Close

Form 10-D JPMDB Commercial Mortgag For: Jan 14

January 24, 2022 2:14 PM EST

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   December 16, 2021 to January 14, 2022

Commission File Number of issuing entity:  333-226123-06

Central Index Key Number of issuing entity:  0001792158

JPMDB Commercial Mortgage Securities Trust 2019-COR6
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226123

Central Index Key Number of depositor:  0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001555524

LoanCore Capital Markets LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Bradley J. Horn (212) 834-9708
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4129050
38-4129051
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-SB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On January 14, 2022 a distribution was made to holders of the certificates issued by JPMDB Commercial Mortgage Securities Trust 2019-COR6.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by JPMDB Commercial Mortgage Securities Trust 2019-COR6 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from December 16, 2021 to January 14, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on November 12, 2021. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G on February 11, 2021. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

LoanCore Capital Markets LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 8, 2021. The CIK number for LoanCore Capital Markets LLC is 0001555524.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 16, 2021. The CIK number for German American Capital Corporation is 0001541294.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on January 24, 2022 under Commission File No. 333-226123-06 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on January 24, 2022 under Commission File No. 333-226123-06 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for JPMDB Commercial Mortgage Securities Trust 2019-COR6, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

12/15/2021

$1,116,750.00

  Current Distribution Date

01/14/2022

$65,362.71

 

REO Account

  Prior Distribution Date

12/15/2021

$0.00

  Current Distribution Date

01/14/2022

$0.00

 

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for JPMDB Commercial Mortgage Securities Trust 2019-COR6, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

12/15/2021

$5,798.19

  Current Distribution Date

01/14/2022

$93,381.15

 

Interest Reserve Account

  Prior Distribution Date

12/15/2021

$0.00

  Current Distribution Date

01/14/2022

$87,391.64

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

12/15/2021

$0.00

  Current Distribution Date

01/14/2022

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by JPMDB Commercial Mortgage Securities Trust 2019-COR6, relating to the January 14, 2022 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

 

/s/ Bradley J. Horn
Bradley J. Horn, Executive Director

Date: January 24, 2022

 

 

 

     

Distribution Date:

01/14/22

JPMCC Commercial Mortgage Securities Trust 2019-COR6

Determination Date:

01/10/22

 

Next Distribution Date:

02/15/22

 

Record Date:

12/31/21

Commercial Mortgage Pass-Through Certificates

 

 

Series 2019-COR6

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

J.P. Morgan Chase Commercial Mortgage Securities Corp.

 

 

Certificate Factor Detail

3

 

General Information Number

(212) 834-3813

 

Certificate Interest Reconciliation Detail

4

 

383 Madison Avenue, 8th Floor | New York, NY 10179

 

 

 

 

Master Servicer

Midland Loan Services, a Division of PNC Bank, National

 

 

Additional Information

5

 

Association

 

 

Bond / Collateral Reconciliation - Cash Flows

6

 

Executive Vice President - Division Head

(913) 253-9000

askmidlandls.com

Bond / Collateral Reconciliation - Balances

7

 

10851 Mastin Street, Building 82, Suite 300 | Overland Park, KS 66210

 

Current Mortgage Loan and Property Stratification

8-12

Special Servicer

Midland Loan Services, a Division of PNC Bank, National

 

 

 

 

 

Association

 

 

Mortgage Loan Detail (Part 1)

13-14

 

Executive Vice President - Division Head

(913) 253-9000

askmidlandls.com

Mortgage Loan Detail (Part 2)

15-16

 

10851 Mastin Street, Building 82, Suite 300 | Overland Park, KS 66210

 

Principal Prepayment Detail

17

Operating Advisor & Asset

Pentalpha Surveillance LLC

 

 

 

 

Representations Reviewer

 

 

 

Historical Detail

18

 

 

 

 

 

 

 

Don Simon

(203) 660-6100

 

Delinquency Loan Detail

19

 

375 North French Road, Suite 100 | Amherst, NY 14228

 

 

Collateral Stratification and Historical Detail

20

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Specially Serviced Loan Detail - Part 1

21

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

[email protected];

Specially Serviced Loan Detail - Part 2

22

 

 

 

[email protected]

Modified Loan Detail

23

 

9062 Old Annapolis Road | Columbia, MD 21045

 

 

Historical Liquidated Loan Detail

24

 

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

25

 

 

 

 

Interest Shortfall Detail - Collateral Level

26

 

 

 

 

Supplemental Notes

27

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 27

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

                 

Current

Original

 

 

Pass-Through Rate

 

Beginning

Principal

Interest

Prepayment

 

Total

 

Credit

Credit

Class

CUSIP

(2)

Original Balance

Balance

Distribution

Distribution

Penalties

Realized Losses

Distribution

Ending Balance

Support¹

Support¹

Regular Certificates

                     

A-1

48129RAU9

2.040200%

15,090,000.00

9,210,669.17

239,278.34

15,659.67

0.00

0.00

254,938.01

8,971,390.83

30.23%

30.00%

A-2

48129RAV7

2.946400%

33,100,000.00

33,100,000.00

0.00

81,271.53

0.00

0.00

81,271.53

33,100,000.00

30.23%

30.00%

A-3

48129RAW5

2.794600%

178,992,000.00

178,992,000.00

0.00

416,842.54

0.00

0.00

416,842.54

178,992,000.00

30.23%

30.00%

A-4

48129RAX3

3.056500%

318,234,000.00

318,234,000.00

0.00

810,568.52

0.00

0.00

810,568.52

318,234,000.00

30.23%

30.00%

A-SB

48129RAZ8

2.981500%

19,610,000.00

19,610,000.00

0.00

48,722.68

0.00

0.00

48,722.68

19,610,000.00

30.23%

30.00%

A-S

48129RAY1

3.409700%

57,512,000.00

57,512,000.00

0.00

163,415.56

0.00

0.00

163,415.56

57,512,000.00

23.05%

22.88%

B

48129RBA2

3.690237%

34,305,000.00

34,305,000.00

0.00

105,494.64

0.00

0.00

105,494.64

34,305,000.00

18.77%

18.63%

C

48129RBB0

3.926237%

39,350,000.00

39,350,000.00

0.00

128,747.84

0.00

0.00

128,747.84

39,350,000.00

13.86%

13.75%

D

48129RAA3

2.500000%

24,215,000.00

24,215,000.00

0.00

50,447.92

0.00

0.00

50,447.92

24,215,000.00

10.83%

10.75%

E

48129RAE5

2.500000%

21,189,000.00

21,189,000.00

0.00

44,143.75

0.00

0.00

44,143.75

21,189,000.00

8.19%

8.13%

F

48129RAG0

2.500000%

9,081,000.00

9,081,000.00

0.00

18,918.75

0.00

0.00

18,918.75

9,081,000.00

7.05%

7.00%

G-RR

48129RAL9

3.926237%

17,152,000.00

17,152,000.00

0.00

56,119.01

0.00

0.00

56,119.01

17,152,000.00

4.91%

4.88%

H-RR

48129RAN5

3.926237%

8,072,000.00

8,072,000.00

0.00

26,410.48

0.00

0.00

26,410.48

8,072,000.00

3.90%

3.88%

NR-RR* 48129RAQ8

3.926237%

31,278,797.00

31,278,797.00

0.00

98,782.72

0.00

0.00

98,782.72

31,278,797.00

0.00%

0.00%

R

48129RAS4

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

807,180,797.00

801,301,466.17

239,278.34

2,065,545.61

0.00

0.00

2,304,823.95

801,062,187.83

   

 

Notional Certificates

 

 

 

 

 

 

 

 

 

 

 

X-A

48129RBC8

0.936290%

622,538,000.00

616,658,669.17

0.00

481,142.66

0.00

0.00

481,142.66

616,419,390.83

 

 

X-B

48129RBD6

0.109918%

73,655,000.00

73,655,000.00

0.00

6,746.65

0.00

0.00

6,746.65

73,655,000.00

 

 

X-D

48129RAC9

1.426237%

45,404,000.00

45,404,000.00

0.00

53,964.04

0.00

0.00

53,964.04

45,404,000.00

 

 

X-F

48129RAJ4

1.426237%

9,081,000.00

9,081,000.00

0.00

10,793.04

0.00

0.00

10,793.04

9,081,000.00

 

 

Notional SubTotal

 

750,678,000.00

744,798,669.17

0.00

552,646.39

0.00

0.00

552,646.39

744,559,390.83

 

 

 

Deal Distribution Total

 

 

 

239,278.34

2,618,192.00

0.00

0.00

2,857,470.34

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing

 

the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the

 

underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 2 of 27

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

       

Cumulative

       

 

 

     

Interest Shortfalls

Interest

       

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Realized Losses

Total Distribution

Ending Balance

Regular Certificates

                 

A-1

48129RAU9

610.38231743

15.85674884

1.03775149

0.00000000

0.00000000

0.00000000

0.00000000

16.89450033

594.52556859

A-2

48129RAV7

1,000.00000000

0.00000000

2.45533323

0.00000000

0.00000000

0.00000000

0.00000000

2.45533323

1,000.00000000

A-3

48129RAW5

1,000.00000000

0.00000000

2.32883336

0.00000000

0.00000000

0.00000000

0.00000000

2.32883336

1,000.00000000

A-4

48129RAX3

1,000.00000000

0.00000000

2.54708334

0.00000000

0.00000000

0.00000000

0.00000000

2.54708334

1,000.00000000

A-SB

48129RAZ8

1,000.00000000

0.00000000

2.48458338

0.00000000

0.00000000

0.00000000

0.00000000

2.48458338

1,000.00000000

A-S

48129RAY1

1,000.00000000

0.00000000

2.84141675

0.00000000

0.00000000

0.00000000

0.00000000

2.84141675

1,000.00000000

B

48129RBA2

1,000.00000000

0.00000000

3.07519720

0.00000000

0.00000000

0.00000000

0.00000000

3.07519720

1,000.00000000

C

48129RBB0

1,000.00000000

0.00000000

3.27186379

0.00000000

0.00000000

0.00000000

0.00000000

3.27186379

1,000.00000000

D

48129RAA3

1,000.00000000

0.00000000

2.08333347

0.00000000

0.00000000

0.00000000

0.00000000

2.08333347

1,000.00000000

E

48129RAE5

1,000.00000000

0.00000000

2.08333333

0.00000000

0.00000000

0.00000000

0.00000000

2.08333333

1,000.00000000

F

48129RAG0

1,000.00000000

0.00000000

2.08333333

0.00000000

0.00000000

0.00000000

0.00000000

2.08333333

1,000.00000000

G-RR

48129RAL9

1,000.00000000

0.00000000

3.27186392

0.00000000

0.00000000

0.00000000

0.00000000

3.27186392

1,000.00000000

H-RR

48129RAN5

1,000.00000000

0.00000000

3.27186323

0.00000000

0.00000000

0.00000000

0.00000000

3.27186323

1,000.00000000

NR-RR

48129RAQ8

1,000.00000000

0.00000000

3.15813680

0.11372688

0.55027500

0.00000000

0.00000000

3.15813680

1,000.00000000

R

48129RAS4

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

48129RBC8

990.55586835

0.00000000

0.77287276

0.00000000

0.00000000

0.00000000

0.00000000

0.77287276

990.17150894

X-B

48129RBD6

1,000.00000000

0.00000000

0.09159799

0.00000000

0.00000000

0.00000000

0.00000000

0.09159799

1,000.00000000

X-D

48129RAC9

1,000.00000000

0.00000000

1.18853053

0.00000000

0.00000000

0.00000000

0.00000000

1.18853053

1,000.00000000

X-F

48129RAJ4

1,000.00000000

0.00000000

1.18852990

0.00000000

0.00000000

0.00000000

0.00000000

1.18852990

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 27

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

           

Additional

   

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

   

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

12/01/21 - 12/30/21

30

0.00

15,659.67

0.00

15,659.67

0.00

0.00

0.00

15,659.67

0.00

 

A-2

12/01/21 - 12/30/21

30

0.00

81,271.53

0.00

81,271.53

0.00

0.00

0.00

81,271.53

0.00

 

A-3

12/01/21 - 12/30/21

30

0.00

416,842.54

0.00

416,842.54

0.00

0.00

0.00

416,842.54

0.00

 

A-4

12/01/21 - 12/30/21

30

0.00

810,568.52

0.00

810,568.52

0.00

0.00

0.00

810,568.52

0.00

 

A-SB

12/01/21 - 12/30/21

30

0.00

48,722.68

0.00

48,722.68

0.00

0.00

0.00

48,722.68

0.00

 

X-A

12/01/21 - 12/30/21

30

0.00

481,142.66

0.00

481,142.66

0.00

0.00

0.00

481,142.66

0.00

 

X-B

12/01/21 - 12/30/21

30

0.00

6,746.65

0.00

6,746.65

0.00

0.00

0.00

6,746.65

0.00

 

X-D

12/01/21 - 12/30/21

30

0.00

53,964.04

0.00

53,964.04

0.00

0.00

0.00

53,964.04

0.00

 

X-F

12/01/21 - 12/30/21

30

0.00

10,793.04

0.00

10,793.04

0.00

0.00

0.00

10,793.04

0.00

 

A-S

12/01/21 - 12/30/21

30

0.00

163,415.56

0.00

163,415.56

0.00

0.00

0.00

163,415.56

0.00

 

B

12/01/21 - 12/30/21

30

0.00

105,494.64

0.00

105,494.64

0.00

0.00

0.00

105,494.64

0.00

 

C

12/01/21 - 12/30/21

30

0.00

128,747.84

0.00

128,747.84

0.00

0.00

0.00

128,747.84

0.00

 

D

12/01/21 - 12/30/21

30

0.00

50,447.92

0.00

50,447.92

0.00

0.00

0.00

50,447.92

0.00

 

E

12/01/21 - 12/30/21

30

0.00

44,143.75

0.00

44,143.75

0.00

0.00

0.00

44,143.75

0.00

 

F

12/01/21 - 12/30/21

30

0.00

18,918.75

0.00

18,918.75

0.00

0.00

0.00

18,918.75

0.00

 

G-RR

12/01/21 - 12/30/21

30

0.00

56,119.01

0.00

56,119.01

0.00

0.00

0.00

56,119.01

0.00

 

H-RR

12/01/21 - 12/30/21

30

0.00

26,410.48

0.00

26,410.48

0.00

0.00

0.00

26,410.48

0.00

 

NR-RR

12/01/21 - 12/30/21

30

13,610.17

102,339.96

0.00

102,339.96

3,557.24

0.00

0.00

98,782.72

17,211.94

 

Totals

 

 

13,610.17

2,621,749.24

0.00

2,621,749.24

3,557.24

0.00

0.00

2,618,192.00

17,211.94

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 27

 


 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

2,857,470.34

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 27

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

2,719,307.35

Master Servicing Fee

2,243.33

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,989.28

Interest Adjustments

0.00

Trustee Fee

0.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

345.00

ARD Interest

0.00

Operating Advisor Fee

1,312.84

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

276.00

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

2,719,307.35

Total Fees

10,166.46

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

239,278.34

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

3,557.24

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

0.00

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

239,278.34

Total Expenses/Reimbursements

3,557.24

 

 

 

Interest Reserve Deposit

87,391.64

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

2,618,192.00

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

239,278.34

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

2,857,470.34

Total Funds Collected

2,958,585.69

Total Funds Distributed

2,958,585.68

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 27

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

      Total

 

        Total

Beginning Scheduled Collateral Balance

801,301,466.58

801,301,466.58

Beginning Certificate Balance

801,301,466.17

(-) Scheduled Principal Collections

239,278.34

239,278.34

(-) Principal Distributions

239,278.34

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

801,062,188.24

801,062,188.24

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

801,301,466.58

801,301,466.58

Ending Certificate Balance

801,062,187.83

Ending Actual Collateral Balance

801,062,188.24

801,062,188.24

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.41)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.41)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

3.93%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

    Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

    Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

    Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

    Balance

Agg. Bal.

 

 

DSCR¹

 

9,999,999 or less

9

64,666,249.74

8.07%

88

4.2879

1.969544

1.49 or less

7

121,258,229.66

15.14%

83

4.7133

1.175667

10,000,000 to 19,999,999

8

130,899,551.18

16.34%

75

4.6633

1.664363

1.50 to 1.74

7

164,835,772.87

20.58%

85

4.2694

1.589214

20,000,000 to 24,999,999

5

107,497,522.70

13.42%

91

3.8668

1.755229

1.75 to 1.99

6

170,500,000.00

21.28%

90

3.9321

1.836097

25,000,000 to 49,999,999

8

277,998,864.62

34.70%

91

3.9029

2.262437

2.00 to 2.24

2

31,834,712.98

3.97%

93

4.0111

2.185549

 

50,000,000 or greater

4

220,000,000.00

27.46%

93

3.4930

2.215136

2.25 or greater

12

312,633,472.73

39.03%

93

3.4656

2.760568

 

Totals

34

801,062,188.24

100.00%

89

3.9408

2.060009

Totals

34

801,062,188.24

100.00%

89

3.9408

2.060009

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 27

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

 

 

# Of

   Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

State

 

 

 

WAM²

WAC

 

 

# Of

   Scheduled

% Of

 

 

Weighted Avg

 

Properties

   Balance

Agg. Bal.

 

 

DSCR¹

Property Type

 

 

 

WAM²

WAC

 

 

 

 

 

 

 

 

 

Properties

    Balance

Agg. Bal.

 

 

DSCR¹

 

California

17

274,095,470.06

34.22%

89

3.6003

2.021765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

7

12,199,175.47

1.52%

93

4.0758

2.369796

Colorado

2

54,888,864.62

6.85%

88

4.5519

1.601531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lodging

2

41,755,165.89

5.21%

70

4.2742

2.160874

Florida

2

26,755,417.99

3.34%

94

3.6064

3.149975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family

51

101,170,661.70

12.63%

89

4.4345

1.668071

Illinois

44

68,550,000.00

8.56%

87

4.3460

1.969861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

40

463,420,772.63

57.85%

90

3.8173

2.119993

Mississippi

1

719,995.27

0.09%

92

4.2000

1.640000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

9

61,219,338.30

7.64%

92

3.5038

1.750717

Nevada

1

20,000,000.00

2.50%

90

3.7408

1.850000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

6

92,967,074.27

11.61%

90

3.8438

2.350789

New Jersey

8

32,840,000.00

4.10%

94

4.6200

1.040000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self Storage

2

28,330,000.00

3.54%

87

4.9114

1.910547

New York

2

64,062,809.72

8.00%

91

3.8761

2.312074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

117

801,062,188.24

100.00%

89

3.9408

2.060009

North Carolina

4

60,661,674.33

7.57%

94

3.5699

3.018135

 

 

 

 

 

 

 

 

Ohio

1

16,505,165.89

2.06%

34

5.3500

0.510000

 

 

 

 

 

 

 

 

South Carolina

2

26,979,712.98

3.37%

86

4.0752

2.216559

 

 

 

 

 

 

 

 

Texas

5

18,400,000.00

2.30%

88

4.6250

1.645000

 

 

 

 

 

 

 

 

Utah

1

29,600,000.00

3.70%

92

3.7500

2.280000

 

 

 

 

 

 

 

 

Virginia

24

59,114,604.66

7.38%

89

4.6238

1.385210

 

 

 

 

 

 

 

 

Washington

3

47,888,472.73

5.98%

93

3.4170

2.869584

 

 

 

 

 

 

 

 

Totals

117

801,062,188.24

100.00%

89

3.9408

2.060009

 

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

     Scheduled

% Of

 

 

Weighted Avg

 

# Of

    Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

     Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

    Balance

Agg. Bal.

 

 

DSCR¹

 

3.99999% or less

17

489,938,472.73

61.16%

93

3.5316

2.340857

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

4.00000% to 4.49999%

7

125,485,485.85

15.66%

83

4.1438

1.868006

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.50000% to 4.99999%

6

111,312,074.27

13.90%

89

4.5825

1.568067

25 months to 36 months

34

801,062,188.24

100.00%

89

3.9408

2.060009

 

5.00000 or greater

4

74,326,155.39

9.28%

74

5.3344

1.269631

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

Totals

34

801,062,188.24

100.00%

89

3.9408

2.060009

49 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

34

801,062,188.24

100.00%

89

3.9408

2.060009

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

    Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

    Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

    Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

     Balance

Agg. Bal.

 

 

DSCR¹

 

84 months or less

4

53,553,561.68

6.69%

51

4.9580

1.369438

Interest Only

21

555,425,000.00

69.34%

91

3.7128

2.270434

85 months to 119 months

30

747,508,626.56

93.31%

92

3.8679

2.109483

359 months or less

13

245,637,188.24

30.66%

84

4.4564

1.584205

 

120 months or greater

0

0.00

0.00%

0

0.0000

0.000000

360 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

Totals

34

801,062,188.24

100.00%

89

3.9408

2.060009

Totals

34

801,062,188.24

100.00%

89

3.9408

2.060009

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 27

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

      Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

      Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

6

150,041,692.24

18.73%

91

4.3160

1.483085

 

 

 

None

 

 

Totals

34

801,062,188.24

100.00%

89

3.9408

2.060009

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 27

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

           

Original

Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated

Maturity

Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State

Accrual Type

Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Date

Balance

Balance

Date

 

1

30317108

OF

Los Angeles

CA

Actual/360

3.005%

129,360.42

0.00

0.00

N/A

11/09/29

--

50,000,000.00

50,000,000.00

01/09/22

 

1A

30317109

 

 

 

Actual/360

3.005%

32,340.10

0.00

0.00

N/A

11/09/29

--

12,500,000.00

12,500,000.00

01/09/22

 

2

30503618

98

Los Angeles

CA

Actual/360

3.500%

183,847.22

0.00

0.00

N/A

09/06/29

--

61,000,000.00

61,000,000.00

01/06/22

 

3

30504190

OF

Charlotte

NC

Actual/360

3.505%

166,000.69

0.00

0.00

N/A

11/01/29

--

55,000,000.00

55,000,000.00

01/01/22

 

4

30503811

OF

Los Angeles

CA

Actual/360

3.925%

182,512.50

0.00

0.00

N/A

10/06/29

--

54,000,000.00

54,000,000.00

01/06/22

 

5

30502287

Various

Chicago

IL

Actual/360

4.554%

183,330.12

0.00

0.00

N/A

02/06/29

--

46,750,000.00

46,750,000.00

01/06/22

 

6

30503974

RT

Brooklyn

NY

Actual/360

3.570%

123,427.79

0.00

0.00

N/A

10/01/29

--

40,150,000.00

40,150,000.00

01/01/22

 

7

30502639

OF

Various

VA

Actual/360

5.300%

88,160.46

21,464.78

0.00

N/A

04/06/29

--

19,316,959.53

19,295,494.75

01/06/22

 

7A

30502640

 

 

 

Actual/360

5.300%

88,160.46

21,464.78

0.00

N/A

04/06/29

--

19,316,959.53

19,295,494.75

01/06/22

 

8

30503285

OF

Colorado Springs

CO

Actual/360

4.100%

126,085.07

53,664.72

0.00

N/A

08/06/29

--

35,712,529.34

35,658,864.62

01/06/22

 

9

30503876

OF

Bellevue

WA

Actual/360

3.250%

97,951.39

0.00

0.00

N/A

10/01/29

--

35,000,000.00

35,000,000.00

01/01/22

 

10

30504163

MF

Jersey City

NJ

Actual/360

4.620%

130,648.47

0.00

0.00

N/A

11/01/29

--

32,840,000.00

32,840,000.00

01/01/22

 

11

30503462

OF

Mill Valley

CA

Actual/360

3.540%

99,832.92

0.00

0.00

N/A

09/06/29

--

32,750,000.00

32,750,000.00

01/06/22

 

12

30503612

OF

Sandy

UT

Actual/360

3.750%

95,583.33

0.00

0.00

N/A

09/06/29

--

29,600,000.00

29,600,000.00

01/06/22

 

13

30503831

LO

Miami Beach

FL

Actual/360

3.571%

77,644.45

0.00

0.00

N/A

11/06/29

--

25,250,000.00

25,250,000.00

01/06/22

 

14

30502949

OF

Brooklyn

NY

Actual/360

4.390%

90,527.54

34,515.06

0.00

N/A

05/06/29

--

23,947,324.78

23,912,809.72

01/06/22

 

15

30504076

OF

North Charleston

SC

Actual/360

4.050%

82,374.79

35,299.29

0.00

N/A

11/06/29

--

23,620,012.27

23,584,712.98

01/06/22

 

16

30504333

RT

Las Vegas

NV

Actual/360

3.741%

64,424.89

0.00

0.00

N/A

07/01/29

--

20,000,000.00

20,000,000.00

01/01/22

 

17

30503904

OF

Mountain View

CA

Actual/360

3.688%

63,515.56

0.00

0.00

N/A

09/11/29

--

20,000,000.00

20,000,000.00

12/11/21

 

18

30504043

OF

McLean

VA

Actual/360

3.330%

57,350.00

0.00

0.00

N/A

10/11/29

--

20,000,000.00

20,000,000.00

12/11/21

 

19

30315743

SS

Boulder

CO

Actual/360

5.390%

89,253.91

0.00

0.00

N/A

12/01/28

--

19,230,000.00

19,230,000.00

01/01/22

 

20

30504305

LO

Cincinnati

OH

Actual/360

5.350%

76,125.02

18,805.31

0.00

N/A

11/01/24

--

16,523,971.20

16,505,165.89

01/01/22

 

21

30503524

RT

San Diego

CA

Actual/360

4.000%

55,455.56

0.00

0.00

N/A

08/06/29

--

16,100,000.00

16,100,000.00

01/06/22

 

22

30503755

OF

Rancho Cordova

CA

Actual/360

4.100%

50,998.44

21,481.32

0.00

N/A

10/06/24

--

14,444,877.11

14,423,395.79

01/06/22

 

23

30503420

MF

Chicago

IL

Actual/360

3.900%

45,505.42

0.00

0.00

N/A

09/06/29

--

13,550,000.00

13,550,000.00

01/06/22

 

24

30503021

RT

Richmond

CA

Actual/360

4.500%

35,397.40

12,737.70

0.00

N/A

07/06/29

--

9,134,811.97

9,122,074.27

01/06/22

 

25

30503063

OF

Various

TX

Actual/360

4.620%

36,600.67

0.00

0.00

N/A

06/06/29

--

9,200,000.00

9,200,000.00

01/06/22

 

26

30502644

OF

Houston

TX

Actual/360

4.630%

36,679.89

0.00

0.00

N/A

04/06/29

--

9,200,000.00

9,200,000.00

01/06/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 13 of 27

 


 

 

                                   

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

Prop

 

 

             

Original

Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

 

Anticipated

Maturity

Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

      City

State

Accrual Type

Gross Rate

Interest

Principal

Adjustments

 

Repay Date

Date

Date

Balance

Balance

Date

 

27

30504221

SS

Vashon

WA

Actual/360

3.900%

30,560.83

0.00

0.00

 

N/A

11/06/29

--

9,100,000.00

9,100,000.00

01/06/22

 

28

30503090

IN

Various

Various

Actual/360

4.200%

30,460.64

11,594.84

0.00

 

N/A

09/06/29

--

8,422,297.58

8,410,702.74

01/06/22

 

29

30503651

MF

Chicago

IL

Actual/360

3.900%

27,706.25

0.00

0.00

 

N/A

09/06/29

--

8,250,000.00

8,250,000.00

01/06/22

 

30

30503884

RT

Van Nuys

CA

Actual/360

4.600%

16,636.67

0.00

0.00

 

N/A

11/06/29

--

4,200,000.00

4,200,000.00

01/06/22

 

31

30504056

IN

Everett

WA

Actual/360

3.800%

12,423.72

8,250.54

0.00

 

N/A

11/06/29

--

3,796,723.27

3,788,472.73

01/06/22

 

32

30503650

RT

Murrells Inlet

SC

Actual/360

4.250%

12,424.76

0.00

0.00

 

N/A

10/06/24

--

3,395,000.00

3,395,000.00

01/06/22

 

Totals

 

 

 

 

   

2,719,307.35

239,278.34

0.00

 

     

801,301,466.58

801,062,188.24

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

Page 14 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

   

Most Recent

Most Recent

Appraisal

       

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

92,981,255.00

98,268,670.52

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

1A

92,981,255.00

98,268,670.52

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

4,345,909.58

4,745,431.15

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

21,871,906.77

22,494,678.85

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

7,861,088.82

7,149,476.73

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

9,539,370.23

9,854,249.37

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

3,993,813.86

4,017,549.43

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

14,465,676.17

14,489,228.35

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7A

14,465,676.17

14,489,228.35

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

3,303,090.55

3,531,325.30

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

14,240,134.13

14,763,645.47

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

1,691,360.75

345,431.35

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

4,742,891.39

4,670,508.34

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

2,939,105.44

2,793,518.63

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

2,098,485.76

3,336,940.56

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

9,063,445.88

8,683,331.60

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

2,658,249.78

3,273,325.88

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

52,113,243.84

55,206,505.00

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

7,412,090.43

9,363,616.59

01/01/21

09/30/21

--

0.00

0.00

63,472.50

63,472.50

0.00

0.00

 

 

18

21,624,829.18

9,807,957.00

01/01/21

09/30/21

--

0.00

0.00

57,285.41

57,285.41

0.00

0.00

 

 

19

1,565,327.51

1,759,142.26

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

(3,035,307.94)

3,216,356.55

01/01/21

10/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

1,255,449.11

1,966,948.78

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

1,603,569.36

1,679,642.53

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23

1,162,128.98

1,041,028.69

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

787,526.27

928,933.85

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

642,824.43

696,600.62

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

3,359,700.00

3,360,000.00

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 15 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

   

Most Recent

Most Recent

Appraisal

       

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

27

778,012.14

876,360.60

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

900,031.27

982,733.76

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

687,353.96

745,156.58

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

270,673.46

269,543.16

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,132,039.96

1,114,785.30

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

391,076.75

392,655.28

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

395,893,283.99

408,583,176.95

     

0.00

0.00

120,757.91

120,757.91

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 27

 


 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 17 of 27

 


 

 

                                           

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

 

Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

 

#

Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

01/14/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.940814%

3.926080%

89

12/15/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.940970%

3.926237%

90

11/16/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.941144%

3.926411%

91

10/18/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.941299%

3.926566%

92

09/15/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.941471%

3.926738%

93

08/13/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.941624%

3.926891%

94

07/15/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.941776%

3.927044%

95

06/15/21

1

16,642,279.44

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.941946%

3.927214%

96

05/14/21

0

0.00

1

16,660,455.97

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.942097%

3.927365%

97

04/15/21

1

4,200,000.00

1

16,681,016.77

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.942266%

3.927533%

98

03/15/21

0

0.00

1

16,699,015.66

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.942414%

3.927682%

99

02/16/21

0

0.00

2

20,924,354.09

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

3.942619%

3.927887%

100

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 18 of 27

 


 

 

                               

 

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

Outstanding

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

Date

Date

REO Date

 

 

 

 

 

 

 

No delinquent loans this period

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

 

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 19 of 27

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

Total

Performing

Non-Performing

 

 

REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

0

0

0

 

 

0

 

13 - 24 Months

 

0

0

0

 

 

0

 

25 - 36 Months

 

34,323,562

34,323,562

0

 

 

0

 

37 - 48 Months

 

0

0

0

 

 

0

 

49 - 60 Months

 

0

0

0

 

 

0

 

> 60 Months

 

766,738,627

766,738,627

0

 

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

30-59 Days

60-89 Days

90+ Days

 

REO/Foreclosure

 

 

Jan-22

801,062,188

801,062,188

0

0

0

 

0

 

Dec-21

801,301,467

801,301,467

0

0

0

 

0

 

Nov-21

801,562,093

801,562,093

0

0

0

 

0

 

Oct-21

801,799,427

801,799,427

0

0

0

 

0

 

Sep-21

802,058,178

802,058,178

0

0

0

 

0

 

Aug-21

802,293,583

802,293,583

0

0

0

 

0

 

Jul-21

802,528,075

802,528,075

0

0

0

 

0

 

Jun-21

802,784,086

786,141,806

16,642,279

0

0

 

0

 

May-21

803,016,670

786,356,214

0

16,660,456

0

 

0

 

Apr-21

803,270,843

782,389,826

4,200,000

16,681,017

0

 

0

 

Mar-21

803,501,535

786,802,519

0

16,699,016

0

 

0

 

Feb-21

803,799,004

782,874,650

0

20,924,354

0

 

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 20 of 27

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

     

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

20

30504305

16,505,165.89

16,505,165.89

86,000,000.00

04/15/21

2,495,584.03

0.51000

10/31/21

11/01/24

333

Totals

 

16,505,165.89

16,505,165.89

86,000,000.00

 

2,495,584.03

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 21 of 27

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

20

30504305

LO

OH

02/10/21

1

 

 

 

 

1/3/2022: Loan transferred to Special Servicing on 2/10/2021 due to imminent payment default. Loan was delinquent for 12/1/2020. Hard Lockbox in place and funds being utilized for waterfall payments when amounts sufficient. Counsel

 

engaged and demand letter issued. Appraisal update has been received. The loan has now been paid current with respect to regularly due principal and interest and special servicing fees. The borrower and lender have reached an agreement

 

in principal to settle the penalty fees and the lender is awaiting the borrower's settlement of fees.

 

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 27

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

         Balance

Rate

Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

7

30502639

19,692,679.36

5.30000%

19,692,679.36

5.30000%

8

08/06/20

08/06/20

08/17/20

7

30502639

0.00

5.30000%

0.00

5.30000%

8

08/04/20

08/06/20

08/17/20

7A

30502640

19,692,679.36

5.30000%

19,692,679.36

5.30000%

8

08/06/20

08/06/20

08/17/20

7A

30502640

0.00

5.30000%

0.00

5.30000%

8

08/04/20

08/06/20

08/17/20

Totals

 

39,385,358.72

 

39,385,358.72

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 27

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

           Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹            Number             Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 24 of 27

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID             Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 27

 


 

 

                         

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

   

Special Servicing Fees

           

Modified

 

 

Deferred

         

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

         

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

20

0.00

0.00

3,557.24

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

3,557.24

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total             3,557.24

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 27

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 27 of 27

 



	
		Prospectus Loan ID
		1
		1
		12-10-2021
		01-10-2022
		Deutsche Bank AG, acting through its New York Branch, Wells Fargo Bank, N.A. and Morgan Stanley Bank, N.A.
		10-21-2019
		62500000.00000000
		120
		11-09-2029
		0
		.03004500
		.03004500
		3
		1
		120
		12-09-2019
		true
		1
		A1
		3
		.00000000
		62500000.00000000
		1
		1
		1
		true
		true
		true
		false
		false
		07-08-2029
		07-08-2029
		.00000000
		.00000000
		
			Century Plaza Towers
			2029 Century Park
			Los Angeles
			CA
			90067
			Los Angeles
			OF
			2401641
			2401641
			1975
			2015
			2302000000.00000000
			MAI
			09-24-2019
			2302000000.00000000
			09-24-2019
			MAI
			.92900000
			.90915146
			6
			12-09-2021
			X
			Unknown
			326937
			SEYFARTH SHAW LLP
			125347
			07-31-2031
			MANATT, PHELPS & PHILLIPS, LLP
			116366
			03-08-2035
			09-30-2019
			01-01-2021
			09-30-2021
			158615968.00000000
			137131662.66670000
			37470212.00000000
			38862992.14680000
			121145756.00000000
			98268670.51990000
			112250366.00000000
			89373281.51990000
			UW
			CREFC
			36588133.64000000
			4.42000000
			2.68580000
			4.09000000
			2.44270000
			N
			F
			09-30-2021
		
		false
		false
		62500000.00000000
		161700.52000000
		.03004500
		.00012080
		161700.52000000
		.00000000
		.00000000
		62500000.00000000
		62500000.00000000
		01-09-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		08-28-2019
		61000000.00000000
		120
		09-06-2029
		0
		.03500000
		.03500000
		3
		1
		120
		10-06-2019
		true
		1
		PP
		3
		183847.22000000
		61000000.00000000
		1
		8
		8
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			5901 W Century Blvd
			5901 W Century Blvd f/k/a 9841 Airport Blvd
			Los Angeles
			CA
			90045
			Los Angeles
			98
			553018
			71003
			21700000.00000000
			MAI
			07-04-2019
			21700000.00000000
			07-04-2019
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			LR Century Parking I, LLC
			138874
			12-31-2114
			5959, LLC
			78640
			12-31-2114
			SVI LAX, LLC
			73089
			12-31-2114
			06-30-2019
			10-01-2020
			09-30-2021
			812081.00000000
			4826087.34000000
			.00000000
			80656.19000000
			812081.00000000
			4745431.15000000
			812081.00000000
			4745431.15000000
			UW
			CREFC
			2946491.94000000
			1.61050000
			1.61050000
			C
		
		
			Hyatt Place/Hyatt House
			5959 W. Century Blvd.
			Los Angeles
			CA
			90045
			Los Angeles
			98
			79279
			79279
			19000000.00000000
			MAI
			07-04-2019
			19000000.00000000
			07-04-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			06-30-2019
			708834.00000000
			.00000000
			708834.00000000
			708834.00000000
			UW
			CREFC
			C
		
		
			Homewood Suites
			6151 W. Century Blvd.
			Los Angeles
			CA
			90045
			Los Angeles
			98
			239389
			78844
			2017
			18000000.00000000
			MAI
			07-04-2019
			18000000.00000000
			07-04-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			06-30-2019
			680761.00000000
			.00000000
			680761.00000000
			680761.00000000
			UW
			CREFC
			C
		
		
			Residence Inn
			5933 W. Century Blvd.
			Los Angeles
			CA
			90045
			Los Angeles
			98
			219645
			73181
			2014
			16400000.00000000
			MAI
			07-04-2019
			16400000.00000000
			07-04-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			06-30-2019
			601110.00000000
			.00000000
			601110.00000000
			601110.00000000
			UW
			CREFC
			C
		
		
			5940 West 98th Street
			5940 West 98th Street
			Los Angeles
			CA
			90045
			Los Angeles
			98
			67518
			67518
			15700000.00000000
			MAI
			07-04-2019
			15700000.00000000
			07-04-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			06-30-2019
			660427.00000000
			.00000000
			660427.00000000
			660427.00000000
			UW
			CREFC
			C
		
		
			Embassy Suites
			9801 Airport Blvd.
			Los Angeles
			CA
			90045
			Los Angeles
			98
			185906
			62726
			221
			15000000.00000000
			MAI
			07-04-2019
			15000000.00000000
			07-04-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			06-30-2019
			558210.00000000
			.00000000
			558210.00000000
			558210.00000000
			UW
			CREFC
			C
		
		
			6144 West 98th  Street
			6144 West 98th  Street
			Los Angeles
			CA
			90045
			Los Angeles
			98
			62726
			62726
			14900000.00000000
			MAI
			07-04-2019
			14900000.00000000
			07-04-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			06-30-2019
			644875.00000000
			.00000000
			644875.00000000
			644875.00000000
			UW
			CREFC
			C
		
		
			5960 West 98th  Street
			5960 West 98th  Street
			Los Angeles
			CA
			90045
			Los Angeles
			98
			60925
			60925
			14200000.00000000
			MAI
			07-04-2019
			14200000.00000000
			07-04-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			06-30-2019
			601606.00000000
			.00000000
			601606.00000000
			601606.00000000
			UW
			CREFC
			C
		
		false
		false
		61000000.00000000
		183847.22000000
		.03500000
		.00015440
		183847.22000000
		.00000000
		.00000000
		61000000.00000000
		61000000.00000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association
		10-18-2019
		55000000.00000000
		120
		11-01-2029
		0
		.03505000
		.03505000
		3
		1
		120
		12-01-2019
		true
		1
		A1
		3
		.00000000
		55000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		12-31-2021
		07-31-2029
		07-31-2029
		.00000000
		.00000000
		
			Innovation Park
			7201, 7207, 7345 IBM Drive 8105, 8201, 8203, 8209, 8335, 8405, 8501,8505,8511
			Charlotte
			NC
			28262
			Mecklenburg
			OF
			1854729
			1854729
			1979
			2011
			264900000.00000000
			MAI
			08-22-2019
			264900000.00000000
			08-22-2019
			MAI
			.96100000
			.86380000
			6
			X
			Equitable Financial Life Insurance Company
			291528
			11-30-2028
			Allstate Insurance company
			257393
			12-31-2027
			The IMAGINE Group, LLC
			238744
			01-31-2026
			08-31-2019
			01-01-2021
			09-30-2021
			32323781.00000000
			33147334.29000000
			11117049.00000000
			10652655.44000000
			21206732.00000000
			22494678.85000000
			19162924.00000000
			20450870.85000000
			UW
			CREFC
			6476582.82660000
			3.27000000
			3.47320000
			2.96000000
			3.15770000
			F
			F
			09-30-2021
		
		false
		false
		55000000.00000000
		166000.69000000
		.03505000
		.00012080
		166000.69000000
		.00000000
		.00000000
		55000000.00000000
		55000000.00000000
		01-01-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		09-16-2019
		54000000.00000000
		120
		10-06-2029
		0
		.03925000
		.03925000
		3
		1
		120
		11-06-2019
		true
		1
		PP
		3
		182512.50000000
		54000000.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		07-05-2029
		.00000000
		.00000000
		
			12655 West Jefferson Blvd
			12655 West Jefferson Blvd
			Playa Vista
			CA
			90066
			Los Angeles
			OF
			100756
			100756
			1985
			2016
			94150000.00000000
			MAI
			06-28-2019
			94150000.00000000
			06-28-2019
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			12655 Jefferson Blvd Tenant LLC/WeWork
			82889
			08-31-2030
			AegisMedia Americas, Inc. / Dentsu
			17867
			11-30-2023
			05-31-2019
			07-01-2020
			06-30-2021
			5939722.00000000
			6128238.58000000
			2229760.00000000
			2000240.93000000
			3709962.00000000
			4127997.65000000
			3372686.00000000
			4079520.65000000
			UW
			CREFC
			2228527.74000000
			1.85230000
			1.83060000
			F
			06-30-2021
		
		
			12555 West Jefferson Blvd
			12555 West Jefferson Blvd
			Playa Vista
			CA
			90066
			Los Angeles
			OF
			93152
			93152
			1985
			2017
			92500000.00000000
			MAI
			06-28-2019
			92500000.00000000
			06-28-2019
			MAI
			.94100000
			.59737327
			6
			12-06-2021
			N
			PROVIDENCE HEALTH SYSTEM
			35562
			07-31-2031
			OMD USA, LLC/CARDINIA
			15955
			09-30-2024
			RANDTY TAYLOR CONSULTING/HARVEST
			5834
			06-30-2023
			05-31-2019
			07-01-2020
			06-30-2021
			6751297.00000000
			4877651.35000000
			2024826.00000000
			1856172.27000000
			4726471.00000000
			3021479.08000000
			4572160.00000000
			2867168.08000000
			UW
			CREFC
			2188732.64000000
			1.38050000
			1.31000000
			F
			06-30-2021
		
		false
		false
		54000000.00000000
		182512.50000000
		.03925000
		.00015440
		182512.50000000
		.00000000
		.00000000
		54000000.00000000
		54000000.00000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		01-30-2019
		46750000.00000000
		120
		02-06-2029
		0
		.04554000
		.04554000
		3
		1
		120
		03-06-2019
		true
		1
		PP
		3
		183330.13000000
		46750000.00000000
		1
		42
		42
		0
		true
		true
		false
		false
		false
		08-05-2028
		.00000000
		.00000000
		
			5452-5466 S. Ellis Avenue
			5452-5466 S. Ellis Avenue
			Chicago
			IL
			60615
			Cook
			MF
			31
			31
			1913
			2000
			8275000.00000000
			MAI
			12-03-2018
			8275000.00000000
			12-03-2018
			MAI
			.90300000
			.77420000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			735039.00000000
			795506.35000000
			271560.00000000
			303284.96140000
			463480.00000000
			492221.38860000
			454180.00000000
			482921.38860000
			UW
			CREFC
			234520.22000000
			2.09880000
			2.05920000
			F
		
		
			5339-5345 S. Woodlawn
			5339-5345 S. Woodlawn
			Chicago
			IL
			60615
			Cook
			MF
			25
			25
			1912
			7525000.00000000
			MAI
			12-03-2018
			7525000.00000000
			12-03-2018
			MAI
			.84000000
			.76000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			647278.00000000
			661694.73000000
			235269.00000000
			251192.71500000
			412008.00000000
			410502.01500000
			404508.00000000
			403002.01500000
			UW
			CREFC
			213266.24000000
			1.92480000
			1.88970000
			F
		
		
			5335-5345 S. Kimbark Avenue
			5335-5345 S. Kimbark Avenue
			Chicago
			IL
			60615
			Cook
			MF
			25
			25
			1913
			2000
			7250000.00000000
			MAI
			12-03-2018
			7250000.00000000
			12-03-2018
			MAI
			.88000000
			.76000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			608090.00000000
			666259.04000000
			219192.00000000
			256459.46170000
			388898.00000000
			409799.57830000
			381398.00000000
			402299.57830000
			UW
			CREFC
			205472.15000000
			1.99440000
			1.95790000
			F
		
		
			5715-5725 S. Kimbark Avenue
			5715-5725 S. Kimbark Avenue
			Chicago
			IL
			60637
			Cook
			MF
			19
			19
			1911
			2000
			6975000.00000000
			MAI
			12-03-2018
			6975000.00000000
			12-03-2018
			MAI
			1.00000000
			.73680000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			570592.00000000
			616676.30000000
			207729.00000000
			227769.59550000
			362864.00000000
			388906.70450000
			357164.00000000
			383206.70450000
			UW
			CREFC
			197678.05000000
			1.96740000
			1.93850000
			F
		
		
			5034-5046 S. Woodlawn Avenue
			5034-5046 S. Woodlawn Avenue
			Chicago
			IL
			60615
			Cook
			MF
			45
			45
			1920
			2000
			6800000.00000000
			MAI
			12-03-2018
			6800000.00000000
			12-03-2018
			MAI
			1.00000000
			.93330000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			665860.00000000
			768103.96000000
			267175.00000000
			351023.59330000
			398684.00000000
			417080.36670000
			385184.00000000
			403580.36670000
			UW
			CREFC
			192719.07000000
			2.16420000
			2.09410000
			F
		
		
			1509-1517 E. 57th Street
			1509-1517 E. 57th Street
			Chicago
			IL
			60637
			Cook
			MF
			22
			22
			1888
			2010
			6700000.00000000
			MAI
			12-03-2018
			6700000.00000000
			12-03-2018
			MAI
			.63600000
			.68180000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			529825.00000000
			530156.27000000
			151659.00000000
			195262.45120000
			378166.00000000
			334893.81880000
			371566.00000000
			328293.81880000
			UW
			CREFC
			189883.97000000
			1.76370000
			1.72890000
			F
		
		
			5320-5326.5 S. Drexel Boulevard
			5320-5326.5 S. Drexel Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			31
			31
			1923
			2009
			6175000.00000000
			MAI
			12-03-2018
			6175000.00000000
			12-03-2018
			MAI
			.87100000
			.83870000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			517168.00000000
			569112.04000000
			203935.00000000
			215904.23580000
			313233.00000000
			353207.80420000
			303933.00000000
			343907.80420000
			UW
			CREFC
			175006.52000000
			2.01830000
			1.96510000
			F
		
		
			5237-5245 S. Kenwood Avenue
			5237-5245 S. Kenwood Avenue
			Chicago
			IL
			60615
			Cook
			MF
			19
			19
			1910
			2000
			6100000.00000000
			MAI
			12-03-2018
			6100000.00000000
			12-03-2018
			MAI
			1.00000000
			.94740000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			506825.00000000
			499825.37000000
			192128.00000000
			226723.23440000
			314697.00000000
			273102.13560000
			308997.00000000
			266202.13560000
			UW
			CREFC
			172878.23000000
			1.57970000
			1.53980000
			F
		
		
			5411-5421 S. Ellis Avenue
			5411-5421 S. Ellis Avenue
			Chicago
			IL
			60615
			Cook
			MF
			31
			31
			1917
			2000
			5975000.00000000
			MAI
			12-03-2018
			5975000.00000000
			12-03-2018
			MAI
			.90300000
			.77420000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			553063.00000000
			617898.79000000
			215319.00000000
			235606.05460000
			337744.00000000
			382292.73540000
			328444.00000000
			372992.73540000
			UW
			CREFC
			169336.80000000
			2.25760000
			2.20270000
			F
		
		
			5300-5308 S. Hyde Park Boulevard
			5300-5308 S. Hyde Park Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			38
			38
			1912
			2000
			5550000.00000000
			MAI
			12-03-2018
			5550000.00000000
			12-03-2018
			MAI
			1.00000000
			.92110000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			534232.00000000
			509092.24000000
			249658.00000000
			232200.50300000
			284575.00000000
			276891.73700000
			273175.00000000
			265491.73700000
			UW
			CREFC
			157294.47000000
			1.76030000
			1.68790000
			F
		
		
			5234-5244 S. Ingleside Avenue
			5234-5244 S. Ingleside Avenue
			Chicago
			IL
			60615
			Cook
			MF
			23
			23
			1912
			2010
			5475000.00000000
			MAI
			12-03-2018
			5475000.00000000
			12-03-2018
			MAI
			.95700000
			.82610000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			490613.00000000
			516310.42000000
			192030.00000000
			210055.61230000
			298584.00000000
			306254.80770000
			291684.00000000
			299354.80770000
			UW
			CREFC
			155166.17000000
			1.97370000
			1.92930000
			F
		
		
			5415 S. Woodlawn Avenue
			5415 S. Woodlawn Avenue
			Chicago
			IL
			60615
			Cook
			MF
			38
			38
			1927
			5450000.00000000
			MAI
			12-03-2018
			5450000.00000000
			12-03-2018
			MAI
			.97400000
			.97370000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			540720.00000000
			587987.46000000
			217473.00000000
			231278.37290000
			323248.00000000
			356709.08710000
			311848.00000000
			345309.08710000
			UW
			CREFC
			154459.37000000
			2.30940000
			2.23560000
			F
		
		
			5300-5308 S. Greenwood Avenue
			5300-5308 S. Greenwood Avenue
			Chicago
			IL
			60615
			Cook
			MF
			25
			25
			1914
			2000
			5425000.00000000
			MAI
			12-03-2018
			5425000.00000000
			12-03-2018
			MAI
			.92000000
			.80000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			491223.00000000
			566143.32000000
			208319.00000000
			223028.15630000
			282903.00000000
			343115.16370000
			275403.00000000
			335615.16370000
			UW
			CREFC
			153748.61000000
			2.23170000
			2.18290000
			F
		
		
			5201-5209 S. Greenwood Avenue
			5201-5209 S. Greenwood Avenue
			Chicago
			IL
			60615
			Cook
			MF
			24
			24
			1914
			2000
			4750000.00000000
			MAI
			12-03-2018
			4750000.00000000
			12-03-2018
			MAI
			1.00000000
			.91670000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			444622.00000000
			460505.83000000
			190593.00000000
			215515.44230000
			254029.00000000
			244990.38770000
			246829.00000000
			237790.38770000
			UW
			CREFC
			134619.01000000
			1.81990000
			1.76640000
			F
		
		
			5401-5409 S. Cottage Grove Avenue
			5401-5409 S. Cottage Grove Avenue
			Chicago
			IL
			60615
			Cook
			MF
			22
			22
			1914
			2010
			4725000.00000000
			MAI
			12-03-2018
			4725000.00000000
			12-03-2018
			MAI
			1.00000000
			.95450000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			401379.00000000
			464175.82000000
			164411.00000000
			190032.70860000
			236969.00000000
			274143.11140000
			230369.00000000
			267543.11140000
			UW
			CREFC
			133912.20000000
			2.04720000
			1.99790000
			F
		
		
			5120 S. Hyde Park Boulevard
			5120  S. Hyde Park Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			41
			40
			1923
			2000
			4125000.00000000
			MAI
			12-03-2018
			4125000.00000000
			12-03-2018
			MAI
			1.00000000
			.92680000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			456236.00000000
			440221.29000000
			225261.00000000
			235564.02410000
			230974.00000000
			204657.26590000
			218674.00000000
			192657.26590000
			UW
			CREFC
			116906.46000000
			1.75060000
			1.64800000
			F
		
		
			5350-5358 S. Maryland
			5350-5358 S. Maryland
			Chicago
			IL
			60615
			Cook
			MF
			21
			21
			1915
			2010
			4160000.00000000
			MAI
			12-03-2018
			4160000.00000000
			12-03-2018
			MAI
			.95200000
			.90480000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			376521.00000000
			394559.83000000
			172187.00000000
			182607.09640000
			204334.00000000
			211952.73360000
			198034.00000000
			205652.73360000
			UW
			CREFC
			115913.78000000
			1.82850000
			1.77420000
			F
		
		
			5400-5406 S. Maryland
			5400-5406 S. Maryland
			Chicago
			IL
			60615
			Cook
			MF
			18
			18
			1897
			2010
			4075000.00000000
			MAI
			12-03-2018
			4075000.00000000
			12-03-2018
			MAI
			.88900000
			.66670000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			351845.00000000
			389967.43000000
			127819.00000000
			162915.78610000
			224026.00000000
			227051.64390000
			218626.00000000
			221651.64390000
			UW
			CREFC
			115489.39000000
			1.96600000
			1.91920000
			F
		
		
			5474-5480 S. Hyde Park Boulevard
			5474-5480 S. Hyde Park Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			29
			29
			1910
			2000
			4050000.00000000
			MAI
			12-03-2018
			4050000.00000000
			12-03-2018
			MAI
			.93100000
			.89660000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			404673.00000000
			462587.61000000
			177795.00000000
			207407.61070000
			226878.00000000
			255179.99930000
			218178.00000000
			246479.99930000
			UW
			CREFC
			114782.59000000
			2.22320000
			2.14740000
			F
		
		
			5528-5532 S. Everett Avenue
			5528-5532 S. Everett Avenue
			Chicago
			IL
			60637
			Cook
			MF
			34
			34
			1912
			2000
			3950000.00000000
			MAI
			12-03-2018
			3950000.00000000
			12-03-2018
			MAI
			1.00000000
			.91180000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			384070.00000000
			456998.22000000
			167504.00000000
			181025.77250000
			216566.00000000
			275972.44750000
			206366.00000000
			265772.44750000
			UW
			CREFC
			111947.48000000
			2.46520000
			2.37410000
			F
		
		
			5487-5491 S. Hyde Park Boulevard
			5487-5491 S. Hyde Park Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			7
			7
			1905
			2018
			3900000.00000000
			MAI
			12-03-2018
			3900000.00000000
			12-03-2018
			MAI
			1.00000000
			.57140000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			282645.00000000
			322945.16000000
			97186.00000000
			96580.84880000
			185459.00000000
			226364.31120000
			183359.00000000
			224264.31120000
			UW
			CREFC
			110529.92000000
			2.04800000
			2.02900000
			F
		
		
			5400-5408 S. Ingleside
			5400-5408  S. Ingleside
			Chicago
			IL
			60615
			Cook
			MF
			19
			19
			1916
			2010
			3875000.00000000
			MAI
			12-03-2018
			3875000.00000000
			12-03-2018
			MAI
			.84200000
			.89470000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			336607.00000000
			388133.97000000
			129612.00000000
			156218.24500000
			206995.00000000
			231915.72500000
			201295.00000000
			226215.72500000
			UW
			CREFC
			109819.17000000
			2.11180000
			2.05990000
			F
		
		
			5401-5403 S. Woodlawn Avenue
			5401-5403 S. Woodlawn Avenue
			Chicago
			IL
			60615
			Cook
			MF
			12
			12
			1899
			2000
			3750000.00000000
			MAI
			12-03-2018
			3750000.00000000
			12-03-2018
			MAI
			1.00000000
			.41670000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			328234.00000000
			346960.80000000
			119411.00000000
			142457.98290000
			208822.00000000
			204502.81710000
			205222.00000000
			200902.81710000
			UW
			CREFC
			106277.74000000
			1.92420000
			1.89040000
			F
		
		
			5301-5307 S. Maryland Avenue
			5301-5307 S. Maryland Avenue
			Chicago
			IL
			60615
			Cook
			MF
			21
			21
			1897
			2009
			3675000.00000000
			MAI
			12-03-2018
			3675000.00000000
			12-03-2018
			MAI
			1.00000000
			.95240000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			329623.00000000
			377465.14000000
			145853.00000000
			159262.41290000
			183770.00000000
			218202.72710000
			177470.00000000
			211902.72710000
			UW
			CREFC
			104153.38000000
			2.09500000
			2.03450000
			F
		
		
			5355-5361 S. Cottage Grove Avenue
			5355-5361 S. Cottage Grove Avenue
			Chicago
			IL
			60615
			Cook
			MF
			21
			21
			1910
			2010
			3650000.00000000
			MAI
			12-03-2018
			3650000.00000000
			12-03-2018
			MAI
			.95200000
			1.00000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			328876.00000000
			389841.80000000
			157767.00000000
			168970.92100000
			171109.00000000
			220870.87900000
			164809.00000000
			214570.87900000
			UW
			CREFC
			103442.64000000
			2.13520000
			2.07430000
			F
		
		
			Hyde Park - 1515-1521 E. 54 Street
			1515-1521 E. 54th Street
			Chicago
			IL
			60615
			Cook
			MF
			16
			16
			1916
			2000
			3690000.00000000
			MAI
			12-03-2018
			3690000.00000000
			12-03-2018
			MAI
			.93800000
			.81250000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			320184.00000000
			340093.59000000
			136188.00000000
			149852.44750000
			183996.00000000
			190241.14250000
			179196.00000000
			185441.14250000
			UW
			CREFC
			52430.34000000
			3.62850000
			3.53690000
			F
		
		
			5111 S. Kimbark Avenue
			5111  S. Kimbark Avenue
			Chicago
			IL
			60615
			Cook
			MF
			8
			8
			1910
			2011
			3570000.00000000
			MAI
			12-03-2018
			3570000.00000000
			12-03-2018
			MAI
			.87500000
			.75000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			263457.00000000
			277209.34000000
			89085.00000000
			110103.70850000
			174372.00000000
			167105.63150000
			171972.00000000
			164705.63150000
			UW
			CREFC
			100044.15000000
			1.67030000
			1.64630000
			F
		
		
			5507-5509 S. Hyde Park Boulevard
			5507-5509 S. Hyde Park Boulevard
			Chicago
			IL
			606637
			Cook
			MF
			7
			7
			1906
			2017
			3460000.00000000
			MAI
			12-03-2018
			3460000.00000000
			12-03-2018
			MAI
			1.00000000
			.71430000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			253514.00000000
			291143.81000000
			87130.00000000
			89945.41450000
			166384.00000000
			201198.39550000
			164284.00000000
			199098.39550000
			UW
			CREFC
			92956.87000000
			2.16440000
			2.14180000
			F
		
		
			5337 S. Hyde Park Boulevard
			5337 S. Hyde Park Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			23
			23
			1919
			2000
			3375000.00000000
			MAI
			12-03-2018
			3375000.00000000
			12-03-2018
			MAI
			1.00000000
			.86960000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			325066.00000000
			395857.16000000
			163596.00000000
			161264.22480000
			161470.00000000
			234592.93520000
			154570.00000000
			227692.93520000
			UW
			CREFC
			95652.98000000
			2.45250000
			2.38040000
			F
		
		
			5202-5210 S. Cornell Avenue
			5202-5210 S. Cornell Avenue
			Chicago
			IL
			60615
			Cook
			MF
			27
			27
			1907
			2000
			3280000.00000000
			MAI
			12-03-2018
			3280000.00000000
			12-03-2018
			MAI
			1.00000000
			.92590000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			331742.00000000
			346216.59000000
			154437.00000000
			164135.76240000
			177305.00000000
			182080.82760000
			169205.00000000
			173980.82760000
			UW
			CREFC
			92956.87000000
			1.95880000
			1.87160000
			F
		
		
			5118-5120 S. Greenwood Avenue
			5118-5120 S. Greenwood Avenue
			Chicago
			IL
			60615
			Cook
			MF
			6
			6
			1912
			2011
			2990000.00000000
			MAI
			12-03-2018
			2990000.00000000
			12-03-2018
			MAI
			1.00000000
			.83330000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			228944.00000000
			267653.72000000
			95058.00000000
			103200.41350000
			133886.00000000
			164453.30650000
			132086.00000000
			162653.30650000
			UW
			CREFC
			84174.03000000
			1.95370000
			1.93230000
			F
		
		
			5335-5337 S. Woodlawn Avenue
			5335-5337 S. Woodlawn Avenue
			Chicago
			IL
			60615
			Cook
			MF
			6
			6
			1909
			2000
			2880000.00000000
			MAI
			12-03-2018
			2880000.00000000
			12-03-2018
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			214360.00000000
			257571.42000000
			84659.00000000
			95263.96780000
			129701.00000000
			162307.45220000
			127901.00000000
			160507.45220000
			UW
			CREFC
			80489.66000000
			2.01650000
			1.99410000
			F
		
		
			5524-5526 S. Everett Avenue
			5524-5526 S. Everett Avenue
			Chicago
			IL
			60637
			Cook
			MF
			7
			7
			1910
			2017
			2820000.00000000
			MAI
			12-03-2018
			2820000.00000000
			12-03-2018
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			214714.00000000
			207878.06000000
			77129.00000000
			93058.90040000
			137584.00000000
			114819.15960000
			135484.00000000
			112719.15960000
			UW
			CREFC
			79354.04000000
			1.44690000
			1.42050000
			F
		
		
			5401-5405 S. Drexel Avenue
			5401-5405 S. Drexel Avenue
			Chicago
			IL
			60615
			Cook
			MF
			13
			13
			1915
			2010
			2525000.00000000
			MAI
			12-03-2018
			2525000.00000000
			12-03-2018
			MAI
			.84600000
			.92310000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			224601.00000000
			273087.05000000
			93168.00000000
			106838.28030000
			131433.00000000
			166248.76970000
			127533.00000000
			162348.76970000
			UW
			CREFC
			71559.95000000
			2.32320000
			2.26870000
			F
		
		
			5468-70 S. Hyde Park Boulevard
			5468-70 S. Hyde Park Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			6
			6
			1903
			2000
			2500000.00000000
			MAI
			12-03-2018
			2500000.00000000
			12-03-2018
			MAI
			1.00000000
			.83330000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			200282.00000000
			221750.47000000
			87295.00000000
			93617.77620000
			112987.00000000
			128132.69380000
			111187.00000000
			126332.69380000
			UW
			CREFC
			70853.14000000
			1.80840000
			1.78300000
			F
		
		
			5218-5220 S. Kimbark Avenue
			5218-5220 S. Kimbark Avenue
			Chicago
			IL
			60615
			Cook
			MF
			6
			6
			1903
			2000
			2520000.00000000
			MAI
			12-03-2018
			2520000.00000000
			12-03-2018
			MAI
			1.00000000
			.66670000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			208973.00000000
			228250.30000000
			84222.00000000
			91979.35040000
			124751.00000000
			136270.94960000
			122951.00000000
			134470.94960000
			UW
			CREFC
			70567.27000000
			1.93110000
			1.90560000
			F
		
		
			5457-5459 S. Blackstone Avenue
			5457-5459 S. Blackstone Avenue
			Chicago
			IL
			60615
			Cook
			MF
			19
			19
			1908
			2000
			2380000.00000000
			MAI
			12-03-2018
			2380000.00000000
			12-03-2018
			MAI
			.89500000
			.78950000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			234105.00000000
			158858.99000000
			111404.00000000
			106073.86960000
			122700.00000000
			52785.12040000
			117000.00000000
			47085.12040000
			UW
			CREFC
			62348.30000000
			.84660000
			.75520000
			F
		
		
			5336-5338 S. Hyde Park Boulevard
			5336-5338 S. Hyde Park Boulevard
			Chicago
			IL
			60615
			Cook
			MF
			19
			19
			1912
			2000
			2050000.00000000
			MAI
			12-03-2018
			2050000.00000000
			12-03-2018
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			206095.00000000
			216766.86000000
			96900.00000000
			112981.12220000
			109195.00000000
			103785.73780000
			103495.00000000
			98085.73780000
			UW
			CREFC
			58100.07000000
			1.78630000
			1.68820000
			F
		
		
			5405-5407 S. Woodlawn Avenue
			5405-5407 S. Woodlawn Avenue
			Chicago
			IL
			60615
			Cook
			MF
			18
			18
			1921
			2000
			1850000.00000000
			MAI
			12-03-2018
			1850000.00000000
			12-03-2018
			MAI
			1.00000000
			.88890000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			214465.00000000
			247986.76000000
			89303.00000000
			117436.17790000
			125162.00000000
			130550.58210000
			119762.00000000
			125150.58210000
			UW
			CREFC
			52430.34000000
			2.49000000
			2.38700000
			F
		
		
			1018 E. 54th Street
			1018 E. 54th Street
			Chicago
			IL
			60615
			Cook
			MF
			9
			9
			1915
			2000
			1760000.00000000
			MAI
			12-03-2018
			1760000.00000000
			12-03-2018
			MAI
			.77800000
			.66670000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			148035.00000000
			173775.30000000
			75778.00000000
			88195.60730000
			72257.00000000
			85579.69270000
			69557.00000000
			82879.69270000
			UW
			CREFC
			49313.29000000
			1.73540000
			1.68070000
			F
		
		
			5128-5132 S. Cornell Avenue
			5128-5132 S. Cornell Avenue
			Chicago
			IL
			60615
			Cook
			MF
			9
			9
			1905
			2000
			1550000.00000000
			MAI
			12-03-2018
			1550000.00000000
			12-03-2018
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			136173.00000000
			163226.26000000
			78494.00000000
			79155.35150000
			57679.00000000
			84070.90850000
			54979.00000000
			81370.90850000
			UW
			CREFC
			43079.69000000
			1.95150000
			1.88880000
			F
		
		
			5110 S. Harper Avenue
			5110 S. Harper Avenue
			Chicago
			IL
			60615
			Cook
			MF
			28
			28
			825000.00000000
			MAI
			12-03-2018
			825000.00000000
			12-03-2018
			MAI
			1.00000000
			6
			12-06-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			19200.00000000
			19200.00000000
			8597.00000000
			9955.32320000
			10603.00000000
			9244.67680000
			10603.00000000
			9244.67680000
			UW
			CREFC
			23381.79000000
			.39540000
			.39540000
			F
		
		false
		false
		46750000.00000000
		183330.12000000
		.04554000
		.00012080
		183330.12000000
		.00000000
		.00000000
		46750000.00000000
		46750000.00000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association
		09-25-2019
		40150000.00000000
		120
		10-01-2029
		0
		.03570000
		.03570000
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		123427.79000000
		40150000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		11-30-2021
		07-31-2029
		07-31-2029
		.00000000
		.00000000
		
			BJ's Wholesale Club
			1752 Shore Parkway
			Brooklyn
			NY
			11214
			Kings
			RT
			135753
			135753
			2014
			74000000.00000000
			MAI
			08-20-2019
			74000000.00000000
			08-20-2019
			MAI
			1.00000000
			1.00000000
			6
			X
			BJ's Wholesale Club
			135753
			09-20-2034
			03-31-2019
			01-01-2021
			09-30-2021
			4895930.00000000
			4222590.96000000
			1133964.00000000
			205041.53330000
			3761966.00000000
			4017549.42670000
			3748391.00000000
			4003974.42670000
			UW
			CREFC
			1453262.69330000
			2.59000000
			2.76450000
			2.58000000
			2.75520000
			F
			F
			09-30-2021
		
		false
		false
		40150000.00000000
		123427.79000000
		.03570000
		.00015440
		123427.79000000
		.00000000
		.00000000
		40150000.00000000
		40150000.00000000
		01-01-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		03-28-2019
		40000000.00000000
		120
		04-06-2029
		360
		.05300000
		.05300000
		3
		1
		0
		05-06-2019
		true
		1
		PP
		2
		218910.91000000
		39723151.38000000
		1
		22
		22
		0
		false
		true
		true
		false
		true
		12-05-2021
		02-05-2029
		02-05-2029
		.00000000
		.00000000
		
			Battlefield Tech I - Battlefield
			510 Independence Parkway
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			97081
			97081
			1999
			14100000.00000000
			MAI
			01-07-2019
			14100000.00000000
			01-07-2019
			MAI
			.89400000
			6
			X
			U.S. Coast Guard Community
			27498
			01-31-2027
			Antech Systems, Inc.
			23581
			05-31-2023
			CDYNE Corporation
			23424
			04-30-2026
			07-31-2019
			1641235.00000000
			464172.00000000
			1177063.00000000
			1027456.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Independence Place - Battlefield
			676 Independence Parkway
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			73345
			73345
			2008
			11200000.00000000
			MAI
			01-07-2019
			11200000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			Woolpert, Inc.
			11259
			03-31-2022
			City of Chesapeake
			7739
			10-31-2022
			Centrotrade
			5874
			01-31-2023
			07-31-2019
			1734449.00000000
			566305.00000000
			1168144.00000000
			1044131.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Independence Tech - Battlefield
			700 Independence Parkway
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			96807
			96807
			2001
			13400000.00000000
			MAI
			01-07-2019
			13400000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			General Dynamics Information
			46745
			01-31-2022
			Emprise Corporation
			23501
			10-31-2023
			Consumer Portfolio Services
			21705
			08-31-2025
			07-31-2019
			1552007.00000000
			460658.00000000
			1091349.00000000
			940313.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Dendrite - Greenbriar
			1309 Executive Blvd
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			49870
			49870
			2001
			8500000.00000000
			MAI
			01-07-2019
			8500000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			Cegedim Dendrite
			49870
			07-31-2019
			1140747.00000000
			347270.00000000
			793477.00000000
			710407.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Liberty III - Greenbriar
			1317 Executive Blvd
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			73583
			73583
			2007
			12400000.00000000
			MAI
			01-07-2019
			12400000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			Burns & McDonnell Engineering Company, Inc.
			25625
			07-31-2030
			RRMM Architects, P.C.
			24688
			06-30-2024
			Gannet Satellite Information Network, Inc.
			7580
			11-30-2024
			07-31-2019
			1703553.00000000
			579811.00000000
			1123742.00000000
			1006253.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Reflections II - Lynnhaven
			200 Golden Oak Ct
			Virginia Beach
			VA
			23452
			Virginia Beach (city)
			OF
			74290
			74290
			1988
			10900000.00000000
			MAI
			01-07-2019
			10900000.00000000
			01-07-2019
			MAI
			.84100000
			6
			X
			Tidewater Mortgage Services, Inc.
			24289
			11-30-2021
			HII Mission Driven I
			10950
			12-31-2023
			Ironclad Technology Services LLC
			9952
			05-31-2022
			07-31-2019
			1315851.00000000
			511023.00000000
			804828.00000000
			685641.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Liberty II - Greenbrier
			1301 Executive Blvd
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			50020
			50020
			2006
			8100000.00000000
			MAI
			01-07-2019
			8100000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			CACI Inc. Federal
			23884
			03-31-2024
			07-31-2019
			1158540.00000000
			430355.00000000
			728185.00000000
			647807.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Lake Center II - Battlefield
			505 Independence Parkway
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			63568
			63568
			2000
			8500000.00000000
			MAI
			01-07-2019
			8500000.00000000
			01-07-2019
			MAI
			.97200000
			6
			X
			Cdyne
			22126
			01-31-2026
			Honeywell Technology Solutions, Inc.
			5964
			01-31-2022
			ReavesColey PLLC
			5718
			06-30-2021
			07-31-2019
			1276818.00000000
			506992.00000000
			769826.00000000
			664487.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Liberty IV - Greenbriar
			1313 Executive Blvd
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			49870
			49870
			2002
			8500000.00000000
			MAI
			01-07-2019
			8500000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			Sutherland Global Services Inc.
			49870
			09-30-2024
			Cellco Partnership
			09-30-2022
			07-31-2019
			913640.00000000
			245927.00000000
			667712.00000000
			587859.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Reflections III - Lynnhaven
			208 Golden Oak Ct
			Virginia Beach
			VA
			23452
			Virginia Beach (city)
			OF
			63825
			63825
			1989
			9000000.00000000
			MAI
			01-07-2019
			9000000.00000000
			01-07-2019
			MAI
			.94600000
			6
			X
			Wells Fargo Advisors, LLC
			20003
			06-30-2021
			Merrill Lynch, Pierce, Fenner & Smith Incorporated
			14693
			09-30-2022
			Sentara Healthcare
			7942
			12-31-2021
			07-31-2019
			1163614.00000000
			448022.00000000
			715592.00000000
			612611.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Liberty I - Greenbriar
			1305 Executive Blvd
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			49865
			49865
			2002
			7100000.00000000
			MAI
			01-07-2019
			7100000.00000000
			01-07-2019
			MAI
			.81200000
			6
			X
			Schenker, Inc.
			31709
			01-31-2022
			VSolvIt
			7097
			01-31-2025
			Precision Spinal Care Inc.
			2298
			03-31-2027
			07-31-2019
			877947.00000000
			407712.00000000
			470235.00000000
			391593.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Battlefield Tech - Battlefield
			500 Independence Pkwy
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			51000
			51000
			2001
			7400000.00000000
			MAI
			01-07-2019
			7400000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			Childrens Hospital of the Kin
			38213
			05-31-2026
			Chesapeake Ear
			12787
			12-31-2030
			07-31-2019
			855826.00000000
			201768.00000000
			654058.00000000
			573274.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Lake Center I - Battlefield
			501 Independence Parkway
			Chesapeake
			VA
			23320
			Chesapeake (city)
			OF
			63474
			63474
			2000
			8000000.00000000
			MAI
			01-07-2019
			8000000.00000000
			01-07-2019
			MAI
			.90100000
			6
			X
			Antech Systems
			9832
			05-31-2022
			C&F Mortgage
			5491
			11-30-2021
			Apogee Solutions
			4425
			01-31-2025
			07-31-2019
			1247637.00000000
			504547.00000000
			743090.00000000
			647755.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Oxford Plaza - Hampton Center
			1 Enterprise Pkwy
			Hampton
			VA
			23666
			Hampton (city)
			OF
			63029
			63029
			1987
			7700000.00000000
			MAI
			01-07-2019
			7700000.00000000
			01-07-2019
			MAI
			.65200000
			6
			X
			Science Systems & Applications
			30755
			11-30-2021
			Battelle Memorial Institute
			4270
			07-31-2024
			Adaptive Aerospace G
			3629
			07-31-2025
			07-31-2019
			797415.00000000
			436790.00000000
			360625.00000000
			267958.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Airport Business Center - Lynnhaven
			1457 Miller Store Road
			Virginia Beach
			VA
			23455
			Virginia Beach (city)
			IN
			65192
			65192
			1988
			6100000.00000000
			MAI
			01-07-2019
			6100000.00000000
			01-07-2019
			MAI
			1.00000000
			.87330000
			6
			X
			Ultralife Corporation
			32522
			04-30-2024
			Continental Tide Defense System
			16350
			04-30-2024
			Home Depot USA
			8058
			10-31-2021
			07-31-2019
			10-01-2020
			09-30-2021
			682520.00000000
			22091288.30000000
			160590.00000000
			7602059.95000000
			521930.00000000
			14489228.35000000
			425707.00000000
			14393005.35000000
			UW
			CREFC
			8748094.20000000
			1.65630000
			1.64530000
			C
			09-30-2021
		
		
			Reflections I - Lynnhaven
			2809 S. Lynnhaven Road
			Virginia Beach
			VA
			23452
			Virginia Beach (city)
			OF
			62924
			62924
			1987
			9500000.00000000
			MAI
			01-07-2019
			9500000.00000000
			01-07-2019
			MAI
			.74900000
			6
			X
			City of Virginia Bea (cityofva)
			29594
			12-31-2024
			AGVIQ, LLC
			10625
			05-31-2024
			Locust Hill Consulting & Tech
			6086
			12-31-2022
			07-31-2019
			993473.00000000
			420842.00000000
			572631.00000000
			481921.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Olympia Place - Hampton Center
			22 Enterprise Pkwy
			Hampton
			VA
			23666
			Hampton (city)
			OF
			72444
			72444
			1990
			8900000.00000000
			MAI
			01-07-2019
			8900000.00000000
			01-07-2019
			MAI
			.76200000
			6
			X
			intergraph
			11023
			11-30-2025
			Mathew Thompson III
			9356
			10-31-2022
			York Risk Services
			5861
			09-30-2024
			07-31-2019
			1027606.00000000
			456302.00000000
			571304.00000000
			472787.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Parkway - Hampton Center
			521 Butler Farm Road
			Hampton
			VA
			23666
			Hampton (city)
			OF
			44651
			44651
			1989
			6300000.00000000
			MAI
			01-07-2019
			6300000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			07-31-2019
			567856.00000000
			140351.00000000
			427505.00000000
			360021.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Lakefront Plaza - Hampton Center
			21 Enterprise Pkwy
			Hampton
			VA
			23666
			Hampton (city)
			OF
			75915
			75915
			1998
			9100000.00000000
			MAI
			01-07-2019
			9100000.00000000
			01-07-2019
			MAI
			.59000000
			6
			X
			Air National Guard
			9950
			04-30-2023
			Science & Technology Group
			6577
			11-30-2021
			Analytical Mechanics Associates
			6219
			08-31-2024
			07-31-2019
			874882.00000000
			498244.00000000
			376638.00000000
			289091.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Oceana Center One - Lynnhaven
			484 Viking Drive
			Virginia Beach
			VA
			23452
			Virginia Beach (city)
			OF
			39633
			39633
			1987
			5400000.00000000
			MAI
			01-07-2019
			5400000.00000000
			01-07-2019
			MAI
			.43300000
			6
			X
			City of Virginia Bea
			20437
			03-31-2025
			Brock & Scott, PLLC (brock)
			3831
			12-31-2021
			Nations Lending Corporation
			3031
			01-31-2022
			07-31-2019
			358058.00000000
			224104.00000000
			133955.00000000
			98664.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			Lynnhaven V - Lynnhaven
			629 Phoenix Drive
			Virginia Beach
			VA
			23452
			Virginia Beach (city)
			OF
			24549
			24549
			1996
			2900000.00000000
			MAI
			01-07-2019
			2900000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			Precision Measurements
			6904
			01-31-2022
			Eliza  Hope Foundation
			5766
			08-31-2023
			Center for Autism and Related
			4070
			01-31-2023
			07-31-2019
			363187.00000000
			92851.00000000
			270336.00000000
			232358.00000000
			UW
			CREFC
			C
			06-30-2021
		
		
			5 Manhattan - Hampton Venter
			5 Manhattan Square
			Hampton
			VA
			23666
			Hampton (city)
			OF
			17068
			17068
			1999
			2200000.00000000
			MAI
			01-07-2019
			2200000.00000000
			01-07-2019
			MAI
			1.00000000
			6
			X
			Jacobs Technology, Inc.
			17068
			02-29-2024
			07-31-2019
			244690.00000000
			103786.00000000
			140904.00000000
			115529.00000000
			UW
			CREFC
			C
			06-30-2021
		
		false
		false
		38633919.06000000
		219250.48000000
		.05300000
		.00012080
		176320.92000000
		42929.56000000
		.00000000
		38590989.50000000
		38590989.50000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		08-06-2020
		98
		.00000000
		.00000000
		04-06-2029
	
	
		Prospectus Loan ID
		8
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		07-11-2019
		37200000.00000000
		120
		08-06-2029
		360
		.04100000
		.04100000
		3
		1
		0
		09-06-2019
		true
		1
		WL
		2
		179749.79000000
		37050001.16000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		02-05-2029
		.00000000
		.00000000
		
			Colorado Square
			2 North Nevada Avenue 118 and 130 East Pikes Peak Ave
			Colorado Springs
			CO
			80903
			El Paso
			OF
			240823
			245509
			1976
			2018
			51600000.00000000
			MAI
			05-24-2019
			51600000.00000000
			05-24-2019
			MAI
			.90600000
			.89640000
			6
			12-06-2021
			N
			Colorado Interstate Gas Company, LLC
			128271
			06-30-2033
			Colorado Interstate gas Company LLC
			13260
			06-30-2033
			Public Relation Advertising Company
			11364
			09-30-2027
			05-31-2019
			01-01-2021
			09-30-2021
			5860001.00000000
			6001850.66660000
			2398116.00000000
			2470525.37000000
			3461885.00000000
			3531325.29660000
			3307214.00000000
			3376654.29660000
			UW
			CREFC
			2156997.48000000
			1.60000000
			1.63710000
			1.53000000
			1.56540000
			N
			F
			09-30-2021
		
		false
		false
		35712529.34000000
		179749.79000000
		.04100000
		.00015440
		126085.07000000
		53664.72000000
		.00000000
		35658864.62000000
		35658864.62000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association
		09-10-2019
		35000000.00000000
		120
		10-01-2029
		0
		.03250000
		.03250000
		3
		1
		120
		11-01-2019
		true
		1
		PP
		3
		97951.39000000
		35000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-30-2029
		.00000000
		.00000000
		
			Sunset North
			3120 139th Avenue SE 3150, 3180 139th Ave SE
			Bellevue
			WA
			98005
			King
			OF
			464061
			464061
			1999
			2019
			227100000.00000000
			MAI
			08-21-2019
			227100000.00000000
			08-21-2019
			MAI
			.98800000
			.99150000
			6
			12-01-2021
			N
			Intellectual Ventures
			152633
			05-31-2025
			ArenaNet
			96839
			05-31-2029
			WeWork
			78303
			12-31-2031
			07-31-2019
			07-01-2020
			06-30-2021
			19978769.00000000
			21615599.00000000
			6362971.00000000
			6851953.53000000
			13615798.00000000
			14763645.47000000
			13003237.00000000
			14151084.47000000
			UW
			CREFC
			4942708.25000000
			2.75000000
			2.98700000
			2.63000000
			2.86300000
			F
			F
			06-30-2021
		
		false
		false
		35000000.00000000
		97951.39000000
		.03250000
		.00012080
		97951.39000000
		.00000000
		.00000000
		35000000.00000000
		35000000.00000000
		01-01-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association
		10-25-2019
		32840000.00000000
		120
		11-01-2029
		360
		.04620000
		.04620000
		3
		1
		60
		12-01-2019
		true
		1
		WL
		5
		.00000000
		32840000.00000000
		1
		8
		8
		0
		true
		true
		false
		false
		false
		08-31-2029
		.00000000
		.00000000
		
			Jersey City Group 2
			126, 130 and 134 Corbin Avenue
			Jersey City
			NJ
			07306
			Hudson
			MF
			63
			63
			1901
			2019
			13100000.00000000
			Non-MAI
			09-18-2019
			13100000.00000000
			09-18-2019
			MAI
			.92100000
			.96830000
			6
			12-01-2021
			X
			01-01-2021
			03-31-2021
			.00000000
			712142.00000000
			366710.65000000
			345431.35000000
			332868.85000000
			UW
			CREFC
			384570.09000000
			.89820000
			.86560000
			F
		
		
			500 Baldwin Avenue
			500 Baldwin Avenue
			Jersey City
			NJ
			07306
			Hudson
			MF
			29
			29
			1900
			6100000.00000000
			Non-MAI
			09-18-2019
			6100000.00000000
			09-18-2019
			MAI
			1.00000000
			6
			12-01-2021
			X
			.00000000
			UW
			CREFC
			F
		
		
			1062 Westside Ave
			1062 Westside Ave
			Jersey City
			NJ
			07306
			Hudson
			MF
			19
			19
			1920
			2019
			5800000.00000000
			Non-MAI
			09-17-2019
			5800000.00000000
			09-17-2019
			MAI
			.94700000
			6
			12-01-2021
			X
			.00000000
			UW
			CREFC
			F
		
		
			38 and 42 Broadway
			38 Boradway 42 Broadway
			Jersey City
			NJ
			07306
			Hudson
			MF
			24
			24
			1900
			2019
			4700000.00000000
			Non-MAI
			09-18-2019
			4700000.00000000
			09-18-2019
			MAI
			.91700000
			6
			12-01-2021
			X
			.00000000
			UW
			CREFC
			F
		
		
			384 Baldwin Avenue
			384 Baldwin Avenue
			Jersey City
			NJ
			07306
			Hudson
			MF
			20
			20
			1900
			2019
			3500000.00000000
			Non-MAI
			09-18-2019
			3500000.00000000
			09-18-2019
			MAI
			.95000000
			6
			12-01-2021
			X
			.00000000
			UW
			CREFC
			F
		
		
			943 Pavonia Avenue
			943 Pavonia Avenue
			Jersey City
			NJ
			07306
			Hudson
			MF
			17
			17
			1900
			2019
			3400000.00000000
			Non-MAI
			09-17-2019
			3400000.00000000
			09-17-2019
			MAI
			.94100000
			6
			12-01-2021
			X
			.00000000
			UW
			CREFC
			F
		
		
			863 Pavonia Avenue
			863 Pavonia Avenue
			Jersey City
			NJ
			07306
			Hudson
			MF
			13
			13
			1923
			2019
			2800000.00000000
			Non-MAI
			09-17-2019
			2800000.00000000
			09-17-2019
			MAI
			1.00000000
			6
			12-01-2021
			X
			.00000000
			UW
			CREFC
			F
		
		
			429 Hoboken Avenue
			Hoboken Avenue
			Jersey City
			NJ
			07306
			Hudson
			MF
			16
			16
			1900
			2019
			2400000.00000000
			Non-MAI
			09-18-2019
			2400000.00000000
			09-18-2019
			MAI
			1.00000000
			6
			12-01-2021
			X
			.00000000
			UW
			CREFC
			F
		
		false
		false
		32840000.00000000
		130648.47000000
		.04620000
		.00015440
		130648.47000000
		.00000000
		.00000000
		32840000.00000000
		32840000.00000000
		01-01-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		08-09-2019
		32750000.00000000
		120
		09-06-2029
		0
		.03540000
		.03540000
		3
		1
		120
		10-06-2019
		true
		1
		PP
		3
		99832.92000000
		32750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			Belvedere Place
			1 & 2 Belvedere Place
			Mill Valley
			CA
			94941
			Marin
			OF
			102502
			102502
			10
			2000
			71000000.00000000
			MAI
			07-23-2019
			71000000.00000000
			07-23-2019
			MAI
			1.00000000
			.75339258
			6
			12-06-2021
			N
			REDWOOD TRUST, INC.
			21371
			05-31-2028
			WEWORK
			20838
			12-31-2030
			MERRILL LYNCH, PIERCE, FENNER AND SMITH
			18450
			06-30-2022
			05-31-2019
			10-01-2020
			09-30-2021
			6480910.00000000
			6783300.00000000
			1897439.00000000
			2112791.66000000
			4583471.00000000
			4670508.34000000
			4131437.00000000
			4218474.34000000
			UW
			CREFC
			1579233.37000000
			2.90000000
			2.95750000
			2.62000000
			2.67120000
			N
			F
			09-30-2021
		
		false
		false
		32750000.00000000
		99832.92000000
		.03540000
		.00015440
		99832.92000000
		.00000000
		.00000000
		32750000.00000000
		32750000.00000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		08-22-2019
		29600000.00000000
		120
		09-06-2029
		360
		.03750000
		.03750000
		3
		1
		60
		10-06-2019
		true
		1
		WL
		5
		95583.33000000
		29600000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			Raddon Union Heights
			7730 South Union Park Avenue
			Sandy
			UT
			84047
			Salt Lake
			OF
			142899
			142899
			2007
			43900000.00000000
			MAI
			07-29-2019
			43900000.00000000
			07-29-2019
			MAI
			.88200000
			.94990000
			6
			12-06-2021
			N
			Green River Capital LLC and Red Bell Real Estate, LLC (griver)
			33280
			08-31-2024
			Zions Bank, N.A. Third (zbnathir)
			16667
			05-31-2023
			Performance Matters LLC (perform)
			16160
			11-30-2021
			05-31-2019
			01-01-2021
			09-30-2021
			3951732.00000000
			3863607.17330000
			1136066.00000000
			1070088.54340000
			2815666.00000000
			2793518.62990000
			2592054.00000000
			2569906.62990000
			UW
			CREFC
			1125416.62670000
			1.71000000
			2.48220000
			1.58000000
			2.28350000
			N
			F
			09-30-2021
		
		false
		false
		29600000.00000000
		95583.33000000
		.03750000
		.00015440
		95583.33000000
		.00000000
		.00000000
		29600000.00000000
		29600000.00000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		10-09-2019
		25250000.00000000
		120
		11-06-2029
		0
		.03571000
		.03571000
		3
		1
		120
		12-06-2019
		true
		1
		WL
		3
		.00000000
		25250000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			The Residence Inn by Marriott South Beach
			1231 17th Street
			Miami Beach
			FL
			33139
			Miami-Dade
			LO
			116
			116
			2016
			48000000.00000000
			MAI
			09-01-2019
			48000000.00000000
			09-01-2019
			MAI
			.88100000
			.84300000
			6
			12-06-2021
			N
			08-31-2019
			01-01-2021
			09-30-2021
			7405620.00000000
			7534769.33330000
			4305102.00000000
			4197828.77000000
			3100518.00000000
			3336940.56330000
			2730237.00000000
			2960202.09330000
			UW
			CREFC
			914200.78670000
			3.39000000
			3.65010000
			2.99000000
			3.23800000
			N
			F
		
		false
		false
		25250000.00000000
		77644.45000000
		.03571000
		.00015440
		77644.45000000
		.00000000
		.00000000
		25250000.00000000
		25250000.00000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		04-11-2019
		25000000.00000000
		120
		05-06-2029
		360
		.04390000
		.04390000
		3
		1
		0
		06-06-2019
		true
		1
		PP
		2
		125042.60000000
		24808909.89000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		02-05-2029
		.00000000
		.00000000
		
			Brooklyn Renaissance Plaza
			335 Adams Street
			Brooklyn
			NY
			11201
			Kings
			OF
			289180
			289180
			1998
			2019
			185000000.00000000
			MAI
			12-11-2018
			185000000.00000000
			12-11-2018
			MAI
			.88500000
			.85130000
			6
			12-06-2021
			N
			USA GSA - Secret Service
			89030
			10-31-2023
			NYC Department of Education
			64340
			10-31-2033
			United Federation of Teachers
			44945
			06-30-2029
			01-01-2021
			09-30-2021
			14691541.00000000
			14713638.66660000
			6697245.00000000
			6030307.06670000
			7994296.00000000
			8683331.59990000
			7745455.00000000
			8434490.59990000
			UW
			CREFC
			5401840.20000000
			1.48000000
			1.60750000
			1.43000000
			1.56140000
			N
			F
			10-29-2021
		
		false
		false
		23947324.78000000
		125042.60000000
		.04390000
		.00012080
		90527.54000000
		34515.06000000
		.00000000
		23912809.72000000
		23912809.72000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		10-11-2019
		24500000.00000000
		120
		11-06-2029
		360
		.04050000
		.04050000
		3
		1
		0
		12-06-2019
		true
		1
		WL
		2
		.00000000
		24500000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			8571 Rivers Ave
			8571 Rivers Ave
			North Charleston
			SC
			29406
			Charleston
			OF
			173582
			173582
			1995
			2017
			40400000.00000000
			MAI
			09-10-2019
			40400000.00000000
			09-10-2019
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			T-Mobile PCS Holdings LLC
			173582
			07-31-2030
			01-01-2021
			09-30-2021
			3823548.00000000
			4030098.64000000
			1169529.00000000
			756772.76320000
			2654020.00000000
			3273325.87680000
			2441373.00000000
			3060678.87680000
			UW
			CREFC
			1412088.96000000
			1.88000000
			2.31810000
			1.73000000
			2.16750000
			N
			F
			11-01-2021
		
		false
		false
		23620012.27000000
		117674.08000000
		.04050000
		.00015440
		82374.79000000
		35299.29000000
		.00000000
		23584712.98000000
		23584712.98000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		1
		12-10-2021
		01-10-2022
		Morgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USA
		06-03-2019
		20000000.00000000
		120
		07-01-2029
		0
		.03740800
		.03740800
		3
		1
		120
		08-01-2019
		true
		1
		A1
		3
		64424.89000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-28-2029
		.00000000
		.00000000
		
			Grand Canal Shoppes
			3327 & 3377 Las Vegas Blvd South
			Las Vegas
			NV
			89109
			Clark
			RT
			802338
			759891
			1999
			2007
			1640000000.00000000
			MAI
			04-03-2019
			1640000000.00000000
			04-03-2019
			MAI
			.94000000
			.82590000
			6
			12-01-2021
			N
			VENETIAN CASINO RESORT
			42185
			12-31-2021
			SHOWROOM SPACE
			38920
			05-31-2029
			MADAME 'TUSSAUD LAS VEGAS
			28000
			07-31-2024
			03-31-2019
			01-01-2021
			09-30-2021
			104029334.00000000
			86204174.66670000
			31007624.00000000
			30997669.66650000
			73021709.00000000
			55206505.00020000
			70997903.00000000
			53182699.00020000
			UW
			CREFC
			28824942.22000000
			2.53000000
			1.91520000
			2.46000000
			1.84500000
			F
			F
			09-30-2021
		
		false
		false
		20000000.00000000
		64424.89000000
		.03740800
		.00012080
		64424.89000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		01-01-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association/Wells Fargo Bank, National Association
		09-11-2019
		20000000.00000000
		120
		09-11-2029
		0
		.03688000
		.03688000
		3
		1
		120
		10-11-2019
		true
		1
		PP
		3
		63515.56000000
		20000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		05-10-2029
		.00000000
		.00000000
		
			620 National
			600 and 620 National Avenue
			Mountain View
			CA
			94043
			Santa Clara
			OF
			151064
			151064
			2017
			197000000.00000000
			MAI
			08-19-2019
			197000000.00000000
			08-19-2019
			MAI
			1.00000000
			1.00000000
			6
			12-11-2021
			N
			Google
			151064
			05-31-2029
			01-01-2021
			09-30-2021
			12672245.00000000
			11893674.66660000
			2708238.00000000
			2530058.08010000
			9964007.00000000
			9363616.58650000
			9964007.00000000
			9363616.58650000
			UW
			CREFC
			5161096.48000000
			1.93000000
			1.81430000
			1.93000000
			1.81430000
			N
			F
			09-30-2021
		
		false
		false
		20000000.00000000
		63515.56000000
		.03688000
		.00012080
		63515.56000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		12-11-2021
		2
		false
		63472.50000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association/Wells Fargo Bank, National Association
		09-12-2019
		20000000.00000000
		120
		10-11-2029
		0
		.03330000
		.03330000
		3
		1
		120
		11-11-2019
		true
		1
		PP
		3
		57350.00000000
		20000000.00000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		12-10-2021
		06-10-2029
		06-10-2029
		.00000000
		.00000000
		
			Tysons Corner Center - Office Tower
			7900  Tysons One Place
			McLean
			VA
			22102
			Fairfax
			OF
			528730
			528730
			2014
			365000000.00000000
			MAI
			08-12-2019
			365000000.00000000
			08-12-2019
			MAI
			1.00000000
			.99655590
			6
			X
			INTELSAT US, LLC
			154660
			07-31-2030
			DELOITTE
			94378
			08-31-2027
			SPLUNK
			57521
			05-31-2023
			06-30-2019
			01-01-2021
			09-30-2021
			31434407.00000000
			20877333.33330000
			10604603.00000000
			11069376.33340000
			20829804.00000000
			9807956.99990000
			19666598.00000000
			8644750.99990000
			UW
			CREFC
			6420733.33330000
			3.25000000
			1.52750000
			3.07000000
			1.34640000
			F
			F
			09-30-2021
		
		false
		false
		20000000.00000000
		57350.00000000
		.03330000
		.00013330
		57350.00000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		12-11-2021
		2
		false
		57285.41000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association
		11-29-2018
		19230000.00000000
		120
		12-01-2028
		0
		.05390000
		.05390000
		3
		1
		120
		01-01-2019
		true
		1
		WL
		3
		89253.91000000
		19230000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		01-31-2021
		09-30-2028
		09-30-2028
		.00000000
		.00000000
		
			Guardian Self Storage-Boulder
			4900 & 5000 Broadway Street
			Boulder
			CO
			80304
			Boulder
			SS
			144175
			144175
			1253
			1979
			2017
			31020000.00000000
			MAI
			10-26-2018
			31020000.00000000
			10-26-2018
			MAI
			.88000000
			1.00000000
			6
			X
			08-31-2019
			01-01-2021
			06-30-2021
			2668665.00000000
			2799396.00000000
			932099.00000000
			1040253.74000000
			1736566.00000000
			1759142.26000000
			1722422.00000000
			1744998.26000000
			UW
			CREFC
			1050892.82000000
			1.65000000
			1.67400000
			1.64000000
			1.66050000
			F
			F
		
		false
		false
		19230000.00000000
		89253.91000000
		.05390000
		.00045440
		89253.91000000
		.00000000
		.00000000
		19230000.00000000
		19230000.00000000
		01-01-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		1
		12-10-2021
		01-10-2022
		JPMorgan Chase Bank, National Association
		10-02-2019
		17000000.00000000
		60
		11-01-2024
		360
		.05350000
		.05350000
		3
		1
		0
		12-01-2019
		true
		1
		PP
		2
		.00000000
		17000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		08-31-2024
		.00000000
		.00000000
		
			Hilton Cincinnati Netherland Plaza
			35 West 5th Street
			Cincinnati
			OH
			45202
			Hamilton
			LO
			561
			561
			1931
			2013
			105500000.00000000
			MAI
			08-22-2019
			86000000.00000000
			04-15-2021
			MAI
			.74800000
			.41230000
			6
			12-01-2021
			X
			08-31-2019
			01-01-2021
			10-31-2021
			37757247.00000000
			18019312.80000000
			29865599.00000000
			14802956.25000000
			7891648.00000000
			3216356.55000000
			7891648.00000000
			2495584.03000000
			UW
			CREFC
			4858199.16000000
			1.62000000
			.66200000
			1.62000000
			.51370000
			F
			F
		
		false
		false
		16523971.20000000
		94930.33000000
		.05350000
		.00012080
		76125.02000000
		18805.31000000
		.00000000
		16505165.89000000
		16505165.89000000
		01-01-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		02-10-2021
		false
		.00000000
		1
	
	
		Prospectus Loan ID
		21
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		07-26-2019
		16100000.00000000
		120
		08-06-2029
		0
		.04000000
		.04000000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		55455.56000000
		16100000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Plaza at the Border
			3951-3975 Camino De La Plaza
			San Ysidro
			CA
			San Diego
			RT
			98032
			98032
			2012
			26000000.00000000
			MAI
			05-23-2019
			26000000.00000000
			05-23-2019
			MAI
			.91800000
			.88150000
			6
			12-06-2021
			N
			ROSS
			27500
			01-31-2023
			TJ MAXX
			24500
			10-31-2022
			Five Below
			10036
			01-31-2031
			05-31-2019
			01-01-2021
			09-30-2021
			2392905.00000000
			2597843.38660000
			553100.00000000
			630894.60340000
			1839805.00000000
			1966948.78320000
			1623098.00000000
			1750241.78320000
			UW
			CREFC
			652944.49330000
			2.82000000
			3.01240000
			2.49000000
			2.68050000
			N
			F
			09-01-2021
		
		false
		false
		16100000.00000000
		55455.56000000
		.04000000
		.00015440
		55455.56000000
		.00000000
		.00000000
		16100000.00000000
		16100000.00000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		09-09-2019
		15000000.00000000
		60
		10-06-2024
		360
		.04100000
		.04100000
		3
		1
		0
		11-06-2019
		true
		1
		WL
		2
		72479.76000000
		14980478.57000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		04-05-2024
		.00000000
		.00000000
		
			Prospect Park
			2882 Prospect Park Drive
			Rancho Cordova
			CA
			95670
			Sacramento
			OF
			112666
			112492
			1999
			20700000.00000000
			MAI
			06-18-2019
			20700000.00000000
			06-18-2019
			MAI
			.88200000
			1.00000000
			6
			12-06-2021
			N
			Moss Adams,
			21852
			08-31-2028
			Guild Mortgage
			19716
			11-30-2024
			Kleinfelder, Inc
			17791
			02-28-2023
			07-31-2019
			01-01-2021
			09-30-2021
			2462322.00000000
			2518464.40000000
			899948.00000000
			838821.87330000
			1562374.00000000
			1679642.52670000
			1352014.00000000
			1469282.52670000
			UW
			CREFC
			869757.12000000
			1.80000000
			1.93120000
			1.55000000
			1.68930000
			N
			F
			11-16-2021
		
		false
		false
		14444877.11000000
		72479.76000000
		.04100000
		.00015440
		50998.44000000
		21481.32000000
		.00000000
		14423395.79000000
		14423395.79000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		08-14-2019
		13550000.00000000
		120
		09-06-2029
		0
		.03900000
		.03900000
		3
		1
		120
		10-06-2019
		true
		1
		WL
		3
		45505.42000000
		13550000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2029
		.00000000
		.00000000
		
			The Sutherland, LLC
			4659 S Drexel Blvd
			Chicago
			IL
			60653
			Cook
			MU
			17887
			107
			107
			1923
			2012
			23225000.00000000
			MAI
			06-28-2019
			23225000.00000000
			06-28-2019
			MAI
			.98100000
			1.00000000
			6
			12-06-2021
			N
			Annie Padrid DBA
			12000
			03-31-2030
			VBODY POWER FITNESS LLC
			2200
			05-31-2023
			DERICE ASIAN CUISINE INC
			1837
			09-30-2023
			05-31-2019
			10-01-2020
			09-30-2021
			1883492.00000000
			2044973.00000000
			807903.00000000
			1003944.31000000
			1075589.00000000
			1041028.69000000
			1043489.00000000
			1008928.69000000
			UW
			CREFC
			535789.62000000
			2.01000000
			1.94300000
			1.95000000
			1.88310000
			N
			F
			09-30-2021
		
		false
		false
		13550000.00000000
		45505.42000000
		.03900000
		.00015440
		45505.42000000
		.00000000
		.00000000
		13550000.00000000
		13550000.00000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		06-28-2019
		9500000.00000000
		120
		07-06-2029
		360
		.04500000
		.04500000
		3
		1
		0
		08-06-2019
		true
		1
		WL
		2
		48135.10000000
		9453256.41000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		04-05-2029
		.00000000
		.00000000
		
			Richmond City Center
			1100-1350 MacDonald Avenue
			Richmond
			CA
			94801
			Contra Costa
			RT
			73992
			73992
			1994
			16500000.00000000
			MAI
			05-13-2019
			16500000.00000000
			05-13-2019
			MAI
			.98000000
			.94060000
			6
			12-06-2021
			N
			Food Co. (Kroger)
			30000
			09-30-2023
			Walgreens
			14000
			10-31-2032
			AutoZone
			5850
			12-01-2022
			01-01-2021
			06-30-2021
			1698574.00000000
			1730912.24000000
			736712.00000000
			801978.39000000
			961863.00000000
			928933.85000000
			885651.00000000
			852721.85000000
			UW
			CREFC
			577621.20000000
			1.67000000
			1.60820000
			1.53000000
			1.47630000
			N
			F
			09-30-2021
		
		false
		false
		9134811.97000000
		48135.10000000
		.04500000
		.00015440
		35397.40000000
		12737.70000000
		.00000000
		9122074.27000000
		9122074.27000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		05-31-2019
		9200000.00000000
		120
		06-06-2029
		360
		.04620000
		.04620000
		3
		1
		60
		07-06-2019
		true
		1
		WL
		5
		36600.67000000
		9200000.00000000
		1
		4
		4
		0
		true
		true
		false
		false
		false
		04-05-2029
		.00000000
		.00000000
		
			Lewisville Property
			1600 Waters Ridge Drive
			Lewisville
			TX
			75057
			Denton
			HC
			20200
			20200
			2003
			6120000.00000000
			MAI
			04-22-2019
			6120000.00000000
			04-22-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			465998.00000000
			92724.00000000
			373274.00000000
			340537.00000000
			UW
			CREFC
			C
		
		
			Fort Worth Property
			251 University Drive, Suite 101 and 151
			Fort Worth
			TX
			76107
			Tarrant
			HC
			13131
			13131
			1990
			2011
			3860000.00000000
			MAI
			04-22-2019
			3860000.00000000
			04-22-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			339914.00000000
			116719.00000000
			223195.00000000
			206262.00000000
			UW
			CREFC
			C
		
		
			Flower Mound Property
			4941 Long Prairie Road
			Flower Mound
			TX
			75028
			Denton
			HC
			8000
			8000
			2014
			3330000.00000000
			MAI
			04-22-2019
			3330000.00000000
			04-22-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			251622.00000000
			64866.00000000
			186757.00000000
			174548.00000000
			UW
			CREFC
			C
		
		
			Plano Property
			4112 West Spring Creek Parkway, Suite D200
			Plano
			TX
			75024
			Collin
			HC
			8366
			8366
			2011
			2350000.00000000
			MAI
			04-22-2019
			2350000.00000000
			04-22-2019
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			01-01-2021
			09-30-2021
			179303.00000000
			1038345.48000000
			41582.00000000
			341744.85660000
			137721.00000000
			696600.62340000
			127163.00000000
			624166.62340000
			UW
			CREFC
			430943.37330000
			1.61650000
			1.44840000
			C
		
		false
		false
		9200000.00000000
		36600.67000000
		.04620000
		.00015440
		36600.67000000
		.00000000
		.00000000
		9200000.00000000
		9200000.00000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		03-29-2019
		9200000.00000000
		120
		04-06-2029
		0
		.04630000
		.04630000
		3
		1
		120
		05-06-2019
		true
		1
		PP
		3
		36679.89000000
		9200000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-05-2029
		.00000000
		.00000000
		
			NOV Headquarters
			7909 Parkwood Circle 9720 & 9724 Beechnut Street
			Houston
			TX
			77036
			Harris
			OF
			337019
			337019
			1982
			2009
			57000000.00000000
			MAI
			01-30-2019
			57000000.00000000
			01-30-2019
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			National Oilwell Varco, Inc.
			337019
			11-30-2037
			02-28-2019
			01-01-2021
			09-30-2021
			5585060.00000000
			3500000.00000000
			2379011.00000000
			140000.00000000
			3206049.00000000
			3360000.00000000
			3138646.00000000
			3292596.00000000
			UW
			CREFC
			1840167.73330000
			1.74000000
			1.82590000
			1.71000000
			1.78930000
			F
			F
			09-30-2021
		
		false
		false
		9200000.00000000
		36679.89000000
		.04630000
		.00012080
		36679.89000000
		.00000000
		.00000000
		9200000.00000000
		9200000.00000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		11-01-2019
		9100000.00000000
		120
		11-06-2029
		0
		.03900000
		.03900000
		3
		1
		120
		12-06-2019
		true
		1
		WL
		3
		.00000000
		9100000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			Island Security Self Storage
			10015 SW 178th Street a/k/a 17901 100th Ave. SW
			Vashon
			WA
			98070
			King
			SS
			50073
			50073
			506
			2004
			13250000.00000000
			MAI
			09-24-2019
			13250000.00000000
			09-24-2019
			MAI
			.95700000
			.99240000
			6
			12-06-2021
			N
			08-31-2019
			01-01-2021
			09-30-2021
			1139682.00000000
			1262801.37330000
			358492.00000000
			386440.77370000
			781190.00000000
			876360.59960000
			781090.00000000
			876260.59960000
			UW
			CREFC
			359829.12000000
			2.17000000
			2.43550000
			2.17000000
			2.43520000
			N
			F
		
		false
		false
		9100000.00000000
		30560.83000000
		.03900000
		.00015440
		30560.83000000
		.00000000
		.00000000
		9100000.00000000
		9100000.00000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		08-12-2019
		8600000.00000000
		120
		09-06-2029
		360
		.04200000
		.04200000
		3
		1
		12
		10-06-2019
		true
		1
		WL
		5
		31103.33000000
		8600000.00000000
		1
		6
		6
		0
		true
		true
		false
		false
		false
		07-05-2029
		.00000000
		.00000000
		
			10000 Metromont Industrial Boulevard
			10000 Metromont Industrial Boulevard
			Charlotte,
			NC
			28269
			Mecklenburg
			MU
			39954
			39954
			1987
			2004
			3150000.00000000
			MAI
			06-20-2019
			3150000.00000000
			06-20-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			HD supply water works lt
			39954
			04-30-2024
			282501.00000000
			63707.00000000
			218794.00000000
			200814.00000000
			UW
			CREFC
			C
			09-30-2021
		
		
			1211 Intrepid Court
			1211 Intrepid Court
			Raleigh
			NC
			27610
			Wake
			MU
			37924
			37924
			2000
			3100000.00000000
			MAI
			06-21-2019
			3100000.00000000
			06-21-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			HD Supply RAleigh
			37924
			04-30-2024
			301023.00000000
			94099.00000000
			206925.00000000
			189859.00000000
			UW
			CREFC
			C
			09-30-2021
		
		
			1251 Intrepid Court
			1251 Intrepid Court
			Raleigh,
			NC
			27610
			Wake
			MU
			25273
			25273
			2000
			2400000.00000000
			MAI
			06-21-2019
			2400000.00000000
			06-21-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			Stericycle, Raleigh .
			25273
			04-30-2024
			237915.00000000
			70508.00000000
			167406.00000000
			156033.00000000
			UW
			CREFC
			C
			09-30-2021
		
		
			8210 Sabal Industrial Boulevard
			8210 Sabal Industrial Boulevard
			Tampa
			FL
			33619
			Hillsborough
			MU
			37873
			37873
			1975
			2019
			2300000.00000000
			MAI
			06-21-2019
			2300000.00000000
			06-21-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			HD Supply Tampa
			37873
			04-30-2024
			236992.00000000
			80074.00000000
			156919.00000000
			139876.00000000
			UW
			CREFC
			C
			09-30-2021
		
		
			220 One Stop Place
			220 One Stop Place
			Pearl
			MS
			39208
			Rankin
			MU
			30156
			30156
			1990
			1100000.00000000
			MAI
			06-24-2019
			1100000.00000000
			06-24-2019
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			Hajoca Corporation Pearl
			30156
			12-31-2024
			01-01-2021
			09-30-2021
			140097.00000000
			1054803.22670000
			48550.00000000
			72069.46330000
			91547.00000000
			982733.76340000
			77976.00000000
			899762.76340000
			UW
			CREFC
			504665.76000000
			1.94730000
			1.78290000
			C
			09-30-2021
		
		
			2103 and 2121 Pine Forest Drive
			2103 and 2121 Pine Forest Drive
			Colonial Heights
			VA
			23834
			Chesterfield
			MU
			13200
			13200
			1981
			800000.00000000
			MAI
			07-16-2019
			800000.00000000
			07-16-2019
			MAI
			1.00000000
			6
			12-06-2021
			N
			ZimaPack,
			13200
			07-31-2025
			91350.00000000
			21380.00000000
			69970.00000000
			64030.00000000
			UW
			CREFC
			C
			09-30-2021
		
		false
		false
		8422297.58000000
		42055.48000000
		.04200000
		.00015440
		30460.64000000
		11594.84000000
		.00000000
		8410702.74000000
		8410702.74000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		08-14-2019
		8250000.00000000
		120
		09-06-2029
		0
		.03900000
		.03900000
		3
		1
		120
		10-06-2019
		true
		1
		WL
		3
		27706.25000000
		8250000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2029
		.00000000
		.00000000
		
			5222 S Drexel
			5222-38 S Drexel Boulevard
			Chicago
			IL
			60653
			Cook
			MF
			63
			63
			1917
			2011
			12300000.00000000
			MAI
			06-28-2019
			12300000.00000000
			06-28-2019
			MAI
			1.00000000
			.95240000
			6
			12-06-2021
			N
			05-31-2019
			10-01-2020
			09-30-2021
			1092062.00000000
			1264182.00000000
			433231.00000000
			519025.42000000
			658831.00000000
			745156.58000000
			639931.00000000
			726256.58000000
			UW
			CREFC
			326218.75000000
			2.02000000
			2.28420000
			1.96000000
			2.22630000
			N
			F
		
		false
		false
		8250000.00000000
		27706.25000000
		.03900000
		.00015440
		27706.25000000
		.00000000
		.00000000
		8250000.00000000
		8250000.00000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		10-07-2019
		4200000.00000000
		120
		11-06-2029
		0
		.04600000
		.04600000
		3
		1
		120
		12-06-2019
		true
		1
		WL
		3
		.00000000
		4200000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Crunch Fitness
			6723 Van Nuys Boulevard
			Los Angeles
			CA
			91405
			Los Angeles
			RT
			20500
			20500
			1950
			2017
			6700000.00000000
			MAI
			08-15-2019
			6700000.00000000
			08-15-2019
			MAI
			1.00000000
			1.00000000
			6
			12-06-2021
			N
			Van Nuys Fitness LLC
			20500
			12-31-2031
			01-01-2021
			09-30-2021
			518977.00000000
			395000.04000000
			151291.00000000
			125456.88000000
			367685.00000000
			269543.16000000
			352310.00000000
			254168.16000000
			UW
			CREFC
			195883.37330000
			1.88000000
			1.37600000
			1.80000000
			1.29750000
			N
			F
			11-17-2021
		
		false
		false
		4200000.00000000
		16636.67000000
		.04600000
		.00015440
		16636.67000000
		.00000000
		.00000000
		4200000.00000000
		4200000.00000000
		01-06-2022
		2
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		10-07-2019
		4000000.00000000
		120
		11-06-2029
		300
		.03800000
		.03800000
		3
		1
		0
		12-06-2019
		true
		1
		WL
		2
		.00000000
		4000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Opus Seaway
			2300 Merrill Creek Parkway
			Everett
			WA
			98203
			Snohomish
			IN
			99222
			99222
			1996
			17800000.00000000
			MAI
			09-13-2019
			17800000.00000000
			09-13-2019
			MAI
			1.00000000
			.75870000
			6
			12-06-2021
			N
			Cadence Aerospace
			48757
			09-07-2021
			Givon USA
			26524
			02-28-2034
			08-31-2019
			01-01-2021
			09-30-2021
			1390909.00000000
			1479433.14660000
			278097.00000000
			364647.84690000
			1112812.00000000
			1114785.29970000
			988784.00000000
			990757.29970000
			UW
			CREFC
			248091.12000000
			4.49000000
			4.49350000
			3.99000000
			3.99350000
			N
			F
			09-30-2021
		
		false
		false
		3796723.27000000
		20674.26000000
		.03800000
		.00015440
		12423.72000000
		8250.54000000
		.00000000
		3788472.73000000
		3788472.73000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		1
		12-10-2021
		01-10-2022
		LoanCore Capital Markets LLC
		09-27-2019
		3395000.00000000
		60
		10-06-2024
		0
		.04250000
		.04250000
		3
		1
		60
		11-06-2019
		true
		1
		WL
		3
		12424.76000000
		3395000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2024
		.00000000
		.00000000
		
			Prince Creek Village Center
			11920 S.C. Highway 707
			Murrells Inlet
			SC
			29576
			Horry
			RT
			18035
			18035
			2017
			5000000.00000000
			MAI
			07-26-2019
			5000000.00000000
			07-26-2019
			MAI
			.92200000
			1.00000000
			6
			12-06-2021
			N
			Georgetown Memorial Hospital
			5087
			12-14-2024
			Nhu Vo (t0003840)
			2100
			02-28-2025
			PRS 4,LLC
			1471
			10-01-2021
			06-30-2019
			10-01-2020
			09-30-2021
			545433.00000000
			600863.45000000
			154773.00000000
			208208.17000000
			390660.00000000
			392655.28000000
			369018.00000000
			371013.28000000
			UW
			CREFC
			146291.53000000
			2.67000000
			2.68410000
			2.52000000
			2.53610000
			N
			F
			09-30-2021
		
		false
		false
		3395000.00000000
		12424.76000000
		.04250000
		.00015440
		12424.76000000
		.00000000
		.00000000
		3395000.00000000
		3395000.00000000
		01-06-2022
		2
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	





	
		2(c)(6)
		Original Amortization Term Number
		With respect to Asset Number 7, monthly debt service and annual debt service  is calculated based on the sum of the first 12 principal and interest payments following the cut-off date based on the assumed principal payment schedules set forth on Annex H to this Prospectus. 
	
	
		2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 1 and 16, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes.
	
	
		2(c)(18) 
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).  
	
	
		2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(e)(3)
		Report Period Beginning Schedule Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in November 2019 (or for loans originated after such date, as of the loan origination date).
	
	
		2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings