Form 10-D GS Mortgage Securities For: Sep 14
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-D
ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from: August 14, 2021 to September 14, 2021
Commission File Number of issuing entity: 333-226082-07
Central Index Key Number of issuing entity: 0001810050
GS Mortgage Securities Trust 2020-GC47
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-226082
Central Index Key Number of depositor: 0001004158
GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541502
Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001701238
Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)
Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact
in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
38-4139319
38-4139320
(I.R.S. Employer Identification No.)
c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive
offices of the issuing entity) (Zip Code)
(410) 884-2000
(Telephone number, including area code)
Not Applicable
(Former name, former address, if changed since last report)
Registered/reporting pursuant to (check one)
Title of Class |
Section 12(b) |
Section 12(g) |
Section 15(d) |
Name of Exchange (If Section 12(b)) |
A-1 |
|
|
X |
|
A-4 |
|
|
X |
|
A-5 |
|
|
X |
|
A-AB |
|
|
X |
|
X-A |
|
|
X |
|
A-S |
|
|
X |
|
B |
|
|
X |
|
C |
|
|
X |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Part I - DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On September 14, 2021 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2020-GC47.
The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.
No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2020-GC47 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from August 14, 2021 to September 14, 2021.
The Depositor has filed a Form ABS-15G on February 25, 2021. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.
Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on August 13, 2021. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.
Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 9, 2021. The CIK number of CREF is 0001701238. There is no new activity to report at this time.
Item 1A. Asset-Level Information.
ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on September 28, 2021 under Commission File No. 333-226082-07 and incorporated by reference herein).
ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on September 28, 2021 under Commission File No. 333-226082-07 and incorporated by reference herein).
Part II - OTHER INFORMATION
Item 9. Other Information.
Wells Fargo Bank, N.A., in its capacity as Master Servicer for GS Mortgage Securities Trust 2020-GC47, affirms the following amounts in the respective accounts:
Collection Account | ||
Prior Distribution Date |
08/13/2021 |
$0.00 |
Current Distribution Date |
09/14/2021 |
$0.00 |
*REO Account | ||
Prior Distribution Date |
08/13/2021 |
$0.00 |
Current Distribution Date |
09/14/2021 |
$0.00 |
*As provided by Special Servicer |
Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2020-GC47, affirms the following amounts in the respective accounts:
Distribution Account | ||
Prior Distribution Date |
08/13/2021 |
$6,127.31 |
Current Distribution Date |
09/14/2021 |
$6,127.10 |
Interest Reserve Account | ||
Prior Distribution Date |
08/13/2021 |
$0.00 |
Current Distribution Date |
09/14/2021 |
$0.00 |
Gain-on-Sale Reserve Account | ||
Prior Distribution Date |
08/13/2021 |
$0.00 |
Current Distribution Date |
09/14/2021 |
$0.00 |
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Report on Form 10-D:
(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GS Mortgage Securities Corporation II
(Depositor)
/s/ Leah Nivison
Leah Nivison, CEO
Date: September 27, 2021
Distribution Date: |
09/14/21 |
GS Mortgage Securities Trust 2020-GC47 |
Determination Date: |
09/08/21 |
|
Next Distribution Date: |
10/15/21 |
|
Record Date: |
08/31/21 |
Commercial Mortgage Pass-Through Certificates |
|
|
Series 2020-GC47 |
Table of Contents |
|
|
Contacts |
|
|
Section |
Pages |
Role |
Party and Contact Information |
|
|
Certificate Distribution Detail |
2 |
Depositor |
GS Mortgage Securities Corporation II |
|
|
Certificate Factor Detail |
3 |
|
Leah Nivison |
(212) 902-1000 |
|
Certificate Interest Reconciliation Detail |
4 |
|
200 West Street, | New York, NY 10282 |
|
|
|
|
Master Servicer |
Wells Fargo Bank, National Association |
|
|
Additional Information |
5 |
|
|
|
|
|
|
|
Investor Relations |
|
|
Bond / Collateral Reconciliation - Cash Flows |
6 |
|
|
|
|
|
|
|
Three Wells Fargo, MAC D1050-084,401 S. Tryon Street, 8th Floor | Charlotte, NC 28202 |
|
|
Bond / Collateral Reconciliation - Balances |
7 |
Special Servicer |
KeyBank National Association |
|
|
Current Mortgage Loan and Property Stratification |
8-12 |
|
Alan Williams |
(913) 317-4103 |
|
Mortgage Loan Detail (Part 1) |
13-14 |
|
11501 Outlook Street, Suite 300, | Overland Park, KS 66211 |
|
|
Mortgage Loan Detail (Part 2) |
15-16 |
Operating Advisor & Asset |
Park Bridge Lender Services LLC |
|
|
|
|
Representations Reviewer |
|
|
|
Principal Prepayment Detail |
17 |
|
|
|
|
|
|
|
David Rodgers |
(212) 230-9025 |
|
Historical Detail |
18 |
|
600 Third Avenue,,40th Floor | New York, NY 10016 |
|
|
Delinquency Loan Detail |
19 |
Certificate Administrator |
Wells Fargo Bank, N.A. |
|
|
Collateral Stratification and Historical Detail |
20 |
|
Corporate Trust Services (CMBS) |
|
|
Specially Serviced Loan Detail - Part 1 |
21 |
|
|
|
|
|
|
|
9062 Old Annapolis Road, | Columbia, MD 21045 |
|
|
Specially Serviced Loan Detail - Part 2 |
22 |
|
|
|
|
|
|
Trustee |
Wilmington Trust, National Association |
|
|
Modified Loan Detail |
23 |
|
General Contact |
(302) 636-4140 |
|
Historical Liquidated Loan Detail |
24 |
|
1100 North Market St., | Wilmington, DE 19890 |
|
|
Historical Bond / Collateral Loss Reconciliation Detail |
25 |
|
|
|
|
Interest Shortfall Detail - Collateral Level |
26 |
|
|
|
|
Supplemental Notes |
27 |
|
|
|
|
This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.
Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
Page 1 of 27 |
|
|
|
|
Certificate Distribution Detail |
|
|
|
|
|
|||
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Current |
Original |
|
|
Pass-Through Rate |
|
Beginning |
Principal |
Interest |
Prepayment |
|
Total |
|
Credit |
Credit |
Class |
CUSIP |
(2) |
Original Balance |
Balance |
Distribution |
Distribution |
Penalties |
Realized Losses |
Distribution |
Ending Balance |
Support¹ |
Support¹ |
Regular Certificates |
|
|
|
|
|
|
|
|
|
|
|
|
A-1 |
36258RAY9 |
1.358600% |
3,688,000.00 |
3,285,861.60 |
26,294.05 |
3,720.14 |
0.00 |
0.00 |
30,014.19 |
3,259,567.55 |
30.02% |
30.00% |
A-4 |
36258RAZ6 |
2.124500% |
190,000,000.00 |
190,000,000.00 |
0.00 |
336,379.17 |
0.00 |
0.00 |
336,379.17 |
190,000,000.00 |
30.02% |
30.00% |
A-5 |
36258RBA0 |
2.377200% |
310,694,000.00 |
310,694,000.00 |
0.00 |
615,484.81 |
0.00 |
0.00 |
615,484.81 |
310,694,000.00 |
30.02% |
30.00% |
A-AB |
36258RBB8 |
2.316100% |
8,900,000.00 |
8,900,000.00 |
0.00 |
17,177.74 |
0.00 |
0.00 |
17,177.74 |
8,900,000.00 |
30.02% |
30.00% |
A-S |
36258RBE2 |
2.731300% |
60,494,000.00 |
60,494,000.00 |
0.00 |
137,689.39 |
0.00 |
0.00 |
137,689.39 |
60,494,000.00 |
21.76% |
21.75% |
B |
36258RBF9 |
3.570292% |
35,746,000.00 |
35,746,000.00 |
0.00 |
106,353.05 |
0.00 |
0.00 |
106,353.05 |
35,746,000.00 |
16.88% |
16.88% |
C |
36258RBG7 |
3.570292% |
32,997,000.00 |
32,997,000.00 |
0.00 |
98,174.11 |
0.00 |
0.00 |
98,174.11 |
32,997,000.00 |
12.38% |
12.38% |
D |
36258RAA1 |
3.570292% |
22,914,000.00 |
22,914,000.00 |
0.00 |
68,174.73 |
0.00 |
0.00 |
68,174.73 |
22,914,000.00 |
9.26% |
9.25% |
E |
36258RAE3 |
2.570292% |
17,415,000.00 |
17,415,000.00 |
0.00 |
37,301.36 |
0.00 |
0.00 |
37,301.36 |
17,415,000.00 |
6.88% |
6.88% |
F |
36258RAJ2 |
2.570292% |
13,749,000.00 |
13,749,000.00 |
0.00 |
29,449.12 |
0.00 |
0.00 |
29,449.12 |
13,749,000.00 |
5.00% |
5.00% |
G |
36258RAN3 |
2.570292% |
7,332,000.00 |
7,332,000.00 |
0.00 |
15,704.48 |
0.00 |
0.00 |
15,704.48 |
7,332,000.00 |
4.00% |
4.00% |
H* |
36258RAS2 |
3.570292% |
29,331,281.00 |
29,331,281.00 |
0.00 |
87,267.70 |
0.00 |
0.00 |
87,267.70 |
29,331,281.00 |
0.00% |
0.00% |
RR |
36258RAX1 |
3.570292% |
13,027,646.00 |
13,020,501.31 |
467.16 |
38,739.16 |
0.00 |
0.00 |
39,206.32 |
13,020,034.15 |
0.00% |
0.00% |
Certificate |
|
|
|
|
|
|
|
|
|
|
|
|
s |
|
|
|
|
|
|
|
|
|
|
|
|
RR |
N/A |
3.570292% |
25,565,001.00 |
25,550,980.51 |
916.74 |
76,020.39 |
0.00 |
0.00 |
76,937.13 |
25,550,063.77 |
0.00% |
0.00% |
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
R |
36258RAU7 |
0.000000% |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00% |
0.00% |
Regular SubTotal |
|
771,852,928.00 |
771,429,624.42 |
27,677.95 |
1,667,635.35 |
0.00 |
0.00 |
1,695,313.30 |
771,401,946.47 |
|
|
|
|
||||||||||||
Notional Certificates |
|
|
|
|
|
|
|
|
|
|
|
|
X-A |
36258RBC6 |
1.246256% |
573,776,000.00 |
573,373,861.60 |
0.00 |
595,475.54 |
0.00 |
0.00 |
595,475.54 |
573,347,567.55 |
|
|
X-E |
36258RAG8 |
1.000000% |
17,415,000.00 |
17,415,000.00 |
0.00 |
14,512.50 |
0.00 |
0.00 |
14,512.50 |
17,415,000.00 |
|
|
X-F |
36258RAL7 |
1.000000% |
13,749,000.00 |
13,749,000.00 |
0.00 |
11,457.50 |
0.00 |
0.00 |
11,457.50 |
13,749,000.00 |
|
|
X-G |
36258RAQ6 |
1.000000% |
7,332,000.00 |
7,332,000.00 |
0.00 |
6,110.00 |
0.00 |
0.00 |
6,110.00 |
7,332,000.00 |
|
|
Notional SubTotal |
|
612,272,000.00 |
611,869,861.60 |
0.00 |
627,555.54 |
0.00 |
0.00 |
627,555.54 |
611,843,567.55 |
|
|
|
|
||||||||||||
Deal Distribution Total |
|
|
|
27,677.95 |
2,295,190.89 |
0.00 |
0.00 |
2,322,868.84 |
|
|
|
|
|
||||||||||||
* |
Denotes the Controlling Class (if required) |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing |
|||||||||||
|
the result by (A). |
|
|
|
|
|
|
|
|
|
|
|
(2) |
Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the |
|||||||||||
|
underlying index (if and as applicable), and any other matters provided in the governing documents. |
|
|
|
|
|
|
|
|
|||
|
||||||||||||
|
||||||||||||
|
||||||||||||
|
||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
Page 2 of 27 |
|
|
|
|
Certificate Factor Detail |
|
|
|
|||
|
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
Interest Shortfalls |
Interest |
|
|
|
|
Class |
CUSIP |
Beginning Balance |
Principal Distribution Interest Distribution |
/ (Paybacks) |
Shortfalls |
Prepayment Penalties |
Losses |
Total Distribution |
Ending Balance |
|
Regular Certificates |
|
|
|
|
|
|
|
|
|
|
A-1 |
36258RAY9 |
890.96030369 |
7.12962310 |
1.00871475 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
8.13833785 |
883.83068059 |
A-4 |
36258RAZ6 |
1,000.00000000 |
0.00000000 |
1.77041668 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
1.77041668 |
1,000.00000000 |
A-5 |
36258RBA0 |
1,000.00000000 |
0.00000000 |
1.98099999 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
1.98099999 |
1,000.00000000 |
A-AB |
36258RBB8 |
1,000.00000000 |
0.00000000 |
1.93008315 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
1.93008315 |
1,000.00000000 |
A-S |
36258RBE2 |
1,000.00000000 |
0.00000000 |
2.27608341 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
2.27608341 |
1,000.00000000 |
B |
36258RBF9 |
1,000.00000000 |
0.00000000 |
2.97524338 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
2.97524338 |
1,000.00000000 |
C |
36258RBG7 |
1,000.00000000 |
0.00000000 |
2.97524351 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
2.97524351 |
1,000.00000000 |
D |
36258RAA1 |
1,000.00000000 |
0.00000000 |
2.97524352 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
2.97524352 |
1,000.00000000 |
E |
36258RAE3 |
1,000.00000000 |
0.00000000 |
2.14190985 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
2.14190985 |
1,000.00000000 |
F |
36258RAJ2 |
1,000.00000000 |
0.00000000 |
2.14190996 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
2.14190996 |
1,000.00000000 |
G |
36258RAN3 |
1,000.00000000 |
0.00000000 |
2.14190944 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
2.14190944 |
1,000.00000000 |
H |
36258RAS2 |
1,000.00000000 |
0.00000000 |
2.97524339 |
0.00000000 |
0.01560723 |
0.00000000 |
0.00000000 |
2.97524339 |
1,000.00000000 |
RR Certificates |
36258RAX1 |
999.45157475 |
0.03585913 |
2.97361166 |
0.00000000 |
0.00062329 |
0.00000000 |
0.00000000 |
3.00947078 |
999.41571563 |
RR Interest |
N/A |
999.45157483 |
0.03585918 |
2.97361185 |
0.00000000 |
0.00062468 |
0.00000000 |
0.00000000 |
3.00947103 |
999.41571565 |
R |
36258RAU7 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
|
||||||||||
Notional Certificates |
|
|
|
|
|
|
|
|
|
|
X-A |
36258RBC6 |
999.29913695 |
0.00000000 |
1.03781884 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
1.03781884 |
999.25331061 |
X-E |
36258RAG8 |
1,000.00000000 |
0.00000000 |
0.83333333 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.83333333 |
1,000.00000000 |
X-F |
36258RAL7 |
1,000.00000000 |
0.00000000 |
0.83333333 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.83333333 |
1,000.00000000 |
X-G |
36258RAQ6 |
1,000.00000000 |
0.00000000 |
0.83333333 |
0.00000000 |
0.00000000 |
0.00000000 |
0.00000000 |
0.83333333 |
1,000.00000000 |
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
Page 3 of 27 |
|
|
|
|
Certificate Interest Reconciliation Detail |
|
|
|
|
||||
|
||||||||||||
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
Accrued |
Net Aggregate |
Distributable |
Interest |
|
Interest |
|
|
|
|
|
Accrual |
Prior Interest |
Certificate |
Prepayment |
Certificate |
Shortfalls / |
Payback of Prior |
Distribution |
Interest |
Cumulative |
|
Class |
Accrual Period |
Days |
Shortfalls |
Interest |
Interest Shortfall |
Interest |
(Paybacks) |
Realized Losses |
Amount |
Distribution |
Interest Shortfalls |
|
A-1 |
08/01/21 - 08/30/21 |
30 |
0.00 |
3,720.14 |
0.00 |
3,720.14 |
0.00 |
0.00 |
0.00 |
3,720.14 |
0.00 |
|
A-4 |
08/01/21 - 08/30/21 |
30 |
0.00 |
336,379.17 |
0.00 |
336,379.17 |
0.00 |
0.00 |
0.00 |
336,379.17 |
0.00 |
|
A-5 |
08/01/21 - 08/30/21 |
30 |
0.00 |
615,484.81 |
0.00 |
615,484.81 |
0.00 |
0.00 |
0.00 |
615,484.81 |
0.00 |
|
A-AB |
08/01/21 - 08/30/21 |
30 |
0.00 |
17,177.74 |
0.00 |
17,177.74 |
0.00 |
0.00 |
0.00 |
17,177.74 |
0.00 |
|
X-A |
08/01/21 - 08/30/21 |
30 |
0.00 |
595,475.54 |
0.00 |
595,475.54 |
0.00 |
0.00 |
0.00 |
595,475.54 |
0.00 |
|
A-S |
08/01/21 - 08/30/21 |
30 |
0.00 |
137,689.39 |
0.00 |
137,689.39 |
0.00 |
0.00 |
0.00 |
137,689.39 |
0.00 |
|
B |
08/01/21 - 08/30/21 |
30 |
0.00 |
106,353.05 |
0.00 |
106,353.05 |
0.00 |
0.00 |
0.00 |
106,353.05 |
0.00 |
|
C |
08/01/21 - 08/30/21 |
30 |
0.00 |
98,174.11 |
0.00 |
98,174.11 |
0.00 |
0.00 |
0.00 |
98,174.11 |
0.00 |
|
D |
08/01/21 - 08/30/21 |
30 |
0.00 |
68,174.73 |
0.00 |
68,174.73 |
0.00 |
0.00 |
0.00 |
68,174.73 |
0.00 |
|
E |
08/01/21 - 08/30/21 |
30 |
0.00 |
37,301.36 |
0.00 |
37,301.36 |
0.00 |
0.00 |
0.00 |
37,301.36 |
0.00 |
|
X-E |
08/01/21 - 08/30/21 |
30 |
0.00 |
14,512.50 |
0.00 |
14,512.50 |
0.00 |
0.00 |
0.00 |
14,512.50 |
0.00 |
|
F |
08/01/21 - 08/30/21 |
30 |
0.00 |
29,449.12 |
0.00 |
29,449.12 |
0.00 |
0.00 |
0.00 |
29,449.12 |
0.00 |
|
X-F |
08/01/21 - 08/30/21 |
30 |
0.00 |
11,457.50 |
0.00 |
11,457.50 |
0.00 |
0.00 |
0.00 |
11,457.50 |
0.00 |
|
G |
08/01/21 - 08/30/21 |
30 |
0.00 |
15,704.48 |
0.00 |
15,704.48 |
0.00 |
0.00 |
0.00 |
15,704.48 |
0.00 |
|
X-G |
08/01/21 - 08/30/21 |
30 |
0.00 |
6,110.00 |
0.00 |
6,110.00 |
0.00 |
0.00 |
0.00 |
6,110.00 |
0.00 |
|
H |
08/01/21 - 08/30/21 |
30 |
456.42 |
87,267.70 |
0.00 |
87,267.70 |
0.00 |
0.00 |
0.00 |
87,267.70 |
457.78 |
|
RR |
|
|
|
|
|
|
|
|
|
|
|
|
|
08/01/21 - 08/30/21 |
30 |
8.10 |
38,739.16 |
0.00 |
38,739.16 |
0.00 |
0.00 |
0.00 |
38,739.16 |
8.12 |
|
Certificates |
|
|
|
|
|
|
|
|
|
|
|
|
RR Interest |
08/01/21 - 08/30/21 |
30 |
15.92 |
76,020.39 |
0.00 |
76,020.39 |
0.00 |
0.00 |
0.00 |
76,020.39 |
15.97 |
|
Totals |
|
|
480.44 |
2,295,190.89 |
0.00 |
2,295,190.89 |
0.00 |
0.00 |
0.00 |
2,295,190.89 |
481.87 |
|
|
||||||||||||
|
||||||||||||
|
||||||||||||
|
||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
Page 4 of 27 |
Additional Information |
|
|
|
||
Total Available Distribution Amount (1) |
2,322,868.84 |
|
Non-VRR Available Funds |
2,206,725.40 |
|
VRR Available Funds |
116,143.44 |
|
(1) The Available Distribution Amount includes any Prepayment Penalties. |
|
|
|
||
|
||
|
||
|
||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
Page 5 of 27 |
Bond / Collateral Reconciliation - Cash Flows |
|
||
|
|||
Total Funds Collected |
|
Total Funds Distributed |
|
Interest |
|
Fees |
|
Interest Paid or Advanced |
2,308,204.65 |
Master Servicing Fee |
4,670.29 |
Interest Reductions due to Nonrecoverability Determination |
0.00 |
Certificate Administrator Fee |
6,127.01 |
Interest Adjustments |
0.00 |
Trustee Fee |
290.00 |
Deferred Interest |
0.00 |
CREFC® Intellectual Property Royalty License Fee |
332.14 |
ARD Interest |
0.00 |
Operating Advisor Fee |
1,381.72 |
Net Prepayment Interest Excess / (Shortfall) |
0.00 |
Asset Representations Reviewer Fee |
212.57 |
Extension Interest |
0.00 |
|
|
Interest Reserve Withdrawal |
0.00 |
|
|
Total Interest Collected |
2,308,204.65 |
Total Fees |
13,013.73 |
|
|||
Principal |
|
Expenses/Reimbursements |
|
Scheduled Principal |
27,677.95 |
Reimbursement for Interest on Advances |
0.00 |
Unscheduled Principal Collections |
|
ASER Amount |
0.00 |
Principal Prepayments |
0.00 |
Special Servicing Fees (Monthly) |
0.00 |
Collection of Principal after Maturity Date |
0.00 |
Special Servicing Fees (Liquidation) |
0.00 |
Recoveries From Liquidations and Insurance Proceeds |
0.00 |
Special Servicing Fees (Work Out) |
0.00 |
Excess of Prior Principal Amounts Paid |
0.00 |
Legal Fees |
0.00 |
Curtailments |
0.00 |
Rating Agency Expenses |
0.00 |
Negative Amortization |
0.00 |
Taxes Imposed on Trust Fund |
0.00 |
Principal Adjustments |
0.00 |
Non-Recoverable Advances |
0.00 |
|
|
Workout Delayed Reimbursement Amounts |
0.00 |
|
|
Other Expenses |
0.00 |
Total Principal Collected |
27,677.95 |
Total Expenses/Reimbursements |
0.00 |
|
|||
|
|
Interest Reserve Deposit |
0.00 |
|
|||
Other |
|
Payments to Certificateholders and Others |
|
Prepayment Penalties / Yield Maintenance |
0.00 |
Interest Distribution |
2,295,190.89 |
Gain on Sale / Excess Liquidation Proceeds |
0.00 |
Principal Distribution |
27,677.95 |
Borrower Option Extension Fees |
0.00 |
Prepayment Penalties / Yield Maintenance |
0.00 |
Net SWAP Counterparty Payments Received |
0.00 |
Borrower Option Extension Fees |
0.00 |
|
|
Net SWAP Counterparty Payments Paid |
0.00 |
Total Other Collected |
0.00 |
Total Payments to Certificateholders and Others |
2,322,868.84 |
Total Funds Collected |
2,335,882.60 |
Total Funds Distributed |
2,335,882.57 |
|
|||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
Page 6 of 27 |
|
|
Bond / Collateral Reconciliation - Balances |
|
||
|
|||||
|
|
Collateral Reconciliation |
|
Certificate Reconciliation |
|
|
|
|
Total |
|
Total |
Beginning Scheduled Collateral Balance |
771,429,624.78 |
771,429,624.78 |
Beginning Certificate Balance |
771,429,624.42 |
|
(-) Scheduled Principal Collections |
27,677.95 |
27,677.95 |
(-) Principal Distributions |
27,677.95 |
|
(-) Unscheduled Principal Collections |
0.00 |
0.00 |
(-) Realized Losses |
0.00 |
|
(-) Principal Adjustments (Cash) |
0.00 |
0.00 |
Realized Loss and Realized Loss Adjustments on Collateral |
0.00 |
|
(-) Principal Adjustments (Non-Cash) |
0.00 |
0.00 |
Current Period NRA¹ |
0.00 |
|
(-) Realized Losses from Collateral |
0.00 |
0.00 |
Current Period WODRA¹ |
0.00 |
|
(-) Other Adjustments² |
0.00 |
0.00 |
Principal Used to Pay Interest |
0.00 |
|
|
|
|
|
Non-Cash Principal Adjustments |
0.00 |
Ending Scheduled Collateral Balance |
771,401,946.83 |
771,401,946.83 |
Certificate Other Adjustments** |
0.00 |
|
Beginning Actual Collateral Balance |
771,429,624.78 |
771,429,624.78 |
Ending Certificate Balance |
771,401,946.47 |
|
Ending Actual Collateral Balance |
771,401,946.83 |
771,401,946.83 |
|
|
|
|
|||||
|
|||||
|
|||||
|
|
NRA/WODRA Reconciliation |
|
Under / Over Collateralization Reconciliation |
|
|
|
Non-Recoverable Advances (NRA) from |
Workout Delayed Reimbursement of Advances |
|
|
|
|
Principal |
(WODRA) from Principal |
Beginning UC / (OC) |
(0.36) |
Beginning Cumulative Advances |
0.00 |
0.00 |
UC / (OC) Change |
0.00 |
|
Current Period Advances |
0.00 |
0.00 |
Ending UC / (OC) |
(0.36) |
|
Ending Cumulative Advances |
0.00 |
0.00 |
Net WAC Rate |
3.57 |
|
|
|
|
|
UC / (OC) Interest |
0.00 |
(1) |
Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds. |
|
|
|
|
(2) |
Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral. |
|
|
|
|
** |
A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any. |
|
|
|
|
|
|||||
|
|||||
|
|||||
|
|||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
Page 7 of 27 |
|
|
|
|
Current Mortgage Loan and Property Stratification |
|
|
|
|
||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
|
|
Scheduled Balance |
|
|
|
|
|
Debt Service Coverage Ratio¹ |
|
|
|
||
|
Scheduled |
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
Debt Service Coverage |
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
|
|
|
|
|
WAM² |
WAC |
|
|
|
|
|
WAM² |
WAC |
|
|
Balance |
Loans |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
Ratio |
Loans |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
|
$10,000,000 or less |
13 |
86,465,323.48 |
11.21% |
101 |
3.6792 |
2.212087 |
1.30 or less |
5 |
109,000,000.00 |
14.13% |
102 |
3.6344 |
1.012244 |
$10,000,001 to $20,000,000 |
11 |
186,019,123.35 |
24.11% |
100 |
3.7705 |
2.372258 |
1.31 to 1.50 |
1 |
16,169,123.35 |
2.10% |
104 |
4.6500 |
1.464200 |
|
$20,000,001 to $30,000,000 |
4 |
111,100,000.00 |
14.40% |
101 |
3.5675 |
6.808096 |
1.51 to 2.00 |
5 |
92,362,500.00 |
11.97% |
101 |
3.8790 |
1.814045 |
|
$30,000,001 to $40,000,000 |
2 |
71,662,500.00 |
9.29% |
102 |
3.6587 |
2.031731 |
2.01 to 2.50 |
10 |
171,415,323.48 |
22.22% |
101 |
3.5547 |
2.237562 |
|
$40,000,001 to $50,000,000 |
3 |
145,000,000.00 |
18.80% |
101 |
2.8590 |
2.878955 |
2.51 to 3.00 |
9 |
233,105,000.00 |
30.22% |
102 |
3.3784 |
2.803940 |
|
$50,000,001 to $60,000,000 |
3 |
171,155,000.00 |
22.19% |
102 |
3.4342 |
2.146543 |
3.01 to 4.00 |
5 |
119,350,000.00 |
15.47% |
101 |
2.9184 |
3.382670 |
|
|
$60,000,001 or greater |
0 |
0.00 |
0.00% |
0 |
0.0000 |
0.000000 |
4.01 or greater |
1 |
30,000,000.00 |
3.89% |
99 |
3.5200 |
19.230900 |
|
Totals |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
Totals |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
(1) |
Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is |
|||||||||||||
|
used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information. |
|
|
|
|
|||||||||
(2) |
Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date. |
|
|
|
|
|
||||||||
(3) |
Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the |
|||||||||||||
|
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split |
|||||||||||||
|
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. |
|
|
|
|
|||||||||
(4) |
Note: There are no Hyper-Amortization Loans included in the Mortgage Pool. |
|
|
|
|
|
|
|
|
|
|
|||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
Page 8 of 27 |
|
|
|
Current Mortgage Loan and Property Stratification |
|
|
|
|
||||||
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
|
|
|
State³ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Type³ |
|
|
|
|
|
|||||||||||||
|
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
|
|
|
|
|
|
|
State |
|
|
|
WAM² |
WAC |
|
|
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
|
Properties |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
Property Type |
|
|
|
WAM² |
WAC |
|
|
|
|
|
|
|
|
|
Properties |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
|
|||||||||||||
Alabama |
1 |
1,898,675.11 |
0.25% |
100 |
3.9550 |
1.909000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
12 |
68,594,164.74 |
8.89% |
101 |
3.6031 |
2.658948 |
California |
12 |
213,610,835.25 |
27.69% |
102 |
3.2501 |
2.081241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mixed Use |
5 |
222,700,000.00 |
28.87% |
101 |
3.4525 |
2.520299 |
Colorado |
2 |
6,600,000.00 |
0.86% |
103 |
3.2200 |
2.905400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-Family |
12 |
198,284,446.83 |
25.70% |
101 |
3.8880 |
6.093364 |
Florida |
2 |
11,900,000.00 |
1.54% |
103 |
3.2200 |
2.905400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
10 |
288,573,335.25 |
37.41% |
101 |
3.1274 |
2.443223 |
Illinois |
10 |
57,013,563.36 |
7.39% |
102 |
3.5952 |
2.610664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
8 |
32,200,000.00 |
4.17% |
100 |
4.0188 |
2.151064 |
Indiana |
1 |
1,570,927.42 |
0.20% |
100 |
3.9550 |
1.909000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self Storage |
13 |
60,000,000.00 |
7.78% |
103 |
3.2200 |
2.905400 |
Kentucky |
1 |
3,260,522.20 |
0.42% |
100 |
3.9550 |
1.909000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
60 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
Michigan |
2 |
12,015,323.48 |
1.56% |
101 |
3.8825 |
2.071065 |
|
|
|
|
|
|
|
|
|||||||||||||
Minnesota |
1 |
17,200,000.00 |
2.23% |
102 |
4.4600 |
1.561000 |
|
|
|
|
|
|
|
|
|||||||||||||
Mississippi |
1 |
3,865,159.63 |
0.50% |
100 |
3.9550 |
1.909000 |
|
|
|
|
|
|
|
|
|||||||||||||
Nevada |
1 |
12,400,000.00 |
1.61% |
103 |
3.2200 |
2.905400 |
|
|
|
|
|
|
|
|
|||||||||||||
New York |
9 |
396,800,000.00 |
51.44% |
100 |
3.3683 |
4.714133 |
|
|
|
|
|
|
|
|
|||||||||||||
North Carolina |
1 |
3,187,061.66 |
0.41% |
100 |
3.9550 |
1.909000 |
|
|
|
|
|
|
|
|
|||||||||||||
Ohio |
7 |
89,249,277.33 |
11.57% |
102 |
3.9938 |
1.816272 |
|
|
|
|
|
|
|
|
|||||||||||||
Pennsylvania |
1 |
7,580,601.38 |
0.98% |
98 |
3.3790 |
3.122900 |
|
|
|
|
|
|
|
|
|||||||||||||
Texas |
7 |
28,200,000.00 |
3.66% |
102 |
3.5560 |
2.590838 |
|
|
|
|
|
|
|
|
|||||||||||||
Washington |
1 |
4,000,000.00 |
0.52% |
101 |
4.1400 |
2.467900 |
|
|
|
|
|
|
|
|
|||||||||||||
Totals |
60 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
|
|
|
|
|
|
|
|
|||||||||||||
|
|||||||||||||
Note: Please refer to footnotes on the next page of the report. |
|
|
|
|
|
|
|
|
|
|
|
||
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
Page 9 of 27 |
|
|
|
|
Current Mortgage Loan and Property Stratification |
|
|
|
|
||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
|
|
Note Rate |
|
|
|
|
|
Seasoning |
|
|
|
||
|
|
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
|
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
|
Note Rate |
|
|
|
WAM² |
WAC |
|
Seasoning |
|
|
|
WAM² |
WAC |
|
|
|
Loans |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
|
Loans |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
|
3.000% or less |
4 |
125,000,000.00 |
16.20% |
101 |
2.7668 |
2.922916 |
12 months or less |
0 |
0.00 |
0.00% |
0 |
0.0000 |
0.000000 |
|
3.001% to 3.500% |
13 |
319,962,500.00 |
41.48% |
101 |
3.3559 |
2.454161 |
13 months or greater |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
|
3.501% to 3.750% |
8 |
176,955,000.00 |
22.94% |
101 |
3.6261 |
5.029661 |
Totals |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
|
3.751% to 4.000% |
5 |
73,515,323.48 |
9.53% |
101 |
3.8604 |
2.121450 |
|
|
|
|
|
|
|
|
4.001% to 4.250% |
3 |
24,600,000.00 |
3.19% |
101 |
4.1744 |
1.690202 |
|
|
|
|
|
|
|
|
4.251% or greater |
3 |
51,369,123.35 |
6.66% |
102 |
4.5286 |
1.580849 |
|
|
|
|
|
|
|
|
Totals |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
|
|
|
|
|
|
|
(1) |
Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document |
|||||||||||||
|
is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information. |
|
|
|
|
|||||||||
(2) |
Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date. |
|
|
|
|
|
||||||||
(3) |
Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the |
|||||||||||||
|
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split |
|||||||||||||
|
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. |
|
|
|
|
|||||||||
(4) |
Note: There are no Hyper-Amortization Loans included in the Mortgage Pool. |
|
|
|
|
|
|
|
|
|
|
|||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
Page 10 of 27 |
|
|
|
|
Current Mortgage Loan and Property Stratification |
|
|
|
|
||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
|
Anticipated Remaining Term (ARD and Balloon Loans) |
|
|
|
Remaining Amortization Term (ARD and Balloon Loans) |
|
|
||||||
|
Anticipated |
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
Remaining |
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
|
|
|
|
|
WAM² |
WAC |
|
|
|
|
|
WAM² |
WAC |
|
|
Remaining Term |
Loans |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
Amortization Term |
Loans |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
|
117 months or less |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
Interest Only |
26 |
663,817,500.00 |
86.05% |
101 |
3.3529 |
3.186806 |
|
118 months or greater |
0 |
0.00 |
0.00% |
0 |
0.0000 |
0.000000 |
357 months or less |
10 |
107,584,446.83 |
13.95% |
102 |
4.2263 |
1.895397 |
|
Totals |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
358 months or greater |
0 |
0.00 |
0.00% |
0 |
0.0000 |
0.000000 |
|
|
|
|
|
|
|
|
Totals |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
(1) |
Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document |
|||||||||||||
|
is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information. |
|
|
|
|
|||||||||
(2) |
Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date. |
|
|
|
|
|
||||||||
(3) |
Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the |
|||||||||||||
|
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split |
|||||||||||||
|
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. |
|
|
|
|
|||||||||
(4) |
Note: There are no Hyper-Amortization Loans included in the Mortgage Pool. |
|
|
|
|
|
|
|
|
|
|
|||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
Page 11 of 27 |
|
|
|
|
Current Mortgage Loan and Property Stratification |
|
|
||||||
|
||||||||||||
|
||||||||||||
|
||||||||||||
|
|
|
Age of Most Recent NOI |
|
|
|
|
Remaining Stated Term (Fully Amortizing Loans) |
|
|||
|
Age of Most |
# Of |
Scheduled |
% Of |
|
|
Weighted Avg |
Age of Most |
# Of |
Scheduled |
% Of |
Weighted Avg |
|
|
|
|
|
WAM² |
WAC |
|
|
|
|
WAM² |
WAC |
|
Recent NOI |
Loans |
Balance |
Agg. Bal. |
|
|
DSCR¹ |
Recent NOI |
Loans |
Balance |
Agg. Bal. |
DSCR¹ |
Underwriter's Information |
7 |
88,950,000.00 |
11.53% |
100 |
3.3365 |
3.087965 |
|
|
|
None |
|
|
|
12 months or less |
29 |
682,451,946.83 |
88.47% |
102 |
3.4927 |
2.996106 |
|
|
|
|
|
|
13 months to 24 months |
0 |
0.00 |
0.00% |
0 |
0.0000 |
0.000000 |
|
|
|
|
|
|
25 months or greater |
0 |
0.00 |
0.00% |
0 |
0.0000 |
0.000000 |
|
|
|
|
|
|
Totals |
36 |
771,401,946.83 |
100.00% |
101 |
3.4747 |
3.006698 |
|
|
|
|
|
(1) |
Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document |
|||||||||||
|
is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information. |
|
||||||||||
(2) |
Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date. |
|
|
|
||||||||
(3) |
Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the |
|||||||||||
|
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split |
|||||||||||
|
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. |
|
||||||||||
(4) |
Note: There are no Hyper-Amortization Loans included in the Mortgage Pool. |
|
|
|
|
|
|
|
|
|||
|
||||||||||||
|
||||||||||||
|
||||||||||||
|
||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
Page 12 of 27 |
|
|
|
|
|
Mortgage Loan Detail (Part 1) |
|
|
|
|
|
|
|||||
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Original Adjusted |
Beginning |
Ending |
Paid |
|
|
|
|
Prop |
|
|
Interest |
|
Scheduled |
Scheduled |
Principal |
Anticipated Maturity Maturity |
Scheduled |
Scheduled |
Through |
|
||
Pros ID |
Loan ID |
Type |
City |
State Accrual Type Gross Rate |
Interest |
Principal |
Adjustments Repay Date Date |
Date |
Balance |
Balance |
Date |
|
||||
1 |
323501001 |
OF |
New York |
NY |
Actual/360 |
2.99025% |
115,862.50 |
0.00 |
0.00 |
N/A |
12/06/29 |
-- |
45,000,000.00 |
45,000,000.00 |
09/06/21 |
|
1A |
323501101 |
OF |
New York |
NY |
Actual/360 |
2.99025% |
51,494.44 |
0.00 |
0.00 |
N/A |
12/06/29 |
-- |
20,000,000.00 |
20,000,000.00 |
09/06/21 |
|
2 |
301271819 |
OF |
Sunnyvale |
CA |
Actual/360 |
3.49025% |
180,316.67 |
0.00 |
0.00 |
N/A |
02/06/30 |
-- |
60,000,000.00 |
60,000,000.00 |
09/06/21 |
|
2A |
301271823 |
OF |
Sunnyvale |
CA |
Actual/360 |
3.49025% |
15,026.39 |
0.00 |
0.00 |
N/A |
02/06/30 |
-- |
5,000,000.00 |
5,000,000.00 |
09/06/21 |
|
3 |
323501003 |
MU |
New York |
NY |
Actual/360 |
3.16025% |
136,055.56 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
50,000,000.00 |
50,000,000.00 |
09/06/21 |
|
3A |
323501103 |
MU |
New York |
NY |
Actual/360 |
3.16025% |
34,013.89 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
12,500,000.00 |
12,500,000.00 |
09/06/21 |
|
4 |
323501004 |
SS |
Various |
Various |
Actual/360 |
3.22025% |
166,366.67 |
0.00 |
0.00 |
N/A |
04/06/30 |
-- |
60,000,000.00 |
60,000,000.00 |
09/06/21 |
|
5 |
323501005 |
MU |
New York |
NY |
Actual/360 |
3.48625% |
60,036.67 |
0.00 |
0.00 |
N/A |
12/08/29 |
-- |
20,000,000.00 |
20,000,000.00 |
09/08/21 |
|
5A |
323501105 |
MU |
New York |
NY |
Actual/360 |
3.48625% |
60,036.67 |
0.00 |
0.00 |
N/A |
12/08/29 |
-- |
20,000,000.00 |
20,000,000.00 |
09/08/21 |
|
5B |
323501115 |
MU |
New York |
NY |
Actual/360 |
3.48625% |
19,361.82 |
0.00 |
0.00 |
N/A |
12/08/29 |
-- |
6,450,000.00 |
6,450,000.00 |
09/08/21 |
|
5C |
323511115 |
MU |
New York |
NY |
Actual/360 |
3.48625% |
15,009.17 |
0.00 |
0.00 |
N/A |
12/08/29 |
-- |
5,000,000.00 |
5,000,000.00 |
09/08/21 |
|
6 |
323501006 |
IN |
Various |
IL |
Actual/360 |
3.62025% |
159,461.50 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
51,155,000.00 |
51,155,000.00 |
09/06/21 |
|
7 |
323501007 |
OF |
Los Angeles |
CA |
Actual/360 |
2.44025% |
105,055.56 |
0.00 |
0.00 |
N/A |
04/01/30 |
-- |
50,000,000.00 |
50,000,000.00 |
09/01/21 |
|
8 |
323501008 |
MF |
New York |
NY |
Actual/360 |
3.52025% |
90,933.33 |
0.00 |
0.00 |
N/A |
12/06/29 |
-- |
30,000,000.00 |
30,000,000.00 |
09/06/21 |
|
8A |
323501108 |
MF |
New York |
NY |
Actual/360 |
3.52025% |
60,622.22 |
0.00 |
0.00 |
N/A |
12/06/29 |
-- |
20,000,000.00 |
20,000,000.00 |
09/06/21 |
|
9 |
323501009 |
MU |
Brooklyn |
NY |
Actual/360 |
3.80025% |
127,616.67 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
39,000,000.00 |
39,000,000.00 |
09/06/21 |
|
10 |
323501010 |
OF |
Cincinnati |
OH |
Actual/360 |
3.49025% |
98,159.89 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
32,662,500.00 |
32,662,500.00 |
09/06/21 |
|
11 |
323501011 |
MF |
Santa Monica |
CA |
Actual/360 |
3.74025% |
89,209.39 |
0.00 |
0.00 |
N/A |
04/06/30 |
-- |
27,700,000.00 |
27,700,000.00 |
09/06/21 |
|
12 |
323501012 |
OF |
White Plains |
NY |
Actual/360 |
3.35025% |
79,618.33 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
27,600,000.00 |
27,600,000.00 |
09/06/21 |
|
13 |
323501013 |
MU |
Roseville |
CA |
Actual/360 |
3.67025% |
81,535.17 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
25,800,000.00 |
25,800,000.00 |
09/06/21 |
|
14 |
323501014 |
MF |
Washington Township |
OH |
Actual/360 |
4.48525% |
69,517.50 |
0.00 |
0.00 |
N/A |
02/06/30 |
-- |
18,000,000.00 |
18,000,000.00 |
09/06/21 |
|
15 |
323501015 |
MF |
Lakeville |
MN |
Actual/360 |
4.46025% |
66,057.56 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
17,200,000.00 |
17,200,000.00 |
09/06/21 |
|
16 |
323501016 |
Various Various |
Various |
Actual/360 |
3.37925% |
48,737.38 |
0.00 |
0.00 |
N/A |
11/06/29 |
-- |
16,750,000.00 |
16,750,000.00 |
09/06/21 |
|
|
17 |
323501017 |
MF |
Hudson |
OH |
Actual/360 |
4.65025% |
64,824.97 |
20,255.10 |
0.00 |
N/A |
05/06/30 |
-- |
16,189,378.45 |
16,169,123.35 |
09/06/21 |
|
18 |
323501018 |
RT |
Various |
Various |
Actual/360 |
3.95525% |
49,382.57 |
0.00 |
0.00 |
N/A |
01/06/30 |
-- |
14,500,000.00 |
14,500,000.00 |
09/06/21 |
|
19 |
323501019 |
MF |
Brooklyn |
NY |
Actual/360 |
4.19025% |
39,327.81 |
0.00 |
0.00 |
N/A |
04/06/30 |
-- |
10,900,000.00 |
10,900,000.00 |
08/06/21 |
|
20 |
301271813 |
OF |
San Francisco |
CA |
Actual/360 |
2.95025% |
25,398.47 |
0.00 |
0.00 |
N/A |
02/06/30 |
-- |
10,000,000.00 |
10,000,000.00 |
09/06/21 |
|
21 |
323501021 |
RT |
Hilliard |
OH |
Actual/360 |
4.17125% |
34,839.44 |
0.00 |
0.00 |
N/A |
01/06/30 |
-- |
9,700,000.00 |
9,700,000.00 |
09/06/21 |
|
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
|
|
Page 13 of 27 |
|
|
|
|
|
Mortgage Loan Detail (Part 1) |
|
|
|
|
|
|
|||||
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Original Adjusted |
Beginning |
Ending |
Paid |
|
|
|
|
Prop |
|
|
Interest |
|
Scheduled |
Scheduled |
Principal |
Anticipated Maturity Maturity |
Scheduled |
Scheduled |
Through |
|
||
Pros ID |
Loan ID |
Type |
City |
State Accrual Type Gross Rate |
Interest |
Principal |
Adjustments Repay Date |
Date |
Date |
Balance |
Balance |
Date |
|
|||
22 |
323501022 |
RT |
Lubbock |
TX |
Actual/360 |
3.95025% |
27,211.11 |
0.00 |
0.00 |
N/A |
02/06/30 |
-- |
8,000,000.00 |
8,000,000.00 |
09/06/21 |
|
23 |
323501023 |
MF |
Batavia |
OH |
Actual/360 |
3.68025% |
25,351.11 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
8,000,000.00 |
8,000,000.00 |
09/06/21 |
|
24 |
323501024 |
MF |
Dallas |
TX |
Actual/360 |
3.68025% |
25,034.22 |
0.00 |
0.00 |
N/A |
04/06/30 |
-- |
7,900,000.00 |
7,900,000.00 |
09/06/21 |
|
25 |
323501025 |
MF |
Shelby Township |
MI |
Actual/360 |
3.87025% |
23,327.50 |
0.00 |
0.00 |
N/A |
02/06/30 |
-- |
7,000,000.00 |
7,000,000.00 |
09/06/21 |
|
26 |
323501026 |
MF |
Brooklyn |
NY |
Actual/360 |
3.70025% |
20,391.11 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
6,400,000.00 |
6,400,000.00 |
09/06/21 |
|
27 |
323501027 |
MF |
Davison |
MI |
Actual/360 |
3.90025% |
16,868.06 |
7,422.85 |
0.00 |
N/A |
03/06/30 |
-- |
5,022,746.33 |
5,015,323.48 |
09/06/21 |
|
28 |
323501028 |
MF |
Cincinnati |
OH |
Actual/360 |
3.45025% |
11,883.33 |
0.00 |
0.00 |
N/A |
03/06/30 |
-- |
4,000,000.00 |
4,000,000.00 |
09/06/21 |
|
29 |
323501029 |
IN |
Bremerton |
WA |
Actual/360 |
4.14025% |
14,260.00 |
0.00 |
0.00 |
N/A |
02/06/30 |
-- |
4,000,000.00 |
4,000,000.00 |
09/06/21 |
|
Totals |
|
|
|
|
|
|
2,308,204.65 |
27,677.95 |
0.00 |
|
|
|
771,429,624.78 |
771,401,946.83 |
|
|
1 Property Type Codes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HC - Health Care |
|
MU - Mixed Use |
WH - Warehouse |
|
MF - Multi-Family |
|
|
|
|
|
|
|
|
|
||
SS - Self Storage |
|
LO - Lodging |
RT - Retail |
|
SF - Single Family Rental |
|
|
|
|
|
|
|
|
|||
98 - Other |
|
IN - Industrial |
OF - Office |
|
MH - Mobile Home Park |
|
|
|
|
|
|
|
|
|||
SE - Securities |
|
CH - Cooperative Housing |
ZZ - Missing Information/Undefined |
|
|
|
|
|
|
|
|
|
|
|||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
|
Page 14 of 27 |
|
|
|
|
|
Mortgage Loan Detail (Part 2) |
|
|
|
|
|
|||
|
|||||||||||||
|
|
|
Most Recent Most Recent Appraisal |
|
|
|
|
Cumulative |
Current |
|
|
||
|
Most Recent |
Most Recent |
NOI Start |
NOI End |
Reduction |
Appraisal |
Cumulative |
Current P&I |
Cumulative P&I |
Servicer |
NRA/WODRA |
|
|
Pros ID |
Fiscal NOI |
NOI |
Date |
Date |
Date |
Reduction Amount |
ASER |
Advances |
Advances |
Advances |
from Principal |
Defease Status |
|
1 |
71,967,263.02 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
1A |
0.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
2 |
35,509,421.00 |
14,762,465.50 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
2A |
0.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
3 |
48,047,165.95 |
12,942,146.84 |
01/01/21 |
03/31/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
3A |
0.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
4 |
5,844,298.44 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
5 |
51,399,839.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
5A |
0.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
5B |
0.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
5C |
0.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
6 |
4,007,080.00 |
1,256,850.30 |
01/01/21 |
03/31/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
7 |
48,987,830.04 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
8 |
24,439,280.00 |
5,148,586.00 |
01/01/21 |
03/31/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
8A |
0.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
9 |
3,159,053.11 |
1,642,231.78 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
10 |
3,959,846.80 |
1,334,064.94 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
11 |
1,185,464.00 |
512,822.00 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
12 |
3,268,338.00 |
1,842,970.37 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
13 |
2,121,974.82 |
1,131,524.63 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
14 |
1,363,528.09 |
709,982.35 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
214,243.96 |
0.00 |
|
|
15 |
874,333.00 |
617,402.00 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
16 |
12,198,529.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
17 |
1,366,942.00 |
756,353.50 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
18 |
4,272,851.00 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
19 |
534,460.06 |
457,782.85 |
07/01/20 |
06/30/21 |
-- |
0.00 |
0.00 |
39,280.88 |
39,280.88 |
0.00 |
0.00 |
|
|
20 |
41,275,970.76 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
21 |
866,238.51 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
Page 15 of 27 |
|
|
|
|
|
Mortgage Loan Detail (Part 2) |
|
|
|
|
|
|||
|
|||||||||||||
|
|
|
Most Recent Most Recent Appraisal |
|
|
|
|
Cumulative |
Current |
|
|
||
|
Most Recent |
Most Recent |
NOI Start |
NOI End |
Reduction |
Appraisal |
Cumulative |
Current P&I |
Cumulative P&I |
Servicer |
NRA/WODRA |
|
|
Pros ID |
Fiscal NOI |
NOI |
Date |
Date |
Date |
Reduction Amount |
ASER |
Advances |
Advances |
Advances |
from Principal |
Defease Status |
|
22 |
910,737.00 |
430,624.00 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
23 |
706,709.31 |
352,692.05 |
01/01/21 |
06/30/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
24 |
644,253.29 |
0.00 |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
25 |
556,202.44 |
141,146.75 |
01/01/21 |
03/31/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
26 |
0.00 |
191,796.85 |
01/01/20 |
09/30/20 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
27 |
634,003.97 |
165,546.38 |
01/01/21 |
03/31/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
28 |
372,163.99 |
49,389.49 |
01/01/21 |
03/31/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
29 |
427,628.00 |
106,827.00 |
01/01/21 |
03/31/21 |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
Totals |
370,901,404.60 |
44,553,205.58 |
|
|
|
0.00 |
0.00 |
39,280.88 |
39,280.88 |
214,243.96 |
0.00 |
|
|
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
|
|||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
Page 16 of 27 |
|
|
Principal Prepayment Detail |
|
|
|
|
|
|
Unscheduled Principal |
Prepayment Penalties |
|
Pros ID |
Loan Number |
Amount |
Prepayment / Liquidation Code |
Prepayment Premium Amount |
Yield Maintenance Amount |
|
|
|
No principal prepayments this period |
|
|
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount. |
|
|
|||
|
|||||
|
|||||
|
|||||
|
|||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
Page 17 of 27 |
|
|
|
|
|
|
|
|
Historical Detail |
|
|
|
|
|
|
|
|
|
||||
|
|||||||||||||||||||||
|
|
|
|
|
|
Delinquencies¹ |
|
|
|
|
|
|
Prepayments |
|
|
Rate and Maturities |
|||||
|
|
30-59 Days |
|
60-89 Days |
|
90 Days or More |
|
Foreclosure |
|
REO |
|
Modifications |
|
|
Curtailments |
|
Payoff |
|
Next Weighted Avg. |
|
|
Distribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# |
Balance |
# |
Balance |
# |
Balance |
# |
Balance |
# |
Balance |
# |
Balance |
|
# |
Amount |
# |
Amount |
|
Coupon |
Remit |
WAM¹ |
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
09/14/21 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474677% |
3.455087% |
101 |
08/13/21 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474712% |
3.455121% |
102 |
07/14/21 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474747% |
3.455156% |
103 |
06/14/21 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474785% |
3.455194% |
104 |
05/14/21 |
0 |
0.00 |
0 |
0.00 |
1 |
10,900,000.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474819% |
3.455228% |
105 |
04/14/21 |
0 |
0.00 |
1 |
10,900,000.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474857% |
3.455265% |
106 |
03/12/21 |
0 |
0.00 |
1 |
10,900,000.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474891% |
3.455299% |
107 |
02/12/21 |
1 |
10,900,000.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474936% |
3.455343% |
108 |
01/14/21 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.474970% |
3.455377% |
109 |
12/14/20 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.475004% |
3.455410% |
110 |
11/16/20 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.475041% |
3.455447% |
111 |
10/15/20 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
0 |
0.00 |
|
0 |
0.00 |
0 |
0.00 |
|
3.475074% |
3.455480% |
112 |
Note: Foreclosure and REO Totals are included in the delinquencies aging categories. |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
|
|
|
|
Page 18 of 27 |
|
|
|
|
|
Delinquency Loan Detail |
|
|
|
|
|
|
|||
|
||||||||||||||
|
|
Paid |
|
Mortgage |
|
Outstanding |
|
Servicing |
Resolution |
|
|
|
|
|
|
|
Through |
Months |
Loan |
Current P&I |
Outstanding P&I |
Servicer |
Actual Principal |
Transfer |
Strategy |
Bankruptcy |
Foreclosure |
|
|
Pros ID |
Loan ID |
Date |
Delinquent |
Status¹ Advances |
Advances |
Advances |
Balance |
Date |
Code² |
|
Date |
Date |
REO Date |
|
19 |
323501019 08/06/21 |
0 |
B |
39,280.88 |
39,280.88 |
0.00 |
10,900,000.00 |
|
|
|
|
|
|
|
Totals |
|
|
|
|
39,280.88 |
39,280.88 |
0.00 |
10,900,000.00 |
|
|
|
|
|
|
|
||||||||||||||
1 Mortgage Loan Status |
|
|
|
|
|
2 Resolution Strategy Code |
|
|
|
|
|
|
||
A - Payment Not Received But Still in Grace Period 0 - Current |
|
4 - Performing Matured Balloon |
|
1 - Modification |
6 - DPO |
|
|
10 - Deed in Lieu of Foreclosures |
||||||
B - Late Payment But Less Than 30 days |
1 - 30-59 Days Delinquent |
5 - Non Performing Matured Balloon |
2 - Foreclosure |
7 - REO |
|
|
11- Full Payoff |
|
||||||
Delinquent |
|
|
|
|
|
|
3 - Bankruptcy |
8 - Resolved |
|
|
12 - Reps and Warranties |
|||
|
|
|
2 - 60-89 Days Delinquent |
6 - 121+ Days Delinquent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 - Extension |
9 - Pending Return to Master Servicer |
13 - |
TBD |
|
|||
|
|
|
3 - 90-120 Days Delinquent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 - Note Sale |
98 - Other |
|
|
|
|
|
|
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
||||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
|
|
Page 19 of 27 |
|
|
|
|
Collateral Stratification and Historical Detail |
|
|||
Maturity Dates and Loan Status¹ |
|
|
|
|
|
|
||
|
||||||||
|
|
Total |
Performing |
Non-Performing |
REO/Foreclosure |
|
||
|
||||||||
Past Maturity |
|
0 |
0 |
0 |
|
|
0 |
|
0 - 6 Months |
|
0 |
0 |
0 |
|
|
0 |
|
7 - 12 Months |
|
0 |
0 |
0 |
|
|
0 |
|
13 - 24 Months |
|
0 |
0 |
0 |
|
|
0 |
|
25 - 36 Months |
|
0 |
0 |
0 |
|
|
0 |
|
37 - 48 Months |
|
0 |
0 |
0 |
|
|
0 |
|
49 - 60 Months |
|
0 |
0 |
0 |
|
|
0 |
|
> 60 Months |
|
771,401,947 |
771,401,947 |
0 |
|
|
0 |
|
|
||||||||
|
||||||||
|
||||||||
|
||||||||
Historical Delinquency Information |
|
|
|
|
|
|
||
|
||||||||
|
Total |
Current |
30-59 Days |
60-89 Days |
90+ Days |
REO/Foreclosure |
|
|
|
||||||||
Sep-21 |
771,401,947 |
771,401,947 |
0 |
0 |
|
0 |
0 |
|
Aug-21 |
771,429,625 |
771,429,625 |
0 |
0 |
|
0 |
0 |
|
Jul-21 |
771,457,197 |
771,457,197 |
0 |
0 |
|
0 |
0 |
|
Jun-21 |
771,487,296 |
771,487,296 |
0 |
0 |
|
0 |
0 |
|
May-21 |
771,514,649 |
760,614,649 |
0 |
0 |
10,900,000 |
0 |
|
|
Apr-21 |
771,544,536 |
760,644,536 |
0 |
10,900,000 |
|
0 |
0 |
|
Mar-21 |
771,571,669 |
760,671,669 |
0 |
10,900,000 |
|
0 |
0 |
|
Feb-21 |
771,606,640 |
760,706,640 |
10,900,000 |
0 |
|
0 |
0 |
|
Jan-21 |
771,633,536 |
771,633,536 |
0 |
0 |
|
0 |
0 |
|
Dec-20 |
771,660,330 |
771,660,330 |
0 |
0 |
|
0 |
0 |
|
Nov-20 |
771,689,679 |
771,689,679 |
0 |
0 |
|
0 |
0 |
|
Oct-20 |
771,716,258 |
771,716,258 |
0 |
0 |
|
0 |
0 |
|
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File. |
|
|
||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
Page 20 of 27 |
|
|
|
Specially Serviced Loan Detail - Part 1 |
|
|
|
|
|||
|
|
Ending Scheduled |
|
|
|
Net Operating |
|
|
|
Remaining |
Pros ID |
Loan ID |
Balance |
Actual Balance |
Appraisal Value |
Appraisal Date |
Income |
DSCR |
DSCR Date |
Maturity Date |
Amort Term |
|
|
|
|
No specially serviced loans this period |
|
|
|
|
|
|
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
Page 21 of 27 |
|
|
|
|
|
Specially Serviced Loan Detail - Part 2 |
|
||
|
||||||||
|
|
|
|
Servicing |
|
|
|
|
|
|
Property |
|
Transfer |
Resolution |
|
|
|
Pros ID |
Loan ID |
Type¹ |
State |
Date |
Strategy Code² |
|
Special Servicing Comments |
|
|
|
|
|
|
No specially serviced loans this period |
|
|
|
1 Property Type Codes |
|
|
|
|
2 Resolution Strategy Code |
|
|
|
HC - Health Care |
|
MU - Mixed Use |
WH - Warehouse |
1 - Modification |
6 - DPO |
10 - Deed in Lieu of Foreclosures |
||
MF - Multi-Family |
|
SS - Self Storage |
LO - Lodging |
2 - Foreclosure |
7 - REO |
11- Full Payoff |
||
RT - Retail |
|
SF - Single Family Rental |
98 - Other |
3 - Bankruptcy |
8 - Resolved |
12 - Reps and Warranties |
||
IN - Industrial |
|
OF - Office |
|
MH - Mobile Home Park |
4 - Extension |
9 - Pending Return to Master Servicer |
13 - TBD |
|
SE - Securities |
|
CH - Cooperative Housing |
ZZ - Missing Information/Undefined |
5 - Note Sale |
98 - Other |
|
||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
Page 22 of 27 |
|
|
|
|
Modified Loan Detail |
|
|
|
|
|
||||||||
|
|
Pre-Modification |
Post-Modification |
|
Modification |
Modification |
||
|
|
|
|
|
Modification |
Modification Booking |
Closing |
Effective |
|
|
Balance |
Rate |
Balance |
Rate |
|
|
|
Pros ID |
Loan Number |
|
|
|
Code¹ |
Date |
Date |
Date |
|
|
|
|
No modified loans this period |
|
|
|
|
1 Modification Codes |
|
|
|
|
|
|
|
|
1 - Maturity Date Extension |
5 - Temporary Rate Reduction |
8 - Other |
|
|
|
|
|
|
2 - Amortization Change |
6 - Capitalization on Interest |
9 - Combination |
|
|
|
|
|
|
3 - Principal Write-Off |
7 - Capitalization on Taxes |
10 - Forbearance |
|
|
|
|
|
|
|
||||||||
Note: Please refer to Servicer Reports for modification comments. |
|
|
|
|
|
|
||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
Page 23 of 27 |
|
|
|
Historical Liquidated Loan Detail |
|
|
|
|
||||
|
Loan |
|
Gross Sales |
|
|
|
|
Current |
|
Loss to Loan |
Percent of |
|
Beginning |
Most Recent |
Proceeds or |
Fees, |
Net Proceeds |
Net Proceeds |
|
Period |
Cumulative |
with |
Original |
Loan |
Scheduled |
Appraised |
Other |
Advances, |
Received on |
Available for |
Realized Loss |
Adjustment to |
Adjustment to |
Cumulative |
Loan |
Pros ID¹ Number Dist.Date |
Balance |
Value or BPO |
Proceeds |
and Expenses |
Liquidation |
Distribution |
to Loan |
Loan |
Loan |
Adjustment |
Balance |
|
|
|
|
No liquidated loans this period |
|
|
|
|
|
||
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.). |
|
|
|
|
|
||||||
|
|||||||||||
|
|||||||||||
|
|||||||||||
|
|||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
Page 24 of 27 |
|
|
|
Historical Bond / Collateral Loss Reconciliation Detail |
|
|
|
||||
|
||||||||||
|
|
Certificate |
Reimb of Prior |
|
|
|
|
|
|
|
|
|
Interest Paid |
Realized Losses |
|
Loss Covered by |
|
|
|
|
Total Loss |
|
|
from Collateral |
from Collateral |
Aggregate |
Credit |
Loss Applied to |
Loss Applied to |
Non-Cash |
Realized Losses |
Applied to |
Loan |
Distribution |
Principal |
Interest |
Realized Loss to |
Support/Deal |
Certificate |
Certificate |
Principal |
from |
Certificate |
Pros ID Number |
Date |
Collections |
Collections |
Loan |
Structure |
Interest Payment |
Balance |
Adjustment |
NRA/WODRA |
Balance |
|
|
|
|
|
No realized losses this period |
|
|
|
|
|
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
Page 25 of 27 |
|
|
|
|
Interest Shortfall Detail - Collateral Level |
|
|
|
|
||||
|
||||||||||||
|
|
|
|
Special Servicing Fees |
|
|
|
|
|
|
Modified |
|
|
|
Deferred |
|
|
|
|
|
Non- |
|
Reimbursement of |
Other |
Interest |
|
Interest |
Interest |
|
|
|
|
|
Recoverable |
Interest on |
Advances from |
Shortfalls / |
Reduction / |
Pros ID |
Adjustments |
Collected |
Monthly |
Liquidation |
Work Out |
ASER |
PPIS / (PPIE) |
Interest |
Advances |
Interest |
(Refunds) |
(Excess) |
|
|
|
|
|
No interest shortfalls this period |
|
|
|
|
|
||
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans. |
|
|
|
|
|
|
||||||
|
||||||||||||
|
||||||||||||
|
||||||||||||
|
||||||||||||
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
|
|
|
|
|
|
Page 26 of 27 |
Supplemental Notes |
|
Risk Retention |
|
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com, specifically under the “U.S. Risk Retention Special Notices” tab for the GS Mortgage Securities Trust 2020-GC47 transaction, |
|
certain information provided to the Certificate Administrator regarding each Retaining Party’s compliance with the Retention Covenant. Investors should refer to the Certificate Administrator’s website for all such information. |
|
|
|
|
|
|
|
|
|
© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential |
Page 27 of 27 |
Prospectus Loan ID 1 08-10-2021 09-08-2021 Goldman Sachs Bank USA 11-25-2019 45000000.00 120 12-06-2029 0 0.0299 0.0299 3 1 120 01-06-2020 true 1 A1 3 161958.33 45000000.00 1 1 1 0 true true false false false 06-05-2029 1633 BROADWAY 1633 BROADWAY New York NY 10019 New York OF 2561512 2561512 1972 2013 2400000000.00 MAI 10-24-2019 0.98 0.98 6 06-06-2022 N ALLIANZ ASSET MGMT OF AMERICA 320911 01-31-2031 WMG ACQUISITION CORP 293487 07-31-2029 SHOWTIME NETWORKS INC 261196 01-31-2026 09-30-2019 12-31-2019 12-31-2020 190585947.01 147187000.00 71435783.66 75219736.98 119150163.35 71967263.02 116677727.04 69429929.02 UW CREFC 28756824.96 3.93 2.5026 3.84 2.4143 F F 12-31-2020 false false 45000000.00 115862.50 0.0299 0.0001631 115862.50 0.00 0.00 45000000.00 45000000.00 09-06-2021 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 1A 08-10-2021 09-08-2021 Goldman Sachs Bank USA 11-25-2019 20000000.00 120 12-06-2029 0 0.0299 0.0299 3 1 120 01-06-2020 1 A1 3 20000000.00 1 0 true true false false false NA NA N false false 20000000.00 51494.44 0.0299 0.0001631 51494.44 0.00 0.00 20000000.00 20000000.00 09-06-2021 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 2 08-10-2021 09-08-2021 Goldman Sachs Bank USA 02-06-2020 60000000.00 120 02-06-2030 0 0.0349 0.0349 3 1 120 03-06-2020 true 1 A1 3 189041.67 60000000.00 1 3 3 0 true true true false false 03-05-2022 08-05-2029 08-05-2029 Moffett Towers Buildings A, B & C CA OF 951498 1145000000.00 10-01-2021 1 1 06-06-2022 N 12-31-2019 01-01-2021 06-30-2021 69255640.00 20574114.00 11194319.00 5811648.50 58061321.00 14762465.50 56850031.00 14156820.50 UW 13585795.00 3.70 1.0866 3.63 1.042 C F false false 60000000.00 180316.67 0.0349 0.0001631 180316.67 0.00 0.00 60000000.00 60000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2-001 08-10-2021 09-08-2021 MOFFETT TOWERS BUILDING B 1020 ENTERPRISE WAY Sunnyvale CA 94089 Santa Clara OF 317166 317166 2008 390000000.00 MAI 10-01-2021 1 1 6 Google Inc. 317166 06-30-2026 01-01-2021 06-30-2021 20574114.00 5811648.50 14762465.50 14156820.50 UW CREFC 13585795.00 1.0866 1.042 F 06-30-2021 false Prospectus Loan ID 2-002 08-10-2021 09-08-2021 MOFFETT TOWERS BUILDING C 1050 ENTERPRISE WAY Sunnyvale CA 94089 Santa Clara OF 317166 317166 2008 383000000.00 MAI 05-01-2021 1 1 6 Google Inc. 317166 12-31-2030 COMCAST 111707 10-31-2027 LEVEL 10 CONSTRUCTION 12944 02-29-2024 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 2-003 08-10-2021 09-08-2021 MOFFETT TOWERS BUILDING A 1000 ENTERPRISE WAY Sunnyvale CA 94089 Santa Clara OF 317166 317166 2008 348000000.00 MAI 01-03-2020 1 1 6 Google Inc. 181196 09-30-2027 COMCAST 111707 10-31-2027 Level 10 Construction LP 12944 02-29-2024 01-01-2021 06-30-2021 0.00 0.00 0.00 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 2A 08-10-2021 09-08-2021 Goldman Sachs Bank USA 02-06-2020 5000000.00 120 02-06-2030 0 0.0349 0.0349 3 1 120 03-06-2020 1 A1 3 5000000.00 1 0 true true false false false NA NA N false false 5000000.00 15026.39 0.0349 0.0001631 15026.39 0.00 0.00 5000000.00 5000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3 08-10-2021 09-08-2021 Goldman Sachs Bank USA 03-06-2020 50000000.00 120 03-06-2030 0 0.0316 0.0316 3 1 120 04-06-2020 true 1 PP 3 164583.33 50000000.00 1 1 1 0 true true false false false 09-05-2029 711 FIFTH AVENUE 711 5TH AVENUE New York NY 10022 New York MU 340024 340024 1927 2019 1000000000.00 MAI 01-23-2020 0.77 0.76 6 06-06-2022 N Truist Financial Corporation 84470 04-30-2024 Allen & Company LLC 70924 09-30-2033 Ralph Lauren 49164 06-30-2029 12-31-2019 01-01-2021 03-31-2021 74193552.59 18345364.00 22888769.39 5403217.16 51304783.20 12942146.84 50675426.82 12784949.34 UW CREFC 4305500.07 2.94 3.0059 2.90 2.9694 F F 03-31-2021 false false 50000000.00 136055.56 0.0316 0.0001756 136055.56 0.00 0.00 50000000.00 50000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3A 08-10-2021 09-08-2021 Goldman Sachs Bank USA 03-06-2020 12500000.00 120 03-06-2030 0 0.0316 0.0316 3 1 120 04-06-2020 1 PP 3 12500000.00 1 0 true true false false false NA NA N false false 12500000.00 34013.89 0.0316 0.0001756 34013.89 0.00 0.00 12500000.00 12500000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4 08-10-2021 09-08-2021 Goldman Sachs Bank USA 03-13-2020 60000000.00 120 04-06-2030 0 0.0322 0.0322 3 1 120 05-06-2020 true 1 WL 3 161000.00 60000000.00 1 13 13 0 true true true false false 06-05-2022 10-05-2029 10-05-2029 Saban Self Storage Portfolio SS 808002 116720000.00 03-06-2020 0.87 0.89 N 12-31-2019 12-31-2019 12-31-2020 10315616.60 10229926.00 4068779.15 4385627.56 6246837.45 5844298.44 6109477.11 5706937.44 UW 1964201.10 3.19 2.9754 3.12 2.9054 F F false false 60000000.00 166366.67 0.0322 0.0001756 166366.67 0.00 0.00 60000000.00 60000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4-001 08-10-2021 09-08-2021 STORQUEST-RENO/DOUBLE R 10815 DOUBLE R BOULEVARD Reno NV 89521 Washoe SS 98815 98815 2005 22330000.00 MAI 02-05-2020 0.89 0.90 6 12-31-2019 12-31-2019 12-31-2020 1530513.10 1600274.00 362882.79 420233.44 1167630.31 1180040.56 1150831.76 1163241.56 UW CREFC 405934.98 2.9069 2.8655 F 03-09-2020 false Prospectus Loan ID 4-002 08-10-2021 09-08-2021 STORQUEST-SARASOTA/CLARK 4625 CLARK ROAD Sarasota FL 34233 Sarasota SS 79355 79355 2003 13500000.00 MAI 02-10-2020 0.90 0.93 6 12-31-2019 12-31-2019 12-31-2020 1235908.04 1266308.00 453311.76 466970.48 782596.28 799337.52 769105.93 785847.52 UW CREFC 248798.70 3.2127 3.1585 F 03-09-2020 false Prospectus Loan ID 4-003 08-10-2021 09-08-2021 STORQUEST-CLAREMONT/BASELINE 454 WEST BASELINE ROAD Claremont CA 91711 Los Angeles SS 60651 60651 1992 12160000.00 MAI 02-11-2020 0.87 0.94 6 12-31-2019 12-31-2019 12-31-2020 1059460.89 1078490.00 358621.10 380989.40 700839.79 697500.60 690529.12 687189.60 UW CREFC 229157.04 3.0437 2.9987 F 03-09-2020 false Prospectus Loan ID 4-004 08-10-2021 09-08-2021 STORQUEST-STOCKTON/MARCH 1840 EAST MARCH LANE Stockton CA 95210 San Joaquin SS 75227 75227 2007 12080000.00 MAI 02-10-2020 0.88 0.93 6 12-31-2019 12-31-2019 12-31-2020 1066531.07 1081506.00 361848.03 417658.36 704683.04 663847.64 691894.45 651058.64 UW CREFC 222609.15 2.9821 2.9246 F 03-09-2020 false Prospectus Loan ID 4-005 08-10-2021 09-08-2021 STORQUEST-BRADENTON/MANATEE 2830 MANATEE AVENUE EAST Bradenton FL 34208 Manatee SS 65774 65774 2003 7530000.00 MAI 02-10-2020 0.87 0.92 6 12-31-2019 12-31-2019 12-31-2020 768909.09 748472.00 332586.21 341243.32 436322.88 407228.68 425141.30 396046.68 UW CREFC 140767.57 2.8929 2.8134 F 03-09-2020 false Prospectus Loan ID 4-006 08-10-2021 09-08-2021 STORQUEST-FRIENDSWOOD/W BAY AREA 2300 WEST BAY AREA BOULEVARD Friendswood TX 77546 Harris SS 97147 97147 1999 7270000.00 MAI 02-13-2020 0.84 0.88 6 12-31-2019 12-31-2019 12-31-2020 1005469.03 879701.00 467637.46 504803.06 537831.57 374897.94 521316.58 358382.94 UW CREFC 137493.62 2.7266 2.6065 F 03-09-2020 false Prospectus Loan ID 4-007 08-10-2021 09-08-2021 STORQUEST-LOUISVILLE/LOCK 1200 LOCK STREET Louisville CO 80027 Boulder SS 55885 55885 1996 7250000.00 MAI 02-15-2020 0.83 0.86 6 12-31-2019 12-31-2019 12-31-2020 801128.63 814082.00 418109.51 435233.92 383019.12 378848.08 373518.67 369348.08 UW CREFC 130947.00 2.8931 2.8205 F 03-09-2020 false Prospectus Loan ID 4-008 08-10-2021 09-08-2021 STORQUEST-LOMA LINDA/MOUNTAIN VIEW 11105 MOUNTAIN VIEW AVENUE Loma Linda CA 92354 San Bernardino SS 38249 38249 1979 5570000.00 MAI 02-11-2020 0.85 0.96 6 12-31-2019 12-31-2019 12-31-2020 487312.78 516987.00 182193.61 241048.22 305119.17 275938.78 298616.84 269436.78 UW CREFC 98210.00 2.8096 2.7434 F 03-09-2020 false Prospectus Loan ID 4-009 08-10-2021 09-08-2021 STORQUEST-MANITOU SPRINGS/HIGGINBOTHAM 125 HIGGINBOTHAM ROAD Manitou Springs CO 80829 El Paso SS 41770 41770 2000 4500000.00 MAI 02-14-2020 0.87 0.85 6 12-31-2019 12-31-2019 12-31-2020 467567.96 456027.00 211327.47 210502.62 256240.49 245524.38 249139.59 238423.38 UW CREFC 85116.00 2.8845 2.8011 F 03-09-2020 false Prospectus Loan ID 4-010 08-10-2021 09-08-2021 STORQUEST-DALLAS/SHADY TRAIL 10317 SHADY TRAIL Dallas TX 75220 Dallas SS 49881 49881 1998 3830000.00 MAI 02-11-2020 0.83 0.82 6 12-31-2019 12-31-2019 12-31-2020 502047.24 482117.00 249248.75 254821.02 252798.49 227295.98 244318.72 218815.98 UW CREFC 72021.00 3.1559 3.0382 F 03-09-2020 false Prospectus Loan ID 4-011 08-10-2021 09-08-2021 STORQUEST-DALLAS/DENTON 10333 DENTON DRIVE Dallas TX 75220 Dallas SS 49378 49378 1984 3670000.00 MAI 02-11-2020 0.84 0.77 6 12-31-2019 12-31-2019 12-31-2020 537521.57 489224.00 243800.06 270816.44 293721.51 218407.56 285327.25 210013.56 UW CREFC 72021.00 3.0325 2.916 F 03-09-2020 false Prospectus Loan ID 4-012 08-10-2021 09-08-2021 STORQUEST-EL PASO/MONTWOOD 10966 MONTWOOD DRIVE El Paso TX 79935 El Paso SS 51200 51200 1982 3370000.00 MAI 02-17-2020 0.91 0.92 6 12-31-2019 12-31-2019 12-31-2020 462280.07 456241.00 201738.93 205382.46 260541.14 250858.54 251837.14 242154.54 UW CREFC 65473.00 3.8314 3.6985 F 03-09-2020 false Prospectus Loan ID 4-013 08-10-2021 09-08-2021 STORQUEST-FORT WORTH/NORMANDALE 9250 NORTH NORMANDALE STREET Fort Worth TX 76116 Tarrant SS 44670 44670 1985 3220000.00 MAI 02-18-2020 0.90 0.81 6 12-31-2019 12-31-2019 12-31-2020 390967.13 360497.00 225473.48 235924.82 165493.65 124572.18 157899.75 116978.18 UW CREFC 55652.04 2.2384 2.1019 F 03-09-2020 false Prospectus Loan ID 5 08-10-2021 09-08-2021 Goldman Sachs Bank USA 11-26-2019 20000000.00 120 12-08-2029 0 0.03486 0.03486 3 1 120 01-08-2020 true 1 A1 3 149462.25 20000000.00 1 1 1 3 true true false false false 06-07-2029 650 MADISON AVENUE 650 MADISON AVENUE New York NY 10022 New York MU 600415 600415 1957 2015 1210000000.00 MAI 10-31-2019 0.97 0.97 6 06-08-2022 N Ralph Lauren 277016 12-31-2024 S.K.I. Realty Inc. 100700 06-30-2022 Sotheby's Int'l Realty Inc 37772 10-31-2035 09-30-2019 12-31-2019 12-31-2020 87327989.44 79878044.00 28901494.83 28478205.00 58426494.61 51399839.00 56776390.86 49749735.00 UW CREFC 22475974.00 2.82 2.2868 2.74 2.2134 F F 12-31-2020 false false 20000000.00 60036.67 0.03486 0.0001631 60036.67 0.00 0.00 20000000.00 20000000.00 09-08-2021 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 5B 08-10-2021 09-08-2021 Goldman Sachs Bank USA 11-26-2019 6450000.00 120 12-08-2029 0 0.03486 0.03486 3 1 120 01-08-2020 1 A1 3 6450000.00 1 3 true true false false false NA NA N false false 6450000.00 19361.82 0.03486 0.0001631 19361.82 0.00 0.00 6450000.00 6450000.00 09-08-2021 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 5A 08-10-2021 09-08-2021 Goldman Sachs Bank USA 11-26-2019 20000000.00 120 12-08-2029 0 0.03486 0.03486 3 1 120 01-08-2020 1 A1 3 20000000.00 1 3 true true false false false NA NA N false false 20000000.00 60036.67 0.03486 0.0001631 60036.67 0.00 0.00 20000000.00 20000000.00 09-08-2021 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 5C 08-10-2021 09-08-2021 Goldman Sachs Bank USA 11-26-2019 5000000.00 120 12-08-2029 0 0.03486 0.03486 3 1 120 01-08-2020 1 A1 3 5000000.00 1 3 true true false false false NA NA N false false 5000000.00 15009.17 0.03486 0.0001631 15009.17 0.00 0.00 5000000.00 5000000.00 09-08-2021 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 6 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-03-2020 51155000.00 120 03-06-2030 0 0.0362 0.0362 3 1 120 04-06-2020 true 1 WL 3 154317.58 51155000.00 1 8 8 0 true true false false false 12-05-2029 Chicagoland Industrial Portfolio IL IN 832023 83850000.00 0.94 1 06-06-2022 N 01-01-2021 03-31-2021 7331715.44 1652945.79 2321259.25 396095.49 5010456.19 1256850.30 4708928.25 1181468.18 UW 462953.00 2.67 2.7148 2.51 2.552 F F false false 51155000.00 159461.50 0.0362 0.0003506 159461.50 0.00 0.00 51155000.00 51155000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6-001 08-10-2021 09-08-2021 26051 SOUTH CLEVELAND 26051 SOUTH CLEVELAND AVENUE Monee IL 60449 Will IN 245388 245388 2019 22300000.00 MAI 01-29-2020 1 1 6 Great Western Malting Co. 125000 04-30-2030 BASCO Accessories and Supply Company Inc. 120388 05-31-2027 01-01-2021 03-31-2021 1876911.08 345312.43 633604.95 59287.32 1243306.13 286025.11 1168136.10 267232.60 UW CREFC 122175.00 2.3411 2.1872 F 06-30-2021 false Prospectus Loan ID 6-002 08-10-2021 09-08-2021 180 RYAN DRIVE 180 RYAN DRIVE Hampshire IL 60140 Kane IN 156750 156750 2020 17200000.00 MAI 01-30-2020 1 1 6 Pet-ag Inc 156750 07-31-2034 01-01-2021 03-31-2021 1571181.24 304086.76 468740.44 26670.71 1102440.80 277416.05 1045146.62 263092.50 UW CREFC 104075.00 2.6655 2.5279 F 06-30-2021 false Prospectus Loan ID 6-003 08-10-2021 09-08-2021 119 EAST COMMERCE 119 COMMERCE DRIVE Schaumburg IL 60173 Cook IN 97966 97966 1995 2017 12200000.00 MAI 02-05-2020 1 1 6 Plastic Specialties & Technology Inc. 97966 12-31-2041 12-31-2019 01-01-2021 03-31-2021 1218135.16 392492.00 367461.05 92912.35 850674.11 299579.65 807303.21 288736.93 UW CREFC 76925.00 3.8944 3.7534 F 06-30-2021 false Prospectus Loan ID 6-004 08-10-2021 09-08-2021 2405 WEST HAVEN 2405 WEST HAVEN AVENUE New Lenox IL 60451 Will IN 171394 171394 2018 15100000.00 MAI 01-29-2020 0.69 1 6 McWane Inc. 67300 02-28-2030 Up At Dawn Inc. 53395 01-31-2032 Far North International LLC and Horizons Freight 50699 06-30-2022 12-31-2019 01-01-2021 03-31-2021 844107.84 181221.60 286750.24 101213.60 557357.60 80008.00 514798.53 69368.23 UW CREFC 54300.00 1.4734 1.2774 F 06-30-2021 false Prospectus Loan ID 6-005 08-10-2021 09-08-2021 201 FLANNIGAN 201 FLANNIGAN ROAD Hampshire IL 60140 Kane IN 50400 50400 2015 6100000.00 MAI 01-30-2020 1 1 6 Nutriad Inc. 50400 05-31-2031 12-31-2019 01-01-2021 03-31-2021 597983.28 124357.00 165491.50 37418.95 432491.78 86938.05 410350.94 81402.84 UW CREFC 37603.00 2.3119 2.1647 F 06-30-2021 false Prospectus Loan ID 6-006 08-10-2021 09-08-2021 3415 OHIO AVENUE 3415 OHIO AVENUE St. Charles IL 60174 Kane IN 51200 51200 1979 5600000.00 MAI 02-05-2020 1 1 6 Aluma Systems Concrete Construction LLC 51200 07-31-2028 12-31-2019 01-01-2021 03-31-2021 514785.01 118144.00 104080.72 22796.19 410704.29 95347.81 390622.30 90327.31 UW CREFC 35295.00 2.7014 2.5592 F 06-30-2021 false Prospectus Loan ID 6-007 08-10-2021 09-08-2021 7850 GRANT STREET 7850 GRANT STREET Burr Ridge IL 60527 DuPage IN 21425 21425 1992 2850000.00 MAI 02-05-2020 1 1 6 Richardo Inc. 21425 07-31-2034 12-31-2019 01-01-2021 03-31-2021 283420.00 66538.00 49510.60 11426.86 233909.40 55111.14 210759.90 49323.64 UW CREFC 17195.00 3.205 2.8684 F 06-30-2021 false Prospectus Loan ID 6-008 08-10-2021 09-08-2021 9501 WINONA 9501 WINONA AVENUE Schiller Park IL 60176 Cook IN 37500 37500 1976 1989 2500000.00 MAI 02-05-2020 1 1 6 QCC The Pc Program 37500 12-31-2028 12-31-2019 01-01-2021 03-31-2021 425191.84 120794.00 245619.76 44369.51 179572.09 76424.49 161810.66 71984.13 UW CREFC 15385.00 4.9674 4.6788 F 06-30-2021 false Prospectus Loan ID 7 08-10-2021 09-08-2021 Goldman Sachs Bank USA 03-25-2020 50000000.00 120 04-01-2030 0 0.0244 0.0244 3 1 120 05-01-2020 true 1 PP 3 101666.67 50000000.00 1 1 1 5 true true true false false 09-30-2029 09-30-2029 CITY NATIONAL PLAZA 515-555 SOUTH FLOWER STREET Los Angeles CA 90071 Los Angeles OF 2519787 2519787 1971 2018 1330000000.00 MAI 03-02-2020 0.81 0.80 6 06-01-2022 N City National Bank 343538 12-31-2031 Jones Day 163680 11-30-2021 Paul Hastings LLP 140891 08-31-2032 12-31-2019 12-31-2019 12-31-2020 120349190.34 99952418.51 52577754.00 50964588.47 67771436.34 48987830.04 62415934.34 43632327.95 UW CREFC 13606386.05 4.98 3.6003 4.59 3.2067 F F 12-31-2020 false false 50000000.00 105055.56 0.0244 0.0001631 105055.56 0.00 0.00 50000000.00 50000000.00 09-01-2021 1 false 0 0 0 0 0 KeyBank National Association false Prospectus Loan ID 8 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 12-12-2019 30000000.00 119 12-06-2029 0 0.0352 0.0352 3 1 119 02-06-2020 true 1 A1 3 146666.67 30000000.00 1 1 1 0 true true true false false 09-05-2029 09-05-2029 555 10TH AVENUE 555 10TH AVENUE New York NY 10018 New York MF 598 598 2017 885200000.00 MAI 09-25-2019 0.96 1 6 06-06-2022 N SUCCESS ACADEMY 109852 06-30-2047 QUEEN OF QUEENS NAIL & SPA 2158 06-30-2029 SUPERIOR GOURMET 1593 08-31-2033 02-29-2020 01-01-2021 03-31-2021 35265555.19 6660516.00 8036908.31 1511930.00 27228646.87 5148586.00 26942173.37 5076967.00 UW CREFC 264000.00 2.90 19.5022 2.87 19.2309 F F false false 30000000.00 90933.33 0.0352 0.0001631 90933.33 0.00 0.00 30000000.00 30000000.00 09-06-2021 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 8A 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 12-12-2019 20000000.00 119 12-06-2029 0 0.0352 0.0352 3 1 119 02-06-2020 1 A1 3 20000000.00 1 0 true true false false false NA NA N false false 20000000.00 60622.22 0.0352 0.0001631 60622.22 0.00 0.00 20000000.00 20000000.00 09-06-2021 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 9 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-02-2020 39000000.00 120 03-06-2030 0 0.038 0.038 3 1 120 04-06-2020 true 1 WL 3 123500.00 39000000.00 1 2 2 0 true true false false false 01-05-2030 297 North 7th & 257 15th Street NY MU 78781 65700000.00 1 1 06-06-2022 N 12-31-2019 01-01-2021 06-30-2021 3553867.72 1821374.00 383600.67 179142.22 3170267.05 1642231.78 3069010.35 1591603.28 UW 749233.35 2.11 2.1918 2.04 2.1243 F F false false 39000000.00 127616.67 0.038 0.0001756 127616.67 0.00 0.00 39000000.00 39000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9-001 08-10-2021 09-08-2021 297 NORTH 7TH STREET 297-299 NORTH 7TH STREET Brooklyn NY 11211 Kings MU 38981 38981 1992 40700000.00 MAI 01-24-2020 1 1 6 WILLIAMSBURG NORTHSIDE SCHOOL LLC 36481 08-31-2034 12-31-2019 01-01-2021 06-30-2021 2152817.57 1135980.00 233551.93 107763.40 1919265.64 1028216.60 1845831.46 991499.60 UW CREFC 464908.89 2.2116 2.1326 F 05-06-2020 false Prospectus Loan ID 9-002 08-10-2021 09-08-2021 257 15TH STREET 257 15TH STREET Brooklyn NY 11215 Kings MU 39800 39800 2002 25000000.00 MAI 01-27-2020 1 1 6 THE PARK SLOPE CENTER 19800 07-31-2028 12-31-2019 01-01-2021 06-30-2021 1401050.14 685394.00 150048.73 71378.82 1251001.41 614015.18 1223178.89 600103.68 UW CREFC 284324.46 2.1595 2.1106 F 01-01-2020 false Prospectus Loan ID 10 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-03-2020 32662500.00 120 03-06-2030 0 0.0349 0.0349 3 1 120 04-06-2020 true 1 WL 3 94993.44 32662500.00 1 1 1 0 true true false false false 11-05-2029 PNC CENTER 201 EAST 5TH STREET Cincinnati OH 45202 Hamilton OF 498905 498905 1979 2010 50250000.00 MAI 01-17-2020 0.80 0.82 6 06-06-2022 N PNC Bank N A. 117962 02-28-2030 FUND EVALUATION GROUP 36225 12-31-2031 PricewaterhouseCoopers LLP 30173 05-31-2025 12-31-2019 01-01-2021 06-30-2021 9092297.48 4027402.00 5274904.92 2693337.06 3817392.55 1334064.94 3363683.70 1107210.44 UW CREFC 576293.54 3.30 2.3149 2.91 1.9212 F F 06-30-2021 false false 32662500.00 98159.89 0.0349 0.0001756 98159.89 0.00 0.00 32662500.00 32662500.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11 08-10-2021 09-08-2021 Goldman Sachs Bank USA 03-11-2020 27700000.00 120 04-06-2030 0 0.0374 0.0374 3 1 120 05-06-2020 true 1 WL 3 86331.67 27700000.00 1 1 1 5 true true false false false 01-05-2030 1427 7TH STREET 1427 7TH STREET Santa Monica CA 90401 Los Angeles MF 50 50 2013 41500000.00 MAI 02-18-2020 0.96 0.98 6 06-06-2022 N 12-31-2019 01-01-2021 06-30-2021 2565522.74 951537.00 663643.68 438715.00 1901879.06 512822.00 1889379.06 506572.00 UW CREFC 523745.45 1.81 0.9791 1.80 0.9672 F F false false 27700000.00 89209.39 0.0374 0.0001756 89209.39 0.00 0.00 27700000.00 27700000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 12 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 02-27-2020 27600000.00 120 03-06-2030 0 0.0335 0.0335 3 1 120 04-06-2020 true 1 WL 3 77050.00 27600000.00 1 1 1 0 true true false false false 01-05-2030 GRAND STREET PLAZA 140 & 150 GRAND STREET White Plains NY 10601 Westchester OF 208586 208586 1962 2018 44200000.00 MAI 01-09-2020 0.95 0.90 6 06-06-2022 N Legal Aid Society of Westchester County 27885 01-31-2032 County of Westchester 17800 08-31-2029 New York State Court of Claims 16494 10-31-2024 11-30-2019 01-01-2021 06-30-2021 6609455.00 3457221.00 3307689.00 1614250.63 3301766.00 1842970.37 2871903.00 1628038.87 UW CREFC 467436.84 3.52 3.9427 3.06 3.4829 F F 06-30-2021 false false 27600000.00 79618.33 0.0335 0.0001756 79618.33 0.00 0.00 27600000.00 27600000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-03-2020 25800000.00 120 03-06-2030 0 0.0367 0.0367 3 1 120 04-06-2020 true 1 WL 3 78905.00 25800000.00 1 1 1 0 true true false false false 10-05-2029 630 ROSEVILLE 630 ROSEVILLE PARKWAY Roseville CA 95747 Placer MU 157518 157518 1990 2019 39500000.00 MAI 02-07-2020 1 1 6 06-06-2022 N PENUMBRA INC. 157518 02-28-2035 01-01-2021 06-30-2021 3056828.54 1530379.00 807688.86 398854.37 2249139.69 1131524.63 2083990.82 1048950.13 UW CREFC 478690.35 2.34 2.3637 2.17 2.1912 F F 06-29-2021 false false 25800000.00 81535.17 0.0367 0.0001756 81535.17 0.00 0.00 25800000.00 25800000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14 08-10-2021 09-08-2021 Goldman Sachs Bank USA 01-22-2020 18000000.00 120 02-06-2030 360 0.04485 0.04485 3 1 60 03-06-2020 true 1 WL 5 67275.00 18000000.00 1 1 1 0 true true false false false 11-05-2029 HAWTHORNE GATE 17 HAWTHORNE GATE DRIVE Washington Township OH 45458 Montgomery MF 114 114 2019 24020000.00 MAI 12-17-2019 0.99 0.97 6 06-06-2022 N 01-01-2021 06-30-2021 2226505.59 1192555.00 801983.27 482572.65 1424522.32 709982.35 1396022.32 695732.35 UW CREFC 408135.00 1.30 1.7395 1.28 1.7046 F F false false 18000000.00 69517.50 0.04485 0.0001756 69517.50 0.00 0.00 18000000.00 18000000.00 09-06-2021 1 false 0 214243.96 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 15 08-10-2021 09-08-2021 Goldman Sachs Bank USA 02-13-2020 17200000.00 120 03-06-2030 360 0.0446 0.0446 3 1 60 04-06-2020 true 1 WL 5 63926.67 17200000.00 1 1 1 0 true true false false false 12-05-2029 LAKESIDE FLATS 16255 KENYON AVENUE Lakeville MN 55044 Dakota MF 120 120 2019 25900000.00 MAI 01-06-2020 0.98 0.93 6 06-06-2022 N 01-01-2021 06-30-2021 2071790.55 1048573.00 784051.72 431171.00 1287738.83 617402.00 1263738.83 605402.00 UW CREFC 387821.80 1.24 1.5919 1.21 1.561 F F false false 17200000.00 66057.56 0.0446 0.0001756 66057.56 0.00 0.00 17200000.00 17200000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 08-10-2021 09-08-2021 Goldman Sachs Bank USA 10-31-2019 16750000.00 120 11-06-2029 0 0.03379 0.03379 3 1 120 12-06-2019 true 1 PP 3 47165.21 16750000.00 1 5 5 0 true true true false false 11-05-2021 08-05-2029 08-05-2029 PCI Pharma Portfolio 1356188 165940000.00 1 1 05-06-2022 N 12-31-2019 12-31-2020 10601647.97 12782334.00 318049.44 583805.00 10283598.53 12198529.00 9693656.75 11608587.22 UW 3717135.00 2.77 3.2817 2.61 3.1229 F F false false 16750000.00 48737.38 0.03379 0.0001631 48737.38 0.00 0.00 16750000.00 16750000.00 09-06-2021 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 16-001 08-10-2021 09-08-2021 3001 RED LION ROAD 3001 RED LION ROAD Philadelphia PA 19114 Philadelphia IN 447000 447000 1954 2002 75100000.00 MAI 10-10-2019 1 1 6 PCI Pharma Services 447000 10-31-2039 12-31-2019 12-31-2020 4723284.02 12782334.00 141698.52 583805.00 4581585.50 12198529.00 4387140.50 11608587.22 UW CREFC 3717135.00 3.2817 3.1229 F 12-31-2020 false Prospectus Loan ID 16-002 08-10-2021 09-08-2021 4536 & 4545 ASSEMBLY DRIVE 4536 & 4545 ASSEMBLY DRIVE Rockford IL 61109 Winnebago IN 768400 768400 1989 2018 52600000.00 MAI 10-11-2019 1 1 6 PCI Pharma Services 768400 10-31-2039 12-31-2019 12-31-2020 3410580.77 0.00 102317.42 0.00 3308263.35 0.00 2974009.35 0.00 UW CREFC 0.00 0.00 C 03-31-2021 false Prospectus Loan ID 16-003 08-10-2021 09-08-2021 6166 NANCY RIDGE DRIVE 6166 NANCY RIDGE DRIVE San Diego CA 92121 San Diego OF 37583 37583 1996 2016 19800000.00 MAI 10-10-2019 1 1 6 PCI Pharma Services 37583 10-31-2039 12-31-2019 12-31-2020 1300933.62 0.00 39028.01 0.00 1261905.61 0.00 1245557.01 0.00 UW CREFC 0.00 0.00 C 12-31-2020 false Prospectus Loan ID 16-004 08-10-2021 09-08-2021 6146 NANCY RIDGE DRIVE 6146 NANCY RIDGE DRIVE San Diego CA 92121 San Diego OF 24785 24785 1987 2017 13000000.00 MAI 10-10-2019 1 1 6 PCI pharma services 24785 10-31-2039 12-31-2019 12-31-2020 857887.67 0.00 25736.63 0.00 832151.04 0.00 821369.56 0.00 UW CREFC 0.00 0.00 C 12-31-2020 false Prospectus Loan ID 16-005 08-10-2021 09-08-2021 1635 & 1639 NEW MILFORD SCHOOL ROAD 1635 & 1639 NEW MILFORD SCHOOL ROAD Rockford IL 61109 Winnebago IN 78420 78420 1996 2001 5440000.00 MAI 10-11-2019 1 1 6 PSI Pharma Services 78420 10-31-2039 12-31-2019 12-31-2020 308961.88 0.00 9268.86 0.00 299693.03 0.00 265580.33 0.00 UW CREFC 0.00 0.00 C 12-31-2020 false Prospectus Loan ID 17 08-10-2021 09-08-2021 Goldman Sachs Bank USA 04-23-2020 16500000.00 120 05-06-2030 360 0.0465 0.0465 3 1 0 06-06-2020 true 1 WL 2 0.00 16500000.00 1 1 1 0 false true false false false 02-05-2030 TRAILS OF HUDSON II 1101 REDWOOD BOULEVARD Hudson OH 44236 Summit MF 89 89 2019 22700000.00 MAI 04-02-2020 0.97 0.99 6 06-06-2022 N 01-01-2021 06-30-2021 1985737.04 1123117.00 665686.27 366763.50 1320050.77 756353.50 1302250.77 747453.50 UW CREFC 510480.50 1.29 1.4816 1.28 1.4642 F F false false 16189378.45 85080.07 0.0465 0.0001756 64824.97 20255.10 0.00 16169123.35 16169123.35 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 08-10-2021 09-08-2021 Goldman Sachs Bank USA 12-26-2019 14500000.00 120 01-06-2030 360 0.03955 0.03955 3 1 24 02-06-2020 true 1 PP 5 47789.58 14500000.00 1 6 6 0 true true false false false 09-05-2029 Midland Atlantic Portfolio RT 552154 64150000.00 0.98 0.90 06-06-2022 N 10-31-2019 12-31-2019 12-31-2020 5968307.83 5927638.00 1604606.02 1654787.00 4363701.81 4272851.00 3995213.99 3904363.00 UW 2045214.00 1.70 2.0891 1.56 1.909 F F false false 14500000.00 49382.57 0.03955 0.0001631 49382.57 0.00 0.00 14500000.00 14500000.00 09-06-2021 1 false 0 0 0 0 0 Midland Loan Services false Prospectus Loan ID 18-001 08-10-2021 09-08-2021 PARKSIDE SQUARE 3100 BIENVILLE BOULEVARD Ocean Springs MS 39564 Jackson RT 150346 150346 1989 2008 17100000.00 MAI 11-16-2019 1 0.90 6 America's Thrift Store 57640 08-31-2024 Rouse's Grocery 39684 11-30-2025 Habit For Humanity Restore 16320 02-28-2030 10-31-2019 12-31-2019 12-31-2020 1465093.70 5927638.00 339308.20 1654787.00 1125785.50 4272851.00 1011853.10 3904363.00 UW CREFC 2045214.00 2.0891 1.909 F 12-31-2020 false Prospectus Loan ID 18-002 08-10-2021 09-08-2021 MAYSVILLE MARKETSQUARE 381-385 MARKET SQUARE DRIVE Maysville KY 41056 Mason RT 144945 144945 1993 14425000.00 MAI 11-19-2019 0.97 0.90 6 Kroger 90022 01-31-2032 Shoe Sensation 10200 09-30-2028 PetValu 4000 12-31-2020 10-31-2019 12-31-2019 12-31-2020 1312312.62 0.00 306125.72 0.00 1006186.90 0.00 905484.67 0.00 UW CREFC 0.00 0.00 C 12-31-2020 false Prospectus Loan ID 18-003 08-10-2021 09-08-2021 PINECREST POINTE 9101 LEESVILLE ROAD Raleigh NC 27613 Wake RT 89226 89226 1988 14100000.00 MAI 11-22-2019 1 0.90 6 Food Lion 40160 01-08-2024 Carolina Dance Capital 14575 12-31-2021 Fitness 19 9600 01-31-2022 10-31-2019 12-31-2019 12-31-2020 1244961.63 0.00 318533.73 0.00 926427.90 0.00 871239.73 0.00 UW CREFC 0.00 0.00 C 12-31-2020 false Prospectus Loan ID 18-004 08-10-2021 09-08-2021 VALLEYDALE MARKETPLACE 2653 VALLEYDALE ROAD Hoover AL 35244 Shelby RT 67854 67854 1993 8400000.00 MAI 11-22-2019 1 0.90 6 Wal-Mart 47653 01-27-2030 Dollar Tree 9100 02-28-2023 Cajun Restaurant 3214 06-30-2023 10-31-2019 12-31-2019 12-31-2020 776154.66 0.00 251374.39 0.00 524780.27 0.00 483492.63 0.00 UW CREFC 0.00 0.00 C 12-31-2020 false Prospectus Loan ID 18-005 08-10-2021 09-08-2021 PUTNAM PLAZA 1333 INDIANAPOLIS ROAD Greencastle IN 46135 Putnam RT 75179 75179 1985 6950000.00 MAI 11-21-2019 0.92 0.90 6 Tractor Supply 22000 12-31-2027 Anytime Fitness 7000 06-30-2024 Shoe Sensation 6500 06-30-2025 10-31-2019 12-31-2019 12-31-2020 717907.23 0.00 229207.25 0.00 488699.98 0.00 445078.65 0.00 UW CREFC 0.00 0.00 C 12-31-2020 false Prospectus Loan ID 18-006 08-10-2021 09-08-2021 HERITAGE PLAZA 3101 HERITAGE GREEN DRIVE Monroe OH 45050 Butler RT 24604 24604 2005 3175000.00 MAI 11-20-2019 0.85 0.90 6 Jorge Gurgel Martial Arts 4200 05-31-2024 Buffalo Wings and Rings 3600 12-31-2023 Martinez & Martinez Dentists 2800 02-28-2023 10-31-2019 12-31-2019 12-31-2020 451878.00 0.00 160056.73 0.00 291821.27 0.00 278065.20 0.00 UW CREFC 0.00 0.00 C 06-30-2021 false Prospectus Loan ID 19 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-10-2020 10900000.00 120 04-06-2030 0 0.0419 0.0419 3 1 120 05-06-2020 true 1 WL 3 38059.17 10900000.00 1 1 1 0 true true false false false 02-05-2030 45 NEWEL STREET 45 NEWEL STREET Brooklyn NY 11222 Kings MF 18 18 2017 15900000.00 MAI 01-29-2020 1 1 6 06-06-2022 N 12-31-2019 07-01-2020 06-30-2021 874952.15 625005.00 113606.66 167222.15 761345.49 457782.85 756845.49 453282.85 UW CREFC 463053.25 1.64 0.9886 1.63 0.9789 F F false false 10900000.00 39327.81 0.0419 0.0001756 39327.81 0.00 0.00 10900000.00 10900000.00 08-06-2021 1 false 39280.88 0 0 B 0 Wells Fargo Bank, NA false Prospectus Loan ID 20 08-10-2021 09-08-2021 Goldman Sachs Bank USA 01-29-2020 10000000.00 120 02-06-2030 0 0.029495 0.029495 3 1 120 03-06-2020 true 1 A1 3 24579.17 10000000.00 1 1 1 10 true true true false false 03-05-2022 08-05-2029 08-05-2029 525 MARKET STREET 525 MARKET STREET San Francisco CA 94105 San Francisco OF 1034170 1034170 1973 2018 1271000000.00 MAI 11-12-2019 0.97 0.97 6 06-06-2022 N Amazon.com 179278 01-31-2028 Amazon.com 114434 02-28-2030 Sephora 113714 10-31-2021 11-30-2019 12-31-2019 12-31-2020 79720547.00 55944018.24 18212365.00 14668047.48 61508183.00 41275970.76 60287862.00 40055649.76 UW CREFC 20450849.90 4.38 2.0183 4.29 1.9586 F F 06-30-2021 false false 10000000.00 25398.47 0.029495 0.0001631 25398.47 0.00 0.00 10000000.00 10000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 08-10-2021 09-08-2021 Goldman Sachs Bank USA 12-18-2019 9700000.00 120 01-06-2030 360 0.04171 0.04171 3 1 36 02-06-2020 true 1 WL 5 33715.58 9700000.00 1 1 1 0 true true false false false 09-05-2029 SHOPPES AT HAYDENS CROSSING 6700 HAYDEN RUN ROAD Hilliard OH 43026 Franklin RT 70366 70366 2007 13900000.00 MAI 11-18-2019 0.95 0.95 6 06-06-2022 N The Tamarkin Company 58622 11-30-2034 Hayden RunDentistry 1960 03-31-2021 GETGO 1900 10-31-2023 10-31-2019 12-31-2019 12-31-2020 1080147.40 1070819.00 165433.90 204580.49 914713.50 866238.51 865043.64 816568.51 UW CREFC 376491.00 1.61 2.3008 1.52 2.1688 F F 12-31-2020 false false 9700000.00 34839.44 0.04171 0.0006506 34839.44 0.00 0.00 9700000.00 9700000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 22 08-10-2021 09-08-2021 Goldman Sachs Bank USA 01-24-2020 8000000.00 120 02-06-2030 360 0.0395 0.0395 3 1 60 03-06-2020 true 1 WL 5 26333.33 8000000.00 1 1 1 0 true true false false false 10-05-2029 UNITED MARKET STREET 3405 50TH STREET Lubbock TX 79413 Lubbock RT 64994 64994 2000 15200000.00 MAI 12-28-2019 1 1 6 06-06-2022 N United Supermarkets 64994 03-31-2031 12-31-2019 01-01-2021 06-30-2021 849626.04 436552.00 24023.15 5928.00 825602.89 430624.00 784981.64 410313.50 UW CREFC 159756.00 1.81 2.6955 1.72 2.5683 F F 06-30-2021 false false 8000000.00 27211.11 0.0395 0.0001756 27211.11 0.00 0.00 8000000.00 8000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 23 08-10-2021 09-08-2021 Goldman Sachs Bank USA 03-06-2020 8000000.00 120 03-06-2030 360 0.0368 0.0368 3 1 36 04-06-2020 true 1 WL 5 24533.33 8000000.00 1 1 1 0 true true false false false 12-05-2029 SAVANNAH RIDGE II 1252 REDLEAF DRIVE Batavia OH 45103 Clermont MF 50 50 2019 10760000.00 MAI 02-07-2020 1 0.96 6 06-06-2022 N 01-01-2021 06-30-2021 994509.66 534715.00 317636.79 182022.95 676872.87 352692.05 666872.87 347692.05 UW CREFC 148835.55 1.54 2.3696 1.51 2.336 F F false false 8000000.00 25351.11 0.0368 0.0001756 25351.11 0.00 0.00 8000000.00 8000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 24 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-09-2020 7900000.00 120 04-06-2030 0 0.0368 0.0368 3 1 120 05-06-2020 true 1 WL 3 24226.67 7900000.00 1 1 1 0 true true false false false 02-05-2030 FISHER TRAILS 6418 FISHER ROAD Dallas TX 75214 Dallas MF 66 66 1972 2018 12200000.00 MAI 02-07-2020 0.97 0.88 6 06-06-2022 N 12-31-2019 12-31-2019 12-31-2020 1058475.73 1002989.00 403962.66 358735.71 654513.07 644253.29 638013.07 627753.29 UW CREFC 295565.00 2.22 2.1797 2.16 2.1239 F F false false 7900000.00 25034.22 0.0368 0.0006506 25034.22 0.00 0.00 7900000.00 7900000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 25 08-10-2021 09-08-2021 Goldman Sachs Bank USA 01-23-2020 7000000.00 120 02-06-2030 360 0.0387 0.0387 3 1 36 03-06-2020 true 1 WL 5 22575.00 7000000.00 1 1 1 0 true true false false false 11-05-2029 HARVARD OAKS APARTMENTS 14834 LAKESIDE BOULEVARD NORTH Shelby Township MI 48315 Macomb MF 74 74 2008 11500000.00 MAI 11-14-2019 0.97 0.96 6 06-06-2022 N 11-30-2019 01-01-2021 03-31-2021 1110135.70 274100.00 503061.43 132953.25 607074.27 141146.75 588574.27 136521.75 UW CREFC 67725.00 1.54 2.0841 1.49 2.0158 F F false false 7000000.00 23327.50 0.0387 0.0001756 23327.50 0.00 0.00 7000000.00 7000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 02-25-2020 6400000.00 120 03-06-2030 0 0.037 0.037 3 1 120 04-06-2020 true 1 WL 3 19733.33 6400000.00 1 1 1 0 true true false false false 10-05-2029 910 81ST STREET 910 81ST STREET Brooklyn NY 11228 Kings MF 43 43 1921 10300000.00 MAI 02-04-2020 1 1 6 06-06-2022 N MICHAEL KIPNIS 1800 12-31-2024 GREEN TEA SPA INC. 1000 12-31-2021 12-31-2019 01-01-2020 09-30-2020 814397.05 500754.81 349934.97 308957.96 464462.08 191796.85 450278.08 181158.85 UW CREFC 179573.00 1.93 1.068 1.88 1.0088 F F false false 6400000.00 20391.11 0.037 0.0001756 20391.11 0.00 0.00 6400000.00 6400000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-04-2020 5150000.00 120 03-06-2030 360 0.039 0.039 3 1 0 04-06-2020 true 1 WL 2 24290.91 5135428.36 1 1 1 0 false true false false false 01-05-2030 STRATFORD SQUARE APARTMENTS 400 STRATFORD SQUARE BOULEVARD Davison MI 48423 Genesee MF 120 120 1973 7300000.00 MAI 01-24-2020 0.94 0.99 6 06-06-2022 N 12-31-2019 01-01-2021 03-31-2021 973256.54 270079.00 463113.96 104532.62 510142.58 165546.38 474142.58 156546.38 UW CREFC 72873.00 1.75 2.2717 1.63 2.1482 F F false false 5022746.33 24290.91 0.039 0.0006506 16868.06 7422.85 0.00 5015323.48 5015323.48 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28 08-10-2021 09-08-2021 Citi Real Estate Funding Inc. 03-04-2020 4000000.00 120 03-06-2030 0 0.0345 0.0345 3 1 120 04-06-2020 true 1 WL 3 11500.00 4000000.00 1 1 1 0 true true false false false 12-05-2029 ARBOR APARTMENTS 2401-2429 MONTANA AVENUE Cincinnati OH 45211 Hamilton MF 118 118 1969 6410000.00 MAI 01-23-2020 0.97 0.98 6 06-06-2022 N 12-31-2019 01-01-2021 03-31-2021 926666.00 250067.00 501382.98 200677.51 425283.02 49389.49 362165.02 33609.99 UW CREFC 34499.99 3.04 1.4315 2.59 0.9742 F F false false 4000000.00 11883.33 0.0345 0.0001756 11883.33 0.00 0.00 4000000.00 4000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 29 08-10-2021 09-08-2021 Goldman Sachs Bank USA 02-04-2020 4000000.00 120 02-06-2030 360 0.0414 0.0414 3 1 60 03-06-2020 true 1 WL 5 13800.00 4000000.00 1 1 1 0 true true false false false 11-05-2029 WERNER INDUSTRIAL 6000 WEST WERNER ROAD Bremerton WA 98312 Kitsap IN 49006 49006 1989 6160000.00 MAI 10-22-2019 1 1 6 06-06-2022 N Metro Machine Corp 39256 12-31-2024 Volume Services 9750 09-30-2026 01-01-2021 03-31-2021 539669.47 135850.00 102769.52 29023.00 436899.94 106827.00 418278.62 102171.75 UW CREFC 41400.00 1.87 2.5803 1.79 2.4679 F F 06-30-2021 false false 4000000.00 14260.00 0.0414 0.0001756 14260.00 0.00 0.00 4000000.00 4000000.00 09-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false
Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 65000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 45000000 and 20000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for assets 2 (adding loan 2A), 3 (adding loan 3A), 5 (adding 5A, 5B, and 5C) and 8 (adding 8A). Item 2(c)(1) Originator Name With respect to Asset Number 1, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, JPMorgan Chase Bank, National Association, DBR Investments Co. Limited and Wells Fargo Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 2, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, DBR Investments Co. Limited and JPMorgan Chase Bank, National Association. Item 2(c)(1) Originator Name With respect to Asset Number 3, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Bank of America, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 5, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Goldman Sachs Bank USA, Barclays Capital Real Estate Inc. and BMO Harris Bank N.A. Item 2(c)(1) Originator Name With respect to Asset Number 7, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Morgan Stanley Bank, N.A. Item 2(c)(1) Originator Name With respect to Asset Number 20, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Barclays Capital Real Estate Inc. and Wells Fargo Bank, National Association Item 2(c)(15) Loan Structure Code With respect to Asset Numbers 1, 2, 5, 8 and 20, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(i) Financials Securitization Date With respect to Asset Numbers 6, 13, 14, 15, 16, 17, 23 and 29, the Financials Securitization Date has been left blank as it was not available at the time of securitization. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date With respect to each mortgaged loan, the date shown represents the most recent occupancy date. Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. Wells Fargo Bank, NA represents Wells Fargo Bank, National Association and "Midland Loan Services" represents "Midland Loan Services, a Division of PNC Bank, National Association"
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Blue Owl Capital Hires Australia Future Fund's Deputy Chief Investment Officer Alicia Gregory
- CORRECTION: Black Hawk Acquisition Corporation Welcomes Mr. Jonathan Ginsberg to Board
- Mueller Water Products Announces Quarterly Dividend
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!