Form 10-D GS Mortgage Securities For: May 13

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/23/2024

1. TSLA
2. SPY
3. NVDA
4. META
5. PPG

6. HDFCB:IN
7. HDB
8. MSFT
9. WIT
10. MTTR

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: April 15, 2022 to May 13, 2022

Commission File Number of issuing entity: 333-226082-07

Central Index Key Number of issuing entity: 0001810050

GS Mortgage Securities Trust 2020-GC47
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226082

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4139319
38-4139320
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-4			X
A-5			X
A-AB			X
X-A			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 13, 2022 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2020-GC47.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2020-GC47 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from April 15, 2022 to May 13, 2022.

The Depositor has filed a Form ABS-15G on February 14, 2022. The CIK number of the Depositor is 0001004158.There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on May 12, 2022. The CIK number of GSMC is 0001541502.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 11, 2022. The CIK number of CREF is 0001701238. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 26, 2022 under Commission File No. 333-226082-07 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 26, 2022 under Commission File No. 333-226082-07 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for GS Mortgage Securities Trust 2020-GC47, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	04/14/2022	$0.00
Current Distribution Date	05/13/2022	$0.00

*REO Account
Prior Distribution Date	04/14/2022	$0.00
Current Distribution Date	05/13/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2020-GC47, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	04/14/2022	$6,125.19
Current Distribution Date	05/13/2022	$5,917.89

Interest Reserve Account
Prior Distribution Date	04/14/2022	$0.00
Current Distribution Date	05/13/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	04/14/2022	$0.00
Current Distribution Date	05/13/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by GS Mortgage Securities Trust 2020-GC47, relating to the May 13, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 26, 2022 under Commission File No. 333-226082-07 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 26, 2022 under Commission File No. 333-226082-07 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Leah Nivison
Leah Nivison, CEO

Date: May 26, 2022


Distribution Date:	05/13/22	GS Mortgage Securities Trust 2020-GC47
Determination Date:	05/09/22
Next Distribution Date:	06/14/22
Record Date:	04/29/22	Commercial Mortgage Pass-Through Certificates
		Series 2020-GC47


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	GS Mortgage Securities Corporation II
Certificate Factor Detail	3		Attention: Leah Nivison	(212) 902-1000	[email protected]; [email protected]
Certificate Interest Reconciliation Detail	4		200 West Street \| New York, NY 10282 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		[email protected]
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	KeyBank National Association
Current Mortgage Loan and Property Stratification	8-12		Alan Williams	(913) 317-4103	[email protected]
Mortgage Loan Detail (Part 1)	13-14		11501 Outlook Street, Suite 300 \| Overland Park, KS 66211 \| United States
Mortgage Loan Detail (Part 2)	15-16	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Principal Prepayment Detail	17
			David Rodgers	(212) 230-9025
Historical Detail	18		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Specially Serviced Loan Detail - Part 1	21				[email protected]
Specially Serviced Loan Detail - Part 2	22		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	23	Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	25
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	36258RAY9	1.358600%	3,688,000.00	2,999,877.87	49,840.55	3,396.36	0.00	0.00	53,236.91	2,950,037.32	30.03%	30.00%
A-4	36258RAZ6	2.124500%	190,000,000.00	190,000,000.00	0.00	336,379.17	0.00	0.00	336,379.17	190,000,000.00	30.03%	30.00%
A-5	36258RBA0	2.377200%	310,694,000.00	310,694,000.00	0.00	615,484.81	0.00	0.00	615,484.81	310,694,000.00	30.03%	30.00%
A-AB	36258RBB8	2.316100%	8,900,000.00	8,900,000.00	0.00	17,177.74	0.00	0.00	17,177.74	8,900,000.00	30.03%	30.00%
A-S	36258RBE2	2.731300%	60,494,000.00	60,494,000.00	0.00	137,689.39	0.00	0.00	137,689.39	60,494,000.00	21.77%	21.75%
B	36258RBF9	3.454784%	35,746,000.00	35,746,000.00	0.00	102,912.25	0.00	0.00	102,912.25	35,746,000.00	16.89%	16.88%
C	36258RBG7	3.454784%	32,997,000.00	32,997,000.00	0.00	94,997.92	0.00	0.00	94,997.92	32,997,000.00	12.39%	12.38%
D	36258RAA1	3.454784%	22,914,000.00	22,914,000.00	0.00	65,969.10	0.00	0.00	65,969.10	22,914,000.00	9.26%	9.25%
E	36258RAE3	2.454784%	17,415,000.00	17,415,000.00	0.00	35,625.05	0.00	0.00	35,625.05	17,415,000.00	6.88%	6.88%
F	36258RAJ2	2.454784%	13,749,000.00	13,749,000.00	0.00	28,125.68	0.00	0.00	28,125.68	13,749,000.00	5.00%	5.00%
G	36258RAN3	2.454784%	7,332,000.00	7,332,000.00	0.00	14,998.73	0.00	0.00	14,998.73	7,332,000.00	4.00%	4.00%
H*	36258RAS2	3.454784%	29,331,281.00	29,331,281.00	0.00	84,444.36	0.00	0.00	84,444.36	29,331,281.00	0.00%	0.00%
RR Certificates	36258RAX1	3.454784%	13,027,646.00	13,015,420.31	885.50	37,471.22	0.00	0.00	38,356.72	13,014,534.81	0.00%	0.00%
RR Interest	N/A	3.454784%	25,565,001.00	25,541,009.73	1,737.68	73,532.22	0.00	0.00	75,269.90	25,539,272.05	0.00%	0.00%
R	36258RAU7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			771,852,928.00	771,128,588.91	52,463.73	1,648,204.00	0.00	0.00	1,700,667.73	771,076,125.18


X-A	36258RBC6	1.130266%	573,776,000.00	573,087,877.87	0.00	539,784.77	0.00	0.00	539,784.77	573,038,037.32
X-E	36258RAG8	1.000000%	17,415,000.00	17,415,000.00	0.00	14,512.50	0.00	0.00	14,512.50	17,415,000.00
X-F	36258RAL7	1.000000%	13,749,000.00	13,749,000.00	0.00	11,457.50	0.00	0.00	11,457.50	13,749,000.00
X-G	36258RAQ6	1.000000%	7,332,000.00	7,332,000.00	0.00	6,110.00	0.00	0.00	6,110.00	7,332,000.00
Notional SubTotal			612,272,000.00	611,583,877.87	0.00	571,864.77	0.00	0.00	571,864.77	611,534,037.32

Deal Distribution Total					52,463.73	2,220,068.77	0.00	0.00	2,272,532.50

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	36258RAY9	813.41590835	13.51424892	0.92092191	0.00000000	0.00000000	0.00000000	0.00000000	14.43517082	799.90165944
A-4	36258RAZ6	1,000.00000000	0.00000000	1.77041668	0.00000000	0.00000000	0.00000000	0.00000000	1.77041668	1,000.00000000
A-5	36258RBA0	1,000.00000000	0.00000000	1.98099999	0.00000000	0.00000000	0.00000000	0.00000000	1.98099999	1,000.00000000
A-AB	36258RBB8	1,000.00000000	0.00000000	1.93008315	0.00000000	0.00000000	0.00000000	0.00000000	1.93008315	1,000.00000000
A-S	36258RBE2	1,000.00000000	0.00000000	2.27608341	0.00000000	0.00000000	0.00000000	0.00000000	2.27608341	1,000.00000000
B	36258RBF9	1,000.00000000	0.00000000	2.87898646	0.00000000	0.00000000	0.00000000	0.00000000	2.87898646	1,000.00000000
C	36258RBG7	1,000.00000000	0.00000000	2.87898657	0.00000000	0.00000000	0.00000000	0.00000000	2.87898657	1,000.00000000
D	36258RAA1	1,000.00000000	0.00000000	2.87898665	0.00000000	0.00000000	0.00000000	0.00000000	2.87898665	1,000.00000000
E	36258RAE3	1,000.00000000	0.00000000	2.04565317	0.00000000	0.00000000	0.00000000	0.00000000	2.04565317	1,000.00000000
F	36258RAJ2	1,000.00000000	0.00000000	2.04565277	0.00000000	0.00000000	0.00000000	0.00000000	2.04565277	1,000.00000000
G	36258RAN3	1,000.00000000	0.00000000	2.04565330	0.00000000	0.00000000	0.00000000	0.00000000	2.04565330	1,000.00000000
H	36258RAS2	1,000.00000000	0.00000000	2.87898643	0.00000000	0.01597271	0.00000000	0.00000000	2.87898643	1,000.00000000
RR Certificates	36258RAX1	999.06155801	0.06797084	2.87628479	0.00000000	0.00063557	0.00000000	0.00000000	2.94425562	998.99358718
RR Interest	N/A	999.06155803	0.06797105	2.87628465	0.00000000	0.00064033	0.00000000	0.00000000	2.94425570	998.99358697
R	36258RAU7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	36258RBC6	998.80071294	0.00000000	0.94075871	0.00000000	0.00000000	0.00000000	0.00000000	0.94075871	998.71384882
X-E	36258RAG8	1,000.00000000	0.00000000	0.83333333	0.00000000	0.00000000	0.00000000	0.00000000	0.83333333	1,000.00000000
X-F	36258RAL7	1,000.00000000	0.00000000	0.83333333	0.00000000	0.00000000	0.00000000	0.00000000	0.83333333	1,000.00000000
X-G	36258RAQ6	1,000.00000000	0.00000000	0.83333333	0.00000000	0.00000000	0.00000000	0.00000000	0.83333333	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	04/01/22 - 04/30/22	30	0.00	3,396.36	0.00	3,396.36	0.00	0.00	0.00	3,396.36	0.00
A-4	04/01/22 - 04/30/22	30	0.00	336,379.17	0.00	336,379.17	0.00	0.00	0.00	336,379.17	0.00
A-5	04/01/22 - 04/30/22	30	0.00	615,484.81	0.00	615,484.81	0.00	0.00	0.00	615,484.81	0.00
A-AB	04/01/22 - 04/30/22	30	0.00	17,177.74	0.00	17,177.74	0.00	0.00	0.00	17,177.74	0.00
X-A	04/01/22 - 04/30/22	30	0.00	539,784.77	0.00	539,784.77	0.00	0.00	0.00	539,784.77	0.00
A-S	04/01/22 - 04/30/22	30	0.00	137,689.39	0.00	137,689.39	0.00	0.00	0.00	137,689.39	0.00
B	04/01/22 - 04/30/22	30	0.00	102,912.25	0.00	102,912.25	0.00	0.00	0.00	102,912.25	0.00
C	04/01/22 - 04/30/22	30	0.00	94,997.92	0.00	94,997.92	0.00	0.00	0.00	94,997.92	0.00
D	04/01/22 - 04/30/22	30	0.00	65,969.10	0.00	65,969.10	0.00	0.00	0.00	65,969.10	0.00
E	04/01/22 - 04/30/22	30	0.00	35,625.05	0.00	35,625.05	0.00	0.00	0.00	35,625.05	0.00
X-E	04/01/22 - 04/30/22	30	0.00	14,512.50	0.00	14,512.50	0.00	0.00	0.00	14,512.50	0.00
F	04/01/22 - 04/30/22	30	0.00	28,125.68	0.00	28,125.68	0.00	0.00	0.00	28,125.68	0.00
X-F	04/01/22 - 04/30/22	30	0.00	11,457.50	0.00	11,457.50	0.00	0.00	0.00	11,457.50	0.00
G	04/01/22 - 04/30/22	30	0.00	14,998.73	0.00	14,998.73	0.00	0.00	0.00	14,998.73	0.00
X-G	04/01/22 - 04/30/22	30	0.00	6,110.00	0.00	6,110.00	0.00	0.00	0.00	6,110.00	0.00
H	04/01/22 - 04/30/22	30	467.16	84,444.36	0.00	84,444.36	0.00	0.00	0.00	84,444.36	468.50
RR
	04/01/22 - 04/30/22	30	8.26	37,471.22	0.00	37,471.22	0.00	0.00	0.00	37,471.22	8.28
Certificates
RR Interest	04/01/22 - 04/30/22	30	16.32	73,532.22	0.00	73,532.22	0.00	0.00	0.00	73,532.22	16.37
Totals			491.74	2,220,068.77	0.00	2,220,068.77	0.00	0.00	0.00	2,220,068.77	493.15




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information

Total Available Distribution Amount (1)	2,272,532.50
Non-VRR Available Funds	2,158,905.87
VRR Available Funds	113,626.63
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,232,655.89	Master Servicing Fee	4,515.96
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,917.59
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	321.30
ARD Interest	0.00	Operating Advisor Fee	1,336.62
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	205.63
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,232,655.89	Total Fees	12,587.11

Principal		Expenses/Reimbursements
Scheduled Principal	52,463.74	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	52,463.74	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,220,068.77
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	52,463.73
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,272,532.50
Total Funds Collected	2,285,119.63	Total Funds Distributed	2,285,119.61

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		771,128,589.28	771,128,589.28	Beginning Certificate Balance	771,128,588.91
(-) Scheduled Principal Collections		52,463.74	52,463.74	(-) Principal Distributions	52,463.73
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		771,076,125.54	771,076,125.54	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		771,128,589.28	771,128,589.28	Ending Certificate Balance	771,076,125.18
Ending Actual Collateral Balance		771,076,125.54	771,076,125.54



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.37)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.01
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.36)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.45%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$10,000,000 or less	13	86,401,763.47	11.21%	93	3.6790	2.414636	1.30 or less	3	55,800,000.00	7.24%	95	4.0498	1.136374
$10,000,001 to $20,000,000		11	185,756,862.07	24.09%	92	3.7696	2.319355	1.31 to 1.50	1	15,991,519.90	2.07%	96	4.6500	1.460400
$20,000,001 to $30,000,000		4	111,100,000.00	14.41%	93	3.5675	7.019938	1.51 to 2.00	4	46,715,342.17	6.06%	93	4.0778	1.709235
$30,000,001 to $40,000,000		2	71,662,500.00	9.29%	94	3.6587	2.239345	2.01 to 2.50	11	265,269,263.47	34.40%	93	3.6056	2.217326
$40,000,001 to $50,000,000		3	145,000,000.00	18.80%	93	2.8590	3.315872	2.51 to 3.00	9	132,950,000.00	17.24%	93	3.3849	2.744618
$50,000,001 to $60,000,000		3	171,155,000.00	22.20%	94	3.4342	2.785717	3.01 to 4.00	7	224,350,000.00	29.10%	93	3.0134	3.626782
	$60,000,001 or greater	0	0.00	0.00%	0	0.0000	0.000000	4.01 or greater	1	30,000,000.00	3.89%	91	3.5200	20.136100
	Totals	36	771,076,125.54	100.00%	93	3.4743	3.290788	Totals	36	771,076,125.54	100.00%	93	3.4743	3.290788
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Alabama	1	1,887,589.75	0.24%	92	3.9550	1.704700
							Industrial	12	68,594,164.74	8.90%	93	3.6031	2.494093
California	12	213,610,835.25	27.70%	94	3.2501	2.690586
							Mixed Use	5	222,700,000.00	28.88%	93	3.4525	2.455143
Colorado	2	6,600,000.00	0.86%	95	3.2200	3.880800
							Multi-Family	12	198,043,283.37	25.68%	93	3.8874	6.397191
Florida	2	11,900,000.00	1.54%	95	3.2200	3.880800
							Office	10	288,573,335.25	37.42%	93	3.1274	3.029137
Illinois	10	57,013,563.36	7.39%	94	3.5952	2.409263
							Retail	8	32,115,342.17	4.17%	92	4.0190	2.032236
Indiana	1	1,561,755.61	0.20%	92	3.9550	1.704700
							Self Storage	13	60,000,000.00	7.78%	95	3.2200	3.880800
Kentucky	1	3,241,485.74	0.42%	92	3.9550	1.704700
							Totals	60	771,076,125.54	100.00%	93	3.4743	3.290788
Michigan	2	11,951,763.47	1.55%	93	3.8824	2.638373

Minnesota	1	17,200,000.00	2.23%	94	4.4600	1.107500

Mississippi	1	3,842,593.01	0.50%	92	3.9550	1.704700

Nevada	1	12,400,000.00	1.61%	95	3.2200	3.880800

New York	9	396,800,000.00	51.46%	92	3.3683	4.925075

North Carolina	1	3,168,454.09	0.41%	92	3.9550	1.704700

Ohio	7	89,067,483.88	11.55%	94	3.9925	2.008957

Pennsylvania	1	7,580,601.38	0.98%	90	3.3790	3.129300

Texas	7	28,200,000.00	3.66%	94	3.5560	2.983173

Washington	1	4,000,000.00	0.52%	93	4.1400	2.499400

Totals	60	771,076,125.54	100.00%	93	3.4743	3.290788


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.000% or less	4	125,000,000.00	16.21%	93	2.7668	3.561796	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.001% to 3.500%	13	319,962,500.00	41.50%	93	3.3559	2.818692	13 months or greater	36	771,076,125.54	100.00%	93	3.4743	3.290788
	3.501% to 3.750%	8	176,955,000.00	22.95%	93	3.6261	5.176158	Totals	36	771,076,125.54	100.00%	93	3.4743	3.290788
	3.751% to 4.000%	5	73,367,105.64	9.51%	93	3.8602	2.190011
	4.001% to 4.250%	3	24,600,000.00	3.19%	93	4.1744	1.740059
	4.251% or greater	3	51,191,519.90	6.64%	94	4.5281	1.385394
	Totals	36	771,076,125.54	100.00%	93	3.4743	3.290788
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	117 months or less	36	771,076,125.54	100.00%	93	3.4743	3.290788	Interest Only	26	663,817,500.00	86.09%	93	3.3529	3.526377
	118 months or greater	0	0.00	0.00%	0	0.0000	0.000000	357 months or less	10	107,258,625.54	13.91%	94	4.2260	1.832740
	Totals	36	771,076,125.54	100.00%	93	3.4743	3.290788	358 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	36	771,076,125.54	100.00%	93	3.4743	3.290788
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

88,950,000.00

11.54%

3.3365

3.087965

None

12 months or less

682,126,125.54

88.46%

3.4923

3.317236

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

771,076,125.54

100.00%

3.4743

3.290788

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	323501001	OF	New York	NY	Actual/360	2.990%	112,125.00	0.00	0.00	N/A	12/06/29	--	45,000,000.00	45,000,000.00	05/06/22
1A	323501101	OF	New York	NY	Actual/360	2.990%	49,833.33	0.00	0.00	N/A	12/06/29	--	20,000,000.00	20,000,000.00	05/06/22
2	301271819	OF	Sunnyvale	CA	Actual/360	3.490%	174,500.00	0.00	0.00	N/A	02/06/30	--	60,000,000.00	60,000,000.00	05/06/22
2A	301271823	OF	Sunnyvale	CA	Actual/360	3.490%	14,541.67	0.00	0.00	N/A	02/06/30	--	5,000,000.00	5,000,000.00	05/06/22
3	323501003	MU	New York	NY	Actual/360	3.160%	131,666.67	0.00	0.00	N/A	03/06/30	--	50,000,000.00	50,000,000.00	05/06/22
3A	323501103	MU	New York	NY	Actual/360	3.160%	32,916.67	0.00	0.00	N/A	03/06/30	--	12,500,000.00	12,500,000.00	05/06/22
4	323501004	SS	Various	Various	Actual/360	3.220%	161,000.00	0.00	0.00	N/A	04/06/30	--	60,000,000.00	60,000,000.00	05/06/22
5	323501005	MU	New York	NY	Actual/360	3.486%	58,100.00	0.00	0.00	N/A	12/08/29	--	20,000,000.00	20,000,000.00	05/08/22
5A	323501105	MU	New York	NY	Actual/360	3.486%	58,100.00	0.00	0.00	N/A	12/08/29	--	20,000,000.00	20,000,000.00	05/08/22
5B	323501115	MU	New York	NY	Actual/360	3.486%	18,737.25	0.00	0.00	N/A	12/08/29	--	6,450,000.00	6,450,000.00	05/08/22
5C	323511115	MU	New York	NY	Actual/360	3.486%	14,525.00	0.00	0.00	N/A	12/08/29	--	5,000,000.00	5,000,000.00	05/08/22
6	323501006	IN	Various	IL	Actual/360	3.620%	154,317.58	0.00	0.00	N/A	03/06/30	--	51,155,000.00	51,155,000.00	05/06/22
7	323501007	OF	Los Angeles	CA	Actual/360	2.440%	101,666.67	0.00	0.00	N/A	04/01/30	--	50,000,000.00	50,000,000.00	05/01/22
8	323501008	MF	New York	NY	Actual/360	3.520%	88,000.00	0.00	0.00	N/A	12/06/29	--	30,000,000.00	30,000,000.00	05/06/22
8A	323501108	MF	New York	NY	Actual/360	3.520%	58,666.67	0.00	0.00	N/A	12/06/29	--	20,000,000.00	20,000,000.00	05/06/22
9	323501009	MU	Brooklyn	NY	Actual/360	3.800%	123,500.00	0.00	0.00	N/A	03/06/30	--	39,000,000.00	39,000,000.00	05/06/22
10	323501010	OF	Cincinnati	OH	Actual/360	3.490%	94,993.44	0.00	0.00	N/A	03/06/30	--	32,662,500.00	32,662,500.00	05/06/22
11	323501011	MF	Santa Monica	CA	Actual/360	3.740%	86,331.67	0.00	0.00	N/A	04/06/30	--	27,700,000.00	27,700,000.00	05/06/22
12	323501012	OF	White Plains	NY	Actual/360	3.350%	77,050.00	0.00	0.00	N/A	03/06/30	--	27,600,000.00	27,600,000.00	05/06/22
13	323501013	MU	Roseville	CA	Actual/360	3.670%	78,905.00	0.00	0.00	N/A	03/06/30	--	25,800,000.00	25,800,000.00	05/06/22
14	323501014	MF	Washington Township	OH	Actual/360	4.485%	67,275.00	0.00	0.00	N/A	02/06/30	--	18,000,000.00	18,000,000.00	05/06/22
15	323501015	MF	Lakeville	MN	Actual/360	4.460%	63,926.67	0.00	0.00	N/A	03/06/30	--	17,200,000.00	17,200,000.00	05/06/22
16	323501016	Various Various		Various	Actual/360	3.379%	47,165.21	0.00	0.00	N/A	11/06/29	--	16,750,000.00	16,750,000.00	05/06/22
17	323501017	MF	Hudson	OH	Actual/360	4.650%	62,056.36	23,023.71	0.00	N/A	05/06/30	--	16,014,543.61	15,991,519.90	05/06/22
18	323501018	RT	Various	Various	Actual/360	3.955%	47,580.66	21,268.91	0.00	N/A	01/06/30	--	14,436,611.08	14,415,342.17	05/06/22
19	323501019	MF	Brooklyn	NY	Actual/360	4.190%	38,059.17	0.00	0.00	N/A	04/06/30	--	10,900,000.00	10,900,000.00	04/06/22
20	301271813	OF	San Francisco	CA	Actual/360	2.950%	24,579.17	0.00	0.00	N/A	02/06/30	--	10,000,000.00	10,000,000.00	05/06/22
21	323501021	RT	Hilliard	OH	Actual/360	4.171%	33,715.58	0.00	0.00	N/A	01/06/30	--	9,700,000.00	9,700,000.00	05/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
22	323501022	RT	Lubbock	TX	Actual/360	3.950%	26,333.33	0.00	0.00	N/A	02/06/30	--	8,000,000.00	8,000,000.00	05/06/22
23	323501023	MF	Batavia	OH	Actual/360	3.680%	24,533.33	0.00	0.00	N/A	03/06/30	--	8,000,000.00	8,000,000.00	05/06/22
24	323501024	MF	Dallas	TX	Actual/360	3.680%	24,226.67	0.00	0.00	N/A	04/06/30	--	7,900,000.00	7,900,000.00	05/06/22
25	323501025	MF	Shelby Township	MI	Actual/360	3.870%	22,575.00	0.00	0.00	N/A	02/06/30	--	7,000,000.00	7,000,000.00	05/06/22
26	323501026	MF	Brooklyn	NY	Actual/360	3.700%	19,733.33	0.00	0.00	N/A	03/06/30	--	6,400,000.00	6,400,000.00	05/06/22
27	323501027	MF	Davison	MI	Actual/360	3.900%	16,119.79	8,171.12	0.00	N/A	03/06/30	--	4,959,934.59	4,951,763.47	05/06/22
28	323501028	MF	Cincinnati	OH	Actual/360	3.450%	11,500.00	0.00	0.00	N/A	03/06/30	--	4,000,000.00	4,000,000.00	05/06/22
29	323501029	IN	Bremerton	WA	Actual/360	4.140%	13,800.00	0.00	0.00	N/A	02/06/30	--	4,000,000.00	4,000,000.00	05/06/22
Totals							2,232,655.89	52,463.74	0.00				771,128,589.28	771,076,125.54
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	71,967,263.02	72,895,344.58	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	37,062,811.00	14,290,117.50	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
2A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	49,603,804.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	7,739,357.76	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	51,399,839.00	39,018,718.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5C	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	4,670,298.99	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	48,987,830.04	59,402,464.67	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8	24,439,280.00	16,428,522.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,231,047.19	821,592.74	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
10	2,678,384.91	782,320.93	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
11	1,206,746.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	3,348,012.05	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	2,339,268.52	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1,302,819.97	326,894.59	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
15	885,433.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	12,198,529.00	9,166,540.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,508,899.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	4,272,851.00	3,857,233.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
19	522,621.42	551,190.21	04/01/21	03/31/22	--	0.00	0.00	38,013.75	38,013.75	0.00	0.00
20	43,813,056.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	892,919.52	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
22	859,405.00	215,096.60	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
23	713,707.81	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	600,007.86	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	750,029.32	205,629.99	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	215,057.23	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
27	669,262.05	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	426,329.95	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	438,280.14	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	378,528,093.65	218,176,722.04				0.00	0.00	38,013.75	38,013.75	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
05/13/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474318%	3.454731%	93
04/14/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474371%	3.454784%	94
03/14/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474420%	3.454832%	95
02/14/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474481%	3.454893%	96
01/14/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474529%	3.454940%	97
12/14/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474564%	3.454975%	98
11/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474603%	3.455014%	99
10/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474638%	3.455049%	100
09/14/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474677%	3.455087%	101
08/13/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474712%	3.455121%	102
07/14/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474747%	3.455156%	103
06/14/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.474785%	3.455194%	104
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

323501019

04/06/22

38,013.75

0.00

10,900,000.00

Totals

38,013.75

0.00

10,900,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		771,076,126	771,076,126	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

May-22	771,076,126	771,076,126	0	0	0		0
Apr-22	771,128,589	771,128,589	0	0	0		0
Mar-22	771,176,685	771,176,685	0	0	0		0
Feb-22	771,237,174	771,237,174	0	0	0		0
Jan-22	771,284,873	771,284,873	0	0	0		0
Dec-21	771,312,998	771,312,998	0	0	0		0
Nov-21	771,343,630	771,343,630	0	0	0		0
Oct-21	771,371,531	771,371,531	0	0	0		0
Sep-21	771,401,947	771,401,947	0	0	0		0
Aug-21	771,429,625	771,429,625	0	0	0		0
Jul-21	771,457,197	771,457,197	0	0	0		0
Jun-21	771,487,296	771,487,296	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 26 of 27


Supplemental Notes
Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com, specifically under the “U.S. Risk Retention Special Notices” tab for the GS Mortgage Securities Trust 2020-GC47 transaction,
certain information provided to the Certificate Administrator regarding each Retaining Party’s compliance with the Retention Covenant. Investors should refer to the Certificate Administrator’s website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 27 of 27



  
    Prospectus Loan ID
    1
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    11-25-2019
    45000000.00
    120
    12-06-2029
    0
    0.0299
    0.0299
    3
    1
    120
    01-06-2020
    true
    1
    A1
    3
    161958.33
    45000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2029
    
      1633 BROADWAY
      1633 BROADWAY
      New York
      NY
      10019
      New York
      OF
      2561512
      2561512
      1972
      2013
      2400000000.00
      MAI
      10-24-2019
      0.98
      0.98
      6
      06-06-2022
      N
      ALLIANZ ASSET MGMT OF AMERICA
      320911
      01-31-2031
      WMG ACQUISITION CORP
      293487
      07-31-2029
      SHOWTIME NETWORKS INC
      261196
      01-31-2026
      09-30-2019
      01-01-2021
      09-30-2021
      190585947.01
      128647000.00
      71435783.66
      55751655.42
      119150163.35
      72895344.58
      116677727.04
      70992344.08
      UW
      CREFC
      21449762.88
      3.93
      3.3984
      3.84
      3.3097
      F
      F
      09-30-2021
    
    false
    false
    45000000.00
    112125.00
    0.0299
    0.0001631
    112125.00
    0.00
    0.00
    45000000.00
    45000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    1A
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    11-25-2019
    20000000.00
    120
    12-06-2029
    0
    0.0299
    0.0299
    3
    1
    120
    01-06-2020
    1
    A1
    3
    20000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    20000000.00
    49833.33
    0.0299
    0.0001631
    49833.33
    0.00
    0.00
    20000000.00
    20000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    2
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    02-06-2020
    60000000.00
    120
    02-06-2030
    0
    0.0349
    0.0349
    3
    1
    120
    03-06-2020
    true
    1
    A1
    3
    189041.67
    60000000.00
    1
    3
    3
    0
    true
    true
    true
    false
    false
    03-05-2022
    08-05-2029
    08-05-2029
    
      Moffett Towers Buildings A, B & C
      CA
      OF
      951498
      1145000000.00
      10-01-2021
      1
      1
      06-06-2022
      N
      12-31-2019
      01-01-2022
      03-31-2022
      69255640.00
      17466189.00
      11194319.00
      3176071.50
      58061321.00
      14290117.50
      56850031.00
      13987295.00
      UW
      6718250.00
      3.70
      2.127
      3.63
      2.0819
      C
      F
    
    false
    false
    60000000.00
    174500.00
    0.0349
    0.0001631
    174500.00
    0.00
    0.00
    60000000.00
    60000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2-001
    04-09-2022
    05-09-2022
    
      MOFFETT TOWERS BUILDING B
      1020 ENTERPRISE WAY
      Sunnyvale
      CA
      94089
      Santa Clara
      OF
      317166
      317166
      2008
      390000000.00
      MAI
      10-01-2021
      1
      1
      6
      Google  Inc.
      317166
      06-30-2026
      12-31-2020
      12-31-2021
      49309621.00
      12246810.00
      37062811.00
      35851521.00
      UW
      CREFC
      27246236.00
      1.3602
      1.3158
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    2-002
    04-09-2022
    05-09-2022
    
      MOFFETT TOWERS BUILDING C
      1050 ENTERPRISE WAY
      Sunnyvale
      CA
      94089
      Santa Clara
      OF
      317166
      317166
      2008
      383000000.00
      MAI
      05-01-2021
      1
      1
      6
      Google  Inc.
      317166
      12-31-2030
      COMCAST
      111707
      10-31-2027
      LEVEL 10 CONSTRUCTION
      12944
      02-29-2024
      12-31-2020
      12-31-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    2-003
    04-09-2022
    05-09-2022
    
      MOFFETT TOWERS BUILDING A
      1000 ENTERPRISE WAY
      Sunnyvale
      CA
      94089
      Santa Clara
      OF
      317166
      317166
      2008
      348000000.00
      MAI
      01-03-2020
      1
      1
      6
      Google  Inc.
      181196
      09-30-2027
      COMCAST
      111707
      10-31-2027
      Level 10 Construction  LP
      12944
      02-29-2024
      12-31-2020
      12-31-2021
      0.00
      0.00
      0.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    2A
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    02-06-2020
    5000000.00
    120
    02-06-2030
    0
    0.0349
    0.0349
    3
    1
    120
    03-06-2020
    1
    A1
    3
    5000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    5000000.00
    14541.67
    0.0349
    0.0001631
    14541.67
    0.00
    0.00
    5000000.00
    5000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    03-06-2020
    50000000.00
    120
    03-06-2030
    0
    0.0316
    0.0316
    3
    1
    120
    04-06-2020
    true
    1
    PP
    3
    164583.33
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2029
    
      711 FIFTH AVENUE
      711 5TH AVENUE
      New York
      NY
      10022
      New York
      MU
      340024
      340024
      1927
      2019
      1000000000.00
      MAI
      01-23-2020
      0.77
      0.76
      6
      06-06-2022
      N
      Truist Financial Corporation
      84470
      04-30-2024
      Allen & Company LLC
      70924
      09-30-2033
      Ralph Lauren
      49164
      06-30-2029
      12-31-2019
      12-31-2020
      12-31-2021
      74193552.59
      72453685.00
      22888769.39
      22849881.00
      51304783.20
      49603804.00
      50675426.82
      48975014.00
      UW
      CREFC
      18375049.10
      2.94
      2.6995
      2.90
      2.6652
      F
      F
      03-31-2022
    
    false
    false
    50000000.00
    131666.67
    0.0316
    0.0001756
    131666.67
    0.00
    0.00
    50000000.00
    50000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3A
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    03-06-2020
    12500000.00
    120
    03-06-2030
    0
    0.0316
    0.0316
    3
    1
    120
    04-06-2020
    1
    PP
    3
    12500000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    12500000.00
    32916.67
    0.0316
    0.0001756
    32916.67
    0.00
    0.00
    12500000.00
    12500000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    03-13-2020
    60000000.00
    120
    04-06-2030
    0
    0.0322
    0.0322
    3
    1
    120
    05-06-2020
    true
    1
    WL
    3
    161000.00
    60000000.00
    1
    13
    13
    0
    true
    true
    true
    false
    false
    06-05-2022
    10-05-2029
    10-05-2029
    
      Saban Self Storage Portfolio
      SS
      808002
      116720000.00
      03-06-2020
      0.87
      0.88
      N
      12-31-2019
      12-31-2020
      12-31-2021
      10315616.60
      12039057.09
      4068779.15
      4299699.33
      6246837.45
      7739357.76
      6109477.11
      7601996.76
      UW
      1958833.92
      3.19
      3.951
      3.12
      3.8808
      F
      F
    
    false
    false
    60000000.00
    161000.00
    0.0322
    0.0001756
    161000.00
    0.00
    0.00
    60000000.00
    60000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-001
    04-09-2022
    05-09-2022
    
      STORQUEST-RENO/DOUBLE R
      10815 DOUBLE R BOULEVARD
      Reno
      NV
      89521
      Washoe
      SS
      98815
      98815
      2005
      22330000.00
      MAI
      02-05-2020
      0.89
      0.98
      6
      12-31-2019
      01-01-2021
      06-30-2021
      1530513.10
      953498.00
      362882.79
      196234.88
      1167630.31
      757263.12
      1150831.76
      748863.62
      UW
      CREFC
      201858.38
      3.7514
      3.7098
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-002
    04-09-2022
    05-09-2022
    
      STORQUEST-SARASOTA/CLARK
      4625 CLARK ROAD
      Sarasota
      FL
      34233
      Sarasota
      SS
      79355
      79355
      2003
      13500000.00
      MAI
      02-10-2020
      0.90
      0.98
      6
      12-31-2019
      01-01-2021
      06-30-2021
      1235908.04
      746516.00
      453311.76
      232653.96
      782596.28
      513862.04
      769105.93
      507117.04
      UW
      CREFC
      123719.57
      4.1534
      4.0989
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-003
    04-09-2022
    05-09-2022
    
      STORQUEST-CLAREMONT/BASELINE
      454 WEST BASELINE ROAD
      Claremont
      CA
      91711
      Los Angeles
      SS
      60651
      60651
      1992
      12160000.00
      MAI
      02-11-2020
      0.87
      0.99
      6
      12-31-2019
      01-01-2021
      06-30-2021
      1059460.89
      591252.00
      358621.10
      191235.62
      700839.79
      400016.38
      690529.12
      394860.88
      UW
      CREFC
      113952.00
      3.5103
      3.4651
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-004
    04-09-2022
    05-09-2022
    
      STORQUEST-STOCKTON/MARCH
      1840 EAST MARCH LANE
      Stockton
      CA
      95210
      San Joaquin
      SS
      75227
      75227
      2007
      12080000.00
      MAI
      02-10-2020
      0.88
      0.99
      6
      12-31-2019
      01-01-2021
      06-30-2021
      1066531.07
      598715.00
      361848.03
      192704.40
      704683.04
      406010.60
      691894.45
      399616.10
      UW
      CREFC
      110696.35
      3.6677
      3.61
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-005
    04-09-2022
    05-09-2022
    
      STORQUEST-BRADENTON/MANATEE
      2830 MANATEE AVENUE EAST
      Bradenton
      FL
      34208
      Manatee
      SS
      65774
      65774
      2003
      7530000.00
      MAI
      02-10-2020
      0.87
      1
      6
      12-31-2019
      01-01-2021
      06-30-2021
      768909.09
      430497.00
      332586.21
      173190.32
      436322.88
      257306.68
      425141.30
      251715.68
      UW
      CREFC
      69999.00
      3.6758
      3.5959
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-006
    04-09-2022
    05-09-2022
    
      STORQUEST-FRIENDSWOOD/W BAY AREA
      2300 WEST BAY AREA BOULEVARD
      Friendswood
      TX
      77546
      Harris
      SS
      97147
      97147
      1999
      7270000.00
      MAI
      02-13-2020
      0.84
      0.92
      6
      12-31-2019
      01-01-2021
      06-30-2021
      1005469.03
      463238.00
      467637.46
      224600.28
      537831.57
      238637.72
      521316.58
      230380.22
      UW
      CREFC
      68371.00
      3.4903
      3.3695
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-007
    04-09-2022
    05-09-2022
    
      STORQUEST-LOUISVILLE/LOCK
      1200 LOCK STREET
      Louisville
      CO
      80027
      Boulder
      SS
      55885
      55885
      1996
      7250000.00
      MAI
      02-15-2020
      0.83
      0.94
      6
      12-31-2019
      01-01-2021
      06-30-2021
      801128.63
      438729.00
      418109.51
      201107.74
      383019.12
      237621.26
      373518.67
      232871.26
      UW
      CREFC
      65116.00
      3.6491
      3.5762
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-008
    04-09-2022
    05-09-2022
    
      STORQUEST-LOMA LINDA/MOUNTAIN VIEW
      11105 MOUNTAIN VIEW AVENUE
      Loma Linda
      CA
      92354
      San Bernardino
      SS
      38249
      38249
      1979
      5570000.00
      MAI
      02-11-2020
      0.85
      0.99
      6
      12-31-2019
      01-01-2021
      06-30-2021
      487312.78
      285631.00
      182193.61
      95660.86
      305119.17
      189970.14
      298616.84
      186719.14
      UW
      CREFC
      48837.00
      3.8898
      3.8233
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-009
    04-09-2022
    05-09-2022
    
      STORQUEST-MANITOU SPRINGS/HIGGINBOTHAM
      125 HIGGINBOTHAM ROAD
      Manitou Springs
      CO
      80829
      El Paso
      SS
      41770
      41770
      2000
      4500000.00
      MAI
      02-14-2020
      0.87
      0.96
      6
      12-31-2019
      01-01-2021
      06-30-2021
      467567.96
      234800.00
      211327.47
      109308.50
      256240.49
      125491.50
      249139.59
      121941.00
      UW
      CREFC
      42325.00
      2.9649
      2.881
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-010
    04-09-2022
    05-09-2022
    
      STORQUEST-DALLAS/SHADY TRAIL
      10317 SHADY TRAIL
      Dallas
      TX
      75220
      Dallas
      SS
      49881
      49881
      1998
      3830000.00
      MAI
      02-11-2020
      0.83
      0.92
      6
      12-31-2019
      01-01-2021
      06-30-2021
      502047.24
      238849.00
      249248.75
      119511.44
      252798.49
      119337.56
      244318.72
      115097.56
      UW
      CREFC
      35814.00
      3.3321
      3.2137
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-011
    04-09-2022
    05-09-2022
    
      STORQUEST-DALLAS/DENTON
      10333 DENTON DRIVE
      Dallas
      TX
      75220
      Dallas
      SS
      49378
      49378
      1984
      3670000.00
      MAI
      02-11-2020
      0.84
      0.84
      6
      12-31-2019
      01-01-2021
      06-30-2021
      537521.57
      248174.00
      243800.06
      115704.44
      293721.51
      132469.56
      285327.25
      128272.56
      UW
      CREFC
      35814.00
      3.6988
      3.5816
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-012
    04-09-2022
    05-09-2022
    
      STORQUEST-EL PASO/MONTWOOD
      10966 MONTWOOD DRIVE
      El Paso
      TX
      79935
      El Paso
      SS
      51200
      51200
      1982
      3370000.00
      MAI
      02-17-2020
      0.91
      0.94
      6
      12-31-2019
      01-01-2021
      06-30-2021
      462280.07
      269945.00
      201738.93
      101695.20
      260541.14
      168249.80
      251837.14
      163897.80
      UW
      CREFC
      32558.00
      5.1676
      5.034
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    4-013
    04-09-2022
    05-09-2022
    
      STORQUEST-FORT WORTH/NORMANDALE
      9250 NORTH NORMANDALE STREET
      Fort Worth
      TX
      76116
      Tarrant
      SS
      44670
      44670
      1985
      3220000.00
      MAI
      02-18-2020
      0.90
      0.87
      6
      12-31-2019
      01-01-2021
      06-30-2021
      390967.13
      187168.00
      225473.48
      120515.08
      165493.65
      66652.92
      157899.75
      62855.92
      UW
      CREFC
      27674.00
      2.4085
      2.2712
      F
      03-09-2020
    
    false
  
  
    Prospectus Loan ID
    5
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    11-26-2019
    20000000.00
    120
    12-08-2029
    0
    0.03486
    0.03486
    3
    1
    120
    01-08-2020
    true
    1
    A1
    3
    149462.25
    20000000.00
    1
    1
    1
    3
    true
    true
    false
    false
    false
    06-07-2029
    
      650 MADISON AVENUE
      650 MADISON AVENUE
      New York
      NY
      10022
      New York
      MU
      600415
      600415
      1957
      2015
      1210000000.00
      MAI
      10-31-2019
      0.97
      0.97
      6
      06-08-2022
      N
      Ralph Lauren
      277016
      12-31-2024
      S.K.I. Realty Inc.
      100700
      06-30-2022
      Sotheby's Int'l Realty Inc
      37772
      10-31-2035
      09-30-2019
      01-01-2021
      09-30-2021
      87327989.44
      59283024.00
      28901494.83
      20264306.00
      58426494.61
      39018718.00
      56776390.86
      37781140.00
      UW
      CREFC
      16826275.00
      2.82
      2.3189
      2.74
      2.2453
      F
      F
      09-30-2021
    
    false
    false
    20000000.00
    58100.00
    0.03486
    0.0001631
    58100.00
    0.00
    0.00
    20000000.00
    20000000.00
    05-08-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    5C
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    11-26-2019
    5000000.00
    120
    12-08-2029
    0
    0.03486
    0.03486
    3
    1
    120
    01-08-2020
    1
    A1
    3
    5000000.00
    1
    3
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    5000000.00
    14525.00
    0.03486
    0.0001631
    14525.00
    0.00
    0.00
    5000000.00
    5000000.00
    05-08-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    5A
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    11-26-2019
    20000000.00
    120
    12-08-2029
    0
    0.03486
    0.03486
    3
    1
    120
    01-08-2020
    1
    A1
    3
    20000000.00
    1
    3
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    20000000.00
    58100.00
    0.03486
    0.0001631
    58100.00
    0.00
    0.00
    20000000.00
    20000000.00
    05-08-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    5B
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    11-26-2019
    6450000.00
    120
    12-08-2029
    0
    0.03486
    0.03486
    3
    1
    120
    01-08-2020
    1
    A1
    3
    6450000.00
    1
    3
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    6450000.00
    18737.25
    0.03486
    0.0001631
    18737.25
    0.00
    0.00
    6450000.00
    6450000.00
    05-08-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    6
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-03-2020
    51155000.00
    120
    03-06-2030
    0
    0.0362
    0.0362
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    154317.58
    51155000.00
    1
    8
    8
    0
    true
    true
    false
    false
    false
    12-05-2029
    
      Chicagoland Industrial Portfolio
      IL
      IN
      832023
      83850000.00
      0.94
      1
      06-06-2022
      N
      12-31-2020
      12-31-2021
      7331715.44
      6490905.61
      2321259.25
      1820606.62
      5010456.19
      4670298.99
      4708928.25
      4368770.56
      UW
      1877532.00
      2.67
      2.4874
      2.51
      2.3268
      F
      F
    
    false
    false
    51155000.00
    154317.58
    0.0362
    0.0003506
    154317.58
    0.00
    0.00
    51155000.00
    51155000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6-001
    04-09-2022
    05-09-2022
    
      26051 SOUTH CLEVELAND
      26051 SOUTH CLEVELAND AVENUE
      Monee
      IL
      60449
      Will
      IN
      245388
      245388
      2019
      22300000.00
      MAI
      01-29-2020
      1
      1
      6
      Great Western Malting Co.
      125000
      04-30-2030
      BASCO Accessories and Supply Company  Inc.
      120388
      05-31-2027
      12-31-2020
      12-31-2021
      1876911.08
      1285261.62
      633604.95
      211573.07
      1243306.13
      1073688.55
      1168136.10
      998518.53
      UW
      CREFC
      495488.00
      2.1669
      2.0152
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-002
    04-09-2022
    05-09-2022
    
      180 RYAN DRIVE
      180 RYAN DRIVE
      Hampshire
      IL
      60140
      Kane
      IN
      156750
      156750
      2020
      17200000.00
      MAI
      01-30-2020
      1
      1
      6
      Pet-ag Inc
      156750
      07-31-2034
      12-31-2020
      12-31-2021
      1571181.24
      1567439.00
      468740.44
      436277.64
      1102440.80
      1131161.36
      1045146.62
      1073867.18
      UW
      CREFC
      422082.00
      2.6799
      2.5442
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-003
    04-09-2022
    05-09-2022
    
      119 EAST COMMERCE
      119 COMMERCE DRIVE
      Schaumburg
      IL
      60173
      Cook
      IN
      97966
      97966
      1995
      2017
      12200000.00
      MAI
      02-05-2020
      1
      1
      6
      Plastic Specialties & Technology  Inc.
      97966
      12-31-2041
      12-31-2019
      12-31-2020
      12-31-2021
      1218135.16
      1195207.00
      367461.05
      389614.13
      850674.11
      805592.87
      807303.21
      762221.97
      UW
      CREFC
      311974.00
      2.5822
      2.4432
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-004
    04-09-2022
    05-09-2022
    
      2405 WEST HAVEN
      2405 WEST HAVEN AVENUE
      New Lenox
      IL
      60451
      Will
      IN
      171394
      171394
      2018
      15100000.00
      MAI
      01-29-2020
      0.69
      1
      6
      McWane  Inc.
      67300
      02-28-2030
      Up At Dawn  Inc.
      53395
      01-31-2032
      Far North International  LLC and Horizons Freight
      50699
      09-30-2027
      12-31-2019
      12-31-2020
      12-31-2021
      844107.84
      704782.99
      286750.24
      322011.42
      557357.60
      382771.57
      514798.53
      340212.50
      UW
      CREFC
      220217.00
      1.7381
      1.5448
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-005
    04-09-2022
    05-09-2022
    
      201 FLANNIGAN
      201 FLANNIGAN ROAD
      Hampshire
      IL
      60140
      Kane
      IN
      50400
      50400
      2015
      6100000.00
      MAI
      01-30-2020
      1
      1
      6
      Nutriad  Inc.
      50400
      05-31-2031
      12-31-2019
      12-31-2020
      12-31-2021
      597983.28
      563604.00
      165491.50
      134167.86
      432491.78
      429436.14
      410350.94
      407295.30
      UW
      CREFC
      152501.00
      2.8159
      2.6707
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-006
    04-09-2022
    05-09-2022
    
      3415 OHIO AVENUE
      3415 OHIO AVENUE
      St. Charles
      IL
      60174
      Kane
      IN
      51200
      51200
      1979
      5600000.00
      MAI
      02-05-2020
      1
      1
      6
      Aluma Systems Concrete Construction  LLC
      51200
      07-31-2028
      12-31-2019
      12-31-2020
      12-31-2021
      514785.01
      503779.00
      104080.72
      96569.37
      410704.29
      407209.63
      390622.30
      387127.64
      UW
      CREFC
      143141.00
      2.8448
      2.7045
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-007
    04-09-2022
    05-09-2022
    
      7850 GRANT STREET
      7850 GRANT STREET
      Burr Ridge
      IL
      60527
      DuPage
      IN
      21425
      21425
      1992
      2850000.00
      MAI
      02-05-2020
      1
      1
      6
      Richardo  Inc.
      21425
      07-31-2034
      12-31-2019
      12-31-2020
      12-31-2021
      283420.00
      285139.00
      49510.60
      52166.37
      233909.40
      232972.63
      210759.90
      209822.63
      UW
      CREFC
      69735.00
      3.3408
      3.0088
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6-008
    04-09-2022
    05-09-2022
    
      9501 WINONA
      9501 WINONA AVENUE
      Schiller Park
      IL
      60176
      Cook
      IN
      37500
      37500
      1976
      1989
      2500000.00
      MAI
      02-05-2020
      1
      1
      6
      QCC The Pc Program
      37500
      12-31-2028
      12-31-2019
      12-31-2020
      12-31-2021
      425191.84
      385693.00
      245619.76
      178226.76
      179572.09
      207466.24
      161810.66
      189704.81
      UW
      CREFC
      62394.00
      3.325
      3.0404
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    7
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    03-25-2020
    50000000.00
    120
    04-01-2030
    0
    0.0244
    0.0244
    3
    1
    120
    05-01-2020
    true
    1
    PP
    3
    101666.67
    50000000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    09-30-2029
    09-30-2029
    
      CITY NATIONAL PLAZA
      515-555 SOUTH FLOWER STREET
      Los Angeles
      CA
      90071
      Los Angeles
      OF
      2519787
      2519787
      1971
      2018
      1330000000.00
      MAI
      03-02-2020
      0.81
      0.81
      6
      06-01-2022
      N
      City National Bank
      343538
      12-31-2031
      Jones Day
      163680
      11-30-2026
      Paul Hastings  LLP
      140891
      08-31-2032
      12-31-2019
      10-01-2020
      09-30-2021
      120349190.34
      107010004.05
      52577754.00
      47607539.38
      67771436.34
      59402464.67
      62415934.34
      54046962.67
      UW
      CREFC
      13606389.01
      4.98
      4.3657
      4.59
      3.9721
      F
      F
      09-30-2021
    
    false
    false
    50000000.00
    101666.67
    0.0244
    0.0001631
    101666.67
    0.00
    0.00
    50000000.00
    50000000.00
    05-01-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    8
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    12-12-2019
    30000000.00
    119
    12-06-2029
    0
    0.0352
    0.0352
    3
    1
    119
    02-06-2020
    true
    1
    A1
    3
    146666.67
    30000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-05-2029
    09-05-2029
    
      555 10TH AVENUE
      555 10TH AVENUE
      New York
      NY
      10018
      New York
      MF
      598
      598
      2017
      885200000.00
      MAI
      09-25-2019
      0.96
      1
      6
      06-06-2022
      N
      SUCCESS ACADEMY
      109852
      06-30-2047
      QUEEN OF QUEENS NAIL & SPA
      2158
      06-30-2029
      SUPERIOR GOURMET
      1593
      08-31-2033
      02-29-2020
      01-01-2021
      09-30-2021
      35265555.19
      21223950.00
      8036908.31
      4795428.00
      27228646.87
      16428522.00
      26942173.37
      16213666.50
      UW
      CREFC
      805200.00
      2.90
      20.403
      2.87
      20.1361
      F
      F
    
    false
    false
    30000000.00
    88000.00
    0.0352
    0.0001631
    88000.00
    0.00
    0.00
    30000000.00
    30000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    8A
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    12-12-2019
    20000000.00
    119
    12-06-2029
    0
    0.0352
    0.0352
    3
    1
    119
    02-06-2020
    1
    A1
    3
    20000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
    
    false
    false
    20000000.00
    58666.67
    0.0352
    0.0001631
    58666.67
    0.00
    0.00
    20000000.00
    20000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    9
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-02-2020
    39000000.00
    120
    03-06-2030
    0
    0.038
    0.038
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    123500.00
    39000000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    01-05-2030
    
      297 North 7th & 257 15th Street
      NY
      MU
      78781
      65700000.00
      1
      1
      06-06-2022
      N
      12-31-2019
      01-01-2022
      03-31-2022
      3553867.72
      936000.00
      383600.67
      114407.26
      3170267.05
      821592.74
      3069010.35
      796278.49
      UW
      370500.01
      2.11
      2.2175
      2.04
      2.1491
      F
      F
    
    false
    false
    39000000.00
    123500.00
    0.038
    0.0001756
    123500.00
    0.00
    0.00
    39000000.00
    39000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9-001
    04-09-2022
    05-09-2022
    
      297 NORTH 7TH STREET
      297-299 NORTH 7TH STREET
      Brooklyn
      NY
      11211
      Kings
      MU
      38981
      38981
      1992
      40700000.00
      MAI
      01-24-2020
      1
      1
      6
      WILLIAMSBURG NORTHSIDE SCHOOL LLC
      36481
      08-31-2034
      12-31-2019
      01-01-2022
      03-31-2022
      2152817.57
      588803.00
      233551.93
      67476.65
      1919265.64
      521326.35
      1845831.46
      502967.85
      UW
      CREFC
      229710.01
      2.2694
      2.1895
      F
      05-06-2020
    
    false
  
  
    Prospectus Loan ID
    9-002
    04-09-2022
    05-09-2022
    
      257 15TH STREET
      257 15TH STREET
      Brooklyn
      NY
      11215
      Kings
      MU
      39800
      39800
      2002
      25000000.00
      MAI
      01-27-2020
      1
      1
      6
      THE PARK SLOPE CENTER
      19800
      07-31-2028
      12-31-2019
      01-01-2022
      03-31-2022
      1401050.14
      347197.00
      150048.73
      46930.61
      1251001.41
      300266.39
      1223178.89
      293310.64
      UW
      CREFC
      140790.00
      2.1327
      2.0833
      F
      01-01-2020
    
    false
  
  
    Prospectus Loan ID
    10
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-03-2020
    32662500.00
    120
    03-06-2030
    0
    0.0349
    0.0349
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    94993.44
    32662500.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2029
    
      PNC CENTER
      201 EAST 5TH STREET
      Cincinnati
      OH
      45202
      Hamilton
      OF
      498905
      498905
      1979
      2010
      50250000.00
      MAI
      01-17-2020
      0.80
      0.84
      6
      06-06-2022
      N
      PNC Bank  N A.
      117962
      02-28-2030
      FUND EVALUATION GROUP
      36225
      12-31-2031
      PricewaterhouseCoopers LLP
      30173
      05-31-2025
      12-31-2019
      01-01-2022
      03-31-2022
      9092297.48
      2446512.00
      5274904.92
      1664191.07
      3817392.55
      782320.93
      3363683.70
      668893.68
      UW
      CREFC
      284980.32
      3.30
      2.7451
      2.91
      2.3471
      F
      F
      03-31-2022
    
    false
    false
    32662500.00
    94993.44
    0.0349
    0.0001756
    94993.44
    0.00
    0.00
    32662500.00
    32662500.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    03-11-2020
    27700000.00
    120
    04-06-2030
    0
    0.0374
    0.0374
    3
    1
    120
    05-06-2020
    true
    1
    WL
    3
    86331.67
    27700000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    01-05-2030
    
      1427 7TH STREET
      1427 7TH STREET
      Santa Monica
      CA
      90401
      Los Angeles
      MF
      50
      50
      2013
      41500000.00
      MAI
      02-18-2020
      0.96
      0.96
      6
      06-06-2022
      N
      12-31-2019
      12-31-2020
      12-31-2021
      2565522.74
      1968743.00
      663643.68
      761997.00
      1901879.06
      1206746.00
      1889379.06
      1194246.00
      UW
      CREFC
      1050368.63
      1.81
      1.1488
      1.80
      1.1369
      F
      F
    
    false
    false
    27700000.00
    86331.67
    0.0374
    0.0001756
    86331.67
    0.00
    0.00
    27700000.00
    27700000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    02-27-2020
    27600000.00
    120
    03-06-2030
    0
    0.0335
    0.0335
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    77050.00
    27600000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2030
    
      GRAND STREET PLAZA
      140 & 150 GRAND STREET
      White Plains
      NY
      10601
      Westchester
      OF
      208586
      208586
      1962
      2018
      44200000.00
      MAI
      01-09-2020
      0.95
      0.89
      6
      06-06-2022
      N
      Legal Aid Society of Westchester County
      27885
      01-31-2032
      County of Westchester
      17800
      08-31-2029
      New York State Court of Claims
      16494
      10-31-2024
      11-30-2019
      12-31-2020
      12-31-2021
      6609455.00
      6799736.00
      3307689.00
      3451723.95
      3301766.00
      3348012.05
      2871903.00
      2918149.05
      UW
      CREFC
      937442.00
      3.52
      3.5714
      3.06
      3.1128
      F
      F
      03-31-2022
    
    false
    false
    27600000.00
    77050.00
    0.0335
    0.0001756
    77050.00
    0.00
    0.00
    27600000.00
    27600000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-03-2020
    25800000.00
    120
    03-06-2030
    0
    0.0367
    0.0367
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    78905.00
    25800000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2029
    
      630 ROSEVILLE
      630 ROSEVILLE PARKWAY
      Roseville
      CA
      95747
      Placer
      MU
      157518
      157518
      1990
      2019
      39500000.00
      MAI
      02-07-2020
      1
      1
      6
      06-06-2022
      N
      PENUMBRA INC.
      157518
      02-28-2035
      12-31-2020
      12-31-2021
      3056828.54
      3100916.00
      807688.86
      761647.48
      2249139.69
      2339268.52
      2083990.82
      2174119.52
      UW
      CREFC
      960010.86
      2.34
      2.4367
      2.17
      2.2646
      F
      F
      12-23-2021
    
    false
    false
    25800000.00
    78905.00
    0.0367
    0.0001756
    78905.00
    0.00
    0.00
    25800000.00
    25800000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    01-22-2020
    18000000.00
    120
    02-06-2030
    360
    0.04485
    0.04485
    3
    1
    60
    03-06-2020
    true
    1
    WL
    5
    67275.00
    18000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2029
    
      HAWTHORNE GATE
      17 HAWTHORNE GATE DRIVE
      Washington Township
      OH
      45458
      Montgomery
      MF
      114
      114
      2019
      24020000.00
      MAI
      12-17-2019
      0.99
      0.93
      6
      06-06-2022
      N
      01-01-2022
      03-31-2022
      2226505.59
      623480.96
      801983.27
      296586.37
      1424522.32
      326894.59
      1396022.32
      319769.59
      UW
      CREFC
      201825.00
      1.30
      1.6196
      1.28
      1.5843
      F
      F
    
    false
    false
    18000000.00
    67275.00
    0.04485
    0.0001756
    67275.00
    0.00
    0.00
    18000000.00
    18000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    02-13-2020
    17200000.00
    120
    03-06-2030
    360
    0.0446
    0.0446
    3
    1
    60
    04-06-2020
    true
    1
    WL
    5
    63926.67
    17200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2029
    
      LAKESIDE FLATS
      16255 KENYON AVENUE
      Lakeville
      MN
      55044
      Dakota
      MF
      120
      120
      2019
      25900000.00
      MAI
      01-06-2020
      0.98
      0.99
      6
      06-06-2022
      N
      12-31-2020
      12-31-2021
      2071790.55
      1736040.00
      784051.72
      850607.00
      1287738.83
      885433.00
      1263738.83
      861433.00
      UW
      CREFC
      777774.49
      1.24
      1.1384
      1.21
      1.1075
      F
      F
    
    false
    false
    17200000.00
    63926.67
    0.0446
    0.0001756
    63926.67
    0.00
    0.00
    17200000.00
    17200000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    10-31-2019
    16750000.00
    120
    11-06-2029
    0
    0.03379
    0.03379
    3
    1
    120
    12-06-2019
    true
    1
    PP
    3
    47165.21
    16750000.00
    1
    5
    5
    0
    true
    true
    true
    false
    false
    11-05-2021
    08-05-2029
    08-05-2029
    
      PCI Pharma Portfolio
      1356188
      165940000.00
      1
      1
      05-06-2022
      N
      01-01-2021
      09-30-2021
      10601647.97
      9586751.00
      318049.44
      420211.00
      10283598.53
      9166540.00
      9693656.75
      8724083.82
      UW
      2787851.00
      2.77
      3.288
      2.61
      3.1293
      F
      F
    
    false
    false
    16750000.00
    47165.21
    0.03379
    0.0001631
    47165.21
    0.00
    0.00
    16750000.00
    16750000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    16-001
    04-09-2022
    05-09-2022
    
      3001 RED LION ROAD
      3001 RED LION ROAD
      Philadelphia
      PA
      19114
      Philadelphia
      IN
      447000
      447000
      1954
      2002
      75100000.00
      MAI
      10-10-2019
      1
      1
      6
      PCI Pharma Services
      447000
      10-31-2039
      01-01-2021
      09-30-2021
      4723284.02
      9586751.00
      141698.52
      420211.00
      4581585.50
      9166540.00
      4387140.50
      8724083.82
      UW
      CREFC
      2787851.00
      3.288
      3.1293
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-002
    04-09-2022
    05-09-2022
    
      4536 & 4545 ASSEMBLY DRIVE
      4536 & 4545 ASSEMBLY DRIVE
      Rockford
      IL
      61109
      Winnebago
      IN
      768400
      768400
      1989
      2018
      52600000.00
      MAI
      10-11-2019
      1
      1
      6
      PCI Pharma Services
      768400
      10-31-2039
      01-01-2021
      09-30-2021
      3410580.77
      0.00
      102317.42
      0.00
      3308263.35
      0.00
      2974009.35
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-003
    04-09-2022
    05-09-2022
    
      6166 NANCY RIDGE DRIVE
      6166 NANCY RIDGE DRIVE
      San Diego
      CA
      92121
      San Diego
      OF
      37583
      37583
      1996
      2016
      19800000.00
      MAI
      10-10-2019
      1
      1
      6
      PCI Pharma Services
      37583
      10-31-2039
      01-01-2021
      09-30-2021
      1300933.62
      0.00
      39028.01
      0.00
      1261905.61
      0.00
      1245557.01
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-004
    04-09-2022
    05-09-2022
    
      6146 NANCY RIDGE DRIVE
      6146 NANCY RIDGE DRIVE
      San Diego
      CA
      92121
      San Diego
      OF
      24785
      24785
      1987
      2017
      13000000.00
      MAI
      10-10-2019
      1
      1
      6
      PCI Pharma Services
      24785
      10-31-2039
      01-01-2021
      09-30-2021
      857887.67
      0.00
      25736.63
      0.00
      832151.04
      0.00
      821369.56
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    16-005
    04-09-2022
    05-09-2022
    
      1635 & 1639 NEW MILFORD SCHOOL ROAD
      1635 & 1639 NEW MILFORD SCHOOL ROAD
      Rockford
      IL
      61109
      Winnebago
      IN
      78420
      78420
      1996
      2001
      5440000.00
      MAI
      10-11-2019
      1
      1
      6
      PSI Pharma Services
      78420
      10-31-2039
      01-01-2021
      09-30-2021
      308961.88
      0.00
      9268.86
      0.00
      299693.03
      0.00
      265580.33
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    17
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    04-23-2020
    16500000.00
    120
    05-06-2030
    360
    0.0465
    0.0465
    3
    1
    0
    06-06-2020
    true
    1
    WL
    2
    0.00
    16500000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    02-05-2030
    
      TRAILS OF HUDSON II
      1101 REDWOOD BOULEVARD
      Hudson
      OH
      44236
      Summit
      MF
      89
      89
      2019
      22700000.00
      MAI
      04-02-2020
      0.97
      0.96
      6
      06-06-2022
      N
      12-31-2020
      12-31-2021
      1985737.04
      2288970.00
      665686.27
      780071.00
      1320050.77
      1508899.00
      1302250.77
      1491099.00
      UW
      CREFC
      1020960.84
      1.29
      1.4779
      1.28
      1.4604
      F
      F
    
    false
    false
    16014543.61
    85080.07
    0.0465
    0.0001756
    62056.36
    23023.71
    0.00
    15991519.90
    15991519.90
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    12-26-2019
    14500000.00
    120
    01-06-2030
    360
    0.03955
    0.03955
    3
    1
    24
    02-06-2020
    true
    1
    PP
    5
    47789.58
    14500000.00
    1
    6
    6
    0
    true
    true
    false
    false
    false
    09-05-2029
    
      Midland Atlantic Portfolio
      RT
      552154
      64150000.00
      0.98
      0.92
      06-06-2022
      N
      10-31-2019
      01-01-2021
      09-30-2021
      5968307.83
      5754651.00
      1604606.02
      1897418.00
      4363701.81
      3857233.00
      3995213.99
      3486532.00
      UW
      2045214.00
      1.70
      1.8859
      1.56
      1.7047
      F
      F
    
    false
    false
    14436611.08
    68849.57
    0.03955
    0.0001631
    47580.66
    21268.91
    0.00
    14415342.17
    14415342.17
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    18-001
    04-09-2022
    05-09-2022
    
      PARKSIDE SQUARE
      3100 BIENVILLE BOULEVARD
      Ocean Springs
      MS
      39564
      Jackson
      RT
      150346
      150346
      1989
      2008
      17100000.00
      MAI
      11-16-2019
      1
      0.92
      6
      America's Thrift Store
      57640
      08-31-2024
      Rouse's Grocery
      39684
      11-30-2025
      Habit For Humanity Restore
      16320
      02-28-2030
      10-31-2019
      01-01-2021
      09-30-2021
      1465093.70
      5754651.00
      339308.20
      1897418.00
      1125785.50
      3857233.00
      1011853.10
      3486532.00
      UW
      CREFC
      2045214.00
      1.8859
      1.7047
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    18-002
    04-09-2022
    05-09-2022
    
      MAYSVILLE MARKETSQUARE
      381-385 MARKET SQUARE DRIVE
      Maysville
      KY
      41056
      Mason
      RT
      144945
      144945
      1993
      14425000.00
      MAI
      11-19-2019
      0.97
      0.92
      6
      Kroger
      90022
      01-31-2032
      Shoe Sensation
      10200
      09-30-2028
      Factory Connection
      3491
      03-31-2026
      10-31-2019
      01-01-2021
      09-30-2021
      1312312.62
      0.00
      306125.72
      0.00
      1006186.90
      0.00
      905484.67
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    18-003
    04-09-2022
    05-09-2022
    
      PINECREST POINTE
      9101 LEESVILLE ROAD
      Raleigh
      NC
      27613
      Wake
      RT
      89226
      89226
      1988
      14100000.00
      MAI
      11-22-2019
      1
      0.92
      6
      Food Lion
      40160
      01-08-2024
      Carolina Dance Capital
      14575
      12-31-2021
      Fitness 19
      9600
      01-31-2022
      10-31-2019
      01-01-2021
      09-30-2021
      1244961.63
      0.00
      318533.73
      0.00
      926427.90
      0.00
      871239.73
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    18-004
    04-09-2022
    05-09-2022
    
      VALLEYDALE MARKETPLACE
      2653 VALLEYDALE ROAD
      Hoover
      AL
      35244
      Shelby
      RT
      67854
      67854
      1993
      8400000.00
      MAI
      11-22-2019
      1
      0.92
      6
      Wal-Mart
      47653
      01-27-2030
      Dollar Tree
      9100
      02-28-2023
      Cajun Restaurant
      3214
      06-30-2023
      10-31-2019
      01-01-2021
      09-30-2021
      776154.66
      0.00
      251374.39
      0.00
      524780.27
      0.00
      483492.63
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    18-005
    04-09-2022
    05-09-2022
    
      PUTNAM PLAZA
      1333 INDIANAPOLIS ROAD
      Greencastle
      IN
      46135
      Putnam
      RT
      75179
      75179
      1985
      6950000.00
      MAI
      11-21-2019
      0.92
      0.92
      6
      Tractor Supply
      22000
      12-31-2027
      Label Shopper
      14677
      05-31-2031
      Anytime Fitness
      7000
      06-30-2026
      10-31-2019
      01-01-2021
      09-30-2021
      717907.23
      0.00
      229207.25
      0.00
      488699.98
      0.00
      445078.65
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    18-006
    04-09-2022
    05-09-2022
    
      HERITAGE PLAZA
      3101 HERITAGE GREEN DRIVE
      Monroe
      OH
      45050
      Butler
      RT
      24604
      24604
      2005
      3175000.00
      MAI
      11-20-2019
      0.85
      0.92
      6
      Jorge Gurgel Martial Arts
      4200
      05-31-2024
      Buffalo Wings and Rings
      3600
      12-31-2023
      Martinez & Martinez Dentists
      2800
      02-28-2023
      10-31-2019
      01-01-2021
      09-30-2021
      451878.00
      0.00
      160056.73
      0.00
      291821.27
      0.00
      278065.20
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    19
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-10-2020
    10900000.00
    120
    04-06-2030
    0
    0.0419
    0.0419
    3
    1
    120
    05-06-2020
    true
    1
    WL
    3
    38059.17
    10900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2030
    
      45 NEWEL STREET
      45 NEWEL STREET
      Brooklyn
      NY
      11222
      Kings
      MF
      18
      18
      2017
      15900000.00
      MAI
      01-29-2020
      1
      1
      6
      06-06-2022
      N
      12-31-2019
      04-01-2021
      03-31-2022
      874952.15
      716807.00
      113606.66
      165616.79
      761345.49
      551190.21
      756845.49
      546690.21
      UW
      CREFC
      463053.24
      1.64
      1.1903
      1.63
      1.1806
      F
      F
    
    false
    false
    10900000.00
    38059.17
    0.0419
    0.0001756
    38059.17
    0.00
    0.00
    10900000.00
    10900000.00
    04-06-2022
    1
    false
    38013.75
    0
    0
    B
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    01-29-2020
    10000000.00
    120
    02-06-2030
    0
    0.029495
    0.029495
    3
    1
    120
    03-06-2020
    true
    1
    A1
    3
    24579.17
    10000000.00
    1
    1
    1
    10
    true
    true
    true
    false
    false
    03-05-2022
    08-05-2029
    08-05-2029
    
      525 MARKET STREET
      525 MARKET STREET
      San Francisco
      CA
      94105
      San Francisco
      OF
      1034170
      1034170
      1973
      2018
      1271000000.00
      MAI
      11-12-2019
      0.97
      0.91
      6
      06-06-2022
      N
      Amazon.com
      179278
      01-31-2028
      Amazon.com
      114434
      02-28-2030
      Wells Fargo Bank
      113035
      06-30-2025
      11-30-2019
      12-31-2020
      12-31-2021
      79720547.00
      55214843.00
      18212365.00
      11401786.87
      61508183.00
      43813056.13
      60287862.00
      42592735.13
      UW
      CREFC
      20394973.28
      4.38
      2.1482
      4.29
      2.0883
      F
      F
      03-31-2022
    
    false
    false
    10000000.00
    24579.17
    0.029495
    0.0001631
    24579.17
    0.00
    0.00
    10000000.00
    10000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    12-18-2019
    9700000.00
    120
    01-06-2030
    360
    0.04171
    0.04171
    3
    1
    36
    02-06-2020
    true
    1
    WL
    5
    33715.58
    9700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2029
    
      SHOPPES AT HAYDENS CROSSING
      6700 HAYDEN RUN ROAD
      Hilliard
      OH
      43026
      Franklin
      RT
      70366
      70366
      2007
      13900000.00
      MAI
      11-18-2019
      0.95
      1
      6
      06-06-2022
      N
      The Tamarkin Company
      58622
      11-30-2034
      Bank of America
      3500
      11-29-2031
      Hayden RunDentistry
      1960
      04-30-2026
      10-31-2019
      12-31-2020
      12-31-2021
      1080147.40
      1084019.00
      165433.90
      191099.48
      914713.50
      892919.52
      865043.64
      843249.52
      UW
      CREFC
      410206.00
      1.61
      2.1767
      1.52
      2.0556
      F
      F
      12-31-2021
    
    false
    false
    9700000.00
    33715.58
    0.04171
    0.0006506
    33715.58
    0.00
    0.00
    9700000.00
    9700000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    01-24-2020
    8000000.00
    120
    02-06-2030
    360
    0.0395
    0.0395
    3
    1
    60
    03-06-2020
    true
    1
    WL
    5
    26333.33
    8000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2029
    
      UNITED MARKET STREET
      3405 50TH STREET
      Lubbock
      TX
      79413
      Lubbock
      RT
      64994
      64994
      2000
      15200000.00
      MAI
      12-28-2019
      1
      1
      6
      06-06-2022
      N
      United Supermarkets
      64994
      03-31-2031
      12-31-2019
      01-01-2022
      03-31-2022
      849626.04
      218276.60
      24023.15
      3180.00
      825602.89
      215096.60
      784981.64
      204941.35
      UW
      CREFC
      79000.00
      1.81
      2.7227
      1.72
      2.5941
      F
      F
      03-31-2022
    
    false
    false
    8000000.00
    26333.33
    0.0395
    0.0001756
    26333.33
    0.00
    0.00
    8000000.00
    8000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    03-06-2020
    8000000.00
    120
    03-06-2030
    360
    0.0368
    0.0368
    3
    1
    36
    04-06-2020
    true
    1
    WL
    5
    24533.33
    8000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2029
    
      SAVANNAH RIDGE II
      1252 REDLEAF DRIVE
      Batavia
      OH
      45103
      Clermont
      MF
      50
      50
      2019
      10760000.00
      MAI
      02-07-2020
      1
      0.98
      6
      06-06-2022
      N
      12-31-2020
      12-31-2021
      994509.66
      1090162.00
      317636.79
      376454.19
      676872.87
      713707.81
      666872.87
      703707.81
      UW
      CREFC
      298488.87
      1.54
      2.391
      1.51
      2.3575
      F
      F
    
    false
    false
    8000000.00
    24533.33
    0.0368
    0.0001756
    24533.33
    0.00
    0.00
    8000000.00
    8000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-09-2020
    7900000.00
    120
    04-06-2030
    0
    0.0368
    0.0368
    3
    1
    120
    05-06-2020
    true
    1
    WL
    3
    24226.67
    7900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2030
    
      FISHER TRAILS
      6418 FISHER ROAD
      Dallas
      TX
      75214
      Dallas
      MF
      66
      66
      1972
      2018
      12200000.00
      MAI
      02-07-2020
      0.97
      0.98
      6
      06-06-2022
      N
      12-31-2019
      12-31-2020
      12-31-2021
      1058475.73
      1054911.00
      403962.66
      454903.14
      654513.07
      600007.86
      638013.07
      583507.86
      UW
      CREFC
      294758.00
      2.22
      2.0355
      2.16
      1.9796
      F
      F
    
    false
    false
    7900000.00
    24226.67
    0.0368
    0.0006506
    24226.67
    0.00
    0.00
    7900000.00
    7900000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    01-23-2020
    7000000.00
    120
    02-06-2030
    360
    0.0387
    0.0387
    3
    1
    36
    03-06-2020
    true
    1
    WL
    5
    22575.00
    7000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2029
    
      HARVARD OAKS APARTMENTS
      14834 LAKESIDE BOULEVARD NORTH
      Shelby Township
      MI
      48315
      Macomb
      MF
      74
      74
      2008
      11500000.00
      MAI
      11-14-2019
      0.97
      1
      6
      06-06-2022
      N
      11-30-2019
      01-01-2022
      03-31-2022
      1110135.70
      292544.00
      503061.43
      86914.01
      607074.27
      205629.99
      588574.27
      201004.99
      UW
      CREFC
      67724.00
      1.54
      3.0362
      1.49
      2.968
      F
      F
    
    false
    false
    7000000.00
    22575.00
    0.0387
    0.0001756
    22575.00
    0.00
    0.00
    7000000.00
    7000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    02-25-2020
    6400000.00
    120
    03-06-2030
    0
    0.037
    0.037
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    19733.33
    6400000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2029
    
      910 81ST STREET
      910 81ST STREET
      Brooklyn
      NY
      11228
      Kings
      MF
      43
      43
      1921
      10300000.00
      MAI
      02-04-2020
      1
      0.96
      6
      06-06-2022
      N
      MICHAEL KIPNIS
      1800
      12-31-2024
      GREEN TEA SPA INC.
      1000
      12-31-2021
      12-31-2019
      01-01-2021
      06-30-2021
      814397.05
      361509.00
      349934.97
      146451.77
      464462.08
      215057.23
      450278.08
      207965.23
      UW
      CREFC
      119715.55
      1.93
      1.7964
      1.88
      1.7371
      F
      F
    
    false
    false
    6400000.00
    19733.33
    0.037
    0.0001756
    19733.33
    0.00
    0.00
    6400000.00
    6400000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-04-2020
    5150000.00
    120
    03-06-2030
    360
    0.039
    0.039
    3
    1
    0
    04-06-2020
    true
    1
    WL
    2
    24290.91
    5135428.36
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2030
    
      STRATFORD SQUARE APARTMENTS
      400 STRATFORD SQUARE BOULEVARD
      Davison
      MI
      48423
      Genesee
      MF
      120
      120
      1973
      7300000.00
      MAI
      01-24-2020
      0.94
      0.96
      6
      06-06-2022
      N
      12-31-2019
      12-31-2020
      12-31-2021
      973256.54
      1050945.00
      463113.96
      381682.95
      510142.58
      669262.05
      474142.58
      633262.05
      UW
      CREFC
      291491.00
      1.75
      2.2959
      1.63
      2.1724
      F
      F
    
    false
    false
    4959934.59
    24290.91
    0.039
    0.0006506
    16119.79
    8171.12
    0.00
    4951763.47
    4951763.47
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    04-09-2022
    05-09-2022
    Citi Real Estate Funding Inc.
    03-04-2020
    4000000.00
    120
    03-06-2030
    0
    0.0345
    0.0345
    3
    1
    120
    04-06-2020
    true
    1
    WL
    3
    11500.00
    4000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2029
    
      ARBOR APARTMENTS
      2401-2429 MONTANA AVENUE
      Cincinnati
      OH
      45211
      Hamilton
      MF
      118
      118
      1969
      6410000.00
      MAI
      01-23-2020
      0.97
      0.97
      6
      06-06-2022
      N
      12-31-2019
      12-31-2020
      12-31-2021
      926666.00
      952113.00
      501382.98
      525783.05
      425283.02
      426329.95
      362165.02
      363211.95
      UW
      CREFC
      139916.64
      3.04
      3.047
      2.59
      2.5959
      F
      F
    
    false
    false
    4000000.00
    11500.00
    0.0345
    0.0001756
    11500.00
    0.00
    0.00
    4000000.00
    4000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    04-09-2022
    05-09-2022
    Goldman Sachs Bank USA
    02-04-2020
    4000000.00
    120
    02-06-2030
    360
    0.0414
    0.0414
    3
    1
    60
    03-06-2020
    true
    1
    WL
    5
    13800.00
    4000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2029
    
      WERNER INDUSTRIAL
      6000 WEST WERNER ROAD
      Bremerton
      WA
      98312
      Kitsap
      IN
      49006
      49006
      1989
      6160000.00
      MAI
      10-22-2019
      1
      1
      6
      06-06-2022
      N
      Metro Machine Corp
      39256
      12-31-2024
      Volume Services
      9750
      09-30-2026
      12-31-2020
      12-31-2021
      539669.47
      554554.00
      102769.52
      116273.86
      436899.94
      438280.14
      418278.62
      419659.14
      UW
      CREFC
      167900.00
      1.87
      2.6103
      1.79
      2.4994
      F
      F
      09-30-2021
    
    false
    false
    4000000.00
    13800.00
    0.0414
    0.0001756
    13800.00
    0.00
    0.00
    4000000.00
    4000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 65000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 45000000 and 20000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   Similar splits are reported for assets 2 (adding loan 2A), 3 (adding loan 3A), 5 (adding 5A, 5B, and 5C) and 8 (adding 8A).
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 1, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, JPMorgan Chase Bank, National Association, DBR Investments Co. Limited and Wells Fargo Bank, National Association.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 2, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, DBR Investments Co. Limited and JPMorgan Chase Bank, National Association.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 3, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Bank of America, N.A.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 5, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc., Goldman Sachs Bank USA, Barclays Capital Real Estate Inc. and BMO Harris Bank N.A.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 7, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Morgan Stanley Bank, N.A.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 20, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Barclays Capital Real Estate Inc. and Wells Fargo Bank, National Association
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 1, 2, 5, 8 and 20, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		With respect to Asset Numbers 6, 13, 14, 15, 16, 17, 23 and 29, the Financials Securitization Date has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xxi)
		Most Recent Annual Lease Rollover Review Date
		With respect to each mortgaged loan, the date shown represents the most recent occupancy date.
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. Wells Fargo Bank, NA represents Wells Fargo Bank, National Association and "Midland Loan Services" represents "Midland Loan Services, a Division of PNC Bank, National Association"

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D GS Mortgage Securities For: May 13

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D GS Mortgage Securities For: May 13

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934