85,394,872.01		$0.00		$0.00		$0.00		$0.00	4.251181%
5/17/21	0		1		7		1		0		0		0		0		4.377133%		25
		$0.00		$85,562,274.99	$142,051,878.16			$85,562,274.99		$0.00		$0.00		$0.00		$0.00	4.251307%
4/16/21	0		1		7		1		0		0		0		0		4.377267%		26
		$0.00		$85,737,627.84	$142,367,198.68			$85,737,627.84		$0.00		$0.00		$0.00		$0.00	4.251441%
3/17/21	0		1		7		1		0		0		0		0		4.377391%		27
		$0.00		$85,903,982.12	$142,664,189.36			$85,903,982.12		$0.00		$0.00		$0.00		$0.00	4.251563%
2/18/21	0		0		8		1		0		0		0		0		4.377541%		28
		$0.00		$0.00	$229,106,895.51			$86,095,319.49		$0.00		$0.00		$0.00		$0.00	4.251714%
1/15/21	0		1		7		0		0		0		0		0		4.377661%		29
		$0.00		$86,260,579.37	$143,306,062.28			$0.00		$0.00		$0.00		$0.00		$0.00	4.251833%
12/17/20	0		0		8		0		0		0		0		0		4.377780%		30
		$0.00		$0.00	$230,024,735.46			$0.00		$0.00		$0.00		$0.00		$0.00	4.251951%
11/18/20	0		0		8		0		0		0		0		0		4.377907%		31
		$0.00		$0.00	$230,507,026.88			$0.00		$0.00		$0.00		$0.00		$0.00	4.252077%
10/19/20	0		0		8		0		0		0		0		0		4.378023%		32
		$0.00		$0.00	$230,961,742.46			$0.00		$0.00		$0.00		$0.00		$0.00	4.252191%
9/17/20	0		0		8		0		0		0		0		0		4.378147%		33
		$0.00		$0.00	$231,440,776.30			$0.00		$0.00		$0.00		$0.00		$0.00	4.252314%
8/17/20	0		0		8		0		0		0		0		0		4.378260%		34
		$0.00		$0.00	$231,892,138.12			$0.00		$0.00		$0.00		$0.00		$0.00	4.252425%
Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Copyright 2021, Wells Fargo Bank, N.A.																		Page 16 of 28


							Delinquency Loan Detail

			Offering	# of		Current	Outstanding			Status of Resolution					Actual			Outstanding
Loan Number			Document	Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
			Cross-Reference	Delinq.	Date	Advances	Advances **			Loan (1)	Code (2) Transfer Date			Date	Balance			Advances		Date	Date

	1340373		1A	8	10/1/20	89,597.11	919,014.96			6	13	6/19/20			24,435,923.51			0.00
453000180			1B	8	10/1/20	203,581.80	2,088,178.00			6	13	6/19/20			55,523,098.78			34,554.64
453000182			1C	11	7/1/20	3,052.82	43,578.52			6	13	6/19/20			836,556.14			0.00
453000184			1D	11	7/1/20	15,763.75	446,679.14			6	13	6/19/20			9,290,700.75			0.00
453000186			1E	11	7/1/20	9,926.51	281,276.00			6	13	6/19/20			5,850,400.70			0.00
300681002			2	4	2/1/21	331,971.50	1,940,613.83			6	13	7/8/20		12/11/20	86,095,319.49			27,590.61
300681005			5	14	4/1/20	277,878.32	4,711,351.40			6	13	7/15/20			46,761,041.18			0.00
300681036			36	12	6/1/20	13,669.66	357,307.93			6	9	6/26/20			2,496,797.31			142,352.25		9/1/20




	Totals		8			945,441.46	10,787,999.78								231,289,837.86			204,497.50

Totals By Delinquency Code:

Total for Status Code = 6 (8 loans)						945,441.46	10,787,999.78								231,289,837.86			204,497.50




					(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	-	Payment Not Received		0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
		But Still in Grace Period		1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
		Or Not Yet Due		2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	-	Late Payment But Less		3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
		Than 30 Days Delinquent											5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.													6 -	DPO			Foreclosure



Copyright 2021, Wells Fargo Bank, N.A.																				Page 17 of 28


							Specially Serviced Loan Detail - Part 1

	Offering		Servicing	Resolution										Net							Remaining
Loan							Scheduled	Property			Interest	Actual				DSCR			Note	Maturity
	Document		Transfer	Strategy						State			Operating				DSCR				Amortization
Number							Balance	Type (2)			Rate	Balance				Date			Date	Date
	Cross-Reference		Date	Code (1)									Income								Term

1340373	1A		6/19/20	13			24,072,438.67	RT		FL	3.912%	24,435,923.51	11,932,038.58			3/31/21	1.34		7/1/13	6/1/23	264
453000180	1B		6/19/20	13			54,697,191.60				3.912%	55,523,098.78	5,839,028.31			3/31/21	1.66		7/1/13	6/1/23	264
453000182	1C		6/19/20	13			820,213.97				3.912%	836,556.14		87,559.38		3/31/21	1.66		7/1/13	6/1/23	264
453000184	1D		6/19/20	13			9,109,205.87				3.912%	9,290,700.75	972,424.92			3/31/21	1.66		7/1/13	6/1/23	264
453000186	1E		6/19/20	13			5,736,112.56				3.912%	5,850,400.70	612,340.81			3/31/21	1.66		7/1/13	6/1/23	264
300681002	2		7/8/20	13			85,218,501.18	RT		OH	3.564%	86,095,319.49	7,933,240.89			3/31/21	1.15		6/1/13	5/1/23	264
300681005	5		7/15/20	13			44,864,250.82	LO		IL	5.200%	46,761,041.18	10,187,249.00			3/31/21	1.19		9/1/13	8/1/23	204
300681036	36		6/26/20	9			2,485,897.25	LO		TX	5.205%	2,496,797.31	(120,736.00)			3/31/21	(0.33)		8/1/13	7/1/23	83




					(1) Resolution Strategy Code										(2) Property Type Code
	1	-	Modification		7	-	REO		11	- Full Payoff			MF	-	Multi-Family		SS	-	Self Storage
	2	-	Foreclosure		8	-	Resolved		12	- Reps and Warranties			RT	-	Retail		98	-	Other
	3	-	Bankruptcy		9	-	Pending Return		13	- TBD			HC	-	Health Care		SE	-	Securities
	4	-	Extension				to Master Servicer		98	- Other			IN	-	Industrial		CH -		Cooperative Housing
	5	-	Note Sale		10 -		Deed in Lieu Of						MH	-	Mobile Home Park		WH -		Warehouse
	6	-	DPO				Foreclosure						OF	-	Office		ZZ	-	Missing Information
													MU	-	Mixed Use		SF	-	Single Family
													LO	-	Lodging




Copyright 2021, Wells Fargo Bank, N.A.																				Page 18 of 28


				Specially Serviced Loan Detail - Part 2


	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date

1340373	1A	13		8/11/20	91,500,000.00	7/9/2021: The loan was transferred to the Special Servicer on 6/16/2020 due to the Master
						Servicer determining an imminent default. The loan was past due for the 6/1/2020 payment.
						The Mall reopened in late May 2020 after being closed for 2.5 months due to COVID
						restrictions. Westfield determined to no longer support the asset and cooperated with a
						friendly foreclosure process. All rents are being captured through Cash Trap. Stipulated
						Foreclosure and Motion for Receiver filed on 12/29/2020. Appointment of JLL as Receiver
						entered on 1/6/2021. Receiver overseeing all leasing and management and 2021 budget
						approved. Property management reported no storm damage from tropical storm Elsa 7/7/21.
						Occupied GLA is reported at 93.34%.




453000180	1B	13		8/11/20	91,500,000.00	7/9/2021: The loan was transferred to the Special Servicer on 6/16/2020 due to the Master
						Servicer determining an imminent default. The loan was past due for the 6/1/2020 payment.
						The Mall reopened in late May 2020 after being closed for 2.5 months due to COVID
						restrictions. Westfield determined to no longer support the asset and cooperated with a
						friendly foreclosure process. All rents are being captured through Cash Trap. Stipulated
						Foreclosure and Motion for Receiver filed on 12/29/2020. Appointment of JLL as Receiver
						entered on 1/6/2021. Receiver overseeing all leasing and management and 2021 budget
						approved. Property management reported no storm damage from tropical storm Elsa 7/7/21.
						Occupied GLA is reported at 93.34%.




453000182	1C	13		8/11/20	91,500,000.00	7/9/2021: The loan was transferred to the Special Servicer on 6/16/2020 due to the Master
						Servicer determining an imminent default. The loan was past due for the 6/1/2020 payment.
						The Mall reopened in late May 2020 after being closed for 2.5 months due to COVID
						restrictions. Westfield determined to no longer support the asset and cooperated with a
						friendly foreclosure process. All rents are being captured through Cash Trap. Stipulated
						Foreclosure and Motion for Receiver filed on 12/29/2020. Appointment of JLL as Receiver
						entered on 1/6/2021. Receiver overseeing all leasing and management and 2021 budget
						approved. Property management reported no storm damage from tropical storm Elsa 7/7/21.
						Occupied GLA is reported at 93.34%.




See footnotes on last page of this section.



Copyright 2021, Wells Fargo Bank, N.A.						Page 19 of 28


				Specially Serviced Loan Detail - Part 2


	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date

453000184	1D	13		8/11/20	91,500,000.00	7/9/2021: The loan was transferred to the Special Servicer on 6/16/2020 due to the Master
						Servicer determining an imminent default. The loan was past due for the 6/1/2020 payment.
						The Mall reopened in late May 2020 after being closed for 2.5 months due to COVID
						restrictions. Westfield determined to no longer support the asset and cooperated with a
						friendly foreclosure process. All rents are being captured through Cash Trap. Stipulated
						Foreclosure and Motion for Receiver filed on 12/29/2020. Appointment of JLL as Receiver
						entered on 1/6/2021. Receiver overseeing all leasing and management and 2021 budget
						approved. Property management reported no storm damage from tropical storm Elsa 7/7/21.
						Occupied GLA is reported at 93.34%.




453000186	1E	13		8/11/20	91,500,000.00	7/9/2021: The loan was transferred to the Special Servicer on 6/16/2020 due to the Master
						Servicer determining an imminent default. The loan was past due for the 6/1/2020 payment.
						The Mall reopened in late May 2020 after being closed for 2.5 months due to COVID
						restrictions. Westfield determined to no longer support the asset and cooperated with a
						friendly foreclosure process. All rents are being captured through Cash Trap. Stipulated
						Foreclosure and Motion for Receiver filed on 12/29/2020. Appointment of JLL as Receiver
						entered on 1/6/2021. Receiver overseeing all leasing and management and 2021 budget
						approved. Property management reported no storm damage from tropical storm Elsa 7/7/21.
						Occupied GLA is reported at 93.34%.




300681002	2	13		8/13/20	80,000,000.00	7/06/2021 Loan transferred to Special Servicing on 7/8/2020 for imminent monetary payment
						default. At time of transfer loan was past due for the 5/1/2020 payment. The loan is secured
						by a 385057 SF portion of a 1.1 million SF super regional mall in Dublin OH a suburb of
						Columbus. The collateral was 75.11% occupied per the June 2020 rent roll. Legal counsel
						has been engaged and enforcement options are being evaluated. A court appointed receiver
						was appointed on 01/14/2021




See footnotes on last page of this section.



Copyright 2021, Wells Fargo Bank, N.A.						Page 20 of 28

Specially Serviced Loan Detail - Part 2

Offering

Resolution

Site

Loan

Appraisal

Other REO

Document

Strategy

Inspection

Phase 1 Date

Comments from Special Servicer

Number

Date

Value

Property Revenue

Cross-Reference

Code (1)

Date

300681005

11/5/20

84,100,000.00

Loan is part of a pari passu A-1/A-2 loan secured by a 523-rooms, dual flagged Marriott

Residence Inn and Springhill Suites. Loan was transferred to Special Servicing 7/15/2020

due to payment default. Loan is due for 5/1/2020 and all subsequent monthly payments.

Appraisal and BOVs received. Loan accelerated. Counsel prepared to file foreclosure action.

Negotiations for possible modification ongoing while pursuing parallel path to fcl/receivership.

300681036

3/1/21

4,900,000.00

7/1/21 - The subject loan transferred to special servicing on 6/26/2020. The loan is

collateralized by a 69 key Hampton Inn in Katy TX. The Borrower subsequently filed BK on

9/1/2020. A modification is being onboarded with a return to master to follow.

(1) Resolution Strategy Code

Modification

REO

11 -

Full Payoff

Foreclosure

Resolved

12 -

Reps and Warranties

Bankruptcy

Pending Return

13 -

TBD

Extension

to Master Servicer

98 -

Other

Note Sale

Deed in Lieu Of

DPO

Foreclosure

Page 21 of 28


			Advance Summary

		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	945,441.46	10,787,999.78	0.00	0.00




Copyright 2021, Wells Fargo Bank, N.A.						Page 22 of 28


				Modified Loan Detail
	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
300681029	29		0.00	5.1400%	5.1400%	4/1/20

300681036	36		0.00	5.2050%	5.2050%	7/1/20




Totals			0.00
Copyright 2021, Wells Fargo Bank, N.A.								Page 23 of 28


				Historical Liquidated Loan Detail
		Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds		Date of Current	Current Period	Cumulative	Loss to Loan
Distribution								Realized
	ODCR	Scheduled	Advances,	Appraised Value	Proceeds or	Received on	Available for		Period Adj.	Adjustment	Adjustment	with Cum
Date								Loss to Trust
		Balance	and Expenses *	or BPO	Other Proceeds	Liquidation	Distribution		to Trust	to Trust	to Trust	Adj. to Trust
11/19/18	3	58,613,585.93	5,505,231.42		18,013,880.13	18,013,880.13	12,508,648.71	46,104,937.22		0.00	615,261.33	45,489,675.89
2/15/19	22	8,251,983.11	430,709.84	12,900,000.00	9,853,194.84	9,853,194.84	9,422,485.00	0.00		0.00	0.00	0.00




Current Total		0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Cumulative Total		66,865,569.04	5,935,941.26	12,900,000.00	27,867,074.97	27,867,074.97	21,931,133.71	46,104,937.22		0.00	615,261.33	45,489,675.89

* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).


Copyright 2021, Wells Fargo Bank, N.A.												Page 24 of 28


			Historical Bond/Collateral Loss Reconciliation Detail


Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest

11/19/18	3	58,613,585.93	46,104,937.22	0.00	0.00	0.00	0.00	0.00	46,104,937.22	0.00	0.00
7/17/19	3	58,613,585.93	45,609,937.22	46,104,937.22	0.00	0.00	0.00	(495,000.00)	45,609,937.22	0.00	0.00
12/17/19	3	58,613,585.93	45,545,212.22	45,609,937.22	0.00	0.00	0.00	(64,725.00)	45,545,212.22	0.00	0.00
2/18/20	3	58,613,585.93	45,489,675.89	45,545,212.22	0.00	0.00	0.00	(55,536.33)	45,489,675.89	0.00	0.00
2/15/19	22	8,251,983.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




	Totals				0.00	0.00	0.00	(615,261.33)		0.00	0.00



Copyright 2021, Wells Fargo Bank, N.A.											Page 25 of 28


			Interest Shortfall Reconciliation Detail - Part 1

Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess

1A	25,490,969.68	24,072,438.67	5,023.80	0.00	0.00	30,271.44	0.00	0.00	0.00	0.00
1B	57,920,365.81	54,697,191.60	11,415.03	0.00	0.00	68,782.52	0.00	0.00	0.00	0.00
1C	868,547.10	820,213.97	171.17	0.00	0.00	1,031.43	0.00	0.00	0.00	0.00
1D	9,645,989.68	9,109,205.87	1,901.05	0.00	0.00	29,595.49	0.00	0.00	0.00	0.00
1E	6,074,127.74	5,736,112.56	1,197.10	0.00	0.00	18,636.42	0.00	0.00	0.00	0.00
2	95,000,000.00	85,218,501.18	17,790.60	0.00	0.00	96,111.39	0.00	0.00	0.00	0.00
5	55,000,000.00	44,864,250.82	7,187.06	0.00	0.00	49,127.57	0.00	0.00	0.00	0.00
36	3,736,751.05	2,485,897.25	449.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00




Totals	253,736,751.06	227,003,811.92	45,135.01	0.00	0.00	293,556.26	0.00	0.00	0.00	0.00




Copyright 2021, Wells Fargo Bank, N.A.										Page 26 of 28


			Interest Shortfall Reconciliation Detail - Part 2

Offering	Stated Principal	Current Ending	Reimb of Advances to the Servicer Other (Shortfalls)/ Refunds
Document	Balance at	Scheduled		Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master Servicer




		There are no Interest Shortfalls for the above columns for this Period.




Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				338,691.27
Total Interest Shortfall Allocated to Trust				338,691.27


Copyright 2021, Wells Fargo Bank, N.A.					Page 27 of 28


		Defeased Loan Detail

	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance

300681008	8	34,508,790.92	7/1/23	4.690	Full Defeasance
300681017	17	13,874,909.58	7/1/23	4.449	Full Defeasance
300681024	24	7,073,953.18	8/1/23	5.300	Full Defeasance
300681025	25	6,673,589.32	7/1/23	4.910	Full Defeasance
300681027	27	6,629,912.87	6/1/23	3.947	Full Defeasance




Totals		68,761,155.87


Copyright 2021, Wells Fargo Bank, N.A.						Page 28 of 28

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Related Entities

Morgan Stanley

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Morgan Stanley Bank of For: Jul 16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on July 16, 2021

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Morgan Stanley Bank of For: Jul 16

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on July 16, 2021

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934