Form 10-D GS Mortgage Securities For: Nov 15

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. TSM
3. ISRG
4. SPY
5. INFY

6. SNV
7. TSLA
8. SMCI
9. SLB
10. PPG

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: October 14, 2021 to November 15, 2021

Commission File Number of issuing entity: 333-207677-06

Central Index Key Number of issuing entity: 0001710765

GS Mortgage Securities Trust 2017-GS7
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-207677

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4041026
38-4041029
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-AB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On November 15, 2021 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2017-GS7 .

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2017-GS7 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from October 14, 2021 to November 15, 2021.

The Depositor has filed a Form ABS-15G on February 25, 2021. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on November 12, 2021. The CIK number of GSMC is 0001541502.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on November 29, 2021 under Commission File No. 333-207677-06 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on November 29, 2021 under Commission File No. 333-207677-06 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Wells Fargo Bank: In December 2014, Phoenix Light SF Limited and certain related entities and the National Credit Union Administration (NCUA) filed complaints in the United States District Court for the Southern District of New York against Wells Fargo Bank, alleging claims against Wells Fargo Bank in its capacity as trustee for a number of residential mortgage-backed securities trusts. Complaints raising similar allegations have been filed by Commerzbank AG in the Southern District of New York and by IKB International and IKB Deutsche Industriebank in New York state court. In each case, the plaintiffs allege that Wells Fargo Bank, as trustee, caused losses to investors, and plaintiffs assert causes of action based upon, among other things, the trustee’s alleged failure to notify and enforce repurchase obligations of mortgage loan sellers for purported breaches of representations and warranties, notify investors of alleged events of default, and abide by appropriate standards of care following alleged events of default. Wells Fargo Bank previously settled two class action lawsuits with similar allegations that were filed in November 2014 and December 2016 by institutional investors in the Southern District of New York and New York state court, respectively. In addition, Park Royal I LLC and Park Royal II LLC have filed complaints in New York state court alleging Wells Fargo Bank, N.A., as trustee, failed to take appropriate actions upon learning of defective mortgage loan documentation. In March 2021, the Company entered into an agreement to resolve the case filed by the NCUA.

In addition to the foregoing cases, in August 2014 and August 2015 Nomura Credit & Capital Inc. (“Nomura”) and Natixis Real Estate Holdings, LLC (“Natixis”) filed a total of seven third-party complaints against Wells Fargo Bank in New York state court. In the underlying first-party actions, Nomura and Natixis have been sued for alleged breaches of representations and warranties made in connection with residential mortgage-backed securities sponsored by them. In the third-party actions, Nomura and Natixis allege that Wells Fargo Bank, as master servicer, primary servicer or securities administrator, failed to notify Nomura and Natixis of their own breaches, failed to properly oversee the primary servicers, and failed to adhere to accepted servicing practices. Natixis additionally alleges that Wells Fargo Bank failed to perform default oversight duties. Wells Fargo Bank has asserted counterclaims alleging that Nomura and Natixis failed to provide Wells Fargo Bank notice of their representation and warranty breaches.

With respect to each of the foregoing litigations, Wells Fargo Bank believes plaintiffs' claims are without merit and intends to contest the claims vigorously, but there can be no assurances as to the outcome of the litigations or the possible impact of the litigations on Wells Fargo Bank or the related RMBS trusts.

Item 6. Significant Obligors of Pool Assets.

The 1999 Avenue of the Stars mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for GS Mortgage Securities Trust 2017-GS7. In accordance with Item 1112(b) of Regulation AB, the most recent unaudited net operating income of the significant obligor was $43,775,835.28 for the period of January 1, 2021 through June 30, 2021. There is no new activity to report at this time.

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for GS Mortgage Securities Trust 2017-GS7 , affirms the following amounts in the respective accounts:

Certificate Account Beginning and Ending Balance
Prior Distribution Date	10/13/2021	$0.00
Current Distribution Date	11/15/2021	$0.00

REO Account Beginning and Ending Balance
Prior Distribution Date	10/13/2021	$0.00
Current Distribution Date	11/15/2021	$0.00
*Special Servicer

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2017-GS7 , affirms the following amounts in the respective accounts:

Distribution Account Beginning and Ending Balance
Prior Distribution Date	10/13/2021	$5,269.93
Current Distribution Date	11/15/2021	$5,452.66

Interest Reserve Account Beginning and Ending Balance
Prior Distribution Date	10/13/2021	$0.00
Current Distribution Date	11/15/2021	$0.00

Gain-on-Sale Reserve Account Beginning and Ending Balance
Prior Distribution Date	10/13/2021	$0.00
Current Distribution Date	11/15/2021	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by GS Mortgage Securities Trust 2017-GS7 , relating to the November 15, 2021 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on November 29, 2021 under Commission File No. 333-207677-06 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on November 29, 2021 under Commission File No. 333-207677-06 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Leah Nivison
Leah Nivison, CEO

Date: November 29, 2021


Distribution Date:	11/15/21	GS Mortgage Securities Trust 2017-GS7
Determination Date:	11/08/21
Next Distribution Date:	12/10/21
Record Date:	10/29/21	Commercial Mortgage Pass-Through Certificates
		Series 2017-GS7


Table of Contents				Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	3		Leah Nivison	(212) 902-1000
Certificate Interest Reconciliation Detail	4		200 West Street, \| New York, NY 10282
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		[email protected]
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084,401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202
Bond / Collateral Reconciliation - Balances	7	Special Servicer	Rialto Capital Advisors, LLC
Current Mortgage Loan and Property Stratification	8-12		General	(305) 229-6465
Mortgage Loan Detail (Part 1)	13-14		200 S. Biscayne Blvd.,Suite 3550 \| Miami, FL 33131
Mortgage Loan Detail (Part 2)	15-16	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Principal Prepayment Detail	17
			David Rodgers	(212) 230-9090
Historical Detail	18		600 Third Avenue,40th Floor \| New York, NY 10016
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Specially Serviced Loan Detail - Part 1	21				[email protected]
Specially Serviced Loan Detail - Part 2	22		9062 Old Annapolis Road, \| Columbia, MD 21045
Modified Loan Detail	23	Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	24		General Contact	(302) 636-4140
			1100 North Market St., \| Wilmington, DE 19890
Historical Bond / Collateral Loss Reconciliation Detail	25
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© Copyright 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through Rate		Beginning	Principal	Interest	Prepayment		Total		Credit	Credit
Class	CUSIP	(2)	Original Balance	Balance	Distribution	Distribution	Penalties	Realized Losses	Distribution	Ending Balance	Support¹	Support¹
Regular Certificates
A-1	36254CAS9	1.950000%	18,155,000.00	3,385,697.22	442,004.08	5,501.76	0.00	0.00	447,505.84	2,943,693.14	30.43%	30.00%
A-2	36254CAT7	2.945000%	56,176,000.00	56,176,000.00	0.00	137,865.27	0.00	0.00	137,865.27	56,176,000.00	30.43%	30.00%
A-3	36254CAU4	3.167000%	315,000,000.00	315,000,000.00	0.00	831,337.50	0.00	0.00	831,337.50	315,000,000.00	30.43%	30.00%
A-4	36254CAV2	3.430000%	340,612,000.00	340,612,000.00	0.00	973,582.63	0.00	0.00	973,582.63	340,612,000.00	30.43%	30.00%
A-AB	36254CAW0	3.203000%	27,207,000.00	27,207,000.00	0.00	72,620.02	0.00	0.00	72,620.02	27,207,000.00	30.43%	30.00%
A-S	36254CAZ3	3.663000%	74,363,000.00	74,363,000.00	0.00	226,993.06	0.00	0.00	226,993.06	74,363,000.00	23.45%	23.13%
B	36254CBA7	3.884000%	47,322,000.00	47,322,000.00	0.00	153,165.54	0.00	0.00	153,165.54	47,322,000.00	19.02%	18.75%
C	36254CBB5	4.236000%	51,378,000.00	51,378,000.00	0.00	181,364.34	0.00	0.00	181,364.34	51,378,000.00	14.20%	14.00%
D	36254CAA8	3.000000%	20,281,000.00	20,281,000.00	0.00	50,702.50	0.00	0.00	50,702.50	20,281,000.00	12.30%	12.13%
E	36254CAE0	3.000000%	16,852,000.00	16,852,000.00	0.00	42,130.00	0.00	0.00	42,130.00	16,852,000.00	10.72%	10.57%
F-RR	36254CAG5	4.560526%	21,005,000.00	21,005,000.00	0.00	79,828.20	0.00	0.00	79,828.20	21,005,000.00	8.75%	8.63%
G-RR	36254CAJ9	4.560526%	27,042,000.00	27,042,000.00	0.00	102,771.45	0.00	0.00	102,771.45	27,042,000.00	6.21%	6.13%
H-RR	36254CAL4	4.560526%	12,168,000.00	12,168,000.00	0.00	46,243.73	0.00	0.00	46,243.73	12,168,000.00	5.07%	5.00%
J-RR* 36254CAN0		4.560526%	54,082,734.00	54,082,734.00	0.00	205,538.08	0.00	0.00	205,538.08	54,082,734.00	0.00%	0.00%
R	36254CAQ3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,081,643,734.00	1,066,874,431.22	442,004.08	3,109,644.08	0.00	0.00	3,551,648.16	1,066,432,427.14

Notional Certificates
X-A	36254CAX8	1.257800%	831,513,000.00	816,743,697.22	0.00	856,083.60	0.00	0.00	856,083.60	816,301,693.14
X-B	36254CAY6	0.493293%	98,700,000.00	98,700,000.00	0.00	40,573.36	0.00	0.00	40,573.36	98,700,000.00
X-D	36254CAC4	1.560526%	37,133,000.00	37,133,000.00	0.00	48,289.17	0.00	0.00	48,289.17	37,133,000.00
Notional SubTotal			967,346,000.00	952,576,697.22	0.00	944,946.13	0.00	0.00	944,946.13	952,134,693.14

Deal Distribution Total					442,004.08	4,054,590.21	0.00	0.00	4,496,594.29

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing
	the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the
	underlying index (if and as applicable), and any other matters provided in the governing documents.




© Copyright 2021 Computershare. All rights reserved. Confidential.												Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Realized Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36254CAS9	186.48841752	24.34613495	0.30304379	0.00000000	0.00000000	0.00000000	0.00000000	24.64917874	162.14228257
A-2	36254CAT7	1,000.00000000	0.00000000	2.45416673	0.00000000	0.00000000	0.00000000	0.00000000	2.45416673	1,000.00000000
A-3	36254CAU4	1,000.00000000	0.00000000	2.63916667	0.00000000	0.00000000	0.00000000	0.00000000	2.63916667	1,000.00000000
A-4	36254CAV2	1,000.00000000	0.00000000	2.85833332	0.00000000	0.00000000	0.00000000	0.00000000	2.85833332	1,000.00000000
A-AB	36254CAW0	1,000.00000000	0.00000000	2.66916676	0.00000000	0.00000000	0.00000000	0.00000000	2.66916676	1,000.00000000
A-S	36254CAZ3	1,000.00000000	0.00000000	3.05250003	0.00000000	0.00000000	0.00000000	0.00000000	3.05250003	1,000.00000000
B	36254CBA7	1,000.00000000	0.00000000	3.23666667	0.00000000	0.00000000	0.00000000	0.00000000	3.23666667	1,000.00000000
C	36254CBB5	1,000.00000000	0.00000000	3.53000000	0.00000000	0.00000000	0.00000000	0.00000000	3.53000000	1,000.00000000
D	36254CAA8	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
E	36254CAE0	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
F-RR	36254CAG5	1,000.00000000	0.00000000	3.80043799	0.00000000	0.00000000	0.00000000	0.00000000	3.80043799	1,000.00000000
G-RR	36254CAJ9	1,000.00000000	0.00000000	3.80043821	0.00000000	0.00000000	0.00000000	0.00000000	3.80043821	1,000.00000000
H-RR	36254CAL4	1,000.00000000	0.00000000	3.80043803	0.00000000	0.00000000	0.00000000	0.00000000	3.80043803	1,000.00000000
J-RR	36254CAN0	1,000.00000000	0.00000000	3.80043805	0.00000000	0.14435235	0.00000000	0.00000000	3.80043805	1,000.00000000
R	36254CAQ3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36254CAX8	982.23803743	0.00000000	1.02954927	0.00000000	0.00000000	0.00000000	0.00000000	1.02954927	981.70647138
X-B	36254CAY6	1,000.00000000	0.00000000	0.41107761	0.00000000	0.00000000	0.00000000	0.00000000	0.41107761	1,000.00000000
X-D	36254CAC4	1,000.00000000	0.00000000	1.30043815	0.00000000	0.00000000	0.00000000	0.00000000	1.30043815	1,000.00000000




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	10/01/21 - 10/30/21	30	0.00	5,501.76	0.00	5,501.76	0.00	0.00	0.00	5,501.76	0.00
A-2	10/01/21 - 10/30/21	30	0.00	137,865.27	0.00	137,865.27	0.00	0.00	0.00	137,865.27	0.00
A-3	10/01/21 - 10/30/21	30	0.00	831,337.50	0.00	831,337.50	0.00	0.00	0.00	831,337.50	0.00
A-4	10/01/21 - 10/30/21	30	0.00	973,582.63	0.00	973,582.63	0.00	0.00	0.00	973,582.63	0.00
A-AB	10/01/21 - 10/30/21	30	0.00	72,620.02	0.00	72,620.02	0.00	0.00	0.00	72,620.02	0.00
X-A	10/01/21 - 10/30/21	30	0.00	856,083.60	0.00	856,083.60	0.00	0.00	0.00	856,083.60	0.00
X-B	10/01/21 - 10/30/21	30	0.00	40,573.36	0.00	40,573.36	0.00	0.00	0.00	40,573.36	0.00
A-S	10/01/21 - 10/30/21	30	0.00	226,993.06	0.00	226,993.06	0.00	0.00	0.00	226,993.06	0.00
B	10/01/21 - 10/30/21	30	0.00	153,165.54	0.00	153,165.54	0.00	0.00	0.00	153,165.54	0.00
C	10/01/21 - 10/30/21	30	0.00	181,364.34	0.00	181,364.34	0.00	0.00	0.00	181,364.34	0.00
D	10/01/21 - 10/30/21	30	0.00	50,702.50	0.00	50,702.50	0.00	0.00	0.00	50,702.50	0.00
X-D	10/01/21 - 10/30/21	30	0.00	48,289.17	0.00	48,289.17	0.00	0.00	0.00	48,289.17	0.00
E	10/01/21 - 10/30/21	30	0.00	42,130.00	0.00	42,130.00	0.00	0.00	0.00	42,130.00	0.00
F-RR	10/01/21 - 10/30/21	30	0.00	79,828.20	0.00	79,828.20	0.00	0.00	0.00	79,828.20	0.00
G-RR	10/01/21 - 10/30/21	30	0.00	102,771.45	0.00	102,771.45	0.00	0.00	0.00	102,771.45	0.00
H-RR	10/01/21 - 10/30/21	30	0.00	46,243.73	0.00	46,243.73	0.00	0.00	0.00	46,243.73	0.00
J-RR	10/01/21 - 10/30/21	30	7,777.41	205,538.08	0.00	205,538.08	0.00	0.00	0.00	205,538.08	7,806.97
Totals			7,777.41	4,054,590.21	0.00	4,054,590.21	0.00	0.00	0.00	4,054,590.21	7,806.97




© Copyright 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	4,496,594.29
(1) The Available Distribution Amount includes any Prepayment Premiums.




© Copyright 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,075,363.94	Master Servicing Fee	12,257.40
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,451.86
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	459.35
ARD Interest	0.00	Operating Advisor Fee	2,057.88
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	257.24
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,075,363.94	Total Fees	20,773.73

Principal		Expenses/Reimbursements
Scheduled Principal	442,004.08	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	442,004.08	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	4,054,590.21
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	442,004.08
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,496,594.29
Total Funds Collected	4,517,368.02	Total Funds Distributed	4,517,368.02

© Copyright 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,066,874,432.07	1,066,874,432.07	Beginning Certificate Balance	1,066,874,431.22
(-) Scheduled Principal Collections		442,004.08	442,004.08	(-) Principal Distributions	442,004.08
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,066,432,427.99	1,066,432,427.99	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,066,874,432.07	1,066,874,432.07	Ending Certificate Balance	1,066,432,427.14
Ending Actual Collateral Balance		1,066,432,427.99	1,066,432,427.99



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.85)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.85)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.56%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© Copyright 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP	Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP
	10,000,000 or less	3	14,850,661.76	1.39%	47	4.5614	1.704235	1.30 or less	7	229,758,697.00	21.54%	55	4.9240	0.372221
10,000,001 to 20,000,000		11	162,136,225.68	15.20%	62	4.6413	1.603230	1.31-1.40	1	14,495,197.72	1.36%	68	4.5145	1.327400
20,000,001 to 30,000,000		5	123,313,599.26	11.56%	67	4.7373	1.656112	1.41-1.50	2	28,656,986.10	2.69%	68	4.7554	1.438414
30,000,001 to 40,000,000		4	147,376,028.70	13.82%	54	4.4640	1.289021	1.51-1.60	3	34,196,595.51	3.21%	67	4.6018	1.574627
40,000,001 to 60,000,000		3	159,140,493.03	14.92%	68	4.7491	0.912933	1.61-2.00	9	252,487,815.86	23.68%	65	4.3949	1.882839
60,000,001 to 80,000,000		2	152,300,000.00	14.28%	68	3.9745	2.971227	2.01-2.40	4	160,471,716.24	15.05%	67	4.4990	2.131578
80,000,001 to 100,000,000		2	165,250,000.00	15.50%	66	4.3509	1.998932	2.41-3.00	2	113,300,000.00	10.62%	68	4.3162	2.747811
	100,000,001 or greater	1	137,260,000.00	12.87%	66	4.1365	4.389300	3.01 or greater	3	228,260,000.00	21.40%	67	3.9391	3.861542
	Totals	32	1,066,432,427.99	100.00%	64	4.4358	2.082702	Totals	32	1,066,432,427.99	100.00%	64	4.4358	2.082702
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP
							Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP
California	5	280,790,956.23	26.33%	67	4.0221	3.508845
							Lodging	3	116,700,261.17	10.94%	51	5.4426	0.157033
Cayman Islands	1	32,876,028.70	3.08%	8	5.4485	(1.237900)
							Mixed Use	4	156,000,000.00	14.63%	67	4.2899	1.388063
Colorado	2	25,085,130.48	2.35%	53	4.8367	1.888026
							Multi-Family	3	67,455,096.00	6.33%	66	4.4246	1.637769
Florida	2	52,959,898.28	4.97%	66	4.4000	1.722717
							Office	13	543,710,124.54	50.98%	65	4.2213	2.874700
Hawaii	1	37,500,000.00	3.52%	69	4.3000	1.886600
							Retail	11	177,761,526.72	16.67%	66	4.5688	1.697224
Indiana	1	23,524,479.21	2.21%	68	4.7110	1.111500
							Totals	35	1,066,432,427.99	100.00%	64	4.4358	2.082702
Michigan	1	10,435,123.71	0.98%	67	4.6100	1.557100

Missouri	1	24,683,739.44	2.31%	68	5.5370	2.397400

Montana	1	15,300,000.00	1.43%	69	4.8005	1.893100

New Mexico	2	16,372,744.18	1.54%	67	4.0921	2.763646

New York	9	313,300,000.00	29.38%	67	4.3587	1.919610

Ohio	2	39,059,489.00	3.66%	68	4.7446	1.325011

Pennsylvania	1	4,392,787.10	0.41%	69	4.6660	1.610700

Texas	4	105,096,632.10	9.85%	60	5.1181	0.611312

Washington, DC	1	80,250,000.00	7.53%	64	4.2460	1.942300

Totals	35	1,066,432,427.99	100.00%	64	4.4358	2.082702


Note: Please refer to footnotes on the next page of the report.




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP	Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP
	4.000% or less	2	120,000,000.00	11.25%	67	3.7113	2.732300	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.250%	5	274,882,744.18	25.78%	66	4.1706	3.290488	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.251% to 4.500%	8	363,759,898.28	34.11%	67	4.4032	1.862812	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	8	115,912,753.92	10.87%	68	4.6451	1.426625	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.751% to 5.000%	4	57,299,137.15	5.37%	62	4.8246	1.752524	49 months or greater	31	1,061,627,008.43	99.55%	64	4.4368	2.081752
	5.001 or greater	4	129,772,474.90	12.17%	47	5.4081	0.264087	Totals	32	1,066,432,427.99	100.00%	64	4.4358	2.082702
	Totals	32	1,066,432,427.99	100.00%	64	4.4358	2.082702
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP	Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP
	60 months or less	3	51,033,372.91	4.79%	8	5.2946	(0.292012)	Interest Only	12	700,310,000.00	65.67%	67	4.1948	2.585100
	61 months or greater	28	1,010,593,635.52	94.76%	67	4.3934	2.201623	299 months or less	0	0.00	0.00%	0	0.0000	0.000000
	Totals	32	1,066,432,427.99	100.00%	64	4.4358	2.082702	300 months or greater	19	361,317,008.43	33.88%	59	4.9058	1.106155
								Totals	32	1,066,432,427.99	100.00%	64	4.4358	2.082702
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	1	4,805,419.56	0.45%	6	4.2300	NAP				None
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	31	1,061,627,008.43	99.55%	64	4.4368	2.081752
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	32	1,066,432,427.99	100.00%	64	4.4358	2.082702
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	308421001	OF	Los Angeles	CA	Actual/360	4.137%	488,919.71	0.00	0.00	N/A	05/06/27	--	137,260,000.00	137,260,000.00	11/06/21
2	301271485	OF	Uniondale	NY	Actual/360	4.450%	325,715.28	0.00	0.00	N/A	06/06/27	--	85,000,000.00	85,000,000.00	11/06/21
3	308421003	OF	Washington	DC	Actual/360	4.246%	293,416.29	0.00	0.00	N/A	03/06/27	--	80,250,000.00	80,250,000.00	11/06/21
4	301271493	OF	Loma Linda	CA	Actual/360	3.590%	247,311.11	0.00	0.00	N/A	07/06/27	--	80,000,000.00	80,000,000.00	11/06/21
5	301271484	OF	Melville	NY	Actual/360	4.400%	273,936.67	0.00	0.00	N/A	06/06/27	--	72,300,000.00	72,300,000.00	11/06/21
6	301271489	LO	Dallas	TX	Actual/360	5.400%	275,367.81	78,390.97	0.00	N/A	07/06/27	--	59,218,884.00	59,140,493.03	11/06/21
7	301271476	MU	New York	NY	Actual/360	4.500%	228,625.00	0.00	0.00	N/A	06/06/27	--	59,000,000.00	59,000,000.00	11/06/21
8	301271502	OF	San Diego	CA	Actual/360	4.168%	147,171.21	0.00	0.00	N/A	08/06/27	--	41,000,000.00	41,000,000.00	11/06/21
9	308421009	MU	New York	NY	Actual/360	3.954%	136,191.52	0.00	0.00	N/A	05/06/27	--	40,000,000.00	40,000,000.00	11/06/21
10	308421010	RT	Kihei	HI	Actual/360	4.300%	138,854.17	0.00	0.00	N/A	08/06/27	--	37,500,000.00	37,500,000.00	11/06/21
11	301271497	MU	New York	NY	Actual/360	4.307%	137,225.81	0.00	0.00	N/A	07/06/27	--	37,000,000.00	37,000,000.00	11/06/21
12	301271504	LO	Grand Cayman	CY	Actual/360	5.449%	154,449.00	43,147.71	0.00	N/A	07/06/22	--	32,919,176.41	32,876,028.70	11/01/21
13	301271426	MF	Bradenton	FL	Actual/360	4.400%	111,111.80	39,116.47	0.00	N/A	05/06/27	--	29,325,696.18	29,286,579.71	11/06/21
14	301271494	LO	Osage Beach	MO	Actual/360	5.537%	117,843.06	31,811.50	0.00	N/A	07/06/27	--	24,715,550.94	24,683,739.44	11/06/21
15	301271427	MF	St. Petersburg	FL	Actual/360	4.400%	89,815.38	31,619.14	0.00	N/A	05/06/27	--	23,704,937.71	23,673,318.57	11/06/21
16	301271496	RT	Granger	IN	Actual/360	4.711%	95,549.60	29,082.20	0.00	N/A	07/06/27	--	23,553,561.41	23,524,479.21	11/06/21
17	301271480	RT	Boardman	OH	Actual/360	4.681%	89,375.30	29,641.97	0.00	N/A	06/06/27	--	22,175,124.30	22,145,482.33	11/06/21
18	301271479	MU	New York	NY	Actual/360	4.310%	74,227.78	0.00	0.00	N/A	04/06/27	--	20,000,000.00	20,000,000.00	11/06/21
19	308421019	OF	Englewood	CO	Actual/360	4.846%	83,458.89	0.00	0.00	N/A	04/06/27	--	20,000,000.00	20,000,000.00	11/06/21
20	301271481	RT	Austin	TX	Actual/360	4.700%	74,537.21	28,153.08	0.00	N/A	06/06/27	--	18,416,880.70	18,388,727.62	11/06/21
21	301271501	RT	Chillicothe	OH	Actual/360	4.829%	70,416.56	21,701.59	0.00	N/A	08/06/27	--	16,935,708.26	16,914,006.67	11/06/21
22	301271506	RT	Kalispell	MT	Actual/360	4.801%	63,246.59	0.00	0.00	N/A	08/06/27	--	15,300,000.00	15,300,000.00	11/06/21
23	301271498	MF	Houston	TX	Actual/360	4.514%	56,422.55	18,694.44	0.00	N/A	07/06/27	--	14,513,892.16	14,495,197.72	11/06/21
24	301271474	OF	Dallas	TX	Actual/360	5.100%	57,490.15	18,522.82	0.00	N/A	06/06/22	--	13,090,736.55	13,072,213.73	11/06/21
25	301271483	RT	Adelanto	CA	Actual/360	4.650%	47,080.09	14,796.33	0.00	N/A	06/06/27	--	11,757,775.76	11,742,979.43	11/06/21
26	301271475	OF	Auburn Hills	MI	Actual/360	4.610%	41,489.05	16,250.69	0.00	N/A	06/06/27	--	10,451,374.40	10,435,123.71	11/06/21
27	301271472	RT	Las Cruces	NM	Actual/360	4.015%	38,030.97	0.00	0.00	N/A	06/06/27	--	11,000,000.00	11,000,000.00	11/06/21
28	301271503	RT	Sacramento	CA	Actual/360	4.531%	42,145.21	13,792.97	0.00	N/A	08/06/27	--	10,801,769.77	10,787,976.80	11/06/21




© Copyright 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27

Mortgage Loan Detail (Part 1)

Prop

Original Adjusted

Beginning

Ending

Paid

Type

Interest

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State Accrual Type Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Balance

Date

301271482

Albuquerque

Actual/360

4.250%

19,689.71

7,366.98

0.00

N/A

06/06/27

5,380,111.16

5,372,744.18

11/06/21

301271491

Colorado Springs

Actual/360

4.800%

21,047.78

7,074.28

0.00

N/A

07/06/22

5,092,204.76

5,085,130.48

11/06/21

301271492

Las Vegas

Actual/360

4.230%

17,529.27

7,009.22

0.00

N/A

05/06/22

4,812,428.78

4,805,419.56

11/06/21

301271505

Pittsburgh

Actual/360

4.666%

17,673.41

5,831.72

0.00

N/A

08/06/27

4,398,618.82

4,392,787.10

11/06/21

Totals

4,075,363.94

442,004.08

0.00

1,066,874,432.07

1,066,432,427.99

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	43,214,054.00	43,775,835.28	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
2	22,326,432.83	10,494,391.75	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
3	22,318,149.00	21,114,883.00	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
4	14,241,852.96	14,284,599.96	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
5	17,070,682.00	8,422,399.50	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
6	642,541.00	353,394.00	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
7	2,583,064.99	1,110,683.07	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8	8,230,681.00	5,780,669.24	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
9	67,661,072.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,283,026.00	1,575,661.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
11	8,348,320.00	4,629,816.50	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	(3,235,371.00)	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
13	2,528,826.00	2,231,116.50	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
14	3,493,244.86	5,271,408.86	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,299,746.00	2,085,460.25	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
16	2,053,977.00	1,372,169.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	3,635,030.60	1,770,563.50	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
18	5,278,945.11	2,321,788.16	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
19	7,721,178.00	3,899,207.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,973,917.40	1,029,724.20	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,285,822.96	1,235,331.47	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,168,667.00	1,132,830.75	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,776,861.20	648,231.61	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,164,862.98	590,448.49	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,116,522.00	548,958.50	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,151,447.68	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,229,033.00	785,615.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,254,868.49	618,678.75	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
29	597,298.35	269,081.50	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
30	780,654.97	378,206.99	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	549,462.51	380,398.88	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	250,980,241.89	134,876,181.71				0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© Copyright 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
11/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.435832%	4.413225%	64
10/13/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.436024%	4.413412%	65
09/13/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.436237%	4.399728%	66
08/12/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.436427%	4.399901%	67
07/12/21	1	59,460,659.54	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.436616%	4.400073%	68
06/11/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.436825%	4.400263%	69
05/12/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.437012%	4.400433%	70
04/12/21	0	0.00	0	0.00	1	59,708,043.79	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.437220%	4.400621%	71
03/12/21	0	0.00	0	0.00	1	59,783,807.86	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.437405%	4.400789%	72
02/12/21	0	0.00	1	59,886,045.25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.437653%	4.401014%	73
01/12/21	0	0.00	0	0.00	1	59,960,985.45	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.437835%	4.401180%	74
12/11/20	0	0.00	1	60,035,578.79	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.438017%	4.401345%	75
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© Copyright 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹ Advances

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		4,805,420	4,805,420	0			0
7 - 12 Months		51,033,373	51,033,373	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		1,010,593,636	1,010,593,636	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Nov-21	1,066,432,428	1,066,432,428	0	0		0	0
Oct-21	1,066,874,432	1,066,874,432	0	0		0	0
Sep-21	1,067,359,584	1,067,359,584	0	0		0	0
Aug-21	1,067,797,691	1,067,797,691	0	0		0	0
Jul-21	1,068,233,957	1,008,773,297	59,460,660	0		0	0
Jun-21	1,068,713,579	1,068,713,579	0	0		0	0
May-21	1,069,145,996	1,069,145,996	0	0		0	0
Apr-21	1,069,621,907	1,009,913,864	0	0	59,708,044		0
Mar-21	1,070,050,507	1,010,266,699	0	0	59,783,808		0
Feb-21	1,070,613,644	1,010,727,599	0	59,886,045		0	0
Jan-21	1,071,038,073	1,011,077,087	0	0	59,960,985		0
Dec-20	1,071,460,719	1,011,425,140	0	60,035,579		0	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© Copyright 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© Copyright 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
6	301271489	60,574,709.25	5.40000%	60,574,709.25 5.40000%		10	05/29/20	06/06/20	06/08/20
24	301271474	13,373,499.88	5.10000%	13,373,499.88 5.10000%		10	06/18/20	05/06/20	07/06/20
Totals		73,948,209.13		73,948,209.13
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© Copyright 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© Copyright 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 26 of 27


Supplemental Notes
Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Adminstrator has made available on www.ctslink.com, specifically under the "Risk Retention Compliance" tab for the GSMS 2017-GS7 transaction, certain Information provided to the
Certificate Administraor regarding compliance with the Credit Risk Retention Rules. Investors should refer to the Certificate Administrator's website for such information.




© Copyright 2021 Computershare. All rights reserved. Confidential.	Page 27 of 27



  
    Prospectus Loan ID
    1
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    04-10-2017
    137260000.00
    120
    05-06-2027
    0.04136513
    0.04136513
    3
    1
    120
    06-06-2017
    true
    1
    A1
    3
    488919.71
    137260000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      1999 AVENUE OF THE STARS
      1999 AVENUE OF THE STARS
      Los Angeles
      CA
      90067
      Los Angeles
      OF
      821357
      821357
      1990
      2014
      860000000.00
      MAI
      03-15-2017
      0.83
      0.96
      6
      09-06-2019
      N
      O'Melveny and Myers
      64847
      11-30-2025
      Akin Gump Strauss Hauer & Feld LLP
      48574
      08-31-2027
      Morgan Stanley and Company
      47040
      11-30-2026
      05-31-2017
      07-01-2020
      06-30-2021
      53318136.00
      61588768.00
      14921987.00
      17812932.72
      38396149.00
      43775835.28
      37468135.00
      42847821.28
      UW
      CREFC
      9761871.00
      3.93
      4.4843
      3.84
      4.3893
      F
      F
      06-30-2021
    
    false
    false
    137260000.00
    488919.71
    0.04136513
    0.0001427
    488919.71
    0.00
    0.00
    137260000.00
    137260000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    2
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company, Barclays Bank PLC
    06-06-2017
    85000000.00
    120
    06-06-2027
    0.0445
    0.0445
    3
    1
    120
    07-06-2017
    true
    1
    PP
    3
    325715.28
    85000000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      Long Island Prime Portfolio - Uniondale
      1750761
      320000000.00
      03-24-2017
      0.86
      0.87
      09-06-2019
      N
      03-31-2017
      01-01-2021
      06-30-2021
      53504787.00
      25476934.00
      28574757.00
      14982542.25
      24930030.00
      10494391.75
      22222017.00
      9140385.25
      UW
      4453325.13
      2.79
      2.3565
      2.49
      2.0524
      C
      F
    
    false
    false
    85000000.00
    325715.28
    0.0445
    0.0001927
    325715.28
    0.00
    0.00
    85000000.00
    85000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2-001
    10-07-2021
    11-08-2021
    
      RXR PLAZA
      625 RXR PLAZA
      Uniondale
      NY
      11553
      Nassau
      OF
      1085298
      1085298
      1985
      189000000.00
      MAI
      03-24-2017
      0.85
      0.88
      6
      OPEN LINK FINANCIAL INC.
      95965
      12-31-2025
      FLUSHING BANK
      90877
      12-31-2026
      Rivkin
      89435
      04-30-2034
      03-31-2017
      01-01-2021
      06-30-2021
      33417914.00
      25476934.00
      18538955.00
      14982542.25
      14878959.00
      10494391.75
      13209177.00
      9140385.25
      UW
      CREFC
      4453325.13
      2.3565
      2.0524
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    2-002
    10-07-2021
    11-08-2021
    
      OMNI
      333 EARLE OVINGTON BOULEVARD
      Uniondale
      NY
      11553
      Nassau
      OF
      665463
      665463
      1990
      131000000.00
      MAI
      03-24-2017
      0.86
      0.86
      6
      HEALTHPLEX INC.
      77464
      03-31-2022
      FORCHELLI CURTO DEEGAN
      52358
      07-31-2031
      LONG ISLAND POWER AUTHO
      51672
      04-30-2025
      03-31-2017
      01-01-2021
      06-30-2021
      20086873.00
      0.00
      10035802.00
      0.00
      10051071.00
      0.00
      9012841.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    3
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    02-21-2017
    80250000.00
    121
    03-06-2027
    0.04246
    0.04246
    3
    1
    121
    03-06-2017
    true
    1
    PP
    3
    293416.29
    80250000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      LAFAYETTE CENTRE
      1120 20TH STREET NORTHWEST AND 1133 & 1155 21ST STREET NORTHWEST
      Washington
      DC
      20036
      District of Columbia
      OF
      793553
      793553
      1980
      2016
      404000000.00
      MAI
      12-14-2016
      0.86
      0.83
      6
      09-06-2019
      N
      Commodity Futures Trading Commission
      289295
      09-30-2025
      Medstar Health
      112363
      08-31-2031
      AT & T
      83721
      03-31-2023
      03-31-2017
      07-01-2020
      06-30-2021
      42919381.00
      39771085.00
      18370764.00
      18656202.00
      24548617.00
      21114883.00
      23752854.00
      20319490.00
      UW
      CREFC
      10461083.00
      2.35
      2.0184
      2.27
      1.9423
      F
      F
      06-30-2021
    
    false
    false
    80250000.00
    293416.29
    0.04246
    0.0001427
    293416.29
    0.00
    0.00
    80250000.00
    80250000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    4
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-28-2017
    80000000.00
    120
    07-06-2027
    0.0359
    0.0359
    3
    1
    120
    08-06-2017
    true
    1
    PP
    3
    247311.11
    80000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      LOMA LINDA
      26001 REDLANDS BOULEVARD
      Loma Linda
      CA
      92373
      San Bernardino
      OF
      327614
      327614
      2016
      215000000.00
      MAI
      06-15-2017
      1
      1
      6
      09-06-2019
      N
      Department of Veteran Affairs
      327614
      05-26-2036
      07-01-2020
      06-30-2021
      16100842.00
      17408444.00
      4038819.00
      3123844.04
      12062023.00
      14284599.96
      11860043.00
      14082619.96
      UW
      CREFC
      4653537.48
      2.60
      3.0696
      2.56
      3.0262
      F
      F
      06-30-2021
    
    false
    false
    80000000.00
    247311.11
    0.0359
    0.0001427
    247311.11
    0.00
    0.00
    80000000.00
    80000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company, Barclays Bank PLC
    06-06-2017
    72300000.00
    120
    06-06-2027
    0.044
    0.044
    3
    1
    120
    07-06-2017
    true
    1
    PP
    3
    273936.67
    72300000.00
    1
    3
    3
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      Long Island Prime Portfolio - Melville
      776720
      206000000.00
      03-24-2017
      0.93
      0.92
      09-06-2019
      N
      03-31-2017
      01-01-2021
      06-30-2021
      26717721.00
      13581817.00
      9448015.00
      5159417.50
      17269707.00
      8422399.50
      16027807.00
      7801449.50
      UW
      2680455.55
      3.21
      3.1421
      2.98
      2.9104
      C
      F
    
    false
    false
    72300000.00
    273936.67
    0.044
    0.0001927
    273936.67
    0.00
    0.00
    72300000.00
    72300000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5-001
    10-07-2021
    11-08-2021
    
      68 SOUTH SERVICE ROAD
      68 SOUTH SERVICE ROAD
      Melville
      NY
      11747
      Suffolk
      OF
      323292
      323292
      2006
      100000000.00
      MAI
      03-24-2017
      0.99
      0.91
      6
      CITIGROUP TECHNOLOGY  INC.
      202930
      03-31-2022
      RGN-Melville II  LLC
      35522
      04-30-2024
      SIGNATURE BANK
      29768
      02-29-2024
      03-31-2017
      01-01-2021
      06-30-2021
      11740501.00
      13581817.00
      3734451.00
      5159417.50
      8006051.00
      8422399.50
      7464542.00
      7801449.50
      UW
      CREFC
      2680455.55
      3.1421
      2.9104
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    5-002
    10-07-2021
    11-08-2021
    
      58 SOUTH SERVICE ROAD
      58 SOUTH SERVICE ROAD
      Melville
      NY
      11747
      Suffolk
      OF
      309262
      309262
      2002
      85000000.00
      MAI
      03-24-2017
      0.88
      0.96
      6
      Morgan Stanley and Company
      50359
      11-30-2023
      Jackson Lewis LLP
      34167
      12-31-2025
      UBS FINANCIAL SERVICES INC.
      23493
      03-31-2028
      03-31-2017
      01-01-2021
      06-30-2021
      11019136.00
      0.00
      3765076.00
      0.00
      7254060.00
      0.00
      6783410.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    5-003
    10-07-2021
    11-08-2021
    
      48 SOUTH SERVICE ROAD
      48 SOUTH SERVICE ROAD
      Melville
      NY
      11747
      Suffolk
      OF
      144166
      144166
      1986
      1998
      21000000.00
      MAI
      03-24-2017
      0.92
      0.85
      6
      MASSACHUSETTES MUTUAL
      15603
      06-30-2022
      Citizen's Bank
      15118
      10-31-2023
      MERCER INC.
      14171
      08-31-2022
      03-31-2017
      01-01-2021
      06-30-2021
      3958084.00
      0.00
      1948488.00
      0.00
      2009596.00
      0.00
      1779855.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    6
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-14-2017
    62999000.00
    120
    07-06-2027
    360
    0.054
    0.054
    3
    1
    08-06-2017
    false
    1
    WL
    2
    353758.78
    62938186.57
    1
    1
    1
    0
    false
    true
    false
    false
    true
    09-05-2019
    
      MARRIOTT QUORUM
      14901 DALLAS PARKWAY
      Dallas
      TX
      75254
      Dallas
      LO
      547
      547
      1982
      2015
      82000000.00
      MAI
      05-04-2017
      80300000.00
      03-23-2021
      MAI
      0.63
      0.30
      6
      09-06-2019
      N
      05-31-2017
      07-01-2020
      06-30-2021
      25973563.00
      7758369.00
      17952461.00
      7404975.00
      8021103.00
      353394.00
      6800345.00
      -11249.34
      UW
      CREFC
      4245105.36
      1.89
      0.0832
      1.60
      -0.0026
      F
      F
    
    false
    true
    59218884.00
    353758.78
    0.054
    0.0001427
    275367.81
    78390.97
    0.00
    59140493.03
    59140493.03
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    12-01-2020
    09-17-2021
    false
    8
    06-06-2020
    98
    07-06-2027
  
  
    Prospectus Loan ID
    7
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    05-24-2017
    59000000.00
    120
    06-06-2027
    0.045
    0.045
    3
    1
    120
    07-06-2017
    false
    1
    WL
    3
    228625.00
    59000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      5-15 WEST 125TH STREET
      5 WEST 125TH STREET
      New York
      NY
      10027
      New York
      MU
      119341
      119341
      2016
      94000000.00
      MAI
      04-12-2017
      0.89
      0.82
      6
      09-06-2019
      N
      WW 5W 125th street LLC
      33344
      02-28-2037
      Bed Bath & Beyond
      23500
      01-31-2027
      The TJX Companies
      21562
      11-30-2026
      02-28-2017
      01-01-2021
      06-30-2021
      4578963.00
      1964713.00
      1352972.00
      854029.93
      3225990.00
      1110683.07
      3030938.00
      1013157.07
      UW
      CREFC
      1342250.00
      1.20
      0.8274
      1.13
      0.7548
      F
      F
      08-01-2021
    
    false
    false
    59000000.00
    228625.00
    0.045
    0.0001427
    228625.00
    0.00
    0.00
    59000000.00
    59000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-14-2017
    41000000.00
    120
    08-06-2027
    0.041685
    0.041685
    3
    1
    120
    09-06-2017
    true
    1
    PP
    3
    0.00
    41000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2018
    04-05-2027
    04-05-2027
    
      PETCO CORPORATE HEADQUARTERS
      10850 VIA FONTERA
      San Diego
      CA
      92127
      San Diego
      OF
      257040
      257040
      1980
      2015
      110000000.00
      MAI
      06-26-2017
      1
      1
      6
      08-06-2018
      X
      Petco
      257040
      07-31-2037
      01-01-2021
      09-30-2021
      7078500.00
      5780669.24
      0.00
      7078500.00
      5780669.24
      6815034.00
      5583069.74
      UW
      CREFC
      2268474.53
      2.34
      2.5482
      2.26
      2.4611
      F
      F
      09-30-2021
    
    false
    false
    41000000.00
    147171.21
    0.041685
    0.0001427
    147171.21
    0.00
    0.00
    41000000.00
    41000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company, Deutsche Bank AG, New York Branch, Morgan Stanley Bank, N.A.
    05-01-2017
    40000000.00
    120
    05-06-2027
    0.03953947
    0.03953947
    3
    1
    120
    06-06-2017
    true
    1
    A1
    3
    136191.52
    40000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      OLYMPIC TOWER
      645, 647 & 651 FIFTH AVENUE AND 10 EAST 52ND STREET
      New York
      NY
      10022
      New York
      MU
      525372
      525372
      1905
      1900000000.00
      MAI
      04-01-2017
      0.99
      0.97
      6
      09-06-2019
      N
      NBA Properties
      203621
      12-31-2035
      Richemont North America
      131450
      07-31-2028
      Richemont North America C
      55000
      07-31-2022
      12-31-2019
      12-31-2020
      94904955.00
      110097167.00
      26624023.00
      42436095.00
      68280932.00
      67661072.00
      66136694.00
      65516835.00
      UW
      CREFC
      30550825.00
      2.79
      2.2147
      2.70
      2.1445
      F
      F
      12-31-2020
    
    false
    false
    40000000.00
    136191.52
    0.03953947
    0.0001302
    136191.52
    0.00
    0.00
    40000000.00
    40000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    KeyBank
    false
  
  
    Prospectus Loan ID
    10
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-19-2017
    37500000.00
    120
    08-06-2027
    0.043
    0.043
    3
    1
    120
    09-06-2017
    true
    1
    WL
    3
    0.00
    37500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      PIILANI VILLAGE
      225 PIIKEA AVENUE
      Kihei
      HI
      96753
      Maui
      RT
      66308
      66308
      2001
      63000000.00
      MAI
      04-28-2017
      0.89
      1
      6
      09-06-2019
      N
      Kihei-Wailea Medical Center
      9350
      05-31-2022
      Outback Steakhouse
      6000
      02-28-2023
      American Savings Bank
      4225
      06-30-2026
      04-30-2017
      01-01-2021
      06-30-2021
      4274119.00
      2133235.00
      1050948.00
      557574.00
      3223171.00
      1575661.00
      3147932.00
      1538041.50
      UW
      CREFC
      815208.00
      1.97
      1.9328
      1.93
      1.8866
      F
      F
      08-31-2021
    
    false
    false
    37500000.00
    138854.17
    0.043
    0.0003177
    138854.17
    0.00
    0.00
    37500000.00
    37500000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-06-2017
    37000000.00
    120
    07-06-2027
    0.04307
    0.04307
    3
    1
    120
    08-06-2017
    true
    1
    PP
    3
    137225.81
    37000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      90 FIFTH AVENUE
      90 FIFTH AVENUE
      New York
      NY
      10011
      New York
      MU
      139921
      139921
      1903
      2016
      180000000.00
      MAI
      06-01-2017
      0.92
      1
      6
      09-06-2019
      N
      Urban Compass  Inc.
      113418
      05-31-2025
      Hash Map Labs  Inc
      12090
      05-31-2025
      Republic First Bank
      10463
      07-31-2034
      03-31-2017
      01-01-2021
      06-30-2021
      12521128.00
      8070195.00
      5772363.00
      3440378.50
      6748765.00
      4629816.50
      6608202.00
      4559535.00
      UW
      CREFC
      2275410.00
      1.48
      2.0347
      1.45
      2.0038
      F
      F
      09-30-2021
    
    false
    false
    37000000.00
    137225.81
    0.04307
    0.0001427
    137225.81
    0.00
    0.00
    37000000.00
    37000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    10-07-2021
    11-08-2021
    Cantor Commercial Real Estate Lending, L.P.
    06-20-2017
    35000000.00
    60
    07-06-2022
    360
    0.054485
    0.054485
    3
    1
    08-01-2017
    false
    1
    PP
    2
    197596.72
    34966615.03
    1
    1
    1
    5
    false
    true
    false
    false
    false
    08-31-2019
    
      MARRIOTT GRAND CAYMAN
      389 WEST BAY ROAD
      Grand Cayman
      KY112
      NAV
      LO
      295
      295
      1990
      2014
      142000000.00
      MAI
      05-04-2017
      0.87
      0.04
      6
      09-01-2019
      N
      06-30-2017
      01-01-2021
      06-30-2021
      50927968.00
      2384564.00
      38045353.00
      5619935.00
      12882616.00
      -3235371.00
      10336217.00
      -3354599.00
      UW
      CREFC
      2709898.00
      2.38
      -1.1939
      1.91
      -1.2379
      F
      F
    
    false
    false
    32919176.41
    197596.71
    0.054485
    0.0001427
    154449.00
    43147.71
    0.00
    32876028.70
    32876028.70
    11-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    10-07-2021
    11-08-2021
    Goldman Sachs Bank USA
    04-24-2017
    30000000.00
    120
    05-06-2027
    360
    0.044
    0.044
    3
    1
    36
    06-06-2017
    true
    1
    WL
    5
    113666.67
    30000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      FOUNTAIN LAKE
      5620 FOUNTAIN LAKE CIRCLE
      Bradenton
      FL
      34207
      Manatee
      MF
      281
      281
      1985
      2016
      42300000.00
      MAI
      03-13-2017
      0.96
      0.95
      6
      09-06-2019
      N
      03-31-2017
      01-01-2021
      09-30-2021
      3954169.00
      3525398.00
      1471379.00
      1294281.50
      2482790.00
      2231116.50
      2412540.00
      2178429.00
      UW
      CREFC
      1352054.43
      1.38
      1.6501
      1.34
      1.6111
      F
      F
    
    false
    false
    29325696.18
    150228.27
    0.044
    0.0003427
    111111.80
    39116.47
    0.00
    29286579.71
    29286579.71
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-29-2017
    26250000.00
    120
    07-06-2027
    360
    0.05537
    0.05537
    3
    1
    08-06-2017
    false
    1
    WL
    2
    149654.56
    26225504.71
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-05-2019
    
      MARGARITAVILLE LAKE OF THE OZARKS
      494 TAN TAR A DRIVE
      Osage Beach
      MO
      65065
      Camden
      LO
      492
      492
      1960
      2015
      31800000.00
      MAI
      06-02-2017
      0.57
      0.34
      6
      09-06-2019
      N
      05-31-2017
      07-01-2020
      06-30-2021
      24683857.00
      24150113.00
      20437788.00
      18878704.14
      4246068.00
      5271408.86
      3258714.00
      4305404.34
      UW
      CREFC
      1795855.00
      2.36
      2.9353
      1.81
      2.3974
      F
      F
    
    false
    false
    24715550.94
    149654.56
    0.05537
    0.0003427
    117843.06
    31811.50
    0.00
    24683739.44
    24683739.44
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    10-07-2021
    11-08-2021
    Goldman Sachs Bank USA
    04-24-2017
    24250000.00
    120
    05-06-2027
    360
    0.044
    0.044
    3
    1
    36
    06-06-2017
    true
    1
    WL
    5
    91880.56
    24250000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      SIENNA BAY
      10501 3RD STREET NORTH
      St. Petersburg
      FL
      33716
      Pinellas
      MF
      276
      276
      1974
      2016
      34500000.00
      MAI
      03-13-2017
      0.95
      0.97
      6
      09-06-2019
      N
      03-31-2017
      01-01-2021
      09-30-2021
      3750364.00
      3639937.00
      1693087.00
      1554476.75
      2057277.00
      2085460.25
      1988277.00
      2033710.25
      UW
      CREFC
      1092910.68
      1.41
      1.9081
      1.36
      1.8608
      F
      F
    
    false
    false
    23704937.71
    121434.52
    0.044
    0.0004427
    89815.38
    31619.14
    0.00
    23673318.57
    23673318.57
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-06-2017
    24000000.00
    120
    07-06-2027
    360
    0.04711
    0.04711
    3
    1
    36
    08-06-2017
    true
    1
    WL
    5
    97360.67
    24000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      HERITAGE SQUARE
      7115, 7130, 7135, 7220, 7225, 7321 AND 7355 HERITAGE SQUARE DRIVE
      Granger
      IN
      46530
      St. Joseph
      RT
      187743
      187743
      2006
      34000000.00
      MAI
      05-09-2017
      0.93
      0.89
      6
      09-06-2019
      N
      Martin's Super Market  Inc.
      71135
      10-31-2026
      Heavenly Goat Brewing Company
      8303
      01-31-2027
      Michiana Beauty College
      8072
      12-31-2028
      04-30-2017
      01-01-2021
      09-30-2021
      3485754.00
      2334250.00
      1319922.00
      962081.00
      2165832.00
      1372169.00
      1998692.00
      1246814.00
      UW
      CREFC
      1121686.20
      1.45
      1.2233
      1.34
      1.1115
      F
      F
      09-30-2021
    
    false
    false
    23553561.41
    124631.80
    0.04711
    0.0004427
    95549.60
    29082.20
    0.00
    23524479.21
    23524479.21
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-01-2017
    23000000.00
    120
    06-06-2027
    360
    0.046805
    0.046805
    3
    1
    24
    07-06-2017
    true
    1
    PP
    5
    92699.90
    23000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      SHOPS AT BOARDMAN
      377-381, 385-413, 427-445, 453, 457, 463, 521-561 AND 717 BOARDMAN POLAND ROAD
      Boardman
      OH
      44512
      Mahoning
      RT
      315724
      315724
      1992
      56800000.00
      MAI
      03-30-2017
      0.93
      0.93
      6
      09-06-2019
      N
      T J Maxx
      53000
      09-30-2024
      Best Buy
      45270
      01-31-2025
      Barnes & Noble
      28736
      01-31-2022
      01-01-2021
      06-30-2021
      5313043.00
      2587891.00
      1528766.00
      817327.50
      3784278.00
      1770563.50
      3547428.00
      1652138.50
      UW
      CREFC
      1322644.14
      1.43
      1.3386
      1.34
      1.2491
      F
      F
      08-10-2021
    
    false
    false
    22175124.30
    119017.27
    0.046805
    0.0005427
    89375.30
    29641.97
    0.00
    22145482.33
    22145482.33
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company, Wells Fargo Bank, National Association
    03-15-2017
    20000000.00
    120
    04-06-2027
    0.0431
    0.0431
    3
    1
    120
    05-06-2017
    false
    1
    PP
    3
    74227.78
    20000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    09-05-2019
    
      ONE WEST 34TH STREET
      1 WEST 34TH STREET
      New York
      NY
      10001
      New York
      MU
      210358
      210358
      1906
      280000000.00
      MAI
      01-05-2017
      0.94
      0.81
      6
      09-06-2019
      N
      CVS Albany  LLC
      15246
      01-31-2034
      OLIVIA MILLER  INC.
      13202
      07-31-2024
      International Inspir
      8806
      11-30-2026
      01-01-2021
      06-30-2021
      16051512.00
      6325328.00
      7421269.00
      4003539.84
      8630243.00
      2321788.16
      8111601.00
      1975010.16
      UW
      CREFC
      3268416.69
      1.32
      0.7103
      1.24
      0.6042
      F
      F
      09-30-2021
    
    false
    false
    20000000.00
    74227.78
    0.0431
    0.0001427
    74227.78
    0.00
    0.00
    20000000.00
    20000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    03-16-2017
    20000000.00
    120
    04-06-2027
    360
    0.04846
    0.04846
    3
    1
    60
    05-06-2017
    true
    1
    PP
    5
    83458.89
    20000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-05-2019
    12-05-2026
    12-05-2026
    
      CH2M GLOBAL HEADQUARTERS
      9189, 9191 AND 9193 SOUTH JAMAICA STREET
      Englewood
      CO
      80112
      Douglas
      OF
      370485
      370485
      2002
      2017
      122200000.00
      MAI
      03-02-2017
      1
      1
      6
      09-06-2019
      X
      CH2M Global Headquarters
      370485
      09-30-2032
      01-01-2021
      06-30-2021
      7517376.00
      4137354.00
      225521.00
      238147.00
      7291855.00
      3899207.00
      6865797.00
      3686177.00
      UW
      CREFC
      1965322.00
      1.44
      1.984
      1.36
      1.8756
      F
      F
      06-30-2021
    
    false
    false
    20000000.00
    83458.89
    0.04846
    0.0002427
    83458.89
    0.00
    0.00
    20000000.00
    20000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    20
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-01-2017
    19800000.00
    120
    06-06-2027
    360
    0.047
    0.047
    3
    1
    07-06-2017
    true
    1
    WL
    2
    102690.29
    19752202.67
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-05-2019
    
      BALCONES WOODS SHOPPING CENTER
      11150 RESEARCH BOULEVARD AND 5105 AND 5124 BALCONES WOODS DRIVE
      Austin
      TX
      78759
      Travis
      RT
      113159
      113159
      1980
      27450000.00
      MAI
      05-01-2017
      0.99
      0.97
      6
      09-06-2019
      N
      Party City the Discount Superstore
      21446
      09-30-2024
      Petsmart
      18752
      08-31-2024
      Dancer's Workshop
      13568
      12-31-2025
      04-30-2017
      01-01-2021
      06-30-2021
      2706197.00
      1601915.00
      884854.00
      572190.80
      1821343.00
      1029724.20
      1719680.00
      978892.70
      UW
      CREFC
      616142.00
      1.48
      1.6712
      1.40
      1.5887
      F
      F
      06-30-2021
    
    false
    false
    18416880.70
    102690.29
    0.047
    0.0001427
    74537.21
    28153.08
    0.00
    18388727.62
    18388727.62
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-14-2017
    17500000.00
    120
    08-06-2027
    360
    0.048285
    0.048285
    3
    1
    24
    09-06-2017
    true
    1
    WL
    5
    0.00
    17500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      GUERNSEY CROSSING
      1251 NORTH BRIDGE STREET
      Chillicothe
      OH
      45601
      Ross
      RT
      104209
      104209
      2015
      23500000.00
      MAI
      04-07-2017
      0.96
      0.92
      6
      09-06-2019
      N
      Dick's Sporting Goods
      35000
      01-31-2026
      Petco
      12500
      03-31-2026
      Ulta Salon  Cosmetics & Fragrance  Inc/Ulta Beauty
      10011
      11-30-2025
      05-31-2017
      01-01-2021
      09-30-2021
      2179977.00
      1684017.00
      624236.00
      448685.53
      1555741.00
      1235331.47
      1483197.00
      1180923.47
      UW
      CREFC
      829063.35
      1.41
      1.49
      1.34
      1.4244
      F
      F
      09-30-2021
    
    false
    false
    16935708.26
    92118.15
    0.048285
    0.0001427
    70416.56
    21701.59
    0.00
    16914006.67
    16914006.67
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-28-2017
    15300000.00
    120
    08-06-2027
    360
    0.048005
    0.048005
    3
    1
    60
    09-06-2017
    true
    1
    WL
    5
    0.00
    15300000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-05-2019
    05-05-2027
    05-05-2027
    
      SPRING PRAIRIE
      25-175 TREELINE ROAD
      Kalispell
      MT
      59901
      Flathead
      RT
      138961
      138961
      2013
      21100000.00
      MAI
      06-16-2017
      0.94
      1
      6
      09-06-2019
      X
      CABELA'S
      43000
      01-31-2024
      Michaels
      17068
      03-31-2025
      Petsmart
      12211
      01-31-2025
      01-01-2021
      09-30-2021
      1947060.00
      1765567.00
      594576.00
      632736.25
      1352485.00
      1132830.75
      1253083.00
      1058279.25
      UW
      CREFC
      559018.25
      1.40
      2.0264
      1.30
      1.8931
      F
      F
      09-01-2021
    
    false
    false
    15300000.00
    63246.59
    0.048005
    0.0001427
    63246.59
    0.00
    0.00
    15300000.00
    15300000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    10-07-2021
    11-08-2021
    Goldman Sachs Bank USA
    07-06-2017
    14800000.00
    120
    07-06-2027
    360
    0.045145
    0.045145
    3
    1
    36
    08-06-2017
    true
    1
    WL
    5
    57534.79
    14800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      WILLOW BEND APARTMENTS
      13949 BAMMEL NORTH HOUSTON ROAD
      Houston
      TX
      77066
      Harris
      MF
      333
      333
      1980
      2015
      21500000.00
      MAI
      06-02-2017
      0.98
      0.96
      6
      09-06-2019
      N
      05-31-2017
      01-01-2021
      06-30-2021
      3060518.00
      1492060.00
      1550930.00
      843828.39
      1509588.00
      648231.61
      1409688.00
      598281.61
      UW
      CREFC
      450702.00
      1.67
      1.4382
      1.56
      1.3274
      F
      F
    
    false
    false
    14513892.16
    75116.99
    0.045145
    0.0006177
    56422.55
    18694.44
    0.00
    14495197.72
    14495197.72
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    05-16-2017
    14000000.00
    60
    06-06-2022
    360
    0.051
    0.051
    3
    1
    07-06-2017
    true
    1
    WL
    2
    76012.97
    13968884.87
    1
    1
    1
    0
    false
    true
    false
    false
    true
    09-05-2019
    
      GREENVILLE AVENUE
      7515 GREENVILLE AVENUE
      Dallas
      TX
      75231
      Dallas
      OF
      121434
      121434
      1976
      18800000.00
      MAI
      04-07-2017
      0.70
      0.70
      6
      09-06-2019
      N
      Bank of America
      17338
      12-31-2021
      Crown Imaging  LLC
      10800
      06-30-2025
      Texas Pain Rellief Group  PPLC
      5295
      06-30-2024
      01-01-2021
      06-30-2021
      2312556.00
      1164616.00
      1093548.00
      574167.51
      1219008.00
      590448.49
      1150807.00
      556347.49
      UW
      CREFC
      456078.00
      1.34
      1.2946
      1.26
      1.2198
      F
      F
      06-30-2021
    
    false
    true
    13090736.55
    76012.97
    0.051
    0.0005427
    57490.15
    18522.82
    0.00
    13072213.73
    13072213.73
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    05-06-2020
    98
    06-06-2022
  
  
    Prospectus Loan ID
    25
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-02-2017
    12000000.00
    120
    06-06-2027
    360
    0.0465
    0.0465
    3
    1
    36
    07-06-2017
    true
    1
    WL
    5
    48050.00
    12000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      ADELANTO MARKET PLAZA
      14196 HIGHWAY 395
      Adelanto
      CA
      92301
      San Bernardino
      RT
      31243
      31243
      2006
      17900000.00
      MAI
      04-27-2017
      1
      0.96
      6
      09-06-2019
      N
      U.S. BANK  N.A.
      3543
      05-31-2027
      Rubio's Restaurants  Inc
      2700
      08-31-2022
      Bryan D. Vanesian  OD
      2400
      07-31-2026
      01-01-2021
      06-30-2021
      1523775.00
      824306.00
      445594.00
      275347.50
      1078182.00
      548958.50
      1063364.00
      541549.50
      UW
      CREFC
      371258.52
      1.45
      1.4786
      1.43
      1.4586
      F
      F
      06-30-2021
    
    false
    false
    11757775.76
    61876.42
    0.0465
    0.0005427
    47080.09
    14796.33
    0.00
    11742979.43
    11742979.43
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    05-18-2017
    11250000.00
    120
    06-06-2027
    360
    0.0461
    0.0461
    3
    1
    07-06-2017
    true
    1
    WL
    2
    57739.74
    11222341.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-05-2019
    
      RAYMOND JAMES FINANCIAL CENTER
      691 NORTH SQUIRREL ROAD
      Auburn Hills
      MI
      48326
      Oakland
      OF
      137960
      137960
      1987
      15000000.00
      MAI
      04-12-2017
      0.90
      0.90
      6
      09-06-2019
      N
      Common area
      20918
      04-29-2021
      Dover Energy
      11553
      02-28-2023
      RAYMOND JAMES
      8484
      05-30-2022
      03-31-2017
      12-31-2019
      12-31-2020
      2198322.00
      2356332.00
      874758.00
      1204884.32
      1323564.00
      1151447.68
      1251057.00
      1078940.68
      UW
      CREFC
      692877.00
      1.91
      1.6618
      1.81
      1.5571
      F
      F
      12-31-2020
    
    false
    false
    10451374.40
    57739.74
    0.0461
    0.0006177
    41489.05
    16250.69
    0.00
    10435123.71
    10435123.71
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    05-08-2017
    11000000.00
    120
    06-06-2027
    0.04015
    0.04015
    3
    1
    120
    07-06-2017
    true
    1
    WL
    3
    38030.97
    11000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      LAGUNA SECA
      3020-3060 EAST LOHMAN AVENUE
      Las Cruces
      NM
      88011
      Doña Ana
      RT
      117278
      117278
      2001
      18600000.00
      MAI
      03-17-2017
      1
      1
      6
      09-06-2019
      N
      Ross Dress for Less
      30187
      01-31-2027
      Marshalls
      30000
      01-31-2027
      Petco
      12000
      01-31-2022
      01-01-2021
      06-30-2021
      1723456.00
      952212.00
      327170.00
      166597.00
      1396286.00
      785615.00
      1329829.00
      752387.00
      UW
      CREFC
      224505.00
      3.12
      3.4993
      2.97
      3.3513
      F
      F
      07-07-2021
    
    false
    false
    11000000.00
    38030.97
    0.04015
    0.0006177
    38030.97
    0.00
    0.00
    11000000.00
    11000000.00
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-25-2017
    11000000.00
    120
    08-06-2027
    360
    0.04531
    0.04531
    3
    1
    36
    09-06-2017
    false
    1
    WL
    5
    0.00
    11000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      DISCOVERY PLAZA
      1500 WEST EL CAMINO AVENUE
      Sacramento
      CA
      95833
      Sacramento
      RT
      90048
      90048
      1986
      14600000.00
      MAI
      06-27-2017
      0.96
      0.93
      6
      09-06-2019
      N
      Bel Air Market
      40987
      03-31-2024
      Wells Fargo Bank
      4769
      04-30-2022
      Dollar
      3995
      08-25-2021
      05-31-2017
      01-01-2021
      06-30-2021
      2173145.00
      1116778.00
      1066431.00
      498099.25
      1106714.00
      618678.75
      1048293.00
      589468.25
      UW
      CREFC
      280781.97
      1.65
      2.2034
      1.56
      2.0993
      F
      F
      06-30-2021
    
    false
    false
    10801769.77
    55938.18
    0.04531
    0.0005427
    42145.21
    13792.97
    0.00
    10787976.80
    10787976.80
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-02-2017
    5500000.00
    120
    06-06-2027
    360
    0.0425
    0.0425
    3
    1
    36
    07-06-2017
    true
    1
    WL
    5
    20128.47
    5500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      QUAIL PLAZA
      2611, 2621 & 2641 COORS BOULEVARD NORTHWEST
      Albuquerque
      NM
      87120
      Bernalillo
      RT
      26515
      26515
      2006
      8200000.00
      MAI
      04-28-2017
      0.95
      0.85
      6
      09-06-2019
      N
      VCA Animal Hospitals  Inc.
      5760
      10-31-2023
      Sherwin Williams
      4175
      07-31-2031
      Pizza
      3125
      07-31-2023
      04-30-2017
      01-01-2021
      06-30-2021
      737759.00
      342005.00
      150294.00
      72923.50
      587466.00
      269081.50
      555996.00
      253347.00
      UW
      CREFC
      162340.00
      1.81
      1.6575
      1.71
      1.5605
      F
      F
      06-30-2021
    
    false
    false
    5380111.16
    27056.69
    0.0425
    0.0005427
    19689.71
    7366.98
    0.00
    5372744.18
    5372744.18
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    06-14-2017
    5360000.00
    60
    07-06-2022
    360
    0.048
    0.048
    3
    1
    12
    08-06-2017
    true
    1
    WL
    5
    22154.67
    5360000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      ERINDALE SQUARE
      5881, 5883, 5917, 5923, 5925, 5927, 5945, 5951, 5959, 5965, 5969 AND 5975 NORTH ACADEMY BOULEVARD
      Colorado Springs
      CO
      80918
      El Paso
      RT
      103571
      103571
      1981
      2016
      8150000.00
      MAI
      04-15-2017
      0.91
      0.87
      6
      09-06-2019
      N
      Western Billiards Supply  Inc.
      22648
      12-31-2022
      Wilderness Treasures  Inc.
      9454
      12-31-2023
      TCER  LLC and Edgin Insurance Agency  Inc
      7654
      09-30-2025
      01-01-2021
      06-30-2021
      955716.00
      607571.00
      242757.00
      229364.01
      712959.00
      378206.99
      610184.00
      326818.99
      UW
      CREFC
      168732.36
      2.11
      2.2414
      1.81
      1.9369
      F
      F
      06-30-2021
    
    false
    false
    5092204.76
    28122.06
    0.048
    0.0005427
    21047.78
    7074.28
    0.00
    5085130.48
    5085130.48
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    10-07-2021
    11-08-2021
    Goldman Sachs Bank USA
    06-23-2017
    5000000.00
    60
    05-06-2022
    360
    0.0423
    0.0423
    3
    1
    24
    08-06-2017
    true
    1
    WL
    5
    18212.50
    5000000.00
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      Defeased
      NV
      Clark
      MF
      116
      116
      1984
      2016
      11200000.00
      MAI
      05-02-2017
      0.98
      3
      09-06-2019
      F
      04-30-2017
      2626992.00
      1917104.00
      709888.00
      675088.00
      UW
      F
    
    false
    false
    4812428.78
    24538.49
    0.0423
    0.0005427
    17529.27
    7009.22
    0.00
    4805419.56
    4805419.56
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    10-07-2021
    11-08-2021
    Goldman Sachs Mortgage Company
    07-27-2017
    4550000.00
    120
    08-06-2027
    360
    0.04666
    0.04666
    3
    1
    24
    09-06-2017
    true
    1
    WL
    5
    0.00
    4550000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2019
    
      TOWNE CENTRE OFFICES
      1789 SOUTH BRADDOCK AVENUE
      Pittsburgh
      PA
      15218
      Allegheny
      OF
      93172
      93172
      1912
      1988
      6500000.00
      MAI
      06-07-2017
      0.99
      0.94
      6
      09-06-2019
      N
      Interim Health Care
      15437
      07-31-2024
      Metro Community Health centar
      14866
      03-31-2029
      Oxford Development Company
      11618
      08-31-2030
      04-30-2017
      01-01-2021
      09-30-2021
      1411626.00
      1162315.00
      918540.00
      781916.12
      493086.00
      380398.88
      440208.00
      340740.38
      UW
      CREFC
      211546.17
      1.75
      1.7981
      1.56
      1.6107
      F
      F
      09-30-2021
    
    false
    false
    4398618.82
    23505.13
    0.04666
    0.0005427
    17673.41
    5831.72
    0.00
    4392787.10
    4392787.10
    11-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset Number 1 and Asset Number 9, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari-passu notes and one or more subordinate notes.  In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		For Asset Numbers 4, 8, 9, 17, 18, 19, 22, 24, 25, 27 and 30 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xxi)
		Most Recent Annual Lease Rollover Review Date
		With respect to each mortgaged loan, the date shown represents the most recent occupancy date.
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association, the full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association and the full name for KeyBank is KeyBank National Association.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D GS Mortgage Securities For: Nov 15

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D GS Mortgage Securities For: Nov 15

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934