Form 10-D GS Mortgage Securities For: Sep 15

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/25/2024

1. META
2. CMG
3. LRCX
4. IBM
5. SPY

6. BA
7. HCP
8. SNAP
9. TMUS
10. INTC

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: August 14, 2021 to September 15, 2021

Commission File Number of issuing entity: 333-226082-06

Central Index Key Number of issuing entity: 0001798388

GS Mortgage Securities Trust 2020-GC45
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226082

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4129104
38-4129105
38-4129106
38-7235651
(I.R.S. Employer Identification No.)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-AB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On September 15, 2021 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2020-GC45.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2020-GC45 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from August 14, 2021 to September 15, 2021.

The Depositor has filed a Form ABS-15G on February 25, 2021. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on August 13, 2021. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

Citi Real Estate Funding Inc. ("CITI"), one of the sponsors, has filed a Form ABS-15G on February 9, 2021. The CIK number of CITI is 0001701238. There is no new activity to report at this time.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 16, 2021. The CIK number of GACC is 0001541294. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on September 28, 2021 under Commission File No. 333-226082-06 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on September 28, 2021 under Commission File No. 333-226082-06 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for GS Mortgage Securities Trust 2020-GC45, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	08/13/2021	$63,862.51
Current Distribution Date	09/15/2021	$63,862.51

REO Account
Prior Distribution Date	08/13/2021	$0.00
Current Distribution Date	09/15/2021	$0.00

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2020-GC45, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	08/13/2021	$6,947.45
Current Distribution Date	09/15/2021	$6,946.87

Interest Reserve Account
Prior Distribution Date	08/13/2021	$0.00
Current Distribution Date	09/15/2021	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	08/13/2021	$0.00
Current Distribution Date	09/15/2021	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by GS Mortgage Securities Trust 2020-GC45, relating to the September 15, 2021 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on September 28, 2021 under Commission File No. 333-226082-06 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on September 28, 2021 under Commission File No. 333-226082-06 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Leah Nivison
Leah Nivison, CEO

Date: September 27, 2021


Distribution Date:	09/15/21	GS Mortgage Securities Trust 2020-GC45
Determination Date:	09/09/21
Next Distribution Date:	10/18/21
Record Date:	08/31/21	Commercial Mortgage Pass-Through Certificates
		Series 2020-GC45


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	4		Leah Nivison	(212) 902-1000
Certificate Interest Reconciliation Detail	5		200 West Street, \| New York, NY 10282
		Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Additional Information	6		Association
Bond / Collateral Reconciliation - Cash Flows	7		Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Bond / Collateral Reconciliation - Balances	8		10851 Mastin Street, Suite 300, \| Overland Park, KS 66210
Current Mortgage Loan and Property Stratification	9-13	General Special Servicer	Midland Loan Services, a Division of PNC Bank, National
			Association
Mortgage Loan Detail (Part 1)	14-16		Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Mortgage Loan Detail (Part 2)	17-19		10851 Mastin Street, Suite 300, \| Overland Park, KS 66210
Principal Prepayment Detail	20	Special Servicer	Starwood Commercial Mortgage Depositor, LLC
Historical Detail	21		Andrew Sossen	(203) 222-8192
Delinquency Loan Detail	22		c/o Starwood Property Trust Inc.,591 W. Putnam Avenue \| Greenwich, CT 06830
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Collateral Stratification and Historical Detail	23	Representations Reviewer
Specially Serviced Loan Detail - Part 1	24		Don Simon	(203) 660-6100
Specially Serviced Loan Detail - Part 2	25		375 North French Road,Suite 100 \| Amherst, NY 14228
Modified Loan Detail	26	Certificate Administrator	Wells Fargo Bank, N.A.
Historical Liquidated Loan Detail	27		Corporate Trust Services (CMBS)		[email protected];
					[email protected]
Historical Bond / Collateral Loss Reconciliation Detail	28		9062 Old Annapolis Road, \| Columbia, MD 21045
Interest Shortfall Detail - Collateral Level	29
Supplemental Notes	30




This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.
Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential	Page 1 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through Rate		Beginning	Principal	Interest	Prepayment		Total		Credit	Credit
Class	CUSIP	(2)	Original Balance	Balance	Distribution	Distribution	Penalties	Realized Losses	Distribution	Ending Balance	Support¹	Support¹
Regular Certificates
A-1	36258YBC1	2.019200%	19,471,000.00	17,476,345.30	104,229.79	29,406.86	0.00	0.00	133,636.65	17,372,115.51	30.05%	30.00%
A-2	36258YBD9	2.897900%	86,299,000.00	86,299,000.00	0.00	208,404.89	0.00	0.00	208,404.89	86,299,000.00	30.05%	30.00%
A-3	36258YBE7	2.638900%	13,119,000.00	13,119,000.00	0.00	28,849.77	0.00	0.00	28,849.77	13,119,000.00	30.05%	30.00%
A-4	36258YBF4	2.658400%	250,000,000.00	250,000,000.00	0.00	553,833.33	0.00	0.00	553,833.33	250,000,000.00	30.05%	30.00%
A-5	36258YBG2	2.910600%	496,198,000.00	496,198,000.00	0.00	1,203,528.25	0.00	0.00	1,203,528.25	496,198,000.00	30.05%	30.00%
A-AB	36258YBH0	2.842800%	38,461,000.00	38,461,000.00	0.00	91,114.11	0.00	0.00	91,114.11	38,461,000.00	30.05%	30.00%
A-S	36258YBL1	3.173100%	146,827,000.00	146,827,000.00	0.00	388,247.29	0.00	0.00	388,247.29	146,827,000.00	18.66%	18.63%
B	36258YBM9	3.405100%	64,539,000.00	64,539,000.00	0.00	183,134.79	0.00	0.00	183,134.79	64,539,000.00	13.65%	13.63%
C	36258YBN7	3.653790%	48,405,000.00	48,405,000.00	0.00	147,384.76	0.00	0.00	147,384.76	48,405,000.00	9.89%	9.88%
D	36258YAA6	2.850000%	30,656,000.00	30,656,000.00	0.00	72,808.00	0.00	0.00	72,808.00	30,656,000.00	7.51%	7.50%
E	36258YAE8	2.850000%	19,362,000.00	19,362,000.00	0.00	45,984.75	0.00	0.00	45,984.75	19,362,000.00	6.01%	6.00%
F-RR	36258YAH1	3.653790%	25,815,000.00	25,815,000.00	0.00	78,602.16	0.00	0.00	78,602.16	25,815,000.00	4.01%	4.00%
G-RR	36258YAK4	3.653790%	12,908,000.00	12,908,000.00	0.00	39,302.60	0.00	0.00	39,302.60	12,908,000.00	3.00%	3.00%
H-RR*	36258YAM0	3.653790%	38,724,196.00	38,724,196.00	0.00	117,908.41	0.00	0.00	117,908.41	38,724,196.00	0.00%	0.00%
RR	N/A	3.653790%	15,241,578.00	15,218,025.12	1,230.75	46,336.23	0.00	0.00	47,566.98	15,216,794.37	0.00%	0.00%
Interest
RR	36258YBQ0	3.653790%	22,625,422.00	22,590,458.83	1,826.98	68,784.00	0.00	0.00	70,610.98	22,588,631.85	0.00%	0.00%
Certificate
s
SW-A	36258YAS7	3.325825%	11,708,000.00	11,708,000.00	0.00	32,448.96	0.00	0.00	32,448.96	11,708,000.00	81.19%	81.19%
SW-B	36258YAU2	3.325825%	16,803,000.00	16,803,000.00	0.00	46,569.86	0.00	0.00	46,569.86	16,803,000.00	54.20%	54.20%
SW-C	36258YAW8	3.325825%	18,384,000.00	18,384,000.00	0.00	50,951.63	0.00	0.00	50,951.63	18,384,000.00	24.67%	24.67%
SW-D*	36258YAY4	3.325825%	15,355,000.00	15,355,000.00	0.00	42,556.70	0.00	0.00	42,556.70	15,355,000.00	0.00%	0.00%
SW-VR	36258YBB3	3.325825%	3,277,072.00	3,277,072.00	0.00	9,082.47	0.00	0.00	9,082.47	3,277,072.00	0.00%	0.00%

										Certificate Distribution Detail continued to next page




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential												Page 2 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through Rate		Beginning	Principal	Interest	Prepayment		Total		Credit	Credit
Class	CUSIP	(2)	Original Balance	Balance	Distribution	Distribution	Penalties	Realized Losses	Distribution	Ending Balance	Support¹	Support¹
Regular Certificates
R	36258YAQ1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	100.00%
S	36258YAP3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	100.00%
Regular SubTotal			1,394,178,268.00	1,392,125,097.25	107,287.52	3,485,239.82	0.00	0.00	3,592,527.34	1,392,017,809.73

Notional Certificates
X-A	36258YBJ6	0.788359%	1,050,375,000.00	1,048,380,345.30	0.00	688,750.39	0.00	0.00	688,750.39	1,048,276,115.51
X-B	36258YBK3	0.248690%	64,539,000.00	64,539,000.00	0.00	13,375.18	0.00	0.00	13,375.18	64,539,000.00
X-D	36258YAC2	0.803790%	50,018,000.00	50,018,000.00	0.00	33,503.32	0.00	0.00	33,503.32	50,018,000.00
Notional SubTotal			1,164,932,000.00	1,162,937,345.30	0.00	735,628.89	0.00	0.00	735,628.89	1,162,833,115.51

Deal Distribution Total					107,287.52	4,220,868.71	0.00	0.00	4,328,156.23

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing
	the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the
	underlying index (if and as applicable), and any other matters provided in the governing documents.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential												Page 3 of 30


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36258YBC1	897.55766525	5.35307842	1.51029018	0.00000000	0.00000000	0.00000000	0.00000000	6.86336860	892.20458682
A-2	36258YBD9	1,000.00000000	0.00000000	2.41491663	0.00000000	0.00000000	0.00000000	0.00000000	2.41491663	1,000.00000000
A-3	36258YBE7	1,000.00000000	0.00000000	2.19908301	0.00000000	0.00000000	0.00000000	0.00000000	2.19908301	1,000.00000000
A-4	36258YBF4	1,000.00000000	0.00000000	2.21533332	0.00000000	0.00000000	0.00000000	0.00000000	2.21533332	1,000.00000000
A-5	36258YBG2	1,000.00000000	0.00000000	2.42550000	0.00000000	0.00000000	0.00000000	0.00000000	2.42550000	1,000.00000000
A-AB	36258YBH0	1,000.00000000	0.00000000	2.36900003	0.00000000	0.00000000	0.00000000	0.00000000	2.36900003	1,000.00000000
A-S	36258YBL1	1,000.00000000	0.00000000	2.64424997	0.00000000	0.00000000	0.00000000	0.00000000	2.64424997	1,000.00000000
B	36258YBM9	1,000.00000000	0.00000000	2.83758332	0.00000000	0.00000000	0.00000000	0.00000000	2.83758332	1,000.00000000
C	36258YBN7	1,000.00000000	0.00000000	3.04482512	0.00000000	0.00000000	0.00000000	0.00000000	3.04482512	1,000.00000000
D	36258YAA6	1,000.00000000	0.00000000	2.37500000	0.00000000	0.00000000	0.00000000	0.00000000	2.37500000	1,000.00000000
E	36258YAE8	1,000.00000000	0.00000000	2.37500000	0.00000000	0.00000000	0.00000000	0.00000000	2.37500000	1,000.00000000
F-RR	36258YAH1	1,000.00000000	0.00000000	3.04482510	0.00000000	0.00000000	0.00000000	0.00000000	3.04482510	1,000.00000000
G-RR	36258YAK4	1,000.00000000	0.00000000	3.04482491	0.00000000	0.00000000	0.00000000	0.00000000	3.04482491	1,000.00000000
H-RR	36258YAM0	1,000.00000000	0.00000000	3.04482526	0.00000000	0.02165519	0.00000000	0.00000000	3.04482526	1,000.00000000
RR Interest	N/A	998.45469544	0.08074951	3.04012026	0.00000000	0.00064954	0.00000000	0.00000000	3.12086977	998.37394593
RR Certificates 36258YBQ0		998.45469534	0.08074899	3.04012009	0.00000000	0.00064927	0.00000000	0.00000000	3.12086908	998.37394635
SW-A	36258YAS7	1,000.00000000	0.00000000	2.77152033	0.00000000	0.00000000	0.00000000	0.00000000	2.77152033	1,000.00000000
SW-B	36258YAU2	1,000.00000000	0.00000000	2.77152056	0.00000000	0.00000000	0.00000000	0.00000000	2.77152056	1,000.00000000
SW-C	36258YAW8	1,000.00000000	0.00000000	2.77152034	0.00000000	0.00000000	0.00000000	0.00000000	2.77152034	1,000.00000000
SW-D	36258YAY4	1,000.00000000	0.00000000	2.77152068	0.00000000	0.00000000	0.00000000	0.00000000	2.77152068	1,000.00000000
SW-VR	36258YBB3	1,000.00000000	0.00000000	2.77151982	0.00000000	0.00000000	0.00000000	0.00000000	2.77151982	1,000.00000000
S	36258YAP3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	36258YAQ1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36258YBJ6	998.10100707	0.00000000	0.65571857	0.00000000	0.00000000	0.00000000	0.00000000	0.65571857	998.00177604
X-B	36258YBK3	1,000.00000000	0.00000000	0.20724182	0.00000000	0.00000000	0.00000000	0.00000000	0.20724182	1,000.00000000
X-D	36258YAC2	1,000.00000000	0.00000000	0.66982526	0.00000000	0.00000000	0.00000000	0.00000000	0.66982526	1,000.00000000




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential										Page 4 of 30


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	08/01/21 - 08/30/21	30	0.00	29,406.86	0.00	29,406.86	0.00	0.00	0.00	29,406.86	0.00
A-2	08/01/21 - 08/30/21	30	0.00	208,404.89	0.00	208,404.89	0.00	0.00	0.00	208,404.89	0.00
A-3	08/01/21 - 08/30/21	30	0.00	28,849.77	0.00	28,849.77	0.00	0.00	0.00	28,849.77	0.00
A-4	08/01/21 - 08/30/21	30	0.00	553,833.33	0.00	553,833.33	0.00	0.00	0.00	553,833.33	0.00
A-5	08/01/21 - 08/30/21	30	0.00	1,203,528.25	0.00	1,203,528.25	0.00	0.00	0.00	1,203,528.25	0.00
A-AB	08/01/21 - 08/30/21	30	0.00	91,114.11	0.00	91,114.11	0.00	0.00	0.00	91,114.11	0.00
X-A	08/01/21 - 08/30/21	30	0.00	688,750.39	0.00	688,750.39	0.00	0.00	0.00	688,750.39	0.00
X-B	08/01/21 - 08/30/21	30	0.00	13,375.18	0.00	13,375.18	0.00	0.00	0.00	13,375.18	0.00
A-S	08/01/21 - 08/30/21	30	0.00	388,247.29	0.00	388,247.29	0.00	0.00	0.00	388,247.29	0.00
B	08/01/21 - 08/30/21	30	0.00	183,134.79	0.00	183,134.79	0.00	0.00	0.00	183,134.79	0.00
C	08/01/21 - 08/30/21	30	0.00	147,384.76	0.00	147,384.76	0.00	0.00	0.00	147,384.76	0.00
D	08/01/21 - 08/30/21	30	0.00	72,808.00	0.00	72,808.00	0.00	0.00	0.00	72,808.00	0.00
X-D	08/01/21 - 08/30/21	30	0.00	33,503.32	0.00	33,503.32	0.00	0.00	0.00	33,503.32	0.00
E	08/01/21 - 08/30/21	30	0.00	45,984.75	0.00	45,984.75	0.00	0.00	0.00	45,984.75	0.00
F-RR	08/01/21 - 08/30/21	30	0.00	78,602.16	0.00	78,602.16	0.00	0.00	0.00	78,602.16	0.00
G-RR	08/01/21 - 08/30/21	30	0.00	39,302.60	0.00	39,302.60	0.00	0.00	0.00	39,302.60	0.00
H-RR	08/01/21 - 08/30/21	30	836.04	117,908.41	0.00	117,908.41	0.00	0.00	0.00	117,908.41	838.58
RR Interest	08/01/21 - 08/30/21	30	9.87	46,336.23	0.00	46,336.23	0.00	0.00	0.00	46,336.23	9.90
RR
Certificates	08/01/21 - 08/30/21	30	14.65	68,784.00	0.00	68,784.00	0.00	0.00	0.00	68,784.00	14.69
SW-A	08/01/21 - 08/30/21	30	0.00	32,448.96	0.00	32,448.96	0.00	0.00	0.00	32,448.96	0.00
SW-B	08/01/21 - 08/30/21	30	0.00	46,569.86	0.00	46,569.86	0.00	0.00	0.00	46,569.86	0.00
SW-C	08/01/21 - 08/30/21	30	0.00	50,951.63	0.00	50,951.63	0.00	0.00	0.00	50,951.63	0.00
SW-D	08/01/21 - 08/30/21	30	0.00	42,556.70	0.00	42,556.70	0.00	0.00	0.00	42,556.70	0.00
SW-VR	08/01/21 - 08/30/21	30	0.00	9,082.47	0.00	9,082.47	0.00	0.00	0.00	9,082.47	0.00
Totals			860.56	4,220,868.71	0.00	4,220,868.71	0.00	0.00	0.00	4,220,868.71	863.17




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential												Page 5 of 30


Additional Information
Total Available Distribution Amount (1)	4,328,156.23
(1) The Available Distribution Amount includes any Prepayment Penalties.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential		Page 6 of 30


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,240,988.03	Master Servicing Fee	10,898.89
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,946.85
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	598.86
ARD Interest	0.00	Operating Advisor Fee	1,389.37
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	285.33
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,240,988.03	Total Fees	20,119.30

Principal		Expenses/Reimbursements
Scheduled Principal	107,287.52	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	107,287.52	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	4,220,868.71
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	107,287.52
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,328,156.23
Total Funds Collected	4,348,275.55	Total Funds Distributed	4,348,275.53

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential			Page 7 of 30


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,326,598,025.84	1,326,598,025.84	Beginning Certificate Balance	1,392,125,097.25
(-) Scheduled Principal Collections		107,287.52	107,287.52	(-) Principal Distributions	107,287.52
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,326,490,738.32	1,326,490,738.32	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,326,598,025.84	1,326,598,025.84	Ending Certificate Balance	1,392,017,809.73
Ending Actual Collateral Balance		1,326,490,738.32	1,326,490,738.32



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.59)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.59)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	0.00
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential					Page 8 of 30


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$5,000,000 or less	4	17,590,000.00	1.33%	99	3.8364	2.943184	1.30 or less	4	106,418,466.09	8.02%	78	3.3686	0.913597
$5,000,001 to $10,000,000		16	132,014,556.67	9.95%	99	3.8864	2.202490	1.31 to 1.50	5	109,805,853.86	8.28%	98	4.3194	1.447737
$10,000,001 to $20,000,000		18	289,346,364.73	21.81%	97	3.6909	2.272279	1.51 to 1.70	3	47,377,203.90	3.57%	97	3.7998	1.550243
$20,000,001 to $30,000,000		5	133,389,816.92	10.06%	99	3.5269	2.425299	1.71 to 2.00	8	117,319,022.55	8.84%	99	3.7312	1.894461
$30,000,001 to $40,000,000		5	178,875,000.00	13.48%	86	3.5627	1.658882	2.01 to 2.50	14	319,626,250.00	24.10%	97	3.4623	2.260998
$40,000,001 to $50,000,000		6	285,775,000.00	21.54%	89	3.6847	3.013050	2.51 to 3.00	16	360,248,941.92	27.16%	99	3.5575	2.691731
	$50,000,001 or greater	5	289,500,000.00	21.82%	99	3.1328	2.984974	3.01 to 5.00	8	261,945,000.00	19.75%	88	3.2995	4.130317
	Totals	59	1,326,490,738.32	100.00%	95	3.5554	2.522034	5.01 or greater	1	3,750,000.00	0.28%	98	3.4950	5.140000
								Totals	59	1,326,490,738.32	100.00%	95	3.5554	2.522034
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential														Page 9 of 30


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Arizona	1	9,600,000.00	0.72%	99	3.5150	2.840000	Texas	19	69,358,499.00	5.23%	99	3.7616	2.133079
California	9	148,156,913.00	11.17%	84	3.0178	3.131522	Utah	1	12,231,217.31	0.92%	98	4.4263	1.480000
Colorado	1	11,570,000.00	0.87%	98	3.6140	3.690000	Vermont	1	128,750.00	0.01%	98	3.8200	1.510000
Connecticut	7	3,230,000.00	0.24%	98	3.8200	1.510000	Washington	3	166,000,000.00	12.51%	99	3.3458	3.169398
Florida	2	42,806,308.00	3.23%	98	3.4517	1.916430	Wisconsin	3	5,052,434.00	0.38%	99	3.2310	3.670000
Georgia	2	24,500,000.00	1.85%	76	3.7196	2.264898	Totals	152	1,326,490,738.32	100.00%	95	3.5554	2.522034
Illinois	8	20,731,368.00	1.56%	98	3.3184	3.044075
									Property Type³
Indiana	27	56,985,041.17	4.30%	99	3.4355	3.276234
Kansas	2	38,440,000.00	2.90%	98	4.5001	1.676015		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Kentucky	8	26,746,845.34	2.02%	99	3.5768	2.567025		Properties	Balance	Agg. Bal.			DSCR¹
Maine	1	337,500.00	0.03%	98	3.8200	1.510000	Industrial	73	178,171,028.92	13.43%	99	3.5072	2.868186
Maryland	2	22,365,000.00	1.69%	98	3.7905	2.581717	Lodging	4	122,797,466.09	9.26%	75	3.8203	2.786421
Massachusetts	12	58,497,500.00	4.41%	98	3.8408	1.920274	Mixed Use	6	252,750,000.00	19.05%	99	3.5435	2.186508
Michigan	1	9,047,466.09	0.68%	100	4.2900	0.640000	Multi-Family	10	174,458,136.68	13.15%	86	3.7248	1.581622
Minnesota	1	10,375,000.00	0.78%	99	3.6100	3.260000	Office	10	259,829,810.55	19.59%	99	3.3490	2.805152
Mississippi	1	9,500,000.00	0.72%	100	4.2010	2.170000	Retail	33	287,709,295.48	21.69%	97	3.5479	2.812397
Missouri	1	6,074,636.68	0.46%	100	4.4300	1.310000	Self Storage	16	50,775,000.00	3.83%	98	3.6586	2.475224
Nevada	1	60,000,000.00	4.52%	99	3.1702	2.010000	Totals	152	1,326,490,738.32	100.00%	95	3.5554	2.522034
New Hampshire	5	6,075,000.00	0.46%	98	3.8200	1.510000
New Jersey	3	76,477,272.55	5.77%	61	4.2798	3.291559
New York	6	222,150,000.00	16.75%	99	3.4273	2.397882
Ohio	6	101,141,304.27	7.62%	99	3.8056	1.382345
Pennsylvania	7	75,344,089.31	5.68%	99	3.3861	2.701003
Rhode Island	2	828,750.00	0.06%	98	3.8200	1.510000
South Carolina	9	32,739,843.00	2.47%	99	3.7481	2.376750

Note: Please refer to footnotes on the next page of the report.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential													Page 10 of 30


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.000% or less	6	252,500,000.00	19.04%	90	2.8195	3.286139	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.001% to 3.500%	12	332,125,000.00	25.04%	99	3.3386	2.564900	13 months or greater	59	1,326,490,738.32	100.00%	95	3.5554	2.522034
	3.501% to 3.750%	15	334,491,214.47	25.22%	97	3.6291	2.342324	Totals	59	1,326,490,738.32	100.00%	95	3.5554	2.522034
	3.751% to 4.000%	13	212,116,500.00	15.99%	99	3.8951	2.129971
	4.001% to 4.250%	8	85,904,703.90	6.48%	99	4.1989	1.779153
	4.251% or greater	5	109,353,319.95	8.24%	72	4.5227	2.521280
	Totals	59	1,326,490,738.32	100.00%	95	3.5554	2.522034
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential														Page 11 of 30


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	2	87,500,000.00	6.60%	40	3.7620	2.614286	Interest Only	34	905,793,750.00	68.28%	93	3.3811	2.730535
61 months to 115 months		57	1,238,990,738.32	93.40%	98	3.5408	2.515519	357 months or less	25	420,696,988.32	31.72%	97	3.9307	2.073114
	116 months or greater	0	0.00	0.00%	0	0.0000	0.000000	358 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	59	1,326,490,738.32	100.00%	95	3.5554	2.522034	Totals	59	1,326,490,738.32	100.00%	95	3.5554	2.522034
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential														Page 12 of 30

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

284,480,770.82

21.45%

3.7009

2.948208

None

12 months or less

1,042,009,967.50

78.55%

3.5156

2.405683

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

1,326,490,738.32

100.00%

3.5554

2.522034

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 13 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1A1C2	30317577	OF	New York	NY	Actual/360	2.99025%	115,862.50	0.00	0.00	N/A	12/06/29	--	45,000,000.00	45,000,000.00	09/06/21
1A2C5	30317578				Actual/360	2.99025%	38,620.83	0.00	0.00	N/A	12/06/29	--	15,000,000.00	15,000,000.00	09/06/21
2	30504524	OF	San Francisco	CA	Actual/360	2.58925%	133,765.00	0.00	0.00	N/A	12/06/29	--	60,000,000.00	60,000,000.00	09/06/21
3A1	30317579	IN	Various	Various	Actual/360	3.23125%	139,112.50	0.00	0.00	N/A	12/06/29	--	50,000,000.00	50,000,000.00	09/06/21
3A22	30317581				Actual/360	3.23125%	27,822.50	0.00	0.00	N/A	12/06/29	--	10,000,000.00	10,000,000.00	09/06/21
4	30317586	LO	Las Vegas	NV	Actual/360	3.17025%	163,791.24	0.00	0.00	N/A	12/05/29	--	60,000,000.00	60,000,000.00	09/05/21
5	30317587	RT	Tukwila	WA	Actual/360	2.88025%	148,800.00	0.00	0.00	N/A	01/01/30	--	60,000,000.00	60,000,000.00	09/01/21
6	30504542	MU	Kent	WA	Actual/360	3.50025%	168,777.78	0.00	0.00	N/A	12/06/29	--	56,000,000.00	56,000,000.00	09/06/21
7	30317593	MU	Shaker Heights	OH	Actual/360	3.60025%	165,850.00	0.00	0.00	N/A	12/06/29	--	53,500,000.00	53,500,000.00	09/03/21
8A13	30317594	MU	New York	NY	Actual/360	3.48625%	60,036.67	0.00	0.00	N/A	12/08/29	--	20,000,000.00	20,000,000.00	09/08/21
8A21	30317595				Actual/360	3.48625%	90,055.00	0.00	0.00	N/A	12/08/29	--	30,000,000.00	30,000,000.00	09/08/21
9A2	30530032	RT	Millbury	MA	Actual/360	3.84425%	66,207.39	0.00	0.00	N/A	11/01/29	--	20,000,000.00	20,000,000.00	09/01/21
9A3	30530033				Actual/360	3.84425%	66,207.39	0.00	0.00	N/A	11/01/29	--	20,000,000.00	20,000,000.00	09/01/21
9A6	30530036				Actual/360	3.84425%	33,103.69	0.00	0.00	N/A	11/01/29	--	10,000,000.00	10,000,000.00	09/01/21
10	30530022	OF	Bellevue	WA	Actual/360	3.73225%	160,683.33	0.00	0.00	N/A	12/06/29	--	50,000,000.00	50,000,000.00	09/03/21
11	30504513	LO	Hamburg	NJ	Actual/360	4.54025%	195,472.22	0.00	0.00	N/A	01/06/25	--	50,000,000.00	50,000,000.00	09/06/21
12	30317596	MU	Cheektowaga	NY	Actual/360	3.95025%	168,368.75	0.00	0.00	N/A	12/06/29	--	49,500,000.00	49,500,000.00	09/06/21
13	30530015	SS	Various	Various	Actual/360	3.58025%	127,241.65	0.00	0.00	N/A	11/06/29	--	41,275,000.00	41,275,000.00	09/03/21
14	30317597	MF	San Francisco	CA	30/360	2.72525%	85,142.81	0.00	0.00	N/A	12/09/24	--	37,500,000.00	37,500,000.00	09/09/21
15	30317598	MF	Largo	FL	Actual/360	3.43325%	110,487.77	0.00	0.00	N/A	11/01/29	--	37,375,000.00	37,375,000.00	09/01/21
16	30520996	OF	Columbus	OH	Actual/360	4.24025%	135,091.11	0.00	0.00	N/A	11/06/29	--	37,000,000.00	37,000,000.00	09/03/21
17	30504682	MU	New York	NY	Actual/360	2.92025%	88,005.56	0.00	0.00	N/A	12/06/29	--	35,000,000.00	35,000,000.00	09/06/21
18A2	30530024	Various Various		Various	Actual/360	3.37925%	58,193.89	0.00	0.00	N/A	11/06/29	--	20,000,000.00	20,000,000.00	09/03/21
18A4	30530026				Actual/360	3.37925%	29,096.94	0.00	0.00	N/A	11/06/29	--	10,000,000.00	10,000,000.00	09/03/21
18A6	30530028				Actual/360	3.37925%	14,548.47	0.00	0.00	N/A	11/06/29	--	5,000,000.00	5,000,000.00	09/03/21
19	30530001	MF	Overland Park	KS	Actual/360	4.61625%	127,196.44	0.00	0.00	N/A	11/06/29	--	32,000,000.00	32,000,000.00	09/03/21
20	30504273	RT	Wyomissing	PA	Actual/360	3.16025%	81,633.33	0.00	0.00	N/A	11/06/29	--	30,000,000.00	30,000,000.00	09/06/21
21	30530042	RT	Various	TX	Actual/360	3.59525%	92,870.83	0.00	0.00	N/A	01/04/30	--	30,000,000.00	30,000,000.00	09/03/21




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential																Page 14 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
22	30504387	MF	New York	NY	Actual/360	3.94025%	76,337.50	0.00	0.00	N/A	12/06/29	--	22,500,000.00	22,500,000.00	09/06/21
23	30504770	IN	Various	Various	Actual/360	3.57025%	64,321.26	33,337.19	0.00	N/A	01/06/30	--	20,923,154.11	20,889,816.92	09/06/21
24	30504515	Various Various		Various	Actual/360	3.82025%	65,788.89	0.00	0.00	N/A	11/06/29	--	20,000,000.00	20,000,000.00	09/06/21
25	30504180	OF	San Antonio	TX	Actual/360	3.65025%	62,861.11	0.00	0.00	N/A	09/06/29	--	20,000,000.00	20,000,000.00	09/03/21
26	30530017	IN	Fremont	CA	Actual/360	3.83725%	65,879.29	0.00	0.00	N/A	12/06/29	--	19,938,750.00	19,938,750.00	09/03/21
27	30530016	RT	Blue Bell	PA	Actual/360	3.63425%	60,895.75	0.00	0.00	N/A	12/06/29	--	19,460,000.00	19,460,000.00	09/06/21
28	30530010	RT	Bowie	MD	Actual/360	3.69725%	58,979.64	0.00	0.00	N/A	11/06/29	--	18,525,000.00	18,525,000.00	09/03/21
29	30530031	RT	Kennesaw	GA	Actual/360	3.54225%	45,750.83	0.00	0.00	N/A	11/06/26	--	15,000,000.00	15,000,000.00	09/03/21
30	30504597	OF	Short Hills	NJ	Actual/360	3.73025%	43,676.90	21,000.50	0.00	N/A	01/06/30	--	13,598,273.05	13,577,272.55	09/06/21
31	30504688	RT	Mount Laurel	NJ	Actual/360	3.85025%	42,767.08	0.00	0.00	N/A	01/06/30	--	12,900,000.00	12,900,000.00	09/06/21
32	30530008	RT	South Jordan	UT	Actual/360	4.42625%	46,683.03	16,608.74	0.00	N/A	11/06/29	--	12,247,825.92	12,231,217.18	09/03/21
33	30530002	IN	Longmont	CO	Actual/360	3.61425%	36,006.48	0.00	0.00	N/A	11/06/29	--	11,570,000.00	11,570,000.00	09/03/21
34	30530021	RT	Newburgh	IN	Actual/360	3.68525%	34,013.87	0.00	0.00	N/A	12/06/29	--	10,719,125.00	10,719,125.00	09/03/21
35	30317599	OF	Roseville	MN	Actual/360	3.61025%	32,251.84	0.00	0.00	N/A	12/06/29	--	10,375,000.00	10,375,000.00	09/06/21
36	30530018	IN	Burbank	CA	Actual/360	4.03725%	34,936.87	0.00	0.00	N/A	12/06/29	--	10,050,000.00	10,050,000.00	09/06/21
37	30317600	MF	Rancho Cordova	CA	Actual/360	3.60325%	31,025.83	0.00	0.00	N/A	12/06/29	--	10,000,000.00	10,000,000.00	09/06/21
38	30530023	IN	Phoenix	AZ	Actual/360	3.51525%	29,057.33	0.00	0.00	12/06/29	06/04/32	--	9,600,000.00	9,600,000.00	09/03/21
39	30504322	SS	Martinez	GA	Actual/360	4.00025%	32,722.22	0.00	0.00	N/A	12/06/29	--	9,500,000.00	9,500,000.00	09/06/21
40	30530041	MF	Columbus	MS	Actual/360	4.20125%	34,366.51	0.00	0.00	N/A	01/06/30	--	9,500,000.00	9,500,000.00	09/03/21
41	30504596	LO	Grand Rapids	MI	Actual/360	4.29025%	33,488.04	17,646.11	0.00	N/A	01/06/30	--	9,065,112.20	9,047,466.09	09/06/21
42	30504419	MU	Mount Pleasant	SC	Actual/360	4.00025%	30,138.89	0.00	0.00	N/A	12/06/29	--	8,750,000.00	8,750,000.00	09/06/21
43	30317601	MF	Sherman	TX	Actual/360	4.25025%	29,232.03	0.00	0.00	N/A	01/06/30	--	7,987,500.00	7,987,500.00	09/06/21
44	30530040	RT	Various	IN	Actual/360	4.15125%	26,407.29	10,540.98	0.00	N/A	12/06/29	--	7,387,744.88	7,377,203.90	09/03/21
45	30317602	RT	Overland Park	KS	Actual/360	3.92425%	21,760.76	0.00	0.00	N/A	12/06/29	--	6,440,000.00	6,440,000.00	09/03/21
46	30317603	MF	Orange	TX	Actual/360	3.90925%	21,442.70	0.00	0.00	N/A	12/06/29	--	6,371,000.00	6,371,000.00	09/06/21
47	30530044	MF	Saint Louis	MO	Actual/360	4.43025%	23,204.16	8,154.00	0.00	N/A	01/04/30	--	6,082,790.68	6,074,636.68	09/03/21
48	30317604	RT	Columbia	SC	Actual/360	3.87425%	20,738.73	0.00	0.00	N/A	01/06/30	--	6,216,750.00	6,216,750.00	09/06/21
49	30317605	MF	Brooklyn	NY	Actual/360	4.13425%	18,333.14	0.00	0.00	N/A	01/06/30	--	5,150,000.00	5,150,000.00	09/06/21




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential																Page 15 of 30

Mortgage Loan Detail (Part 1)

Prop

Original Adjusted

Beginning

Ending

Paid

Type

Interest

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State Accrual Type Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Balance

Date

30504687

Houston

Actual/360

4.24025%

18,255.56

0.00

N/A

01/06/30

5,000,000.00

09/06/21

30504424

Abingdon

Actual/360

4.24025%

14,020.27

0.00

N/A

12/06/29

3,840,000.00

09/06/21

30317606

Cambria

Actual/360

3.49525%

11,285.94

0.00

N/A

11/06/29

3,750,000.00

09/06/21

Totals

4,058,675.33

107,287.52

0.00

1,326,598,025.84

1,326,490,738.32

(1) Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 16 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A1C2	71,967,263.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2C5	71,967,263.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	39,769,537.90	40,073,064.20	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1	19,024,664.30	4,282,207.88	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A22	19,024,664.30	4,282,207.88	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	236,033,260.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	38,013,156.24	7,215,711.80	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
6	4,752,746.99	5,149,466.64	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
7	2,272,938.46	523,640.48	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8A13	51,399,838.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8A21	51,399,838.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9A2	14,124,559.76	3,361,674.12	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
9A3	14,124,559.76	3,361,674.12	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
9A6	14,124,559.76	3,361,674.12	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
10	6,886,198.49	8,059,954.71	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
11	7,271,160.60	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	6,246,241.23	5,932,130.72	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
13	3,882,602.29	4,462,605.61	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	42,613,307.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,477,178.00	2,432,313.88	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
16	2,392,055.04	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	7,636,288.20	7,173,425.28	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
18A2	12,198,528.64	3,055,506.64	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18A4	12,198,528.64	3,055,506.64	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18A6	12,198,528.64	3,055,506.64	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	2,049,228.09	2,256,796.63	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
20	6,032,230.85	1,597,921.79	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
21	12,118,672.07	6,140,650.66	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential													Page 17 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
22	1,289,702.81	1,352,237.36	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
23	3,272,019.02	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	27,515,074.00	3,833,562.75	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	9,300,704.26	9,278,785.70	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,919,255.64	1,833,229.70	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,920,493.62	1,963,145.45	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,828,044.88	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	3,691,338.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,447,606.09	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,352,703.08	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1,036,166.07	1,167,556.20	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1,608,984.72	1,640,490.05	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1,195,607.26	1,241,275.76	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
35	1,313,024.12	1,313,110.67	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
36	923,523.13	950,780.15	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
37	1,140,192.79	1,247,538.95	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
38	999,170.00	998,140.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
39	681,702.26	788,230.29	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
40	847,121.35	923,038.40	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
41	366,824.43	471,246.48	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
42	806,207.71	847,682.80	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
43	726,543.24	771,143.08	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
44	745,139.51	828,393.97	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
45	675,685.66	697,083.08	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
46	185,447.75	76,597.42	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
47	445,359.71	509,992.01	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
48	488,919.18	528,254.51	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
49	337,487.94	396,967.99	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential													Page 18 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
50	411,125.99	411,125.76	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
51	441,999.96	441,999.96	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
52	450,297.42	753,266.67	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	853,563,069.65	154,098,515.60				0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential													Page 19 of 30


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential					Page 20 of 30


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
09/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555373%	3.538367%	95
08/13/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555407%	3.538400%	96
07/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555441%	3.538433%	97
06/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555477%	3.538468%	98
05/14/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555511%	3.538500%	99
04/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555547%	3.538535%	100
03/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555580%	3.538568%	101
02/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555621%	3.538608%	102
01/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555654%	3.538639%	103
12/15/20	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555687%	3.538671%	104
11/16/20	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555723%	3.538706%	105
10/16/20	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.555755%	3.538737%	106
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential																		Page 21 of 30

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹ Advances

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 22 of 30


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		87,500,000	87,500,000		0		0
49 - 60 Months		0	0		0		0
> 60 Months		1,238,990,738	1,238,990,738		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Sep-21	1,326,490,738	1,326,490,738	0	0	0		0
Aug-21	1,326,598,026	1,326,598,026	0	0	0		0
Jul-21	1,326,704,947	1,326,704,947	0	0	0		0
Jun-21	1,326,819,173	1,326,819,173	0	0	0		0
May-21	1,326,925,340	1,326,925,340	0	0	0		0
Apr-21	1,327,038,837	1,327,038,837	0	0	0		0
Mar-21	1,327,144,254	1,327,144,254	0	0	0		0
Feb-21	1,327,272,467	1,327,272,467	0	0	0		0
Jan-21	1,327,377,087	1,327,377,087	0	0	0		0
Dec-20	1,327,481,350	1,327,481,350	0	0	0		0
Nov-20	1,327,593,011	1,327,593,011	0	0	0		0
Oct-20	1,327,696,538	1,327,696,538	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential								Page 23 of 30


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential										Page 24 of 30


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential								Page 25 of 30


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential								Page 26 of 30


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential											Page 27 of 30


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential										Page 28 of 30

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 29 of 30


	Supplemental Notes
	None




© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential		Page 30 of 30



	
		Prospectus Loan ID
		1
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA, JPMorgan Chase Bank, National Association, DBR Investments Co. Limited, Wells Fargo Bank, N.A.
		11-25-2019
		60000000.00000000
		120
		12-06-2029
		0
		.02990000
		.02990000
		3
		1
		120
		01-06-2020
		true
		1
		A1
		3
		154483.33000000
		60000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			1633 Broadway
			1633 Broadway
			New York
			NY
			10019
			New York
			OF
			2561512
			2561512
			1972
			2013
			2400000000.00000000
			MAI
			10-24-2019
			2400000000.00000000
			10-24-2019
			MAI
			.98400000
			6
			02-06-2022
			N
			Allianz Asset Mgmt of America
			320911
			01-31-2031
			WMG Acquisition Corp
			296344
			07-31-2029
			Showtime Networks Inc
			261196
			01-31-2026
			09-30-2019
			190585947.01000000
			71435783.66000000
			119150163.35000000
			116677727.04000000
			UW
			CREFC
			3.93000000
			3.84000000
			F
			F
			12-31-2020
		
		false
		false
		60000000.00000000
		154483.33000000
		.02990000
		.00011460
		154483.33000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited, Bank of America, N.A.
		12-05-2019
		60000000.00000000
		120
		12-06-2029
		0
		.02589000
		.02589000
		3
		1
		120
		01-06-2020
		true
		1
		PP
		3
		133765.00000000
		60000000.00000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		02-05-2022
		06-05-2029
		06-05-2029
		.00000000
		.00000000
		
			560 Mission Street
			560 Mission Street
			San Francisco
			CA
			94105
			San Francisco
			OF
			668149
			668149
			2002
			842000000.00000000
			MAI
			10-31-2019
			842000000.00000000
			10-31-2019
			MAI
			.98400000
			.98350000
			6
			02-06-2022
			X
			JPMorgan Chase
			203084
			09-30-2025
			Ernst & Young
			122760
			12-31-2028
			Teachers Insurance and Annuity Assoc
			64696
			09-30-2027
			09-30-2019
			07-01-2020
			06-30-2021
			54738187.01000000
			54749980.62000000
			12064089.00000000
			14676916.42000000
			42674098.00000000
			40073064.20000000
			41204170.00000000
			38603136.20000000
			UW
			CREFC
			7874875.03000000
			5.42000000
			5.08870000
			5.23000000
			4.90210000
			F
			F
			06-01-2021
		
		false
		false
		60000000.00000000
		133765.00000000
		.02589000
		.00012710
		133765.00000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		11-26-2019
		60000000.00000000
		120
		12-06-2029
		0
		.03231000
		.03231000
		3
		1
		120
		01-06-2020
		true
		1
		A1
		3
		166935.00000000
		60000000.00000000
		1
		33
		33
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			101 45th Street
			101 W. 45th Street
			Munster
			IN
			46319
			Lake
			IN
			349988
			349988
			1992
			24400000.00000000
			MAI
			10-29-2019
			24400000.00000000
			10-29-2019
			MAI
			.81200000
			6
			02-06-2022
			N
			FedEx Ground Package System, Inc. (t0000393)
			142343
			08-31-2025
			McJunkin Corp (t0000392)
			140980
			12-31-2023
			List Industries, Inc (t0000394)
			66098
			05-31-2024
			2182784.03000000
			554259.52000000
			1628524.51000000
			1515360.32000000
			UW
			CREFC
			F
			03-31-2021
		
		
			4820-4850 Indianapolis Road
			4820-4850 Indianapolis Drive
			Whitestown
			IN
			46052
			Boone
			IN
			323000
			323000
			2016
			18800000.00000000
			MAI
			10-30-2019
			18800000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Cummins Inc. (t0000402)
			171000
			08-10-2021
			Hyperikon, Inc. IN (t0000404)
			152000
			01-31-2023
			1289009.77000000
			255245.29000000
			1033764.47000000
			932731.57000000
			UW
			CREFC
			F
			03-31-2021
		
		
			8401 Bearing Drive
			8401 Bearing Drive
			Indianapolis
			IN
			46268
			Marion
			IN
			266400
			266400
			2015
			18300000.00000000
			MAI
			10-30-2019
			18300000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			The Harvard Drug Group, LLC (t0000386)
			196200
			06-30-2025
			MS International, Inc (t0000387)
			70200
			05-31-2026
			1370682.46000000
			285114.47000000
			1085567.99000000
			998252.36000000
			UW
			CREFC
			F
			03-31-2021
		
		
			5900 North Meadows Drive
			5900 North Meadows Drive
			Grove City
			OH
			43123
			Franklin
			IN
			269831
			269831
			1997
			16200000.00000000
			MAI
			10-30-2019
			16200000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			CTDI (Communications Test Design, Inc.) (t0000410)
			269831
			02-28-2023
			1474095.16000000
			617837.85000000
			856257.31000000
			761600.99000000
			UW
			CREFC
			F
			03-31-2021
		
		
			5701 North Meadows Drive
			5701 North Meadows Drive
			Grove City
			OH
			43123
			Franklin
			IN
			268905
			268905
			1997
			14900000.00000000
			MAI
			10-30-2019
			14900000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			ODW LOGISTICS, INC. (t0000408)
			190400
			11-30-2023
			Expresspoint Technology Services, Inc. (t0000407)
			78505
			01-31-2024
			1383753.23000000
			584652.60000000
			799100.64000000
			706939.84000000
			UW
			CREFC
			F
			03-31-2021
		
		
			8421 Bearing Drive
			8421 Bearing Drive
			Indianapolis
			IN
			46268
			Marion
			IN
			124200
			124200
			2015
			12900000.00000000
			MAI
			10-30-2019
			12900000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Sankyo America, Inc. (t0000390)
			67850
			11-30-2025
			Business Furniture LLC (t0000391)
			56350
			03-31-2026
			887036.30000000
			186509.09000000
			700527.22000000
			653849.70000000
			UW
			CREFC
			F
			03-31-2021
		
		
			6451-6471 Northwind Parkway
			6451-71 Northwind Parkway
			Hobart
			IN
			46342
			Lake
			IN
			159813
			159813
			2016
			12500000.00000000
			MAI
			10-29-2019
			12500000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Calpipe Industries, Inc. (t0000384)
			105952
			03-31-2023
			Albanese Confectionery Group, Inc (t0000440)
			53861
			07-31-2022
			959133.59000000
			199654.01000000
			759479.59000000
			701436.71000000
			UW
			CREFC
			F
			03-31-2021
		
		
			4910-4938 Indianapolis Road
			4910-4938 Indianapolis Drive
			Whitestown
			IN
			46052
			Boone
			IN
			156000
			156000
			2016
			12200000.00000000
			MAI
			10-30-2019
			12200000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Stephen Gould Corp. (t0000406)
			130000
			03-31-2030
			Alliance Healthcare Services (t0000405)
			26000
			06-30-2024
			809897.80000000
			143520.93000000
			666376.87000000
			612752.00000000
			UW
			CREFC
			F
			03-31-2021
		
		
			6221-6241 Northwind Parkway
			6221 Northwind Parkway
			Hobart
			IN
			46342
			Lake
			IN
			150000
			150000
			2009
			12000000.00000000
			MAI
			10-29-2019
			12000000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Steiner - Hobart, IN (t0000371)
			18960
			08-31-2024
			Rogers - Hobart, IN (t0000369)
			18271
			04-30-2023
			Base Solutions, LLC (t0000372)
			12975
			01-31-2022
			1026221.78000000
			382297.65000000
			643924.12000000
			586266.27000000
			UW
			CREFC
			F
			03-31-2021
		
		
			775 Commerce Parkway West Drive
			775 Commerce Parkway West Drive
			Greenwood
			IN
			46143
			Johnson
			IN
			155000
			155000
			2014
			2019
			11500000.00000000
			MAI
			10-30-2019
			11500000.00000000
			10-30-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Poynter Sheet Metal, Inc. (t0000365)
			155000
			01-31-2035
			01-01-2021
			03-31-2021
			799547.00000000
			6803539.83000000
			101972.41000000
			2521331.95000000
			697574.59000000
			4282207.88000000
			644690.35000000
			3908757.63000000
			UW
			CREFC
			1183409.84000000
			3.61850000
			3.30300000
			F
			03-31-2021
		
		
			1901 Northwind Parkway
			1901-51 Northwind Parkway
			Hobart
			IN
			46342
			Lake
			IN
			101437
			101437
			2006
			11100000.00000000
			MAI
			10-29-2019
			11100000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Furmanite - Hobart, IN (t0000379)
			36782
			08-31-2021
			Americall - Hobart, IN (t0000377)
			35000
			Munch Supply (t0000381)
			29655
			10-31-2021
			1089746.87000000
			321906.41000000
			767840.46000000
			719263.31000000
			UW
			CREFC
			F
			03-31-2021
		
		
			333 45th Street
			333 W 45th Street
			Munster
			IN
			46319
			Lake
			IN
			140000
			140000
			1999
			2015
			10600000.00000000
			MAI
			10-29-2019
			10600000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Staley - Munster, IN (t0000399)
			140000
			07-31-2024
			919741.30000000
			271897.24000000
			647844.06000000
			595176.21000000
			UW
			CREFC
			F
			03-31-2021
		
		
			221 South Swift Road
			221 Swift Road
			Addison
			IL
			60101
			DuPage
			IN
			110000
			110000
			1995
			10200000.00000000
			MAI
			10-30-2019
			10200000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Mondelez - Addison, IL (t0000360)
			110000
			02-28-2022
			788277.83000000
			259290.34000000
			528987.50000000
			485806.29000000
			UW
			CREFC
			F
			03-31-2021
		
		
			W 234 N 2091 Ridgeview Pwky Ct
			W 234 N 2091 RidgevieCourt
			Pewaukee
			WI
			53188
			Waukesha
			IN
			105444
			105444
			2001
			9600000.00000000
			MAI
			10-29-2019
			9600000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Southern Graphic Systems, LLC (t0000417)
			105444
			06-30-2030
			700784.73000000
			114410.54000000
			586374.18000000
			546610.32000000
			UW
			CREFC
			F
			03-31-2021
		
		
			2240 Creekside Parkway
			2240 Creekside Parkway
			Lockbourne
			OH
			43137
			Franklin
			IN
			125000
			125000
			2012
			9200000.00000000
			MAI
			10-30-2019
			9200000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Meadowbrook Meat Company, Inc. (t0000411)
			125000
			03-31-2024
			910231.10000000
			348262.93000000
			561968.17000000
			512331.64000000
			UW
			CREFC
			F
			03-31-2021
		
		
			201 South Swift Road
			201 Swift Road
			Addison
			IL
			60101
			DuPage
			IN
			85000
			85000
			1995
			9100000.00000000
			MAI
			10-30-2019
			9100000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			748894.50000000
			294226.84000000
			454667.67000000
			417771.55000000
			UW
			CREFC
			F
			03-31-2021
		
		
			8441 Bearing Drive
			8441 Bearing Drive
			Indianapolis
			IN
			46268
			Marion
			IN
			124200
			124200
			2015
			9000000.00000000
			MAI
			10-30-2019
			9000000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Oldcastle Buildingenvelope, Inc (t0000389)
			124175
			05-31-2032
			625134.20000000
			161410.03000000
			463724.17000000
			421530.62000000
			UW
			CREFC
			F
			03-31-2021
		
		
			4700 North Ironwood Drive
			4700 North Ironwood Drive
			Franklin
			WI
			53132
			Milwaukee
			IN
			123200
			123200
			2000
			8800000.00000000
			MAI
			10-29-2019
			8800000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			API Heat Transfer Thermasys Corporation (t0000415)
			123200
			07-31-2026
			721127.81000000
			184916.83000000
			536210.98000000
			492218.58000000
			UW
			CREFC
			F
			03-31-2021
		
		
			4410 North 132nd Street
			4410 North 132nd Street
			Butler
			WI
			53007
			Waukesha
			IN
			100000
			100000
			1998
			8500000.00000000
			MAI
			10-29-2019
			8500000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Keystone Automotive Industries, Inc. (t0000413)
			48282
			11-30-2025
			Snyder's-Lance, Inc. (t0000412)
			32188
			12-31-2023
			Milwaukee Electric Tool Corporation (t0000414)
			19530
			12-31-2025
			787645.94000000
			279074.38000000
			508571.56000000
			467787.58000000
			UW
			CREFC
			F
			03-31-2021
		
		
			999 Gerdt Court
			999 Gerdt Court
			Greenwood
			IN
			46143
			Johnson
			IN
			132315
			132315
			2001
			8300000.00000000
			MAI
			10-30-2019
			8300000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Poly-Tainer, Inc. (t0000366)
			66282
			03-31-2024
			NSK Corporation (t0000368)
			66033
			08-31-2021
			679876.08000000
			232655.28000000
			447220.80000000
			401917.07000000
			UW
			CREFC
			F
			03-31-2021
		
		
			480 45th Street
			480 W 45th Street
			Munster
			IN
			46319
			Lake
			IN
			107095
			107095
			2002
			2011
			8200000.00000000
			MAI
			10-29-2019
			8200000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Three Floyds Brewing, LLC (t0000400)
			107095
			06-30-2033
			765833.48000000
			161078.00000000
			604755.48000000
			566699.78000000
			UW
			CREFC
			F
			03-31-2021
		
		
			12857 South Hamlin Court
			13005 Hamlin Court
			Alsip
			IL
			60803
			Cook
			IN
			45000
			45000
			2014
			7800000.00000000
			MAI
			10-30-2019
			7800000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Bimbo - Alsip (t0000361)
			45000
			11-30-2029
			664700.91000000
			193301.03000000
			471399.89000000
			445675.99000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1695 Glen Ellyn Road
			1695 Glen Ellyn Road
			Glendale Heights
			IL
			60139
			DuPage
			IN
			40080
			40080
			2011
			7300000.00000000
			MAI
			10-30-2019
			7300000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Bimbo - Glendale Heights (t0000362)
			40080
			02-28-2027
			612877.85000000
			144685.34000000
			468192.51000000
			445271.51000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1701-1721 Northwind Parkway
			1700-21 Northwind Parkway
			Hobart
			IN
			46342
			Lake
			IN
			94786
			94786
			2005
			7200000.00000000
			MAI
			10-30-2019
			7200000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Vision Integrated Graphics, LLC (t0000374)
			62800
			06-30-2022
			Stevens Engineers & Constructors, Inc. (t0000375)
			31986
			09-30-2022
			685154.24000000
			244476.63000000
			440677.62000000
			404616.01000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1245-1247 Lakeside Drive
			1245-1247 Lakeside Drive
			Romeoville
			IL
			60446
			Will
			IN
			59976
			59976
			1998
			6300000.00000000
			MAI
			10-30-2019
			6300000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Crown Corr (t0000364)
			59976
			08-31-2024
			500221.97000000
			191068.66000000
			309153.31000000
			283830.95000000
			UW
			CREFC
			F
			03-31-2021
		
		
			3890 Perry Boulevard
			3890 Perry Boulevard
			Whitestown
			IN
			46075
			Boone
			IN
			70000
			70000
			2008
			2013
			6200000.00000000
			MAI
			10-30-2019
			6200000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			MWI Veterinary Supply Co. (t0000401)
			70000
			04-01-2021
			412922.72000000
			91317.68000000
			321605.03000000
			296727.71000000
			UW
			CREFC
			F
			03-31-2021
		
		
			215 45th Street
			215 W 45th Street
			Munster
			IN
			46319
			Lake
			IN
			65000
			65000
			2000
			4550000.00000000
			MAI
			10-29-2019
			4550000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Carl Buddig and Company (t0000396)
			65000
			04-30-2026
			401685.61000000
			112542.57000000
			289143.04000000
			265335.22000000
			UW
			CREFC
			F
			03-31-2021
		
		
			845 Telser Road
			845 Telser Road
			Lake Zurich
			IL
			60047
			Lake
			IN
			20000
			20000
			2016
			4500000.00000000
			MAI
			10-30-2019
			4500000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Bimbo - Lake Zurich (t0000363)
			20000
			05-31-2031
			369947.83000000
			56349.43000000
			313598.40000000
			301135.01000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1851 Northwind Parkway
			1851 Northwind Parkway
			Hobart
			IN
			46342
			Lake
			IN
			18120
			18120
			2014
			4500000.00000000
			MAI
			10-30-2019
			4500000.00000000
			10-30-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Sunbelt Rentals, Inc. (t0000376)
			21195
			05-31-2030
			350027.88000000
			44890.84000000
			305137.04000000
			292467.64000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1650 Northwind Parkway
			1650 Northwind Parkway
			Hobart
			IN
			46342
			Lake
			IN
			50400
			50400
			2006
			4000000.00000000
			MAI
			10-29-2019
			4000000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Tillman - Hobart, IN (t0000373)
			50400
			10-31-2022
			338169.60000000
			96420.09000000
			241749.51000000
			222544.05000000
			UW
			CREFC
			F
			03-31-2021
		
		
			225 45th Street
			225 W 45th Street
			Whitestown
			IN
			46075
			Boone
			IN
			45000
			45000
			2000
			4000000.00000000
			MAI
			10-29-2019
			4000000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Rockwell - Munster, IN (t0000397)
			45000
			07-31-2025
			331235.37000000
			106702.06000000
			224533.31000000
			207337.64000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1600-1640 Northwind Parkway
			1600-40 Northwind Parkway
			Hobart
			IN
			46342
			Lake
			IN
			50206
			50206
			2006
			3900000.00000000
			MAI
			10-29-2019
			3900000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Steiner - Hobart, IN (t0000371)
			18960
			08-31-2024
			Rogers - Hobart, IN (t0000369)
			18271
			04-30-2023
			Base Solutions, LLC (t0000372)
			12975
			01-31-2022
			501936.52000000
			168716.10000000
			333220.43000000
			311601.81000000
			UW
			CREFC
			F
			03-31-2021
		
		
			235 45th Street
			235 W 45th Street
			Whitestown
			IN
			46075
			Boone
			IN
			35000
			35000
			2000
			2900000.00000000
			MAI
			10-29-2019
			2900000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Holland Special Delivery - Munster, IN (t0000398)
			35000
			09-30-2022
			250027.43000000
			70589.82000000
			179437.60000000
			165773.59000000
			UW
			CREFC
			F
			03-31-2021
		
		false
		false
		60000000.00000000
		166935.00000000
		.03231000
		.00012710
		166935.00000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		1
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc., Morgan Stanley Bank, N.A., JPMorgan Chase Bank, National Association
		11-15-2019
		60000000.00000000
		120
		12-05-2029
		0
		.03170153
		.03170153
		3
		1
		120
		01-05-2020
		true
		1
		A1
		3
		163791.24000000
		60000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		06-04-2029
		06-04-2029
		.00000000
		.00000000
		
			Bellagio Hotel and Casino
			3600 South Las Vegas Boulevard
			Las Vegas
			NV
			89109
			Clark
			LO
			3933
			3933
			1997
			2019
			4260000000.00000000
			MAI
			10-16-2019
			4260000000.00000000
			10-16-2019
			MAI
			.94800000
			6
			01-05-2020
			N
			09-30-2019
			1349062464.00000000
			874997149.00000000
			474065315.00000000
			453829378.00000000
			UW
			CREFC
			8.80000000
			8.42000000
			F
			F
		
		false
		false
		60000000.00000000
		163791.24000000
		.03170153
		.00011460
		163791.24000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		09-05-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		12-11-2019
		60000000.00000000
		120
		01-01-2030
		0
		.02880000
		.02880000
		3
		1
		120
		02-01-2020
		true
		1
		PP
		3
		.00000000
		60000000.00000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		01-31-2022
		09-30-2029
		09-30-2029
		.00000000
		.00000000
		
			Southcenter Mall
			2800 Southcenter Mall
			Seattle
			WA
			98188
			King
			RT
			783068
			783068
			1968
			2008
			980000000.00000000
			MAI
			11-17-2019
			980000000.00000000
			11-17-2019
			MAI
			.84100000
			.87660000
			6
			02-01-2022
			N
			American Multi -Cinema
			70000
			07-31-2028
			Round One
			40576
			07-31-2025
			Seafood City Supermarket/NIarke
			35619
			07-16-2025
			10-31-2019
			01-01-2021
			03-31-2021
			59376497.25000000
			11234555.00000000
			16700013.14000000
			4018843.20000000
			42676484.10000000
			7215711.80000000
			41548866.18000000
			6933807.30000000
			UW
			CREFC
			1591400.00000000
			6.70000000
			4.53420000
			6.53000000
			4.35700000
			F
			F
			03-31-2021
		
		false
		false
		60000000.00000000
		148800.00000000
		.02880000
		.00012710
		148800.00000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		09-01-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		12-04-2019
		56000000.00000000
		120
		12-06-2029
		360
		.03500000
		.03500000
		3
		1
		36
		01-06-2020
		true
		1
		WL
		5
		168777.78000000
		56000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Kent Station Retail
			417 Ramsey Way
			Kent
			WA
			98032
			King
			MU
			245360
			245360
			66
			2005
			106000000.00000000
			MAI
			08-02-2019
			106000000.00000000
			08-02-2019
			MAI
			.86800000
			.87560000
			6
			02-06-2022
			N
			AMC
			58521
			11-30-2032
			Social Security Administration
			14205
			11-14-2025
			Valley Medical Center
			9669
			12-31-2030
			07-31-2019
			01-01-2021
			06-30-2021
			8363763.95000000
			8205016.00000000
			2657176.77000000
			3055549.36000000
			5706587.18000000
			5149466.64000000
			5370657.01000000
			4813535.64000000
			UW
			CREFC
			1987222.25000000
			1.89000000
			2.59130000
			1.78000000
			2.42220000
			F
			F
			06-30-2021
		
		false
		false
		56000000.00000000
		168777.78000000
		.03500000
		.00012710
		168777.78000000
		.00000000
		.00000000
		56000000.00000000
		56000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		11-27-2019
		53500000.00000000
		120
		12-06-2029
		0
		.03600000
		.03600000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		165850.00000000
		53500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Van Aken District
			20100 Walker Road
			Shaker Heights
			OH
			44122
			Cuyahoga
			MU
			237574
			237574
			2005
			2019
			97000000.00000000
			MAI
			10-30-2019
			97000000.00000000
			10-30-2019
			MAI
			.85400000
			6
			02-06-2022
			N
			TBS VAD, LLC
			8001
			02-28-2030
			SUBURBAN PEDIATRICS
			4087
			08-31-2028
			CRU ART, LLC
			1804
			08-23-2022
			09-30-2019
			01-01-2021
			03-31-2021
			7920593.68000000
			1674269.80000000
			3108917.52000000
			1150629.32000000
			4811676.16000000
			523640.48000000
			4606532.37000000
			472354.48000000
			UW
			CREFC
			481500.00000000
			2.46000000
			1.08750000
			2.36000000
			.98100000
			F
			F
			12-31-2020
		
		false
		false
		53500000.00000000
		165850.00000000
		.03600000
		.00040210
		165850.00000000
		.00000000
		.00000000
		53500000.00000000
		53500000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc., Goldman Sachs Bank USA, Barclays Capital Real Estate Inc., BMO Harris Bank N.A.
		11-26-2019
		50000000.00000000
		120
		12-08-2029
		0
		.03486000
		.03486000
		3
		1
		120
		01-08-2020
		true
		1
		A1
		3
		150091.67000000
		50000000.00000000
		1
		1
		1
		3
		true
		true
		false
		false
		false
		06-07-2029
		.00000000
		.00000000
		
			650 Madison Avenue
			650 Madison Avenue
			New York
			NY
			10022
			New York
			MU
			600415
			600415
			1957
			2015
			1210000000.00000000
			MAI
			10-31-2019
			1210000000.00000000
			10-31-2019
			MAI
			.97400000
			6
			02-08-2022
			N
			Ralph Laren Corporation
			276235
			12-31-2024
			S.KI. Realty Inc.
			100700
			07-31-2023
			Sotheby's Intl Realty Inc
			37772
			10-31-2035
			09-30-2019
			87327989.44000000
			28901494.83000000
			58426494.61000000
			56776390.86000000
			UW
			CREFC
			2.82000000
			2.74000000
			F
			F
			12-31-2020
		
		false
		false
		50000000.00000000
		150091.67000000
		.03486000
		.00011460
		150091.67000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		09-08-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-01-2019
		50000000.00000000
		120
		11-06-2029
		360
		.03844300
		.03844300
		3
		1
		24
		12-01-2019
		true
		1
		PP
		5
		165518.47000000
		50000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Shoppes at Blackstone Valley
			70 Worcester-Providence Turnpike
			Millbury
			MA
			1527
			Barnstable
			RT
			787071
			787071
			2003
			238700000.00000000
			MAI
			08-14-2019
			238700000.00000000
			08-14-2019
			MAI
			.96300000
			.95130000
			6
			02-01-2022
			N
			Target
			127000
			01-31-2029
			Kohl's Department Store
			87141
			02-03-2024
			National Amusements
			72000
			06-30-2024
			08-31-2019
			01-01-2021
			03-31-2021
			19047576.97000000
			4725197.00000000
			4228958.31000000
			1363522.88000000
			14818618.66000000
			3361674.12000000
			14082919.38000000
			3177749.12000000
			UW
			CREFC
			1598054.14000000
			1.61000000
			2.10360000
			1.53000000
			1.98850000
			F
			F
			03-31-2021
		
		false
		false
		50000000.00000000
		165518.47000000
		.03844300
		.00011460
		165518.47000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		09-01-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-25-2019
		50000000.00000000
		120
		12-06-2029
		0
		.03732000
		.03732000
		3
		1
		120
		01-06-2020
		true
		1
		PP
		3
		160683.33000000
		50000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			3076, 3156, 3160, 3255 160th Ave SE
			3076, 3156,3160,3255 160th Ave SE
			Bellevue
			WA
			98008
			King
			OF
			256703
			262858
			1991
			2019
			123000000.00000000
			MAI
			11-05-2019
			123000000.00000000
			11-05-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			T-Mobile
			162863
			11-30-2029
			Mindtree
			93840
			08-31-2029
			01-01-2021
			06-30-2021
			10976492.02000000
			10372351.24000000
			3260583.76000000
			2312396.53000000
			7715908.26000000
			8059954.71000000
			7459212.36000000
			7803259.71000000
			UW
			CREFC
			3027066.62000000
			2.55000000
			2.66260000
			2.46000000
			2.57780000
			F
			F
			06-30-2021
		
		false
		false
		50000000.00000000
		160683.33000000
		.03732000
		.00012710
		160683.33000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		12-13-2019
		50000000.00000000
		60
		01-06-2025
		0
		.04540000
		.04540000
		3
		1
		60
		02-06-2020
		true
		1
		WL
		3
		.00000000
		50000000.00000000
		1
		1
		5
		0
		true
		true
		false
		false
		false
		10-05-2024
		.00000000
		.00000000
		
			Crystal Springs Resort #1
			1 Wild Turkey Way
			Hamburg
			NJ
			7419
			Sussex
			LO
			419
			419
			2004
			2019
			99000000.00000000
			MAI
			11-01-2019
			99000000.00000000
			11-01-2019
			MAI
			.55200000
			6
			02-06-2022
			N
			09-30-2019
			58150801.86000000
			46773274.11000000
			11377527.75000000
			9051495.68000000
			UW
			CREFC
			4.94000000
			3.93000000
			F
			F
		
		false
		false
		50000000.00000000
		195472.22000000
		.04540000
		.00012710
		195472.22000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		04-15-2020
		04-29-2020
		false
		.00000000
		8
	
	
		Prospectus Loan ID
		12
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		11-21-2019
		49500000.00000000
		120
		12-06-2029
		360
		.03950000
		.03950000
		3
		1
		36
		01-06-2020
		true
		1
		WL
		5
		168368.75000000
		49500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Calspan Building
			4455 Genesee Street
			Buffalo
			NY
			14225
			Erie
			MU
			478407
			478407
			1942
			2019
			82450000.00000000
			MAI
			09-20-2019
			82450000.00000000
			09-20-2019
			MAI
			.89300000
			.91170000
			6
			02-06-2022
			N
			Calspan
			287087
			12-31-2034
			CUBRC (LENS)
			42002
			12-31-2022
			CUBRC
			28671
			12-31-2025
			08-31-2019
			01-01-2021
			06-30-2021
			9257687.00000000
			9327322.00000000
			3038150.48000000
			3395191.28000000
			6219536.52000000
			5932130.72000000
			5770462.58000000
			5483056.72000000
			UW
			CREFC
			1982406.24000000
			2.21000000
			2.99240000
			2.05000000
			2.76590000
			F
			F
			08-31-2021
		
		false
		false
		49500000.00000000
		168368.75000000
		.03950000
		.00012710
		168368.75000000
		.00000000
		.00000000
		49500000.00000000
		49500000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-05-2019
		41275000.00000000
		120
		11-06-2029
		0
		.03580000
		.03580000
		3
		1
		120
		12-06-2019
		true
		1
		WL
		3
		127241.65000000
		41275000.00000000
		1
		15
		15
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			Storage Rentals of America Nicholasville
			137 Imperial Way
			Nicholasville
			KY
			40356
			Jessamine
			SS
			96010
			96064
			791
			2000
			9230000.00000000
			MAI
			09-19-2019
			9230000.00000000
			09-19-2019
			MAI
			.91800000
			6
			02-06-2022
			N
			08-31-2019
			965992.22000000
			344183.27000000
			621808.95000000
			607399.35000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Beeline
			7000 N. Military Trail
			Palm Beach Gardens
			FL
			33410
			Palm Beach
			SS
			62748
			54216
			563
			1986
			8650000.00000000
			MAI
			09-19-2019
			8650000.00000000
			09-19-2019
			MAI
			.90800000
			6
			02-06-2022
			N
			08-31-2019
			804252.45000000
			372466.04000000
			431786.42000000
			423654.02000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Beaufort
			10 Self Storage Road
			Beaufort
			SC
			29906
			Beaufort
			SS
			93975
			89461
			684
			1988
			8200000.00000000
			MAI
			09-19-2019
			8200000.00000000
			09-19-2019
			MAI
			.93900000
			6
			02-06-2022
			N
			08-31-2019
			931254.66000000
			358529.12000000
			572725.54000000
			559306.39000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Greer
			2276 North Highway 101
			Greer
			SC
			29651
			Greenville
			SS
			56111
			51962
			2008
			5400000.00000000
			MAI
			09-20-2019
			5400000.00000000
			09-20-2019
			MAI
			.88300000
			6
			02-06-2022
			N
			08-31-2019
			556463.65000000
			244650.28000000
			311813.37000000
			304019.07000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Frankfort
			811 Schenkel Lane a/k/a 811 Oakmont Lane
			Frankfort
			KY
			40601
			Franklin
			SS
			63720
			63720
			432
			1994
			4670000.00000000
			MAI
			09-19-2019
			4670000.00000000
			09-19-2019
			MAI
			.91400000
			6
			02-06-2022
			N
			08-31-2019
			503216.45000000
			200727.69000000
			302488.76000000
			292930.76000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Anderson
			616 Pearman Dairy Road
			Anderson
			SC
			29625
			Anderson
			SS
			55375
			55375
			1984
			2006
			4700000.00000000
			MAI
			09-20-2019
			4700000.00000000
			09-20-2019
			MAI
			.86700000
			6
			02-06-2022
			N
			08-31-2019
			525354.96000000
			233151.35000000
			292203.61000000
			283897.36000000
			UW
			CREFC
			F
		
		
			SROA Fund IV - Georgetown Self Storage
			135 Connector Road
			Georgetown
			KY
			40324
			Scott
			SS
			60371
			60371
			1998
			4320000.00000000
			MAI
			09-19-2019
			4320000.00000000
			09-19-2019
			MAI
			.92300000
			.88420000
			6
			02-06-2022
			N
			08-31-2019
			01-01-2021
			06-30-2021
			512796.40000000
			7863972.50000000
			188871.58000000
			3401366.89000000
			323924.82000000
			4462605.61000000
			314869.17000000
			4341847.61000000
			UW
			CREFC
			1498167.82000000
			2.97870000
			2.89810000
			F
		
		
			Storage Rentals of America Bypass Road
			1320 Bypass Road
			Winchester
			KY
			40391
			Clark
			SS
			60714
			60714
			1995
			4080000.00000000
			MAI
			09-19-2019
			4080000.00000000
			09-19-2019
			MAI
			.92100000
			6
			02-06-2022
			N
			08-31-2019
			458163.64000000
			184323.12000000
			273840.53000000
			264733.43000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Litton Drive
			150 Litton Drive
			Lexington
			SC
			29073
			Lexington
			SS
			44520
			43921
			1998
			3200000.00000000
			MAI
			09-19-2019
			3200000.00000000
			09-19-2019
			MAI
			.87100000
			6
			02-06-2022
			N
			08-31-2019
			385948.62000000
			204736.00000000
			181212.62000000
			174624.47000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Hampton
			601 Elm Street West 105 & 271 Third Street
			Hampton
			SC
			29924
			Hampton
			SS
			60500
			60500
			548
			1990
			2700000.00000000
			MAI
			09-19-2019
			2700000.00000000
			09-19-2019
			MAI
			.85000000
			6
			02-06-2022
			N
			08-31-2019
			363911.10000000
			204257.22000000
			159653.88000000
			150578.88000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Florence
			1309 East Howe Springs Road
			Florence
			SC
			29505
			Florence
			SS
			29756
			29056
			260
			1976
			2013
			2100000.00000000
			MAI
			09-20-2019
			2100000.00000000
			09-20-2019
			MAI
			.88400000
			6
			02-06-2022
			N
			08-31-2019
			285177.36000000
			153224.42000000
			131952.94000000
			127594.54000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Russellville Road
			5650 Russellville Rd.
			Bowling Green
			KY
			42101
			Warren
			SS
			48680
			48120
			434
			1996
			1920000.00000000
			MAI
			09-19-2019
			1920000.00000000
			09-19-2019
			MAI
			.83500000
			6
			02-06-2022
			N
			08-31-2019
			249177.89000000
			121183.25000000
			127994.63000000
			120776.63000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Winn Avenue
			261 Winn Ave.
			Winchester
			KY
			40391
			Clark
			SS
			35785
			34550
			298
			2011
			1670000.00000000
			MAI
			09-19-2019
			1670000.00000000
			09-19-2019
			MAI
			.85500000
			6
			02-06-2022
			N
			08-31-2019
			207610.22000000
			89898.26000000
			117711.96000000
			112529.46000000
			UW
			CREFC
			F
		
		
			Storage Rentals of America Parris Island
			649 Parris Island Gateway
			Beaufort
			SC
			29902
			Beaufort
			SS
			21264
			21522
			148
			1981
			1700000.00000000
			MAI
			09-19-2019
			1700000.00000000
			09-19-2019
			MAI
			.89600000
			6
			02-06-2022
			N
			08-31-2019
			178655.73000000
			88020.06000000
			90635.66000000
			87407.36000000
			UW
			CREFC
			F
		
		
			Stoage Rentals of America Franklin
			1457 Nashville Road
			Franklin
			KY
			42134
			Simpson
			SS
			38470
			35506
			2017
			1410000.00000000
			MAI
			09-19-2019
			1410000.00000000
			09-19-2019
			MAI
			.88200000
			6
			02-06-2022
			N
			08-31-2019
			184796.64000000
			142148.16000000
			42648.48000000
			37322.58000000
			UW
			CREFC
			F
		
		false
		false
		41275000.00000000
		127241.65000000
		.03580000
		.00012710
		127241.65000000
		.00000000
		.00000000
		41275000.00000000
		41275000.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc., Barclays Capital Real Estate Inc.
		11-26-2019
		37500000.00000000
		60
		12-09-2024
		0
		.02724570
		.02724570
		1
		1
		60
		01-09-2020
		true
		1
		A1
		3
		85142.81000000
		37500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		10-08-2024
		10-08-2024
		.00000000
		.00000000
		
			Parkmerced
			3711 19th Avenue
			San Francisco
			CA
			94132
			San Francisco
			MF
			3165
			3165
			1944
			2009
			2110000000.00000000
			MAI
			09-03-2019
			2110000000.00000000
			09-03-2019
			MAI
			.94200000
			6
			01-09-2020
			X
			08-31-2019
			102983880.67000000
			42514116.48000000
			60469764.19000000
			59678514.00000000
			UW
			CREFC
			4.06000000
			4.00000000
			F
			F
		
		false
		false
		37500000.00000000
		85142.81000000
		.02724570
		.00011460
		85142.81000000
		.00000000
		.00000000
		37500000.00000000
		37500000.00000000
		09-09-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		1
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		11-01-2019
		37375000.00000000
		120
		11-01-2029
		0
		.03433000
		.03433000
		3
		1
		120
		12-01-2019
		true
		1
		WL
		3
		110487.77000000
		37375000.00000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		04-30-2029
		04-30-2029
		.00000000
		.00000000
		
			Charleston On 66th
			12700 66th Street North
			Largo
			FL
			33773
			Pinellas
			MF
			258
			258
			2018
			57500000.00000000
			MAI
			10-17-2019
			57500000.00000000
			10-17-2019
			MAI
			.92600000
			.93800000
			6
			12-01-2019
			N
			09-30-2019
			07-01-2020
			06-30-2021
			5038763.06000000
			4893028.00000000
			2065945.74000000
			2460714.12000000
			2972817.32000000
			2432313.88000000
			2908317.32000000
			2367813.88000000
			UW
			CREFC
			1300904.38910000
			2.29000000
			1.86970000
			2.24000000
			1.82010000
			F
			F
		
		false
		false
		37375000.00000000
		110487.77000000
		.03433000
		.00012710
		110487.77000000
		.00000000
		.00000000
		37375000.00000000
		37375000.00000000
		09-01-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		10-16-2019
		37000000.00000000
		120
		11-06-2029
		360
		.04240000
		.04240000
		3
		1
		30
		12-06-2019
		true
		1
		WL
		5
		135091.11000000
		37000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		08-05-2020
		07-05-2029
		07-05-2029
		.00000000
		.00000000
		
			The Lincoln
			701-709 N High Street
			Columbus
			OH
			43215
			Franklin
			OF
			99392
			99392
			2019
			50000000.00000000
			MAI
			09-06-2019
			50000000.00000000
			09-06-2019
			MAI
			1.00000000
			6
			08-06-2020
			X
			ACCENTURE, LLP
			35318
			02-28-2029
			UPSTART NETWORKING, INC
			15446
			12-31-2026
			CAMERON MITCHELL RESTAURANTS, LLC
			9090
			04-30-2029
			4123333.24000000
			910286.33000000
			3213046.91000000
			3113267.35000000
			UW
			CREFC
			1.47000000
			1.43000000
			F
			F
			12-31-2020
		
		false
		false
		37000000.00000000
		135091.11000000
		.04240000
		.00032710
		135091.11000000
		.00000000
		.00000000
		37000000.00000000
		37000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		12-12-2019
		35000000.00000000
		119
		12-06-2029
		0
		.02920000
		.02920000
		3
		1
		119
		02-06-2020
		true
		1
		PP
		3
		.00000000
		35000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-05-2029
		09-05-2029
		.00000000
		.00000000
		
			500 and 524 East 14th Street
			500 & 524 East 14th Street
			New York
			NY
			10009
			New York
			OF
			54506
			160
			160
			2018
			287900000.00000000
			MAI
			09-25-2019
			287900000.00000000
			09-25-2019
			MAI
			1.00000000
			.81450000
			6
			02-06-2020
			N
			Target
			27766
			01-31-2049
			Bright Horizons
			10616
			11-30-2034
			Citiwide Health Maangement II
			4018
			06-30-2040
			09-30-2019
			01-01-2021
			06-30-2021
			15095701.63000000
			12843268.00000000
			5804651.23000000
			5669842.72000000
			9291050.40000000
			7173425.28000000
			9112148.54000000
			6994523.28000000
			UW
			CREFC
			2516472.38000000
			3.69000000
			2.85060000
			3.62000000
			2.77950000
			F
			F
			06-30-2021
		
		false
		false
		35000000.00000000
		88005.56000000
		.02920000
		.00012710
		88005.56000000
		.00000000
		.00000000
		35000000.00000000
		35000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		10-31-2019
		35000000.00000000
		120
		11-06-2029
		0
		.03379000
		.03379000
		3
		1
		120
		12-06-2019
		true
		1
		PP
		3
		101839.31000000
		35000000.00000000
		1
		5
		5
		0
		true
		true
		true
		false
		false
		11-05-2021
		08-05-2029
		08-05-2029
		.00000000
		.00000000
		
			3001 Red Lion Road
			3001 Red lion Road
			Philadelphia
			PA
			19114
			Philadelphia
			OF
			447000
			447000
			1954
			2018
			75100000.00000000
			MAI
			10-10-2019
			75100000.00000000
			10-10-2019
			MAI
			1.00000000
			6
			11-06-2021
			N
			PCI Pharma
			447000
			10-31-2039
			4723284.02000000
			141698.52000000
			4581585.50000000
			4387140.50000000
			UW
			CREFC
			F
			01-01-2020
		
		
			4536 & 4545 Assembly Drive
			4536 & 4545 Assembly Drive
			Rockford
			IL
			61109
			Winnebago
			OF
			768400
			768400
			1989
			2016
			52600000.00000000
			MAI
			10-11-2019
			52600000.00000000
			10-11-2019
			MAI
			1.00000000
			1.00000000
			6
			11-06-2021
			N
			PCI Pharma Services
			1356188
			10-31-2039
			01-01-2021
			03-31-2021
			3410580.77000000
			3195584.00000000
			102317.42000000
			140077.36000000
			3308263.35000000
			3055506.64000000
			2974009.35000000
			2908021.14000000
			UW
			CREFC
			929283.65000000
			3.28800000
			3.12930000
			F
			03-31-2021
		
		
			6166 Nancy Ridge Drive
			6166 Nancy Ridge Drive
			San Diego
			CA
			92121
			San Diego
			OF
			37583
			37583
			1996
			2017
			19800000.00000000
			MAI
			10-10-2019
			19800000.00000000
			10-10-2019
			MAI
			1.00000000
			6
			11-06-2021
			N
			PCI Pharma
			37583
			10-31-2039
			1300933.62000000
			39028.01000000
			1261905.61000000
			1245557.01000000
			UW
			CREFC
			F
			01-01-2020
		
		
			6146 Nancy Ridge Drive
			6146 Nancy Ridge Drive
			San Diego
			CA
			92121
			San Diego
			OF
			24785
			24785
			1987
			2001
			13000000.00000000
			MAI
			10-10-2019
			13000000.00000000
			10-10-2019
			MAI
			1.00000000
			6
			11-06-2021
			N
			PCI Pharma
			24785
			10-31-2039
			857887.67000000
			25736.63000000
			832151.04000000
			821369.56000000
			UW
			CREFC
			F
			01-01-2020
		
		
			1635 & 1639 New Milford School Rd
			1635 & 1639 New Milford School Rd
			Rockford
			IL
			61109
			Winnebago
			OF
			78420
			78420
			1996
			2002
			5440000.00000000
			MAI
			10-11-2019
			5440000.00000000
			10-11-2019
			MAI
			1.00000000
			6
			11-06-2021
			N
			PCI Pharma
			78420
			10-31-2039
			308961.88000000
			9268.86000000
			299693.03000000
			265580.33000000
			UW
			CREFC
			F
			01-01-2020
		
		false
		false
		35000000.00000000
		101839.30000000
		.03379000
		.00011460
		101839.30000000
		.00000000
		.00000000
		35000000.00000000
		35000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		10-30-2019
		32000000.00000000
		120
		11-06-2029
		360
		.04616000
		.04616000
		3
		1
		36
		12-06-2019
		true
		1
		WL
		5
		127196.44000000
		32000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			Magnolia Parc
			8000 Perry Street
			Overland Park
			KS
			66204
			Johnson
			MF
			350
			350
			1986
			2016
			42500000.00000000
			MAI
			08-14-2019
			42500000.00000000
			08-14-2019
			MAI
			.94900000
			.92570000
			6
			02-06-2022
			N
			09-30-2019
			01-01-2021
			06-30-2021
			4399375.31000000
			4360620.00000000
			1958217.96000000
			2103823.37000000
			2441157.35000000
			2256796.63000000
			2403657.35000000
			2219296.63000000
			UW
			CREFC
			1497635.50000000
			1.24000000
			1.50690000
			1.22000000
			1.48190000
			F
			F
		
		false
		false
		32000000.00000000
		127196.44000000
		.04616000
		.00032710
		127196.44000000
		.00000000
		.00000000
		32000000.00000000
		32000000.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		11-01-2019
		30000000.00000000
		120
		11-06-2029
		0
		.03160000
		.03160000
		3
		1
		120
		12-06-2019
		true
		1
		PP
		3
		81633.33000000
		30000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Broadcasting Square
			2759 Paper Mill Road
			Wyomissing
			PA
			19610
			Berks
			RT
			471735
			471735
			2000
			120000000.00000000
			MAI
			09-09-2019
			120000000.00000000
			09-09-2019
			MAI
			.93800000
			.96367371
			6
			02-06-2022
			N
			TARGET CORP.
			124410
			WEIS MARKETS, INC.
			52976
			09-30-2025
			DICKS SPORTING GOODS
			45101
			04-30-2026
			08-31-2019
			01-01-2021
			03-31-2021
			10775794.25000000
			2771029.85000000
			3168868.08000000
			1173108.06000000
			7606926.17000000
			1597921.79000000
			6943331.09000000
			1432022.79000000
			UW
			CREFC
			496602.78000000
			3.83000000
			3.21770000
			3.50000000
			2.88360000
			F
			F
			04-01-2021
		
		false
		false
		30000000.00000000
		81633.33000000
		.03160000
		.00021460
		81633.33000000
		.00000000
		.00000000
		30000000.00000000
		30000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		12-10-2019
		30000000.00000000
		120
		01-06-2030
		0
		.03595000
		.03595000
		3
		1
		120
		02-06-2020
		true
		1
		PP
		3
		.00000000
		30000000.00000000
		1
		15
		15
		0
		true
		true
		true
		false
		false
		02-05-2022
		10-05-2029
		10-05-2029
		.00000000
		.00000000
		
			Rayford Square
			107 Rayford Road
			Spring
			TX
			77386
			Montgomery
			RT
			77418
			77419
			1974
			16200000.00000000
			MAI
			10-24-2019
			16200000.00000000
			10-24-2019
			MAI
			.87600000
			6
			02-06-2022
			X
			Spec's
			50500
			09-30-2031
			O'Reilly Auto Parts
			10800
			03-31-2028
			Sherwin-Williams
			6480
			11-30-2025
			09-30-2019
			1395790.27000000
			315191.34000000
			1080598.93000000
			999316.17000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Spring Town Center
			21212 Kuykendahl Road
			Houston
			TX
			77379
			Harris
			RT
			51749
			51752
			2004
			18400000.00000000
			MAI
			10-24-2019
			18400000.00000000
			10-24-2019
			MAI
			.91600000
			6
			02-06-2022
			X
			Dollar Tree
			10200
			05-31-2030
			Big City Wings
			5320
			10-31-2028
			Kim Long Asian Food
			4000
			09-30-2025
			09-30-2019
			1755555.37000000
			586856.45000000
			1168698.92000000
			1110790.70000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Tomball Town Center
			14420 FM 2920
			Tomball
			TX
			77375
			Harris
			RT
			66003
			68503
			2004
			12000000.00000000
			MAI
			10-24-2019
			12000000.00000000
			10-24-2019
			MAI
			.94200000
			6
			02-06-2022
			X
			PetSmart
			22785
			04-30-2027
			Office Depot
			20450
			04-30-2023
			Dollar Tree
			9000
			09-30-2027
			09-30-2019
			1338945.24000000
			476596.33000000
			862348.91000000
			785649.16000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Broadmoor Village
			930 W Centerville Road
			Garland
			TX
			75041
			Dallas
			RT
			62000
			62000
			1991
			6700000.00000000
			MAI
			10-21-2019
			6700000.00000000
			10-21-2019
			MAI
			.99900000
			6
			02-06-2022
			X
			99 Cent Only Store
			25000
			01-31-2025
			Office Depot
			25000
			05-31-2022
			Epic Health Services
			5250
			07-31-2021
			09-30-2019
			829819.31000000
			313270.90000000
			516548.41000000
			445248.41000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Winchester Town Center
			9344 Jones Road
			Houston
			TX
			77065
			Harris
			RT
			18000
			18001
			2004
			5700000.00000000
			MAI
			10-24-2019
			5700000.00000000
			10-24-2019
			MAI
			1.00000000
			6
			02-06-2022
			X
			JPMorgan Chase
			3500
			02-28-2025
			Pho Mai Tai Noodle House
			2400
			02-28-2021
			Advances In Vision
			1922
			10-31-2025
			09-30-2019
			673746.99000000
			251685.97000000
			422061.02000000
			401359.87000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Broadway Center
			2125 South Broadway Avenue
			Tyler
			TX
			75701
			Smith
			RT
			60908
			60908
			1976
			4900000.00000000
			MAI
			10-21-2019
			4900000.00000000
			10-21-2019
			MAI
			1.00000000
			6
			02-06-2022
			X
			Dollar Tree
			9681
			09-30-2021
			CR Scrubs
			8333
			10-31-2023
			Dog Tags Restaurant
			5672
			05-30-2025
			648406.85000000
			175034.70000000
			473372.15000000
			403327.95000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Copperfield Central
			6860 HWY 6 N
			Houston
			TX
			77084
			Harris
			RT
			13000
			13600
			2007
			4700000.00000000
			MAI
			10-29-2019
			4700000.00000000
			10-23-2019
			MAI
			1.00000000
			6
			02-06-2022
			X
			T Mobile
			3000
			06-30-2022
			Mann Eye 2
			2900
			03-31-2025
			Hikari
			1780
			09-30-2022
			09-30-2019
			417399.88000000
			110508.14000000
			306891.75000000
			291251.75000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Mission
			122 Shary Road
			Mission
			TX
			78572
			Hidalgo
			RT
			13600
			13000
			1999
			4700000.00000000
			MAI
			10-23-2019
			4700000.00000000
			10-29-2019
			MAI
			.81500000
			6
			02-06-2022
			X
			Mattress Firm
			6000
			01-31-2025
			Subway
			1600
			11-30-2022
			Tapioca Rush
			1600
			11-30-2024
			09-30-2019
			414742.18000000
			158867.88000000
			255874.30000000
			242404.09000000
			UW
			CREFC
			F
			12-31-2020
		
		
			Silverlake
			10201 Broadway Street
			Pearland
			TX
			77584
			Brazoria
			RT
			10508
			10508
			2003
			4100000.00000000
			MAI
			10-22-2019
			4100000.00000000
			10-22-2019
			MAI
			1.00000000
			6
			02-06-2022
			X
			Smart Financial Credit Union
			4188
			03-31-2022
			Today's Vision
			3360
			05-31-2024
			Firehouse Subs Sandwich Shop
			1600
			06-30-2026
			09-30-2019
			391450.29000000
			116780.34000000
			274669.95000000
			262585.75000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Victoria Crossing
			7002 NE Zac Lentz Parkway
			Victoria
			TX
			77904
			Victoria
			RT
			14988
			14988
			2005
			3850000.00000000
			MAI
			10-29-2019
			3850000.00000000
			10-29-2019
			MAI
			1.00000000
			6
			02-06-2022
			X
			OrthoDent Management
			8270
			03-31-2025
			Pizza Hut and Wing Street
			4238
			11-30-2021
			Supercuts
			1280
			05-31-2021
			09-30-2019
			370989.17000000
			109319.94000000
			261669.23000000
			244433.03000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Baybrook Marketplace
			1805 W. Bay Area Blvd.
			Webster
			TX
			77598
			Harris
			RT
			13079
			13080
			2003
			3730000.00000000
			MAI
			10-22-2019
			3730000.00000000
			10-22-2019
			MAI
			.43300000
			6
			02-06-2022
			X
			Sally Beauty Supply
			2412
			03-31-2027
			Subway
			1500
			03-31-2022
			Great Clips
			1201
			03-31-2026
			09-30-2019
			211636.86000000
			138556.14000000
			73080.71000000
			64615.99000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Alvin Phase II
			252 N Highway 35 Bypass
			Alvin
			TX
			77511
			Brazoria
			RT
			6681
			6681
			2014
			3000000.00000000
			MAI
			10-22-2019
			3000000.00000000
			10-22-2019
			MAI
			1.00000000
			6
			02-06-2022
			X
			MHHS
			3500
			08-31-2025
			Starbucks
			1981
			05-31-2025
			Sport Clips
			1200
			07-31-2025
			09-30-2019
			278130.11000000
			82069.63000000
			196060.47000000
			188377.32000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Jones Tomball Parkway
			21542 Highway 249
			Houston
			TX
			77070
			Harris
			RT
			9885
			9885
			2003
			3000000.00000000
			MAI
			10-24-2019
			3000000.00000000
			10-24-2019
			MAI
			.61700000
			6
			02-06-2022
			X
			Pho Thanh Long
			2603
			11-30-2024
			Heavenly Beverages Inc
			1255
			03-31-2024
			J Foot Reflexology
			1210
			06-30-2029
			09-30-2019
			197081.31000000
			133724.16000000
			63357.15000000
			55594.29000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Alvin
			162 N. Highway 35 Bypass
			Alvin
			TX
			77511
			Brazoria
			RT
			10578
			10578
			2013
			3000000.00000000
			MAI
			10-22-2019
			3000000.00000000
			10-22-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			X
			Olive Garden
			8078
			06-30-2043
			Verizon Wireless
			2500
			06-30-2028
			09-30-2019
			04-01-2020
			03-31-2021
			310019.25000000
			9229048.82000000
			109793.36000000
			3088398.16000000
			200225.89000000
			6140650.66000000
			188061.19000000
			5735113.66000000
			UW
			CREFC
			2100208.94000000
			2.92380000
			2.73070000
			F
			03-31-2021
		
		
			Greens Landing
			10701 Interstate 45
			Houston
			TX
			77037
			Harris
			RT
			8020
			8011
			2000
			2600000.00000000
			MAI
			10-23-2019
			2600000.00000000
			10-23-2019
			MAI
			.79900000
			6
			02-06-2022
			X
			Chipotle Mex Grill
			2800
			09-30-2028
			AT&T
			2000
			11-30-2021
			AGGIE ESKIMO HUT
			1620
			07-31-2026
			09-30-2019
			290283.01000000
			163834.31000000
			126448.70000000
			193356.58000000
			UW
			CREFC
			F
			03-31-2021
		
		false
		false
		30000000.00000000
		92870.83000000
		.03595000
		.00022710
		92870.83000000
		.00000000
		.00000000
		30000000.00000000
		30000000.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		11-18-2019
		22500000.00000000
		120
		12-06-2029
		0
		.03940000
		.03940000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		76337.50000000
		22500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			264-266 West 25th Street
			264-266 West 25th Street
			New York
			NY
			10001
			New York
			MF
			31
			31
			1925
			2017
			34800000.00000000
			MAI
			09-27-2019
			34800000.00000000
			09-27-2019
			MAI
			.96800000
			.96770000
			6
			02-06-2022
			N
			09-30-2019
			01-01-2021
			06-30-2021
			1968590.76000000
			1908468.00000000
			488353.05000000
			556230.64000000
			1480237.71000000
			1352237.36000000
			1474812.71000000
			1346812.36000000
			UW
			CREFC
			898812.50000000
			1.65000000
			1.50450000
			1.64000000
			1.49840000
			F
			F
		
		false
		false
		22500000.00000000
		76337.50000000
		.03940000
		.00012710
		76337.50000000
		.00000000
		.00000000
		22500000.00000000
		22500000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		2
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		12-20-2019
		21560000.00000000
		120
		01-06-2030
		360
		.03570000
		.03570000
		3
		1
		0
		02-06-2020
		true
		1
		WL
		2
		.00000000
		21560000.00000000
		1
		3
		3
		0
		false
		true
		true
		false
		false
		02-05-2022
		08-05-2029
		08-05-2029
		.00000000
		.00000000
		
			1015 E. 12th Street
			1015 E. 12th Street
			Erie
			PA
			16503
			Erie
			WH
			421229
			421229
			1898
			2007
			17325000.00000000
			MAI
			10-01-2019
			17325000.00000000
			10-01-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Accuride Corporation
			421229
			09-30-2039
			1853534.27000000
			404336.23000000
			1449198.04000000
			1298266.66000000
			UW
			CREFC
			F
			01-01-2020
		
		
			Accuride Portfolio
			2315 Adams Lane
			Henderson
			KY
			42420
			Henderson
			WH
			130000
			364365
			1973
			16450000.00000000
			MAI
			09-26-2019
			16450000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Accuride Corporation
			130000
			09-30-2039
			1827806.02000000
			455979.50000000
			1371826.52000000
			1237933.68000000
			UW
			CREFC
			F
			01-01-2020
		
		
			4800 Gateway Blvd
			4800 Gateway Blvd
			Springfield
			OH
			45502
			Clark
			WH
			364365
			130000
			1992
			1985
			5800000.00000000
			MAI
			09-25-2019
			5800000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Accuride Corporation
			364365
			09-30-2039
			650893.10000000
			165358.63000000
			485534.47000000
			437865.55000000
			UW
			CREFC
			F
			01-01-2020
		
		false
		false
		20923154.11000000
		97658.45000000
		.03570000
		.00032710
		64321.26000000
		33337.19000000
		.00000000
		20889816.92000000
		20889816.92000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		2
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		10-21-2019
		20000000.00000000
		120
		11-06-2029
		360
		.03820000
		.03820000
		3
		1
		60
		12-06-2019
		true
		1
		PP
		5
		65788.89000000
		20000000.00000000
		1
		30
		30
		0
		true
		true
		true
		false
		false
		06-05-2029
		06-05-2029
		.00000000
		.00000000
		
			30 Jacks Bridge Road
			30 Jacks Bridge Road
			Londonderry
			NH
			3053
			Rockingham
			IN
			376294
			376294
			2007
			41200000.00000000
			MAI
			09-26-2019
			41200000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			376294
			10-21-2039
			3075806.95000000
			602081.21000000
			2473725.74000000
			2313036.69000000
			UW
			CREFC
			F
			01-01-2020
		
		
			7 Ledgewood Blvd.
			7 Ledgewood Blvd.
			N. Dartmouth
			MA
			2747
			Bristol
			IN
			235239
			235239
			1999
			24000000.00000000
			MAI
			09-25-2019
			24000000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			235239
			10-21-2039
			1857715.05000000
			404058.45000000
			1453656.59000000
			1355670.15000000
			UW
			CREFC
			F
			01-01-2020
		
		
			1400 Main Street
			1400 Main Street
			Waltham
			MA
			2451
			Middlesex
			IN
			54400
			54400
			2000
			22600000.00000000
			MAI
			09-25-2019
			20900000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			54400
			10-21-2039
			1809307.51000000
			458310.23000000
			1350997.29000000
			1229534.67000000
			UW
			CREFC
			F
			01-01-2020
		
		
			27-33 Commonwealth Ave.
			27-33 Commonwealth Ave.
			Woburn
			MA
			1801
			Middlesex
			IN
			76054
			76054
			1989
			13700000.00000000
			MAI
			09-25-2019
			13900000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			76054
			10-21-2039
			1074643.70000000
			198021.31000000
			876622.39000000
			826408.76000000
			UW
			CREFC
			F
			01-01-2020
		
		
			90 Northeastern Blvd.
			90 Northeastern Blvd.
			Nashua
			NH
			3062
			Hillsborough
			IN
			111594
			111594
			2006
			9800000.00000000
			MAI
			09-26-2019
			9800000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			111594
			10-21-2039
			846681.89000000
			212320.46000000
			634361.44000000
			589341.56000000
			UW
			CREFC
			F
			01-01-2020
		
		
			35 Commonwealth Ave.
			35 Commonwealth Ave.
			Woburn
			MA
			1801
			Middlesex
			IN
			59800
			59800
			1989
			9400000.00000000
			MAI
			09-25-2019
			9200000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			59800
			10-21-2039
			768258.99000000
			145890.77000000
			622368.22000000
			586327.99000000
			UW
			CREFC
			F
			01-01-2020
		
		
			10 Turnpike Street
			10 Turnpike Street
			West Bridgewater
			MA
			2379
			Plymouth
			IN
			81776
			81776
			2005
			8600000.00000000
			MAI
			09-26-2019
			8600000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			81776
			10-21-2039
			787577.61000000
			256259.33000000
			531318.28000000
			496397.46000000
			UW
			CREFC
			F
			01-01-2020
		
		
			344 East Industrial Park Drive
			344 East Industrial Park Drive
			Manchester
			NH
			3109
			Hillsborough
			IN
			81747
			81747
			2003
			7700000.00000000
			MAI
			09-26-2019
			7700000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			81747
			10-21-2039
			627923.69000000
			130199.71000000
			497723.98000000
			463887.40000000
			UW
			CREFC
			F
			01-01-2020
		
		
			256-258 Martin Luther King Drive
			256-258 Martin Luther King Drive
			Norwalk
			CT
			6854
			Fairfield
			IN
			40232
			40232
			1972
			6900000.00000000
			MAI
			09-26-2019
			6900000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			40232
			10-21-2039
			565724.40000000
			101852.73000000
			463871.67000000
			438984.64000000
			UW
			CREFC
			F
			01-01-2020
		
		
			1096 Hartford Turnpike
			1096 Hartford Turnpike
			Waterford
			CT
			6385
			New London
			IN
			70642
			70642
			2008
			6750000.00000000
			MAI
			09-26-2019
			6750000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			70642
			10-21-2039
			594003.68000000
			159374.11000000
			434629.57000000
			406483.55000000
			UW
			CREFC
			F
			01-01-2020
		
		
			221 Commerce Street
			221 Commerce Street
			East Haven
			CT
			6512
			New Haven
			IN
			70089
			70089
			2005
			6700000.00000000
			MAI
			09-26-2019
			6500000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			70089
			10-21-2039
			576232.22000000
			158647.97000000
			417584.25000000
			387706.81000000
			UW
			CREFC
			F
			01-01-2020
		
		
			21 Wellington Road
			21 Wellington Road
			Lincoln
			RI
			2865
			Providence
			IN
			80240
			80240
			2003
			6400000.00000000
			MAI
			09-27-2019
			6400000.00000000
			09-27-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			80240
			10-21-2039
			538523.71000000
			136128.71000000
			402395.00000000
			371497.19000000
			UW
			CREFC
			F
			01-01-2020
		
		
			2000 City Line Road
			2000 City Line Road
			Bethlehem
			PA
			18017
			Northampton
			IN
			71091
			71091
			1973
			2005
			6000000.00000000
			MAI
			09-18-2019
			6000000.00000000
			09-18-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			71091
			10-21-2039
			516177.61000000
			143546.33000000
			372631.28000000
			343043.76000000
			UW
			CREFC
			F
			01-01-2020
		
		
			4 Raymond Ave.
			4 Raymond Ave.
			Salem
			NH
			3079
			Rockingham
			IN
			58286
			58286
			2001
			5800000.00000000
			MAI
			09-26-2019
			5800000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			58286
			10-21-2039
			471893.50000000
			94446.81000000
			377446.70000000
			350416.13000000
			UW
			CREFC
			F
			01-01-2020
		
		
			260 Martin Luther King Drive
			260 Martin Luther King Drive
			Norwalk
			CT
			6854
			Fairfield
			IN
			30000
			30000
			1974
			5900000.00000000
			MAI
			09-26-2019
			5900000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			30000
			10-21-2039
			478288.57000000
			74011.66000000
			404276.92000000
			385244.90000000
			UW
			CREFC
			F
			01-01-2020
		
		
			272 Woodlawn Road
			272 Woodlawn Road
			Berlin
			CT
			6037
			Hartford
			IN
			43796
			43796
			1994
			5400000.00000000
			MAI
			09-26-2019
			5400000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			43796
			10-21-2039
			480219.56000000
			102461.59000000
			377757.98000000
			353846.68000000
			UW
			CREFC
			F
			01-01-2020
		
		
			965 Reed Road
			965 Reed Road
			N. Dartmouth
			MA
			2747
			Bristol
			IN
			63117
			63117
			1974
			2004
			5400000.00000000
			MAI
			09-25-2019
			5400000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			63117
			10-21-2039
			433916.51000000
			98573.50000000
			335343.02000000
			308291.69000000
			UW
			CREFC
			F
			01-01-2020
		
		
			730 Parker Street
			730 Parker Street
			Manchester
			CT
			6042
			Hartford
			IN
			49175
			49175
			1996
			4300000.00000000
			MAI
			09-26-2019
			4300000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			49175
			10-21-2039
			364650.40000000
			94724.51000000
			269925.88000000
			250928.02000000
			UW
			CREFC
			F
			01-01-2020
		
		
			401 Riverside Street
			401 Riverside Street
			Portland
			ME
			4103
			Cumberland
			IN
			48145
			48145
			1976
			2003
			4100000.00000000
			MAI
			09-26-2019
			4100000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			288613
			09-30-2031
			01-01-2021
			03-31-2021
			340246.12000000
			3900299.00000000
			80014.38000000
			66736.25000000
			260231.74000000
			3833562.75000000
			233235.31000000
			3826813.75000000
			UW
			CREFC
			1549222.22000000
			2.47450000
			2.47020000
			F
			12-31-2020
		
		
			320 Wood Road
			320 Wood Road
			Braintree
			MA
			2184
			Norfolk
			IN
			32531
			32531
			1986
			4000000.00000000
			MAI
			09-26-2019
			4000000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			32531
			10-21-2039
			362958.07000000
			110967.74000000
			251990.32000000
			231373.48000000
			UW
			CREFC
			F
			01-01-2020
		
		
			45 Lori Ann Way
			45 Lori Ann Way
			Warwick
			RI
			2886
			Kent
			IN
			43899
			43899
			1997
			3800000.00000000
			MAI
			09-27-2019
			3800000.00000000
			09-27-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			43899
			10-21-2039
			316516.39000000
			79565.49000000
			236950.90000000
			219586.31000000
			UW
			CREFC
			F
			01-01-2020
		
		
			133 Benson Street
			133 Benson Street
			Fitchburg
			MA
			1420
			Worcester
			IN
			39433
			39433
			1983
			3400000.00000000
			MAI
			09-25-2019
			3400000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			39433
			10-21-2039
			265296.67000000
			63545.90000000
			201750.77000000
			180277.23000000
			UW
			CREFC
			F
			01-01-2020
		
		
			300 Washington Street
			300 Washington Street
			Auburn
			MA
			1501
			Worcester
			IN
			37132
			37132
			1983
			2006
			3300000.00000000
			MAI
			09-25-2019
			3300000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			37132
			10-21-2039
			271257.87000000
			74814.74000000
			196443.14000000
			174630.24000000
			UW
			CREFC
			F
			01-01-2020
		
		
			230 Woodlawn Road
			230 Woodlawn Road
			Berlin
			CT
			6037
			Hartford
			IN
			28163
			28163
			1977
			3150000.00000000
			MAI
			09-26-2019
			3150000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			28163
			10-21-2039
			283083.94000000
			55601.52000000
			227482.43000000
			213547.83000000
			UW
			CREFC
			F
			01-01-2020
		
		
			99 Buck Road
			99 Buck Road
			Huntingdon Valley
			PA
			19006
			Montgomery
			IN
			31470
			31470
			1985
			1999
			3000000.00000000
			MAI
			09-26-2019
			2600000.00000000
			09-17-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			31470
			10-21-2039
			243911.19000000
			52417.34000000
			191493.86000000
			177454.59000000
			UW
			CREFC
			F
			01-01-2020
		
		
			240 West Road
			240 West Road
			Portsmouth
			NH
			3801
			Rockingham
			IN
			36421
			36421
			1971
			2009
			2600000.00000000
			MAI
			09-17-2019
			3000000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			36421
			10-21-2039
			239533.48000000
			75248.00000000
			164285.47000000
			150738.53000000
			UW
			CREFC
			F
			01-01-2020
		
		
			936 Rutter Avenue
			936 Rutter Avenue
			Forty Fort
			PA
			18704
			Luzerne
			IN
			32200
			32200
			1950
			1999
			2400000.00000000
			MAI
			09-18-2019
			2400000.00000000
			09-18-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			32200
			10-21-2039
			207362.56000000
			53653.88000000
			153708.68000000
			141520.64000000
			UW
			CREFC
			F
			01-01-2020
		
		
			186 Breeds Hill Road
			186 Breeds Hill Road
			Hyannis
			MA
			2601
			Barnstable
			IN
			24070
			24070
			1986
			2002
			2400000.00000000
			MAI
			09-25-2019
			2300000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			24070
			10-21-2039
			191956.88000000
			43314.71000000
			148642.18000000
			138616.19000000
			UW
			CREFC
			F
			01-01-2020
		
		
			175 Carando Drive
			175 Carando Drive
			Springfield
			MA
			1104
			Hampden
			IN
			25347
			25347
			1989
			2300000.00000000
			MAI
			09-27-2019
			2300000.00000000
			09-27-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			25347
			10-21-2039
			216087.93000000
			73252.64000000
			142835.29000000
			129843.64000000
			UW
			CREFC
			F
			01-01-2020
		
		
			1354 North Hartland Road
			1354 North Hartland Road
			White River Junction
			VT
			5001
			Windsor
			IN
			13736
			13736
			1981
			2001
			1600000.00000000
			MAI
			09-26-2019
			1600000.00000000
			09-26-2019
			MAI
			1.00000000
			6
			12-06-2019
			N
			Harvey Building Products
			13736
			10-21-2039
			128238.71000000
			29650.16000000
			98588.54000000
			88530.19000000
			UW
			CREFC
			F
			01-01-2020
		
		false
		false
		20000000.00000000
		65788.89000000
		.03820000
		.00011460
		65788.89000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		08-19-2019
		20000000.00000000
		120
		09-06-2029
		0
		.03650000
		.03650000
		3
		1
		120
		10-06-2019
		true
		1
		PP
		3
		62861.11000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-05-2020
		06-05-2029
		06-05-2029
		.00000000
		.00000000
		
			USRA Marathon Oil Building
			19100 Ridgewood Parkway
			San Antonio
			TX
			78259
			Bexar
			OF
			618017
			618017
			2009
			200500000.00000000
			MAI
			07-26-2019
			200500000.00000000
			07-26-2019
			MAI
			1.00000000
			1.00000000
			6
			09-06-2020
			X
			Marathon Petroleum
			618017
			05-31-2029
			06-30-2019
			01-01-2021
			06-30-2021
			23068449.79000000
			13623272.00000000
			9270506.73000000
			4344486.30000000
			13797943.06000000
			9278785.70000000
			12561909.06000000
			8043201.70000000
			UW
			CREFC
			5180972.26000000
			2.66000000
			1.79090000
			2.42000000
			1.55250000
			F
			F
			06-30-2021
		
		false
		false
		20000000.00000000
		62861.11000000
		.03650000
		.00012710
		62861.11000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		3
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-08-2019
		19938750.00000000
		120
		12-06-2029
		0
		.03837000
		.03837000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		65879.29000000
		19938750.00000000
		1
		2
		2
		5
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			Northport Industrial
			45365-45395 Northport
			Fremont
			CA
			94538
			Alameda
			OF
			44256
			44256
			1986
			2016
			16100000.00000000
			MAI
			07-31-2019
			16100000.00000000
			07-31-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Penguin Computing, Inc.
			44256
			07-31-2030
			01-01-2021
			06-30-2021
			1167490.02000000
			2579148.42000000
			338023.70000000
			745918.72000000
			829466.32000000
			1833229.70000000
			787821.42000000
			1724643.70000000
			UW
			CREFC
			775675.52000000
			2.36340000
			2.22340000
			F
			06-30-2021
		
		
			45738-45778 Northport Loop West
			45738-45778 Northport Loop West
			Freemont
			CA
			94538
			Alameda
			OF
			63970
			63970
			1996
			2018
			14600000.00000000
			MAI
			07-31-2019
			14600000.00000000
			07-31-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Lam Research Corp.
			63970
			11-30-2027
			1301024.83000000
			281799.74000000
			1019225.08000000
			952283.67000000
			UW
			CREFC
			F
			06-30-2021
		
		false
		false
		19938750.00000000
		65879.29000000
		.03837000
		.00012710
		65879.29000000
		.00000000
		.00000000
		19938750.00000000
		19938750.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-08-2019
		19460000.00000000
		120
		12-06-2029
		0
		.03634000
		.03634000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		60895.75000000
		19460000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Shops at Blue Bell
			1760 DeKalb Pike
			Blue Bell
			PA
			19422
			Montgomery
			RT
			103580
			103580
			1995
			29500000.00000000
			MAI
			10-01-2019
			29500000.00000000
			10-01-2019
			MAI
			.98300000
			.97017764
			6
			02-06-2022
			N
			GIANT Food Stores
			68243
			07-31-2032
			True Value
			7650
			08-31-2032
			IHOP
			3970
			01-31-2023
			06-30-2019
			01-01-2021
			06-30-2021
			2703820.33000000
			2623645.92000000
			646269.47000000
			660500.47000000
			2057550.85000000
			1963145.45000000
			1981188.51000000
			1886783.45000000
			UW
			CREFC
			716998.34000000
			2.87000000
			2.73800000
			2.76000000
			2.63150000
			F
			F
			06-30-2021
		
		false
		false
		19460000.00000000
		60895.75000000
		.03634000
		.00042710
		60895.75000000
		.00000000
		.00000000
		19460000.00000000
		19460000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		10-31-2019
		18525000.00000000
		120
		11-06-2029
		360
		.03697300
		.03697300
		3
		1
		24
		12-06-2019
		true
		1
		WL
		5
		58979.64000000
		18525000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			BJ's Wholesale
			16520 Ballpark Road
			Bowie
			MD
			20716
			Prince George's
			RT
			108532
			108532
			2002
			28000000.00000000
			MAI
			09-13-2019
			28000000.00000000
			09-13-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			BJ's Wholesale Club
			108532
			06-08-2037
			1820200.00000000
			1820200.00000000
			1783299.00000000
			UW
			CREFC
			1.78000000
			1.74000000
			F
			F
			12-31-2020
		
		false
		false
		18525000.00000000
		58979.64000000
		.03697300
		.00042710
		58979.64000000
		.00000000
		.00000000
		18525000.00000000
		18525000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		10-24-2019
		15000000.00000000
		84
		11-06-2026
		360
		.03542000
		.03542000
		3
		1
		24
		12-06-2019
		true
		1
		PP
		5
		45750.83000000
		15000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2026
		.00000000
		.00000000
		
			840 Ernest W. Barrett Pkwy NW
			840 Ernest W. Barrett Pkwy NW
			Atlanta
			GA
			30144
			Cobb
			RT
			335191
			335191
			1987
			54500000.00000000
			MAI
			09-25-2019
			54500000.00000000
			09-25-2019
			MAI
			.94700000
			6
			02-06-2022
			N
			American Signature Home #413
			50000
			01-31-2024
			Ashley Furniture HomeStores
			42871
			06-14-2022
			DSW Shoe Warehouse
			36899
			01-31-2024
			06-30-2019
			5711388.54000000
			1385910.66000000
			4325477.88000000
			4105955.75000000
			UW
			CREFC
			2.00000000
			1.90000000
			F
			F
			12-31-2020
		
		false
		false
		15000000.00000000
		45750.83000000
		.03542000
		.00021460
		45750.83000000
		.00000000
		.00000000
		15000000.00000000
		15000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		12-13-2019
		14000000.00000000
		120
		01-06-2030
		360
		.03730000
		.03730000
		3
		1
		0
		02-06-2020
		true
		1
		WL
		2
		.00000000
		14000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			830 Morris Turnpike
			830 Morris Turnpike
			Short Hills
			NJ
			7078
			Essex
			OF
			83172
			83172
			1974
			2007
			19000000.00000000
			MAI
			09-26-2019
			19000000.00000000
			09-26-2019
			MAI
			.96800000
			6
			02-06-2022
			N
			RGN-Short Hills II, LLC
			15832
			12-09-2029
			The Williams Law Group, LLC
			8419
			02-28-2023
			Spiro Law LLC
			6457
			02-28-2023
			09-30-2019
			2178571.15000000
			734086.40000000
			1444484.75000000
			1350799.01000000
			UW
			CREFC
			1.86000000
			1.74000000
			F
			F
			12-31-2020
		
		false
		false
		13598273.05000000
		64677.40000000
		.03730000
		.00012710
		43676.90000000
		21000.50000000
		.00000000
		13577272.55000000
		13577272.55000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		12-20-2019
		12900000.00000000
		120
		01-06-2030
		360
		.03850000
		.03850000
		3
		1
		36
		02-06-2020
		true
		1
		WL
		5
		.00000000
		12900000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			Larchmont Commons
			3105-3117 Route 38
			Mount Laurel
			NJ
			8054
			Burlington
			RT
			128172
			128172
			1989
			18600000.00000000
			MAI
			11-04-2019
			18600000.00000000
			11-04-2019
			MAI
			.86300000
			6
			02-06-2022
			N
			Planet Fitness
			19183
			05-31-2029
			ALDI, Inc.
			16782
			09-30-2023
			Dollar Tree Stores, Inc.
			12076
			04-30-2022
			09-30-2019
			2189585.09000000
			812101.43000000
			1377483.66000000
			1260606.47000000
			UW
			CREFC
			1.90000000
			1.74000000
			F
			F
			03-31-2020
		
		false
		false
		12900000.00000000
		42767.08000000
		.03850000
		.00022710
		42767.08000000
		.00000000
		.00000000
		12900000.00000000
		12900000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		10-31-2019
		12600000.00000000
		120
		11-06-2029
		360
		.04426300
		.04426300
		3
		1
		0
		12-06-2019
		true
		1
		WL
		2
		63291.77000000
		12567853.87000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			Daybreak Trail Crossing
			5434 West Daybreak Parkway
			South Jordan
			UT
			84095
			Salt Lake
			RT
			44083
			44083
			2016
			17100000.00000000
			MAI
			09-19-2019
			17100000.00000000
			09-19-2019
			MAI
			.97400000
			1.00000000
			6
			02-06-2022
			N
			Pony Express Dental Daybreak, LLC
			7500
			07-23-2027
			Mountain America Federal credit union
			3788
			03-26-2029
			CV Daybreak LLC dba Costa Vida
			3200
			04-30-2034
			08-31-2019
			07-01-2020
			06-30-2021
			1307551.28000000
			1482718.28000000
			288711.97000000
			315162.08000000
			1018839.30000000
			1167556.20000000
			978677.21000000
			1127394.20000000
			UW
			CREFC
			759501.24000000
			1.34000000
			1.53730000
			1.29000000
			1.48440000
			F
			F
			06-30-2021
		
		false
		false
		12247825.92000000
		63291.77000000
		.04426300
		.00052710
		46683.03000000
		16608.74000000
		.00000000
		12231217.18000000
		12231217.18000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		10-28-2019
		11570000.00000000
		120
		11-06-2029
		0
		.03614000
		.03614000
		3
		1
		120
		12-06-2019
		true
		1
		WL
		3
		36006.48000000
		11570000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-05-2022
		08-05-2029
		08-05-2029
		.00000000
		.00000000
		
			Trade Centre
			2400, 2410, 2420 Trade Centre Ave 2500
			Longmont
			CO
			80503
			Boulder
			IN
			109584
			109584
			1989
			17800000.00000000
			MAI
			10-11-2019
			17800000.00000000
			10-11-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			X
			Arete Associates
			25200
			07-31-2023
			Thule, Inc.
			19096
			01-31-2024
			II -VI Optical Systems, Inc.
			17660
			05-31-2025
			08-31-2019
			01-01-2021
			06-30-2021
			2073199.02000000
			2297935.16000000
			780362.96000000
			657445.11000000
			1292836.06000000
			1640490.05000000
			1215031.42000000
			1562685.05000000
			UW
			CREFC
			423947.26000000
			3.05000000
			3.86960000
			2.87000000
			3.68600000
			F
			F
			06-30-2021
		
		false
		false
		11570000.00000000
		36006.48000000
		.03614000
		.00012710
		36006.48000000
		.00000000
		.00000000
		11570000.00000000
		11570000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-14-2019
		10719125.00000000
		120
		12-06-2029
		360
		.03685000
		.03685000
		3
		1
		48
		01-06-2020
		true
		1
		WL
		5
		34013.87000000
		10719125.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			8301-8347 Bell Oaks Dr.
			8301-8347 Bell Oaks Dr.
			Newbrugh
			IN
			47630
			Warrick
			RT
			94958
			94958
			1989
			2008
			14600000.00000000
			MAI
			10-21-2019
			14600000.00000000
			10-21-2019
			MAI
			.98300000
			1.00000000
			6
			02-06-2022
			N
			Schnucks
			63710
			03-31-2031
			Archie & Clyde's Restaurant
			10412
			04-30-2026
			Little Green Apple Hallmark
			5220
			03-31-2023
			09-30-2019
			07-01-2020
			06-30-2021
			1462665.82000000
			1582991.00000000
			349771.84000000
			341715.24000000
			1112893.98000000
			1241275.76000000
			1058708.66000000
			1187090.76000000
			UW
			CREFC
			400485.89000000
			1.88000000
			3.09940000
			1.79000000
			2.96410000
			F
			F
			06-30-2021
		
		false
		false
		10719125.00000000
		34013.87000000
		.03685000
		.00012710
		34013.87000000
		.00000000
		.00000000
		10719125.00000000
		10719125.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		11-14-2019
		10375000.00000000
		120
		12-06-2029
		0
		.03610000
		.03610000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		32251.84000000
		10375000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Calyxt Headquarters
			2800 Mount Ridge Road
			Roseville
			MN
			55113
			Ramsey
			OF
			44454
			44454
			2017
			19575000.00000000
			MAI
			07-18-2019
			19575000.00000000
			07-18-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Calyxt
			44454
			04-30-2038
			07-31-2019
			01-01-2021
			06-30-2021
			1307200.00000000
			1376000.04000000
			42637.75000000
			62889.37000000
			1264562.25000000
			1313110.67000000
			1188990.00000000
			1237538.67000000
			UW
			CREFC
			379739.40000000
			3.33000000
			3.45790000
			3.13000000
			3.25890000
			F
			F
			06-30-2021
		
		false
		false
		10375000.00000000
		32251.84000000
		.03610000
		.00012710
		32251.84000000
		.00000000
		.00000000
		10375000.00000000
		10375000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		3
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-13-2019
		10050000.00000000
		120
		12-06-2029
		0
		.04037000
		.04037000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		34936.87000000
		10050000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			3700 Vanowen Street
			3700 Vanowen Street
			Burbank
			CA
			91505
			Los Angeles
			OF
			39826
			39826
			2019
			17000000.00000000
			MAI
			08-27-2019
			17000000.00000000
			08-27-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Arri Inc.
			39826
			02-28-2034
			01-01-2021
			06-30-2021
			1218596.42000000
			1245156.68000000
			309365.89000000
			294376.53000000
			909230.53000000
			950780.15000000
			883941.02000000
			925490.15000000
			UW
			CREFC
			411353.46000000
			2.21000000
			2.31130000
			2.15000000
			2.24990000
			F
			F
			06-30-2021
		
		false
		false
		10050000.00000000
		34936.87000000
		.04037000
		.00012710
		34936.87000000
		.00000000
		.00000000
		10050000.00000000
		10050000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		0
		08-10-2021
		09-09-2021
		Deutsche Bank AG, acting through its New York Branch
		11-07-2019
		10000000.00000000
		120
		12-06-2029
		0
		.03603000
		.03603000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		31025.83000000
		10000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			Cambridge Gardens
			3545 Mather Field Road
			Ranch Cordova
			CA
			95670
			Sacramento
			MF
			128
			128
			1980
			18210000.00000000
			MAI
			08-29-2019
			18210000.00000000
			08-29-2019
			MAI
			.96100000
			.98440000
			6
			02-06-2022
			N
			07-30-2019
			01-01-2021
			06-30-2021
			1722281.85000000
			1941372.98000000
			703292.82000000
			693834.03000000
			1018989.03000000
			1247538.95000000
			980461.03000000
			1209010.95000000
			UW
			CREFC
			365304.12000000
			2.79000000
			3.41510000
			2.68000000
			3.30960000
			F
			F
		
		false
		false
		10000000.00000000
		31025.83000000
		.03603000
		.00012710
		31025.83000000
		.00000000
		.00000000
		10000000.00000000
		10000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		11-26-2019
		9600000.00000000
		120
		06-06-2032
		0
		.03515000
		.03515000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		7
		29057.33000000
		9600000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Martin Brower Distribution Center
			5516-5524 West Buchanan Street
			Phoenix
			AZ
			85043
			Maricopa
			WH
			93202
			93202
			1985
			2012
			17350000.00000000
			MAI
			11-07-2019
			17350000.00000000
			11-07-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Main building
			86000
			Repair shop
			7302
			01-01-2021
			06-30-2021
			992543.01000000
			1062000.00000000
			9925.43000000
			63860.00000000
			982617.58000000
			998140.00000000
			956055.01000000
			971577.00000000
			UW
			CREFC
			342126.62000000
			2.87000000
			2.91750000
			2.79000000
			2.83980000
			F
			F
			06-30-2021
		
		false
		false
		9600000.00000000
		29057.33000000
		.03515000
		.00012710
		29057.33000000
		.00000000
		.00000000
		9600000.00000000
		9600000.00000000
		09-03-2021
		12-06-2029
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		39
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		11-14-2019
		9500000.00000000
		120
		12-06-2029
		360
		.04000000
		.04000000
		3
		1
		36
		01-06-2020
		true
		1
		WL
		5
		32722.22000000
		9500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Washington Road Self Storage
			4080 Washington Road
			Martinez
			GA
			30907
			Columbia
			SS
			99100
			99100
			776
			2000
			13600000.00000000
			MAI
			10-24-2019
			13600000.00000000
			10-24-2019
			MAI
			.93600000
			.90720000
			6
			02-06-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			1082177.37000000
			1140744.72000000
			282408.85000000
			352514.43000000
			799768.52000000
			788230.29000000
			789858.51000000
			778320.29000000
			UW
			CREFC
			385277.76000000
			1.47000000
			2.04590000
			1.45000000
			2.02020000
			F
			F
		
		false
		false
		9500000.00000000
		32722.22000000
		.04000000
		.00012710
		32722.22000000
		.00000000
		.00000000
		9500000.00000000
		9500000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		40
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		12-11-2019
		9500000.00000000
		120
		01-06-2030
		360
		.04201000
		.04201000
		3
		1
		36
		02-06-2020
		true
		1
		WL
		5
		.00000000
		9500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			Audubon Cove Apartments
			506 Holly Hills Road
			Columbus
			MS
			39705
			Lowndes
			MF
			100
			100
			2010
			12900000.00000000
			MAI
			11-11-2019
			12900000.00000000
			11-11-2019
			MAI
			.97000000
			.99000000
			6
			02-06-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			1494491.35000000
			1648508.94000000
			651246.37000000
			725470.54000000
			843244.98000000
			923038.40000000
			798348.98000000
			878142.40000000
			UW
			CREFC
			404637.94000000
			1.51000000
			2.28110000
			1.43000000
			2.17020000
			F
			F
		
		false
		false
		9500000.00000000
		34366.51000000
		.04201000
		.00012710
		34366.51000000
		.00000000
		.00000000
		9500000.00000000
		9500000.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		41
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		12-09-2019
		9400000.00000000
		120
		01-06-2030
		300
		.04290000
		.04290000
		3
		1
		0
		02-06-2020
		true
		1
		WL
		2
		.00000000
		9400000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Staybridge Suites Grand Rapids
			3000 Lake East Brook Boulevard
			Grand Rapids
			MI
			49512
			Kent
			LO
			94
			94
			2001
			2019
			16200000.00000000
			MAI
			10-29-2019
			16200000.00000000
			10-29-2019
			MAI
			.70700000
			.52000000
			6
			02-06-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			2802623.06000000
			1993768.68000000
			1635559.00000000
			1522522.20000000
			1167064.06000000
			471246.48000000
			1054959.14000000
			391495.73000000
			UW
			CREFC
			613609.80000000
			1.90000000
			.76800000
			1.72000000
			.63800000
			F
			F
		
		false
		false
		9065112.20000000
		51134.15000000
		.04290000
		.00012710
		33488.04000000
		17646.11000000
		.00000000
		9047466.09000000
		9047466.09000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		42
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		11-21-2019
		8750000.00000000
		120
		12-06-2029
		0
		.04000000
		.04000000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		30138.89000000
		8750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			349 Coleman Boulevard
			349 Coleman Boulevard
			Mount Pleasant
			SC
			29464
			Charleston
			RT
			28779
			28779
			2017
			13700000.00000000
			MAI
			08-27-2019
			13700000.00000000
			08-27-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Ameris Bank
			9745
			06-30-2027
			RPM Mt. Pleasant, Inc
			6302
			07-19-2027
			Wells Fargo Advisors
			4513
			09-30-2022
			08-31-2019
			01-01-2021
			06-30-2021
			1109183.46000000
			1246224.00000000
			320401.75000000
			398541.20000000
			788781.71000000
			847682.80000000
			744097.73000000
			802998.80000000
			UW
			CREFC
			354861.12000000
			2.22000000
			2.38880000
			2.10000000
			2.26290000
			F
			F
			06-30-2021
		
		false
		false
		8750000.00000000
		30138.89000000
		.04000000
		.00012710
		30138.89000000
		.00000000
		.00000000
		8750000.00000000
		8750000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		43
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		12-17-2019
		7987500.00000000
		120
		01-06-2030
		360
		.04250000
		.04250000
		3
		1
		24
		02-06-2020
		true
		1
		WL
		5
		.00000000
		7987500.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			Archer Village
			415 Archer Drive
			Sherman
			TX
			75092
			Grayson
			MF
			205
			205
			1968
			2019
			10900000.00000000
			MAI
			08-07-2019
			10900000.00000000
			08-07-2019
			MAI
			.92700000
			.82930000
			6
			02-06-2022
			N
			08-31-2019
			01-01-2021
			06-30-2021
			1619842.82000000
			1722923.30000000
			897411.05000000
			951780.22000000
			722431.76000000
			771143.08000000
			671181.76000000
			719893.08000000
			UW
			CREFC
			344183.58000000
			1.53000000
			2.24050000
			1.42000000
			2.09160000
			F
			F
		
		false
		false
		7987500.00000000
		29232.03000000
		.04250000
		.00012710
		29232.03000000
		.00000000
		.00000000
		7987500.00000000
		7987500.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		44
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		12-06-2019
		7600000.00000000
		120
		12-06-2029
		360
		.04151000
		.04151000
		3
		1
		0
		01-06-2020
		true
		1
		WL
		2
		36948.27000000
		7590217.72000000
		1
		5
		5
		0
		false
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Stones Crossing
			2800 S State Road 135
			Greenwood
			IN
			46142
			Johnson
			RT
			21586
			21586
			2006
			3450000.00000000
			MAI
			10-23-2019
			3450000.00000000
			10-23-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Dollar Tree
			9100
			08-31-2026
			Tried and True Alehouse
			6021
			04-30-2027
			Summit Dermatology
			3865
			08-31-2025
			09-30-2019
			421984.11000000
			133614.36000000
			288369.75000000
			265165.20000000
			UW
			CREFC
			F
			06-30-2021
		
		
			Danville - Retail Shoppes
			671 E Main Street
			Danville
			IN
			46122
			Hendricks
			RT
			18157
			18157
			1998
			2016
			2780000.00000000
			MAI
			10-23-2019
			2780000.00000000
			10-23-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Advance Auto
			5675
			12-31-2023
			Leach & Sons
			3682
			10-31-2026
			Healthy Paws Animal Hospital
			2800
			05-31-2027
			09-30-2019
			306537.60000000
			73748.50000000
			232789.10000000
			213099.70000000
			UW
			CREFC
			F
			06-30-2021
		
		
			Tharp Portfolio
			1502 S Washington St
			Crawfordville
			IN
			47933
			Montgomery
			RT
			2264
			2019
			1610000.00000000
			MAI
			10-23-2019
			1610000.00000000
			10-23-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Starbucks
			2264
			07-31-2029
			01-01-2021
			06-30-2021
			131905.83000000
			1088777.34000000
			55173.23000000
			260383.37000000
			76732.60000000
			828393.97000000
			75085.78000000
			773751.97000000
			UW
			CREFC
			443379.24000000
			1.86840000
			1.74510000
			F
			06-30-2021
		
		
			Big O Tire
			540 State Road 67
			Mooresville
			IN
			46158
			Morgan
			RT
			6116
			6116
			1998
			1380000.00000000
			MAI
			10-23-2019
			1380000.00000000
			10-23-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Big O Tires
			4736
			03-31-2027
			Lube center Syatt
			1380
			08-31-2027
			09-30-2019
			120104.01000000
			14857.16000000
			105246.85000000
			99069.69000000
			UW
			CREFC
			F
			06-30-2021
		
		
			Crawfordsville Retail Property
			1575 S Washington Street
			Crawfordsville
			IN
			47933
			Montgomery
			RT
			4267
			4267
			2019
			1320000.00000000
			MAI
			10-23-2019
			1320000.00000000
			10-23-2019
			MAI
			1.00000000
			6
			02-06-2022
			N
			Athletico Physical Therapy
			2267
			10-31-2029
			Venture Wireless
			1095
			03-31-2025
			Edward D. Jones
			906
			12-31-2024
			147971.77000000
			58803.87000000
			89167.90000000
			85242.26000000
			UW
			CREFC
			F
			06-30-2021
		
		false
		false
		7387744.88000000
		36948.27000000
		.04151000
		.00062710
		26407.29000000
		10540.98000000
		.00000000
		7377203.90000000
		7377203.90000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		45
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		11-27-2019
		6440000.00000000
		120
		12-06-2029
		360
		.03924000
		.03924000
		3
		1
		24
		01-06-2020
		true
		1
		WL
		5
		21760.76000000
		6440000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2029
		.00000000
		.00000000
		
			Lukas Wine and Spirits
			12100 Blue Valley Parkway
			Overland Park
			KS
			66213
			Johnson
			RT
			46500
			46500
			2015
			9450000.00000000
			MAI
			10-04-2019
			9450000.00000000
			10-04-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			HARCO, LLC (Lukas Liquors)
			40976
			03-31-2039
			JOCO Sales & Marketing, Inc
			03-31-2039
			01-01-2021
			06-30-2021
			925651.00000000
			738543.56000000
			242357.00000000
			41460.48000000
			683294.00000000
			697083.08000000
			664694.00000000
			678483.08000000
			UW
			CREFC
			256215.40000000
			1.87000000
			2.72070000
			1.82000000
			2.64810000
			F
			F
			06-30-2021
		
		false
		false
		6440000.00000000
		21760.76000000
		.03924000
		.00012710
		21760.76000000
		.00000000
		.00000000
		6440000.00000000
		6440000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		46
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		12-02-2019
		6371000.00000000
		120
		12-06-2029
		360
		.03908523
		.03908523
		3
		1
		36
		01-06-2020
		true
		1
		WL
		5
		21442.70000000
		6371000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Sunset Grove Apartments
			2801 West Sunset Drive
			Orange
			TX
			77630
			Orange
			MF
			149
			149
			1972
			8750000.00000000
			MAI
			10-09-2019
			8750000.00000000
			10-09-2019
			MAI
			.94000000
			.75840000
			6
			02-06-2022
			N
			09-30-2019
			01-01-2021
			03-31-2021
			1417330.20000000
			280859.35000000
			705529.29000000
			204261.93000000
			711800.91000000
			76597.42000000
			673507.91000000
			67024.17000000
			UW
			CREFC
			63117.62750000
			2.08000000
			1.21360000
			1.96000000
			1.06190000
			F
			F
		
		false
		false
		6371000.00000000
		21442.70000000
		.03908523
		.00012710
		21442.70000000
		.00000000
		.00000000
		6371000.00000000
		6371000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		47
		0
		08-10-2021
		09-09-2021
		Goldman Sachs Bank USA
		12-13-2019
		6240000.00000000
		120
		01-06-2030
		360
		.04430000
		.04430000
		3
		1
		0
		02-06-2020
		true
		1
		WL
		2
		.00000000
		6240000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			PW Shoe Lofts
			3433 Locust Street
			St Louis
			MO
			63103
			St. Louis
			MF
			39
			34
			1902
			2008
			9100000.00000000
			MAI
			10-29-2019
			9100000.00000000
			10-29-2019
			MAI
			1.00000000
			.89190000
			6
			02-06-2022
			N
			09-30-2019
			01-01-2021
			06-30-2021
			777249.95000000
			871392.70000000
			258184.34000000
			361400.69000000
			519065.61000000
			509992.01000000
			503078.21000000
			494005.01000000
			UW
			CREFC
			376297.92000000
			1.38000000
			1.35530000
			1.34000000
			1.31280000
			F
			F
		
		false
		false
		6082790.68000000
		31358.16000000
		.04430000
		.00012710
		23204.16000000
		8154.00000000
		.00000000
		6074636.68000000
		6074636.68000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		48
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		12-19-2019
		6216750.00000000
		120
		01-06-2030
		360
		.03874000
		.03874000
		3
		1
		36
		02-06-2020
		true
		1
		WL
		5
		.00000000
		6216750.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			North Pointe
			10128 Two Notch Road
			Columbia
			SC
			29223
			Richland
			IN
			66775
			66775
			1982
			9500000.00000000
			MAI
			08-30-2019
			9500000.00000000
			08-30-2019
			MAI
			1.00000000
			.99760000
			6
			02-06-2022
			N
			Publix
			47955
			04-01-2022
			Lumber Liquidators
			5700
			10-31-2025
			Schiano's
			3200
			08-31-2025
			09-30-2019
			01-01-2021
			06-30-2021
			1011730.88000000
			891044.00000000
			398559.00000000
			362789.49000000
			613172.00000000
			528254.51000000
			562481.00000000
			477563.51000000
			UW
			CREFC
			244181.82000000
			1.75000000
			2.16340000
			1.60000000
			1.95580000
			F
			F
			06-30-2021
		
		false
		false
		6216750.00000000
		20738.73000000
		.03874000
		.00012710
		20738.73000000
		.00000000
		.00000000
		6216750.00000000
		6216750.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		49
		0
		08-10-2021
		09-09-2021
		DBR Investments Co. Limited
		12-13-2019
		5150000.00000000
		120
		01-06-2030
		0
		.04134000
		.04134000
		3
		1
		120
		02-06-2020
		true
		1
		WL
		3
		.00000000
		5150000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			1016 Carroll Street
			1016 Carroll Street
			Brooklyn
			NY
			11225
			Kings
			MF
			10
			10
			1924
			2019
			8000000.00000000
			MAI
			07-30-2019
			8000000.00000000
			07-30-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			444849.80000000
			473369.30000000
			34725.49000000
			76401.31000000
			410124.31000000
			396967.99000000
			408124.31000000
			394967.99000000
			UW
			CREFC
			215857.93330000
			1.90000000
			1.83900000
			1.89000000
			1.82980000
			F
			F
		
		false
		false
		5150000.00000000
		18333.14000000
		.04134000
		.00012710
		18333.14000000
		.00000000
		.00000000
		5150000.00000000
		5150000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		50
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		12-17-2019
		5000000.00000000
		120
		01-06-2030
		0
		.04240000
		.04240000
		3
		1
		120
		02-06-2020
		true
		1
		WL
		3
		.00000000
		5000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			CVS - Houston TX
			15010 Memorial Drive
			Houston
			TX
			77079
			Harris
			RT
			13013
			13013
			2005
			8570000.00000000
			MAI
			11-15-2019
			8570000.00000000
			11-15-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			CVS
			12996
			01-31-2030
			11-30-2019
			01-01-2021
			06-30-2021
			418085.86000000
			428256.00000000
			8361.72000000
			17130.24000000
			409724.14000000
			411125.76000000
			407772.19000000
			409173.76000000
			UW
			CREFC
			214944.50000000
			1.91000000
			1.91270000
			1.90000000
			1.90360000
			F
			F
			06-30-2021
		
		false
		false
		5000000.00000000
		18255.56000000
		.04240000
		.00012710
		18255.56000000
		.00000000
		.00000000
		5000000.00000000
		5000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		51
		0
		08-10-2021
		09-09-2021
		Citi Real Estate Funding Inc.
		11-26-2019
		3840000.00000000
		120
		12-06-2029
		360
		.04240000
		.04240000
		3
		1
		24
		01-06-2020
		true
		1
		WL
		5
		14020.27000000
		3840000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			Walgreens Abingdon
			3005 Emmorton Road
			Abingdon
			MD
			21009
			Harford
			RT
			13650
			13650
			2003
			5450000.00000000
			MAI
			09-07-2019
			5450000.00000000
			09-07-2019
			MAI
			1.00000000
			1.00000000
			6
			02-06-2022
			N
			Walgreens
			13650
			12-31-2028
			01-01-2021
			06-30-2021
			437456.55000000
			441999.96000000
			93415.50000000
			344041.06000000
			441999.96000000
			329465.17000000
			427423.96000000
			UW
			CREFC
			165077.36000000
			1.52000000
			2.67750000
			1.46000000
			2.58920000
			F
			F
			06-30-2021
		
		false
		false
		3840000.00000000
		14020.27000000
		.04240000
		.00012710
		14020.27000000
		.00000000
		.00000000
		3840000.00000000
		3840000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		52
		0
		08-10-2021
		09-09-2021
		Deutsche Bank AG, acting through its New York Branch
		11-05-2019
		3750000.00000000
		120
		11-06-2029
		0
		.03495000
		.03495000
		3
		1
		120
		12-06-2019
		true
		1
		WL
		3
		11285.94000000
		3750000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		12-05-2022
		07-05-2029
		07-05-2029
		.00000000
		.00000000
		
			Cambria Beach Lodge
			6180 Moonstone Beach Drive
			Cambria
			CA
			93428
			San Luis Obispo
			LO
			27
			27
			1942
			2016
			8400000.00000000
			MAI
			08-21-2019
			8400000.00000000
			08-21-2019
			MAI
			.74600000
			.75700000
			6
			12-06-2022
			X
			07-31-2019
			01-01-2021
			06-30-2021
			1578965.29000000
			1756875.82000000
			934158.72000000
			1003609.15000000
			644806.57000000
			753266.67000000
			581648.00000000
			682991.64000000
			UW
			CREFC
			132882.84000000
			4.85000000
			5.66870000
			4.38000000
			5.13980000
			F
			F
		
		false
		false
		3750000.00000000
		11285.94000000
		.03495000
		.00012710
		11285.94000000
		.00000000
		.00000000
		3750000.00000000
		3750000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000



	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 1, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, JPMorgan Chase Bank, National Association, DBR Investments Co. Limited and Wells Fargo Bank, N.A.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 14, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc. and Barclays Capital Real Estate Inc.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 2, the mortgage whole loan was co-originated by DBR Investments Co. Limited and Bank of America, N.A.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 4, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Morgan Stanley Bank, N.A. and JPMorgan Chase Bank, National Association.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 8, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Goldman Sachs Bank USA, Barclays Capital Real Estate Inc. and BMO Harris Bank N.A.
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 1, 3, 4, 8 and 14, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		With respect to Asset Numbers 3, 10, 16, 18, 23, 24, 26, 28, 36, 38, 44, 45 and 51, the Financials Securitization Date has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xxi)
		Most Recent Annual Lease Rollover Review Date
		With respect to each mortgaged loan, the date shown represents the most recent occupancy date.
	
	
		Item 2(e)(3)
		Report Period Beginning Schedule Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in December 2019 (or for loans that do not have a mortgage loan payment due date in December 2019, as of the loan origination date).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D GS Mortgage Securities For: Sep 15

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D GS Mortgage Securities For: Sep 15

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934