Form 10-D JPMDB Commercial Mortgag For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/20/2024

1. NFLX
2. TSM
3. ISRG
4. TSLA
5. SPY

6. INFY
7. SNV
8. SMCI
9. SLB
10. PPG

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-206361-09

Central Index Key Number of issuing entity: 0001699099

JPMDB Commercial Mortgage Securities Trust 2017-C5
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-206361

Central Index Key Number of depositor: 0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

John Miller (212) 272-8363
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4021877
38-4032059
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by JPMDB Commercial Mortgage Securities Trust 2017-C5.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the JPMDB Commercial Mortgage Securities Trust 2017-C5 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on June 17, 2022

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
2	8.84%	0	N/A

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by JPMDB Commercial Mortgage Securities Trust 2017-C5 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 14, 2022. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G for this asset class on February 14, 2022. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 15, 2022. The CIK number for German American Capital Corporation is 0001541294.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-09 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-09 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for JPMDB Commercial Mortgage Securities Trust 2017-C5, affirms the following amounts in the respective accounts:

Collection Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

*REO Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for JPMDB Commercial Mortgage Securities Trust 2017-C5, affirms the following amounts in the respective accounts:

Distribution Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$4,414.63
Current Distribution Date	06/17/2022	$4,856.38

Interest Reserve Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by JPMDB Commercial Mortgage Securities Trust 2017-C5, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-09 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-09 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

/s/ John Miller
John Miller, Executive Director

Date: June 30, 2022


Distribution Date:	06/17/22	JPMDB Commercial Mortgage Securities Trust 2017-C5
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2017-C5


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2	Depositor	J.P. Morgan Chase Commercial Mortgage Securities Corp.

Certificate Factor Detail	3		Kunal Singh	(212) 834-5467

Certificate Interest Reconciliation Detail	4		383 Madison Avenue, 8th Floor \| New York, NY 10179 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		[email protected]
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	CWCapital Asset Management LLC
Current Mortgage Loan and Property Stratification	8-12		Brian Hanson		[email protected]
Mortgage Loan Detail (Part 1)	13-14		900 19th Street, NW, 8th Floor \| Washington, DC 20006 \| United States

Mortgage Loan Detail (Part 2)	15-16	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Principal Prepayment Detail	17
			David Rodgers	(212) 230-9090
Historical Detail	18		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Specially Serviced Loan Detail - Part 1	21				[email protected]
Specially Serviced Loan Detail - Part 2	22		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States

Modified Loan Detail	23	Trustee	Wilmington Trust, National Association

Historical Liquidated Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	25
		Directing Certificateholder	Barings LLC
Interest Shortfall Detail - Collateral Level	26
			-
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	46590TAA3	2.096100%	32,683,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	46590TAB1	3.329800%	37,129,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	46590TAC9	3.596900%	11,341,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-4	46590TAD7	3.414000%	200,000,000.00	144,148,646.59	0.00	410,102.90	0.00	0.00	410,102.90	144,148,646.59	34.60%	30.00%
A-5	46590TAE5	3.693900%	392,116,000.00	392,116,000.00	0.00	1,207,031.08	0.00	0.00	1,207,031.08	392,116,000.00	34.60%	30.00%
A-SB	46590TAF2	3.491900%	57,148,000.00	56,194,436.46	878,719.95	163,521.13	0.00	0.00	1,042,241.08	55,315,716.51	34.60%	30.00%
A-S	46590TAJ4	3.857500%	93,910,000.00	93,910,000.00	0.00	301,881.52	0.00	0.00	301,881.52	93,910,000.00	24.22%	21.00%
B	46590TAK1	4.008800%	44,347,000.00	44,347,000.00	0.00	148,148.54	0.00	0.00	148,148.54	44,347,000.00	19.32%	16.75%
C	46590TAL9	4.512200%	45,651,000.00	45,651,000.00	0.00	171,655.37	0.00	0.00	171,655.37	45,651,000.00	14.27%	12.37%
D	46590LBA9	4.682227%	23,478,000.00	23,478,000.00	0.00	91,607.76	0.00	0.00	91,607.76	23,478,000.00	11.68%	10.12%
E-RR	46590LBC5	4.682227%	29,999,000.00	29,999,000.00	0.00	117,051.76	0.00	0.00	117,051.76	29,999,000.00	8.36%	7.25%
F-RR	46590LBE1	4.682227%	20,869,000.00	20,869,000.00	0.00	73,926.72	0.00	0.00	73,926.72	20,869,000.00	6.06%	5.25%
G-RR	46590LBG6	4.682227%	10,434,000.00	10,434,000.00	0.00	0.00	0.00	0.00	0.00	10,434,000.00	4.90%	4.25%
NR-RR	46590LBJ0	4.682227%	44,347,191.00	44,347,191.00	0.00	0.00	0.00	0.00	0.00	44,347,191.00	0.00%	0.00%
R	46590LBL5	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,043,452,191.01	905,494,274.05	878,719.95	2,684,926.78	0.00	0.00	3,563,646.73	904,615,554.10


X-A	46590TAG0	1.041264%	824,327,000.00	686,369,083.05	0.00	595,576.39	0.00	0.00	595,576.39	685,490,363.10
X-B	46590TAH8	0.418080%	89,998,000.00	89,998,000.00	0.00	31,355.28	0.00	0.00	31,355.28	89,998,000.00
Notional SubTotal			914,325,000.00	776,367,083.05	0.00	626,931.67	0.00	0.00	626,931.67	775,488,363.10

Deal Distribution Total					878,719.95	3,311,858.45	0.00	0.00	4,190,578.40

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	46590TAA3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	46590TAB1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	46590TAC9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	46590TAD7	720.74323295	0.00000000	2.05051450	0.00000000	0.00000000	0.00000000	0.00000000	2.05051450	720.74323295
A-5	46590TAE5	1,000.00000000	0.00000000	3.07825001	0.00000000	0.00000000	0.00000000	0.00000000	3.07825001	1,000.00000000
A-SB	46590TAF2	983.31413978	15.37621527	2.86136225	0.00000000	0.00000000	0.00000000	0.00000000	18.23757752	967.93792451
A-S	46590TAJ4	1,000.00000000	0.00000000	3.21458332	0.00000000	0.00000000	0.00000000	0.00000000	3.21458332	1,000.00000000
B	46590TAK1	1,000.00000000	0.00000000	3.34066656	0.00000000	0.00000000	0.00000000	0.00000000	3.34066656	1,000.00000000
C	46590TAL9	1,000.00000000	0.00000000	3.76016670	0.00000000	0.00000000	0.00000000	0.00000000	3.76016670	1,000.00000000
D	46590LBA9	1,000.00000000	0.00000000	3.90185535	0.00000000	0.00000000	0.00000000	0.00000000	3.90185535	1,000.00000000
E-RR	46590LBC5	1,000.00000000	0.00000000	3.90185540	0.00000000	0.00000000	0.00000000	0.00000000	3.90185540	1,000.00000000
F-RR	46590LBE1	1,000.00000000	0.00000000	3.54241794	0.35943792	5.92622502	0.00000000	0.00000000	3.54241794	1,000.00000000
G-RR	46590LBG6	1,000.00000000	0.00000000	0.00000000	3.90185547	71.58289343	0.00000000	0.00000000	0.00000000	1,000.00000000
NR-RR	46590LBJ0	1,000.00000000	0.00000000	0.00000000	3.90185547	79.57000208	0.00000000	0.00000000	0.00000000	1,000.00000000
R	46590LBL5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	46590TAG0	832.64175873	0.00000000	0.72250016	0.00000000	0.00000000	0.00000000	0.00000000	0.72250016	831.57577406
X-B	46590TAH8	1,000.00000000	0.00000000	0.34839974	0.00000000	0.00000000	0.00000000	0.00000000	0.34839974	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	05/01/22 - 05/30/22	30	0.00	410,102.90	0.00	410,102.90	0.00	0.00	0.00	410,102.90	0.00
A-5	05/01/22 - 05/30/22	30	0.00	1,207,031.08	0.00	1,207,031.08	0.00	0.00	0.00	1,207,031.08	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	163,521.13	0.00	163,521.13	0.00	0.00	0.00	163,521.13	0.00
X-A	05/01/22 - 05/30/22	30	0.00	595,576.39	0.00	595,576.39	0.00	0.00	0.00	595,576.39	0.00
X-B	05/01/22 - 05/30/22	30	0.00	31,355.28	0.00	31,355.28	0.00	0.00	0.00	31,355.28	0.00
A-S	05/01/22 - 05/30/22	30	0.00	301,881.52	0.00	301,881.52	0.00	0.00	0.00	301,881.52	0.00
B	05/01/22 - 05/30/22	30	0.00	148,148.54	0.00	148,148.54	0.00	0.00	0.00	148,148.54	0.00
C	05/01/22 - 05/30/22	30	0.00	171,655.37	0.00	171,655.37	0.00	0.00	0.00	171,655.37	0.00
D	05/01/22 - 05/30/22	30	0.00	91,607.76	0.00	91,607.76	0.00	0.00	0.00	91,607.76	0.00
E-RR	05/01/22 - 05/30/22	30	0.00	117,051.76	0.00	117,051.76	0.00	0.00	0.00	117,051.76	0.00
F-RR	05/01/22 - 05/30/22	30	115,721.75	81,427.82	0.00	81,427.82	7,501.11	0.00	0.00	73,926.72	123,674.39
G-RR	05/01/22 - 05/30/22	30	703,439.23	40,711.96	0.00	40,711.96	40,711.96	0.00	0.00	0.00	746,895.91
NR-RR	05/01/22 - 05/30/22	30	3,342,627.30	173,036.33	0.00	173,036.33	173,036.33	0.00	0.00	0.00	3,528,706.08
R	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals			4,161,788.28	3,533,107.84	0.00	3,533,107.84	221,249.40	0.00	0.00	3,311,858.45	4,399,276.38




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	4,190,578.40
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,546,170.65	Master Servicing Fee	6,247.40
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,567.73
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	389.87
ARD Interest	0.00	Operating Advisor Fee	1,567.82
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,546,170.65	Total Fees	13,062.81

Principal		Expenses/Reimbursements
Scheduled Principal	878,719.95	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	190,630.86
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	29,289.77
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	1,328.77
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	878,719.95	Total Expenses/Reimbursements	221,249.40

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,311,858.45
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	878,719.95
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,190,578.40
Total Funds Collected	4,424,890.60	Total Funds Distributed	4,424,890.61

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		905,494,274.18	905,494,274.18	Beginning Certificate Balance	905,494,274.05
(-) Scheduled Principal Collections		878,719.95	878,719.95	(-) Principal Distributions	878,719.95
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		904,615,554.23	904,615,554.23	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		905,494,274.20	905,494,274.20	Ending Certificate Balance	904,615,554.10
Ending Actual Collateral Balance		904,615,554.25	904,615,554.25



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.13)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.13)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.68%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP	Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP
	9,999,999 or less	5	31,872,299.30	3.52%	56	5.0309	1.997111	1.24 or less	4	118,819,041.01	13.13%	55	4.4966	1.010807
10,000,000 to 19,999,999		10	136,373,884.93	15.08%	52	4.9095	1.512893	1.25 to 1.49	7	128,340,359.00	14.19%	55	4.8517	1.383853
20,000,000 to 24,999,999		1	20,064,988.40	2.22%	56	4.7350	2.237800	1.50 to 1.74	9	227,064,250.51	25.10%	51	4.9374	1.642035
25,000,000 to 49,999,999		15	518,456,181.49	57.31%	55	4.4665	2.095069	1.75 to 1.99	5	150,255,218.80	16.61%	51	4.6219	1.820945
	50,000,000 or greater	3	181,773,043.30	20.09%	49	4.3785	1.673158	2.00 or greater	9	264,061,528.10	29.19%	55	4.0292	2.882087
	Totals	35	904,615,554.23	100.00%	53	4.5477	1.908111	Totals	35	904,615,554.23	100.00%	53	4.5477	1.908111
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP
							Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP
California	4	85,512,465.50	9.45%	56	4.0591	1.668887
							Lodging	12	183,984,334.32	20.34%	54	4.7022	2.464603
Connecticut	2	81,556,025.46	9.02%	55	5.0838	1.570761
							Mixed Use	5	190,346,345.53	21.04%	56	4.9528	1.357695
Florida	7	66,668,319.20	7.37%	55	4.7765	2.462051
							Multi-Family	3	16,368,887.76	1.81%	55	5.3371	1.584186
Georgia	1	8,763,766.58	0.97%	54	4.9650	1.387200
							Office	8	269,890,088.79	29.83%	51	4.2902	1.950623
Hawaii	2	62,250,000.00	6.88%	53	4.1995	3.070117
							Retail	16	194,205,078.79	21.47%	51	4.2407	1.930110
Illinois	2	63,835,349.29	7.06%	38	4.6056	1.699368
							Self Storage	2	33,745,662.23	3.73%	56	4.7350	1.958962
Indiana	1	1,366,905.93	0.15%	53	4.4480	1.388700
							Totals	47	904,615,554.23	100.00%	53	4.5477	1.908111
Kansas	1	2,173,145.69	0.24%	53	4.4480	1.388700

Michigan	2	10,247,181.72	1.13%	56	5.0326	2.118213

Montana	1	5,976,758.54	0.66%	55	5.1600	0.761300

New Hampshire	3	6,451,723.77	0.71%	53	4.4480	1.388700

New York	6	233,428,553.84	25.80%	55	4.2406	1.592219

Ohio	5	157,610,259.43	17.42%	55	4.5952	2.416010

Oregon	4	37,280,689.97	4.12%	56	4.9893	1.672029

Tennessee	1	11,665,466.60	1.29%	19	5.0700	1.795300

Texas	2	11,952,521.51	1.32%	55	5.3250	1.619800

Washington	1	10,991,413.77	1.22%	54	5.1800	1.448100

Wisconsin	1	30,809,850.62	3.41%	54	4.8900	1.537100

Totals	47	904,615,554.23	100.00%	53	4.5477	1.908111


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP	Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP
	3.99999% or less	3	141,001,526.26	15.59%	55	3.5997	2.606704	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.00000% to 4.49999%	7	191,038,521.37	21.12%	54	4.1813	2.115614	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.50000% to 4.99999%	15	416,106,842.31	46.00%	53	4.7902	1.654547	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.00000% or greater	9	140,393,507.48	15.52%	52	5.2487	1.745294	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	35	904,615,554.23	100.00%	53	4.5477	1.908111	49 months or greater	34	888,540,397.42	98.22%	53	4.5428	1.919113
								Totals	35	904,615,554.23	100.00%	53	4.5477	1.908111
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP	Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP
	84 months or less	34	888,540,397.42	98.22%	53	4.5428	1.919113	Interest Only	8	318,917,200.00	35.25%	54	4.1322	2.281550
85 months to 119 months		0	0.00	0.00%	0	0.0000	0.000000	356 months or less	26	569,623,197.42	62.97%	53	4.7727	1.716194
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	357 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	35	904,615,554.23	100.00%	53	4.5477	1.908111	Totals	35	904,615,554.23	100.00%	53	4.5477	1.908111
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	1	16,075,156.81	1.78%	56	4.8200	NAP				None
Underwriter's Information		4	102,330,794.93	11.31%	54	4.3977	2.491515
	12 months or less	28	740,232,843.95	81.83%	53	4.5869	1.902397
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	2	45,976,758.54	5.08%	53	4.1556	0.914247
	Totals	35	904,615,554.23	100.00%	53	4.5477	1.908111
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	656120572	RT	New York	NY	Actual/360	4.005%	137,967.22	0.00	0.00	N/A	11/06/26	--	40,000,000.00	40,000,000.00	09/06/20
1A	656120573	RT	New York	NY	Actual/360	4.005%	137,967.22	0.00	0.00	N/A	11/06/26	--	40,000,000.00	40,000,000.00	09/06/20
2	307531002	OF	New York	NY	Actual/360	3.915%	224,759.26	0.00	0.00	N/A	01/06/27	--	66,667,200.00	66,667,200.00	06/06/22
3	656120631	OF	Chicago	IL	Actual/360	4.610%	246,825.16	86,782.25	0.00	N/A	08/06/25	--	62,176,933.94	62,090,151.69	06/06/22
4	306931003	LO	Honolulu	HI	Actual/360	4.199%	116,623.61	0.00	0.00	N/A	11/01/26	--	32,250,000.00	32,250,000.00	06/01/22
4A	306931004	LO	Honolulu	HI	Actual/360	4.199%	108,487.08	0.00	0.00	N/A	11/01/26	--	30,000,000.00	30,000,000.00	06/01/22
5	307531005	MU	Cleveland	OH	Actual/360	5.310%	170,876.53	70,240.58	0.00	N/A	02/06/27	--	37,370,482.37	37,300,241.79	06/06/22
5A	307531105	MU	Cleveland	OH	Actual/360	5.310%	85,438.27	35,120.28	0.00	N/A	02/06/27	--	18,685,241.38	18,650,121.10	06/06/22
6	307531006	MU	New York	NY	Actual/360	4.690%	214,394.59	70,525.72	0.00	N/A	02/06/27	--	53,086,217.33	53,015,691.61	06/06/22
7	307531007	MU	Stamford	CT	Actual/360	4.970%	209,706.39	0.00	0.00	N/A	01/01/27	--	49,000,000.00	49,000,000.00	06/01/22
9	306881119	OF	Sunnyvale	CA	Actual/360	3.319%	112,662.18	80,441.59	0.00	N/A	04/01/27	--	39,414,767.85	39,334,326.26	06/01/22
10	656100536	SS	Long Island City	NY	Actual/360	4.735%	81,945.20	32,618.39	0.00	N/A	02/06/27	--	20,097,606.79	20,064,988.40	06/06/22
10A	656100537	SS	Long Island City	NY	Actual/360	4.735%	55,871.73	22,239.81	0.00	N/A	02/06/27	--	13,702,913.64	13,680,673.83	06/06/22
11	307531011	LO	Various	FL	Actual/360	4.990%	145,394.55	53,003.38	0.00	N/A	12/06/26	--	33,836,730.12	33,783,726.74	06/06/22
12	656120627	MU	Cincinnati	OH	Actual/360	4.740%	132,380.21	52,590.68	0.00	N/A	02/06/27	--	32,432,881.71	32,380,291.03	06/06/22
13	307531013	LO	Greenwich	CT	Actual/360	5.255%	147,540.47	48,601.80	0.00	N/A	12/01/26	--	32,604,627.26	32,556,025.46	06/01/22
14	307090006	RT	Fairlawn	OH	Actual/360	3.314%	99,880.28	0.00	0.00	N/A	10/01/26	--	35,000,000.00	35,000,000.00	06/01/22
15	307531015	OF	Independence	OH	Actual/360	4.600%	135,947.39	40,914.92	0.00	N/A	01/06/27	--	34,320,520.43	34,279,605.51	06/06/22
16	307531016	OF	West Allis	WI	Actual/360	4.890%	129,902.47	39,735.63	0.00	N/A	12/06/26	--	30,849,586.25	30,809,850.62	06/06/22
17	307531001	RT	Various	OR	Actual/360	4.998%	111,047.56	39,899.15	0.00	N/A	02/01/27	--	25,802,013.23	25,762,114.08	06/01/22
19	656120630	LO	Miami Beach	FL	Actual/360	4.440%	99,406.67	0.00	0.00	N/A	03/06/27	--	26,000,000.00	26,000,000.00	06/06/22
21	656120612	OF	Cupertino	CA	Actual/360	4.770%	81,531.28	22,778.00	0.00	N/A	01/06/27	--	19,849,368.86	19,826,590.86	06/06/22
22	656120625	OF	Long Beach	CA	Actual/360	4.820%	66,801.53	19,441.96	0.00	N/A	02/06/27	11/06/26	16,094,598.77	16,075,156.81	06/06/22
23	656120610	RT	Mission Viejo	CA	Actual/360	4.750%	62,581.25	0.00	0.00	N/A	01/06/27	--	15,300,000.00	15,300,000.00	06/06/22
24	307531024	MF	Sherman	TX	Actual/360	5.325%	54,887.55	17,504.01	0.00	N/A	01/06/27	--	11,970,025.52	11,952,521.51	06/06/22
25	307090023	RT	Various	Various	Actual/360	4.448%	45,033.48	20,434.56	0.00	N/A	11/01/26	--	11,757,407.55	11,736,972.99	06/01/22
26	307531026	LO	Ashland	OR	Actual/360	4.970%	49,373.49	18,035.20	0.00	N/A	01/06/27	--	11,536,611.09	11,518,575.89	06/06/22
27	307531027	RT	Cleveland	TN	Actual/360	5.070%	50,997.06	15,478.04	0.00	N/A	01/06/24	--	11,680,944.64	11,665,466.60	06/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27

Mortgage Loan Detail (Part 1)

Prop

Original Adjusted

Beginning

Ending

Paid

Type

Interest

Scheduled

Principal

Anticipated Maturity Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State Accrual Type Gross Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

307531028

Richland

Actual/360

5.180%

49,102.05

16,643.07

0.00

N/A

12/06/26

11,008,056.84

10,991,413.77

06/06/22

656120609

La Mesa

Actual/360

4.460%

42,503.58

15,492.23

0.00

N/A

01/06/27

11,067,040.61

11,051,548.38

06/06/22

307531030

Suwanee

Actual/360

4.965%

37,557.25

20,698.02

0.00

N/A

12/01/26

8,784,464.60

8,763,766.58

06/01/22

307531032

Pensacola

Actual/360

5.000%

29,687.52

10,574.10

0.00

N/A

03/01/27

6,895,166.56

6,884,592.46

06/01/22

307531033

Billings

Actual/360

5.160%

26,615.29

13,179.35

0.00

N/A

01/06/27

5,989,937.89

5,976,758.54

06/06/22

307531034

Troy

Actual/360

4.777%

24,023.62

9,335.23

0.00

N/A

03/01/27

5,840,150.70

5,830,815.47

06/01/22

656120613

Portage

Actual/360

5.370%

20,451.66

6,412.00

0.00

N/A

01/06/27

4,422,778.25

4,416,366.25

06/06/22

Totals

3,546,170.65

878,719.95

0.00

905,494,274.18

904,615,554.23

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	15,136,784.00	9,113,626.00	01/01/19	09/30/19	06/06/22	29,473,808.33	1,699,535.22	42,247.76	1,136,374.78	0.00	0.00
1A	0.00	0.00	--	--	06/06/22	29,473,808.33	1,699,535.12	42,247.76	1,136,374.88	0.00	0.00
2	25,790,151.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	45,003,152.77	11,010,701.25	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
4	76,563,485.71	109,345,795.20	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
4A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	26,297,750.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	3,544,941.46	932,920.20	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	8,178.19	0.00
7	0.00	7,743,751.84	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	29,997,859.00	7,551,557.47	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
10	12,195,587.31	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	4,242,929.40	4,979,381.53	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	3,520,278.36	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	4,961,531.28	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	11,223,052.44	3,103,120.72	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
15	4,665,167.44	3,699,073.05	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
16	7,759,819.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	3,256,110.80	814,001.95	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
19	3,809,207.32	3,998,498.45	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
21	0.00	363,663.81	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
23	1,326,596.98	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,501,834.50	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	2,902,642.60	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,527,231.62	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,897,933.38	376,865.29	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
28	1,142,530.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,187,783.72	241,738.56	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,266,917.40	813,867.27	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1,921,157.95	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	756,149.00	272,662.00	01/01/19	09/30/19	--	0.00	0.00	0.00	0.00	59,969.65	0.00
34	1,641,153.83	296,966.18	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
35	551,247.80	135,109.08	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	295,590,986.07	164,793,299.85				58,947,616.66	3,399,070.34	84,495.51	2,272,749.66	68,147.84	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	2	80,000,000.00	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	4.547736%	4.493415%	53
05/17/22	0	0.00	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.547940%	4.493623%	54
04/18/22	0	0.00	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.548162%	4.490810%	55
03/17/22	1	53,233,289.28	0	0.00	3	91,042,694.08	0	0.00	0	0.00	0	0.00	0	0.00	1	43,702,990.65	4.548363%	4.491014%	56
02/17/22	0	0.00	1	11,063,864.12	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.581186%	4.525938%	57
01/18/22	1	11,080,185.46	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.581380%	4.526136%	58
12/17/21	0	0.00	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.581569%	4.526326%	59
11/18/21	1	11,114,203.13	0	0.00	2	80,000,000.00	0	0.00	0	0.00	1	37,812,526.37	0	0.00	0	0.00	4.581776%	4.526536%	60
10/18/21	0	0.00	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.581961%	4.526723%	61
09/17/21	0	0.00	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.582277%	4.527038%	62
08/17/21	1	11,163,872.22	0	0.00	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.582562%	4.524265%	63
07/16/21	1	11,722,127.37	1	11,179,749.45	2	80,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.582847%	4.524546%	64
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

656120572

09/06/20

42,247.76

1,136,374.78

0.00

40,000,000.00

12/24/19

05/17/22

656120573

09/06/20

42,247.76

1,136,374.88

0.00

40,000,000.00

12/24/19

05/17/22

Totals

84,495.51

2,272,749.66

0.00

80,000,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		11,665,467	11,665,467	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		62,090,152	62,090,152	0			0
49 - 60 Months		830,859,936	750,859,936	0			80,000,000
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	904,615,554	824,615,554	0	0	40,000,000		40,000,000
May-22	905,494,274	825,494,274	0	0	80,000,000		0
Apr-22	906,447,270	826,447,270	0	0	80,000,000		0
Mar-22	907,318,445	763,042,462	53,233,289	0	91,042,694		0
Feb-22	952,193,206	861,129,341	0	11,063,864	80,000,000		0
Jan-22	953,106,557	862,026,372	11,080,185	0	80,000,000		0
Dec-21	953,953,809	873,953,809	0	0	80,000,000		0
Nov-21	954,875,401	863,761,198	11,114,203	0	80,000,000		0
Oct-21	955,715,310	875,715,310	0	0	80,000,000		0
Sep-21	956,545,555	876,545,555	0	0	80,000,000		0
Aug-21	957,300,197	866,136,325	11,163,872	0	80,000,000		0
Jul-21	958,051,639	855,149,763	11,722,127	11,179,749	80,000,000		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
1	656120572	40,000,000.00	40,000,000.00	109,000,000.00	12/13/21	8,142,868.00	0.93710	09/30/19	11/06/26	I/O
1A	656120573	40,000,000.00	40,000,000.00		--	21,502,001.00	1.75000	--	11/06/26	I/O
5	307531005	37,300,241.79	37,300,241.79	362,000,000.00	12/01/17	23,515,563.00	1.62540	12/31/21	02/06/27	236
5A	307531105	18,650,121.10	18,650,121.10		--	27,004,694.00	1.59000	--	02/06/27	236
Totals		135,950,362.89	135,950,362.89	471,000,000.00		80,165,126.00




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2
				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
1	656120572	RT	NY	12/24/19	2
	The loan transferred to special servicing on 12/24/2019 due to imminent monetary default. The collateral consists of a 248,457 sf (8-unit) retail condo located at 229 W. 43rd Street (Times Square), NYC. The property is currently 42% occupied.
	Remaining tenants include Bowlmor, The Ribbon, Haru and Los Tacos. COVID lease modifications closed with Bowlmor, Los Tacos and The Ribbon and pending final court approval for Haru. Legal counsel has been engaged and foreclosure
	actions have been filed. A Receiver was appointed in March 2021 and CBRE was engaged for property management and leasing.

1A	656120573	RT	NY	12/24/19	0
	Special Servicer comments are not available for this cycle.


5	307531005	MU	OH	10/27/20	13
	The Loan transferred for Imminent Monetary Default at the Borrower's request as a result of the Covid-19 pandemic. Negotiations for temporary relief are ongoing. Lender finalized a management change and deferral of FF&E reserves. Borrower
	submitted a prop osal for a temporary amortization deferral to help pay for leasing and capex costs. Negotiations are in process.

5A	307531105	MU	OH	10/27/20	0
	Special Servicer comments are not available for this cycle.


1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
5	307531005	56,930,411.53	5.31000%	56,930,411.53	5.31000%	8	10/13/21	10/13/21	--
11	307531011	0.00	4.99000%	0.00	4.99000%	10	05/01/20	05/06/20	06/11/20
13	307531013	33,679,496.86	5.25500%	33,679,496.86	5.25500%	10	06/23/20	06/01/20	08/11/20
19	656120630	0.00	4.44000%	0.00	4.44000%	10	09/04/20	09/06/20	09/11/20
25	307090023	16,713,001.00	4.44800%	16,713,001.00	4.44800%	8	01/28/21	01/28/21	--
32	307531032	0.00	5.00000%	0.00	5.00000%	10	05/12/20	06/01/20	06/11/20
33	307531033	6,276,365.12	5.16000%	6,276,365.12	5.16000%	8	11/17/20	11/17/20	--
33	307531033	0.00	5.16000%	0.00	5.16000%	8	11/02/20	11/17/20	--
Totals		113,599,274.51		113,599,274.51
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27


				Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
1	0.00	0.00	8,611.11	0.00	0.00	95,315.43	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	8,611.11	0.00	0.00	95,315.43	0.00	0.00	0.00	0.00	0.00	0.00
5	0.00	0.00	8,045.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	4,022.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	0.00	0.00	0.00	654.68	0.00	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	0.00	0.00	674.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	29,289.77	0.00	1,328.77	190,630.86	0.00	0.00	0.00	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		221,249.40




© 2021 Computershare. All rights reserved. Confidential.												Page 26 of 27


	Supplemental Notes
EU Securitization Retention Compliance
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention Compliance" tab for the JPMC 2017-C05 transaction, certain
Information provided to the Certificate Administrator regarding each Retaining Party's compliance with the Retention Covenant and theHedging Covenant under the EU Securitization Retention Requirements. Investors should refer to the Certificate
Administrator's website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 27 of 27



  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    DBNY
    10-13-2016
    40000000.00
    120
    11-06-2026
    0.040055
    0.040055
    3
    1
    120
    12-06-2016
    true
    1
    PP
    3
    249231.11
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      229 WEST 43RD STREET RETAIL CONDO
      229 WEST 43RD STREET
      New York
      NY
      10036
      New York
      RT
      248457
      248457
      1913
      2009
      470000000.00
      MAI
      10-01-2016
      109000000.00
      12-13-2021
      MAI
      1
      0.95
      6
      04-06-2019
      N
      Bowlmor Times Square
      77536
      07-31-2034
      Times Square Attract
      59137
      10-31-2032
      Gullivers Travels
      45675
      03-31-2024
      08-31-2016
      01-01-2019
      09-30-2019
      25397158.00
      15839135.00
      3895157.00
      6725509.00
      21502001.00
      9113626.00
      20207655.00
      8142868.00
      UW
      CREFC
      8688597.00
      1.86
      1.0489
      1.75
      0.9371
      F
      F
      09-30-2019
    
    false
    false
    40000000.00
    137967.22
    0.040055
    0.0001173
    137967.22
    0.00
    0.00
    40000000.00
    40000000.00
    09-06-2020
    1
    false
    1136374.78
    0
    0
    3
    0
    Wells Fargo Bank, NA
    12-24-2019
    11-15-2019
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    1A
    05-12-2022
    06-13-2022
    GACC
    10-13-2016
    40000000.00
    120
    11-06-2026
    0.040055
    0.040055
    3
    1
    120
    12-06-2016
    1
    PP
    3
    40000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    40000000.00
    137967.22
    0.040055
    0.0001173
    137967.22
    0.00
    0.00
    40000000.00
    40000000.00
    09-06-2020
    1
    false
    1136374.88
    0
    0
    3
    0
    Wells Fargo Bank, NA
    12-24-2019
    11-15-2019
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    GSMC/DBNY
    12-02-2016
    66667200.00
    121
    01-06-2027
    0.0391513
    0.0391513
    3
    1
    121
    01-06-2017
    true
    1
    PP
    3
    203008.36
    66667200.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      350 PARK AVENUE
      350 PARK AVENUE
      New York
      NY
      10022
      New York
      OF
      570784
      570784
      1961
      2012
      710000000.00
      MAI
      11-01-2016
      0.9910
      0.74
      6
      04-06-2019
      N
      Citadel Enterprise Americas
      119421
      12-31-2023
      Manufacturers & Traders Trust Co.
      102622
      03-31-2023
      Marshall Wace North America
      38011
      09-30-2032
      10-31-2016
      12-31-2020
      12-31-2021
      58443166.00
      52914997.00
      22786342.00
      27124846.00
      35656824.00
      25790151.00
      35023512.00
      25156838.00
      UW
      CREFC
      11749264.00
      3.03
      2.195
      2.98
      2.1411
      F
      F
      03-31-2022
    
    false
    false
    66667200.00
    224759.26
    0.0391513
    0.0001048
    224759.26
    0.00
    0.00
    66667200.00
    66667200.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    GACC
    07-30-2015
    65000000.00
    120
    08-06-2025
    360
    0.0461
    0.0461
    3
    1
    48
    09-06-2015
    true
    1
    PP
    5
    233061.11
    65000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-05-2018
    
      PRUDENTIAL PLAZA
      130 EAST RANDOLPH STREET & 180 NORTH STETSON AVENUE
      Chicago
      IL
      60601
      Cook
      OF
      2269632
      2269632
      1955
      2015
      700000000.00
      MAI
      07-20-2016
      0.7710
      0.81
      6
      08-06-2018
      N
      Wilson Sporting Goods Co.
      91748
      12-31-2029
      Opportunity Financial  LLC
      80256
      12-11-2030
      Optiver Services  LLC
      75506
      04-30-2023
      11-30-2016
      01-01-2022
      03-31-2022
      70131390.00
      22526682.00
      32570196.00
      11515980.75
      37561194.00
      11010701.25
      33902628.00
      10915108.50
      UW
      CREFC
      6389865.00
      1.47
      1.7231
      1.33
      1.7081
      F
      F
      03-31-2022
    
    false
    false
    62176933.94
    333607.41
    0.0461
    0.0001173
    246825.16
    86782.25
    0.00
    62090151.69
    62090151.69
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    JPMCB/DBNY/GSMC/Barclays/MSBNA
    10-24-2016
    32250000.00
    120
    11-01-2026
    0.041995
    0.041995
    3
    1
    120
    12-01-2016
    true
    1
    PP
    3
    203325.79
    32250000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    03-31-2019
    04-30-2026
    04-30-2026
    
      HILTON HAWAIIAN VILLAGE
      2005 KALIA ROAD
      Honolulu
      HI
      96815
      Honolulu
      LO
      2860
      2860
      1961
      2016
      2230000000.00
      MAI
      08-30-2016
      0.9460
      0.69
      6
      04-01-2019
      N
      09-30-2016
      04-01-2021
      03-31-2022
      374437742.00
      334223262.00
      241850768.00
      224877466.79
      132586975.00
      109345795.21
      132586975.00
      95976864.73
      UW
      CREFC
      54287287.00
      4.47
      2.0142
      4.47
      1.7679
      F
      F
    
    false
    false
    32250000.00
    116623.61
    0.041995
    0.0001048
    116623.61
    0.00
    0.00
    32250000.00
    32250000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4A
    05-12-2022
    06-13-2022
    JPM Deutsche Bank
    10-24-2016
    30000000.00
    120
    11-01-2026
    0.041995
    0.041995
    3
    1
    120
    12-01-2016
    1
    PP
    3
    30000000.00
    1
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    30000000.00
    108487.08
    0.041995
    0.0001048
    108487.08
    0.00
    0.00
    30000000.00
    30000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    DBNY/CGMRC/BANA
    01-31-2017
    40000000.00
    120
    02-06-2027
    300
    0.0531
    0.0531
    3
    1
    24
    03-06-2017
    true
    1
    PP
    5
    247800.00
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    04-05-2019
    
      KEY CENTER CLEVELAND
      127 PUBLIC SQUARE
      Cleveland
      OH
      44114
      Cuyahoga
      MU
      1369980
      1369980
      1890
      362000000.00
      MAI
      12-01-2017
      0.9290
      0.90
      6
      04-06-2019
      N
      Key Bank
      435484
      06-30-2030
      Squire Patton Boggs (US) LLP
      150890
      04-30-2022
      FOREST CITY ENTERPRISES. LP
      147795
      05-31-2033
      12-31-2016
      12-31-2020
      12-31-2021
      67329103.00
      60858589.00
      40324409.00
      34560839.00
      27004694.00
      26297750.00
      25327136.00
      23515563.00
      UW
      CREFC
      14467026.00
      1.70
      1.8177
      1.59
      1.6254
      F
      F
      07-01-2020
    
    false
    false
    37370482.37
    241117.11
    0.0531
    0.0001923
    170876.53
    70240.58
    0.00
    37300241.79
    37300241.79
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    10-27-2020
    false
    0.00
    13
    10-13-2021
    98
    02-06-2027
    0
  
  
    Prospectus Loan ID
    5A
    05-12-2022
    06-13-2022
    GACC
    01-31-2017
    20000000.00
    120
    02-06-2027
    300
    0.0531
    0.0531
    3
    1
    24
    03-06-2017
    1
    PP
    5
    20000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    18685241.38
    120558.55
    0.0531
    0.0001923
    85438.27
    35120.28
    0.00
    18650121.10
    18650121.10
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    10-27-2020
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    DBNY
    02-03-2017
    55000000.00
    120
    02-06-2027
    360
    0.0469
    0.0469
    3
    1
    36
    03-06-2017
    true
    1
    WL
    5
    200627.78
    55000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      GATEWAY I & II
      135 EAST 125TH STREET & 126 EAST 126TH STREET
      New York
      NY
      10035
      New York
      MU
      95782
      95782
      2001
      77000000.00
      MAI
      11-16-2016
      0.9550
      0.76
      6
      04-06-2019
      N
      NYSARC INC
      19507
      11-30-2029
      Sinergia Inc
      18596
      11-30-2024
      AHRC NYC Inc
      13147
      01-31-2030
      10-31-2016
      01-01-2022
      03-31-2022
      5116508.00
      1181810.00
      854992.00
      248889.80
      4261516.00
      932920.20
      4098687.00
      892212.70
      UW
      CREFC
      854761.00
      1.25
      1.0914
      1.20
      1.0438
      F
      F
      03-31-2022
    
    false
    false
    53086217.33
    284920.31
    0.0469
    0.0001654
    214394.59
    70525.72
    0.00
    53015691.61
    53015691.61
    06-06-2022
    1
    false
    0
    8178.19
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    JPMCB
    12-02-2016
    49000000.00
    120
    01-01-2027
    0.0497
    0.0497
    3
    1
    120
    02-01-2017
    true
    1
    PP
    3
    189412.22
    49000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2019
    
      LANDMARK SQUARE
      1-7 LANDMARK SQUARE
      Stamford
      CT
      06901
      Fairfield
      MU
      757917
      757917
      1974
      175700000.00
      MAI
      11-09-2016
      0.8490
      0.70
      6
      04-01-2019
      N
      Cummings &
Lockwood
      55643
      04-30-2026
      BTC Stamford
      50247
      08-31-2033
      Finn Dixon &
Herlina
      26385
      12-31-2032
      12-31-2016
      04-01-2021
      03-31-2022
      24368179.00
      19709904.00
      12347514.00
      11966152.16
      12020665.00
      7743751.84
      11058110.00
      6781195.84
      UW
      CREFC
      5039028.00
      2.39
      1.5367
      2.19
      1.3457
      F
      F
      03-31-2022
    
    false
    false
    49000000.00
    209706.39
    0.0497
    0.0001173
    209706.39
    0.00
    0.00
    49000000.00
    49000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    JPMCB
    01-05-2017
    45000000.00
    120
    360
    0.05257
    0.05257
    3
    1
    36
    03-01-2017
    1
    PP
    5
    183995.00
    45000000.00
    1
    1
    0
    true
    true
    true
    false
    03-31-2019
    10-31-2026
    10-31-2026
    
      DALLAS DESIGN DISTRICT
      193085000.00
      6
      REGULUS GROUP LLC
      44345
      03-31-2017
      WALTER LEE CULP ASSOCIATES, INC.
      30650
      10-31-2028
      DAVID SUTHERLAND, INC.
      29937
      05-31-2023
      09-30-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    03-01-2022
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    JPMCB
    09-22-2016
    40000000.00
    126
    04-01-2027
    360
    0.03319403
    0.03319403
    3
    1
    60
    11-01-2016
    true
    1
    PP
    5
    103270.32
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2019
    
      MOFFETT GATEWAY
      1225-1265 CROSSMAN AVENUE
      Sunnyvale
      CA
      94089
      Santa Clara
      OF
      612691
      612691
      2016
      525000000.00
      MAI
      07-20-2016
      1
      0.98
      6
      04-01-2019
      N
      Google  Inc.
      597848
      03-31-2027
      01-01-2022
      03-31-2022
      35097235.00
      9280459.00
      6170971.00
      1728901.53
      28926265.00
      7551557.47
      27631280.00
      7227811.22
      UW
      CREFC
      3559006.44
      2.04
      2.1218
      1.95
      2.0308
      N
      F
      03-31-2022
    
    false
    false
    39414767.85
    193103.77
    0.03319403
    0.0001173
    112662.18
    80441.59
    0.00
    39334326.28
    39334326.26
    06-01-2022
    1
    false
    0
    0
    0
    0
    0.03319403
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    DBNY
    02-02-2017
    22000000.00
    120
    02-06-2027
    360
    0.04735
    0.04735
    3
    1
    0
    03-06-2017
    true
    1
    PP
    2
    192675.13
    21966457.52
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2019
    
      UOVO ART STORAGE
      41-54 22ND STREET & 21-15 21ST STREET
      Long Island City
      NY
      11101
      Queens
      SS
      275000
      275000
      2014
      165000000.00
      MAI
      01-09-2017
      0.8390
      1
      6
      04-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      11241398.00
      15470146.00
      2760281.00
      3274558.69
      8481117.00
      12195587.31
      8451641.00
      12166111.31
      UW
      CREFC
      5436563.00
      1.56
      2.2432
      1.55
      2.2378
      F
      F
    
    false
    false
    20097606.79
    114563.59
    0.04735
    0.0001173
    81945.20
    32618.39
    0.00
    20064988.40
    20064988.40
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10A
    05-12-2022
    06-13-2022
    GACC
    02-02-2017
    15000000.00
    120
    02-06-2027
    360
    0.04735
    0.04735
    3
    1
    0
    03-06-2017
    1
    PP
    2
    14977130.13
    1
    0
    false
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    13702913.64
    78111.54
    0.04735
    0.0001173
    55871.73
    22239.81
    0.00
    13680673.83
    13680673.83
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    DBNY
    11-29-2016
    37000000.00
    120
    12-06-2026
    360
    0.0499
    0.0499
    3
    1
    0
    01-06-2017
    true
    1
    WL
    2
    198397.93
    36865905.29
    1
    5
    5
    0
    false
    true
    false
    false
    true
    04-05-2019
    
      AHIP FL 5 Portfolio
      FL
      LO
      473
      473
      61600000.00
      MAI
      11-01-2017
      0.7410
      0.72
      04-06-2019
      N
      09-30-2016
      04-01-2021
      03-31-2022
      14154095.00
      14832000.00
      8995281.00
      9852618.47
      5158816.00
      4979381.53
      4592650.00
      4386101.53
      UW
      2334141.00
      2.17
      2.1332
      1.93
      1.8791
      F
      F
    
    false
    true
    33836730.12
    198397.93
    0.0499
    0.0001654
    145394.55
    53003.38
    0.00
    33783726.74
    33783726.74
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    05-06-2020
    98
    12-06-2026
  
  
    Prospectus Loan ID
    11-001
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS FT MYERS EAST
      3427 FORUM BOULEVARD
      Fort Myers
      FL
      33905
      Lee
      LO
      111
      111
      2009
      14500000.00
      MAI
      11-01-2017
      0.75
      0.74
      6
      09-30-2016
      04-01-2021
      03-31-2022
      3246527.00
      4046000.00
      2018220.00
      2454331.69
      1228308.00
      1591668.31
      1098446.00
      1429828.31
      UW
      CREFC
      560412.00
      2.8401
      2.5513
      F
      09-30-2016
    
    false
    98
  
  
    Prospectus Loan ID
    11-002
    05-12-2022
    06-13-2022
    
      STAYBRIDGE SUITES TAMPA EAST BRANDON
      3624 NORTH FLAKENBURG ROAD
      Tampa
      FL
      33619
      Hillsborough
      LO
      100
      100
      2007
      2014
      13400000.00
      MAI
      11-01-2017
      0.7470
      0.80
      6
      09-30-2016
      04-01-2021
      03-31-2022
      2807777.00
      3023000.00
      1823942.00
      2293435.90
      983836.00
      729564.10
      871524.00
      608644.10
      UW
      CREFC
      517896.00
      1.4087
      1.1752
      F
      09-30-2016
    
    false
    98
  
  
    Prospectus Loan ID
    11-003
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS SARASOTA I-75
      5730 GANTT ROAD
      Sarasota
      FL
      34233
      Sarasota
      LO
      101
      101
      2003
      2012
      12500000.00
      MAI
      11-01-2017
      0.6540
      0.59
      6
      09-30-2016
      04-01-2021
      03-31-2022
      2986221.00
      3017000.00
      1899883.00
      2032222.98
      1086338.00
      984777.02
      966889.00
      864097.02
      UW
      CREFC
      436475.00
      2.2562
      1.9797
      F
      09-30-2016
    
    false
    98
  
  
    Prospectus Loan ID
    11-004
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN & SUITES ORLANDO OCOEE
      10971 WEST COLONIAL DRIVE
      Ocoee
      FL
      34761
      Orange
      LO
      80
      80
      2004
      2014
      11000000.00
      MAI
      11-01-2017
      0.8060
      0.68
      6
      09-30-2016
      04-01-2021
      03-31-2022
      2571948.00
      2488000.00
      1564957.00
      1388557.42
      1006991.00
      1099442.58
      904113.00
      999922.58
      UW
      CREFC
      425139.00
      2.586
      2.3519
      F
      09-30-2016
    
    false
    98
  
  
    Prospectus Loan ID
    11-005
    05-12-2022
    06-13-2022
    
      COURTYARD TAMPA NORTH I-75 FLETCHER
      13575 CYPRESS GLEN LANE
      Tampa
      FL
      33637
      Hillsborough
      LO
      81
      81
      1995
      2013
      10200000.00
      MAI
      11-01-2017
      0.7630
      0.78
      6
      09-30-2016
      04-01-2021
      03-31-2022
      2541622.00
      2258000.00
      1688279.00
      1684070.48
      853343.00
      573929.52
      751678.00
      483609.52
      UW
      CREFC
      394219.00
      1.4558
      1.2267
      F
      09-30-2016
    
    false
    98
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    DBNY
    01-23-2017
    35500000.00
    120
    02-06-2027
    360
    0.0474
    0.0474
    3
    1
    0
    03-06-2017
    true
    1
    WL
    2
    184970.89
    35445905.78
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2019
    
      580 WALNUT STREET
      580 WALNUT STREET
      Cincinnati
      OH
      45202
      Hamilton
      MU
      245520
      245520
      1973
      2016
      51750000.00
      MAI
      04-01-2017
      0.9390
      0.89
      6
      04-06-2019
      N
      Fifth Third Bank
      187764
      12-31-2025
      Cincinnati Restaurant Holdings  LLC
      11892
      07-31-2026
      Starbucks Coffee Co.
      5313
      12-31-2021
      11-30-2016
      12-31-2020
      12-31-2021
      5814172.00
      5494588.00
      1830831.00
      1974309.64
      3983341.00
      3520278.36
      3676441.00
      3213378.36
      UW
      CREFC
      2219650.68
      1.79
      1.5859
      1.66
      1.4476
      F
      F
      12-31-2021
    
    false
    false
    32432881.71
    184970.89
    0.0474
    0.0001654
    132380.21
    52590.68
    0.00
    32380291.03
    32380291.03
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    JPMCB
    11-14-2016
    35500000.00
    120
    12-01-2026
    360
    0.05255
    0.05255
    3
    1
    0
    01-01-2017
    true
    1
    WL
    2
    196142.27
    35377502.95
    1
    1
    1
    0
    false
    true
    true
    false
    true
    01-31-2019
    08-31-2026
    08-31-2026
    
      DELAMAR GREENWICH HARBOR
      500 STEAMBOAT ROAD
      Greenwich
      CT
      06830
      Fairfield
      LO
      82
      82
      1961
      2012
      50000000.00
      MAI
      10-01-2016
      0.7270
      0.80
      6
      X
      10-31-2016
      12-31-2020
      12-31-2021
      9676636.00
      11672944.00
      6023582.00
      6711412.72
      3653055.00
      4961531.28
      3653055.00
      4494613.52
      UW
      CREFC
      2353707.24
      1.55
      2.1079
      1.55
      1.9095
      F
      F
    
    false
    true
    32604627.26
    196142.27
    0.05255
    0.0003654
    147540.47
    48601.80
    0.00
    32556025.46
    32556025.46
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-01-2020
    98
    12-01-2026
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    JPMCB
    09-07-2016
    35000000.00
    120
    10-01-2026
    0.03314
    0.03314
    3
    1
    120
    11-01-2016
    true
    1
    PP
    3
    90214.44
    35000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2019
    
      SUMMIT MALL
      3265 WEST MARKET STREET
      Fairlawn
      OH
      44333
      Summit
      RT
      528234
      528234
      1965
      2007
      205000000.00
      MAI
      08-08-2016
      0.9230
      0.89
      6
      04-01-2019
      N
      Macy's
      195776
      10-24-2025
      Shoe Department
      14867
      11-30-2031
      ARHAUS FURNITURE
      14839
      07-31-2029
      07-31-2016
      01-01-2022
      03-31-2022
      17294164.00
      3919897.00
      3863136.00
      816776.28
      13431028.00
      3103120.72
      12844933.00
      2956596.97
      UW
      CREFC
      714006.00
      4.70
      4.346
      4.50
      4.1408
      F
      F
      03-31-2022
    
    false
    false
    35000000.00
    99880.28
    0.03314
    0.0001173
    99880.28
    0.00
    0.00
    35000000.00
    35000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    DBNY
    01-05-2017
    34500000.00
    120
    01-06-2027
    360
    0.046
    0.046
    3
    1
    60
    02-06-2017
    true
    1
    WL
    5
    123433.33
    34500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      PARK CENTER PLAZA I, II & III
      6050, 6100 AND 6150 OAK TREE BOULEVARD
      Independence
      OH
      44131
      Cuyahoga
      OF
      418999
      418999
      1998
      50650000.00
      MAI
      11-15-2016
      0.9360
      0.93
      6
      04-06-2019
      N
      United States of America
      63363
      01-31-2035
      Travelers Indemnity Company
      38682
      12-31-2024
      HQ GLOBIAL WORKPLACES LLC
      27892
      06-30-2028
      08-31-2016
      01-01-2021
      09-30-2021
      8987319.00
      6789002.00
      4126117.00
      3089928.95
      4861202.00
      3699073.05
      4549614.00
      3465382.05
      UW
      CREFC
      1203475.00
      2.29
      3.0736
      2.14
      2.8794
      F
      F
      03-31-2022
    
    false
    false
    34320520.43
    176862.31
    0.046
    0.0003404
    135947.39
    40914.92
    0.00
    34279605.51
    34279605.51
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    DBNY
    12-01-2016
    32000000.00
    120
    12-06-2026
    360
    0.0489
    0.0489
    3
    1
    36
    01-06-2017
    true
    1
    PP
    5
    121706.67
    32000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      SUMMIT PLACE WISCONSIN
      6737 WEST WASHINGTON STREET
      West Allis
      WI
      53214
      Milwaukee
      OF
      664479
      664479
      1905
      2003
      99000000.00
      MAI
      10-05-2016
      0.9910
      0.94
      6
      04-06-2019
      N
      Brookdale Senior Living
      156909
      04-30-2024
      Children's Hospital and Health System  Inc.
      96909
      07-31-2026
      Saint  Inc.
      39150
      02-28-2023
      09-30-2016
      12-31-2020
      12-31-2021
      11802741.00
      13092587.00
      4819635.00
      5332768.00
      6983106.00
      7759819.00
      6280003.00
      7040365.00
      UW
      CREFC
      4580229.00
      1.52
      1.6941
      1.37
      1.5371
      F
      F
      12-31-2021
    
    false
    false
    30849586.25
    169638.10
    0.0489
    0.0001173
    129902.47
    39735.63
    0.00
    30809850.62
    30809850.62
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    JPMCB
    01-31-2017
    28125000.00
    120
    02-01-2027
    360
    0.04998
    0.04998
    3
    1
    0
    03-01-2017
    true
    1
    WL
    2
    150946.71
    28083384.54
    1
    3
    3
    0
    false
    true
    true
    false
    false
    03-31-2019
    07-31-2026
    07-31-2026
    
      Shopko Oregon Portfolio
      OR
      RT
      319006
      40600000.00
      MAI
      48800000.00
      08-02-2019
      MAI
      1
      1
      X
      12-31-2016
      01-01-2022
      03-31-2022
      2826794.00
      839070.00
      82700.00
      25068.05
      2744095.00
      814001.95
      2456989.00
      742225.45
      UW
      452840.25
      1.51
      1.7975
      1.36
      1.639
      F
      F
    
    false
    false
    25802013.23
    150946.71
    0.04998
    0.0001654
    111047.56
    39899.15
    0.00
    25762114.08
    25762114.08
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    04-29-2019
    05-04-2020
    false
    8
  
  
    Prospectus Loan ID
    17-001
    05-12-2022
    06-13-2022
    
      SHOPKO SALEM
      1230 LANCASTER DRIVE SOUTHEAST
      Salem
      OR
      97317
      Marion
      RT
      117326
      117326
      1991
      14800000.00
      MAI
      01-08-2017
      10000000.00
      07-07-2019
      MAI
      1
      1
      6
      Coastal Farm Real Estate  Inc.
      117326
      08-27-2030
      12-31-2016
      01-01-2022
      03-31-2022
      1039656.00
      839070.00
      31330.00
      25068.05
      1008326.00
      814001.95
      902733.00
      742225.45
      UW
      CREFC
      452840.25
      1.7975
      1.639
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    17-002
    05-12-2022
    06-13-2022
    
      SHOPKO BEND
      60 NORTHEAST BEND RIVER MALL DRIVE
      Bend
      OR
      97703
      Deschutes
      RT
      100840
      100840
      1989
      14600000.00
      MAI
      01-01-2017
      20200000.00
      08-02-2019
      MAI
      1
      1
      6
      Winco Foods LLC
      100840
      01-31-2040
      12-31-2016
      01-01-2022
      03-31-2022
      1005265.00
      0.00
      27989.00
      0.00
      977277.00
      0.00
      886521.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    17-003
    05-12-2022
    06-13-2022
    
      SHOPKO EUGENE
      2815 CHAD DRIVE
      Eugene
      OR
      97408
      Lane
      RT
      100840
      100840
      1987
      11200000.00
      MAI
      01-08-2017
      18600000.00
      08-02-2019
      MAI
      1
      1
      6
      Winco Foods LLC
      100840
      01-29-2041
      12-31-2016
      01-01-2022
      03-31-2022
      781873.00
      0.00
      23382.00
      0.00
      758491.00
      0.00
      667735.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    JPMCB
    03-02-2017
    27000000.00
    61
    360
    0.05196
    0.05196
    3
    1
    13
    04-01-2017
    1
    WL
    5
    0.00
    27000000.00
    1
    1
    0
    true
    true
    true
    false
    05-31-2019
    01-31-2022
    01-31-2022
    
      PROVIDENCE AT MEMORIAL
      1971
      2016
      38100000.00
      02-06-2017
      6
      12-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    08-28-2019
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    DBNY
    02-15-2017
    26000000.00
    120
    03-06-2027
    0.0444
    0.0444
    3
    1
    120
    04-06-2017
    true
    1
    WL
    3
    0.00
    26000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    04-05-2019
    
      HOLIDAY INN MIAMI BEACH
      4333 COLLINS AVENUE
      Miami Beach
      FL
      33140
      Miami-Dade
      LO
      253
      253
      1957
      2008
      61400000.00
      MAI
      12-15-2016
      0.8150
      0.68
      6
      04-06-2019
      N
      12-31-2016
      04-01-2021
      03-31-2022
      15820389.00
      15085524.99
      11081927.00
      11087026.54
      4738462.00
      3998498.45
      4105647.00
      3395077.45
      UW
      CREFC
      1170433.00
      4.05
      3.4162
      3.51
      2.9007
      F
      F
    
    false
    true
    26000000.00
    99406.67
    0.0444
    0.0001654
    99406.67
    0.00
    0.00
    26000000.00
    26000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    09-06-2020
    98
    03-06-2027
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    JPMCB
    10-27-2016
    23610000.00
    120
    0.0382
    0.0382
    3
    1
    120
    12-01-2016
    1
    WL
    3
    70147.93
    23610000.00
    1
    3
    0
    true
    true
    true
    false
    12-31-2018
    08-31-2026
    08-31-2026
    
      Jevan Multifamily Portfolio
      2014
      38350000.00
      09-30-2016
      12-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    02-11-2021
  
  
    Prospectus Loan ID
    20-001
    05-12-2022
    06-13-2022
    
      VIDA
      1983
      2014
      15900000.00
      0
      6
      12-31-2016
      09-25-2016
    
    false
  
  
    Prospectus Loan ID
    20-002
    05-12-2022
    06-13-2022
    
      AMOR
      1984
      2014
      11250000.00
      0
      6
      12-31-2016
      09-25-2016
    
    false
  
  
    Prospectus Loan ID
    20-003
    05-12-2022
    06-13-2022
    
      FELIZ
      1980
      2014
      11200000.00
      0
      6
      12-31-2016
      09-25-2016
    
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    DBNY
    12-13-2016
    19950000.00
    120
    01-06-2027
    360
    0.0477
    0.0477
    3
    1
    60
    02-06-2017
    true
    1
    WL
    5
    74014.50
    19950000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      CUPERTINO CIVIC CENTER
      20370, 20380 AND 20410 TOWN CENTER LANE
      Cupertino
      CA
      95014
      Santa Clara
      OF
      63062
      63062
      1974
      2008
      28500000.00
      MAI
      11-09-2016
      0.9940
      0.87
      6
      04-06-2019
      N
      COGNEX CORPORATION
      5850
      09-30-2023
      Robert H. Salwar Jr.  an individual
      3378
      04-30-2027
      Kloudfuse
      2796
      01-31-2023
      12-31-2016
      01-01-2022
      03-31-2022
      2932250.00
      655711.00
      1101026.00
      292047.19
      1831224.00
      363663.81
      1709197.00
      333157.06
      UW
      CREFC
      290563.19
      1.46
      1.2515
      1.37
      1.1465
      F
      F
      03-31-2022
    
    false
    false
    19849368.86
    104309.28
    0.0477
    0.0003654
    81531.28
    22778.00
    0.00
    19826590.87
    19826590.86
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    DBNY
    01-12-2017
    16400000.00
    120
    11-06-2026
    360
    0.0482
    0.0482
    3
    1
    48
    03-06-2017
    true
    1
    WL
    5
    61481.78
    16400000.00
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      Defeased
      CA
      Los Angeles
      OF
      76939
      1984
      24000000.00
      MAI
      11-04-2016
      1
      3
      04-06-2019
      F
      09-30-2016
      2375584.00
      817166.00
      1558418.00
      1340681.00
      UW
      F
    
    false
    false
    16094598.77
    86243.49
    0.0482
    0.0001654
    66801.53
    19441.96
    0.00
    16075156.81
    16075156.81
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    DBNY
    12-08-2016
    15300000.00
    120
    01-06-2027
    360
    0.0475
    0.0475
    3
    1
    84
    02-06-2017
    true
    1
    WL
    5
    56525.00
    15300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      TRABUCO HILLS
      27755 - 27875 SANTA MARGARITA PARKWAY
      Mission Viejo
      CA
      92691
      Orange
      RT
      49781
      49781
      1992
      2005
      26000000.00
      MAI
      11-14-2016
      0.92
      0.98
      6
      04-06-2019
      N
      Party City Holdings  LLC
      12500
      01-31-2023
      Petco
      12245
      01-31-2024
      Automobile Club
      5955
      11-30-2021
      09-30-2016
      12-31-2020
      12-31-2021
      1647369.00
      1892108.00
      420802.00
      565511.02
      1226567.00
      1326596.98
      1164283.00
      1264312.98
      UW
      CREFC
      736843.75
      1.28
      1.8003
      1.22
      1.7158
      F
      F
      12-31-2021
    
    false
    false
    15300000.00
    62581.25
    0.0475
    0.0001654
    62581.25
    0.00
    0.00
    15300000.00
    15300000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    DBNY
    12-30-2016
    13000000.00
    120
    01-06-2027
    360
    0.05325
    0.05325
    3
    1
    0
    02-06-2017
    true
    1
    WL
    2
    72391.56
    12968616.03
    1
    2
    2
    0
    false
    true
    false
    false
    false
    04-05-2019
    
      Creekview & Country Village Apartments
      Sherman
      TX
      Grayson
      MF
      292
      292
      17550000.00
      MAI
      11-10-2016
      0.99
      0.96
      04-06-2019
      N
      10-31-2016
      12-31-2020
      12-31-2021
      2533203.00
      3028882.00
      1308784.00
      1527047.50
      1224419.00
      1501834.50
      1129755.00
      1407170.50
      UW
      868699.00
      1.41
      1.7288
      1.30
      1.6198
      C
      F
    
    false
    false
    11970025.52
    72391.56
    0.05325
    0.0001654
    54887.55
    17504.01
    0.00
    11952521.51
    11952521.51
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24-001
    05-12-2022
    06-13-2022
    
      CREEKVIEW APARTMENTS
      700 SOUTH F.M. 1417
      Sherman
      TX
      75092
      Grayson
      MF
      144
      144
      1985
      9100000.00
      MAI
      11-10-2016
      0.9930
      0.95
      6
      10-31-2016
      12-31-2020
      12-31-2021
      1296749.00
      1551721.00
      652262.00
      748075.75
      644487.00
      803645.25
      597364.00
      756522.25
      UW
      CREFC
      447714.00
      1.7949
      1.6897
      F
      12-29-2016
    
    false
  
  
    Prospectus Loan ID
    24-002
    05-12-2022
    06-13-2022
    
      COUNTRY VILLAGE APARTMENTS
      900 SOUTH F.M. 1417
      Sherman
      TX
      75092
      Grayson
      MF
      148
      148
      1997
      8450000.00
      MAI
      11-10-2016
      0.9860
      0.97
      6
      10-31-2016
      12-31-2020
      12-31-2021
      1236454.00
      1477161.00
      656522.00
      778971.75
      579932.00
      698189.25
      532391.00
      650648.25
      UW
      CREFC
      420985.00
      1.6584
      1.5455
      F
      12-29-2016
    
    false
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    JPMCB
    10-11-2016
    13000000.00
    120
    11-01-2026
    360
    0.04448
    0.04448
    3
    1
    0
    12-01-2016
    true
    1
    PP
    2
    65468.04
    12930512.92
    1
    6
    6
    0
    false
    true
    false
    false
    true
    03-31-2019
    
      Dick's Sporting Goods Portfolio
      RT
      264338
      43750000.00
      MAI
      1
      1
      04-01-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      4784906.00
      4001798.17
      1854800.00
      1099155.57
      2930105.00
      2902642.60
      2629231.00
      2601766.60
      UW
      1873394.00
      1.56
      1.5494
      1.40
      1.3887
      F
      F
    
    false
    false
    11757407.55
    65468.04
    0.04448
    0.0001173
    45033.48
    20434.56
    0.00
    11736972.99
    11736972.99
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    04-21-2020
    03-18-2021
    false
    0.00
    8
    01-28-2021
    98
    11-01-2026
    0
  
  
    Prospectus Loan ID
    25-001
    05-12-2022
    06-13-2022
    
      DICKS KEENE
      42 ASH BROOK ROAD
      Keene
      NH
      03431
      Cheshire
      RT
      45471
      45471
      2005
      11000000.00
      MAI
      07-20-2016
      1
      1
      6
      Dick's Sporting Goods
      45471
      01-31-2029
      12-31-2016
      12-31-2020
      12-31-2021
      829418.00
      526963.71
      119147.00
      38970.98
      710271.00
      487992.73
      660253.00
      437973.73
      UW
      CREFC
      470766.00
      1.0365
      0.9303
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    25-002
    05-12-2022
    06-13-2022
    
      DICKS CONCORD
      295 LOUDON ROAD
      Concord
      NH
      03301
      Merrimack
      RT
      50000
      50000
      2005
      9200000.00
      MAI
      07-22-2016
      1
      1
      6
      Dick's Sporting Goods
      50000
      01-31-2026
      12-31-2016
      12-31-2020
      12-31-2021
      798471.00
      1028924.00
      231430.00
      102147.92
      567041.00
      926776.08
      510541.00
      847577.08
      UW
      CREFC
      558996.00
      1.6579
      1.5162
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    25-003
    05-12-2022
    06-13-2022
    
      DICKS WICHITA
      4600 WEST KELLOGG DRIVE
      Wichita
      KS
      67209
      Sedgwick
      RT
      48780
      48780
      2003
      8100000.00
      MAI
      07-19-2016
      1
      1
      6
      Dick's Sporting Goods
      48780
      03-31-2025
      12-31-2016
      12-31-2020
      12-31-2021
      671483.00
      501614.26
      113998.00
      36530.55
      557485.00
      465083.71
      503827.00
      411425.71
      UW
      CREFC
      346880.00
      1.3407
      1.186
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    25-004
    05-12-2022
    06-13-2022
    
      DICKS BLOOMINGDALE
      328 WEST ARMY TRAIL ROAD
      Bloomingdale
      IL
      60108
      DuPage
      RT
      50000
      50000
      2006
      6500000.00
      MAI
      07-22-2016
      1
      1
      6
      Dick's Sporting Goods
      50000
      01-31-2022
      12-31-2016
      12-31-2020
      12-31-2021
      1409875.00
      1076882.58
      941876.00
      523420.23
      467999.00
      553462.35
      412999.00
      498462.35
      UW
      CREFC
      278592.00
      1.9866
      1.7892
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    25-005
    05-12-2022
    06-13-2022
    
      DICKS FORT WAYNE
      309 EAST COLISEUM BOULEVARD
      Fort Wayne
      IN
      46805
      Allen
      RT
      50000
      50000
      2004
      5100000.00
      MAI
      07-20-2016
      1
      1
      6
      Dick's Sporting Goods
      50000
      01-31-2022
      12-31-2016
      12-31-2020
      12-31-2021
      786144.00
      867413.62
      409898.00
      398085.89
      376246.00
      469327.73
      313246.00
      406327.73
      UW
      CREFC
      218160.00
      2.1513
      1.8625
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    25-006
    05-12-2022
    06-13-2022
    
      PETSMART CONCORD
      299 LOUDON ROAD
      Concord
      NH
      03301
      Merrimack
      RT
      20087
      20087
      2006
      3850000.00
      MAI
      07-20-2016
      1
      1
      6
      Petsmart
      20087
      05-31-2026
      12-31-2016
      12-31-2020
      12-31-2021
      289515.00
      0.00
      38450.00
      0.00
      251064.00
      0.00
      228366.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    DBNY
    12-20-2016
    12600000.00
    120
    01-06-2027
    360
    0.0497
    0.0497
    3
    1
    0
    02-06-2017
    true
    1
    WL
    2
    67408.69
    12567761.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2019
    
      PLAZA ASHLAND
      98 CENTRAL AVENUE
      Ashland
      OR
      97520
      Jackson
      LO
      92
      92
      2002
      2016
      19800000.00
      MAI
      11-11-2016
      15700000.00
      08-31-2020
      MAI
      0.63
      0.53
      6
      04-06-2019
      N
      09-30-2016
      12-31-2020
      12-31-2021
      3402886.00
      2872280.00
      1649860.00
      1345048.38
      1753026.00
      1527231.62
      1616911.00
      1412340.42
      UW
      CREFC
      808904.28
      2.17
      1.888
      2.00
      1.7459
      F
      F
    
    false
    false
    11536611.09
    67408.69
    0.0497
    0.0001654
    49373.49
    18035.20
    0.00
    11518575.89
    11518575.89
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    04-20-2020
    08-24-2021
    false
    8
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    DBNY
    12-21-2016
    12285000.00
    84
    01-06-2024
    360
    0.0507
    0.0507
    3
    1
    24
    02-06-2017
    true
    1
    WL
    5
    48443.85
    12285000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      CLEVELAND TOWNE CENTER
      4580 FRONTAGE ROAD NORTHWEST
      Cleveland
      TN
      37312
      Bradley
      RT
      152839
      152839
      2008
      18100000.00
      MAI
      12-02-2016
      0.9630
      0.82
      6
      04-06-2019
      N
      Ross
      24956
      01-31-2024
      Electronic Express Inc
      20421
      01-31-2032
      Books a Million
      15516
      05-31-2027
      10-31-2016
      01-01-2022
      03-31-2022
      2259732.00
      554707.00
      533116.00
      177841.71
      1726616.00
      376865.29
      1651332.00
      358044.29
      UW
      CREFC
      199425.30
      2.16
      1.8897
      2.07
      1.7953
      F
      F
      03-31-2022
    
    false
    false
    11680944.64
    66475.10
    0.0507
    0.0005654
    50997.06
    15478.04
    0.00
    11665466.60
    11665466.60
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    DBNY
    12-06-2016
    12000000.00
    120
    12-06-2026
    360
    0.0518
    0.0518
    3
    1
    0
    01-06-2017
    true
    1
    WL
    2
    65745.12
    11958011.47
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2019
    
      COURTYARD MARRIOTT RICHLAND
      480 COLUMBIA POINT DRIVE
      Richland
      WA
      99352
      Benton
      LO
      120
      120
      2004
      2015
      18500000.00
      MAI
      11-14-2016
      13600000.00
      08-20-2020
      MAI
      0.6980
      0.50
      6
      04-06-2019
      N
      10-31-2016
      12-31-2020
      12-31-2021
      4762674.00
      3262843.00
      3158043.00
      2120313.00
      1604631.00
      1142530.00
      1414124.00
      1142530.00
      UW
      CREFC
      788941.00
      2.03
      1.4481
      1.79
      1.4481
      F
      F
    
    false
    false
    11008056.84
    65745.12
    0.0518
    0.0001654
    49102.05
    16643.07
    0.00
    10991413.77
    10991413.77
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    04-20-2020
    03-29-2022
    false
    8
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    DBNY
    12-07-2016
    11500000.00
    120
    01-06-2027
    360
    0.0446
    0.0446
    3
    1
    36
    02-06-2017
    true
    1
    WL
    5
    39892.22
    11500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2019
    
      GROSSMONT MEDICAL CENTER
      8851 CENTER DRIVE
      La Mesa
      CA
      91942
      San Diego
      OF
      70122
      70122
      1986
      17520000.00
      MAI
      10-10-2016
      0.9160
      0.94
      6
      04-06-2019
      N
      Grossmont Hospital Corporation dba Sharp Hospice C
      7020
      01-31-2023
      Borrego Community Health Foundation
      5641
      05-31-2022
      Paul E. Dato  M.D.  Inc
      5310
      06-30-2029
      09-30-2016
      01-01-2022
      03-31-2022
      2329781.00
      585736.00
      960218.00
      343997.44
      1369563.00
      241738.56
      1274654.00
      218011.31
      UW
      CREFC
      173987.43
      1.97
      1.3894
      1.83
      1.253
      F
      F
      03-31-2022
    
    false
    false
    11067040.61
    57995.81
    0.0446
    0.0001654
    42503.58
    15492.23
    0.00
    11051548.38
    11051548.38
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    JPMCB
    11-14-2016
    10000000.00
    120
    12-01-2026
    300
    0.04965
    0.04965
    3
    1
    0
    01-01-2017
    true
    1
    WL
    2
    58255.27
    9949172.94
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-31-2019
    
      HORIZON VILLAGE
      2855 LAWRENCEVILLE SUWANEE ROAD
      Suwanee
      GA
      30024
      Gwinnett
      RT
      97001
      97001
      1996
      14275000.00
      MAI
      10-14-2016
      0.97
      0.97
      6
      04-01-2019
      N
      Movie Tavern Partners  L.P.
      47955
      01-31-2030
      You Fit Health Clubs
      11100
      09-30-2025
      Performance Tire an Auto  Inc.
      6587
      08-31-2026
      12-31-2016
      01-01-2021
      09-30-2021
      1511730.00
      1149712.00
      402231.00
      335844.73
      1109499.00
      813867.27
      994088.00
      727309.77
      UW
      CREFC
      524297.43
      1.59
      1.5523
      1.42
      1.3872
      F
      F
      09-30-2021
    
    false
    false
    8784464.60
    58255.27
    0.04965
    0.0005654
    37557.25
    20698.02
    0.00
    8763766.58
    8763766.58
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    JPMCB
    11-18-2016
    8600000.00
    60
    300
    0.0541
    0.0541
    3
    1
    0
    01-01-2017
    1
    WL
    2
    52350.30
    8559103.23
    1
    2
    0
    false
    true
    true
    false
    01-31-2018
    10-31-2021
    10-31-2021
    
      WoodSpring Suites Orlando Portfolio
      2007
      15500000.00
      10-21-2016
      12-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    09-14-2018
  
  
    Prospectus Loan ID
    31-001
    05-12-2022
    06-13-2022
    
      VALUE PLACE CLERMONT
      2007
      8500000.00
      0
      6
      12-31-2016
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    31-002
    05-12-2022
    06-13-2022
    
      VALUE PLACE CLARCONA
      2007
      7000000.00
      0
      6
      12-31-2016
      12-31-2016
    
    false
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    JPMCB
    02-06-2017
    7500000.00
    120
    03-01-2027
    360
    0.05
    0.05
    3
    1
    0
    04-01-2017
    true
    1
    WL
    2
    0.00
    7500000.00
    1
    1
    1
    0
    false
    true
    true
    false
    true
    04-30-2019
    12-31-2026
    12-31-2026
    
      HAMPTON INN & SUITES - PENSACOLA
      8021 LAVELLE WAY
      Pensacola
      FL
      32526
      Escambia
      LO
      75
      75
      2014
      12000000.00
      MAI
      12-20-2016
      0.8120
      0.78
      6
      X
      12-31-2016
      12-31-2020
      12-31-2021
      2737467.00
      3747028.00
      1775198.00
      1825870.05
      962269.00
      1921157.95
      962269.00
      1771276.83
      UW
      CREFC
      483139.44
      1.99
      3.9764
      1.99
      3.6661
      F
      F
    
    false
    true
    6895166.56
    40261.62
    0.05
    0.0001654
    29687.52
    10574.10
    0.00
    6884592.46
    6884592.46
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-01-2020
    98
    03-01-2027
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    DBNY
    12-27-2016
    6700000.00
    120
    01-06-2027
    300
    0.0516
    0.0516
    3
    1
    0
    02-06-2017
    true
    1
    WL
    2
    39794.64
    6677030.15
    1
    1
    1
    0
    false
    true
    false
    false
    true
    04-05-2019
    
      SHOPKO BILLINGS
      905 SOUTH 24TH STREET WEST
      Billings
      MT
      59102
      Yellowstone
      RT
      100800
      100800
      1990
      10300000.00
      MAI
      11-17-2016
      9000000.00
      09-24-2020
      MAI
      1
      1
      6
      04-06-2019
      N
      At Home
      100800
      11-30-2029
      01-01-2019
      09-30-2019
      762027.00
      519691.00
      22861.00
      247029.00
      739167.00
      272662.00
      739167.00
      272662.00
      UW
      CREFC
      358152.00
      1.55
      0.7613
      1.55
      0.7613
      N
      F
      09-30-2021
    
    false
    false
    5989937.89
    39794.64
    0.0516
    0.0001654
    26615.29
    13179.35
    0.00
    5976758.54
    5976758.54
    06-06-2022
    1
    false
    0
    59969.65
    0
    0
    0
    Wells Fargo Bank, NA
    08-02-2019
    04-05-2021
    false
    8
    11-17-2020
    98
    01-06-2027
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    JPMCB
    02-06-2017
    6375000.00
    120
    03-01-2027
    360
    0.04777
    0.04777
    3
    1
    0
    04-01-2017
    true
    1
    WL
    2
    0.00
    6375000.00
    1
    1
    1
    0
    false
    true
    true
    false
    false
    04-30-2018
    12-31-2026
    12-31-2026
    
      CONTINENTAL PLAZA
      2701 TROY CENTER DRIVE
      Troy
      MI
      48084
      Oakland
      OF
      95953
      95953
      1986
      1999
      9200000.00
      MAI
      11-18-2016
      0.9550
      0.93
      6
      X
      GESTAMP WIND NORTH AMERICA
      40308
      01-31-2024
      GESTAMP WIND NORTH AMERICA
      10293
      06-30-2024
      GOLD STAR LAW PC
      9956
      02-29-2024
      12-31-2016
      01-01-2022
      03-31-2022
      1642718.00
      502943.00
      764125.00
      205976.82
      878594.00
      296966.18
      729818.00
      259772.18
      UW
      CREFC
      100076.55
      2.19
      2.9673
      1.82
      2.5957
      F
      F
      03-31-2022
    
    false
    false
    5840150.70
    33358.85
    0.04777
    0.0001654
    24023.62
    9335.23
    0.00
    5830815.46
    5830815.47
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    DBNY
    12-16-2016
    4800000.00
    120
    01-06-2027
    360
    0.0537
    0.0537
    3
    1
    0
    02-06-2017
    true
    1
    WL
    2
    26863.66
    4788497.18
    1
    1
    1
    0
    false
    true
    true
    false
    false
    01-05-2019
    10-05-2026
    10-05-2026
    
      CROSSROADS VILLAGE APARTMENTS
      6600 CONSTITUTION BOULEVARD
      Portage
      MI
      49024
      Kalamazoo
      MF
      153
      153
      1991
      2016
      6700000.00
      MAI
      10-20-2016
      0.9670
      0.92
      6
      X
      10-31-2016
      01-01-2022
      03-31-2022
      1240138.00
      333673.00
      701127.00
      198563.92
      539010.00
      135109.08
      478210.00
      119909.08
      UW
      CREFC
      80590.98
      1.67
      1.6764
      1.48
      1.4878
      F
      F
    
    false
    false
    4422778.25
    26863.66
    0.0537
    0.0001654
    20451.66
    6412.00
    0.00
    4416366.25
    4416366.25
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



	
		Item Number
		Column/Field Name
		Comment
	
	
		2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 80000000 however this is now split into Asset Number 1 and 1A reflecting 2 Pari Passu notes with Original Loan Amounts of 40000000 and 40000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   Similar splits are reported for assets 4 (adding loan 4A), 5 (adding 5A) and 10 (adding loan 10A), each are a pari passu loan structure.
	
	
		2(c)(4)
		Original Term Loan Number
		With respect to Asset Number 18, the first payment date for the loan is May 1, 2017. On the Closing Date, JPMCB will deposit sufficient funds to pay the interest associated with the interest due for the April 2017 payment for the related loan. Information presented in this schedule reflects the loan's contractual loan terms.
	
	
		2(c)(11)
		Original Interest Only Term Loan Number
		With respect to Asset Number 18, the first payment date for the loan is May 1, 2017. On the Closing Date, JPMCB will deposit sufficient funds to pay the interest associated with the interest due for the April 2017 payment for the related loan. Information presented in this schedule reflects the loan's contractual loan terms.
	
	
		2(c)(12)
		First Loan Payment Due Date
		With respect to Asset Number 18, the first payment date for the loan is May 1, 2017. On the Closing Date, JPMCB will deposit sufficient funds to pay the interest associated with the interest due for the April 2017 payment for the related loan. Information presented in this schedule reflects the loan's contractual loan terms.
	
	
		2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 2, 4 and 9, the related Mortgage Loan is comprised of one or more senior A notes and one or more subordinate notes.
	
	
		2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		2(d)(25)(i)
		Largest Tenant
		With respect to Asset Number 2, the Largest Tenant subleases space to Egon-Zehnder International, Citadel, Raymond James, CITCO (USA) Holdings Inc., Security Benefit Corporation, Square Mile Capital and Wafra Investment Advisory. Value only shown to 150 characters due to EDGAR SEC system constraints.
	
	
		2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(f)(1)
		Primary Servicer Name
		With respect to Asset Numbers 5 and 10, the whole loans are serviced under the JPMDB 2017-C5 Pooling and Servicing Agreement until such time that the controlling pari passu companion loan has been securitized, at which point the whole loan will be serviced under the related pooling and servicing agreement. The initial controlling noteholder with respect to Asset Number 5 is CGMRC, or an affiliate, as holder of the related controlling pari passu companion loan. The initial controlling noteholder with respect to Asset Number 10 is GACC, or an affiliate, as holder of the related controlling pari passu companion loan.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D JPMDB Commercial Mortgag For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D JPMDB Commercial Mortgag For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934