Close

Form 10-D Citigroup Commercial For: May 12

May 26, 2022 12:54 PM EDT

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

April 13, 2022 to May 12, 2022

Commission File Number of issuing entity: 333-189017-12

Central Index Key Number of issuing entity: 0001657325

Citigroup Commercial Mortgage Trust 2015-GC35

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-189017

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

Citigroup Global Markets Realty Corp.

(Central Index Key Number: 0001541001)

LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC)

(Central Index Key Number: 0001592182)

FCRE REL, LLC

(Central Index Key Number: 0001636352)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

81-0784272

81-0770958

81-6160630

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.

388 Greenwich Street, 14th Floor

New York, New York

  10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

Title of class

  

Registered/reporting pursuant to

(check one)

  

Name of exchange

(If Section 12(b))

    

Section 12(b)

  

Section 12(g)

  

Section 15(d)

  

A-1

            Not Applicable

A-2

            Not Applicable

A-3

            Not Applicable

A-4

            Not Applicable

A-AB

            Not Applicable

X-A

            Not Applicable

X-B

            Not Applicable

A-S

            Not Applicable

B

            Not Applicable

PEZ

            Not Applicable

C

            Not Applicable

D

            Not Applicable

X-D

            Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 12, 2022, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC35.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2015-GC35 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 11, 2022. The CIK number of the Depositor is 0001258361.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2022. The CIK number of GSMC is 0001541502.

Citigroup Global Markets Realty Corp. (“CGMRC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2022. The CIK number of CGMRC is 0001541001.

LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC) (“LMF”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 14, 2022. The CIK number of LMF is 0001592182.

FCRE REL, LLC (“FCRE”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 2, 2016. The CIK number of FCRE is 0001636352.

Item 1A. Asset-Level Information.

Not applicable

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Deutsche Bank Trust Company Americas, as trustee (the "Trustee"):

Deutsche Bank Trust Company Americas ("DBTCA") and Deutsche Bank National Trust Company ("DBNTC") have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities ("RMBS") trusts.

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the case from New York State Supreme Court and refiled two separate cases, one in the U.S. District Court for the Southern District of New York (the "BlackRock SDNY Case") and the other in the Superior Court of California, Orange County (the "BlackRock California Case"). Pursuant to a settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018, and the BlackRock California Case was dismissed on January 11, 2019.

On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue. Plaintiffs' third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 1939 ("TIA"); breach of contract; breach of fiduciary duty; negligence and gross negligence; violation of the New York Streit Act ("Streit Act"); and breach of the covenant of good faith. However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added to the case, the court dismissed plaintiffs' TIA claims, negligence and gross negligence claims, Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs' breach of contract claims, and plaintiffs only include these claims to preserve any rights on appeal. Plaintiffs allege damages of "hundreds of millions of dollars." On November 13, 2017, DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs, jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for partial summary judgment. On October 27, 2021, DBNTC and DBTCA filed a supplemental motion for summary judgment relating to plaintiffs' standing. On February 8, 2022, the court issued an order in which it granted DBNTC and DBTCA's supplemental motion for summary judgment, granted in part DBNTC and DBTCA's initial motion for summary judgment, and denied plaintiffs' motion for partial summary judgment. As a result of that order, all of plaintiffs' claims were dismissed with prejudice. On March 10, 2022, plaintiffs filed a notice of appeal to the United States Court of Appeals for the Second Circuit with respect to the court's orders on the motions to dismiss and for summary judgment.

On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank AG ("Commerzbank") in the U.S. District Court for the Southern District of New York, in which Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank's second amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to the case, the court dismissed Commerzbank's TIA claims for the trusts governed by pooling and servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer "hundreds of millions of dollars in losses," but the complaint does not include a demand for money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light plaintiffs, filed a motion for partial summary judgment. On February 8, 2022, the court issued an order in which it granted in part DBNTC and DBTCA's motion for summary judgment and denied plaintiffs' motion for partial summary judgment. As a result of that order, many of plaintiffs' claims and theories were dismissed with prejudice. Discovery is ongoing.

On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, "IKB"), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts.On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and DBTCA's motion to dismiss.The court granted the motion to dismiss with respect to IKB's claims for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB's claims for breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the remainder of the motion to dismiss. IKB's remaining claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme Court Appellate Division, First Department, regarding certain aspects of the court's order on the motion to dismiss. On May 20, 2021, IKB filed a notice of cross appeal with respect to other aspects of that order. Both appeals have been fully briefed. On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of the court's order on the motion to dismiss, which the court denied on August 3, 2021. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint. On October 28, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to seven additional trusts. On December 29, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to one additional trust. On April 22, 2022, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to 17 certificates at issue (including all claims as to 5 trusts), leaving 17 trusts at issue. Discovery is ongoing.

It is DBTCA's belief that it has no pending legal proceedings (including, based on DBTCA's present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties as Trustee under the Pooling and Servicing Agreement for this transaction.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None


Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

The property securing the Paramus Park mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Citigroup Commercial Mortgage Trust 2015-GC35 filed on December 8, 2015. With respect to the property securing the Paramus Park mortgage loan, the most recent unaudited net operating income was $10,100,604 from January 01, 2021 through December 31, 2021. There is no material update at this time.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

None

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC35, relating to the May 12, 2022 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.


EXHIBIT INDEX

 

Exhibit Number    Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC35, relating to the May 12, 2022 distribution.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

/s/ Richard Simpson

Richard Simpson, President

Date: May 26, 2022


Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer Midland Loan Services, a Division of PNC Bank N.A.
Trustee Deutsche Bank Trust Company Americas
Special Servicer C-III Asset Management LLC
Certificate Administrator Citibank, N.A.
Operating Advisor Situs Holdings, LLC

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
NOI Detail 14
Delinquency Loan Detail 17
Appraisal Reduction Detail 19
Loan Modification Detail 24
Specially Serviced Loan Detail 29
Unscheduled Principal Detail 39
Liquidated Loan Detail 41
CREFC Legends 43

 

Deal Contact: Anthony Bausa Citibank, N.A.
  [email protected] Agency and Trust
  Tel: (714) 845-4113 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 30,787,000.00   0.00   1.847000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 111,638,000.00   13,508,773.23   3.063000 % 30/360   04/01 - 04/30   34,481.14   0.00   0.00     34,481.14   0.00   0.00     13,508,773.23
Class A-3 200,000,000.00   200,000,000.00   3.549000 % 30/360   04/01 - 04/30   591,500.00   0.00   0.00     591,500.00   0.00   0.00     200,000,000.00
Class A-4 386,647,000.00   386,647,000.00   3.818000 % 30/360   04/01 - 04/30   1,230,181.87   0.00   0.00     1,230,181.87   0.00   0.00     386,647,000.00
Class A-AB 44,547,000.00   33,376,885.24   3.608000 % 30/360   04/01 - 04/30   100,353.17   763,583.43   0.00     863,936.60   0.00   0.00     32,613,301.81
Class A-S 64,929,000.00   64,929,000.00   4.072000 % 30/360   04/01 - 04/30   220,325.74   0.00   0.00     220,325.74   0.00   0.00     64,929,000.00
Class B 59,403,000.00   59,403,000.00   4.346000 % 30/360   04/01 - 04/30   215,137.86   0.00   0.00     215,137.86   0.00   0.00     59,403,000.00
Class C 59,403,000.00   59,403,000.00   4.461828 % 30/360   04/01 - 04/30   220,871.65   0.00   0.00     220,871.65   0.00   0.00     59,403,000.00
Class D 58,021,000.00   58,021,000.00   3.236000 % 30/360   04/01 - 04/30   156,463.30   0.00   0.00     156,463.30   0.00   0.00     58,021,000.00
Class E 29,011,000.00   29,011,000.00   4.461828 % 30/360   04/01 - 04/30   107,868.41   0.00   0.00     107,868.41   0.00   0.00     29,011,000.00
Class F 11,052,000.00   11,052,000.00   4.461828 % 30/360   04/01 - 04/30   41,093.44   0.00   0.00     41,093.44   0.00   0.00     11,052,000.00
Class G 11,052,000.00   11,052,000.00   4.461828 % 30/360   04/01 - 04/30   41,093.44   0.00   0.00     41,093.44   0.00   0.00     11,052,000.00
Class H 38,681,053.00   38,681,053.00   4.461828 % 30/360   04/01 - 04/30   54,480.98   0.00   0.00     54,480.98   0.00   0.00     38,681,053.00
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 1,105,171,053.00   965,084,711.47               3,013,851.00   763,583.43   0.00     3,777,434.43   0.00   0.00     964,321,128.04
Notional Classes                                                
Class X-A 838,548,000.00   698,461,658.47   0.721880 % 30/360   04/01 - 04/30   420,171.29   0.00   0.00     420,171.29   0.00   0.00     697,698,075.04
Class X-B 59,403,000.00   59,403,000.00   0.115828 % 30/360   04/01 - 04/30   5,733.78   0.00   0.00     5,733.78   0.00   0.00     59,403,000.00
Class X-D 58,021,000.00   58,021,000.00   1.225828 % 30/360   04/01 - 04/30   59,269.81   0.00   0.00     59,269.81   0.00   0.00     58,021,000.00
Totals 955,972,000.00   815,885,658.47               485,174.88   0.00   0.00     485,174.88   0.00   0.00     815,122,075.04
Non-Active Exchangeable Certificates                                            
Class PEZ 183,735,000.00   183,735,000.00   0.000000 % 30/360   04/01 - 04/30   0.00   0.00   0.00     0.00   0.00   0.00     183,735,000.00

 

Reports Available at sf.citidirect.com Page 2 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17324 KAL2 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17324 KAM0 4/29/2022   121.005153   0.308866   0.000000   0.000000   0.308866   0.000000   0.000000   121.005153
Class A-3 17324 KAN8 4/29/2022   1,000.000000   2.957500   0.000000   0.000000   2.957500   0.000000   0.000000   1,000.000000
Class A-4 17324 KAP3 4/29/2022   1,000.000000   3.181667   0.000000   0.000000   3.181667   0.000000   0.000000   1,000.000000
Class A-AB 17324 KAQ1 4/29/2022   749.251021   2.252748   17.141074   0.000000   19.393822   0.000000   0.000000   732.109947
Class A-S 17324 KAR9 4/29/2022   1,000.000000   3.393333   0.000000   0.000000   3.393333   0.000000   0.000000   1,000.000000
Class B 17324 KAS7 4/29/2022   1,000.000000   3.621667   0.000000   0.000000   3.621667   0.000000   0.000000   1,000.000000
Class C 17324 KAT5 4/29/2022   1,000.000000   3.718190   0.000000   0.000000   3.718190   0.000000   0.000000   1,000.000000
Class D 17324 KAU2 4/29/2022   1,000.000000   2.696667   0.000000   0.000000   2.696667   0.000000   0.000000   1,000.000000
Class E 17324 KAA6 4/29/2022   1,000.000000   3.718190   0.000000   0.000000   3.718190   0.000000   0.000000   1,000.000000
  U1851PAA7 / 17324KAB4                                    
Class F 17324 KAC2 4/29/2022   1,000.000000   3.718190   0.000000   0.000000   3.718190   0.000000   0.000000   1,000.000000
  U1851PAB5 / 17324KAD0                                    
Class G 17324 KAE8 4/29/2022   1,000.000000   3.718190   0.000000   0.000000   3.718190   0.000000   0.000000   1,000.000000
  U1851PAC3 / 17324KAF5                                    
Class H 17324 KAG3 4/29/2022   1,000.000000   1.408467   0.000000   0.000000   1.408467   0.000000   0.000000   1,000.000000
  U1851PAD1 / 17324KAH1                                    
Class R 17324 KAJ7 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17324 KAV0 4/29/2022   832.941774   0.501070   0.000000   0.000000   0.501070   0.000000   0.000000   832.031172
Class X-B 17324 KAW8 4/29/2022   1,000.000000   0.096523   0.000000   0.000000   0.096523   0.000000   0.000000   1,000.000000
Class X-D 17324 KAX6 4/29/2022   1,000.000000   1.021523   0.000000   0.000000   1.021523   0.000000   0.000000   1,000.000000

 

Reports Available at sf.citidirect.com Page 3 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.847000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 13,508,773.23   3.063000 % 30/360 34,481.14   0.00   0.00   0.00     34,481.14 0.00   34,481.14     0.00
Class A-3 200,000,000.00   3.549000 % 30/360 591,500.00   0.00   0.00   0.00     591,500.00 0.00   591,500.00     0.00
Class A-4 386,647,000.00   3.818000 % 30/360 1,230,181.87   0.00   0.00   0.00     1,230,181.87 0.00   1,230,181.87     0.00
Class A-AB 33,376,885.24   3.608000 % 30/360 100,353.17   0.00   0.00   0.00     100,353.17 0.00   100,353.17     0.00
Class A-S 64,929,000.00   4.072000 % 30/360 220,325.74   0.00   0.00   0.00     220,325.74 0.00   220,325.74     0.00
Class B 59,403,000.00   4.346000 % 30/360 215,137.86   0.00   0.00   0.00     215,137.86 0.00   215,137.86     0.00
Class C 59,403,000.00   4.461828 % 30/360 220,871.65   0.00   0.00   0.00     220,871.65 0.00   220,871.65     0.00
Class D 58,021,000.00   3.236000 % 30/360 156,463.30   0.00   0.00   0.00     156,463.30 0.00   156,463.30     0.00
Class E 29,011,000.00   4.461828 % 30/360 107,868.41   0.00   0.00   0.00     107,868.41 0.00   107,868.41     0.00
Class F 11,052,000.00   4.461828 % 30/360 41,093.44   0.00   0.00   0.00     41,093.44 0.00   41,093.44     0.00
Class G 11,052,000.00   4.461828 % 30/360 41,093.44   0.00   0.00   0.00     41,093.44 0.00   41,093.44     0.00
Class H 38,681,053.00   4.461828 % 30/360 143,823.51   1,316,126.74   4,893.61   0.00     1,464,843.86 0.00   54,480.98     1,410,362.88
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 965,084,711.47         3,103,193.53   1,316,126.74   4,893.61   0.00     4,424,213.88 0.00   3,013,851.00     1,410,362.88
Notional Classes                                          
Class X-A 698,461,658.47   0.721880 % 30/360 420,171.29   0.00   0.00   0.00     420,171.29 0.00   420,171.29     0.00
Class X-B 59,403,000.00   0.115828 % 30/360 5,733.78   0.00   0.00   0.00     5,733.78 0.00   5,733.78     0.00
Class X-D 58,021,000.00   1.225828 % 30/360 59,269.81   0.00   0.00   0.00     59,269.81 0.00   59,269.81     0.00
Totals 815,885,658.47         485,174.88   0.00   0.00   0.00     485,174.88 0.00   485,174.88     0.00

 

Reports Available at sf.citidirect.com Page 4 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
 
DISTRIBUTION IN DOLLARS   Principal Distribution Detail

 

        Prior           Current   Current     Current   Cumulative   Original   Current   Original Current  
    Original   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                            (7)+ (8 )                    
Class R   0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-1   30,787,000.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-2   111,638,000.00   13,508,773.23   0.00   0.00   0.00   0.00     13,508,773.23   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-3   200,000,000.00   200,000,000.00   0.00   0.00   0.00   0.00     200,000,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-4   386,647,000.00   386,647,000.00   0.00   0.00   0.00   0.00     386,647,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB   44,547,000.00   33,376,885.24   763,583.43   0.00   0.00   0.00     32,613,301.81   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-S   64,929,000.00   64,929,000.00   0.00   0.00   0.00   0.00     64,929,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class B   59,403,000.00   59,403,000.00   0.00   0.00   0.00   0.00     59,403,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class C   59,403,000.00   59,403,000.00   0.00   0.00   0.00   0.00     59,403,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class D   58,021,000.00   58,021,000.00   0.00   0.00   0.00   0.00     58,021,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class E   29,011,000.00   29,011,000.00   0.00   0.00   0.00   0.00     29,011,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class F   11,052,000.00   11,052,000.00   0.00   0.00   0.00   0.00     11,052,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class G   11,052,000.00   11,052,000.00   0.00   0.00   0.00   0.00     11,052,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class H   38,681,053.00   38,681,053.00   0.00   0.00   0.00   0.00     38,681,053.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Totals   1,105,171,053.00   965,084,711.47   763,583.43   0.00   0.00   0.00     964,321,128.04   0.00   0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available      
Scheduled Interest 3,595,908.68    
Prepayment Interest Shortfall 0.00    
Interest Adjustments 0.00    
ASER Amount (70,540.99 )  
Realized Loss in Excess of Principal Balance 0.00    
Total Interest Funds Available:     3,525,367.69
Principal Funds Available      
Scheduled Principal 763,583.43    
Unscheduled Principal Collections 0.00    
Repurchased Principal 0.00    
Substitution Principal 0.00    
Other Principal 0.00    
Total Principal Funds Available:     763,583.43
Other Funds Available      
Yield Maintenance Charges 0.00    
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00    
Deposit of Withheld Amounts to the Interest Reserve Account 0.00    
Total Other Funds Available:     0.00
Total Funds Available     4,288,951.12

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 5,845.82  
Trustee/Certificate Administrator Fee 2,893.20  
Operating Advisor Fee 964.39  
CREFC® Intellectual Property Royalty License Fee 401.83  
Total Scheduled Fees:   10,105.24
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 16,000.00  
Work-out Fee 184.94  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 51.63  
Borrower Reimbursable Trust Fund Expenses 0.00  
Reimbursement of Work-Out Delayed Advances to the Servicer 0.00  
Reimbursement of Nonrecoverable Advances to the Servicer 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   16,236.57
Distributions    
Interest Distribution 3,499,025.88  
Principal Distribution 763,583.43  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   4,262,609.31
Total Funds Allocated   4,288,951.12

 

Reports Available at sf.citidirect.com Page 6 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 87.192954 %
 
Controlling Class Information    
Controlling Class is Class H.    
The Controlling Class Representative is Greystone Servicing Company LLC (GSC).    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 7 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 29 78,373,581.55 8.13 4.6476 41 1.987064
5,000,001 to 10,000,000 9 60,615,129.25 6.29 4.6303 41 1.708988
10,000,001 to 15,000,000 5 64,067,574.83 6.65 4.8675 33 1.472777
15,000,001 to 20,000,000 1 18,986,193.20 1.97 5.3500 42 2.120000
20,000,001 to 25,000,000 3 63,392,483.20 6.58 4.6448 42 1.904210
25,000,001 to 30,000,000 0 0.00 0.00 0.0000 0 0.000000
30,000,001 to 35,000,000 2 64,493,845.90 6.69 4.8052 41 1.392214
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 1 44,740,298.46 4.64 4.5500 41 0.620000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 3 178,337,443.59 18.51 4.7389 41 1.373373
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 1 70,624,739.50 7.33 4.3580 42 -0.260000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 3 320,000,000.00 33.21 4.0387 41 2.241875
Totals 64 963,631,289.48 100.00 4.4743 41 1.635619
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
Alaska   1 33,747,658.21 3.50 4.6700 42 1.540000
Alabama   1 2,232,249.41 0.23 4.9000 42 1.760000
Arizona   3 27,218,169.97 2.82 4.8343 42 1.575541
California   7 25,153,519.38 2.61 4.5260 42 2.144865
Connecticut   1 1,781,053.26 0.18 4.7700 42 1.620000
Florida   3 15,390,667.52 1.60 5.5357 6 1.055014
Georgia   2 8,110,802.51 0.84 4.6323 41 1.432810
Illinois   5 21,826,288.94 2.27 4.5242 40 1.716322
Indiana   1 5,405,559.80 0.56 4.5900 41 1.810000
Massachusetts   2 73,699,642.71 7.65 4.3598 42 -0.055145
Michigan   2 8,458,246.97 0.88 4.8188 42 1.948682
North Carolina   3 7,419,218.21 0.77 4.7740 42 1.891825
New Jersey   5 260,803,527.33 27.06 4.4754 41 1.543502
New York   2 144,740,298.46 15.02 4.0422 41 2.589044
Pennsylvania   1 3,700,291.45 0.38 4.5600 42 1.770000
South Carolina   1 1,366,252.48 0.14 4.7500 41 0.880000
Texas   9 133,808,780.44 13.89 4.3251 42 1.632766
Virginia   4 41,827,191.31 4.34 4.5834 41 1.929741
Wisconsin   1 8,974,581.34 0.93 4.7000 41 1.150000
West Virginia   2 6,882,696.58 0.71 4.7938 42 1.437672
Various   8 131,084,593.20 13.60 4.7603 40 1.636385
  Totals 64 963,631,289.48 100.00 4.4743 41 1.635619

 

Reports Available at sf.citidirect.com Page 8 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 64 963,631,289.48 100.00 4.4743 41 1.635619
Totals 64 963,631,289.48 100.00 4.4743 41 1.635619

 

Property Type
 
Property # of Ending Sched % of Agg     Wtd Avg
Type Loans Balance Balance WAC WAM DSCR
 
Multifamily 8 98,098,510.40 10.18 4.7127 42 2.444497
Retail 19 302,720,106.72 31.41 4.3322 40 1.605730
Industrial 3 32,443,984.48 3.37 4.5403 42 1.861582
Mobile Home Park 2 22,466,937.68 2.33 5.2896 42 2.146338
Office 13 228,285,910.61 23.69 4.2510 41 2.529579
Mixed Use 3 49,270,311.21 5.11 4.5852 41 0.713735
Lodging 8 205,993,236.95 21.38 4.6865 41 0.337869
Self Storage 8 24,352,291.43 2.53 4.5138 42 2.438987
Totals 64 963,631,289.48 100.00 4.4743 41 1.635619

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 19 255,548,887.55 26.52 4.7213 39 0.304140
1.251 to 1.500 5 20,056,935.33 2.08 4.7476 42 1.378173
1.501 to 1.750 17 277,397,923.74 28.79 4.4724 41 1.601369
1.751 to 2.000 7 155,949,700.09 16.18 4.1963 41 1.831676
2.001 to 2.250 7 71,291,217.21 7.40 4.8201 42 2.132932
2.251 to 2.500 1 3,480,744.48 0.36 4.9600 41 2.290000
2.501 to 2.750 1 60,000,000.00 6.23 4.7600 42 2.690000
2.751 to 3.000 2 7,423,921.44 0.77 4.5074 41 2.788770
3.001 to 3.250 1 2,107,056.43 0.22 4.5500 41 3.030000
3.251 to 3.500 1 100,000,000.00 10.38 3.8150 41 3.470000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 1 3,300,000.00 0.34 4.2600 42 3.990000
4.001 or Greater 2 7,074,903.21 0.73 4.1908 40 4.553886
Totals 64 963,631,289.48 100.00 4.4743 41 1.635619
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   8 100,000,000.00 10.38 3.8150 41 3.470000
4.01 to 4.25   3 224,000,000.00 23.25 4.1383 41 1.733571
4.26 to 4.50   10 171,790,867.01 17.83 4.4219 41 1.067743
4.51 to 4.75   26 225,709,200.37 23.42 4.6245 41 1.470754
4.76 to 5.00   13 204,328,686.07 21.20 4.8723 41 1.289026
5.01 to 5.25   2 5,513,728.57 0.57 5.1030 42 1.828285
5.26 to 5.50   1 18,986,193.20 1.97 5.3500 42 2.120000
5.51 to 5.75   1 13,302,614.26 1.38 5.5900 0 0.880000
5.76 to 6.00   0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 64 963,631,289.48 100.00 4.4743 41 1.635619

 

Reports Available at sf.citidirect.com Page 9 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 64 963,631,289.48 100.00 4.4743 41 1.635619
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 64 963,631,289.48 100.00 4.4743 41 1.635619
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 9 423,274,581.34 43.92 4.1855 41 2.319317
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 55 540,356,708.14 56.08 4.7005 40 1.100063
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 64 963,631,289.48 100.00 4.4743 41 1.635619

 

Reports Available at sf.citidirect.com Page 10 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030520814 001 RT Paramus NJ 407,350.00 0.00 4.07350 % 9/8/25 N 120,000,000.00 120,000,000.00 5/2/22 N/A 0.00 0   0   0  
030310227 002 OF New York NY 317,916.67 0.00 3.81500 % 10/6/25 N 100,000,000.00 100,000,000.00 4/1/22 N/A 0.00 A   0   0  
030520849 003 RT Lubbock TX 351,708.33 0.00 4.22050 % 11/6/25 N 100,000,000.00 100,000,000.00 5/6/22 N/A 0.00 0   0   0  
030520852 004 LO Boston MA 256,999.85 141,626.60 4.35800 % 11/6/25 N 70,766,366.10 70,624,739.50 5/6/22 N/A 0.00 0   0   8  
030310245 005 MF Bayonne NJ 238,000.00 0.00 4.76000 % 11/6/25 N 60,000,000.00 60,000,000.00 5/6/22 N/A 0.00 0   0   0  
030310246 006 LO Jersey City NJ 247,750.00 0.00 4.95500 % 10/6/25 N 60,000,000.00 60,000,000.00 12/6/20 5/6/22 17,100,845.18 3   2   0  
030310228 007 OF Various XX 218,840.71 84,992.25 4.49500 % 8/6/25 N 58,422,435.84 58,337,443.59 5/6/22 N/A 0.00 0   0   0  
030310229 008 MU New York NY 169,762.56 32,244.08 4.55000 % 10/6/25 N 44,772,542.54 44,740,298.46 5/6/22 N/A 0.00 0   8   8  
030310247 009 LO Anchorage AK 131,586.36 64,682.18 4.67000 % 11/6/25 N 33,812,340.39 33,747,658.21 5/6/22 N/A 0.00 0   8   0  
030310230 010 LO Various XX 126,917.70 0.00 4.95350 % 9/5/25 N 30,746,187.69 30,746,187.69 4/6/22 N/A 0.00 A   8   8  
030310250 013 OF Chandler AZ 87,587.63 37,619.03 4.86000 % 11/6/25 N 21,626,574.90 21,588,955.87 5/6/22 N/A 0.00 0   0   0  
030310251 014 RT North Brunswick NJ 79,685.87 29,380.12 4.59000 % 11/6/25 N 20,832,907.45 20,803,527.33 5/6/22 N/A 0.00 0   0   0  
030310252 015 MH Various XX 84,793.42 32,892.27 5.35000 % 11/6/25 N 19,019,085.47 18,986,193.20 5/6/22 N/A 0.00 0   0   0  
030520843 016 IN Chesapeake VA 78,365.00 0.00 4.47800 % 11/6/25 N 21,000,000.00 21,000,000.00 5/6/22 N/A 0.00 0   0   0  
030295935 017 OF Chicago IL 54,956.55 28,842.72 4.52000 % 9/6/25 N 14,590,234.67 14,561,391.95 5/6/22 N/A 0.00 0   0   0  
030295936 018 OF Chicago IL 11,544.31 6,148.11 4.48000 % 9/6/25 N 3,092,225.73 3,086,077.62 5/6/22 N/A 0.00 0   0   0  
030310254 020 SS Various XX 55,947.56 22,366.75 4.70000 % 11/6/25 N 14,284,484.26 14,262,117.51 5/6/22 N/A 0.00 0   0   0  
030310255 021 RT Bradenton FL 62,060.91 19,942.23 5.59000 % 11/6/20 N 13,322,556.49 13,302,614.26 4/6/18 3/7/22 0.00 5   1   0  
030310231 022 MF San Angelo TX 45,929.13 16,364.81 4.69000 % 10/6/25 N 11,751,591.02 11,735,226.21 5/6/22 N/A 0.00 0   0   0  
030310237 023 OF Richmond VA 39,470.50 18,954.00 4.75000 % 10/1/25 N 9,971,493.76 9,952,539.76 5/1/22 N/A 0.00 0   0   0  
030310256 024 RT American Canyon CA 41,398.36 15,591.80 4.86000 % 11/6/25 N 10,221,816.70 10,206,224.90 5/6/22 N/A 0.00 0   0   0  
030310238 025 IN Green Bay WI 35,249.00 25,162.62 4.70000 % 10/1/25 N 8,999,743.96 8,974,581.34 5/1/22 N/A 0.00 0   0   0  
030310258 027 LO Lynchburg VA 30,096.27 14,688.02 4.69000 % 11/6/25 N 7,700,538.17 7,685,850.15 5/6/22 N/A 0.00 0   0   0  
030310232 028 RT Various XX 24,860.07 10,440.71 4.74000 % 11/6/25 N 6,293,688.78 6,283,248.07 5/6/22 N/A 0.00 0   0   0  
030296075 030 MF Midlothian TX 22,561.39 8,556.94 4.53000 % 10/6/25 N 5,976,528.32 5,967,971.38 5/6/22 N/A 0.00 0   0   0  
030310240 031 MF Amarillo TX 22,700.00 0.00 4.54000 % 10/1/25 N 6,000,000.00 6,000,000.00 5/1/22 N/A 0.00 0   0   0  
030296290 032 OF San Luis Obispo CA 18,801.96 10,749.57 4.26000 % 11/6/25 N 5,296,326.68 5,285,577.11 5/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030310260 034 MF Brazil IN 20,711.62 9,243.12 4.59000 % 10/6/25 N 5,414,802.92 5,405,559.80 5/6/22 N/A 0.00 0   0   0  
030310233 035 OF Newnan GA 19,855.57 9,706.79 4.70000 % 10/6/25 N 5,069,508.43 5,059,801.64 5/6/22 N/A 0.00 0   0   0  
030310261 036 OF Ann Arbor MI 19,612.47 8,718.84 4.72000 % 11/6/25 N 4,986,221.33 4,977,502.49 5/6/22 N/A 0.00 0   0   0  
030310234 037 MF Morgantown WV 16,248.10 7,624.17 4.80000 % 11/1/25 N 4,062,024.44 4,054,400.27 5/1/22 N/A 0.00 0   0   0  
030296262 038 SS Ventura CA 13,433.33 0.00 4.03000 % 10/6/25 N 4,000,000.00 4,000,000.00 5/6/22 N/A 0.00 0   0   0  
030310262 039 RT Allentown PA 14,085.14 6,325.12 4.56000 % 11/6/25 N 3,706,616.57 3,700,291.45 5/6/22 N/A 0.00 0   0   0  
030310263 040 RT Kingwood TX 14,465.06 5,960.09 4.62000 % 11/6/25 N 3,757,157.20 3,751,197.11 5/6/22 N/A 0.00 0   0   0  
030310264 041 MH Kawkawlin MI 14,413.64 6,427.17 4.96000 % 10/6/25 N 3,487,171.65 3,480,744.48 5/6/22 N/A 0.00 0   0   0  
030310235 042 MU Elon NC 14,442.51 6,207.96 5.05000 % 11/1/25 N 3,431,883.27 3,425,675.31 5/1/22 N/A 0.00 0   0   0  
030295153 043 LO Salem VA 11,982.42 6,511.59 4.50000 % 4/6/25 N 3,195,312.99 3,188,801.40 5/6/22 N/A 0.00 A   8   0  
030295737 044 OF Foxborough MA 11,297.49 6,229.14 4.40000 % 8/6/25 N 3,081,132.35 3,074,903.21 5/6/22 N/A 0.00 0   0   0  
030296263 045 SS Venture CA 11,715.00 0.00 4.26000 % 11/6/25 N 3,300,000.00 3,300,000.00 5/6/22 N/A 0.00 0   0   0  
030310265 046 RT Kennesaw GA 11,511.87 5,247.98 4.52000 % 11/6/25 N 3,056,248.85 3,051,000.87 5/6/22 N/A 0.00 0   0   0  
030310241 047 RT Chandler AZ 12,210.97 4,346.99 4.68000 % 11/1/25 N 3,131,018.22 3,126,671.23 5/1/22 N/A 0.00 0   0   0  
030310236 048 MF Morgantown WV 11,299.09 5,330.26 4.78500 % 11/1/25 N 2,833,626.57 2,828,296.31 5/1/22 N/A 0.00 0   0   0  
030310242 049 RT Cypress TX 10,480.40 4,697.32 4.93000 % 11/1/25 N 2,551,010.96 2,546,313.64 5/1/22 N/A 0.00 0   0   0  
030296077 050 IN Various XX 9,258.06 4,912.50 4.49000 % 9/6/25 N 2,474,315.64 2,469,403.14 5/6/22 N/A 0.00 0   0   0  
030310266 051 RT Creedmoor NC 9,931.22 4,344.46 4.63000 % 11/6/25 N 2,573,965.92 2,569,621.46 5/6/22 N/A 0.00 0   0   0  
030310243 052 RT Mesa AZ 10,037.16 4,136.97 4.80500 % 10/1/25 N 2,506,679.84 2,502,542.87 5/1/22 N/A 0.00 0   0   0  
030296291 053 RT Fort Worth TX 8,974.79 4,607.66 4.55000 % 11/6/25 N 2,366,978.16 2,362,370.50 5/6/22 N/A 0.00 0   0   0  
030310267 054 OF Aliso Viejo CA 9,641.95 4,406.21 4.89000 % 10/6/25 N 2,366,123.58 2,361,717.37 5/6/22 N/A 0.00 0   0   0  
030310268 055 RT Arab AL 9,131.91 4,136.26 4.90000 % 11/6/25 N 2,236,385.67 2,232,249.41 5/6/22 N/A 0.00 0   0   0  
030296261 056 MF Chicago IL 8,004.92 4,131.37 4.55000 % 10/6/25 N 2,111,187.80 2,107,056.43 5/6/22 N/A 0.00 0   0   0  
030310244 057 RT Vero Beach FL 9,046.86 3,705.61 5.19000 % 11/1/25 N 2,091,758.87 2,088,053.26 5/1/22 N/A 0.00 0   0   0  
030310269 059 RT Stamford CT 7,093.06 3,364.01 4.77000 % 11/6/25 N 1,784,417.27 1,781,053.26 5/6/22 N/A 0.00 0   0   0  
030296189 060 RT League City TX 5,624.97 2,789.68 4.66000 % 10/6/25 N 1,448,491.28 1,445,701.60 5/6/22 N/A 0.00 0   0   0  
030296022 061 SS Shallotte NC 5,194.67 2,533.44 4.37000 % 9/6/25 N 1,426,454.88 1,423,921.44 5/6/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment   Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030296190 062 SS Greenville SC 5,418.38 2,601.95 4.75000 % 10/6/25 N 1,368,854.43 1,366,252.48 5/6/22 N/A 0.00 0   0   0  
030295937 063 MU Chicago IL 4,213.96 2,171.70 4.57000 % 9/6/25 N 1,106,509.14 1,104,337.44 5/6/22 N/A 0.00 0   0   0  
030295306 064 RT Lisle IL 3,731.98 1,920.26 4.62000 % 6/6/25 N 969,345.76 967,425.50 5/6/22 N/A 0.00 0   8   0  
Totals Count: 57   3,595,908.68 763,583.43         964,394,872.91 963,631,289.48     17,100,845.18            

 

Reports Available at sf.citidirect.com Page 13 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
030520814 001 RT Paramus NJ 120,000,000.00 9,368,125.12 9,368,125.12 Not Available Not Available
030310227 002 OF New York NY 100,000,000.00 49,790,628.68 49,790,628.68 Not Available Not Available
030520849 003 RT Lubbock TX 100,000,000.00 14,446,840.52 13,987,135.31 Not Available Not Available
030520852 004 LO Boston MA 70,624,739.50 -1,709,108.72 -1,709,108.72 Not Available Not Available
030310245 005 MF Bayonne NJ 60,000,000.00 7,901,469.05 7,901,469.05 Not Available Not Available
030310246 006 LO Jersey City NJ 60,000,000.00 -632,296.40 -632,296.40 Not Available Not Available
030310228 007 OF Various XX 58,337,443.59 21,220,632.40 23,560,500.12 Not Available Not Available
030310229 008 MU New York NY 44,740,298.46 8,067,689.11 5,503,662.07 Not Available Not Available
030310247 009 LO Anchorage AK 33,747,658.21 8,151,753.44 8,151,753.44 Not Available Not Available
030310230 010 LO Various XX 30,746,187.69 18,031,586.80 18,031,586.80 Not Available Not Available
030310250 013 OF Chandler AZ 21,588,955.87 2,683,459.31 2,683,459.31 Not Available Not Available
030310251 014 RT North Brunswick NJ 20,803,527.33 2,178,027.46 2,654,029.23 Not Available Not Available
030310252 015 MH Various XX 18,986,193.20 3,058,366.29 3,058,366.29 Not Available Not Available
030520843 016 IN Chesapeake VA 21,000,000.00 2,119,928.65 2,119,928.65 Not Available Not Available
030295935 017 OF Chicago IL 14,561,391.95 1,715,525.48 1,715,525.48 Not Available Not Available
030295936 018 OF Chicago IL 3,086,077.62 383,364.87 383,364.87 Not Available Not Available
030310254 020 SS Various XX 14,262,117.51 1,602,569.00 1,515,815.72 Not Available Not Available
030310255 021 RT Bradenton FL 13,302,614.26 943,201.80 908,495.72 Not Available Not Available
030310231 022 MF San Angelo TX 11,735,226.21 1,743,660.21 1,743,660.21 Not Available Not Available
030310237 023 OF Richmond VA 9,952,539.76 1,589,469.47 1,589,469.47 Not Available Not Available
030310256 024 RT American Canyon CA 10,206,224.90 747,858.82 747,858.82 Not Available Not Available
030310238 025 IN Green Bay WI 8,974,581.34 1,074,440.55 1,074,440.55 Not Available Not Available
030310258 027 LO Lynchburg VA 7,685,850.15 795,982.58 795,982.58 Not Available Not Available
030310232 028 RT Various XX 6,283,248.07 559,845.90 559,845.90 Not Available Not Available
030296075 030 MF Midlothian TX 5,967,971.38 518,457.13 507,459.50 Not Available Not Available
030310240 031 MF Amarillo TX 6,000,000.00 803,249.17 803,249.17 Not Available Not Available
030296290 032 OF San Luis Obispo CA 5,285,577.11 693,481.08 693,481.08 Not Available Not Available

 

Reports Available at sf.citidirect.com Page 14 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
030310260 034 MF Brazil IN 5,405,559.80 678,661.57 678,661.57 Not Available Not Available
030310233 035 OF Newnan GA 5,059,801.64 828,467.06 828,467.06 Not Available Not Available
030310261 036 OF Ann Arbor MI 4,977,502.49 620,579.13 620,579.13 Not Available Not Available
030310234 037 MF Morgantown WV 4,054,400.27 464,104.94 464,104.94 Not Available Not Available
030296262 038 SS Ventura CA 4,000,000.00 751,933.38 751,933.38 Not Available Not Available
030310262 039 RT Allentown PA 3,700,291.45 450,392.25 450,392.25 Not Available Not Available
030310263 040 RT Kingwood TX 3,751,197.11 231,937.07 229,369.61 Not Available Not Available
030310264 041 MH Kawkawlin MI 3,480,744.48 573,226.79 606,971.06 Not Available Not Available
030310235 042 MU Elon NC 3,425,675.31 434,060.00 434,060.00 Not Available Not Available
030295153 043 LO Salem VA 3,188,801.40 459,430.10 459,430.10 Not Available Not Available
030295737 044 OF Foxborough MA 3,074,903.21 1,016,367.29 1,115,870.96 Not Available Not Available
030296263 045 SS Venture CA 3,300,000.00 586,795.20 586,795.20 Not Available Not Available
030310265 046 RT Kennesaw GA 3,051,000.87 63,034.40 63,034.40 Not Available Not Available
030310241 047 RT Chandler AZ 3,126,671.23 274,790.41 274,790.41 Not Available Not Available
030310236 048 MF Morgantown WV 2,828,296.31 294,860.75 294,860.75 Not Available Not Available
030310242 049 RT Cypress TX 2,546,313.64 328,257.03 328,257.03 Not Available Not Available
030296077 050 IN Various XX 2,469,403.14 415,240.94 415,240.94 Not Available Not Available
030310266 051 RT Creedmoor NC 2,569,621.46 268,535.21 84,623.51 01/01/2022 03/31/2022
030310243 052 RT Mesa AZ 2,502,542.87 204,414.08 204,414.08 Not Available Not Available
030296291 053 RT Fort Worth TX 2,362,370.50 318,329.85 318,329.85 Not Available Not Available
030310267 054 OF Aliso Viejo CA 2,361,717.37 267,190.06 267,190.06 Not Available Not Available
030310268 055 RT Arab AL 2,232,249.41 319,808.32 319,808.32 Not Available Not Available
030296261 056 MF Chicago IL 2,107,056.43 399,243.69 466,361.70 Not Available Not Available
030310244 057 RT Vero Beach FL 2,088,053.26 353,323.13 353,323.13 Not Available Not Available
030310269 059 RT Stamford CT 1,781,053.26 210,255.27 210,255.27 Not Available Not Available
030296189 060 RT League City TX 1,445,701.60 203,373.85 203,373.85 Not Available Not Available
030296022 061 SS Shallotte NC 1,423,921.44 229,053.81 229,053.81 Not Available Not Available

 

Reports Available at sf.citidirect.com Page 15 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
    NOI Detail

 

      Property       Ending Preceding Most Most Recent Most Recent
Loan     Type       Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1 ) City State Balance Year NOI NOI Start Date of End Date
030296190 062   SS   Greenville SC 1,366,252.48 92,990.06 92,990.06 Not Available Not Available
030295937 063   MU   Chicago IL 1,104,337.44 145,214.12 145,214.12 Not Available Not Available
030295306 064   RT   Lisle IL 967,425.50 134,582.21 134,582.21 Not Available Not Available
Totals Count: 57         963,631,289.48 169,466,659.74 169,140,226.78    

 

Reports Available at sf.citidirect.com Page 16 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
030310227 002 <1 100,000,000.00 4/1/22 317,916.67 317,500.01 0.00 0.00 A   0          
030310246 006 3+ 60,000,000.00 12/6/20 177,209.01 3,533,149.51 110,814.39 197,910.31 3   2   10/9/20      
030310230 010 <1 30,746,187.69 4/6/22 126,917.70 126,789.60 0.00 0.00 A   8   6/15/20      
030310255 021   14,138,132.44 4/6/18 82,003.14 3,910,794.90 333,132.68 728,595.53 5   1   6/11/18 7/26/18    
030295153 043 <1 3,188,801.40 5/6/22 18,494.01 0.00 331.82 7,500.00 A   8   3/30/20      
Totals Count: 5 208,073,121.53   722,540.53 7,888,234.02 444,278.89 934,005.84                

 

Reports Available at sf.citidirect.com Page 17 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month   1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
05/12/2022 133,934,989.09   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  13.899 % 5.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.226 % 1.8 % 0.000 % 0.0 %
04/12/2022 112,195,056.95   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  11.634 % 5.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.222 % 1.8 % 0.000 % 0.0 %
03/11/2022 132,832,532.00   6   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  13.764 % 10.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.217 % 1.8 % 0.000 % 0.0 %
02/11/2022 133,954,852.94   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  13.867 % 5.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.211 % 1.8 % 0.000 % 0.0 %
01/12/2022 112,289,347.06   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  11.616 % 5.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.207 % 1.8 % 0.000 % 0.0 %
12/10/2021 196,680,451.46   6   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  20.332 % 10.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.202 % 1.8 % 0.000 % 0.0 %
11/15/2021 120,122,144.94   4   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  12.408 % 7.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.198 % 1.8 % 0.000 % 0.0 %
10/13/2021 103,233,074.23   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   60,000,000.00   1   0.00   0  
  10.656 % 3.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 6.193 % 1.8 % 0.000 % 0.0 %
09/13/2021 130,329,549.27   5   0.00   0   0.00   0   0.00   0   30,746,187.69   1   0.00   0   60,000,000.00   1   0.00   0  
  13.442 % 8.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 3.171 % 1.8 % 0.000 % 0.0 % 6.189 % 1.8 % 0.000 % 0.0 %
08/12/2021 184,294,710.82   4   0.00   0   45,009,298.61   1   0.00   0   30,746,187.69   1   0.00   0   60,000,000.00   1   0.00   0  
  18.995 % 7.0 % 0.000 % 0.0 % 4.639 % 1.8 % 0.000 % 0.0 % 3.169 % 1.8 % 0.000 % 0.0 % 6.184 % 1.8 % 0.000 % 0.0 %
07/12/2021 154,192,075.59   3   0.00   0   0.00   0   0.00   0   30,746,187.69   1   0.00   0   60,000,000.00   1   0.00   0  
  15.882 % 5.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 3.167 % 1.8 % 0.000 % 0.0 % 6.180 % 1.8 % 0.000 % 0.0 %
06/11/2021 103,257,512.55   2   45,036,098.72   1   0.00   0   0.00   0   30,011,209.35   1   0.00   0   60,000,000.00   1   0.00   0  
  10.636 % 3.5 % 4.639 % 1.8 % 0.000 % 0.0 % 0.000 % 0.0 % 3.091 % 1.8 % 0.000 % 0.0 % 6.180 % 1.8 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 18 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
030310246 006 Doubletree Hotel - Jersey City 17,100,845.18 05/06/2022 70,540.99 723,850.49
030310255 021 Cortez Plaza East 0.00 03/07/2022 0.00 104,512.22
Totals 2   17,100,845.18   70,540.99 828,362.71

 

Reports Available at sf.citidirect.com Page 19 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
07/12/2021 030310246 006 Doubletree Hotel - Jersey City 14,435,886.78 07/06/2021 59,548.03 59,548.03
08/12/2021 030310246 006 Doubletree Hotel - Jersey City 14,714,512.70 08/06/2021 62,720.61 122,268.64
09/13/2021 030310246 006 Doubletree Hotel - Jersey City 14,977,123.88 09/07/2021 63,839.99 186,108.63
10/13/2021 030310246 006 Doubletree Hotel - Jersey City 15,231,811.99 10/06/2021 62,831.22 248,939.85
11/15/2021 030310246 006 Doubletree Hotel - Jersey City 15,495,433.19 11/08/2021 66,049.28 314,989.13
12/10/2021 030310246 006 Doubletree Hotel - Jersey City 15,766,194.86 12/06/2021 65,035.55 380,024.68
01/12/2022 030310246 006 Doubletree Hotel - Jersey City 16,038,644.89 01/06/2022 68,364.72 448,389.40
02/11/2022 030310246 006 Doubletree Hotel - Jersey City 16,303,936.72 02/07/2022 69,495.53 517,884.93
03/11/2022 030310246 006 Doubletree Hotel - Jersey City 16,544,059.95 03/07/2022 63,694.63 581,579.56
04/12/2022 030310246 006 Doubletree Hotel - Jersey City 16,828,139.40 04/06/2022 71,729.94 653,309.50
05/12/2022 030310246 006 Doubletree Hotel - Jersey City 17,100,845.18 05/06/2022 70,540.99 723,850.49
06/12/2018 030310230 010 Various 7,981,263.71 06/06/2018 34,009.83 34,009.83
07/12/2018 030310230 010 Various 7,981,263.71 06/06/2018 -1,097.09 32,912.74
08/10/2018 030310230 010 Various 7,981,263.71 06/06/2018 -32,912.74 0.00
09/12/2018 030310230 010 Various 7,981,263.71 06/06/2018 0.00 0.00
10/15/2018 030310230 010 Various 7,981,263.71 06/06/2018 0.00 0.00
11/13/2018 030310230 010 Various 7,981,263.71 06/06/2018 0.00 0.00
12/12/2018 030310230 010 Various 7,981,263.71 06/06/2018 0.00 0.00
01/11/2019 030310230 010 Various 7,981,263.71 06/06/2018 1,097.09 1,097.09
02/12/2019 030310230 010 Various 7,981,263.71 06/06/2018 34,009.83 34,009.83
03/12/2019 030310230 010 Various 7,981,263.71 06/06/2018 -3,291.28 30,718.55
04/12/2019 030310230 010 Various 7,981,263.71 06/06/2018 3,291.28 34,009.83
05/10/2019 030310230 010 Various 7,981,263.71 06/06/2018 -1,097.10 32,912.73
06/12/2019 030310230 010 Various 7,981,263.71 06/06/2018 1,097.10 34,009.83
07/12/2019 030310230 010 Various 7,981,263.71 06/06/2018 -1,097.09 32,912.74
08/12/2019 030310230 010 Various 7,981,263.71 06/06/2018 -32,912.74 0.00
09/12/2019 030310230 010 Various 7,981,263.71 06/06/2018 0.00 0.00
05/12/2020 030310230 010 Various 7,981,263.71 06/06/2018 0.00 0.00
06/12/2020 030310230 010 Various 0.00 06/06/2018 0.00 0.00
09/14/2020 030310230 010 Various 0.00 06/06/2018 0.00 0.00

 

Reports Available at sf.citidirect.com Page 20 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
11/13/2020 030310230 010 Various 0.00 06/06/2018 0.00 0.00
12/11/2020 030310230 010 Various 0.00 06/06/2018 0.00 0.00
01/12/2021 030310230 010 Various 0.00 06/06/2018 0.00 0.00
02/12/2021 030310230 010 Various 0.00 06/06/2018 0.00 0.00
03/12/2021 030310230 010 Various 0.00 06/06/2018 0.00 0.00
04/12/2021 030310230 010 Various 7,981,263.71 06/06/2018 0.00 0.00
05/12/2021 030310230 010 Various 0.00 06/06/2018 0.00 0.00
11/13/2018 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 69.58 69.58
12/12/2018 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 67.33 136.91
01/11/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 69.58 206.49
02/12/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 69.58 276.07
03/12/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 62.84 338.91
04/12/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 69.58 408.49
05/10/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 67.33 475.82
06/12/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 69.58 545.40
07/12/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 67.33 612.73
08/12/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 69.58 682.31
09/12/2019 030310255 021 Cortez Plaza East 14,466.96 11/06/2018 69.58 751.89
10/11/2019 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
11/13/2019 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
12/12/2019 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
01/10/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
02/12/2020 030310255 021 Cortez Plaza East 0.00   0.00 751.89
03/12/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
04/10/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
05/12/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
06/12/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
07/10/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 751.89
09/14/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 0.00
11/13/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 0.00

 

Reports Available at sf.citidirect.com Page 21 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
12/11/2020 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 0.00
01/12/2021 030310255 021 Cortez Plaza East 0.00 10/07/2019 0.00 0.00
02/12/2021 030310255 021 Cortez Plaza East 1,461,051.72 02/08/2021 7,026.64 7,778.53
03/12/2021 030310255 021 Cortez Plaza East 1,537,505.96 03/08/2021 6,678.75 14,457.28
04/12/2021 030310255 021 Cortez Plaza East 1,638,143.74 04/06/2021 7,878.33 22,335.61
05/12/2021 030310255 021 Cortez Plaza East 1,638,143.74 04/06/2021 7,624.19 29,959.80
06/11/2021 030310255 021 Cortez Plaza East 1,848,508.83 06/07/2021 8,890.04 38,849.84
07/12/2021 030310255 021 Cortez Plaza East 1,982,557.30 07/06/2021 9,227.15 48,076.99
08/12/2021 030310255 021 Cortez Plaza East 2,057,606.01 08/06/2021 9,895.66 57,972.65
09/13/2021 030310255 021 Cortez Plaza East 2,170,862.81 09/07/2021 10,440.34 68,412.99
10/13/2021 030310255 021 Cortez Plaza East 2,379,182.25 10/06/2021 11,073.11 79,486.10
11/15/2021 030310255 021 Cortez Plaza East 2,518,000.84 11/08/2021 12,109.84 91,595.94
12/10/2021 030310255 021 Cortez Plaza East 2,775,206.62 12/06/2021 12,916.28 104,512.22
01/12/2022 030310255 021 Cortez Plaza East 0.00 01/06/2022 0.00 104,512.22
02/11/2022 030310255 021 Cortez Plaza East 0.00 01/06/2022 0.00 104,512.22
03/11/2022 030310255 021 Cortez Plaza East 0.00 03/07/2022 0.00 104,512.22
04/12/2022 030310255 021 Cortez Plaza East 0.00 03/07/2022 0.00 104,512.22
05/12/2022 030310255 021 Cortez Plaza East 0.00 03/07/2022 0.00 104,512.22
06/12/2020 030310258 027 Courtyard Marriott Lynchburg 2,003,287.19 06/08/2020 8,081.87 8,081.87
07/10/2020 030310258 027 Courtyard Marriott Lynchburg 0.00   -8,081.87 0.00
09/14/2020 030310258 027 Courtyard Marriott Lynchburg 0.00 06/08/2020 0.00 0.00
11/13/2020 030310258 027 Courtyard Marriott Lynchburg 0.00 06/08/2020 0.00 0.00
12/11/2020 030310258 027 Courtyard Marriott Lynchburg 0.00 06/08/2020 0.00 0.00
01/12/2021 030310258 027 Courtyard Marriott Lynchburg 0.00 06/08/2020 0.00 0.00
02/12/2021 030310258 027 Courtyard Marriott Lynchburg 0.00 06/08/2020 0.00 0.00
03/12/2021 030310258 027 Courtyard Marriott Lynchburg 0.00 06/08/2020 0.00 0.00
04/12/2021 030310258 027 Courtyard Marriott Lynchburg 2,003,287.19 06/08/2020 0.00 0.00
05/12/2021 030310258 027 Courtyard Marriott Lynchburg 0.00 06/08/2020 0.00 0.00
06/12/2020 030310239 029 76 Stirling Road 1,442,403.46 06/08/2020 6,575.52 6,575.52
07/10/2020 030310239 029 76 Stirling Road 0.00   -6,575.52 0.00

 

Reports Available at sf.citidirect.com Page 22 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
09/14/2020 030310239 029 76 Stirling Road 0.00 06/08/2020 0.00 0.00
11/13/2020 030310239 029 76 Stirling Road 0.00 06/08/2020 0.00 0.00
04/12/2021 030310259 033 Fairfield Inn Fort Myers 0.00 04/06/2021 0.00 0.00
05/12/2021 030310259 033 Fairfield Inn Fort Myers 0.00 04/06/2021 0.00 0.00
06/11/2021 030310259 033 Fairfield Inn Fort Myers 0.00 04/06/2021 0.00 0.00

 

Reports Available at sf.citidirect.com Page 23 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
030310229 008 750 Lexington Avenue 6/1/21 8 Other
030310230 010 Various 4/6/20 8 Other
 
Totals 3        

 

Reports Available at sf.citidirect.com Page 24 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
09/12/2016 030520849 003 South Plains Mall 12/25/14 8 Other
10/13/2016 030520849 003 South Plains Mall 12/25/14 8 Other
11/14/2016 030520849 003 South Plains Mall 12/25/14 8 Other
12/12/2016 030520849 003 South Plains Mall 12/25/14 8 Other
01/12/2017 030520849 003 South Plains Mall 12/25/14 8 Other
02/10/2017 030520849 003 South Plains Mall 12/25/14 8 Other
03/10/2017 030520849 003 South Plains Mall 12/25/14 8 Other
04/12/2017 030520849 003 South Plains Mall 12/25/14 8 Other
05/12/2017 030520849 003 South Plains Mall 12/25/14 8 Other
06/12/2017 030520849 003 South Plains Mall 12/25/14 8 Other
07/12/2017 030520849 003 South Plains Mall 12/25/14 8 Other
08/11/2017 030520849 003 South Plains Mall 12/25/14 8 Other
09/12/2017 030520849 003 South Plains Mall 12/25/14 8 Other
10/13/2017 030520849 003 South Plains Mall 12/25/14 8 Other
11/10/2017 030520849 003 South Plains Mall 12/25/14 8 Other
12/12/2017 030520849 003 South Plains Mall 12/25/14 8 Other
01/12/2018 030520849 003 South Plains Mall 12/25/14 8 Other
02/12/2018 030520849 003 South Plains Mall 12/25/14 8 Other
03/12/2018 030520849 003 South Plains Mall 12/25/14 8 Other
04/12/2018 030520849 003 South Plains Mall 12/25/14 8 Other
05/11/2018 030520849 003 South Plains Mall 11/25/15 8 Other
09/12/2016 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
10/13/2016 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
11/14/2016 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
12/12/2016 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
01/12/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
02/10/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other

 

Reports Available at sf.citidirect.com Page 25 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
03/10/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
04/12/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
05/12/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
06/12/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
07/12/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
08/11/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
09/12/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
10/13/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
11/10/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
12/12/2017 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
01/12/2018 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
02/12/2018 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
03/12/2018 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
04/12/2018 030520852 004 The Westin Boston Waterfront Hotel 12/25/14 8 Other
05/11/2018 030520852 004 The Westin Boston Waterfront Hotel 11/25/15 8 Other
06/12/2020 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
07/10/2020 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
08/12/2020 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
09/14/2020 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
10/13/2020 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
11/13/2020 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
12/11/2020 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
01/12/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
02/12/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
03/12/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
04/12/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
05/12/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 26 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC35
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
06/11/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
07/12/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
08/12/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
09/13/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
10/13/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
11/15/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
12/10/2021 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
01/12/2022 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
02/11/2022 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
03/11/2022 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
04/12/2022 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
05/12/2022 030520852 004 The Westin Boston Waterfront Hotel 5/6/20 8 Other
08/12/2021 030310229 008 750 Lexington Avenue 6/1/21 8 Other
09/13/2021 030310229 008 750 Lexington Avenue 6/1/21 8 Other
10/13/2021 030310229 008 750 Lexington Avenue 6/1/21 8 Other
11/15/2021 030310229 008 750 Lexington Avenue 6/1/21 8 Other
12/10/2021 030310229 008 750 Lexington Avenue 6/1/21 8 Other
01/12/2022 030310229 008 750 Lexington Avenue 6/1/21 8 Other
02/11/2022 030310229 008 750 Lexington Avenue 6/1/21 8 Other
03/11/2022 030310229 008 750 Lexington Avenue 6/1/21 8 Other
04/12/2022 030310229 008 750 Lexington Avenue 6/1/21 8 Other
05/12/2022 030310229 008 750 Lexington Avenue 6/1/21 8 Other
07/12/2021 030310230 010 Various 4/6/20 8 Other
08/12/2021 030310230 010 Various 4/6/20 8 Other
09/13/2021 030310230 010 Various 4/6/20 8 Other
10/13/2021 030310230 010 Various 4/6/20 8 Other
11/15/2021 030310230 010 Various 4/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 27 of 43 © Copyright 2022 Citigroup

 


 

Distribution Date:   05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35  
Determination Date: 05/06/2022        
      Commercial Mortgage Pass-Through Certificates  
        Series 2015-GC35    
        Historical Loan Modification Detail    
 
Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
12/10/2021 030310230 010 Various 4/6/20 8 Other
01/12/2022 030310230 010 Various 4/6/20 8 Other
02/11/2022 030310230 010 Various 4/6/20 8 Other
03/11/2022 030310230 010 Various 4/6/20 8 Other
04/12/2022 030310230 010 Various 4/6/20 8 Other
05/12/2022 030310230 010 Various 4/6/20 8 Other
08/12/2020 030310248 011 JW Marriott Santa Monica 7/6/20 1 Maturity Date Extension
08/12/2020 030310239 029 76 Stirling Road 4/1/20 8 Other
09/14/2020 030310239 029 76 Stirling Road 4/1/20 8 Other
10/13/2020 030310239 029 76 Stirling Road 4/1/20 8 Other
11/13/2020 030310239 029 76 Stirling Road 4/1/20 8 Other
 
 
 
 
Reports Available at sf.citidirect.com   Page 28 of 43   © Copyright 2022 Citigroup

 


 

Distribution Date:   05/12/2022     Citigroup Commercial Mortgage Trust 2015-GC35  
Determination Date: 05/06/2022              
          Commercial Mortgage Pass-Through Certificates  
            Series 2015-GC35    
          Specially Serviced Loan Detail    
 
    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
030310246 006 2     10/9/20 11/23/20 53,300,000.00 0.00 See the loan supplemental file for comments.
030310229 008 8     6/14/21 6/1/15 300,000,000.00 0.00 See the loan supplemental file for comments.
030310247 009 8     4/9/20 9/1/15 108,500,000.00 0.00 See the loan supplemental file for comments.
030310230 010 8     6/15/20   367,320,502.00 0.00 See the loan supplemental file for comments.
030310255 021 1     6/11/18 10/26/20 16,900,000.00 0.00 See the loan supplemental file for comments.
030295153 043 8     3/30/20 3/1/15 5,200,000.00 0.00 See the loan supplemental file for comments.
030295306 064 8     4/30/20 3/26/15 2,400,000.00 0.00 See the loan supplemental file for comments.
Totals 7           853,620,502.00 0.00  
 
 
 
 
Reports Available at sf.citidirect.com       Page 29 of 43   © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022     Citigroup Commercial Mortgage Trust 2015-GC35          
Determination Date: 05/06/2022                                
Commercial Mortgage Pass-Through Certificates
Series 2015-GC35
Historical Specially Serviced Loan Detail
 
      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
5/12/22 030295153 043 3/30/20 8   10/6/20 3,188,801.40 3,188,801.40 19   VA 4.500 %   459,430.10 2.07 % 4/6/25 35
4/12/22 030295153 043 3/30/20 8   10/6/20 3,195,312.99 3,195,312.99 19   VA 4.500 %   459,430.10 2.07 % 4/6/25 36
3/11/22 030295153 043 3/30/20 8   10/6/20 3,201,401.57 3,201,401.57 19   VA 4.500 %   459,430.10 2.07 % 4/6/25 37
2/11/22 030295153 043 3/30/20 8   10/6/20 3,208,665.25 3,208,665.25 19   VA 4.500 %   459,430.10 2.07 % 4/6/25 38
1/12/22 030295153 043 3/30/20 8   10/6/20 3,214,702.29 3,214,702.29 19   VA 4.500 %   459,430.10 2.07 % 4/6/25 39
12/10/21 030295153 043 3/30/20 8   10/6/20 3,220,716.03 3,220,716.03 19   VA 4.500 %   439,529.83 1.98 % 4/6/25 40
11/15/21 030295153 043 3/30/20 8   10/6/20 3,227,108.38 3,227,108.38 19   VA 4.500 %   439,529.83 1.98 % 4/6/25 41
10/13/21 030295153 043 3/30/20 8   10/6/20 3,233,074.23 3,233,074.23 19   VA 4.500 %   449,337.00 2.02 % 4/6/25 42
9/13/21 030295153 043 3/30/20 8   10/6/20 3,239,420.41 3,239,420.41 19   VA 4.500 %   449,337.00 2.02 % 4/6/25 43
8/12/21 030295153 043 3/30/20 8   10/6/20 3,245,338.73 3,245,338.73 19   VA 4.500 %   449,337.00 2.02 % 4/6/25 44
7/12/21 030295153 043 3/30/20 8   10/6/20 3,251,234.21 3,251,234.21 19   VA 4.500 %   449,337.00 2.02 % 4/6/25 45
6/11/21 030295153 043 3/30/20 8   10/6/20 3,257,512.55 3,257,512.55 19   VA 4.500 %   449,337.00 2.02 % 4/6/25 46
5/12/21 030295153 043 3/30/20 8   10/6/20 3,263,361.04 3,263,361.04 19   VA 4.500 %   335,926.44 1.51 % 4/6/25 47
4/12/21 030295153 043 3/30/20 8   10/6/20 3,269,594.07 3,269,594.07 19   VA 4.500 %   335,926.44 1.51 % 4/6/25 48
3/12/21 030295153 043 3/30/20 8   10/6/20 3,275,395.92 3,275,395.92 19   VA 4.500 %   335,926.44 1.51 % 4/6/25 49
2/12/21 030295153 043 3/30/20 8   10/6/20 3,282,401.52 3,282,401.52 19   VA 4.500 %   335,926.44 1.51 % 4/6/25 50
1/12/21 030295153 043 3/30/20 8   10/6/20 3,288,153.93 3,288,153.93 19   VA 4.500 %   335,926.44 1.51 % 4/6/25 51
12/11/20 030295153 043 3/30/20 8   10/6/20 3,293,884.14 3,300,003.14 19   VA 4.500 %   335,926.44 1.51 % 4/6/25 52
11/13/20 030295153 043 3/30/20 8   10/6/20 3,300,003.14 3,305,687.61 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 53
10/13/20 030295153 043 3/30/20 98     3,305,687.61 3,311,762.51 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 54
9/14/20 030295153 043 3/30/20 98     3,311,762.51 3,317,401.59 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 55
8/12/20 030295153 043 3/30/20 98     3,317,401.59 3,323,018.90 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 56
7/10/20 030295153 043 3/30/20 98     3,323,018.90 3,329,029.05 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 57
6/12/20 030295153 043 3/30/20 98     3,329,029.05 3,334,601.48 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 58
5/12/20 030295153 043 3/30/20 98     3,334,601.48 3,340,568.36 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 59
4/10/20 030295153 043 3/30/20 98     3,340,568.36 3,346,096.25 19   VA 4.500 %   395,793.41 1.78 % 4/6/25 60
 
Reports Available at sf.citidirect.com         Page 30 of 43             © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC35              
5/12/22 030295306 064 4/30/20 8 5/28/20 967,425.50 967,425.50 12 IL 4.620 % 134,582.21 1.98 % 6/6/25 37
4/12/22 030295306 064 4/30/20 8 5/28/20 969,345.76 969,345.76 12 IL 4.620 % 134,582.21 1.98 % 6/6/25 38
3/11/22 030295306 064 4/30/20 8 5/28/20 971,134.50 971,134.50 12 IL 4.620 % 134,582.21 1.98 % 6/6/25 39
2/11/22 030295306 064 4/30/20 8 5/28/20 973,289.39 973,289.39 12 IL 4.620 % 138,299.13 2.04 % 6/6/25 40
1/12/22 030295306 064 4/30/20 8 5/28/20 975,062.51 975,062.51 12 IL 4.620 % 138,299.13 2.04 % 6/6/25 41
12/10/21 030295306 064 4/30/20 8 5/28/20 976,828.60 976,828.60 12 IL 4.620 % 138,299.13 2.04 % 6/6/25 42
11/15/21 030295306 064 4/30/20 8 5/28/20 978,712.80 978,712.80 12 IL 4.620 % 108,672.55 1.60 % 6/6/25 43
10/13/21 030295306 064 4/30/20 8 5/28/20 980,464.43 980,464.43 12 IL 4.620 % 108,672.55 1.60 % 6/6/25 44
9/13/21 030295306 064 4/30/20 8 5/28/20 982,334.68 982,334.68 12 IL 4.620 % 108,672.55 1.60 % 6/6/25 45
8/12/21 030295306 064 4/30/20 8 5/28/20 984,071.95 984,071.95 12 IL 4.620 % 34,041.26 2.01 % 6/6/25 46
7/12/21 030295306 064 4/30/20 8 5/28/20 985,802.34 985,802.34 12 IL 4.620 % 34,041.26 2.01 % 6/6/25 47
6/11/21 030295306 064 4/30/20 8 5/28/20 987,652.12 987,652.12 12 IL 4.620 % 34,041.26 2.01 % 6/6/25 48
5/12/21 030295306 064 4/30/20 8 5/28/20 989,368.32 989,368.32 12 IL 4.620 % 34,041.26 2.01 % 6/6/25 49
4/12/21 030295306 064 4/30/20 8 5/28/20 991,204.42 991,204.42 12 IL 4.620 % 107,478.14 1.58 % 6/6/25 50
3/12/21 030295306 064 4/30/20 8 5/28/20 992,906.55 992,906.55 12 IL 4.620 % 107,478.14 1.58 % 6/6/25 51
2/12/21 030295306 064 4/30/20 8 5/28/20 994,983.48 994,983.48 12 IL 4.620 % 86,596.20 1.28 % 6/6/25 52
1/12/21 030295306 064 4/30/20 8 5/28/20 996,670.63 996,670.63 12 IL 4.620 % 86,596.20 1.28 % 6/6/25 53
12/11/20 030295306 064 4/30/20 8 5/28/20 998,351.10 998,351.10 12 IL 4.620 % 86,596.20 1.28 % 6/6/25 54
11/13/20 030295306 064 4/30/20 8 5/28/20 1,000,152.75 1,000,152.75 12 IL 4.620 % 84,185.90 1.24 % 6/6/25 55
10/13/20 030295306 064 4/30/20 8 5/28/20 1,001,819.42 1,001,819.42 12 IL 4.620 % 84,185.90 1.24 % 6/6/25 56
9/14/20 030295306 064 4/30/20 8 5/28/20 1,003,607.77 1,003,607.77 12 IL 4.620 % 116,889.47 1.72 % 6/6/25 57
8/12/20 030295306 064 4/30/20 8 5/28/20 1,005,260.75 1,005,260.75 12 IL 4.620 % 116,889.47 1.72 % 6/6/25 58
7/10/20 030295306 064 4/30/20 8 5/28/20 1,006,907.18 1,006,907.18 12 IL 4.620 % 116,889.47 1.72 % 6/6/25 59
6/12/20 030295306 064 4/30/20 8 5/28/20 1,008,676.02 1,008,676.02 12 IL 4.620 % 116,889.47 1.72 % 6/6/25 60
5/12/20 030295306 064 4/30/20 98   1,010,308.91 1,012,064.70 12 IL 4.620 % 182,553.30 2.69 % 6/6/25 61
5/12/22 030310229 008 6/14/21 8 8/24/21 44,740,298.46 44,740,298.46 18 NY 4.550 % 5,503,662.07 0.73 % 10/6/25 41
4/12/22 030310229 008 6/14/21 8 8/24/21 44,772,542.54 44,772,542.54 18 NY 4.550 % 5,503,662.07 0.73 % 10/6/25 42
3/11/22 030310229 008 6/14/21 8 8/24/21 44,799,024.11 44,799,024.11 18 NY 4.550 % 5,503,662.07 0.73 % 10/6/25 43
2/11/22 030310229 008 6/14/21 8 8/24/21 44,842,338.70 44,842,338.70 18 NY 4.550 % 5,503,662.07 0.73 % 10/6/25 44
1/12/22 030310229 008 6/14/21 8 8/24/21 44,868,547.88 44,868,547.88 18 NY 4.550 % 13,590,899.36 2.26 % 10/6/25 45
12/10/21 030310229 008 6/14/21 8 8/24/21 44,894,654.77 44,926,315.80 18 NY 4.550 % 13,590,899.36 2.26 % 10/6/25 46
 
Reports Available at sf.citidirect.com       Page 31 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC35              
11/15/21 030310229 008 6/14/21 8 8/24/21 44,926,315.80 44,926,315.80 18 NY 4.550 % 13,590,899.36 2.26 % 10/6/25 47
10/13/21 030310229 008 6/14/21 98   44,952,197.23 44,952,197.23 18 NY 4.550 % 13,590,899.36 2.26 % 10/6/25 48
9/13/21 030310229 008 6/14/21 98   44,983,640.90 44,983,640.90 18 NY 4.550 % 13,590,899.36 2.26 % 10/6/25 49
8/12/21 030310229 008 6/14/21 98   45,009,298.61 45,009,298.61 18 NY 4.550 % 13,590,899.36 2.26 % 10/6/25 50
5/12/22 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 18,031,586.80 1.52 % 9/5/25 40
4/12/22 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 18,031,586.80 1.52 % 9/5/25 41
3/11/22 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 9,692,750.38 0.76 % 9/5/25 42
2/11/22 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 9,692,750.38 0.76 % 9/5/25 43
1/12/22 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 5,110,042.46 0.37 % 9/5/25 44
12/10/21 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 5,110,042.46 0.37 % 9/5/25 45
11/15/21 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 5,110,042.46 0.37 % 9/5/25 46
10/13/21 030310230 010 6/15/20 8 8/16/21 30,746,187.69 30,746,187.69 19 XX 4.954 % 14,381,687.40 0.59 % 9/5/25 47
9/13/21 030310230 010 6/15/20 1   30,746,187.69 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 48
8/12/21 030310230 010 6/15/20 1   30,746,187.69 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 49
7/12/21 030310230 010 6/15/20 1   30,746,187.69 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 50
6/11/21 030310230 010 6/15/20 1   30,011,209.35 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 51
5/12/21 030310230 010 6/15/20 98   30,059,471.75 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 52
4/12/21 030310230 010 6/15/20 98   30,111,654.84 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 53
3/12/21 030310230 010 6/15/20 98   30,159,490.60 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 54
2/12/21 030310230 010 6/15/20 98   30,219,544.58 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 55
1/12/21 030310230 010 6/15/20 98   30,266,922.09 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 56
12/11/20 030310230 010 6/15/20 98   30,314,098.37 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 57
11/13/20 030310230 010 6/15/20 98   30,365,234.70 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 58
10/13/20 030310230 010 6/15/20 98   30,411,993.41 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 59
9/14/20 030310230 010 6/15/20 98   30,462,727.30 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 60
8/12/20 030310230 010 6/15/20 98   30,509,071.92 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 61
7/10/20 030310230 010 6/15/20 98   30,555,219.70 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 62
6/12/20 030310230 010 8/24/16 8 7/1/19 30,605,364.79 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 63
5/12/20 030310230 010 8/24/16 8 7/1/19 30,651,103.57 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 64
4/10/20 030310230 010 8/24/16 8 7/1/19 30,700,854.49 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 65
3/12/20 030310230 010 8/24/16 8 7/1/19 30,746,187.69 30,746,187.69 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 66
 
Reports Available at sf.citidirect.com       Page 32 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC35              
2/12/20 030310230 010 8/24/16 8 7/1/19 30,799,768.27 30,844,681.34 19 XX 4.954 % 64,788,304.00 2.30 % 9/5/25 67
1/10/20 030310230 010 8/24/16 8 7/1/19 30,844,681.34 30,889,403.65 19 XX 4.954 % 36,537,528.00 2.27 % 9/5/25 68
12/12/19 030310230 010 8/24/16 8 7/1/19 30,889,403.65 30,889,403.65 19 XX 4.954 % 0.00 0.00 % 9/5/25 69
11/13/19 030310230 010 8/24/16 8 7/1/19 30,938,174.93 30,938,174.93 19 XX 4.954 % 0.00 0.00 % 9/5/25 70
10/11/19 030310230 010 8/24/16 8 7/1/19 30,982,500.14 30,982,500.14 19 XX 4.954 % 0.00 0.00 % 9/5/25 71
9/12/19 030310230 010 8/24/16 8 7/1/19 31,030,888.71 31,030,888.71 19 XX 4.954 % 0.00 0.00 % 9/5/25 72
8/12/19 030310230 010   8 7/1/19 31,074,820.12 31,074,820.12 19 XX 4.954 % 0.00 0.00 % 9/5/25 73
7/12/19 030310230 010 8/24/16 9   31,118,564.94 31,118,564.94 19 XX 4.954 % 0.00 0.00 % 9/5/25 74
6/12/19 030310230 010 8/24/16 9   31,166,394.15 31,209,750.02 19 XX 4.954 % 0.00 0.00 % 9/5/25 75
5/10/19 030310230 010 8/24/16 3   31,209,750.02 31,257,204.38 19 XX 4.954 % 0.00 0.00 % 9/5/25 76
4/12/19 030310230 010 8/24/16 3   31,257,204.38 31,300,174.54 19 XX 4.954 % 0.00 0.00 % 9/5/25 77
3/12/19 030310230 010 8/24/16 3   31,300,174.54 31,300,174.54 19 XX 4.954 % 0.00 0.00 % 9/5/25 78
2/12/19 030310230 010 8/24/16 3   31,355,850.65 31,398,401.82 19 XX 4.954 % 0.00 0.00 % 9/5/25 79
1/11/19 030310230 010 8/24/16 3   31,398,401.82 31,440,772.26 19 XX 4.954 % 0.00 0.00 % 9/5/25 80
12/12/18 030310230 010 8/24/16 3   31,440,772.26 31,440,772.26 19 XX 4.954 % 0.00 0.00 % 9/5/25 81
11/13/18 030310230 010 8/24/16 3   31,487,276.89 31,487,276.89 19 XX 4.954 % 0.00 0.00 % 9/5/25 82
10/15/18 030310230 010 8/24/16 3   31,529,269.84 31,529,269.84 19 XX 4.954 % 0.00 0.00 % 9/5/25 83
9/12/18 030310230 010 8/24/16 3   31,575,410.67 31,575,410.67 19 XX 4.954 % 0.00 0.00 % 9/5/25 84
8/10/18 030310230 010 8/24/16 98   31,617,029.28 31,617,029.28 19 XX 4.954 % 0.00 0.00 % 9/5/25 85
7/12/18 030310230 010 8/24/16 98   31,658,471.12 31,704,080.81 19 XX 4.954 % 0.00 0.00 % 9/5/25 86
6/12/18 030310230 010 8/24/16 98   31,704,080.81 31,704,080.81 19 XX 4.954 % 0.00 0.00 % 9/5/25 87
5/11/18 030310230 010 8/24/16 98   31,745,152.91 31,790,406.25 19 XX 4.954 % 0.00 0.00 % 9/5/25 88
4/12/18 030310230 010 8/24/16 98   31,790,406.25 31,831,111.69 19 XX 4.954 % 0.00 0.00 % 9/5/25 89
3/12/18 030310230 010 8/24/16 98   31,831,111.69 31,925,054.82 19 XX 4.954 % 0.00 0.00 % 9/5/25 90
2/12/18 030310230 010 8/24/16 98   31,884,750.09 31,925,054.82 19 XX 4.954 % 0.00 0.00 % 9/5/25 91
1/12/18 030310230 010 8/24/16 98   31,925,054.82 32,009,537.15 19 XX 4.954 % 0.00 0.00 % 9/5/25 92
12/12/17 030310230 010 8/24/16 98   31,965,188.36 32,009,537.15 19 XX 4.954 % 0.00 0.00 % 9/5/25 93
11/10/17 030310230 010 8/24/16 98   32,009,537.15 32,049,311.86 19 XX 4.954 % 0.00 0.00 % 9/5/25 94
10/13/17 030310230 010 8/24/16 98   32,049,311.86 32,093,314.82 19 XX 4.954 % 0.00 0.00 % 9/5/25 95
9/12/17 030310230 010 8/24/16 98   32,093,314.82 32,171,985.13 19 XX 4.954 % 0.00 0.00 % 9/5/25 96
8/11/17 030310230 010 8/24/16 98   32,132,733.69 32,171,985.13 19 XX 4.954 % 0.00 0.00 % 9/5/25 97
 
Reports Available at sf.citidirect.com       Page 33 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC35              
7/12/17 030310230 010 8/24/16 98 32,171,985.13 32,215,483.79 19 XX 4.954 % 0.00 0.00 % 9/5/25 98
6/12/17 030310230 010 8/24/16 98 32,215,483.79 32,254,383.76 19 XX 4.954 % 0.00 0.00 % 9/5/25 99
5/12/17 030310230 010 8/24/16 98 32,254,383.76 32,336,095.11 19 XX 4.954 % 0.00 0.00 % 9/5/25 100
4/12/17 030310230 010 8/24/16 98 32,297,543.68 32,336,095.11 19 XX 4.954 % 0.00 0.00 % 9/5/25 101
3/10/17 030310230 010 8/24/16 98 32,336,095.11 32,425,963.51 19 XX 4.954 % 0.00 0.00 % 9/5/25 102
2/10/17 030310230 010   98 32,387,795.42 32,425,963.51 19 XX 4.954 % 0.00 0.00 % 9/5/25 103
1/12/17 030310230 010 8/24/16 98 32,425,963.51 32,463,969.49 19 XX 4.954 % 0.00 0.00 % 9/5/25 104
12/12/16 030310230 010 8/24/16 98 32,463,969.49 32,506,267.82 19 XX 4.954 % 0.00 0.00 % 9/5/25 105
11/14/16 030310230 010 8/24/16 98 32,506,267.82 32,543,932.71 19 XX 4.954 % 0.00 0.00 % 9/5/25 106
10/13/16 030310230 010 8/24/16 98 32,543,932.71 32,585,902.31 19 XX 4.954 % 0.00 0.00 % 9/5/25 107
9/12/16 030310230 010 8/24/16 13 32,585,902.31 32,623,228.96 19 XX 4.954 % 0.00 0.00 % 9/5/25 108
11/13/20 030310239 029 3/27/20 11 0.00 0.00 17 NJ 5.299 % 579,657.50 1.40 % 8/1/20 0
10/13/20 030310239 029 3/27/20 11 5,727,047.92 5,769,613.84 17 NJ 5.299 % 579,657.50 1.40 % 8/1/20 0
9/14/20 030310239 029 3/27/20 11 5,736,143.11 5,769,613.84 17 NJ 5.299 % 579,657.50 1.40 % 8/1/20 0
8/12/20 030310239 029 3/27/20 11 5,744,356.49 5,769,613.84 17 NJ 5.299 % 579,657.50 1.40 % 8/1/20 0
7/10/20 030310239 029 3/27/20 98 5,752,532.56 5,769,613.84 17 NJ 5.299 % 579,657.50 1.40 % 8/1/20 1
6/12/20 030310239 029 3/27/20 98 5,761,515.71 5,786,542.77 17 NJ 5.299 % 579,657.50 1.40 % 8/1/20 2
5/12/20 030310239 029 3/27/20 98 5,769,613.84 5,786,542.77 17 NJ 5.299 % 579,657.50 1.40 % 8/1/20 3
5/12/22 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 41
4/12/22 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 42
3/11/22 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 43
2/11/22 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 44
1/12/22 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 45
12/10/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 46
11/15/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 47
10/13/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 48
9/13/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 49
8/12/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 50
7/12/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 51
6/11/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 52
5/12/21 030310246 006 10/9/20 2 60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 53
 
Reports Available at sf.citidirect.com     Page 34 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC35              
4/12/21 030310246 006 10/9/20 2   60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 54
3/12/21 030310246 006 10/9/20 2   60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 55
2/12/21 030310246 006 10/9/20 2   60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 56
1/12/21 030310246 006 10/9/20 2   60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 57
12/11/20 030310246 006 10/9/20 2   60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 58
11/13/20 030310246 006 10/9/20 98   60,000,000.00 60,000,000.00 19 NJ 4.955 % -632,296.40 -0.21 % 10/6/25 59
5/12/22 030310247 009 4/9/20 8 6/25/20 33,747,658.21 33,747,658.21 19 AK 4.670 % 8,151,753.44 1.73 % 11/6/25 42
4/12/22 030310247 009 4/9/20 8 6/25/20 33,812,340.39 33,812,340.39 19 AK 4.670 % 8,151,753.44 1.73 % 11/6/25 43
3/11/22 030310247 009 4/9/20 8 6/25/20 33,872,394.86 33,872,394.86 19 AK 4.670 % 9,110,340.00 1.93 % 11/6/25 44
2/11/22 030310247 009 4/9/20 8 6/25/20 33,945,366.29 33,945,366.29 19 AK 4.670 % 9,110,340.00 1.93 % 11/6/25 45
1/12/22 030310247 009 4/9/20 8 6/25/20 34,004,887.95 34,004,887.95 19 AK 4.670 % 9,110,340.00 1.93 % 11/6/25 46
12/10/21 030310247 009 4/9/20 8 6/25/20 34,064,171.21 34,064,171.21 19 AK 4.670 % 9,110,340.00 1.93 % 11/6/25 47
11/15/21 030310247 009 4/9/20 8 6/25/20 34,127,626.40 34,127,626.40 19 AK 4.670 % 4,395,801.44 0.93 % 11/6/25 48
10/13/21 030310247 009 4/9/20 8 6/25/20 34,186,418.06 34,186,418.06 19 AK 4.670 % 35,166,411.52 0.93 % 11/6/25 49
9/13/21 030310247 009 4/9/20 8 6/25/20 34,249,399.35 34,249,399.35 19 AK 4.670 % 17,340.44 0.01 % 11/6/25 50
8/12/21 030310247 009 4/9/20 8 6/25/20 34,307,703.27 34,307,703.27 19 AK 4.670 % 17,340.44 0.01 % 11/6/25 51
7/12/21 030310247 009 4/9/20 8 6/25/20 34,365,773.67 34,365,773.67 19 AK 4.670 % 17,340.44 0.01 % 11/6/25 52
6/11/21 030310247 009 4/9/20 8 6/25/20 34,428,059.68 34,428,059.68 19 AK 4.670 % 5,368,614.68 1.14 % 11/6/25 53
5/12/21 030310247 009 4/9/20 8 6/25/20 34,485,648.02 34,547,469.33 19 AK 4.670 % 5,368,614.68 1.14 % 11/6/25 54
4/12/21 030310247 009 4/9/20 8 6/25/20 34,547,469.33 34,547,469.33 19 AK 4.670 % 5,368,614.68 1.14 % 11/6/25 55
3/12/21 030310247 009 4/9/20 8 6/25/20 34,604,579.40 34,604,579.40 19 AK 4.670 % 5,368,614.68 1.14 % 11/6/25 56
2/12/21 030310247 009 4/9/20 8 6/25/20 34,674,900.99 34,674,900.99 19 AK 4.670 % 5,625,775.62 1.19 % 11/6/25 57
1/12/21 030310247 009 4/9/20 8 6/25/20 34,731,500.66 34,731,500.66 19 AK 4.670 % 5,625,775.62 1.19 % 11/6/25 58
12/11/20 030310247 009 4/9/20 8 6/25/20 34,787,873.63 34,787,873.63 19 AK 4.670 % 5,800,799.52 1.23 % 11/6/25 59
11/13/20 030310247 009 4/9/20 8 6/25/20 34,848,523.33 34,848,523.33 19 AK 4.670 % 5,492,395.96 1.17 % 11/6/25 60
10/13/20 030310247 009 4/9/20 8 6/25/20 34,904,427.59 34,904,427.59 19 AK 4.670 % 5,492,395.96 1.17 % 11/6/25 61
9/14/20 030310247 009 4/9/20 8 6/25/20 34,964,625.46 34,964,625.46 19 AK 4.670 % 4,677,999.80 0.99 % 11/6/25 62
8/12/20 030310247 009 4/9/20 8 6/25/20 35,020,064.70 35,020,064.70 19 AK 4.670 % 4,677,999.80 0.99 % 11/6/25 63
7/10/20 030310247 009 4/9/20 8 6/25/20 35,075,281.89 35,075,281.89 19 AK 4.670 % 12,204,703.84 2.59 % 11/6/25 64
6/12/20 030310247 009 4/9/20 98   35,134,817.43 35,189,575.00 19 AK 4.670 % 12,204,703.84 2.59 % 11/6/25 65
5/12/20 030310247 009 4/9/20 98   35,189,575.00 35,248,667.48 19 AK 4.670 % 12,204,703.84 2.59 % 11/6/25 66
 
Reports Available at sf.citidirect.com       Page 35 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC35              
6/11/21 030310248 011 4/9/20 8 8/17/20 0.00 0.00 19 CA 4.970 % -653,957.52 -0.16 % 11/6/21 5
5/12/21 030310248 011 4/9/20 8 8/17/20 28,478,958.70 28,478,958.70 19 CA 4.970 % -653,957.52 -0.16 % 11/6/21 6
4/12/21 030310248 011 4/9/20 8 8/17/20 28,527,723.15 28,527,723.15 19 CA 4.970 % -653,957.52 -0.16 % 11/6/21 7
3/12/21 030310248 011 4/9/20 8 8/17/20 28,572,358.16 28,572,358.16 19 CA 4.970 % -653,957.52 -0.16 % 11/6/21 8
2/12/21 030310248 011 4/9/20 8 8/17/20 28,628,609.45 28,628,609.45 19 CA 4.970 % -276,967.47 -0.07 % 11/6/21 9
1/12/21 030310248 011 4/9/20 8 8/17/20 28,672,814.54 28,716,831.25 19 CA 4.970 % -276,967.47 -0.07 % 11/6/21 10
12/11/20 030310248 011 4/9/20 8 8/17/20 28,716,831.25 28,764,614.57 19 CA 4.970 % -276,967.47 -0.07 % 11/6/21 11
11/13/20 030310248 011 4/9/20 8 8/17/20 28,764,614.57 28,808,240.07 19 CA 4.970 % -731,043.52 -0.18 % 11/6/21 12
10/13/20 030310248 011 4/9/20 8 8/17/20 28,808,240.07 28,855,646.37 19 CA 4.970 % 3,552,661.76 0.89 % 11/6/21 13
9/14/20 030310248 011 4/9/20 8 8/17/20 28,855,646.37 28,898,883.94 19 CA 4.970 % 3,552,661.76 0.89 % 11/6/21 14
8/12/20 030310248 011 4/9/20 1   28,898,883.94 28,941,937.26 19 CA 4.970 % 3,552,661.76 0.89 % 11/6/21 15
7/10/20 030310248 011 4/9/20 1   28,941,937.26 28,988,792.12 19 CA 4.970 % 3,552,661.76 0.89 % 11/6/20 4
6/12/20 030310248 011 4/9/20 98   28,988,792.12 29,031,462.30 19 CA 4.970 % 3,552,661.76 0.89 % 11/6/20 5
5/12/20 030310248 011 4/9/20 98   29,031,462.30 29,077,947.90 19 CA 4.970 % 8,767,202.53 2.19 % 11/6/20 6
5/12/22 030310255 021 6/11/18 1   13,302,614.26 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
4/12/22 030310255 021 6/11/18 1   13,322,556.49 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
3/11/22 030310255 021 6/11/18 1   13,340,344.40 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
2/11/22 030310255 021 6/11/18 1   13,364,242.78 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
1/12/22 030310255 021 6/11/18 1   13,381,830.99 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
12/10/21 030310255 021 6/11/18 2   13,399,334.94 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
11/15/21 030310255 021 6/11/18 2   13,418,828.70 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
10/13/21 030310255 021 6/11/18 2   13,436,155.41 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
9/13/21 030310255 021 6/11/18 2   13,455,478.45 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
8/12/21 030310255 021 6/11/18 2   13,472,629.59 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
7/12/21 030310255 021 6/11/18 2   13,489,698.57 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
6/11/21 030310255 021 6/11/18 2   13,508,773.34 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
5/12/21 030310255 021 6/11/18 2   13,525,669.17 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
4/12/21 030310255 021 6/11/18 2   13,544,577.15 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
3/12/21 030310255 021 6/11/18 2   13,561,301.46 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
2/12/21 030310255 021 6/11/18 2   13,584,243.33 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
1/12/21 030310255 021 6/11/18 2   13,600,777.62 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
 
Reports Available at sf.citidirect.com         Page 36 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC35              
12/11/20 030310255 021 6/11/18 2 13,617,232.70 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
11/13/20 030310255 021 6/11/18 2 13,635,716.13 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 0
10/13/20 030310255 021 6/11/18 2 13,652,003.83 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 1
9/14/20 030310255 021 6/11/18 2 13,670,326.03 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 2
8/12/20 030310255 021 6/11/18 2 13,686,447.93 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 3
7/10/20 030310255 021 6/11/18 2 13,702,492.60 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 4
6/12/20 030310255 021 6/11/18 2 13,720,580.70 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 5
5/12/20 030310255 021 6/11/18 2 13,736,461.85 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 6
4/10/20 030310255 021 6/11/18 2 13,754,392.45 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 7
3/12/20 030310255 021 6/11/18 2 13,770,111.63 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 8
2/12/20 030310255 021 6/11/18 2 13,790,017.55 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 9
1/10/20 030310255 021 6/11/18 2 13,805,566.06 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 10
12/12/19 030310255 021 6/11/18 2 13,821,040.09 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 11
11/13/19 030310255 021 6/11/18 2 13,838,578.52 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 12
10/11/19 030310255 021 6/11/18 2 13,853,894.40 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 13
9/12/19 030310255 021 6/11/18 2 13,871,280.49 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 14
8/12/19 030310255 021 6/11/18 2 13,886,439.71 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 15
7/12/19 030310255 021 6/11/18 2 13,901,526.31 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 16
6/12/19 030310255 021 6/11/18 2 13,918,691.55 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 17
5/10/19 030310255 021 6/11/18 2 13,933,623.64 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 18
4/12/19 030310255 021 6/11/18 2 13,950,640.05 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 19
3/12/19 030310255 021 6/11/18 2 13,965,419.09 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 20
2/12/19 030310255 021 6/11/18 2 13,986,611.55 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 21
1/11/19 030310255 021 6/11/18 2 14,001,218.27 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 22
12/12/18 030310255 021 6/11/18 2 14,015,755.02 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 23
11/13/18 030310255 021 6/11/18 2 14,032,390.61 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 24
10/15/18 030310255 021 6/11/18 2 14,046,778.02 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 25
9/12/18 030310255 021 6/11/18 2 14,063,269.76 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 26
8/10/18 030310255 021 6/11/18 2 14,077,509.25 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 27
7/12/18 030310255 021 6/11/18 2 14,091,680.52 14,138,132.44 12 FL 5.590 % 908,495.72 1.00 % 11/6/20 28
10/13/21 030310259 033 10/15/20 2 0.00 0.00 19 FL 0.000 % 0.00 0.00 % 10/6/20 0
 
Reports Available at sf.citidirect.com     Page 37 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC35              
9/13/21 030310259 033 10/15/20 2   0.00 0.00 19 FL 0.000 % 0.00 0.00 % 10/6/20 0
6/11/21 030310259 033 10/15/20 2   0.00 0.00 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
5/12/21 030310259 033 10/15/20 2   5,538,293.01 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
4/12/21 030310259 033 10/15/20 2   5,546,729.30 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
3/12/21 030310259 033 10/15/20 2   5,554,242.46 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
2/12/21 030310259 033 10/15/20 2   5,564,371.72 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
1/12/21 030310259 033 10/15/20 2   5,571,797.95 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
12/11/20 030310259 033 10/15/20 2   5,579,187.59 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
11/13/20 030310259 033 10/15/20 98   5,587,428.86 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
10/13/20 030310259 033 4/20/20 8 6/3/20 5,594,741.49 5,602,908.59 19 FL 5.750 % 1,151,461.73 2.74 % 10/6/20 0
9/14/20 030310259 033 4/20/20 8 6/3/20 5,602,908.59 5,610,144.95 19 FL 5.750 % 1,091,280.79 2.60 % 10/6/20 1
8/12/20 030310259 033 4/20/20 8 6/3/20 5,610,144.95 5,610,144.95 19 FL 5.750 % 1,091,280.79 2.60 % 10/6/20 2
7/10/20 030310259 033 4/20/20 8 6/3/20 5,617,345.66 5,617,345.66 19 FL 5.750 % 1,091,280.79 2.60 % 10/6/20 3
6/12/20 030310259 033 4/20/20 8 6/3/20 5,625,404.96 5,625,404.96 19 FL 5.750 % 1,091,280.79 2.60 % 10/6/20 4
5/12/20 030310259 033 4/20/20 98   5,632,530.48 5,647,568.43 19 FL 5.750 % 1,091,280.79 2.60 % 10/6/20 5
 
 
 
 
Reports Available at sf.citidirect.com       Page 38 of 43         © Copyright 2022 Citigroup  

 


 

Distribution Date:   05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35      
Determination Date:   05/06/2022              
          Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC35        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 39 of 43     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35      
Determination Date: 05/06/2022                
        Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC35        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
8/12/21 030310229 008   0 (60,125.79 ) 0.00 0.00 0.00 0.00 0.00
7/12/21 030310230 010   0 (734,978.34 ) 0.00 0.00 0.00 0.00 0.00
6/11/21 030310248 011 6/6/21 9 28,433,923.96   0.00 0.00 0.00 0.00 358,700.90
11/13/20 030310249 012 11/6/20 5 26,172,733.72   0.00 0.00 0.00 0.00 0.00
9/14/20 030310253 019 9/6/20 2 17,904,655.06   0.00 0.00 0.00 0.00 0.00
7/10/20 030310257 026 7/10/20 2 9,070,536.68   0.00 0.00 0.00 0.00 0.00
11/13/20 030310239 029 11/6/20 6 5,727,047.92   0.00 0.00 0.00 0.00 0.00
6/11/21 030310259 033 5/28/21 6 5,530,700.88   0.00 0.00 0.00 0.00 0.00
8/12/20 030296076 058 8/6/20 2 1,879,235.30   0.00 0.00 0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 40 of 43     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC35        
Determination Date: 05/06/2022                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2015-GC35            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 41 of 43     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35        
Determination Date: 05/06/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC35
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
6/11/21 030310259 033   2/4/21 13,600,000.00 0.00 5,538,293.01 0.00 653,338.98 6,191,631.99 0.00 0.00  
11/13/20 030310239 029   5/18/15 8,300,000.00 0.00 5,727,047.92 0.00 244,280.28 5,971,328.20 0.00 0.00  
 
 
 
 
Reports Available at sf.citidirect.com       Page 42 of 43       © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC35      
Determination Date: 05/06/2022            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2015-GC35      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 43 of 43     © Copyright 2022 Citigroup

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Citi