Close

Form 10-D GS Mortgage Securities For: Sep 13

September 27, 2021 4:30 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   August 13, 2021 to September 13, 2021

Commission File Number of issuing entity:  333-207677-09

Central Index Key Number of issuing entity:  0001742373

GS Mortgage Securities Trust 2018-GS10
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-207677

Central Index Key Number of depositor:  0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4083251
38-4083252
38-4083253
38-7206193
(I.R.S. Employer Identification No.)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

A-AB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On September 13, 2021 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2018-GS10.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2018-GS10 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from August 13, 2021 to September 13, 2021.

The Depositor has filed a Form ABS-15G on February 25, 2021. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on August 13, 2021. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207677-09 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207677-09 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for GS Mortgage Securities Trust 2018-GS10, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

08/12/2021

$60.42

  Current Distribution Date

09/13/2021

$0.00

 

*REO Account

  Prior Distribution Date

08/12/2021

$60.42

  Current Distribution Date

09/13/2021

$0.00

*As provided by Special Servicer

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2018-GS10, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

08/12/2021

$6,169.14

  Current Distribution Date

09/13/2021

$6,167.29

 

Interest Reserve Account

  Prior Distribution Date

08/12/2021

$0.00

  Current Distribution Date

09/13/2021

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

08/12/2021

$0.00

  Current Distribution Date

09/13/2021

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by GS Mortgage Securities Trust 2018-GS10, relating to the September 13, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

 

/s/ Leah Nivison
Leah Nivison, CEO

Date: September 27, 2021

 

 

 

     

Distribution Date:

09/13/21

GS Mortgage Securities Trust 2018-GS10

Determination Date:

09/07/21

 

Next Distribution Date:

10/13/21

 

Record Date:

08/31/21

Commercial Mortgage Pass-Through Certificates

 

 

Series 2018-GS10

 

           

Table of Contents

 

 

 

Contacts

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2-3

Depositor

GS Mortgage Securities Corporation II

 

 

Certificate Factor Detail

4

 

Leah Nivison

(212) 902-1000

 

Certificate Interest Reconciliation Detail

5

 

200 West Street, | New York, NY 10282

 

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

6

 

 

 

 

 

 

 

Investor Relations

 

[email protected]

Bond / Collateral Reconciliation - Cash Flows

7

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084,401 S. Tryon Street, 8th Floor | Charlotte, NC 28202

 

Bond / Collateral Reconciliation - Balances

8

Special Servicer

Rialto Capital Advisors, LLC

 

 

Current Mortgage Loan and Property Stratification

9-13

 

Niral Shah

(305) 485-2041

[email protected]

Mortgage Loan Detail (Part 1)

14-15

 

200 S. Biscayne Blvd.,Suite 3550 | Miami, FL 33131

 

 

Mortgage Loan Detail (Part 2)

16-17

Special Servicer

Trimont Real Estate Advisors, LLC

 

 

Principal Prepayment Detail

18

 

CMBS Servicing

(404) 420-5600

[email protected]

Historical Detail

19

 

3500 Lenox Road,Suite G1 | Atlanta, GA 30326

 

 

Delinquency Loan Detail

20

Operating Advisor & Asset

Park Bridge Lender Services LLC

 

 

 

 

Representations Reviewer

 

 

 

Collateral Stratification and Historical Detail

21

 

David Rodgers

(212) 230-9025

 

Specially Serviced Loan Detail - Part 1

22

 

600 Third Avenue,,40th Floor | New York, NY 10016

 

 

Specially Serviced Loan Detail - Part 2

23

Certificate Administrator

Wells Fargo Bank, N.A.

 

 

Modified Loan Detail

24

 

Corporate Trust Services (CMBS)

 

[email protected];

 

 

 

 

 

[email protected]

Historical Liquidated Loan Detail

25

 

9062 Old Annapolis Road, | Columbia, MD 21045

 

 

Historical Bond / Collateral Loss Reconciliation Detail

26

Trustee

Wilmington Trust, National Association

 

 

Interest Shortfall Detail - Collateral Level

27

 

General Contact

(302) 636-4140

 

Supplemental Notes

28

 

1100 North Market St., | Wilmington, DE 19890

 

 

 

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

Page 1 of 28

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through Rate

 

Beginning

Principal

Interest

Prepayment

 

Total

 

Credit

Credit

Class

CUSIP

(2)

Original Balance

Balance

Distribution

Distribution

Penalties

Realized Losses

Distribution

Ending Balance

Support¹

Support¹

Regular Certificates

 

 

 

 

 

 

 

 

 

 

 

A-1

36250SAA7

3.199000%

12,186,000.00

5,697,897.97

244,101.87

15,189.65

0.00

0.00

259,291.52

5,453,796.10

30.26%

30.00%

A-2

36250SAB5

4.003000%

72,497,000.00

72,497,000.00

0.00

241,837.91

0.00

0.00

241,837.91

72,497,000.00

30.26%

30.00%

A-3

36250SAC3

4.261000%

62,946,000.00

62,946,000.00

0.00

223,510.76

0.00

0.00

223,510.76

62,946,000.00

30.26%

30.00%

A-4

36250SAD1

3.890000%

175,000,000.00

175,000,000.00

0.00

567,291.67

0.00

0.00

567,291.67

175,000,000.00

30.26%

30.00%

A-5

36250SAE9

4.155000%

199,668,000.00

199,668,000.00

0.00

691,350.45

0.00

0.00

691,350.45

199,668,000.00

30.26%

30.00%

A-AB

36250SAF6

4.106000%

25,167,000.00

25,167,000.00

0.00

86,113.09

0.00

0.00

86,113.09

25,167,000.00

30.26%

30.00%

A-S

36250SAJ8

4.384000%

68,433,000.00

68,433,000.00

0.00

250,008.56

0.00

0.00

250,008.56

68,433,000.00

21.43%

21.25%

B

36250SAK5

4.517501%

38,127,000.00

38,127,000.00

0.00

143,532.29

0.00

0.00

143,532.29

38,127,000.00

16.52%

16.38%

C

36250SAL3

4.556591%

36,172,000.00

36,172,000.00

0.00

137,350.83

0.00

0.00

137,350.83

36,172,000.00

11.85%

11.75%

D

36250SAM1

3.000000%

22,485,000.00

22,485,000.00

0.00

56,212.50

0.00

0.00

56,212.50

22,485,000.00

8.95%

8.88%

E

36250SAR0

3.000000%

17,597,000.00

17,597,000.00

0.00

43,992.50

0.00

0.00

43,992.50

17,597,000.00

6.68%

6.63%

F

36250SAT6

4.556591%

17,597,000.00

17,597,000.00

0.00

66,818.60

0.00

0.00

66,818.60

17,597,000.00

4.41%

4.38%

G-RR

36250SAV1

4.556591%

7,821,000.00

7,821,000.00

0.00

29,697.58

0.00

0.00

29,697.58

7,821,000.00

3.40%

3.38%

H-RR*

36250SAX7

4.556591%

26,395,782.00

26,395,782.00

0.00

100,228.98

0.00

0.00

100,228.98

26,395,782.00

0.00%

0.00%

RR

N/A

4.556591%

28,618,000.00

28,380,589.88

8,932.08

107,765.61

0.00

0.00

116,697.69

28,371,657.80

0.00%

0.00%

Interest

 

 

 

 

 

 

 

 

 

 

 

 

R

36250SAZ2

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

S

36250SBB4

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

WLS-A

36250SBD0

5.067270%

5,190,000.00

5,190,000.00

0.00

21,915.94

0.00

0.00

21,915.94

5,190,000.00

91.35%

91.35%

WLS-B

36250SBF5

5.067270%

10,301,000.00

10,301,000.00

0.00

43,498.29

0.00

0.00

43,498.29

10,301,000.00

74.17%

74.17%

WLS-C

36250SBH1

5.067270%

13,996,000.00

13,996,000.00

0.00

59,101.26

0.00

0.00

59,101.26

13,996,000.00

50.83%

50.83%

WLS-D

36250SBK4

5.067270%

13,547,000.00

13,547,000.00

0.00

57,205.26

0.00

0.00

57,205.26

13,547,000.00

28.24%

28.24%

 

 

 

 

 

 

 

 

 

 

 

Certificate Distribution Detail continued to next page

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 2 of 28

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through Rate

 

Beginning

Principal

Interest

Prepayment

 

Total

 

Credit

Credit

Class

CUSIP

(2)

Original Balance

Balance

Distribution

Distribution

Penalties

Realized Losses

Distribution

Ending Balance

Support¹

Support¹

Regular      Certificates

 

 

 

 

 

 

 

 

 

 

 

WLS-E     36250SBM0

5.067270%

16,934,750.00

16,934,750.00

0.00

71,510.80

0.00

0.00

71,510.80

16,934,750.00

0.00%

0.00%

WLS RR

N/A

5.067270%

3,156,250.00

3,156,250.00

0.00

13,327.98

0.00

0.00

13,327.98

3,156,250.00

0.00%

0.00%

Interest

 

 

 

 

 

 

 

 

 

 

 

 

Regular SubTotal

 

873,834,782.00

867,109,269.85

253,033.95

3,027,460.51

0.00

0.00

3,280,494.46

866,856,235.90

 

 

 

Notional Certificates

 

 

 

 

 

 

 

 

 

 

 

X-A

36250SAG4

0.470069%

615,897,000.00

609,408,897.97

0.00

238,720.30

0.00

0.00

238,720.30

609,164,796.10

 

 

X-B

36250SAH2

0.039090%

38,127,000.00

38,127,000.00

0.00

1,241.99

0.00

0.00

1,241.99

38,127,000.00

 

 

X-D

36250SAP4

1.556591%

40,082,000.00

40,082,000.00

0.00

51,992.72

0.00

0.00

51,992.72

40,082,000.00

 

 

Notional SubTotal

 

694,106,000.00

687,617,897.97

0.00

291,955.01

0.00

0.00

291,955.01

687,373,796.10

 

 

 

Deal Distribution Total

 

 

 

253,033.95

3,319,415.52

0.00

0.00

3,572,449.47

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing

 

the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the

 

underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 3 of 28

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

       Losses

Total Distribution

Ending Balance

Regular         Certificates

 

 

 

 

 

 

 

 

 

A-1

36250SAA7

467.57738142

20.03133678

1.24648367

0.00000000

0.00000000

0.00000000

0.00000000

21.27782045

447.54604464

A-2

36250SAB5

1,000.00000000

0.00000000

3.33583334

0.00000000

0.00000000

0.00000000

0.00000000

3.33583334

1,000.00000000

A-3

36250SAC3

1,000.00000000

0.00000000

3.55083341

0.00000000

0.00000000

0.00000000

0.00000000

3.55083341

1,000.00000000

A-4

36250SAD1

1,000.00000000

0.00000000

3.24166669

0.00000000

0.00000000

0.00000000

0.00000000

3.24166669

1,000.00000000

A-5

36250SAE9

1,000.00000000

0.00000000

3.46250000

0.00000000

0.00000000

0.00000000

0.00000000

3.46250000

1,000.00000000

A-AB

36250SAF6

1,000.00000000

0.00000000

3.42166687

0.00000000

0.00000000

0.00000000

0.00000000

3.42166687

1,000.00000000

A-S

36250SAJ8

1,000.00000000

0.00000000

3.65333333

0.00000000

0.00000000

0.00000000

0.00000000

3.65333333

1,000.00000000

B

36250SAK5

1,000.00000000

0.00000000

3.76458389

0.00000000

0.00000000

0.00000000

0.00000000

3.76458389

1,000.00000000

C

36250SAL3

1,000.00000000

0.00000000

3.79715885

0.00000000

0.00000000

0.00000000

0.00000000

3.79715885

1,000.00000000

D

36250SAM1

1,000.00000000

0.00000000

2.50000000

0.00000000

0.00000000

0.00000000

0.00000000

2.50000000

1,000.00000000

E

36250SAR0

1,000.00000000

0.00000000

2.50000000

0.00000000

0.00000000

0.00000000

0.00000000

2.50000000

1,000.00000000

F

36250SAT6

1,000.00000000

0.00000000

3.79715861

0.00000000

0.00000000

0.00000000

0.00000000

3.79715861

1,000.00000000

G-RR

36250SAV1

1,000.00000000

0.00000000

3.79715893

0.00000000

0.00000000

0.00000000

0.00000000

3.79715893

1,000.00000000

H-RR

36250SAX7

1,000.00000000

0.00000000

3.79715896

0.00000000

0.23474887

0.00000000

0.00000000

3.79715896

1,000.00000000

RR Interest

N/A

991.70416801

0.31211405

3.76565833

0.00000000

0.00792299

0.00000000

0.00000000

4.07777238

991.39205395

R

36250SAZ2

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

S

36250SBB4

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

WLS-A

36250SBD0

1,000.00000000

0.00000000

4.22272447

0.00000000

0.00000000

0.00000000

0.00000000

4.22272447

1,000.00000000

WLS-B

36250SBF5

1,000.00000000

0.00000000

4.22272498

0.00000000

0.00000000

0.00000000

0.00000000

4.22272498

1,000.00000000

WLS-C

36250SBH1

1,000.00000000

0.00000000

4.22272506

0.00000000

0.00000000

0.00000000

0.00000000

4.22272506

1,000.00000000

WLS-D

36250SBK4

1,000.00000000

0.00000000

4.22272533

0.00000000

0.00000000

0.00000000

0.00000000

4.22272533

1,000.00000000

WLS-E

36250SBM0

1,000.00000000

0.00000000

4.22272546

0.00000000

0.00000000

0.00000000

0.00000000

4.22272546

1,000.00000000

WLS RR

N/A

1,000.00000000

0.00000000

4.22272634

0.00000000

0.00000000

0.00000000

0.00000000

4.22272634

1,000.00000000

Interest

 

 

 

 

 

 

 

 

 

 

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

36250SAG4

989.46560540

0.00000000

0.38759776

0.00000000

0.00000000

0.00000000

0.00000000

0.38759776

989.06926986

X-B

36250SAH2

1,000.00000000

0.00000000

0.03257508

0.00000000

0.00000000

0.00000000

0.00000000

0.03257508

1,000.00000000

X-D

36250SAP4

1,000.00000000

0.00000000

1.29715882

0.00000000

0.00000000

0.00000000

0.00000000

1.29715882

1,000.00000000

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 4 of 28

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

08/01/21 - 08/30/21

30

0.00

15,189.65

0.00

15,189.65

0.00

0.00

0.00

15,189.65

0.00

 

A-2

08/01/21 - 08/30/21

30

0.00

241,837.91

0.00

241,837.91

0.00

0.00

0.00

241,837.91

0.00

 

A-3

08/01/21 - 08/30/21

30

0.00

223,510.76

0.00

223,510.76

0.00

0.00

0.00

223,510.76

0.00

 

A-4

08/01/21 - 08/30/21

30

0.00

567,291.67

0.00

567,291.67

0.00

0.00

0.00

567,291.67

0.00

 

A-5

08/01/21 - 08/30/21

30

0.00

691,350.45

0.00

691,350.45

0.00

0.00

0.00

691,350.45

0.00

 

A-AB

08/01/21 - 08/30/21

30

0.00

86,113.09

0.00

86,113.09

0.00

0.00

0.00

86,113.09

0.00

 

X-A

08/01/21 - 08/30/21

30

0.00

238,720.30

0.00

238,720.30

0.00

0.00

0.00

238,720.30

0.00

 

X-B

08/01/21 - 08/30/21

30

0.00

1,241.99

0.00

1,241.99

0.00

0.00

0.00

1,241.99

0.00

 

A-S

08/01/21 - 08/30/21

30

0.00

250,008.56

0.00

250,008.56

0.00

0.00

0.00

250,008.56

0.00

 

B

08/01/21 - 08/30/21

30

0.00

143,532.29

0.00

143,532.29

0.00

0.00

0.00

143,532.29

0.00

 

C

08/01/21 - 08/30/21

30

0.00

137,350.83

0.00

137,350.83

0.00

0.00

0.00

137,350.83

0.00

 

D

08/01/21 - 08/30/21

30

0.00

56,212.50

0.00

56,212.50

0.00

0.00

0.00

56,212.50

0.00

 

X-D

08/01/21 - 08/30/21

30

0.00

51,992.72

0.00

51,992.72

0.00

0.00

0.00

51,992.72

0.00

 

E

08/01/21 - 08/30/21

30

0.00

43,992.50

0.00

43,992.50

0.00

0.00

0.00

43,992.50

0.00

 

F

08/01/21 - 08/30/21

30

0.00

66,818.60

0.00

66,818.60

0.00

0.00

0.00

66,818.60

0.00

 

G-RR

08/01/21 - 08/30/21

30

0.00

29,697.58

0.00

29,697.58

0.00

0.00

0.00

29,697.58

0.00

 

H-RR

08/01/21 - 08/30/21

30

6,172.94

100,228.98

0.00

100,228.98

0.00

0.00

0.00

100,228.98

6,196.38

 

RR Interest

08/01/21 - 08/30/21

30

225.88

107,765.61

0.00

107,765.61

0.00

0.00

0.00

107,765.61

226.74

 

R

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

S

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

WLS-A

08/01/21 - 08/30/21

30

0.00

21,915.94

0.00

21,915.94

0.00

0.00

0.00

21,915.94

0.00

 

WLS-B

08/01/21 - 08/30/21

30

0.00

43,498.29

0.00

43,498.29

0.00

0.00

0.00

43,498.29

0.00

 

WLS-C

08/01/21 - 08/30/21

30

0.00

59,101.26

0.00

59,101.26

0.00

0.00

0.00

59,101.26

0.00

 

WLS-D

08/01/21 - 08/30/21

30

0.00

57,205.26

0.00

57,205.26

0.00

0.00

0.00

57,205.26

0.00

 

WLS-E

08/01/21 - 08/30/21

30

0.00

71,510.80

0.00

71,510.80

0.00

0.00

0.00

71,510.80

0.00

 

WLS RR

 

 

 

 

 

 

 

 

 

 

 

 

     Interest

08/01/21 - 08/30/21

30

0.00

13,327.98

0.00

13,327.98

0.00

0.00

0.00

13,327.98

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

6,398.82

3,319,415.52

0.00

3,319,415.52

0.00

0.00

0.00

3,319,415.52

6,423.12

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 5 of 28

 


 

 

     

Additional Information

 

Available Funds Summary

 

 

Total Available Distribution Amount (1)

3,572,449.47

 

Pooled Certificate Available Funds

3,189,192.22

 

1000 Wilshire Certificate Available Funds

266,559.53

 

Pooled RR Interest Available Funds

116,697.69

 

1000 Wilshire RR Interest Available Funds

13,327.98

 

(1) The Available Distribution Amount includes any Prepayment Penalties.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

Page 6 of 28

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

3,336,674.03

Master Servicing Fee

8,473.98

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

6,161.29

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

373.34

ARD Interest

0.00

Operating Advisor Fee

1,530.69

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

429.24

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

3,336,674.03

Total Fees

17,258.54

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

253,033.95

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

0.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

0.00

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

253,033.95

Total Expenses/Reimbursements

0.00

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,319,415.52

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

253,033.95

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

3,572,449.47

Total Funds Collected

3,589,707.98

Total Funds Distributed

3,589,708.01

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 7 of 28

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

803,984,270.80

803,984,270.80

Beginning Certificate Balance

867,109,269.85

(-) Scheduled Principal Collections

253,033.95

253,033.95

(-) Principal Distributions

253,033.95

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

803,731,236.85

803,731,236.85

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

803,984,270.80

803,984,270.80

Ending Certificate Balance

866,856,235.90

Ending Actual Collateral Balance

803,752,606.69

803,752,606.69

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.95)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.95)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.56

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 8 of 28

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

10,000,000 or less

10

81,698,963.67

10.16%

81

4.9831

1.561655

1.30 or less

5

60,687,702.86

7.55%

81

5.1349

0.694827

10,000,001 to 20,000,000

7

92,473,584.66

11.51%

81

4.9464

1.835781

1.31 to 1.40

0

0.00

0.00%

0

0.0000

0.000000

20,000,001 to 30,000,000

8

190,295,474.87

23.68%

80

4.6372

1.901607

1.41 to 1.50

1

23,000,000.00

2.86%

82

5.1275

1.430000

30,000,001 to 40,000,000

3

102,063,213.65

12.70%

81

4.5883

2.266786

1.51 to 1.60

3

54,634,841.31

6.80%

81

4.7770

1.593438

40,000,001 to 50,000,000

3

133,800,000.00

16.65%

80

4.4608

2.750008

1.61 to 1.70

1

8,576,289.05

1.07%

81

5.1150

1.644400

50,000,001 to 70,000,000

2

128,250,000.00

15.96%

60

3.4469

4.715614

1.71 to 2.00

7

124,159,957.91

15.45%

81

4.7624

1.834805

 

70,000,001 or greater

1

75,150,000.00

9.35%

21

4.1100

2.295700

2.01 to 3.00

13

321,947,445.72

40.06%

66

4.5244

2.355015

 

Totals

34

803,731,236.85

100.00%

72

4.4331

2.532961

3.01 or greater

4

210,725,000.00

26.22%

68

3.7049

4.145697

 

 

 

 

 

 

 

 

Totals

34

803,731,236.85

100.00%

72

4.4331

2.532961

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 9 of 28

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Arizona

2

60,975,000.00

7.59%

79

3.9561

2.841438

Totals

57

803,731,236.85

100.00%

72

4.4331

2.532961

Arkansas

1

9,169,612.69

1.14%

81

5.0540

(1.354400)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

California

5

173,795,248.57

21.62%

66

3.7906

4.022190

 

 

 

 

 

 

 

Colorado

3

68,838,213.65

8.56%

80

4.7760

1.579680

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Georgia

3

16,436,357.16

2.05%

81

4.9507

1.687251

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Illinois

2

7,174,744.80

0.89%

78

4.5240

2.184500

Industrial

20

134,089,679.21

16.68%

80

4.7072

2.288643

Indiana

2

12,246,226.94

1.52%

82

4.9405

2.530900

Lodging

2

20,241,968.74

2.52%

80

5.1571

0.045537

Iowa

1

15,000,000.00

1.87%

82

5.0930

1.569600

Mixed Use

1

24,400,000.00

3.04%

81

4.9000

1.745800

Kentucky

2

33,912,407.58

4.22%

81

4.8950

1.605740

Mobile Home Park

8

35,000,000.01

4.35%

82

4.8475

2.185600

Maine

1

7,524,000.00

0.94%

81

4.7485

2.165300

Multi-Family

2

76,994,913.69

9.58%

80

3.7632

3.972758

Maryland

1

9,517,130.80

1.18%

78

5.3915

2.682000

Office

9

276,409,107.73

34.39%

55

4.0365

3.070121

Mexico

1

4,206,260.48

0.52%

82

4.9405

2.530900

Other

2

43,336,000.00

5.39%

82

5.1275

1.044600

Michigan

1

9,667,731.57

1.20%

78

4.5240

2.184500

Retail

13

193,259,567.47

24.05%

81

4.7117

2.071290

Minnesota

4

51,577,474.48

6.42%

81

5.0311

1.226743

Totals

57

803,731,236.85

100.00%

72

4.4331

2.532961

Mississippi

1

6,093,068.75

0.76%

82

4.9405

2.530900

 

 

 

 

 

 

 

Nevada

1

21,117,122.19

2.63%

82

4.5550

1.865800

 

 

 

 

 

 

 

New Mexico

1

6,838,177.75

0.85%

82

4.9405

2.530900

 

 

 

 

 

 

 

Ohio

5

33,956,683.73

4.22%

80

4.8972

1.671950

 

 

 

 

 

 

 

Oregon

1

8,779,066.52

1.09%

82

4.9405

2.530900

 

 

 

 

 

 

 

Pennsylvania

3

84,455,611.65

10.51%

28

4.1795

2.303288

 

 

 

 

 

 

 

Tennessee

1

25,000,000.00

3.11%

81

4.6085

2.498500

 

 

 

 

 

 

 

Texas

12

72,551,097.54

9.03%

81

4.8453

2.167020

 

 

 

 

 

 

 

Utah

1

9,200,000.00

1.14%

81

4.7865

2.390500

 

 

 

 

 

 

 

Virginia

1

49,000,000.00

6.10%

80

3.9860

3.424700

 

 

 

 

 

 

 

Washington

1

6,700,000.00

0.83%

82

4.6770

2.082900

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 10 of 28

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

3.750% or less

3

155,750,000.00

19.38%

63

3.4667

4.346838

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.751% to 4.500%

4

170,025,000.00

21.15%

54

4.1343

2.767028

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.501% to 4.750%

9

193,227,257.87

24.04%

80

4.6293

1.993265

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.751% to 5.000%

8

155,191,541.35

19.31%

81

4.8905

2.120100

37 months to 48 months

15

488,911,000.00

60.83%

66

4.1447

3.000674

 

5.001% to 5.250%

8

110,760,572.71

13.78%

82

5.1130

1.272411

49 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

5.251% or greater

2

18,776,864.92

2.34%

80

5.3449

1.769631

Totals

34

803,731,236.85

100.00%

72

4.4331

2.532961

 

Totals

34

803,731,236.85

100.00%

72

4.4331

2.532961

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 11 of 28

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

59 months or less

2

140,400,000.00

17.47%

31

3.7693

3.528711

Interest Only

14

476,511,000.00

59.29%

65

4.1362

3.017653

60 months to 113 months

32

663,331,236.85

82.53%

80

4.5736

2.322202

360 months or less

20

327,220,236.85

40.71%

81

4.8655

1.827134

 

114 months or greater

0

0.00

0.00%

0

0.0000

0.000000

361 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

Totals

34

803,731,236.85

100.00%

72

4.4331

2.532961

Totals

34

803,731,236.85

100.00%

72

4.4331

2.532961

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 12 of 28

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

              Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

          WAM²

          WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

                       DSCR¹

Underwriter's Information

1

23,000,000.00

2.86%

82

5.1275

1.430000

 

 

 

None

 

 

12 months or less

33

780,731,236.85

97.14%

71

4.4127

2.565454

 

 

 

 

 

 

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

49 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

34

803,731,236.85

100.00%

72

4.4331

2.532961

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 13 of 28

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

 Original    Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated Maturity Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State        Accrual Type Gross Rate

Interest

Principal

Adjustments Repay Date     Date

      Date

Balance

Balance

Date

 

1

301271625

OF

Philadelphia

PA

Actual/360

4.11025%

265,968.38

0.00

0.00

N/A

06/06/23

--

75,150,000.00

75,150,000.00

09/06/21

 

2

301271608

OF

LosAngeles

CA

Actual/360

3.37725%

189,740.45

0.00

0.00

N/A

03/06/25

--

65,250,000.00

65,250,000.00

09/06/21

 

3

301271616

MF

AlisoViejo

CA

Actual/360

3.51925%

190,921.03

0.00

0.00

N/A

04/06/28

--

63,000,000.00

63,000,000.00

09/06/21

 

4

301271618

OF

Chantilly

VA

Actual/360

3.98625%

168,187.06

0.00

0.00

N/A

05/06/28

--

49,000,000.00

49,000,000.00

09/06/21

 

5

301271641

98

Bloomington

MN

Actual/360

5.12825%

89,790.50

0.00

0.00

N/A

07/06/28

--

20,336,000.00

20,336,000.00

09/06/21

 

5A

301271642

 

 

 

Actual/360

5.12825%

101,552.99

0.00

0.00

N/A

07/06/28

--

23,000,000.00

23,000,000.00

09/06/21

 

6

301271643

IN

Various

Various

Actual/360

4.94125%

182,935.74

0.00

0.00

N/A

07/06/28

--

43,000,000.00

43,000,000.00

09/06/21

 

7

301271617

IN

Various

Various

Actual/360

4.52425%

162,838.87

0.00

0.00

N/A

03/06/28

--

41,800,000.00

41,800,000.00

09/06/21

 

8

301271646

MH

Various

TX

Actual/360

4.84825%

146,098.26

0.00

0.00

N/A

07/06/28

--

35,000,000.00

35,000,000.00

09/06/21

 

9

301271619

RT

Thornton

CO

Actual/360

4.62425%

133,884.03

39,607.76

0.00

N/A

05/06/28

--

33,627,821.41

33,588,213.65

09/06/21

 

10

301271626

RT

Gilbert

AZ

Actual/360

4.28225%

123,431.62

0.00

0.00

N/A

06/06/28

--

33,475,000.00

33,475,000.00

09/06/21

 

11

320021111

OF

Tempe

AZ

Actual/360

3.55925%

84,290.94

0.00

0.00

01/06/28

01/06/33

--

27,500,000.00

27,500,000.00

09/06/21

 

12

301271624

OF

Erlanger

KY

Actual/360

4.74425%

100,850.60

34,683.69

0.00

N/A

05/06/28

--

24,687,357.15

24,652,673.46

09/06/21

 

13

301271635

IN

SanJose

CA

Actual/360

4.71125%

98,674.60

34,214.06

0.00

N/A

06/06/28

--

24,323,893.28

24,289,679.22

09/06/21

 

14

301271633

IN

SpringHill

TN

Actual/360

4.60925%

99,210.76

0.00

0.00

N/A

06/06/28

--

25,000,000.00

25,000,000.00

09/06/21

 

15

301271630

MU

Denver

CO

Actual/360

4.90025%

102,954.44

0.00

0.00

N/A

06/06/28

--

24,400,000.00

24,400,000.00

09/06/21

 

16

301271644

RT

Reno

NV

Actual/360

4.55525%

82,933.73

26,707.35

0.00

N/A

07/06/28

--

21,143,829.54

21,117,122.19

09/06/21

 

17

301271654

RT

Pasadena

TX

Actual/360

5.07925%

72,066.53

21,369.84

0.00

N/A

07/06/28

--

16,477,684.76

16,456,314.92

08/06/21

 

18

301271663

RT

Davenport

IA

Actual/360

5.09325%

65,784.58

0.00

0.00

N/A

07/06/28

--

15,000,000.00

15,000,000.00

09/06/21

 

19

301271639

MF

Loveland

OH

Actual/360

4.86125%

58,660.33

19,008.41

0.00

N/A

07/06/28

--

14,013,922.10

13,994,913.69

09/06/21

 

20

301271620

RT

ChulaVista

CA

Actual/360

4.88425%

53,411.97

0.00

0.00

N/A

05/06/28

--

12,700,000.00

12,700,000.00

09/06/21

 

21

301271622

RT

Pearland

TX

Actual/360

4.47025%

47,724.33

0.00

0.00

N/A

05/06/28

--

12,400,000.00

12,400,000.00

09/06/21

 

22

301271621

LO

Toledo

OH

Actual/360

5.24225%

50,048.26

14,063.84

0.00

N/A

05/06/28

--

11,086,419.89

11,072,356.05

09/06/21

 

23

301271614

RT

FortCollins

CO

Actual/360

4.96925%

46,425.64

0.00

0.00

N/A

04/06/28

--

10,850,000.00

10,850,000.00

09/06/21

 

24

301271615

OF

Bethesda

MD

Actual/360

5.39125%

44,240.06

11,859.97

0.00

03/06/28

03/06/33

--

9,528,990.77

9,517,130.80

09/06/21

 

25

301271638

OF

Frankfort

KY

Actual/360

5.29725%

42,288.87

11,485.45

0.00

N/A

07/06/28

--

9,271,219.57

9,259,734.12

09/06/21

 

26

301271629

RT

Farmington

UT

Actual/360

4.78725%

37,919.72

0.00

0.00

N/A

06/06/28

--

9,200,000.00

9,200,000.00

09/06/21

 

27

301271634

LO

Bentonville

AR

Actual/360

5.05425%

39,949.06

9,742.60

0.00

N/A

06/06/28

--

9,179,355.29

9,169,612.69

09/06/21

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 14 of 28

 


 

 

                                   

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

 

Original Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

     Interest

 

Scheduled

Scheduled

Principal

Anticipated Maturity Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State     Accrual Type        Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Date

Balance

Balance

Date

 

28

301271640

OF

Chatsworth

CA

Actual/360

4.70725%

34,722.77

11,989.80

0.00

 

N/A

07/06/28

--

8,567,559.15

8,555,569.35

09/06/21

 

29

301271627

RT

Atlanta

GA

Actual/360

5.11525%

37,823.98

11,124.49

0.00

 

N/A

06/06/28

--

8,587,413.54

8,576,289.05

09/06/21

 

30

301271631

OF

Portland

ME

Actual/360

4.74925%

30,765.53

0.00

0.00

 

N/A

06/06/28

--

7,524,000.00

7,524,000.00

09/06/21

 

31

301271623

RT

Spring

TX

Actual/360

5.01825%

30,895.55

0.00

0.00

 

N/A

05/06/28

--

7,150,000.00

7,150,000.00

09/06/21

 

32

301271637

RT

MosesLake

WA

Actual/360

4.67725%

26,983.69

0.00

0.00

 

N/A

07/06/28

--

6,700,000.00

6,700,000.00

09/06/21

 

33

301271636

RT

Dallas

GA

Actual/360

4.84625%

25,259.58

7,176.69

0.00

 

N/A

07/06/28

--

6,053,804.35

6,046,627.66

09/06/21

 

Totals

 

 

 

 

 

 

3,069,234.45

253,033.95

0.00

 

 

 

 

803,984,270.80

803,731,236.85

 

 

(1) Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 15 of 28

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent Most Recent Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

8,465,197.00

2,051,421.46

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

9,662,163.96

2,834,712.49

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

9,800,455.00

2,549,319.04

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

6,854,515.00

3,607,911.50

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

2,337,545.00

580,293.00

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

9,669,399.41

2,417,350.58

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

11,057,847.82

2,809,859.87

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

6,148,620.56

1,631,766.71

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

4,127,013.00

2,026,232.00

01/01/20

09/30/20

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

4,525,725.00

2,305,506.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

53,434,565.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

3,174,348.00

802,519.00

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

3,219,428.76

781,943.19

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

2,893,105.80

772,181.14

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

2,336,538.44

538,993.61

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

2,318,100.67

643,818.17

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

1,523,929.57

1,224,077.59

01/01/21

06/30/21

--

0.00

0.00

93,365.42

93,365.42

0.00

0.00

 

 

18

3,426,108.68

760,291.99

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

1,633,046.32

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

1,777,592.38

850,909.19

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

1,299,437.69

339,262.67

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

635,127.32

1,030,553.71

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23

688,813.76

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

3,872,626.80

2,385,234.47

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

529,356.57

145,576.89

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

1,093,687.00

273,422.35

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

(414,827.14)

(633,551.44)

04/01/20

03/31/21

--

0.00

0.00

0.00

0.00

1,076.69

0.00

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 16 of 28

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent Most Recent Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

28

1,171,076.05

285,266.02

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

1,089,863.45

498,700.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

855,425.84

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

718,357.99

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

666,704.78

354,281.39

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

562,684.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

161,153,579.48

33,867,852.59

 

 

 

0.00

0.00

93,365.42

93,365.42

1,076.69

0.00

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 17 of 28

 


 

 

           

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 18 of 28

 


 

 

                                           

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

 

Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

 

#

Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/13/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.433130%

4.409473%

72

08/12/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.433261%

4.409604%

73

07/12/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.433392%

4.409734%

74

06/11/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.433536%

4.409877%

75

05/12/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.433658%

4.409998%

76

04/12/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.433782%

4.410122%

77

03/12/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.433894%

4.410233%

78

02/12/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.434042%

4.410379%

79

01/12/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.434152%

4.410489%

80

12/11/20

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.434262%

4.410598%

81

11/13/20

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.434383%

4.410718%

82

10/13/20

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

0

0.00

0

0.00

 

4.434492%

4.407974%

83

Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

 

 

Page 19 of 28

 


 

 

                             

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

Outstanding

 

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹ Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

17

301271654        08/06/21

0

B

93,365.42

93,365.42

0.00

16,477,684.76

 

 

 

 

 

 

Totals

 

 

 

 

93,365.42

93,365.42

0.00

16,477,684.76

 

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

Page 20 of 28

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

Total

Performing

                 Non-Performing

      REO/Foreclosure

 

 

Past Maturity

 

0

0

 

0

 

0

 

0 - 6 Months

 

0

0

 

0

 

0

 

7 - 12 Months

 

0

0

 

0

 

0

 

13 - 24 Months

 

75,150,000

75,150,000

 

0

 

0

 

25 - 36 Months

 

0

0

 

0

 

0

 

37 - 48 Months

 

65,250,000

65,250,000

 

0

 

0

 

49 - 60 Months

 

0

0

 

0

 

0

 

> 60 Months

 

663,331,237

663,331,237

 

0

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

30-59 Days

60-89 Days

90+ Days

 

REO/Foreclosure

 

 

Sep-21

803,731,237

803,731,237

0

0

0

 

0

 

Aug-21

803,984,271

803,984,271

0

0

0

 

0

 

Jul-21

804,236,252

804,236,252

0

0

0

 

0

 

Jun-21

804,513,643

804,513,643

0

0

0

 

0

 

May-21

804,753,812

804,753,812

0

0

0

 

0

 

Apr-21

804,974,933

804,974,933

0

0

0

 

0

 

Mar-21

805,174,211

805,174,211

0

0

0

 

0

 

Feb-21

805,435,590

805,435,590

0

0

0

 

0

 

Jan-21

805,632,938

805,632,938

0

0

0

 

0

 

Dec-20

805,829,460

805,829,460

0

0

0

 

0

 

Nov-20

806,046,219

806,046,219

0

0

0

 

0

 

Oct-20

806,241,010

806,241,010

0

0

0

 

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 21 of 28

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

 

 

 

 

No specially serviced loans this period

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 22 of 28

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

 

 

 

 

 

No specially serviced loans this period

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 23 of 28

 


 

 

                 

 

 

 

 

Modified Loan Detail

 

 

 

 

 

 

Pre-Modification

Post-Modification

 

Modification

Modification

 

 

 

 

 

          Modification

Modification Booking

Closing

Effective

 

 

Balance

Rate

Balance

Rate

 

 

 

Pros ID

Loan Number

 

 

 

           Code¹

Date

Date

Date

 

 

 

 

No modified loans this period

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

Page 24 of 28

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

        Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹       Number      Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 25 of 28

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 26 of 28

 


 

 

                         

 

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

 

 

 

 

 

No interest shortfalls this period

 

 

 

 

 

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 27 of 28

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

Page 28 of 28

 



  
    Prospectus Loan ID
    1
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-07-2018
    75150000.00
    60
    06-06-2023
    0.0411
    0.0411
    3
    1
    60
    07-06-2018
    true
    1
    PP
    3
    257388.75
    75150000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2022
    
      GSK NORTH AMERICAN HQ
      5 CRESCENT DRIVE AND 4411 SOUTH BROAD STREET
      Philadelphia
      PA
      19112
      Philadelphia
      OF
      207779
      207779
      2013
      132700000.00
      MAI
      04-02-2018
      1
      1
      6
      08-06-2020
      N
      GlaxoSmithKline
      207779
      09-30-2028
      01-01-2021
      03-31-2021
      9750572.68
      2616643.00
      292517.18
      565221.54
      9458055.50
      2051421.46
      9286637.82
      2008567.21
      UW
      CREFC
      874916.27
      2.67
      2.3447
      2.62
      2.2957
      F
      F
      06-30-2021
    
    false
    false
    75150000.00
    265968.38
    0.0411
    0.0001681
    265968.38
    0.00
    0.00
    75150000.00
    75150000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    02-23-2018
    65250000.00
    84
    03-06-2025
    0.03376916
    0.03376916
    3
    1
    84
    04-06-2018
    true
    1
    PP
    3
    183619.79
    65250000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    08-05-2020
    11-05-2024
    11-05-2024
    
      1000 WILSHIRE
      1000 WILSHIRE BOULEVARD
      Los Angeles
      CA
      90017
      Los Angeles
      OF
      477774
      477774
      1987
      2017
      197500000.00
      MAI
      01-29-2018
      0.8650
      0.87
      6
      08-06-2020
      X
      Wedbush Securities Inc.
      100397
      12-31-2025
      Buchalter Nemer
      84067
      11-30-2021
      Open Bank
      26354
      01-31-2025
      01-01-2021
      03-31-2021
      18695053.25
      4833603.00
      8097976.95
      1998890.51
      10597076.30
      2834712.49
      10162722.99
      2726123.99
      UW
      CREFC
      550859.37
      4.74
      5.1459
      4.55
      4.9488
      F
      F
      03-31-2021
    
    false
    false
    65250000.00
    189740.45
    0.03376916
    0.0001681
    189740.45
    0.00
    0.00
    65250000.00
    65250000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2E
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    02-23-2018
    17826052.00
    84
    03-06-2025
    0.0492
    0.0492
    3
    1
    84
    04-06-2018
    1
    PP
    3
    17826052.00
    1
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      197500000.00
      02-02-2018
      MAI
      X
    
    false
    false
    17826052.00
    75523.04
    0.0492
    0.0001619
    75523.04
    0.00
    0.00
    17826052.00
    17826052.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2A
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    02-23-2018
    5463158.00
    84
    03-06-2025
    0.0492
    0.0492
    3
    1
    84
    04-06-2018
    1
    PP
    3
    5463158.00
    1
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      197500000.00
      01-29-2018
      MAI
      X
    
    false
    false
    5463158.00
    23145.58
    0.0492
    0.0001619
    23145.58
    0.00
    0.00
    5463158.00
    5463158.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2D
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    02-23-2018
    14260000.00
    84
    03-06-2025
    0.0492
    0.0492
    3
    1
    84
    04-06-2018
    1
    PP
    3
    14260000.00
    1
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      197500000.00
      02-01-2018
      MAI
      X
    
    false
    false
    14260000.00
    60414.87
    0.0492
    0.0001619
    60414.87
    0.00
    0.00
    14260000.00
    14260000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2C
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    02-23-2018
    14732632.00
    84
    03-06-2025
    0.0492
    0.0492
    3
    1
    84
    04-06-2018
    1
    PP
    3
    14732632.00
    1
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      197500000.00
      01-31-2018
      MAI
      X
    
    false
    false
    14732632.00
    62417.25
    0.0492
    0.0001619
    62417.25
    0.00
    0.00
    14732632.00
    14732632.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2B
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    02-23-2018
    10843158.00
    84
    03-06-2025
    0.0492
    0.0492
    3
    1
    84
    04-06-2018
    1
    PP
    3
    10843158.00
    1
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      197500000.00
      01-30-2018
      MAI
      X
    
    false
    false
    10843158.00
    45938.85
    0.0492
    0.0001619
    45938.85
    0.00
    0.00
    10843158.00
    10843158.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    08-07-2021
    09-07-2021
    Goldman Sachs Bank USA
    03-29-2018
    63000000.00
    120
    04-06-2028
    0.03519282
    0.03519282
    3
    1
    120
    05-06-2018
    true
    1
    PP
    3
    184762.29
    63000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2028
    
      ALISO CREEK APARTMENTS
      24152 HOLLYOAK
      Aliso Viejo
      CA
      92656
      Orange
      MF
      535
      535
      1987
      2017
      180400000.00
      MAI
      02-22-2018
      0.9550
      0.99
      6
      08-06-2020
      N
      02-28-2018
      01-01-2021
      03-31-2021
      12641853.00
      3502186.00
      3140722.93
      952866.96
      9501130.07
      2549319.04
      9361495.07
      2514410.04
      UW
      CREFC
      561985.00
      4.23
      4.5362
      4.16
      4.4741
      F
      F
    
    false
    false
    63000000.00
    190921.03
    0.03519282
    0.0003431
    190921.03
    0.00
    0.00
    63000000.00
    63000000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    04-11-2018
    49000000.00
    120
    05-06-2028
    0.03986
    0.03986
    3
    1
    120
    06-06-2018
    true
    1
    WL
    3
    162761.67
    49000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2027
    
      COMMONWEALTH CENTRE
      14370 & 14360 NEWBROOK DRIVE
      Chantilly
      VA
      20151
      Fairfax
      OF
      316081
      316081
      2007
      97700000.00
      MAI
      03-06-2018
      1
      1
      6
      08-06-2020
      N
      CACI  Inc.
      220551
      01-31-2029
      GSA
      95530
      11-14-2026
      02-28-2018
      01-01-2021
      06-30-2021
      9241950.46
      5294079.00
      3037801.19
      1686167.50
      6204149.27
      3607911.50
      5751742.37
      3381708.00
      UW
      CREFC
      987420.80
      3.13
      3.6538
      2.90
      3.4247
      F
      F
      06-30-2021
    
    false
    false
    49000000.00
    168187.06
    0.03986
    0.0001681
    168187.06
    0.00
    0.00
    49000000.00
    49000000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-14-2018
    20336000.00
    120
    07-06-2028
    0.051275
    0.051275
    3
    1
    120
    08-06-2018
    true
    1
    WL
    3
    0.00
    20336000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    01-05-2028
    
      MOA Hotel Leased Fee Portfolio
      MN
      98
      68400000.00
      04-17-2018
      1
      08-06-2020
      N
      02-28-2018
      01-01-2021
      03-31-2021
      3230452.76
      595979.00
      17205.00
      15686.00
      3213247.76
      580293.00
      3213247.76
      580293.00
      UW
      555513.37
      1.43
      1.0446
      1.43
      1.0446
      C
      F
    
    false
    false
    20336000.00
    89790.50
    0.051275
    0.0003431
    89790.50
    0.00
    0.00
    20336000.00
    20336000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5-001
    08-07-2021
    09-07-2021
    
      RADISSON BLU AT MALL OF AMERICA - GROUND LEASE
      2100 KILLEBREW DRIVE
      Bloomington
      MN
      55425
      Hennepin
      98
      92230
      37400000.00
      MAI
      04-17-2018
      1
      6
      01-01-2021
      03-31-2021
      331261.00
      8569.00
      1662941.25
      322692.00
      1662941.25
      322692.00
      UW
      CREFC
      294422.10
      1.096
      1.096
      F
    
    false
  
  
    Prospectus Loan ID
    5-002
    08-07-2021
    09-07-2021
    
      JW MARRIOTT AT MALL OF AMERICA - GROUND LEASE
      2141 LINDAU LANE
      Bloomington
      MN
      55425
      Hennepin
      98
      183171
      31000000.00
      MAI
      04-17-2018
      1
      6
      01-01-2021
      03-31-2021
      264718.00
      7117.00
      1550306.52
      257601.00
      1550306.52
      257601.00
      UW
      CREFC
      261091.27
      0.9866
      0.9866
      F
    
    false
  
  
    Prospectus Loan ID
    5A
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-14-2018
    23000000.00
    120
    07-06-2028
    0.051275
    0.051275
    3
    1
    120
    08-06-2018
    1
    WL
    3
    23000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      68400000.00
      04-17-2018
      MAI
      N
      C
    
    false
    false
    23000000.00
    101552.99
    0.051275
    0.0003431
    101552.99
    0.00
    0.00
    23000000.00
    23000000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-20-2018
    43000000.00
    120
    07-06-2028
    360
    0.049405
    0.049405
    3
    1
    60
    08-06-2018
    true
    1
    PP
    5
    0.00
    43000000.00
    1
    7
    7
    0
    true
    true
    false
    false
    false
    04-05-2028
    
      FXI Portfolio
      IN
      2121643
      107703000.00
      1
      1
      08-06-2020
      N
      01-01-2021
      03-31-2021
      8178898.61
      2492114.00
      245366.96
      74763.42
      7933531.65
      2417350.58
      7212173.03
      2237011.08
      UW
      883856.00
      1.73
      2.735
      1.58
      2.5309
      C
      F
    
    false
    false
    43000000.00
    182935.74
    0.049405
    0.0001681
    182935.74
    0.00
    0.00
    43000000.00
    43000000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6-001
    08-07-2021
    09-07-2021
    
      FXI PORTLAND OR
      3900 NORTHEAST 158TH AVENUE
      Portland
      OR
      97230
      Multnomah
      IN
      186116
      186116
      1972
      21070000.00
      MAI
      04-04-2018
      1
      1
      6
      FXI  Inc
      186116
      06-30-2038
      01-01-2021
      03-31-2021
      2492114.00
      74763.42
      1450305.84
      2417350.58
      1387026.40
      2237011.08
      UW
      CREFC
      883856.00
      2.735
      2.5309
      F
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-002
    08-07-2021
    09-07-2021
    
      FXI AUBURN IN
      2211 WAYNE STREET
      Auburn
      IN
      46706
      DeKalb
      IN
      434174
      434174
      1974
      2002
      18600000.00
      MAI
      03-29-2018
      1
      1
      6
      FXI  Inc. & FXI de Cuautitlan  S.A. DE C.V.
      434174
      06-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      1403017.15
      0.00
      1255397.99
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-003
    08-07-2021
    09-07-2021
    
      FXI SANTA TERESA NM
      2500 AIRPORT ROAD
      Santa Teresa
      NM
      88008
      Dona Ana
      IN
      297812
      297812
      1987
      16800000.00
      MAI
      03-28-2018
      1
      1
      6
      FXI  Inc. & FXI de Cuautitlan  S.A. DE C.V.
      297812
      06-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      1181350.41
      0.00
      1080094.33
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-004
    08-07-2021
    09-07-2021
    
      FXI VERONA MS
      154 LIPFORD ROAD
      Verona
      MS
      38879
      Lee
      IN
      323300
      323300
      1972
      14800000.00
      MAI
      05-22-2018
      1
      1
      6
      FXI  Inc.
      323300
      06-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      959424.37
      0.00
      849502.37
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-005
    08-07-2021
    09-07-2021
    
      FXI CORRY PA
      466 SOUTH SHADY AVENUE
      Corry
      PA
      16407
      Erie
      IN
      277805
      277805
      1970
      1986
      12100000.00
      MAI
      03-29-2018
      1
      1
      6
      FXI  Inc
      277805
      06-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      832875.84
      0.00
      738422.14
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-006
    08-07-2021
    09-07-2021
    
      FXI FORT WAYNE IN
      3005 COMMERCIAL ROAD
      Fort Wayne
      IN
      46809
      Allen
      IN
      271380
      271380
      1974
      11900000.00
      MAI
      03-29-2018
      1
      1
      6
      FXI  Inc
      271380
      06-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      973699.89
      0.00
      881430.69
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-007
    08-07-2021
    09-07-2021
    
      FXI CUAUTITLAN MX
      CANAL NO. 4
      Cuautitlan Izcalli
      MX
      54713
      NAP
      IN
      331056
      331056
      1997
      12433000.00
      MAI
      04-10-2018
      1
      1
      6
      FXI  Inc
      331056
      06-30-2038
      01-01-2021
      03-31-2021
      0.00
      0.00
      1132858.15
      0.00
      1020299.11
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    7
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    03-02-2018
    41800000.00
    120
    03-06-2028
    0.04524
    0.04524
    3
    1
    120
    04-06-2018
    true
    1
    PP
    3
    157586.00
    41800000.00
    1
    11
    11
    3
    true
    true
    false
    false
    false
    12-05-2027
    
      U.S. Industrial Portfolio
      IN
      2701192
      157000000.00
      01-31-2018
      1
      1
      08-06-2020
      N
      01-01-2021
      03-31-2021
      13162158.00
      3638991.00
      3008954.16
      829131.13
      10153203.83
      2809859.87
      9369858.15
      2614000.87
      UW
      1196598.00
      2.09
      2.3482
      1.93
      2.1845
      C
      F
    
    false
    false
    41800000.00
    162838.87
    0.04524
    0.0002681
    162838.87
    0.00
    0.00
    41800000.00
    41800000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7-001
    08-07-2021
    09-07-2021
    
      DIALOGDIRECT
      13700 OAKLAND AVENUE AND 350 VICTOR STREET
      Highland Park
      MI
      48203
      Wayne
      IN
      578050
      578050
      1958
      2003
      34000000.00
      MAI
      01-16-2018
      1
      1
      6
      DialogDirect
      578050
      03-31-2030
      01-01-2021
      03-31-2021
      777795.00
      183518.80
      2180012.96
      594276.20
      2012378.46
      549211.45
      UW
      CREFC
      275217.54
      2.1592
      1.9955
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-002
    08-07-2021
    09-07-2021
    
      JIT PACKAGING
      1717 GIFFORD ROAD
      Elgin
      IL
      60120
      Cook
      IN
      443103
      443103
      1968
      2016
      18600000.00
      MAI
      01-17-2018
      1
      1
      6
      JIT Packaging  LLC
      443103
      06-30-2028
      01-01-2021
      03-31-2021
      483251.00
      98539.33
      1262721.54
      384711.67
      1134221.67
      361211.17
      UW
      CREFC
      143591.76
      2.6792
      2.5155
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-003
    08-07-2021
    09-07-2021
    
      MARKEL
      435 SCHOOL LANE
      Plymouth Meeting
      PA
      19462
      Montgomery
      IN
      167666
      167666
      1930
      1977
      15650000.00
      MAI
      01-18-2018
      1
      1
      6
      Optinova Valley Forge  Inc
      101877
      04-30-2029
      01-01-2021
      03-31-2021
      306381.00
      88022.59
      1041467.73
      218358.41
      992844.59
      196816.66
      UW
      CREFC
      131625.78
      1.6589
      1.4952
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-004
    08-07-2021
    09-07-2021
    
      DEDICATED LOGISTICS
      8201 54TH AVENUE NORTH
      New Hope
      MN
      55428
      Hennepin
      IN
      355185
      355185
      1967
      2011
      14890000.00
      MAI
      01-17-2018
      1
      1
      6
      Dedicated Logistics
      355185
      10-31-2032
      01-01-2021
      03-31-2021
      434491.00
      91674.22
      1026452.61
      342816.78
      923448.96
      323233.28
      UW
      CREFC
      119659.80
      2.8649
      2.7012
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-005
    08-07-2021
    09-07-2021
    
      WILBERT
      4221 OTTER LAKE ROAD
      White Bear Township
      MN
      55110
      Ramsey
      IN
      296876
      296876
      1989
      14880000.00
      MAI
      01-19-2018
      1
      1
      6
      Wilbert & Wilbert LLP
      310000
      12-31-2026
      01-01-2021
      03-31-2021
      399000.00
      81938.31
      1013052.00
      317061.69
      926957.96
      297478.19
      UW
      CREFC
      119659.80
      2.6496
      2.486
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-006
    08-07-2021
    09-07-2021
    
      MATANDY STEEL
      999 EAST AVENUE AND 1140 & 1200 CENTRAL AVENUE
      Hamilton
      OH
      45011
      Butler
      IN
      174170
      174170
      1997
      10550000.00
      MAI
      01-17-2018
      1
      1
      6
      Matandy Steel
      174170
      12-31-2032
      01-01-2021
      03-31-2021
      234112.00
      57035.78
      714488.26
      177076.22
      663978.96
      163367.72
      UW
      CREFC
      83761.86
      2.114
      1.9503
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-007
    08-07-2021
    09-07-2021
    
      LANDMARK PLASTICS
      1331 KELLY AVENUE
      Akron
      OH
      44306
      Summit
      IN
      212000
      212000
      1994
      10920000.00
      MAI
      01-23-2018
      1
      1
      6
      Landmark Plastic Corporation
      212000
      04-30-2023
      01-01-2021
      03-31-2021
      342055.00
      58851.50
      919079.66
      283203.50
      857599.66
      269495.00
      UW
      CREFC
      83761.86
      3.381
      3.2173
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-008
    08-07-2021
    09-07-2021
    
      ROHRER CORPORATION (OH)
      717 SEVILLE ROAD
      Wadsworth
      OH
      44281
      Medina
      IN
      169000
      169000
      1979
      1999
      10090000.00
      MAI
      01-23-2018
      1
      1
      6
      Rohrer Corporation
      169000
      12-31-2025
      01-01-2021
      03-31-2021
      217500.00
      59785.50
      651134.66
      157714.50
      602124.66
      144006.00
      UW
      CREFC
      83761.86
      1.8828
      1.7192
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-009
    08-07-2021
    09-07-2021
    
      ROHRER CORPORATION (IL)
      13701 GEORGE BUSH COURT
      Huntley
      IL
      60142
      McHenry
      IN
      90000
      90000
      2004
      8200000.00
      MAI
      01-17-2018
      1
      1
      6
      Rohrer Corporation
      90000
      12-31-2025
      01-01-2021
      03-31-2021
      194124.00
      42877.73
      542393.54
      151246.27
      516293.54
      141454.27
      UW
      CREFC
      59829.90
      2.5279
      2.3642
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-010
    08-07-2021
    09-07-2021
    
      ROHRER CORPORATION (GA)
      1800 ENTERPRISE
      Buford
      GA
      30518
      Gwinnett
      IN
      117215
      117215
      1994
      6250000.00
      MAI
      01-30-2018
      1
      1
      6
      Rohrer Corporation
      117215
      12-31-2025
      01-01-2021
      03-31-2021
      137423.00
      34223.44
      449423.67
      103199.56
      415431.32
      95365.81
      UW
      CREFC
      47863.92
      2.1561
      1.9924
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    7-011
    08-07-2021
    09-07-2021
    
      AAP METALS
      811 REGAL ROW
      Dallas
      TX
      75247
      Dallas
      IN
      97927
      97927
      1957
      5350000.00
      MAI
      01-17-2018
      1
      1
      6
      Arbor Metals  LLC
      97927
      05-31-2035
      01-01-2021
      03-31-2021
      112859.00
      32663.93
      352977.20
      80195.07
      324578.37
      72361.32
      UW
      CREFC
      47863.92
      1.6754
      1.5118
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    8
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-25-2018
    35000000.00
    120
    07-06-2028
    360
    0.048475
    0.048475
    3
    1
    60
    08-06-2018
    true
    1
    PP
    5
    0.00
    35000000.00
    1
    8
    8
    0
    true
    true
    true
    false
    false
    08-05-2020
    01-05-2028
    01-05-2028
    
      Quality RV Resorts
      TX
      MH
      1671
      1671
      102600000.00
      03-12-2018
      0.8630
      0.71
      08-06-2020
      X
      05-31-2018
      01-01-2021
      03-31-2021
      12308195.45
      3143226.00
      5711482.51
      1511459.29
      6596712.94
      1631766.71
      6554937.94
      1621322.96
      UW
      741789.00
      1.70
      2.1997
      1.69
      2.1856
      C
      F
    
    false
    false
    35000000.00
    146098.26
    0.048475
    0.0001681
    146098.26
    0.00
    0.00
    35000000.00
    35000000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8-001
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS LAKEVIEW
      11991 MAIN STREET
      Houston
      TX
      77035
      Harris
      MH
      282
      282
      2005
      24900000.00
      MAI
      03-12-2018
      0.9330
      0.83
      6
      01-01-2021
      03-31-2021
      3143226.00
      1511459.29
      1596417.03
      1631766.71
      1586307.40
      1621322.96
      UW
      CREFC
      741789.00
      2.1997
      2.1856
      F
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    8-002
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS BRAZORIA
      109 STEPHEN F. AUSTIN TRAIL
      Brazoria
      TX
      77422
      Brazoria
      MH
      266
      266
      2016
      18000000.00
      MAI
      03-12-2018
      0.91
      0.28
      6
      01-01-2021
      03-31-2021
      0.00
      0.00
      1245031.87
      0.00
      1237147.46
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    8-003
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS HIGHWAY SIX
      14350 SCHILLER ROAD
      Houston
      TX
      77082
      Harris
      MH
      218
      218
      2016
      14500000.00
      MAI
      03-12-2018
      0.8530
      0.76
      6
      01-01-2021
      03-31-2021
      0.00
      0.00
      904969.22
      0.00
      899238.32
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    8-004
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS MONT BELVIEU
      6103 SOUTH FM 565 ROAD
      Baytown
      TX
      77523
      Chambers
      MH
      243
      243
      2015
      12400000.00
      MAI
      03-12-2018
      0.6910
      0.59
      6
      01-01-2021
      03-31-2021
      0.00
      0.00
      743948.21
      0.00
      739237.01
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    8-005
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS GREENLAKE
      10842 GREEN LAKE STREET
      San Antonio
      TX
      78223
      Bexar
      MH
      231
      231
      2016
      11500000.00
      MAI
      03-12-2018
      0.8740
      0.82
      6
      01-01-2021
      03-31-2021
      0.00
      0.00
      652092.35
      0.00
      647962.84
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    8-006
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS FALLBROOK
      3102 FALLBROOK DRIVE
      Houston
      TX
      77038
      Harris
      MH
      186
      186
      2014
      9800000.00
      MAI
      03-12-2018
      0.8760
      0.97
      6
      01-01-2021
      03-31-2021
      0.00
      0.00
      632733.41
      0.00
      628726.49
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    8-007
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS SOUTHLAKE
      13701 HYCOHEN ROAD
      Houston
      TX
      77047
      Harris
      MH
      121
      121
      2014
      5800000.00
      MAI
      03-12-2018
      0.8930
      0.71
      6
      01-01-2021
      03-31-2021
      0.00
      0.00
      420388.55
      0.00
      417726.35
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    8-008
    08-07-2021
    09-07-2021
    
      QUALITY RV RESORTS ALLSTAR
      10650 SOUTHWEST PLAZA COURT
      Houston
      TX
      77074
      Harris
      MH
      124
      124
      1992
      5700000.00
      MAI
      03-12-2018
      0.8870
      0.69
      6
      01-01-2021
      03-31-2021
      0.00
      0.00
      401132.31
      0.00
      398592.06
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      02-07-2018
    
    false
  
  
    Prospectus Loan ID
    9
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    04-11-2018
    33750000.00
    120
    05-06-2028
    360
    0.046235
    0.046235
    3
    1
    36
    06-06-2018
    true
    1
    WL
    5
    130035.94
    33750000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2020
    02-05-2028
    02-05-2028
    
      THORNCREEK CROSSING
      901-1301 EAST 120TH AVENUE
      Thornton
      CO
      80614
      Adams
      RT
      212127
      212127
      2001
      47000000.00
      MAI
      02-23-2018
      1
      1
      6
      08-06-2020
      X
      Sunflower Farmer's Market
      28176
      10-31-2025
      Barnes & Noble
      24323
      01-31-2023
      Michaels
      24069
      05-31-2022
      01-01-2020
      09-30-2020
      4939692.73
      3102006.00
      1383814.03
      1075774.00
      3555878.70
      2026232.00
      3402238.52
      1911002.00
      UW
      CREFC
      1191996.00
      1.71
      1.6998
      1.63
      1.6031
      F
      F
      12-31-2020
    
    false
    false
    33627821.41
    173491.79
    0.046235
    0.0001681
    133884.03
    39607.76
    0.00
    33588213.65
    33588213.65
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-11-2018
    33475000.00
    120
    06-06-2028
    0.04282
    0.04282
    3
    1
    120
    07-06-2018
    true
    1
    WL
    3
    119449.96
    33475000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    06-05-2019
    12-05-2027
    12-05-2027
    
      SANTAN VILLAGE MARKETPLACE
      2697-2817 SOUTH MARKET STREET
      Gilbert
      AZ
      85295
      Maricopa
      RT
      285581
      285581
      2005
      52770000.00
      MAI
      03-20-2018
      0.9860
      0.99
      6
      06-06-2019
      X
      JoAnn Fabrics
      35000
      01-31-2028
      Big Lots
      34182
      01-31-2026
      Marshalls
      32094
      08-31-2025
      01-01-2021
      06-30-2021
      5652229.70
      2987364.00
      1227404.71
      681858.00
      4424824.99
      2305506.00
      4187397.82
      2186792.00
      UW
      CREFC
      724663.07
      3.04
      3.1814
      2.88
      3.0176
      F
      F
      06-30-2021
    
    false
    false
    33475000.00
    123431.62
    0.04282
    0.0001681
    123431.62
    0.00
    0.00
    33475000.00
    33475000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    12-07-2017
    27500000.00
    120
    01-06-2033
    0.035595
    0.035595
    3
    1
    120
    02-06-2018
    true
    1
    PP
    3
    81571.88
    27500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    01-05-2019
    07-05-2027
    07-05-2027
    
      MARINA HEIGHTS STATE FARM
      300-600 EAST RIO SALADO PARKWAY
      Tempe
      AZ
      85281
      Maricopa
      OF
      2031293
      2031293
      2015
      960000000.00
      MAI
      11-20-2017
      0.9950
      1
      6
      01-06-2019
      X
      State Farm
      575639
      12-31-2042
      State Farm
      426902
      12-31-2032
      State Farm
      370332
      12-31-2035
      12-31-2019
      12-31-2020
      83160015.00
      69423371.00
      19826859.00
      15988806.00
      63333156.00
      53434565.00
      63137233.00
      53238642.00
      UW
      CREFC
      20265420.12
      3.13
      2.6367
      3.12
      2.627
      F
      F
      12-31-2020
    
    false
    false
    27500000.00
    84290.94
    0.035595
    0.0001556
    84290.94
    0.00
    0.00
    27500000.00
    27500000.00
    09-06-2021
    01-06-2028
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-04-2018
    26000000.00
    120
    05-06-2028
    360
    0.04744
    0.04744
    3
    1
    06-06-2018
    true
    1
    WL
    2
    135534.29
    25937815.06
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2028
    
      DOLWICK BUSINESS CENTER
      1350-1360 DOLWICK DRIVE
      Erlanger
      KY
      41018
      Kenton
      OF
      225783
      225783
      1983
      2005
      36500000.00
      MAI
      03-28-2018
      1
      1
      6
      08-06-2020
      N
      Saint Elizabeth Medical Center  INC
      133077
      05-31-2033
      TOYOTA BOSHOKU
      52975
      12-31-2023
      The Gap  Inc
      39731
      09-30-2022
      02-28-2018
      01-01-2021
      03-31-2021
      4050084.83
      1089932.00
      1224917.54
      287413.00
      2825167.28
      802519.00
      2699488.87
      771099.25
      UW
      CREFC
      406602.87
      1.74
      1.9737
      1.66
      1.8964
      F
      F
      06-30-2021
    
    false
    false
    24687357.15
    135534.29
    0.04744
    0.0001681
    100850.60
    34683.69
    0.00
    24652673.46
    24652673.46
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-05-2018
    25590000.00
    120
    06-06-2028
    360
    0.04711
    0.04711
    3
    1
    07-06-2018
    true
    1
    WL
    2
    132888.67
    25557573.42
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2028
    
      5500 HELLYER AVENUE
      5500-5550 HELLYER AVENUE
      San Jose
      CA
      95138
      Santa Clara
      IN
      196534
      196534
      2000
      2018
      32325000.00
      MAI
      05-01-2018
      1
      1
      6
      08-06-2020
      N
      Benchmark Electronics of California  Inc
      78794
      08-31-2025
      Genista Biosciences
      63897
      06-30-2028
      Snap-on Incorprated
      53843
      12-31-2022
      01-01-2021
      03-31-2021
      4194730.76
      1075554.00
      1620931.68
      293610.81
      2573799.08
      781943.19
      2353143.99
      726779.44
      UW
      CREFC
      398665.98
      1.61
      1.9613
      1.48
      1.823
      F
      F
      06-30-2021
    
    false
    false
    24323893.28
    132888.66
    0.04711
    0.0001681
    98674.60
    34214.06
    0.00
    24289679.21
    24289679.22
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-31-2018
    25000000.00
    120
    06-06-2028
    0.046085
    0.046085
    3
    1
    120
    07-06-2018
    true
    1
    WL
    3
    96010.42
    25000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2020
    02-05-2028
    02-05-2028
    
      SPRING HILL LOGISTICS CENTER
      701-715 BEECHCROFT ROAD
      Spring Hill
      TN
      37174
      Maury
      IN
      498400
      498400
      2014
      39750000.00
      MAI
      05-07-2018
      1
      1
      6
      08-06-2020
      X
      Comprehensive Logistics Co
      258720
      01-31-2022
      MAGNA SEATING OF AMERICA
      122500
      08-31-2022
      Tenneco Automotive Operat
      117180
      11-30-2023
      01-01-2021
      03-31-2021
      3105719.96
      864384.00
      514072.80
      92202.86
      2591647.16
      772181.14
      2381531.66
      719652.14
      UW
      CREFC
      288031.24
      2.22
      2.6808
      2.04
      2.4985
      F
      F
      08-01-2021
    
    false
    false
    25000000.00
    99210.76
    0.046085
    0.0004681
    99210.76
    0.00
    0.00
    25000000.00
    25000000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-18-2018
    24400000.00
    120
    06-06-2028
    0.049
    0.049
    3
    1
    120
    07-06-2018
    true
    1
    WL
    3
    99633.33
    24400000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      3300 EAST 1ST AVENUE
      3300 EAST 1ST AVENUE
      Denver
      CO
      80206
      Denver
      MU
      97770
      97770
      1978
      2016
      37900000.00
      MAI
      04-19-2018
      0.8480
      0.78
      6
      08-06-2020
      N
      ZONE ATHLETIC CLUB
      26574
      03-31-2033
      Adrienne Stewart M.D. dba Aesthetic Surgery & Derm
      5097
      10-31-2023
      Hajoca Corporation
      4412
      12-31-2026
      01-01-2021
      03-31-2021
      3227804.18
      867249.00
      1249679.15
      328255.39
      1978125.03
      538993.61
      1909430.46
      521819.86
      UW
      CREFC
      298899.99
      1.63
      1.8032
      1.58
      1.7458
      F
      F
      06-01-2021
    
    false
    false
    24400000.00
    102954.44
    0.049
    0.0001681
    102954.44
    0.00
    0.00
    24400000.00
    24400000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-20-2018
    21500000.00
    120
    07-06-2028
    360
    0.04555
    0.04555
    3
    1
    24
    08-06-2018
    true
    1
    WL
    5
    0.00
    21500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2028
    
      THE COMMONS
      6625-6675, 6795 SOUTH VIRGINIA STREET
      Reno
      NV
      89511
      Washoe
      RT
      148277
      148277
      2005
      30500000.00
      MAI
      05-17-2018
      1
      1
      6
      08-06-2020
      N
      Total Wine & More
      29118
      01-31-2027
      DSW Shoe Warehouse  Inc
      24000
      01-31-2022
      Petsmart
      22599
      08-31-2030
      01-01-2021
      03-31-2021
      3237747.05
      856322.00
      662968.02
      212503.83
      2574779.03
      643818.17
      2454395.20
      613722.42
      UW
      CREFC
      328923.25
      1.96
      1.9573
      1.87
      1.8658
      F
      F
      06-30-2021
    
    false
    false
    21143829.54
    109641.08
    0.04555
    0.0004681
    82933.73
    26707.35
    0.00
    21117122.19
    21117122.19
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-28-2018
    17250000.00
    120
    07-06-2028
    360
    0.05079
    0.05079
    3
    1
    08-06-2018
    true
    1
    WL
    2
    0.00
    17250000.00
    1
    1
    1
    0
    false
    true
    true
    false
    false
    08-05-2020
    04-05-2028
    04-05-2028
    
      MARKET AT CRENSHAW
      4531-4589 EAST SAM HOUSTON PARKWAY SOUTH
      Pasadena
      TX
      77505
      Harris
      RT
      105315
      105315
      2015
      23500000.00
      MAI
      05-21-2018
      1
      0.87
      6
      08-06-2020
      X
      Burlington Coat Factory
      55000
      02-28-2026
      Party City
      18000
      01-31-2026
      Xfinity/Comcast
      4000
      04-30-2023
      03-31-2018
      01-01-2021
      06-30-2021
      2477685.93
      1466890.00
      763801.82
      242812.41
      1713884.11
      1224077.59
      1604168.05
      1169219.09
      UW
      CREFC
      560618.00
      1.53
      2.1834
      1.43
      2.0855
      F
      F
      03-31-2021
    
    false
    false
    16477684.76
    93436.37
    0.05079
    0.0001681
    72066.53
    21369.84
    0.00
    16477684.76
    16456314.92
    08-06-2021
    1
    false
    93365.42
    0
    0
    B
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    07-03-2018
    15000000.00
    120
    07-06-2028
    360
    0.05093
    0.05093
    3
    1
    60
    08-06-2018
    true
    1
    PP
    5
    0.00
    15000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2020
    04-05-2028
    04-05-2028
    
      DAVENPORT COMMONS
      5511-5811 ELMORE AVENUE
      Davenport
      IA
      52807
      Scott
      RT
      403388
      403388
      2002
      51000000.00
      MAI
      05-15-2018
      0.9880
      1
      6
      08-06-2020
      X
      Wal-Mart
      219622
      10-29-2022
      Dick's Sporting Goods
      105000
      01-31-2033
      Hobby Lobby
      55000
      08-31-2032
      04-30-2018
      01-01-2021
      03-31-2021
      3849567.92
      1033169.00
      713749.57
      272877.01
      3135818.34
      760291.99
      2892621.12
      699492.49
      UW
      CREFC
      445637.49
      1.38
      1.706
      1.27
      1.5696
      F
      F
      06-25-2021
    
    false
    false
    15000000.00
    65784.58
    0.05093
    0.0001681
    65784.58
    0.00
    0.00
    15000000.00
    15000000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    08-07-2021
    09-07-2021
    Goldman Sachs Bank USA
    06-13-2018
    14700000.00
    120
    07-06-2028
    360
    0.04861
    0.04861
    3
    1
    08-06-2018
    true
    1
    WL
    2
    0.00
    14700000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      ATHENS TOWNHOMES
      1401-1837 ATHENS DRIVE AND 1345-1376 NICHOLAS DRIVE
      Loveland
      OH
      45140
      Clermont
      MF
      135
      135
      2001
      20620000.00
      MAI
      03-20-2018
      0.9850
      0.95
      6
      08-06-2020
      N
      12-31-2019
      12-31-2020
      1818447.73
      2291466.00
      666803.64
      658419.68
      1151644.09
      1633046.32
      1117894.09
      1599296.32
      UW
      CREFC
      932025.00
      1.24
      1.7521
      1.20
      1.7159
      F
      F
    
    false
    false
    14013922.10
    77668.74
    0.04861
    0.0001681
    58660.33
    19008.41
    0.00
    13994913.69
    13994913.69
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    04-17-2018
    12700000.00
    120
    05-06-2028
    0.04884
    0.04884
    3
    1
    120
    06-06-2018
    true
    1
    WL
    3
    51689.00
    12700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2028
    
      NAPLES PLAZA
      1058-1090 3RD AVENUE
      Chula Vista
      CA
      91911
      San Diego
      RT
      84856
      84856
      1984
      20000000.00
      MAI
      03-08-2018
      0.9770
      0.92
      6
      08-06-2020
      N
      Northgate Gonzalez  LLC
      57600
      06-30-2031
      Rent-A-Center
      4860
      01-31-2025
      Tenango Holdings  LLC
      3443
      08-31-2025
      01-31-2018
      01-01-2021
      06-30-2021
      1787486.47
      1152342.00
      499544.91
      301432.81
      1287941.56
      850909.19
      1221959.96
      817918.69
      UW
      CREFC
      313579.95
      2.05
      2.7135
      1.94
      2.6083
      F
      F
      07-28-2021
    
    false
    false
    12700000.00
    53411.97
    0.04884
    0.0005681
    53411.97
    0.00
    0.00
    12700000.00
    12700000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-02-2018
    12400000.00
    120
    05-06-2028
    0.044695
    0.044695
    3
    1
    120
    06-06-2018
    true
    1
    WL
    3
    46184.83
    12400000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2028
    
      CENTER AT PEARLAND II
      2550 PEARLAND PARKWAY
      Pearland
      TX
      77581
      Brazoria
      RT
      90336
      90336
      2017
      19470000.00
      MAI
      03-22-2018
      0.9630
      0.98
      6
      08-06-2020
      N
      ACADEMY
      63079
      02-29-2032
      Carter's Retail  Inc.
      5000
      03-31-2027
      FW Pearland Parkway LLC
      3746
      07-31-2027
      03-31-2018
      01-01-2021
      03-31-2021
      1842389.98
      473742.00
      539803.60
      134479.33
      1302586.38
      339262.67
      1246963.81
      325357.17
      UW
      CREFC
      138554.50
      2.32
      2.4485
      2.22
      2.3482
      F
      F
      06-30-2021
    
    false
    false
    12400000.00
    47724.33
    0.044695
    0.0001681
    47724.33
    0.00
    0.00
    12400000.00
    12400000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    04-24-2018
    11620000.00
    120
    05-06-2028
    360
    0.052425
    0.052425
    3
    1
    06-06-2018
    true
    1
    WL
    2
    64112.10
    11594946.79
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2028
    
      HOLIDAY INN EXPRESS TOLEDO WEST
      3440 SECOR ROAD
      Toledo
      OH
      43606
      Lucas
      LO
      106
      106
      2016
      16600000.00
      MAI
      03-13-2018
      0.7970
      0.58
      6
      08-06-2020
      N
      02-28-2018
      07-01-2020
      06-30-2021
      3619555.85
      2588970.00
      1991488.28
      1558416.29
      1628067.56
      1030553.71
      1483285.33
      926994.91
      UW
      CREFC
      769345.00
      2.12
      1.3395
      1.93
      1.2049
      F
      F
    
    false
    false
    11086419.89
    64112.10
    0.052425
    0.0003681
    50048.26
    14063.84
    0.00
    11072356.06
    11072356.05
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    03-15-2018
    10850000.00
    120
    04-06-2028
    360
    0.04969
    0.04969
    3
    1
    60
    05-06-2018
    true
    1
    WL
    5
    44928.04
    10850000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2020
    01-05-2028
    01-05-2028
    
      ARBOR PLAZA
      4600-4637 SOUTH MASON STREET
      Fort Collins
      CO
      80525
      Larimer
      RT
      69683
      69683
      1986
      2013
      15500000.00
      MAI
      02-25-2018
      0.9860
      0.74
      6
      08-06-2020
      X
      Firestone
      10000
      04-30-2027
      Fazoli's Restaurant
      4320
      04-01-2021
      Sola Salon Studios
      4165
      06-30-2021
      12-31-2019
      12-31-2020
      1565262.07
      1377105.00
      527321.91
      688291.24
      1037940.16
      688813.76
      970515.10
      621388.76
      UW
      CREFC
      548122.00
      1.49
      1.2566
      1.39
      1.1336
      F
      F
      03-23-2021
    
    false
    false
    10850000.00
    46425.64
    0.04969
    0.0001681
    46425.64
    0.00
    0.00
    10850000.00
    10850000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    02-15-2018
    10000000.00
    120
    03-06-2033
    360
    0.053915
    0.053915
    3
    1
    04-06-2018
    true
    1
    PP
    2
    56100.03
    9958033.65
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2027
    
      TWO DEMOCRACY
      6707 DEMOCRACY BOULEVARD
      Bethesda
      MD
      20817
      Montgomery
      OF
      275134
      275134
      1989
      65900000.00
      MAI
      12-19-2017
      0.8630
      0.91
      6
      08-06-2020
      N
      USA GS-11B-12537 - NIH
      229324
      07-19-2022
      CENTERS FOR ADVANCED ORTHOPAEDICS LLC
      11020
      04-30-2028
      CAPITAL HOSPICE
      3781
      02-28-2023
      03-31-2018
      01-01-2021
      06-30-2021
      8818283.00
      4744813.00
      5142445.00
      2359578.53
      3675838.00
      2385234.47
      3419237.00
      2256933.97
      UW
      CREFC
      841500.50
      2.18
      2.8345
      2.03
      2.682
      F
      F
      06-30-2021
    
    false
    false
    9528990.77
    56100.03
    0.053915
    0.0001681
    44240.06
    11859.97
    0.00
    9517130.80
    9517130.80
    09-06-2021
    03-06-2028
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-13-2018
    9687000.00
    120
    07-06-2028
    360
    0.05297
    0.05297
    3
    1
    08-06-2018
    true
    1
    WL
    2
    0.00
    9687000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      CAPITAL COMPLEX
      1024 AND 1025 CAPITAL CENTER DRIVE
      Frankfort
      KY
      40601
      Franklin
      OF
      178328
      178328
      1990
      14101000.00
      MAI
      05-06-2018
      0.9910
      0.60
      6
      08-06-2020
      N
      Attorney General
      46620
      06-30-2021
      Commonwealth Credit Union
      22500
      09-30-2022
      Department of Juvenile Justice
      17782
      06-30-2021
      03-31-2018
      01-01-2021
      03-31-2021
      1577779.01
      285175.00
      404835.45
      139598.11
      1172943.56
      145576.89
      1127512.01
      134218.89
      UW
      CREFC
      161323.00
      1.82
      0.9023
      1.75
      0.8319
      F
      F
      06-30-2021
    
    false
    false
    9271219.57
    53774.32
    0.05297
    0.0005681
    42288.87
    11485.45
    0.00
    9259734.12
    9259734.12
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-18-2018
    9200000.00
    120
    06-06-2028
    0.047865
    0.047865
    3
    1
    120
    07-06-2018
    true
    1
    WL
    3
    36696.50
    9200000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2020
    03-05-2028
    03-05-2028
    
      CABELAS FARMINGTON
      391 NORTH CABELAS DRIVE
      Farmington
      UT
      84025
      Davis
      RT
      68885
      68885
      2015
      18400000.00
      MAI
      03-29-2018
      1
      1
      6
      08-06-2020
      X
      CABELA'S
      68885
      05-31-2043
      01-01-2021
      03-31-2021
      1104178.35
      287813.00
      11041.78
      14390.65
      1093136.57
      273422.35
      1052149.99
      263175.85
      UW
      CREFC
      110089.51
      2.45
      2.4836
      2.36
      2.3905
      F
      F
      07-01-2021
    
    false
    false
    9200000.00
    37919.72
    0.047865
    0.0001681
    37919.72
    0.00
    0.00
    9200000.00
    9200000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-01-2018
    9200000.00
    120
    06-06-2028
    360
    0.05054
    0.05054
    3
    1
    36
    07-06-2018
    true
    1
    WL
    5
    38747.33
    9200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      COURTYARD BENTONVILLE
      1001 MCCLAIN ROAD
      Bentonville
      AR
      72712
      Benton
      LO
      90
      90
      1996
      2011
      11000000.00
      MAI
      04-01-2018
      0.6350
      0.09
      6
      08-06-2020
      N
      04-30-2018
      04-01-2020
      03-31-2021
      3073978.01
      124226.00
      1854777.73
      757777.44
      1219200.28
      -633551.44
      1096241.16
      -638520.48
      UW
      CREFC
      471425.88
      2.04
      -1.3439
      1.84
      -1.3544
      F
      F
    
    false
    false
    9179355.29
    49691.66
    0.05054
    0.0005681
    39949.06
    9742.60
    0.00
    9169612.69
    9169612.69
    09-06-2021
    1
    false
    0
    1076.69
    0
    0
    0
    Wells Fargo Bank, NA
    09-04-2020
    10-08-2020
    false
    8
  
  
    Prospectus Loan ID
    28
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-19-2018
    9000000.00
    120
    07-06-2028
    360
    0.047065
    0.047065
    3
    1
    08-06-2018
    true
    1
    WL
    2
    0.00
    9000000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2028
    
      20151 NORDHOFF STREET
      20151 NORDHOFF STREET
      Chatsworth
      CA
      91311
      Los Angeles
      OF
      73595
      73595
      1966
      2018
      18450000.00
      MAI
      01-19-2018
      1
      1
      6
      08-06-2020
      N
      County of Los Angeles
      73595
      01-31-2026
      01-01-2021
      03-31-2021
      1575400.33
      432960.00
      508654.00
      147693.98
      1066746.33
      285266.02
      1030016.26
      276083.52
      UW
      CREFC
      140137.75
      1.90
      2.0356
      1.84
      1.97
      F
      F
      08-13-2021
    
    false
    false
    8567559.15
    46712.57
    0.047065
    0.0001681
    34722.77
    11989.80
    0.00
    8555569.35
    8555569.35
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-15-2018
    9000000.00
    120
    06-06-2028
    360
    0.05115
    0.05115
    3
    1
    07-06-2018
    true
    1
    WL
    2
    48948.47
    8989414.03
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2028
    
      SHALLOWFORD EXCHANGE
      2558-2566 SHALLOWFORD ROAD NORTHEAST
      Atlanta
      GA
      30345
      DeKalb
      RT
      46291
      46291
      2002
      12800000.00
      MAI
      04-03-2018
      1
      0.97
      6
      08-06-2020
      N
      Publix Supermarkets
      27888
      01-31-2022
      Marcos Pizza
      1800
      04-15-2022
      KC Beauty Supply
      1200
      12-07-2019
      01-01-2021
      06-30-2021
      1110267.53
      599970.00
      330550.06
      101270.00
      779717.48
      498700.00
      748232.65
      482957.50
      UW
      CREFC
      293691.00
      1.33
      1.698
      1.27
      1.6444
      F
      F
      12-31-2020
    
    false
    false
    8587413.54
    48948.47
    0.05115
    0.0001681
    37823.98
    11124.49
    0.00
    8576289.05
    8576289.05
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-24-2018
    7524000.00
    120
    06-06-2028
    360
    0.047485
    0.047485
    3
    1
    60
    07-06-2018
    true
    1
    WL
    5
    29773.10
    7524000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      ROUNDHOUSE CAMPUS
      125 PRESUMPSCOT STREET
      Portland
      ME
      04103
      Cumberland
      OF
      66058
      66058
      1940
      2006
      11600000.00
      MAI
      04-11-2018
      1
      1
      6
      08-06-2020
      N
      Administration of the Courts
      11180
      05-31-2027
      PC Construction
      7500
      06-30-2026
      Office of the Attorney General
      7479
      08-31-2024
      03-31-2018
      12-31-2019
      12-31-2020
      1192927.63
      1308312.00
      346366.11
      452886.16
      846561.52
      855425.84
      777661.29
      786524.84
      UW
      CREFC
      363231.77
      1.80
      2.355
      1.65
      2.1653
      F
      F
      12-01-2020
    
    false
    false
    7524000.00
    30765.53
    0.047485
    0.0001681
    30765.53
    0.00
    0.00
    7524000.00
    7524000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    05-02-2018
    7150000.00
    120
    05-06-2028
    360
    0.05018
    0.05018
    3
    1
    60
    06-06-2018
    true
    1
    WL
    5
    29898.92
    7150000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2028
    
      SHOPS AT SPRING VILLAGE
      2203 SPRING STUEBNER ROAD
      Spring
      TX
      77389
      Harris
      RT
      20938
      20938
      2017
      11140000.00
      MAI
      03-19-2018
      1
      1
      6
      08-06-2020
      N
      KSF Orthopaedic Center  PA
      2920
      06-30-2025
      Serenity Dental
      2800
      03-31-2028
      JK Nails & Spa
      2400
      03-31-2028
      12-31-2019
      12-31-2020
      888525.78
      1029077.00
      222998.19
      310719.01
      665527.59
      718357.99
      656898.21
      709727.99
      UW
      CREFC
      364766.00
      1.44
      1.9693
      1.42
      1.9457
      F
      F
      12-18-2020
    
    false
    false
    7150000.00
    30895.55
    0.05018
    0.0001681
    30895.55
    0.00
    0.00
    7150000.00
    7150000.00
    09-06-2021
    1
    false
    0
    0
    47401.90
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-11-2018
    6700000.00
    120
    07-06-2028
    0.04677
    0.04677
    3
    1
    120
    08-06-2018
    true
    1
    WL
    3
    0.00
    6700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      MOSES LAKE TOWN CENTER
      911 & 933 STRATFORD ROAD
      Moses Lake
      WA
      98837
      Grant
      RT
      58075
      58075
      1988
      2013
      10800000.00
      MAI
      04-19-2018
      1
      1
      6
      08-06-2020
      N
      Ross Dress for Less
      24987
      01-31-2024
      Petco
      12574
      05-31-2023
      Brown Group Retail  Inc
      5998
      03-31-2023
      01-01-2021
      06-30-2021
      927235.68
      466851.00
      215652.01
      112569.61
      711583.68
      354281.39
      662968.43
      329973.89
      UW
      CREFC
      158420.38
      2.24
      2.2363
      2.09
      2.0829
      F
      F
      06-30-2021
    
    false
    false
    6700000.00
    26983.69
    0.04677
    0.0001681
    26983.69
    0.00
    0.00
    6700000.00
    6700000.00
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    08-07-2021
    09-07-2021
    Goldman Sachs Mortgage Company
    06-08-2018
    6150000.00
    120
    07-06-2028
    360
    0.048455
    0.048455
    3
    1
    24
    08-06-2018
    true
    1
    WL
    5
    0.00
    6150000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2028
    
      DALLAS COMMONS
      457 NATHAN DEAN PARKWAY
      Dallas
      GA
      30132
      Paulding
      RT
      25158
      25158
      2005
      8200000.00
      MAI
      05-09-2018
      0.9550
      1
      6
      08-06-2020
      N
      LA COCINA MEXICAN RESTAUR
      4576
      10-31-2020
      Dallas Dental LLC
      2110
      03-31-2023
      Subway
      1600
      11-30-2025
      12-31-2019
      12-31-2020
      894071.38
      786747.00
      256402.86
      224063.00
      637668.53
      562684.00
      616236.83
      541252.00
      UW
      CREFC
      338497.00
      1.64
      1.6623
      1.58
      1.5989
      F
      F
      06-30-2021
    
    false
    false
    6053804.35
    32436.27
    0.048455
    0.0008431
    25259.58
    7176.69
    0.00
    6046627.66
    6046627.66
    09-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 5, original file reflected one loan with Original Loan Amount of 43336000 however this is now split into Asset Number 5 and 5A reflecting Pari Passu Notes with Original Loan Amounts of 20336000 and 23000000 respectively.  Similar split has occured for Asset Number 2 (adding 2A, 2B, 2C, 2D, and 2E).  Appraisal, financial, and property level information will only be reflected on Asset Number 5.   
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 2 and 3, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by one senior A-Note and one subordinate B-Note. With respect to Asset Number 2, the trust note evidences the senior portion of the mortgage loan structure, and the note evidencing the subordinate portion of the mortgage loan structure is contributed to the trust in the form of rake bonds. With respect to Asset Number 3, the trust note evidences the senior portion of the mortgage loan structure, and the note evidencing the subordinate portion of the mortgage loan structure is outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		For Asset Numbers 1, 2, 6, 7, 9, 10, 11, 13, 14, 15, 16, 19, 23, 26, 28, 29, 31, 32 and 33 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xxi)
		Most Recent Annual Lease Rollover Review Date
		With respect to each mortgaged loan, the date shown represents the most recent occupancy date.
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings