Form 10-D GM Financial Automobile For: Aug 31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-D

 

 ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the monthly distribution period from

August 1, 2021 to August 31, 2021

        

Commission File Number of issuing entity: 333-229068-04

 CIK number of issuing entity: 0001798682

 

GM FINANCIAL AUTOMOBILE LEASING TRUST 2020-1

(Exact name of issuing entity as specified in its charter)

 

Commission File Number of depositor: 333-229068

 CIK number of depositor: 0001631055

 

GMF LEASING LLC

(Exact name of depositor as specified in its charter)

 

CIK number of sponsor: 0001002761

 

 AMERICREDIT FINANCIAL SERVICES, INC.

(Exact name of sponsor as specified in its charter)

 

Randal L. Willis (817) 302-7000

(Name and telephone number of person to contact in connection with this filing)

 

Delaware		84-6927237
(State or other jurisdiction of incorporation or organization of the issuing entity)		(I.R.S. Employer Identification No.)
c/o AmeriCredit Financial Services, Inc. 801 Cherry Street, Suite 3500 Fort Worth, TX 76102		76102
(Address of principal executive offices of issuing entity)		(Zip Code)

 

(817) 302-7000

(Telephone number, including area code)

 

N/A

(Former name, former address, if changed since last report)

 

		Registered/reported pursuant to (check one)						Name of exchange
Title of Class		Section 12(b)		Section 12(g)		Section 15(d)		(If Section 12(b))
Class A-1		☐		☐		☒
Class A-2-A		☐		☐		☒
Class A-2-B		☐		☐		☒
Class A-3		☐		☐		☒
Class A-4		☐		☐		☒
Class B		☐		☐		☒
Class C		☐		☐		☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒     No  ☐ 

 

 

PART I – DISTRIBUTION INFORMATION

 

ITEM 1 – Distribution and Pool Performance Information.

 

The response to Item 1 is set forth in part herein and in part in Exhibit 99.1

 

The record date for distributions described in Exhibit 99.1 was September 17, 2021.

 

No assets securitized by AmeriCredit Financial Services, Inc. d/b/a GM Financial (the “Securitizer”) and held by GM Financial Automobile Leasing Trust 2020-1 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the distribution period from August 1, 2021 to August 31, 2021.

 

The Securitizer (CIK # 0001002761) filed Form ABS-15G on February 1, 2021.

 

Item 1A. – Asset-Level Information.

 

The response to Item 1A is set forth in Exhibit 102.1 and Exhibit 103.1 each of which is incorporated by reference into this Form 10-D as described in Item 10.

 

Item 1B. – Asset Representations Reviewer and Investor Communication.

 

None

 

 

PART II – OTHER INFORMATION

 

ITEM 2 – Legal Proceedings.

 

None

 

ITEM 3 – Sales of Securities and Use of Proceeds.

 

None

 

ITEM 4 – Defaults Upon Senior Securities.

 

None

 

ITEM 5 – [Reserved]

 

ITEM 6 – Significant Obligors of Pool Assets.

 

None

 

ITEM 7 – Change in Sponsor Interest in the Securities.

 

None

 

ITEM 8 – Significant Enhancement Provider Information.

 

None

 

ITEM 9 – Other Information.

 

None

 

ITEM 10 – Exhibits.

 

(a)

Documents filed as part of this report:

 

99.1

Monthly Servicer’s Certificate

 

(b)

Exhibits required by this Form and Item 601 of Regulation S-K (17 CFR 229.601).

 

102.1

Asset Data File, dated as of September 24, 2021 for the reporting period August 1, 2021 to August 31, 2021 (See Exhibit 102.1 to Form ABS–EE filed by GM Financial Automobile Leasing Trust 2020-1 with the SEC on September 24, 2021, which is incorporated by reference herein).

 

103.1

Asset Related Document, dated as of September 24, 2021 for the reporting period August 1, 2021 to August 31, 2021 (See Exhibit 103.1 to Form ABS-EE filed by GM Financial Automobile Leasing Trust 2020-1 with the SEC on September 24, 2021, which is incorporated by reference herein).

 

 

SIGNATURES

  

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GM FINANCIAL AUTOMOBILE LEASING TRUST 2020-1

(Issuing Entity)

 

Dated: September 27, 2021

 

By: AmeriCredit Financial Services, Inc. d/b/a GM Financial, as Servicer
By:	/s/ Randal L. Willis
Name:	Randal L. Willis
Title:	Senior Vice President, Securitization & Conduit Reporting

 

Exhibit 99.1

 

GM Financial Automobile Leasing Trust 2020-1

2.29% Exchange Note

Class A-1 1.63493% Asset Backed Notes

Class A-2A 1.67% Asset Backed Notes

Class A-2B Floating Asset Backed Notes

Class A-3 1.67% Asset Backed Notes

Class A-4 1.70% Asset Backed Notes

Class B 1.84% Asset Backed Notes

Class C 2.04% Asset Backed Notes

Class D 2.28% Asset Backed Notes

Servicer’s Certificate

 

Beginning of Period:	08/01/21
End of Period:	08/31/21
Number of days in Interest Period (Actual/360):	31
Number of days in Collection Period:	31
Report Due Date:	09/16/21
Distribution Date:	09/20/21
Transaction Month:	19

 

2020-1 Designated Pool		Units				Start Date		Closing Date		Original Agg. Securitization Value
			55,703			01/03/2020		02/19/2020		$	1,366,219,095
Total			55,703							$	1,366,219,095

 

RECONCILIATION OF 2020-1 DESIGNATED POOL AGGREGATE SECURITIZATION VALUE

 

{1}

Beginning of period Aggregate Securitization Value

{1}

$

690,344,415

{2}

Reduction in Agg. Securitization Value due to payments

{2}

8,367,009

{3}

Reduction in Agg. Securitization Value due to Defaulted Leases

{3}

592,751

{4}

Reduction in Agg. Securitization Value due to early terminations, dealer buyouts, cancellations, repurchases

{4}

34,581,201

{5}

Other adjustments

{5}

0

{6}

Total change in Agg. Securitization Value

{6}

43,540,961

{7}

End of period Aggregate Securitization Value

{7}

$

646,803,454

{8}

Pool Factor

{8}

47.342586

%

 

RECONCILIATION OF 2020-1 EXCHANGE NOTE

 

{9}		Original Exchange Note Balance		{9}		$	1,305,000,000
{10}		Beginning of period Exchange Note Balance		{10}		$	629,125,320
{11}		Exchange Note Principal Payment Amount		{11}			43,540,961
{12}		End of period Exchange Note Balance		{12}		$	585,584,359
{13}		Note Pool Factor		{13}			44.872365	%

 

 

RECONCILIATION OF THE ASSET BACKED NOTES

 

						Class A-1				Class A-2A				Class A-2B				Class A-3				Class A-4
{14}		Original Note Balance		{14}		$	235,000,000			$	300,000,000			$	100,000,000			$	380,000,000			$	86,170,000
{15}		Beginning of period Note Balance		{15}		$	0			$	0			$	0			$	318,632,505			$	86,170,000
{16}		Noteholders’ Principal Distributable Amount		{16}			0				0				0				43,540,961				0
{17}		Noteholders’ Accelerated Principal Amount		{17}			0				0				0				0				0
{18}		Aggregate Principal Parity Amount		{18}			0				0				0				0				0
{19}		Matured Principal Shortfall		{19}			0				0				0				0				0
{20}		End of period Note Balance		{20}		$	0			$	0			$	0			$	275,091,544			$	86,170,000
{21}		Note Pool Factor		{21}			0.000000	%			0.000000	%			0.000000	%			72.392512	%			100.000000	%

 

						Class B				Class C				Class D				TOTAL
{22}		Original Note Balance		{22}		$	59,430,000			$	55,330,000			$	34,160,000			$	1,250,090,000
{23}		Beginning of period Note Balance		{23}		$	59,430,000			$	55,330,000			$	34,160,000			$	553,722,505
{24}		Noteholders’ Principal Distributable Amount		{24}			0				0				0				43,540,961
{25}		Noteholders’ Accelerated Principal Amount		{25}			0				0				0				0
{26}		Aggregate Principal Parity Amount		{26}			0				0				0				0
{27}		Matured Principal Shortfall		{27}			0				0				0				0
{28}		End of period Note Balance		{28}		$	59,430,000			$	55,330,000			$	34,160,000			$	510,181,544
{29}		Note Pool Factor		{29}			100.000000	%			100.000000	%			100.000000	%			40.811585	%

 

EXCHANGE NOTE MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

 

Principal payment calculation:

{30}

Beginning of period Designated Pool Balance

{30}

$

690,344,415

{31}

Ending Designated Pool Balance

{31}

646,803,454

{32}

Unpaid prior Exchange Note Principal Payment Amount

{32}

0

{33}

Sum of {31} + {32}

{33}

646,803,454

{34}

Exchange Note Principal Payment Amount {30} - {33}

{34}

$

43,540,961

 

		Interest calculation:
				Beg Note Balance				Interest Carryover				Interest Rate				Days		Days Basis		Interest
{35}				$	629,125,320			$	0				2.29	%		30		30/360		$	1,200,581

 

 

RECONCILIATION OF EXCHANGE NOTE COLLECTION ACCOUNT

 

Additions:

{36}

2020-1 Designated Pool Collections (net of Liquidation Proceeds and fees)

{36}

$

12,455,120

{37}

Net Liquidation Proceeds collected during period

{37}

43,935,633

{38}

Investment Earnings

{38}

1,344

{39}

Investment Earnings - transferred to Indenture Note Collection Account

{39}

(1,344

)

{40}

Deposit from Servicer

{40}

0

{41}

Total Additions:

{41}

56,390,753

 

Distributions:

{42}

To the Servicer, Designated Pool Servicing Fee

{42}

575,287

{43}

To the 2020-1 Exchange Noteholder, the Exchange Note Interest Payment Amount

{43}

1,200,581

{44}

To the 2020-1 Exchange Noteholder, the Exchange Note Principal Payment Amount

{44}

43,540,961

{45}

To the 2020-1 Exchange Noteholder, any funds available to pay obligations pursuant to Indenture Section 8.3 (a)(i) through (xvii)

{45}

0

{46}

To the 2020-1 Exchange Noteholder, all remaining funds to be applied as Excess Exchange Note Payments

{46}

11,073,924

{47}

Total Distributions:

{47}

$

56,390,753

 

NOTEHOLDERS’ MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

 

Noteholders’ Principal Distributable calculation:

{48}

Beginning Agg. Securitization Value

{48}

$

690,344,415

{49}

Ending Agg. Securitization Value

{49}

646,803,454

{50}

Principal Distributable Amount {48} - {49}

{50}

43,540,961

{51}

Noteholders’ Principal Carryover Amount

{51}

0

{52}

Principal Distributable Amount + Noteholders’ Principal Carryover Amount

{52}

43,540,961

{53}

Amount required to reduce Outstanding Amount after giving effect to distributions made pursuant to Indenture Section 8.3 (i) through (xiii) to the Required Pro Forma Note Balance

{53}

43,540,961

{54}

Noteholders’ Principal Distributable Amount Lessor of {52} and {53}

{54}

$

43,540,961

 

		Noteholders’ Interest Distributable calculation:
		Class		Beg Note Balance			Interest Carryover				Interest Rate				Days				Days Basis		Interest
{55}		Class A-1		$	0		$	0				1.63493	%			31			Actual/360	$	0
{56}		Class A-2A		$	0			0				1.67	%			30			30/360		0
{57}		Class A-2B		$	0			0				0.22838	%			31			Actual/360		0
{58}		Class A-3		$	318,632,505			0				1.67	%			30			30/360		443,431
{59}		Class A-4		$	86,170,000			0				1.70	%			30			30/360		122,075
{60}		Class B		$	59,430,000			0				1.84	%			30			30/360		91,126
{61}		Class C		$	55,330,000			0				2.04	%			30			30/360		94,061
{62}		Class D		$	34,160,000			0				2.28	%			30			30/360		64,904

 

 

RECONCILIATION OF INDENTURE COLLECTION ACCOUNT

 

Available Funds:

{63}

2020-1 Exchange Note Collections

{63}

$

55,815,466

{64}

Investment Earnings

{64}

0

{65}

Investment Earnings - transferred from Exchange Note Collection Account

{65}

1,344

{66}

Investment Earnings - and amounts released from Reserve Account pursuant to Section 2.14(b)(ii) of Servicing Supplement

{66}

145

{67}

Optional Purchase Price

{67}

0

{68}

Indenture Section 5.4 disposition of Collateral

{68}

0

{69}

Available Funds:

{69}

55,816,955

{70}

Reserve Account Withdrawal Amount

{70}

0

{71}

Total Distributable Funds:

{71}

55,816,955

Distributions:

{72}

To the Successor Servicer, unpaid transition expenses, pro rata

{72}

0

{73}

To the Indenture Trustee, any accrued and unpaid fees & expenses, pro rata

{73}

417

{74}

To the Issuer Owner Trustee, any accrued and unpaid fees & expenses, pro rata

{74}

208

{75}

To the Asset Representations Reviewer, any accrued and unpaid fees & expenses, pro rata

{75}

0

{76}

Class A-1 Noteholders’ Interest Distributable Amount pari passu

{76}

0

{77}

Class A-2A Noteholders’ Interest Distributable Amount pari passu

{77}

0

{78}

Class A-2B Noteholders’ Interest Distributable Amount pari passu

{78}

0

{79}

Class A-3 Noteholders’ Interest Distributable Amount pari passu

{79}

443,431

{80}

Class A-4 Noteholders’ Interest Distributable Amount pari passu

{80}

122,075

{81}

Class A Noteholders’ Principal Parity Amount or Matured Principal Shortfall

{81}

0

{82}

Class B Noteholders’ Interest Distributable Amount

{82}

91,126

{83}

Class B Noteholders’ Principal Parity Amount or Matured Principal Shortfall

{83}

0

{84}

Class C Noteholders’ Interest Distributable Amount

{84}

94,061

{85}

Class C Noteholders’ Principal Parity Amount or Matured Principal Shortfall

{85}

0

{86}

Class D Noteholders’ Interest Distributable Amount

{86}

64,904

{87}

Class D Noteholders’ Principal Parity Amount or Matured Principal Shortfall

{87}

0

{88}

Noteholders’ Principal Distributable Amount

{88}

43,540,961

{89}

To the Reserve Account, the Reserve Amount Required Amount

{89}

0

{90}

To the Noteholders, the Accelerated Principal Amount (as calculated below)

{90}

0

{91}

To the Successor Servicer, any amounts in excess of the caps set forth, pro rata

{91}

0

{92}

To the Indenture Trustee, any amounts in excess of the caps set forth, pro rata

{92}

0

{93}

To the Asset Representations Reviewer, any amounts in excess of the caps set forth, pro rata

{93}

0

{94}

To the Issuer Owner Trustee, any amounts in excess of the caps set forth, pro rata

{94}

0

{95}

To the Issuer Trust Certificateholders, the aggregate amount remaining

{95}

11,459,772

{96}

Total Distributions:

{96}

$

55,816,955

 

 

PRINCIPAL PARITY AMOUNT CALCULATION

 

		Class		(X) Cumulative Note Balance				(Y) Aggregate Securitization Value				(I) Excess of (X) - (Y)				(II) Total Available Funds in Indenture Collection Account				Lesser of (I) or (II)
{97}		Class A		$	404,802,505			$	646,803,454			$	0			$	55,250,824			$	0
{98}		Class B			464,232,505				646,803,454				0				55,159,698				0
{99}		Class C			519,562,505				646,803,454				0				55,065,637				0
{100}		Class D			553,722,505				646,803,454				0				55,000,733				0

 

ACCELERATED PRINCIPAL AMOUNT CALCULATION

 

{101}

Excess Total Available Funds

{101}

$

11,459,772

{102}

Beginning Note Balance

{102}

553,722,505

{103}

Principal payments through Indenture Section 8.3 (a) (i) through (xv)

{103}

43,540,961

{104}

Pro-Forma Note Balance

{104}

510,181,544

{105}

Ending Aggregate Securitization Value

{105}

646,803,454

{106}

11% of Aggregate Securitization Value as of Cutoff until Class A-2 is paid in full,10% Thereafter ($136,621,910)

{106}

136,621,910

{107}

Required Pro Forma Note Balance {105} - {106}

{107}

510,181,544

{108}

Excess of Pro Forma Balance minus Required Pro Forma Balance {104} - {107}

{108}

0

{109}

Lesser of Excess Total Available Funds and Excess of Pro Forma Note Balance

{109}

$

0

 

OVERCOLLATERALIZATION CALCULATIONS

 

Exchange Note:

{110}

Ending Aggregate Securitization Value

{110}

$

646,803,454

{111}

End of Period Note Balance

{111}

585,584,359

{112}

Overcollateralization

{112}

61,219,095

{113}

Overcollateralization %

{113}

9.46

%

Asset Backed Notes:

{114}

Ending Aggregate Securitization Value

{114}

646,803,454

{115}

End of Period Note Balance

{115}

510,181,544

{116}

Overcollateralization

{116}

136,621,910

{117}

Overcollateralization %

{117}

21.12

%

 

 

RECONCILIATION OF 2020-1 CASH RESERVE ACCOUNT

 

{118}

Specified Reserve Balance

{118}

$

6,831,095

{119}

Beginning of Period Reserve Account balance

{119}

$

6,831,095

{120}

Investment Earnings

{120}

145

{121}

From the Indenture Collection Account, the Reserve Account Required Amount

{121}

0

{122}

To the Indenture Collection Account, the Reserve Account Withdrawal Amount

{122}

0

{123}

Total Reserve balance available:

{123}

6,831,240

{124}

Specified Reserve Balance

{124}

6,831,095

{125}

Release Excess Cash to Indenture Collection Available Funds

{125}

145

{126}

End of period Reserve Account balance

{126}

$

6,831,095

 

ASSET REPRESENTATIONS REVIEW DELINQUENCY TRIGGER

 

Dollars

Percentage

{127}

Receivables with Scheduled Payment delinquent 61 days or more

{127}

$

898,502

0.14

%

{128}

Compliance (Trigger Violation is a Delinquency Rate Greater Than 2.10% )

{128}

Yes

 

By:	/s/ Ellen Billings
Name:	Ellen Billings
Title:	Senior Vice President, Controller – North America
Date:	September 15, 2021

 

 

GM Financial

GMALT 2020-1

Supplemental Monthly Data

August 31, 2021

 

		Aggregate Securitization Value				Residual Value
Beginning of Period		$	690,344,415			$	601,891,580
Change			(43,540,961	)			(33,064,075	)
End of Period		$	646,803,454			$	568,827,505
Residual Value as % of Agg. Securitization Value							87.94	%

 

Delinquency

 

Leases with scheduled payment delinquent		Number of Leases				Agg. Securitization Value				Percentage(1)
0 - 30 days			31,303				642,779,782				99.38	%
31 - 60 days			143				3,125,170				0.48	%
61 - 90 days			33				716,554				0.11	%
91 - 120 days			7				181,948				0.03	%
Total			31,486				646,803,454				100.00	%

 

Lease Terminations

 

		Current Period								Cumulative
		Number of Leases				Agg. Securitization Value				Number of Leases				Agg. Securitization Value
Retained vehicles by lessee
Early terminations			1,004				19,666,522				9,343				206,913,545
Standard terminations			631				12,154,972				4,138				81,385,946
Total retained by lessee			1,635				31,821,494				13,481				288,299,491
Returned Vehicles
Early terminations			78				1,281,230				4,909				81,685,357
Standard terminations			91				1,478,477				4,662				78,501,201
Total returned to dealer			169				2,759,707				9,571				160,186,558
Charged off leases / Repossessed vehicles			33				592,751				1,165				24,461,923
Repurchases			0				0				0				0
Other			0				0				0				0
Total terminations			1,837				35,173,952				24,217				472,947,972

 

Lease Extensions/Deferments

 

		Current Period
		Number of Leases				Agg. Securitization Value				Percentage
Term Extensions			632				11,120,627				1.61	%
Deferments			2				56,408				0.01	%

 

 

Net Credit (Gain) Loss

 

		Current Period				Cumulative
Agg. Securitized Value of early term defaults			592,751				24,461,923
less:  Sales proceeds			1,103,827				27,914,932
less:  Excess wear and excess mileage received			227				4,581
less:  Other amounts received			-				0
Net Credit (Gain) Loss			(511,303	)			(3,457,590	)

 

Residual (Gain) Loss on Returned Vehicles

 

Agg. Securitized Value of returned vehicles sold by Servicer			2,439,236				157,933,574
add:  Reimbursement of outstanding residual advance			N/A				N/A
less:  Sales proceeds			3,876,378				197,658,692
less:  Excess wear and excess mileage received			31,804				1,028,866
less:  Other recovery amounts			-				0
Residual (Gain) Loss			(1,468,946	)			(40,753,984	)

 

		Current Period				Prev. Month
Prepay Speed			0.9301	%			1.2780	%
Return Rate based on Scheduled to Terminate(2)			9.3525	%			14.5182	%
Return Rate based on Terminated Leases(3)			9.1998	%			11.1723	%

 

(1)

Percentages may not add to 100% due to rounding.

(2)

Percentage of total number of vehicles returned to dealer over number of vehicles scheduled to terminate per month.

(3)

Percentage of total number of vehicles returned to dealer over number of vehicles terminated per month.

 

 

---

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

---

You May Also Be Interested In

• Lleida.net signs a contract for an estimated value of 600,000 euros per year with the company Peruana de Entretenimiento en Línea S.A.C.
• Form 8.5 (EPT/RI) - Abrdn European Logistics Income Plc
• JLT Mobile Computers AB (publ) publishes 2023 annual report