Close

Form 10-D Citigroup Commercial For: May 12

May 26, 2022 12:48 PM EDT

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

April 13, 2022 to May 12, 2022

Commission File Number of issuing entity: 333-189017-07

Central Index Key Number of issuing entity: 0001629716

Citigroup Commercial Mortgage Trust 2015-GC27

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-189017

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Citigroup Global Markets Realty Corp.

(Central Index Key Number: 0001541001)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC)

(Central Index Key Number: 0001592182)

Redwood Commercial Mortgage Corporation

(Central Index Key Number: 0001567746)

RAIT Funding, LLC

(Central Index Key Number: 0001587045)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

47-3052831

47-3071329

47-6802394

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.

388 Greenwich Street, 14th Floor

New York, New York

  10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

Title of class

  

Registered/reporting pursuant to

(check one)

  

Name of exchange

(If Section 12(b))

    

Section 12(b)

  

Section 12(g)

  

Section 15(d)

  

A-1

            Not Applicable

A-2

            Not Applicable

A-3

            Not Applicable

A-4

            Not Applicable

A-5

            Not Applicable

A-AB

            Not Applicable

X-A

            Not Applicable

X-B

            Not Applicable

A-S

            Not Applicable

B

            Not Applicable

PEZ

            Not Applicable

C

            Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 12, 2022, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC27.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2015-GC27 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 11, 2022. The CIK number of the Depositor is 0001258361.

Citigroup Global Markets Realty Corp. (“CGMRC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2022. The CIK number of CGMRC is 0001541001.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2022. The CIK number of GSMC is 0001541502.

LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC) (“LMF”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 14, 2022. The CIK number of LMF is 0001592182.

Redwood Commercial Mortgage Corporation (“Redwood”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 26, 2022. The CIK number of Redwood is 0001567746.

RAIT Funding, LLC (“RAIT”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 16, 2021. The CIK number of RAIT is 0001587045.

Item 1A. Asset-Level Information.

Not applicable

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Deutsche Bank Trust Company Americas, as trustee (the "Trustee"):

Deutsche Bank Trust Company Americas ("DBTCA") and Deutsche Bank National Trust Company ("DBNTC") have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities ("RMBS") trusts.

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the case from New York State Supreme Court and refiled two separate cases, one in the U.S. District Court for the Southern District of New York (the "BlackRock SDNY Case") and the other in the Superior Court of California, Orange County (the "BlackRock California Case"). Pursuant to a settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018, and the BlackRock California Case was dismissed on January 11, 2019.

On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue. Plaintiffs' third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 1939 ("TIA"); breach of contract; breach of fiduciary duty; negligence and gross negligence; violation of the New York Streit Act ("Streit Act"); and breach of the covenant of good faith. However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added to the case, the court dismissed plaintiffs' TIA claims, negligence and gross negligence claims, Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs' breach of contract claims, and plaintiffs only include these claims to preserve any rights on appeal. Plaintiffs allege damages of "hundreds of millions of dollars." On November 13, 2017, DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs, jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for partial summary judgment. On October 27, 2021, DBNTC and DBTCA filed a supplemental motion for summary judgment relating to plaintiffs' standing. On February 8, 2022, the court issued an order in which it granted DBNTC and DBTCA's supplemental motion for summary judgment, granted in part DBNTC and DBTCA's initial motion for summary judgment, and denied plaintiffs' motion for partial summary judgment. As a result of that order, all of plaintiffs' claims were dismissed with prejudice. On March 10, 2022, plaintiffs filed a notice of appeal to the United States Court of Appeals for the Second Circuit with respect to the court's orders on the motions to dismiss and for summary judgment.

On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank AG ("Commerzbank") in the U.S. District Court for the Southern District of New York, in which Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank's second amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to the case, the court dismissed Commerzbank's TIA claims for the trusts governed by pooling and servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer "hundreds of millions of dollars in losses," but the complaint does not include a demand for money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light plaintiffs, filed a motion for partial summary judgment. On February 8, 2022, the court issued an order in which it granted in part DBNTC and DBTCA's motion for summary judgment and denied plaintiffs' motion for partial summary judgment. As a result of that order, many of plaintiffs' claims and theories were dismissed with prejudice. Discovery is ongoing.

On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, "IKB"), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts.On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and DBTCA's motion to dismiss.The court granted the motion to dismiss with respect to IKB's claims for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB's claims for breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the remainder of the motion to dismiss. IKB's remaining claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme Court Appellate Division, First Department, regarding certain aspects of the court's order on the motion to dismiss. On May 20, 2021, IKB filed a notice of cross appeal with respect to other aspects of that order. Both appeals have been fully briefed. On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of the court's order on the motion to dismiss, which the court denied on August 3, 2021. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint. On October 28, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to seven additional trusts. On December 29, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to one additional trust. On April 22, 2022, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to 17 certificates at issue (including all claims as to 5 trusts), leaving 17 trusts at issue. Discovery is ongoing.

It is DBTCA's belief that it has no pending legal proceedings (including, based on DBTCA's present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties as Trustee under the Pooling and Servicing Agreement for this transaction.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None


Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

With respect to the pool assets for Citigroup Commercial Mortgage Trust 2015-GC27, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

None

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC27, relating to the May 12, 2022 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.


EXHIBIT INDEX

 

Exhibit Number    Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC27, relating to the May 12, 2022 distribution.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

/s/ Richard Simpson

Richard Simpson, President

Date: May 26, 2022


Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer Wells Fargo Bank, National Association
Trustee Deutsche Bank Trust Company Americas
Operating Advisor Park Bridge Lender Services LLC
Certificate Administrator Citibank, N.A.
Special Servicer Rialto Capital Advisors, LLC

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 4
Interest Distribution Detail 5
Principal Distribution Detail 6
Reconciliation Detail 7
Other Information 8
Stratification Detail 9
Mortgage Loan Detail 12
NOI Detail 16
Delinquency Loan Detail 20
Appraisal Reduction Detail 22
Loan Modification Detail 26
Specially Serviced Loan Detail 28
Unscheduled Principal Detail 39
Liquidated Loan Detail 41
CREFC Legends 44

 

Deal Contact: John Hannon Citibank, N.A.
  [email protected] Agency and Trust
  Tel: (212) 816-5693 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 43,807,000.00   0.00   1.353000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 49,712,000.00   0.00   2.687000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-3 17,250,000.00   0.00   3.061000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-4 250,000,000.00   229,766,517.00   2.878000 % 30/360   04/01 - 04/30   551,056.70   22,013,188.73   0.00     22,564,245.43   0.00   0.00     207,753,328.27
Class A-5 398,793,000.00   398,793,000.00   3.137000 % 30/360   04/01 - 04/30   1,042,511.37   0.00   0.00     1,042,511.37   0.00   0.00     398,793,000.00
Class A-AB 76,256,000.00   39,600,382.36   2.944000 % 30/360   04/01 - 04/30   97,152.94   1,655,318.14   0.00     1,752,471.08   0.00   0.00     37,945,064.22
Class A-S 77,612,000.00   77,612,000.00   3.571000 % 30/360   04/01 - 04/30   230,960.38   0.00   0.00     230,960.38   0.00   0.00     77,612,000.00
Class B 56,716,000.00   56,716,000.00   3.772000 % 30/360   04/01 - 04/30   178,277.29   0.00   0.00     178,277.29   0.00   0.00     56,716,000.00
Class C 70,149,000.00   70,149,000.00   4.421556 % 30/360   04/01 - 04/30   258,473.10   0.00   0.00     258,473.10   0.00   0.00     70,149,000.00
Class D 53,731,000.00   53,731,000.00   4.421556 % 30/360   04/01 - 04/30   197,978.85   0.00   0.00     197,978.85   0.00   0.00     53,731,000.00
Class E 35,821,000.00   35,821,000.00   3.000000 % 30/360   04/01 - 04/30   89,552.50   0.00   0.00     89,552.50   0.00   0.00     35,821,000.00
Class F 11,940,000.00   11,940,000.00   3.000000 % 30/360   04/01 - 04/30   95,943.70   0.00   0.00     95,943.70   0.00   0.00     11,940,000.00
Class G 11,941,000.00   11,941,000.00   3.000000 % 30/360   04/01 - 04/30   119,858.53   0.00   0.00     119,858.53   0.00   0.00     11,941,000.00
Class H 40,298,466.00   40,297,860.62   3.000000 % 30/360   04/01 - 04/30   354,612.67   0.00   0.00     354,612.67   0.00   14,446,825.09     25,851,035.53
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class S 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 1,194,026,466.00   1,026,367,759.98               3,216,378.03   23,668,506.87   0.00     26,884,884.90   0.00   14,446,825.09     988,252,428.02
Notional Classes                                                
Class X-A 913,430,000.00   745,771,899.36   1.329434 % 30/360   04/01 - 04/30   826,212.01   0.00   0.00     826,212.01   0.00   0.00     722,103,392.49
Class X-B 126,865,000.00   126,865,000.00   0.290389 % 30/360   04/01 - 04/30   30,700.17   0.00   0.00     30,700.17   0.00   0.00     126,865,000.00
Class X-E 35,821,000.00   35,821,000.00   1.421556 % 30/360   04/01 - 04/30   42,434.63   0.00   0.00     42,434.63   0.00   0.00     35,821,000.00
Class X-F 23,881,000.00   23,881,000.00   1.421556 % 30/360   04/01 - 04/30   28,290.14   0.00   0.00     28,290.14   0.00   0.00     23,881,000.00
Class X-H 40,298,466.00   40,297,860.62   1.421556 % 30/360   04/01 - 04/30   47,738.05   0.00   0.00     47,738.05   0.00   0.00     25,851,035.53
Totals 1,140,295,466.00   972,636,759.98               975,375.00   0.00   0.00     975,375.00   0.00   0.00     934,521,428.02

 

Reports Available at sf.citidirect.com Page 2 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
 
Non-Active Exchangeable Certificates                                            
 
Class PEZ   204,477,000.00   204,477,000.00   0.000000 % 30/360   04/01 - 04/30   0.00   0.00   0.00     0.00   0.00   0.00     204,477,000.00

 

Reports Available at sf.citidirect.com Page 3 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  
Prior

 

                                      Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17323 CAA5 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17323 CAB3 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-3 17323 CAC1 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-4 17323 CAD9 4/29/2022   919.066068   2.204227   88.052755   0.000000   90.256982   0.000000   0.000000   831.013313
Class A-5 17323 CAE7 4/29/2022   1,000.000000   2.614167   0.000000   0.000000   2.614167   0.000000   0.000000   1,000.000000
Class A-AB 17323 CAF4 4/29/2022   519.308413   1.274037   21.707382   0.000000   22.981419   0.000000   0.000000   497.601031
Class A-S 17323 CAJ6 4/29/2022   1,000.000000   2.975833   0.000000   0.000000   2.975833   0.000000   0.000000   1,000.000000
Class B 17323 CAK3 4/29/2022   1,000.000000   3.143333   0.000000   0.000000   3.143333   0.000000   0.000000   1,000.000000
Class C 17323 CAM9 4/29/2022   1,000.000000   3.684630   0.000000   0.000000   3.684630   0.000000   0.000000   1,000.000000
Class D 17323 CAN7 4/29/2022   1,000.000000   3.684630   0.000000   0.000000   3.684630   0.000000   0.000000   1,000.000000
Class E 17323 CAS6 4/29/2022   1,000.000000   2.500000   0.000000   0.000000   2.500000   0.000000   0.000000   1,000.000000
Class F 17323 CAQ0 4/29/2022   1,000.000000   8.035486   0.000000   0.000000   8.035486   0.000000   0.000000   1,000.000000
Class G 17323 CAU1 4/29/2022   1,000.000000   10.037562   0.000000   0.000000   10.037562   0.000000   0.000000   1,000.000000
Class H 17323 CAW7 4/29/2022   999.984978   8.799657   0.000000   0.000000   8.799657   0.000000   358.495658   641.489319
Class R 17323 CBE6 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class S 17323 CBG1 4/29/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17323 CAG2 4/29/2022   816.452163   0.904516   0.000000   0.000000   0.904516   0.000000   0.000000   790.540482
Class X-B 17323 CAH0 4/29/2022   1,000.000000   0.241991   0.000000   0.000000   0.241991   0.000000   0.000000   1,000.000000
Class X-E 17323 CAY3 4/29/2022   1,000.000000   1.184630   0.000000   0.000000   1.184630   0.000000   0.000000   1,000.000000
Class X-F 17323 CBA4 4/29/2022   1,000.000000   1.184630   0.000000   0.000000   1.184630   0.000000   0.000000   1,000.000000
Class X-H 17323 CBC0 4/29/2022   999.984978   1.184612   0.000000   0.000000   1.184612   0.000000   0.000000   641.489319

 

Reports Available at sf.citidirect.com Page 4 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.353000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 0.00   2.687000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-3 0.00   3.061000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-4 229,766,517.00   2.878000 % 30/360 551,056.70   0.00   0.00   0.00     551,056.70 0.00   551,056.70     0.00
Class A-5 398,793,000.00   3.137000 % 30/360 1,042,511.37   0.00   0.00   0.00     1,042,511.37 0.00   1,042,511.37     0.00
Class A-AB 39,600,382.36   2.944000 % 30/360 97,152.94   0.00   0.00   0.00     97,152.94 0.00   97,152.94     0.00
Class A-S 77,612,000.00   3.571000 % 30/360 230,960.38   0.00   0.00   0.00     230,960.38 0.00   230,960.38     0.00
Class B 56,716,000.00   3.772000 % 30/360 178,277.29   0.00   0.00   0.00     178,277.29 0.00   178,277.29     0.00
Class C 70,149,000.00   4.421556 % 30/360 258,473.10   0.00   0.00   0.00     258,473.10 0.00   258,473.10     0.00
Class D 53,731,000.00   4.421556 % 30/360 197,978.85   0.00   0.00   0.00     197,978.85 0.00   197,978.85     0.00
Class E 35,821,000.00   3.000000 % 30/360 89,552.50   0.00   0.00   0.00     89,552.50 0.00   89,552.50     0.00
Class F 11,940,000.00   3.000000 % 30/360 29,850.00   65,928.88   164.82   0.00     95,943.70 0.00   95,943.70     0.00
Class G 11,941,000.00   3.000000 % 30/360 29,852.50   89,781.58   224.45   0.00     119,858.53 0.00   119,858.53     0.00
Class H 40,297,860.62   3.000000 % 30/360 100,744.65   2,429,272.42   6,073.18   0.00     2,536,090.25 0.00   354,612.67     2,181,477.58
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class S 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 1,026,367,759.98         2,806,410.28   2,584,982.88   6,462.45   0.00     5,397,855.61 0.00   3,216,378.03     2,181,477.58
Notional Classes                                          
Class X-A 745,771,899.36   1.329434 % 30/360 826,212.01   0.00   0.00   0.00     826,212.01 0.00   826,212.01     0.00
Class X-B 126,865,000.00   0.290389 % 30/360 30,700.17   0.00   0.00   0.00     30,700.17 0.00   30,700.17     0.00
Class X-E 35,821,000.00   1.421556 % 30/360 42,434.63   0.00   0.00   0.00     42,434.63 0.00   42,434.63     0.00
Class X-F 23,881,000.00   1.421556 % 30/360 28,290.14   0.00   0.00   0.00     28,290.14 0.00   28,290.14     0.00
Class X-H 40,297,860.62   1.421556 % 30/360 47,738.05   0.00   0.00   0.00     47,738.05 0.00   47,738.05     0.00
Totals 972,636,759.98         975,375.00   0.00   0.00   0.00     975,375.00 0.00   975,375.00     0.00

 

Reports Available at sf.citidirect.com Page 5 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Principal Distribution Detail

 

DISTRIBUTION IN DOLLARS                                                  
      Prior   Scheduled   Unscheduled       Current   Current     Current Cumulative Original   Current   Original   Current  
  Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal Realized   Class   Class   Credit   Credit  
Class Balance   Balance   Distribution   Distribution   Change   Loss   Recoveries     Balance Loss   (%)   (%)   Support Support  
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-(7)+(8) (10 ) (11 ) (12 ) (13 ) (14 )
 
Class A-1 43,807,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   3.67 % 0.00 % 30.00 % N/A  
Class A-2 49,712,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   4.16 % 0.00 % 30.00 % N/A  
Class A-3 17,250,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   1.44 % 0.00 % 30.00 % N/A  
Class A-4 250,000,000.00   229,766,517.00   1,348,878.05   20,664,310.68   0.00   0.00   0.00     207,753,328.27 0.00   20.94 % 21.02 % 30.00 % 34.78 %
Class A-5 398,793,000.00   398,793,000.00   0.00   0.00   0.00   0.00   0.00     398,793,000.00 0.00   33.40 % 40.35 % 30.00 % 34.78 %
Class A-AB 76,256,000.00   39,600,382.36   101,431.12   1,553,887.02   0.00   0.00   0.00     37,945,064.22 0.00   6.39 % 3.84 % 30.00 % 34.78 %
Class A-S 77,612,000.00   77,612,000.00   0.00   0.00   0.00   0.00   0.00     77,612,000.00 0.00   6.50 % 7.85 % 23.50 % 26.93 %
Class B 56,716,000.00   56,716,000.00   0.00   0.00   0.00   0.00   0.00     56,716,000.00 0.00   4.75 % 5.74 % 18.75 % 21.19 %
Class C 70,149,000.00   70,149,000.00   0.00   0.00   0.00   0.00   0.00     70,149,000.00 0.00   5.88 % 7.10 % 12.88 % 14.09 %
Class D 53,731,000.00   53,731,000.00   0.00   0.00   0.00   0.00   0.00     53,731,000.00 0.00   4.50 % 5.44 % 8.37 % 8.66 %
Class E 35,821,000.00   35,821,000.00   0.00   0.00   0.00   0.00   0.00     35,821,000.00 0.00   3.00 % 3.62 % 5.37 % 5.03 %
Class F 11,940,000.00   11,940,000.00   0.00   0.00   0.00   0.00   0.00     11,940,000.00 0.00   1.00 % 1.21 % 4.37 % 3.82 %
Class G 11,941,000.00   11,941,000.00   0.00   0.00   0.00   0.00   0.00     11,941,000.00 0.00   1.00 % 1.21 % 3.37 % 2.62 %
Class H 40,298,466.00   40,297,860.62   0.00   0.00   0.00   14,446,825.09   0.00     25,851,035.53 14,447,430.47   3.38 % 2.62 % 0.00 % 0.00 %
Totals 1,194,026,466.00   1,026,367,759.98   1,450,309.17   22,218,197.70   0.00   14,446,825.09   0.00     988,252,428.02 14,447,430.47   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 6 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available      
Scheduled Interest 3,800,118.37    
Prepayment Interest Shortfall 0.00    
Interest Adjustments 0.00    
ASER Amount (40,518.99 )  
Realized Loss in Excess of Principal Balance 0.00    
Total Interest Funds Available:     3,759,599.38
Principal Funds Available      
Scheduled Principal 1,450,309.17    
Unscheduled Principal Collections 22,218,197.70    
Repurchased Principal 0.00    
Substitution Principal 0.00    
Other Principal 0.00    
Total Principal Funds Available:     23,668,506.87
Other Funds Available      
Yield Maintenance Charges 0.00    
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00    
Deposit of Withheld Amounts to the Interest Reserve Account 0.00    
Total Other Funds Available:     0.00
Total Funds Available     27,428,106.25

 

ALLOCATION OF FUNDS
 
Scheduled Fees        
Servicing Fee 14,805.97      
Trustee/Certificate Administrator Fee 1,881.68      
Operating Advisor Fee 1,217.79      
CREFC® Intellectual Property Royalty License Fee 427.65      
Total Scheduled Fees:     18,333.09  
Additional Fees, Expenses, etc.        
Additional Servicing Fee 0.00      
Special Servicing Fee (435,090.79 )    
Work-out Fee 0.00      
Liquidation Fee 0.00      
Trust Fund Expenses 0.00      
Trust Advisor Expenses 0.00      
Reimbursement of Interest on Advances to the Servicer (15,395.96 )    
Borrower Reimbursable Trust Fund Expenses 0.00      
Other Expenses 0.00      
Total Additional Fees, Expenses, etc.:     (450,486.75 )
Distributions        
Interest Distribution 4,191,753.04      
Principal Distribution 23,668,506.87      
Yield Maintenance Charge Distribution 0.00      
Total Distributions:     27,860,259.91  
Total Funds Allocated     27,428,106.25  

 

Reports Available at sf.citidirect.com Page 7 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 82.766375 %
 
Controlling Class Information    
Controlling Class is Class G.    
Identification of the current Controlling Class Representative has not been provided.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 8 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 9 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 36 115,896,475.73 11.73 4.5507 46 1.815425
5,000,001 to 10,000,000 34 255,290,161.64 25.83 4.5065 32 1.714975
10,000,001 to 15,000,000 7 94,140,531.15 9.53 4.4238 30 2.241796
15,000,001 to 20,000,000 3 50,019,029.47 5.06 4.4699 30 1.732090
20,000,001 to 25,000,000 2 44,151,905.53 4.47 4.5225 29 1.438455
25,000,001 to 30,000,000 5 138,750,792.45 14.04 4.3512 31 1.572241
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 50,000,000.00 5.06 4.3200 30 2.265200
50,000,001 to 55,000,000 1 50,005,646.99 5.06 4.6354 31 0.929900
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 2 189,997,885.06 19.23 4.3268 32 1.777401
Totals 100 988,252,428.02 100.00 4.4434 33 1.745527
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
    8 85,211,226.42 8.62 4.6152 30 1.390038
Alabama   1 4,984,831.28 0.50 4.3050 32 1.635200
Arkansas   1 0.00 0.00 0.0000 0 0.000000
Arizona   1 8,057,135.71 0.82 4.2000 32 1.820700
California   11 95,344,263.75 9.65 4.2439 31 2.230565
Colorado   6 44,177,011.18 4.47 4.5609 29 1.585966
Florida   6 24,043,268.80 2.43 4.4849 29 1.954658
Georgia   4 16,763,443.04 1.70 4.5375 30 1.663670
Illinois   2 98,285,216.17 9.95 4.2721 31 1.703619
Indiana   1 7,604,601.16 0.77 4.3000 32 1.690800
Kansas   1 8,029,709.96 0.81 4.3125 30 1.590100
Louisiana   1 1,568,351.81 0.16 4.6500 32 1.430600
Maryland   2 24,353,596.02 2.46 4.5503 30 1.732746
Maine   1 5,541,847.05 0.56 4.6800 28 1.845700
Michigan   3 49,817,920.97 5.04 4.6381 30 1.792539
Minnesota   1 50,000,000.00 5.06 4.3200 30 2.265200
Mississippi   2 3,726,763.91 0.38 4.4300 32 1.432800
North Carolina   13 68,607,695.70 6.94 4.4161 57 1.812574
Nevada   1 5,747,523.06 0.58 4.8700 26 2.356300
New York   5 133,800,715.03 13.54 4.3630 35 1.972743
Ohio   8 60,911,957.62 6.16 4.7527 30 1.350481
Pennsylvania   3 59,111,638.00 5.98 4.2437 31 1.530055
Rhode Island   1 1,928,855.50 0.20 4.4400 32 1.617900
South Carolina   1 3,691,502.98 0.37 4.5200 32 1.071100
Tennessee   1 8,933,752.24 0.90 4.5400 31 1.762600
Texas   10 66,755,126.72 6.75 4.4462 30 1.625077
Virginia   3 14,169,362.28 1.43 4.5857 29 1.879606
Washington   1 28,594,838.41 2.89 4.3600 30 1.105100
WS   1 8,490,273.25 0.86 5.9400 30 0.754000
  Totals 100 988,252,428.02 100.00 4.4434 33 1.745527

 

Reports Available at sf.citidirect.com Page 9 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 3 7,513,196.68 0.76 4.2845 272 1.478508
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 1 7,035,866.10 0.71 4.6000 91 1.719800
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 96 973,703,365.24 98.53 4.4435 30 1.747774
Totals 100 988,252,428.02 100.00 4.4434 33 1.745527

 

Property Type
 
Property   # of Ending Sched % of Agg     Wtd Avg
Type   Loans Balance Balance WAC WAM DSCR
 
Other   8 85,211,226.42 8.62 4.6152 30 1.390038
Multifamily   21 139,285,597.48 14.09 4.5754 29 1.767547
Retail   42 390,458,485.23 39.51 4.4124 36 1.723157
Industrial   3 27,306,639.95 2.76 4.4608 31 1.833208
Office   11 247,761,425.66 25.07 4.3527 31 1.774779
Mixed Use   3 42,727,842.58 4.32 4.3199 30 2.306377
Lodging   5 22,608,875.32 2.29 4.5555 31 1.208855
Self Storage   7 32,892,335.38 3.33 4.5591 30 2.185981
  Totals 100 988,252,428.02 100.00 4.4434 33 1.745527

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 18 139,157,039.48 14.08 4.6494 30 1.001918
1.251 to 1.500 22 158,631,453.19 16.05 4.5486 42 1.364553
1.501 to 1.750 24 268,881,247.15 27.21 4.3485 32 1.651403
1.751 to 2.000 11 187,038,304.24 18.93 4.4182 31 1.872035
2.001 to 2.250 10 62,191,937.48 6.29 4.5365 30 2.079592
2.251 to 2.500 5 89,939,198.96 9.10 4.3278 30 2.336371
2.501 to 2.750 5 37,533,659.97 3.80 4.3565 30 2.548591
2.751 to 3.000 3 30,819,350.70 3.12 4.3741 29 2.944749
3.001 to 3.250 1 10,000,000.00 1.01 4.0000 28 3.209400
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 1 4,060,236.85 0.41 4.2690 32 4.184700
Totals 100 988,252,428.02 100.00 4.4434 33 1.745527
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   9 10,000,000.00 1.01 4.0000 28 3.209400
4.01 to 4.25   11 160,619,674.27 16.25 4.2045 34 1.913105
4.26 to 4.50   42 518,446,941.29 52.46 4.3591 33 1.808353
4.51 to 4.75   27 212,514,776.49 21.50 4.6289 32 1.528587
4.76 to 5.00   8 68,250,288.20 6.91 4.8186 29 1.502543
5.01 to 5.25   0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50   2 9,930,474.52 1.00 5.3266 30 1.441288
5.51 to 5.75   0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00   1 8,490,273.25 0.86 5.9400 30 0.754000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 100 988,252,428.02 100.00 4.4434 33 1.745527

 

Reports Available at sf.citidirect.com Page 10 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 96 973,703,365.24 98.53 4.4435 30 1.747774
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 4 14,549,062.78 1.47 4.4371 184 1.595196
Totals 100 988,252,428.02 100.00 4.4434 33 1.745527
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 22 270,650,773.69 27.39 4.3524 31 2.128872
241 to 270 Months 37 299,461,617.58 30.30 4.5520 29 1.676746
271 to 300 Months 37 403,590,973.97 40.84 4.4241 31 1.544909
301 Months or Greater 4 14,549,062.78 1.47 4.4371 184 1.595196
Totals 100 988,252,428.02 100.00 4.4434 33 1.745527

 

Reports Available at sf.citidirect.com Page 11 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
303190001 001 OF Long Grove IL 338,051.62 149,751.62 4.26350 % 12/6/24 N 95,147,636.68 94,997,885.06 5/6/22 N/A 0.00 0   0   0  
304101319 002 OF New York NY 347,541.67 0.00 4.39000 % 1/6/25 N 95,000,000.00 95,000,000.00 5/6/22 N/A 0.00 0   0   0  
303190003 003 N/A     193,559.64 102,650.99 4.63539 % 12/6/24 N 50,108,297.98 50,005,646.99 4/6/22 N/A 0.00 B   8   8  
304102263 004 RT Eagan MN 180,000.00 0.00 4.32000 % 11/6/24 N 50,000,000.00 50,000,000.00 4/6/22 N/A 0.00 A   0   0  
303190005 005 MF Oxford MS 135,578.93 51,168,348.97 4.43050 % 11/6/24 N 36,721,523.88 0.00 5/6/22 1/6/22 22,281,441.18 3   8   0  
303190006 006 RT Philadelphia PA 96,775.13 60,556.68 4.18000 % 12/6/24 N 27,782,333.72 27,721,777.04 5/6/22 N/A 0.00 0   0   0  
303190007 007 RT Harrisburg PA 97,550.06 59,683.42 4.24000 % 12/6/24 N 27,608,506.16 27,548,822.74 5/6/22 N/A 0.00 0   8   0  
304101264 008 RT Centralia WA 104,077.80 50,426.48 4.36000 % 11/6/24 N 28,645,264.89 28,594,838.41 3/6/21 4/6/22 11,164,818.04 3   13   0  
304101274 009 MU New York NY 101,983.33 0.00 4.22000 % 11/6/24 N 29,000,000.00 29,000,000.00 5/6/22 N/A 0.00 0   0   0  
303190010 010 RT Utica MI 103,519.14 48,458.57 4.79000 % 12/5/24 N 25,933,812.83 25,885,354.26 5/5/22 N/A 0.00 0   0   0  
303190011 011 RT Sacramento CA 74,840.58 46,844.78 4.19450 % 11/6/24 N 21,411,060.68 21,364,215.90 5/1/22 N/A 0.00 0   0   0  
300571199 012 MF Warrensville Heights OH 91,869.85 37,117.81 4.83000 % 9/6/24 N 22,824,807.44 22,787,689.63 5/6/22 N/A 0.00 0   0   0  
300571200 014 MF Austin TX 69,280.14 28,223.64 4.47500 % 9/6/24 N 18,577,915.63 18,549,691.99 5/6/22 N/A 0.00 0   0   0  
303190016 016 MF Cullowhee NC 55,448.10 26,690.84 4.35000 % 1/6/25 N 15,296,028.32 15,269,337.48 5/6/22 N/A 0.00 0   0   0  
300571205 017 IN Kings Mountain NC 61,789.50 0.00 4.57700 % 12/6/24 N 16,200,000.00 16,200,000.00 5/6/22 N/A 0.00 0   0   0  
303190018 018 OF Austin TX 52,453.78 23,597.30 4.36500 % 1/5/25 N 14,420,282.83 14,396,685.53 5/5/22 N/A 0.00 0   0   0  
303190019 019 MF Northville MI 53,523.28 22,135.28 4.45000 % 8/6/24 N 14,433,243.08 14,411,107.80 5/6/22 N/A 0.00 0   0   0  
304101250 020 MF Riverdale MD 58,438.51 19,447.35 4.71000 % 10/6/24 N 14,888,791.21 14,869,343.86 5/6/22 N/A 0.00 0   0   0  
303190021 021 RT Denver CO 50,143.30 25,841.31 4.73000 % 11/1/24 N 12,721,343.98 12,695,502.67 5/1/22 N/A 0.00 0   0   0  
303190022 022 RT Chula Vista CA 49,245.00 0.00 4.22100 % 12/6/24 N 14,000,000.00 14,000,000.00 5/6/22 N/A 0.00 0   0   0  
303190023 023 RT Poway CA 44,200.00 0.00 4.08000 % 1/6/25 N 13,000,000.00 13,000,000.00 5/6/22 N/A 0.00 0   0   0  
300571203 024 MF Houston TX 39,505.37 30,844.37 4.39000 % 9/6/24 N 10,798,735.66 10,767,891.29 5/6/22 N/A 0.00 0   0   0  
303190025 025 IN Frederick MD 34,058.26 20,377.60 4.30000 % 12/5/24 N 9,504,629.76 9,484,252.16 5/5/22 N/A 0.00 0   0   0  
625100105 026 N/A     36,031.31 17,660.06 4.37000 % 8/5/24 N 9,894,180.96 9,876,520.90 5/5/22 N/A 0.00 0   0   0  
303190028 028 RT Troy MI 35,846.47 16,403.34 4.51000 % 11/6/24 N 9,537,862.25 9,521,458.91 5/6/22 N/A 0.00 0   0   0  
625100132 030 LO Knoxville TN 33,869.60 18,564.07 4.54000 % 12/5/24 N 8,952,316.31 8,933,752.24 5/5/22 N/A 0.00 0   0   0  
303190031 031 OF Colorado Springs CO 33,590.43 17,919.36 4.43000 % 8/5/24 N 9,098,988.01 9,081,068.65 5/5/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
303190032 032 RT Bakersfield CA 33,333.33 0.00 4.00000 % 9/5/24 N 10,000,000.00 10,000,000.00 5/5/22 N/A 0.00 0   0   0  
625100123 033 OF Rancho Cucamonga CA 32,674.68 16,519.31 4.25000 % 11/5/24 N 9,225,792.65 9,209,273.34 5/5/22 N/A 0.00 0   0   0  
300571197 034 RT Brookfield WS 42,098.59 14,492.76 5.94000 % 11/6/24 N 8,504,766.01 8,490,273.25 5/6/22 N/A 0.00 0   0   0  
303190035 035 RT Villa Rica GA 34,434.02 0.00 4.43000 % 12/6/24 N 9,327,500.00 9,327,500.00 5/6/22 N/A 0.00 0   0   0  
303190036 036 RT Durham NC 28,356.82 17,255.99 4.27000 % 11/6/24 N 7,969,128.36 7,951,872.37 5/6/22 N/A 0.00 0   0   0  
303190037 037 LO San Antonio TX 28,020.12 16,632.00 4.32150 % 12/6/24 N 7,780,666.35 7,764,034.35 5/6/22 N/A 0.00 0   0   0  
303190038 038 RT Wichita KS 28,911.39 15,197.52 4.31250 % 11/6/24 N 8,044,907.48 8,029,709.96 5/6/22 N/A 0.00 0   0   0  
303190039 039 RT Green Valley AZ 28,250.43 14,416.32 4.20000 % 1/6/25 N 8,071,552.03 8,057,135.71 5/6/22 N/A 0.00 0   0   0  
625100131 042 MU Daly City CA 30,266.30 12,549.65 4.43000 % 12/5/24 N 8,198,545.18 8,185,995.53 5/5/22 N/A 0.00 0   0   0  
303190043 043 RT Colorado Springs CO 28,976.38 12,691.71 4.28000 % 1/5/25 N 8,124,217.97 8,111,526.26 5/5/22 N/A 0.00 0   0   0  
304101310 044 RT Indianapolis IN 27,300.95 14,268.25 4.30000 % 1/6/25 N 7,618,869.41 7,604,601.16 5/6/22 N/A 0.00 0   0   0  
300571208 045 RT Chillicothe OH 32,232.90 13,579.73 5.30000 % 12/6/24 N 7,298,015.27 7,284,435.54 5/6/22 N/A 0.00 0   8   0  
300571202 046 OF Westerville OH 27,394.02 14,800.59 4.58000 % 12/6/24 N 7,177,471.25 7,162,670.66 5/6/22 N/A 0.00 0   0   0  
625100106 047 RT West Palm Beach FL 29,093.17 12,211.77 4.45000 % 8/5/24 N 7,845,349.20 7,833,137.43 5/5/22 N/A 0.00 0   0   0  
300571217 048 SS Charlottesville VA 27,572.95 14,451.45 4.65000 % 10/6/24 N 7,115,598.78 7,101,147.33 5/6/22 N/A 0.00 0   0   0  
304101292 049 RT Orangeburg NY 27,026.39 14,497.80 4.60000 % 12/6/29 N 7,050,363.90 7,035,866.10 5/6/22 N/A 0.00 0   0   0  
300571237 050 N/A     29,272.18 12,315.07 4.72000 % 12/6/24 N 7,442,080.29 7,429,765.22 5/6/22 N/A 0.00 0   0   0  
625100126 051 OF Tampa FL 25,576.13 14,462.78 4.47000 % 11/5/24 N 6,866,074.02 6,851,611.24 5/5/22 N/A 0.00 0   0   0  
625100122 052 MF Charlotte NC 24,016.41 14,723.86 4.25000 % 11/5/24 N 6,781,103.44 6,766,379.58 5/5/22 N/A 0.00 0   0   0  
300571211 053 RT Westerville OH 27,034.70 11,432.98 4.38000 % 12/6/24 N 7,406,766.44 7,395,333.46 5/6/22 N/A 0.00 0   0   0  
304101291 054 MF Mission TX 24,586.68 10,897.71 4.58000 % 12/6/24 N 6,441,924.94 6,431,027.23 5/6/22 N/A 0.00 0   0   0  
625100107 056 OF Lakewood CO 22,328.58 11,112.65 4.50000 % 8/5/24 N 5,954,287.98 5,943,175.33 5/5/22 N/A 0.00 0   0   0  
625100103 057 MF Reno NV 23,366.83 10,218.62 4.87000 % 7/5/24 N 5,757,741.68 5,747,523.06 5/5/22 N/A 0.00 0   0   0  
303190058 058 SS Littleton CO 21,253.99 10,541.91 4.46650 % 8/6/24 N 5,710,241.20 5,699,699.29 5/6/22 N/A 0.00 0   0   0  
625100115 059 MU Portland ME 21,649.85 9,396.33 4.68000 % 9/5/24 N 5,551,243.38 5,541,847.05 5/5/22 N/A 0.00 0   0   0  
303190060 060 RT Redlands CA 18,853.43 11,015.28 4.35000 % 1/6/25 N 5,200,944.83 5,189,929.55 5/1/22 N/A 0.00 0   0   0  
625100117 061 RT Tampa FL 21,728.03 8,517.99 4.60000 % 10/5/24 N 5,668,180.71 5,659,662.72 5/5/22 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 13 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
303190062 062 N/A     21,253.01 9,122.47 4.71000 % 9/6/24 N 5,414,780.59 5,405,658.12 5/6/22 N/A 0.00 0   8   0  
304101312 063 N/A     20,117.22 9,222.51 4.65000 % 1/6/25 N 5,191,540.45 5,182,317.94 5/6/22 N/A 0.00 0   0   0  
304101275 064 SS Forney TX 18,224.40 9,905.34 4.58000 % 11/6/24 N 4,774,951.74 4,765,046.40 5/6/22 N/A 0.00 0   0   0  
303190065 065 N/A     17,616.94 9,744.07 4.50000 % 1/1/25 N 4,697,851.43 4,688,107.36 5/1/22 N/A 0.00 0   0   0  
304101309 066 RT Mobile AL 17,914.56 8,774.84 4.30500 % 1/6/25 N 4,993,606.12 4,984,831.28 5/6/22 N/A 0.00 0   0   0  
300571239 067 MF Warrensville Heights OH 19,592.65 7,915.94 4.83000 % 9/6/24 N 4,867,739.66 4,859,823.72 5/6/22 N/A 0.00 0   0   0  
625100128 069 RT Oregon OH 16,715.74 8,988.53 4.61000 % 11/5/24 N 4,351,169.88 4,342,181.35 5/5/22 N/A 0.00 0   0   0  
625100111 070 MF Marietta GA 11,948.99 8,824.49 4.87000 % 9/5/24 N 2,944,310.78 2,935,486.29 5/5/22 N/A 0.00 0   0   0  
625100112 071 MF Marietta GA 4,082.58 3,015.02 4.87000 % 9/5/24 N 1,005,973.47 1,002,958.45 5/5/22 N/A 0.00 0   0   0  
625100127 072 SS Winston Salem NC 14,983.28 8,085.72 4.60000 % 11/5/24 N 3,908,680.44 3,900,594.72 5/5/22 N/A 0.00 0   0   0  
300571198 073 MF Houston TX 15,737.34 6,871.63 4.62000 % 9/6/24 N 4,087,621.56 4,080,749.93 5/6/22 N/A 0.00 0   0   0  
300571215 074 SS Hatfield PA 15,170.56 7,728.91 4.73000 % 1/6/25 N 3,848,767.13 3,841,038.22 5/6/22 N/A 0.00 0   0   0  
303190075 075 MF Tupelo MS 13,786.85 7,822.14 4.43000 % 1/1/25 N 3,734,586.05 3,726,763.91 5/1/22 N/A 0.00 0   0   0  
304101320 076 RT Charleston SC 13,933.48 7,651.18 4.52000 % 1/6/25 N 3,699,154.16 3,691,502.98 5/6/22 N/A 0.00 0   0   0  
303190077 077 SS Big Bear Lake CA 14,466.93 6,364.55 4.26900 % 1/6/25 N 4,066,601.40 4,060,236.85 4/6/22 N/A 0.00 B   0   0  
304101314 078 SS Concord CA 13,538.55 7,223.55 4.60000 % 1/6/25 N 3,531,796.12 3,524,572.57 5/6/22 N/A 0.00 0   0   0  
304101283 079 MF Avon Lake OH 13,484.95 7,277.15 4.60000 % 11/6/24 N 3,517,812.30 3,510,535.15 5/6/22 N/A 0.00 0   0   0  
303190080 080 RT Peachtree City GA 12,997.34 7,403.27 4.45000 % 11/6/24 N 3,504,901.57 3,497,498.30 5/6/22 N/A 0.00 0   0   0  
625100130 081 RT Ormond Beach FL 13,616.96 6,437.11 4.41000 % 12/5/24 N 3,705,294.52 3,698,857.41 5/5/22 N/A 0.00 0   0   0  
303190082 082 LO Sacramento CA 12,199.43 9,965.81 4.47000 % 1/1/25 N 3,275,015.56 3,265,049.75 5/1/22 N/A 0.00 0   0   0  
625100119 083 RT South Gate CA 13,999.86 6,771.00 4.73000 % 10/5/24 N 3,551,761.26 3,544,990.26 5/5/22 N/A 0.00 0   0   0  
303190084 084 MF Lebanon OH 13,348.17 6,113.49 4.48000 % 1/5/25 N 3,575,401.60 3,569,288.11 5/5/22 N/A 0.00 0   0   0  
303190085 085 RT Glen Allen VA 13,994.00 0.00 4.43550 % 12/6/24 N 3,786,000.00 3,786,000.00 5/6/22 N/A 0.00 0   0   0  
303190086 086 RT Chicago IL 12,408.24 6,890.99 4.52000 % 11/6/24 N 3,294,222.10 3,287,331.11 5/6/22 N/A 0.00 0   0   0  
303190087 087 RT Portsmouth VA 12,662.95 6,862.98 4.62000 % 9/5/24 N 3,289,077.93 3,282,214.95 5/5/22 N/A 0.00 0   0   0  
303190088 088 RT Kernersville NC 13,694.61 0.00 4.43550 % 9/6/24 N 3,705,000.00 3,705,000.00 5/6/22 N/A 0.00 0   0   0  
300571218 089 LO Brighton CO 11,960.81 11,918.00 5.40000 % 10/6/24 N 2,657,956.98 2,646,038.98 5/6/22 N/A 0.00 0   8   0  

 

Reports Available at sf.citidirect.com Page 14 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
303190090 090 RT Winston-Salem NC 12,012.81 0.00 4.43550 % 9/6/24 N 3,250,000.00 3,250,000.00 5/6/22 N/A 0.00 0   0   0  
303190091 091 RT Raleigh NC 9,772.33 5,816.12 4.30000 % 1/5/45 N 2,727,161.46 2,721,345.34 5/5/22 N/A 0.00 0   0   0  
303190092 092 N/A     10,513.74 5,226.22 4.80000 % 1/1/25 N 2,628,436.11 2,623,209.89 5/1/22 N/A 0.00 0   0   0  
303190093 093 RT Franklinton NC 8,841.63 5,262.21 4.30000 % 1/5/45 N 2,467,431.38 2,462,169.17 5/5/22 N/A 0.00 0   0   0  
625100109 094 OF Charlotte NC 9,672.70 4,903.54 4.81000 % 9/5/24 N 2,413,146.44 2,408,242.90 5/5/22 N/A 0.00 0   0   0  
303190095 095 RT Carthage NC 8,268.71 5,013.67 4.25000 % 1/5/45 N 2,334,695.84 2,329,682.17 5/5/22 N/A 0.00 0   0   0  
304101324 096 RT Warwick RI 7,151.72 4,042.84 4.44000 % 1/6/25 N 1,932,898.34 1,928,855.50 5/6/22 N/A 0.00 0   0   0  
304101325 097 IN Long Island City NY 5,750.36 5,073.21 4.24000 % 1/6/25 N 1,627,461.00 1,622,387.79 4/6/22 N/A 0.00 B   0   0  
304101326 098 RT Mooresville NC 5,955.07 3,492.17 4.34000 % 1/6/25 N 1,646,564.14 1,643,071.97 5/6/22 N/A 0.00 0   0   0  
304101327 099 OF Baton Rouge LA 6,089.73 3,191.73 4.65000 % 1/6/25 N 1,571,543.54 1,568,351.81 5/6/22 N/A 0.00 0   0   0  
304101328 100 OF Glens Falls NY 4,259.12 3,490.78 4.46000 % 1/6/25 N 1,145,951.92 1,142,461.14 5/6/22 N/A 0.00 0   0   0  
Totals Count: 92   3,800,118.37 52,562,157.05         1,026,367,759.98 988,252,428.02     33,446,259.22            

 

Reports Available at sf.citidirect.com Page 15 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
303190001 001 OF Long Grove IL 94,997,885.06 12,881,669.68 8,425,532.96 Not Available Not Available
304101319 002 OF New York NY 95,000,000.00 8,726,942.89 6,074,105.06 Not Available Not Available
303190003 003 N/A     50,005,646.99 490,393.00 3,253,940.00 01/01/2021 09/30/2021
304102263 004 RT Eagan MN 50,000,000.00 12,311,390.49 8,927,795.20 Not Available Not Available
303190006 006 RT Philadelphia PA 27,721,777.04 2,985,161.00 2,337,357.51 Not Available Not Available
303190007 007 RT Harrisburg PA 27,548,822.74 2,999,164.08 714,412.97 01/01/2022 03/31/2022
304101264 008 RT Centralia WA 28,594,838.41 1,867,193.62 564,365.57 01/01/2021 03/31/2021
304101274 009 MU New York NY 29,000,000.00 3,129,064.00 2,324,547.00 Not Available Not Available
303190010 010 RT Utica MI 25,885,354.26 2,685,212.67 2,029,951.62 Not Available Not Available
303190011 011 RT Sacramento CA 21,364,215.90 2,567,929.00 1,906,247.00 Not Available Not Available
300571199 012 MF Warrensville Heights OH 22,787,689.63 2,192,311.86 497,790.42 Not Available Not Available
300571200 014 MF Austin TX 18,549,691.99 1,523,720.00 693,038.00 Not Available Not Available
303190016 016 MF Cullowhee NC 15,269,337.48 1,651,519.73 1,226,007.58 Not Available Not Available
300571205 017 IN Kings Mountain NC 16,200,000.00 1,727,187.21 1,293,617.83 Not Available Not Available
303190018 018 OF Austin TX 14,396,685.53 2,358,122.19 1,415,323.40 01/01/2021 09/30/2021
303190019 019 MF Northville MI 14,411,107.80 1,836,249.00 1,565,697.00 Not Available Not Available
304101250 020 MF Riverdale MD 14,869,343.86 1,480,995.53 1,446,477.33 10/01/2020 09/30/2021
303190021 021 RT Denver CO 12,695,502.67 1,308,893.00 1,034,336.00 Not Available Not Available
303190022 022 RT Chula Vista CA 14,000,000.00 1,547,283.00 1,360,273.00 01/01/2021 09/30/2021
303190023 023 RT Poway CA 13,000,000.00 1,567,520.38 1,071,712.71 01/01/2021 09/30/2021
300571203 024 MF Houston TX 10,767,891.29 1,892,322.00 1,265,598.69 Not Available Not Available
303190025 025 IN Frederick MD 9,484,252.16 1,089,341.00 766,798.00 Not Available Not Available
625100105 026 N/A     9,876,520.90 1,649,852.70 432,883.27 01/01/2022 03/31/2022
303190028 028 RT Troy MI 9,521,458.91 943,317.53 472,441.09 Not Available Not Available
625100132 030 LO Knoxville TN 8,933,752.24 1,437,106.00 642,236.00 Not Available Not Available
303190031 031 OF Colorado Springs CO 9,081,068.65 1,083,458.00 809,618.00 Not Available Not Available
303190032 032 RT Bakersfield CA 10,000,000.00 1,038,865.88 1,035,414.71 Not Available Not Available
 
Reports Available at sf.citidirect.com     Page 16 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
625100123 033 OF Rancho Cucamonga CA 9,209,273.34 1,124,502.16 757,705.43 Not Available Not Available
300571197 034 RT Brookfield WS 8,490,273.25 917,425.04 404,739.75 01/01/2021 09/30/2021
303190035 035 RT Villa Rica GA 9,327,500.00 844,597.32 188,024.76 01/01/2022 03/31/2022
303190036 036 RT Durham NC 7,951,872.37 1,239,944.40 940,074.42 Not Available Not Available
303190037 037 LO San Antonio TX 7,764,034.35 652,512.92 434,852.44 Not Available Not Available
303190038 038 RT Wichita KS 8,029,709.96 924,268.00 919,698.00 04/01/2021 03/31/2022
303190039 039 RT Green Valley AZ 8,057,135.71 1,023,234.35 797,879.00 01/01/2021 09/30/2021
625100131 042 MU Daly City CA 8,185,995.53 1,004,596.89 292,920.67 01/01/2022 03/31/2022
303190043 043 RT Colorado Springs CO 8,111,526.26 860,129.00 787,161.00 Not Available Not Available
304101310 044 RT Indianapolis IN 7,604,601.16 902,806.46 226,662.05 01/01/2022 03/31/2022
300571208 045 RT Chillicothe OH 7,284,435.54 880,775.14 678,337.00 Not Available Not Available
300571202 046 OF Westerville OH 7,162,670.66 692,616.32 443,955.48 Not Available Not Available
625100106 047 RT West Palm Beach FL 7,833,137.43 773,424.84 398,420.00 Not Available Not Available
300571217 048 SS Charlottesville VA 7,101,147.33 894,362.15 801,802.65 Not Available Not Available
304101292 049 RT Orangeburg NY 7,035,866.10 847,262.00 436,058.68 01/01/2021 06/30/2021
300571237 050 N/A     7,429,765.22 2,536,363.45 1,893,723.00 Not Available Not Available
625100126 051 OF Tampa FL 6,851,611.24 1,211,545.05 661,326.15 Not Available Not Available
625100122 052 MF Charlotte NC 6,766,379.58 594,446.72 303,842.40 01/01/2021 06/30/2021
300571211 053 RT Westerville OH 7,395,333.46 581,330.71 399,434.78 Not Available Not Available
304101291 054 MF Mission TX 6,431,027.23 480,737.51 448,307.80 01/01/2021 09/30/2021
625100107 056 OF Lakewood CO 5,943,175.33 975,737.00 401,155.00 Not Available Not Available
625100103 057 MF Reno NV 5,747,523.06 1,005,257.96 740,365.55 Not Available Not Available
303190058 058 SS Littleton CO 5,699,699.29 471,972.80 261,068.96 Not Available Not Available
625100115 059 MU Portland ME 5,541,847.05 865,838.00 566,761.00 Not Available Not Available
303190060 060 RT Redlands CA 5,189,929.55 570,244.57 368,941.33 01/01/2021 09/30/2021
625100117 061 RT Tampa FL 5,659,662.72 580,675.94 148,011.72 01/01/2022 03/31/2022
303190062 062 N/A     5,405,658.12 717,690.71 435,304.17 01/01/2021 09/30/2021
 
Reports Available at sf.citidirect.com     Page 17 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
304101312 063 N/A     5,182,317.94 879,106.00 216,605.00 Not Available Not Available
304101275 064 SS Forney TX 4,765,046.40 743,571.84 186,596.93 01/01/2022 03/31/2022
303190065 065 N/A     4,688,107.36 552,714.32 442,607.00 Not Available Not Available
304101309 066 RT Mobile AL 4,984,831.28 640,833.58 422,094.99 Not Available Not Available
300571239 067 MF Warrensville Heights OH 4,859,823.72 489,667.00 376,394.93 Not Available Not Available
625100128 069 RT Oregon OH 4,342,181.35 505,820.08 379,365.06 Not Available Not Available
625100111 070 MF Marietta GA 2,935,486.29 544,295.00 237,015.00 Not Available Not Available
625100112 071 MF Marietta GA 1,002,958.45 149,651.00 82,724.00 Not Available Not Available
625100127 072 SS Winston Salem NC 3,900,594.72 437,428.36 119,703.70 Not Available Not Available
300571198 073 MF Houston TX 4,080,749.93 492,935.87 285,351.39 Not Available Not Available
300571215 074 SS Hatfield PA 3,841,038.22 483,525.43 142,213.69 01/01/2022 03/31/2022
303190075 075 MF Tupelo MS 3,726,763.91 396,290.57 300,602.10 01/01/2021 09/30/2021
304101320 076 RT Charleston SC 3,691,502.98 547,140.34 214,611.70 Not Available Not Available
303190077 077 SS Big Bear Lake CA 4,060,236.85 1,045,674.53 792,390.15 Not Available Not Available
304101314 078 SS Concord CA 3,524,572.57 531,363.62 406,959.51 01/01/2021 09/30/2021
304101283 079 MF Avon Lake OH 3,510,535.15 344,080.16 108,562.56 01/01/2022 03/31/2022
303190080 080 RT Peachtree City GA 3,497,498.30 393,712.98 89,051.20 01/01/2022 03/31/2022
625100130 081 RT Ormond Beach FL 3,698,857.41 313,310.00 78,327.50 01/01/2022 03/31/2022
303190082 082 LO Sacramento CA 3,265,049.75 112,238.00 241,053.00 Not Available Not Available
625100119 083 RT South Gate CA 3,544,990.26 380,333.90 336,762.13 01/01/2021 09/30/2021
303190084 084 MF Lebanon OH 3,569,288.11 545,711.73 150,169.89 01/01/2022 03/31/2022
303190085 085 RT Glen Allen VA 3,786,000.00 346,927.32 261,187.98 Not Available Not Available
303190086 086 RT Chicago IL 3,287,331.11 400,393.20 322,540.00 01/01/2021 09/30/2021
303190087 087 RT Portsmouth VA 3,282,214.95 302,277.10 295,528.00 Not Available Not Available
303190088 088 RT Kernersville NC 3,705,000.00 340,330.08 255,860.81 Not Available Not Available
300571218 089 LO Brighton CO 2,646,038.98 474,119.00 555,788.00 Not Available Not Available
303190090 090 RT Winston-Salem NC 3,250,000.00 299,469.00 226,014.02 Not Available Not Available
 
Reports Available at sf.citidirect.com     Page 18 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    NOI Detail

 

      Property     Ending Preceding Most Most Recent Most Recent
Loan     Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1) City State Balance Year NOI NOI Start Date of End Date
303190091 091   RT Raleigh NC 2,721,345.34 269,274.91 206,880.63 01/01/2021 09/30/2021
303190092 092   N/A     2,623,209.89 501,265.33 528,943.53 Not Available Not Available
303190093 093   RT Franklinton NC 2,462,169.17 248,003.78 190,540.01 01/01/2021 09/30/2021
625100109 094   OF Charlotte NC 2,408,242.90 263,608.12 138,130.25 01/01/2022 03/31/2022
303190095 095   RT Carthage NC 2,329,682.17 231,212.11 177,906.73 01/01/2021 09/30/2021
304101324 096   RT Warwick RI 1,928,855.50 219,038.21 54,759.55 01/01/2022 03/31/2022
304101325 097   IN Long Island City NY 1,622,387.79 275,309.00 237,672.00 Not Available Not Available
304101326 098   RT Mooresville NC 1,643,071.97 204,747.76 165,887.24 Not Available Not Available
304101327 099   OF Baton Rouge LA 1,568,351.81 161,020.90 120,428.55 Not Available Not Available
304101328 100   OF Glens Falls NY 1,142,461.14 248,676.43 51,118.71 01/01/2022 03/31/2022
Totals Count: 91       988,252,428.02 116,461,559.41 78,122,398.55    

 

Reports Available at sf.citidirect.com Page 19 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
303190003 003 <1 50,108,297.98 4/6/22 296,210.63 293,039.75 0.00 0.00 B   8   6/1/20      
304102263 004 <1 50,000,000.00 4/6/22 180,000.00 179,687.50 0.00 0.00 A   0          
304101264 008 3+ 29,263,738.52 3/6/21 113,985.29 1,571,229.89 28,430.55 1,205.00 3   13   7/8/20      
303190077 077 <1 4,066,601.40 4/6/22 20,831.48 20,814.54 0.00 0.00 B   0          
304101325 097 <1 1,627,460.99 4/6/22 10,823.57 10,816.79 0.00 0.00 B   0          
Totals Count: 5 135,066,098.89   621,850.97 2,075,588.47 28,430.55 1,205.00                

 

Reports Available at sf.citidirect.com Page 20 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
05/12/2022 105,688,271.63   4   0.00   0   0.00   0   0.00   0   28,594,838.41   1   0.00   0   0.00   0   0.00   0  
  10.694 % 4.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.893 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/12/2022 112,631,192.78   6   0.00   0   0.00   0   0.00   0   28,645,264.89   1   0.00   0   0.00   0   36,721,523.88   1  
  10.974 % 6.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.791 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.578 % 1.1 %
03/11/2022 50,204,114.52   1   0.00   0   0.00   0   0.00   0   28,692,046.48   1   0.00   0   0.00   0   36,773,308.11   1  
  4.885 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.792 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.578 % 1.1 %
02/11/2022 57,644,986.83   2   0.00   0   0.00   0   0.00   0   28,749,059.50   1   0.00   0   0.00   0   36,838,444.90   1  
  5.600 % 2.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.793 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.579 % 1.1 %
01/12/2022 109,406,489.84   3   0.00   0   0.00   0   0.00   0   28,795,452.85   1   0.00   0   0.00   0   36,889,784.76   1  
  10.615 % 3.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.794 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.579 % 1.1 %
12/10/2021 65,704,815.21   3   0.00   0   0.00   0   0.00   0   28,841,672.67   1   0.00   0   0.00   0   36,940,929.49   1  
  6.367 % 3.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.795 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.579 % 1.1 %
11/15/2021 77,476,975.85   3   0.00   0   0.00   0   0.00   0   28,891,205.57   1   0.00   0   0.00   0   36,996,415.66   1  
  7.374 % 3.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.750 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.521 % 1.1 %
10/13/2021 76,986,273.14   4   0.00   0   0.00   0   0.00   0   28,937,067.24   1   0.00   0   0.00   0   37,047,155.12   1  
  7.318 % 4.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.751 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.522 % 1.1 %
09/13/2021 77,402,584.09   4   0.00   0   0.00   0   0.00   0   28,986,254.79   1   0.00   0   0.00   0   37,102,250.54   1  
  7.348 % 4.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.752 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.522 % 1.1 %
08/12/2021 134,440,657.29   6   0.00   0   0.00   0   0.00   0   29,031,760.94   1   0.00   0   0.00   0   37,152,587.76   1  
  12.747 % 6.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.753 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.523 % 1.1 %
07/12/2021 84,154,578.90   5   0.00   0   0.00   0   0.00   0   29,077,096.88   1   0.00   0   0.00   0   37,202,733.67   1  
  7.969 % 5.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.754 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.523 % 1.1 %
06/11/2021 75,763,909.91   3   0.00   0   0.00   0   0.00   0   29,125,777.50   1   0.00   0   0.00   0   37,257,256.79   1  
  7.165 % 3.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 2.755 % 1.1 % 0.000 % 0.0 % 0.000 % 0.0 % 3.524 % 1.1 %

 

Reports Available at sf.citidirect.com Page 21 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
303190005 005 Highland Square 22,281,441.18 01/06/2022 0.00 1,320,737.67
304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 40,518.99 590,116.52
Totals 2   33,446,259.22   40,518.99 1,910,854.19

 

Reports Available at sf.citidirect.com Page 22 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
04/12/2022 303190003 003 Northeastern Hotel Portfolio 0.00 04/06/2022 0.00 0.00
02/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 13,054.33
03/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 12,212.11 25,266.44
04/10/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 38,320.77
05/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 12,633.22 50,953.99
06/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 64,008.32
07/10/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 12,633.22 76,641.54
08/12/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 89,695.87
09/14/2020 303190005 005 Highland Square 3,441,122.90 02/06/2020 13,054.33 102,750.20
10/13/2020 303190005 005 Highland Square 11,942,710.84 10/06/2020 43,844.68 146,594.88
11/13/2020 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 191,901.05
12/11/2020 303190005 005 Highland Square 11,942,710.84 10/06/2020 43,844.68 235,745.73
01/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 281,051.90
02/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 326,358.07
03/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 40,921.70 367,279.77
04/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 45,306.17 412,585.94
05/12/2021 303190005 005 Highland Square 11,942,710.84 10/06/2020 43,844.68 456,430.62
06/11/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.80 533,840.42
07/12/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 74,912.72 608,753.14
08/12/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.81 686,162.95
09/13/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.81 763,572.76
10/13/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 74,912.72 838,485.48
11/15/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 77,409.81 915,895.29
12/10/2021 303190005 005 Highland Square 20,405,234.25 06/07/2021 74,912.72 990,808.01
01/12/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 84,527.44 1,075,335.45
02/11/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 84,527.43 1,159,862.88
03/11/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 76,347.36 1,236,210.24
04/12/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 84,527.43 1,320,737.67
05/12/2022 303190005 005 Highland Square 22,281,441.18 01/06/2022 0.00 1,320,737.67
12/11/2020 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 36,261.56 36,261.56

 

Reports Available at sf.citidirect.com Page 23 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
01/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 73,731.84
02/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 111,202.12
03/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 33,844.12 145,046.24
04/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 182,516.52
05/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 36,261.56 218,778.08
06/11/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 37,470.28 256,248.36
07/12/2021 304101264 008 Centralia Outlets 9,991,705.24 12/07/2020 36,261.56 292,509.92
08/12/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.63 338,469.55
09/13/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.63 384,429.18
10/13/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 44,477.07 428,906.25
11/15/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 -99,086.61 329,819.64
12/10/2021 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 44,477.07 374,296.71
01/12/2022 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.64 420,256.35
02/11/2022 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 45,959.64 466,215.99
03/11/2022 304101264 008 Centralia Outlets 12,255,448.82 08/06/2021 41,511.93 507,727.92
04/12/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 41,869.61 549,597.53
05/12/2022 304101264 008 Centralia Outlets 11,164,818.04 04/06/2022 40,518.99 590,116.52
04/10/2020 304101285 029 Avalon Square Apartments 2,246,925.20 04/06/2020 0.00 0.00
04/10/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 0.00 0.00
05/12/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 8,518.75 8,518.75
06/12/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 8,802.71 17,321.46
07/10/2020 300571213 040 Midtown Center 2,175,000.00 04/06/2020 8,518.75 25,840.21
08/12/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21
09/14/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21
10/13/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21
11/13/2020 300571213 040 Midtown Center 0.00 08/06/2020 0.00 25,840.21
12/11/2020 300571213 040 Midtown Center 0.00 08/06/2020 -25,840.21 0.00
08/12/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 0.00 0.00
09/14/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 4,785.83 4,785.83
10/13/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 4,631.45 9,417.28

 

Reports Available at sf.citidirect.com Page 24 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
11/13/2020 304101282 068 Belmont Village 1,191,370.33 08/06/2020 4,785.83 14,203.11
12/11/2020 304101282 068 Belmont Village 1,509,473.14 12/07/2020 4,785.83 18,988.94
01/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 6,063.68 25,052.62
02/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 4,913.98 29,966.60
03/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 5,476.87 35,443.47
04/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 6,063.68 41,507.15
05/12/2021 304101282 068 Belmont Village 1,509,473.14 12/07/2020 5,868.08 47,375.23
06/11/2021 304101282 068 Belmont Village 0.00   -47,375.23 0.00

 

Reports Available at sf.citidirect.com Page 25 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
Totals 1        

 

Reports Available at sf.citidirect.com Page 26 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
05/12/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
06/11/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
07/12/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
08/12/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
09/13/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
10/13/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
11/15/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
12/10/2021 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
01/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
02/11/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
03/11/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
04/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other
05/12/2022 303190003 003 Northeastern Hotel Portfolio 2/6/21 8 Other

 

Reports Available at sf.citidirect.com Page 27 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27
Determination Date: 05/06/2022  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC27
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
303190003 003 8     6/1/20 3/14/22 71,800,000.00 0.00 See the loan supplemental file for comments.
303190005 005 8     11/8/18 10/27/21 21,100,000.00 0.00 See the loan supplemental file for comments.
303190007 007 8     6/1/20 10/14/14 45,000,000.00 0.00 See the loan supplemental file for comments.
304101264 008 13     7/8/20 3/15/22 21,400,000.00 0.00 See the loan supplemental file for comments.
300571208 045 8     7/12/18 8/22/14 13,800,000.00 0.00 See the loan supplemental file for comments.
303190062 062 8     11/2/16 7/17/14 7,775,000.00 0.00 See the loan supplemental file for comments.
300571218 089 8     6/15/20   0.00 0.00 See the loan supplemental file for comments.
Totals 7           180,875,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 28 of 44 © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022     Citigroup Commercial Mortgage Trust 2015-GC27          
Determination Date: 05/06/2022                                
Commercial Mortgage Pass-Through Certificates
Series 2015-GC27
Historical Specially Serviced Loan Detail
 
      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
5/12/22 300571208 045 7/12/18 8   4/6/22 7,284,435.54 7,284,435.54 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 31
4/12/22 300571208 045 7/12/18 9     7,298,015.27 7,298,015.27 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 32
3/11/22 300571208 045 7/12/18 9     7,310,463.76 7,310,463.76 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 33
2/11/22 300571208 045 7/12/18 9     7,326,076.67 7,338,397.67 12   OH 5.300 %   678,337.00 1.65 % 12/6/24 34
1/12/22 300571208 045 7/12/18 98     7,338,397.67 7,350,662.69 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 35
12/10/21 300571208 045 7/12/18 13     7,350,662.69 7,363,951.20 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 36
11/15/21 300571208 045 7/12/18 13     7,363,951.20 7,363,951.20 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 37
10/13/21 300571208 045 7/12/18 13     7,376,100.13 7,389,276.79 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 38
9/13/21 300571208 045 7/12/18 13     7,389,276.79 7,401,310.66 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 39
8/12/21 300571208 045 7/12/18 13     7,401,310.66 7,413,289.86 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 40
7/12/21 300571208 045 7/12/18 13     7,413,289.86 7,426,302.99 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 41
6/11/21 300571208 045 7/12/18 13     7,426,302.99 7,438,168.64 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 42
5/12/21 300571208 045 7/12/18 13     7,438,168.64 7,451,072.37 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 43
4/12/21 300571208 045 7/12/18 13     7,451,072.37 7,462,825.49 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 44
3/12/21 300571208 045 7/12/18 13     7,462,825.49 7,477,812.91 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 45
2/12/21 300571208 045 7/12/18 13     7,477,812.91 7,489,444.55 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 46
1/12/21 300571208 045 7/12/18 13     7,489,444.55 7,513,650.68 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 47
12/11/20 300571208 045 7/12/18 13     7,501,023.34 7,513,650.68 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 48
11/13/20 300571208 045 7/12/18 13     7,513,650.68 7,572,675.58 12   OH 5.300 %   148,961.00 1.08 % 12/6/24 49
10/13/20 300571208 045 7/12/18 13     7,525,119.50 7,572,675.58 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 50
9/14/20 300571208 045 7/12/18 13     7,537,640.88 7,572,675.58 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 51
8/12/20 300571208 045 7/12/18 13     7,549,000.71 7,583,876.24 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 52
7/10/20 300571208 045 7/12/18 13     7,560,308.93 7,607,233.31 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 53
6/12/20 300571208 045 7/12/18 13     7,572,675.58 7,607,233.31 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 54
5/12/20 300571208 045 7/12/18 13     7,583,876.24 7,607,233.31 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 55
4/10/20 300571208 045 7/12/18 13     7,596,139.25 7,607,233.31 12   OH 5.300 %   140,891.00 1.03 % 12/6/24 56
 
Reports Available at sf.citidirect.com         Page 29 of 44             © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
3/12/20 300571208 045 7/12/18 13   7,607,233.31 7,607,233.31 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 57
2/12/20 300571208 045 7/12/18 13   7,620,510.59 7,631,493.93 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 58
1/10/20 300571208 045 7/12/18 13   7,631,493.93 7,642,427.37 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 59
12/12/19 300571208 045 7/12/18 13   7,642,427.37 7,654,432.92 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 60
11/13/19 300571208 045 7/12/18 13   7,654,432.92 7,654,432.92 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 61
10/11/19 300571208 045 7/12/18 13   7,665,262.15 7,665,262.15 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 62
9/12/19 300571208 045 7/12/18 13   7,677,167.29 7,677,167.29 12 OH 5.300 % 140,891.00 1.03 % 12/6/24 63
8/12/19 300571208 045 7/12/18 13   7,687,893.23 7,687,893.23 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 64
7/12/19 300571208 045 7/12/18 13   7,698,570.44 7,698,570.44 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 65
6/12/19 300571208 045 7/12/18 13   7,710,329.12 7,710,329.12 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 66
5/10/19 300571208 045 7/12/18 13   7,720,904.40 7,720,904.40 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 67
4/12/19 300571208 045 7/12/18 13   7,732,564.87 7,732,564.87 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 68
3/12/19 300571208 045 7/12/18 13   7,743,039.13 7,743,039.13 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 69
2/12/19 300571208 045 7/12/18 13   7,756,876.19 7,767,240.00 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 70
1/11/19 300571208 045 7/12/18 13   7,767,240.00 7,777,556.73 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 71
12/12/18 300571208 045 7/12/18 13   7,777,556.73 7,788,968.08 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 72
11/13/18 300571208 045 7/12/18 13   7,788,968.08 7,810,502.33 12 OH 5.300 % 485,352.00 1.77 % 12/6/24 73
10/15/18 300571208 045 7/12/18 13   7,799,186.09 7,810,502.33 12 OH 5.300 % 300,964.00 2.19 % 12/6/24 74
9/12/18 300571208 045 7/12/18 13   7,810,502.33 7,810,502.33 12 OH 5.300 % 300,964.00 2.19 % 12/6/24 75
8/10/18 300571208 045 7/12/18 13   7,820,622.51 7,830,696.71 12 OH 5.300 % 300,964.00 2.19 % 12/6/24 76
12/11/20 300571213 040 2/12/20 11   0.00 0.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
11/13/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
10/13/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
9/14/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
8/12/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
7/10/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
6/12/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
5/12/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
4/10/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
3/12/20 300571213 040 2/12/20 13   8,700,000.00 8,700,000.00 12 FL 4.720 % 870,099.00 2.78 % 12/6/19 0
5/12/22 300571218 089 6/15/20 8 9/24/20 2,646,038.98 2,646,038.98 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 29
 
Reports Available at sf.citidirect.com       Page 30 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
4/12/22 300571218 089 6/15/20 8 9/24/20 2,657,956.98 2,657,956.98 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 30
3/11/22 300571218 089 6/15/20 8 9/24/20 2,669,422.97 2,669,422.97 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 31
2/11/22 300571218 089 6/15/20 8 9/24/20 2,682,037.22 2,682,037.22 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 32
1/12/22 300571218 089 6/15/20 8 9/24/20 2,693,391.76 2,693,391.76 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 33
12/10/21 300571218 089 6/15/20 8 9/24/20 2,704,693.74 2,704,693.74 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 34
11/15/21 300571218 089 6/15/20 8 9/24/20 2,716,348.98 2,716,348.98 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 35
10/13/21 300571218 089 6/15/20 8 9/24/20 2,727,544.71 2,727,544.71 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 36
9/13/21 300571218 089 6/15/20 8 9/24/20 2,739,097.58 2,739,097.58 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 37
8/12/21 300571218 089 6/15/20 8 9/24/20 2,750,188.02 2,750,188.02 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 38
7/12/21 300571218 089 6/15/20 8 9/24/20 2,761,227.12 2,761,227.12 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 39
6/11/21 300571218 089 6/15/20 8 9/24/20 2,772,629.10 2,772,629.10 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 40
5/12/21 300571218 089 6/15/20 8 9/24/20 2,783,564.34 2,783,564.34 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 41
4/12/21 300571218 089 6/15/20 8 9/24/20 2,794,866.25 2,794,866.25 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 42
3/12/21 300571218 089 6/15/20 8 9/24/20 2,805,698.56 2,805,698.56 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 43
2/12/21 300571218 089 6/15/20 8 9/24/20 2,817,742.85 2,817,742.85 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 44
1/12/21 300571218 089 6/15/20 8 9/24/20 2,828,469.28 2,828,469.28 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 45
12/11/20 300571218 089 6/15/20 8 9/24/20 2,839,146.06 2,839,146.06 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 46
11/13/20 300571218 089 6/15/20 8 9/24/20 2,850,198.97 2,850,198.97 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 47
10/13/20 300571218 089 6/15/20 8 9/24/20 2,860,775.18 2,860,775.18 19 CO 5.400 % 555,788.00 1.94 % 10/6/24 48
9/14/20 300571218 089 6/15/20 9   2,871,731.20 2,882,207.74 19 CO 5.400 % 555,788.00 1.94 % 1/6/25 52
8/12/20 300571218 089 6/15/20 9   2,882,207.74 2,924,497.39 19 CO 5.400 % 555,788.00 1.94 % 1/6/25 53
7/10/20 300571218 089 6/15/20 13   2,892,635.79 2,934,729.71 19 CO 5.400 % 555,788.00 1.94 % 1/6/25 54
5/12/22 303190003 003 6/1/20 8 4/19/22 50,005,646.99 50,108,297.98 0   4.635 % 3,253,940.00 1.22 % 12/6/24 31
4/12/22 303190003 003 6/1/20 9   50,108,297.98 50,204,114.52 0   4.635 % 3,253,940.00 1.22 % 12/6/24 32
3/11/22 303190003 003 6/1/20 9   50,204,114.52 50,318,910.16 0   4.635 % 3,253,940.00 1.22 % 12/6/24 33
2/11/22 303190003 003 6/1/20 1   50,318,910.16 50,413,889.37 0   4.635 % 3,253,940.00 1.22 % 12/6/24 34
1/12/22 303190003 003 6/1/20 1   50,413,889.37 50,413,889.37 0   4.635 % 46,871.52 0.02 % 12/6/24 35
12/10/21 303190003 003 6/1/20 1   50,508,490.97 50,609,207.03 0   4.635 % 46,871.52 0.02 % 12/6/24 36
11/15/21 303190003 003 6/1/20 1   50,609,207.03 50,703,032.10 0   4.635 % 46,871.52 0.02 % 12/6/24 37
10/13/21 303190003 003 6/1/20 1   50,703,032.10 50,802,999.58 0   4.635 % 46,871.52 0.02 % 12/6/24 38
9/13/21 303190003 003 6/1/20 1   50,802,999.58 50,896,054.18 0   4.635 % 46,871.52 0.02 % 12/6/24 39
 
Reports Available at sf.citidirect.com       Page 31 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
8/12/21 303190003 003 6/1/20 1 50,896,054.18 50,988,738.83 0   4.635 % 46,871.52 0.02 % 12/6/24 40
7/12/21 303190003 003 6/1/20 1 50,988,738.83 51,087,606.92 0   4.635 % 46,871.52 0.02 % 12/6/24 41
6/11/21 303190003 003 6/1/20 1 51,087,606.92 51,179,530.01 0   4.635 % 46,871.52 0.02 % 12/6/24 42
5/12/21 303190003 003 6/1/20 1 51,179,530.01 51,479,442.98 0   4.635 % 46,871.52 0.02 % 12/6/24 43
4/12/21 303190003 003 6/1/20 1 51,277,663.94 51,479,442.98 0   4.635 % 46,871.52 0.02 % 12/6/24 44
3/12/21 303190003 003 6/1/20 1 51,368,831.41 51,569,808.24 0   4.635 % 46,871.52 0.02 % 12/6/24 45
2/12/21 303190003 003 6/1/20 1 51,479,442.98 51,659,814.23 0   4.635 % 46,871.52 0.02 % 12/6/24 46
1/12/21 303190003 003 6/1/20 1 51,569,808.24 51,756,100.05 0   4.635 % 6,547,857.00 1.84 % 12/6/24 47
12/11/20 303190003 003 6/1/20 1 51,659,814.23 51,845,365.40 0   4.635 % 6,547,857.00 1.84 % 12/6/24 48
11/13/20 303190003 003 6/1/20 1 51,756,100.05 51,940,937.22 0   4.635 % 6,547,857.00 1.84 % 12/6/24 49
10/13/20 303190003 003 6/1/20 13 51,845,365.40 52,029,467.71 0   4.635 % 6,547,857.00 1.84 % 12/6/24 50
9/14/20 303190003 003 6/1/20 13 51,940,937.22 52,029,467.71 0   4.635 % 6,547,857.00 1.84 % 12/6/24 51
8/12/20 303190003 003 6/1/20 13 52,029,467.71 52,299,622.46 0   4.635 % 6,547,857.00 1.84 % 12/6/24 52
7/10/20 303190003 003 6/1/20 13 52,117,646.22 52,299,622.46 0   4.635 % 6,547,857.00 1.84 % 12/6/24 53
6/12/20 303190003 003 6/1/20 13 52,212,170.32 52,299,622.46 0   4.635 % 6,547,857.00 1.84 % 12/6/24 54
5/12/22 303190005 005 11/8/18 8 0.00 0.00 3 MS 4.431 % 279,808.28 0.16 % 11/6/24 30
4/12/22 303190005 005 11/8/18 7 36,721,523.88 38,075,935.50 3 MS 4.431 % 279,808.28 0.16 % 11/6/24 31
3/11/22 303190005 005 11/8/18 7 36,773,308.11 38,075,935.50 3 MS 4.431 % 279,808.28 0.16 % 11/6/24 32
2/11/22 303190005 005 11/8/18 7 36,838,444.90 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 33
1/12/22 303190005 005 11/8/18 7 36,889,784.76 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 34
12/10/21 303190005 005 11/8/18 7 36,940,929.49 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 35
11/15/21 303190005 005 11/8/18 7 36,996,415.66 38,075,935.50 3 MS 4.431 % 423,163.00 0.37 % 11/6/24 36
10/13/21 303190005 005 11/8/18 7 37,047,155.12 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 37
9/13/21 303190005 005 11/8/18 7 37,102,250.54 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 38
8/12/21 303190005 005 11/8/18 7 37,152,587.76 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 39
7/12/21 303190005 005 11/8/18 7 37,202,733.67 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 40
6/11/21 303190005 005 11/8/18 7 37,257,256.79 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 41
5/12/21 303190005 005 11/8/18 7 37,307,004.89 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 42
4/12/21 303190005 005 11/8/18 7 37,361,144.45 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 43
3/12/21 303190005 005 11/8/18 7 37,410,497.71 38,122,572.08 3 MS 4.431 % 884,989.00 0.51 % 11/6/24 44
2/12/21 303190005 005 11/8/18 7 37,473,446.32 38,122,572.08 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 45
 
Reports Available at sf.citidirect.com       Page 32 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
1/12/21 303190005 005 11/8/18 7   37,522,372.76 38,122,572.08 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 46
12/11/20 303190005 005 11/8/18 7   37,571,113.24 38,220,000.00 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 47
11/13/20 303190005 005 11/8/18 7   37,624,281.28 38,220,000.00 3 MS 4.431 % 666,252.00 0.58 % 11/6/24 48
10/13/20 303190005 005 11/8/18 7   37,672,634.44 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 49
9/14/20 303190005 005 11/8/18 7   37,725,429.03 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 50
8/12/20 303190005 005 11/8/18 7   37,773,397.77 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 51
7/10/20 303190005 005 11/8/18 7   37,821,184.19 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 52
6/12/20 303190005 005 11/8/18 7   37,873,432.34 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 53
5/12/20 303190005 005 11/8/18 7   37,920,838.57 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 54
4/10/20 303190005 005 11/8/18 7   37,972,720.14 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 55
3/12/20 303190005 005 11/8/18 7   38,019,749.01 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 56
2/12/20 303190005 005 11/8/18 7   38,075,935.49 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 57
1/10/20 303190005 005 11/8/18 7   38,122,572.07 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 58
12/12/19 303190005 005 11/8/18 7   38,169,031.40 38,220,000.00 3 MS 4.431 % 589,549.00 0.57 % 11/6/24 59
11/13/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 60
10/11/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 61
9/12/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 62
8/12/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 63
7/12/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 64
6/12/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 65
5/10/19 303190005 005 11/8/18 2   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 66
4/12/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 67
3/12/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 68
2/12/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 69
1/11/19 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 70
12/12/18 303190005 005 11/8/18 13   38,220,000.00 38,220,000.00 3 MS 4.431 % 2,184,835.00 1.27 % 11/6/24 71
5/12/22 303190007 007 6/1/20 8 6/29/20 27,548,822.74 27,548,822.74 12 PA 4.240 % 714,412.97 1.51 % 12/6/24 31
4/12/22 303190007 007 6/1/20 8 6/29/20 27,608,506.16 27,608,506.16 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 32
3/11/22 303190007 007 6/1/20 8 6/29/20 27,664,732.63 27,664,732.63 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 33
2/11/22 303190007 007 6/1/20 8 6/29/20 27,730,517.03 27,730,517.03 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 34
1/12/22 303190007 007 6/1/20 8 6/29/20 27,786,299.64 27,786,299.64 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 35
 
Reports Available at sf.citidirect.com         Page 33 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
12/10/21 303190007 007 6/1/20 8 6/29/20 27,841,879.33 27,841,879.33 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 36
11/15/21 303190007 007 6/1/20 8 6/29/20 27,900,530.93 27,900,530.93 12 PA 4.240 % 2,128,857.13 1.50 % 12/6/24 37
10/13/21 303190007 007 6/1/20 8 6/29/20 27,955,695.06 27,955,695.06 12 PA 4.240 % 1,436,608.50 1.52 % 12/6/24 38
9/13/21 303190007 007 6/1/20 8 6/29/20 28,013,945.93 28,013,945.93 12 PA 4.240 % 1,436,608.50 1.52 % 12/6/24 39
8/12/21 303190007 007 6/1/20 8 6/29/20 28,068,697.48 28,068,697.48 12 PA 4.240 % 1,436,608.50 1.52 % 12/6/24 40
7/12/21 303190007 007 6/1/20 8 6/29/20 28,123,249.85 28,123,249.85 12 PA 4.240 % 735,911.15 1.56 % 12/6/24 41
6/11/21 303190007 007 6/1/20 8 6/29/20 28,180,910.78 28,180,910.78 12 PA 4.240 % 735,911.15 1.56 % 12/6/24 42
5/12/21 303190007 007 6/1/20 8 6/29/20 28,235,054.94 28,235,054.94 12 PA 4.240 % 735,911.15 1.56 % 12/6/24 43
4/12/21 303190007 007 6/1/20 8 6/29/20 28,292,322.21 28,292,322.21 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 44
3/12/21 303190007 007 6/1/20 8 6/29/20 28,346,061.07 28,346,061.07 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 45
2/12/21 303190007 007 6/1/20 8 6/29/20 28,409,605.98 28,409,605.98 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 46
1/12/21 303190007 007 6/1/20 8 6/29/20 28,462,918.18 28,462,918.18 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 47
12/11/20 303190007 007 6/1/20 8 6/29/20 28,516,036.44 28,516,036.44 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 48
11/13/20 303190007 007 6/1/20 8 6/29/20 28,572,314.41 28,572,314.41 12 PA 4.240 % 1,976,348.00 1.40 % 12/6/24 49
10/13/20 303190007 007 6/1/20 8 6/29/20 28,625,034.71 28,625,034.71 12 PA 4.240 % 1,249,463.00 1.32 % 12/6/24 50
9/14/20 303190007 007 6/1/20 8 6/29/20 28,680,928.91 28,680,928.91 12 PA 4.240 % 1,249,463.00 1.32 % 12/6/24 51
8/12/20 303190007 007 6/1/20 8 6/29/20 28,733,254.09 28,733,254.09 12 PA 4.240 % 719,686.00 1.53 % 12/6/24 52
7/10/20 303190007 007 6/1/20 8 6/29/20 28,785,388.92 28,785,388.92 12 PA 4.240 % 719,686.00 1.53 % 12/6/24 53
6/12/20 303190007 007 6/1/20 13   28,840,718.53 28,892,462.42 12 PA 4.240 % 719,686.00 1.53 % 12/6/24 54
5/12/22 303190062 062 11/2/16 8 8/29/18 5,405,658.12 5,405,658.12 0   4.710 % 435,304.17 1.59 % 9/6/24 28
4/12/22 303190062 062 11/2/16 8 8/29/18 5,414,780.59 5,414,780.59 0   4.710 % 435,304.17 1.59 % 9/6/24 29
3/11/22 303190062 062 11/2/16 8 8/29/18 5,423,160.63 5,423,160.63 0   4.710 % 435,304.17 1.59 % 9/6/24 30
2/11/22 303190062 062 11/2/16 8 8/29/18 5,433,630.91 5,433,630.91 0   4.710 % 435,304.17 1.59 % 9/6/24 31
1/12/22 303190062 062 11/2/16 8 8/29/18 5,441,934.81 5,441,934.81 0   4.710 % 435,304.17 1.59 % 9/6/24 32
12/10/21 303190062 062 11/2/16 8 8/29/18 5,450,205.17 5,450,205.17 0   4.710 % 107,537.75 1.18 % 9/6/24 33
11/15/21 303190062 062 11/2/16 8 8/29/18 5,459,153.47 5,459,153.47 0   4.710 % 107,537.75 1.18 % 9/6/24 34
10/13/21 303190062 062 11/2/16 8 8/29/18 5,467,354.27 5,467,354.27 0   4.710 % 107,537.75 1.18 % 9/6/24 35
9/13/21 303190062 062 11/2/16 8 8/29/18 5,476,235.53 5,476,235.53 0   4.710 % 107,537.75 1.18 % 9/6/24 36
8/12/21 303190062 062 11/2/16 8 8/29/18 5,484,367.33 5,484,367.33 0   4.710 % 107,537.75 1.18 % 9/6/24 37
7/12/21 303190062 062 11/2/16 8 8/29/18 5,492,466.28 5,492,466.28 0   4.710 % 528,451.12 1.93 % 9/6/24 38
6/11/21 303190062 062 11/2/16 8 8/29/18 5,501,249.36 5,501,249.36 0   4.710 % 528,451.12 1.93 % 9/6/24 39
 
Reports Available at sf.citidirect.com         Page 34 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                      
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
5/12/21 303190062 062 11/2/16 8 8/29/18 5,509,280.12 5,509,280.12 0 4.710 % 528,451.12 1.93 % 9/6/24 40
4/12/21 303190062 062 11/2/16 8 8/29/18 5,517,997.46 5,517,997.46 0 4.710 % 528,451.12 1.93 % 9/6/24 41
3/12/21 303190062 062 11/2/16 8 8/29/18 5,525,960.56 5,525,960.56 0 4.710 % 528,451.12 1.93 % 9/6/24 42
2/12/21 303190062 062 11/2/16 8 8/29/18 5,536,055.62 5,536,055.62 0 4.710 % 528,451.12 1.93 % 9/6/24 43
1/12/21 303190062 062 11/2/16 8 8/29/18 5,543,945.78 5,543,945.78 0 4.710 % 367,684.00 2.02 % 9/6/24 44
12/11/20 303190062 062 11/2/16 8 8/29/18 5,551,804.07 5,551,804.07 0 4.710 % 367,684.00 2.02 % 9/6/24 45
11/13/20 303190062 062 11/2/16 8 8/29/18 5,560,355.16 5,560,355.16 0 4.710 % 367,684.00 2.02 % 9/6/24 46
10/13/20 303190062 062 11/2/16 8 8/29/18 5,568,147.16 5,568,147.16 0 4.710 % 367,684.00 2.02 % 9/6/24 47
9/14/20 303190062 062 11/2/16 8 8/29/18 5,576,634.35 5,576,634.35 0 4.710 % 471,330.00 1.72 % 9/6/24 48
8/12/20 303190062 062 11/2/16 8 8/29/18 5,584,360.59 5,584,360.59 0 4.710 % 471,330.00 1.72 % 9/6/24 49
7/10/20 303190062 062 11/2/16 8 8/29/18 5,592,055.62 5,592,055.62 0 4.710 % 471,330.00 1.72 % 9/6/24 50
6/12/20 303190062 062 11/2/16 8 8/29/18 5,600,449.34 5,600,449.34 0 4.710 % 471,330.00 1.72 % 9/6/24 51
5/12/20 303190062 062 11/2/16 8 8/29/18 5,608,079.38 5,608,079.38 0 4.710 % 471,330.00 1.72 % 9/6/24 52
4/10/20 303190062 062 11/2/16 8 8/29/18 5,616,410.45 5,616,410.45 0 4.710 % 471,330.00 1.72 % 9/6/24 53
3/12/20 303190062 062 11/2/16 8 8/29/18 5,623,976.02 5,632,979.04 0 4.710 % 471,330.00 1.72 % 9/6/24 54
2/12/20 303190062 062 11/2/16 8 8/29/18 5,632,979.04 5,640,477.68 0 4.710 % 471,330.00 1.72 % 9/6/24 55
1/10/20 303190062 062 11/2/16 8 8/29/18 5,640,477.68 5,640,477.68 0 4.710 % 471,330.00 1.72 % 9/6/24 56
12/12/19 303190062 062 11/2/16 8 8/29/18 5,647,946.03 5,647,946.03 0 4.710 % 333,059.00 1.83 % 9/6/24 57
11/13/19 303190062 062 11/2/16 8 8/29/18 5,656,121.23 5,656,121.23 0 4.710 % 511,981.00 1.87 % 9/6/24 58
10/11/19 303190062 062 11/2/16 8 8/29/18 5,663,526.39 5,663,526.39 0 4.710 % 511,981.00 1.87 % 9/6/24 59
9/12/19 303190062 062 11/2/16 8 8/29/18 5,671,640.68 5,671,640.68 0 4.710 % 511,981.00 1.87 % 9/6/24 60
8/12/19 303190062 062   8 8/29/18 5,678,983.15 5,678,983.15 0 4.710 % 511,981.00 1.87 % 9/6/24 61
7/12/19 303190062 062   8 8/29/18 5,686,295.96 5,686,295.96 0 4.710 % 511,981.00 1.87 % 9/6/24 62
6/12/19 303190062 062   8 8/29/18 5,694,321.23 5,694,321.23 0 4.710 % 511,981.00 1.87 % 9/6/24 63
5/10/19 303190062 062   8 8/29/18 5,701,572.08 5,701,572.08 0 4.710 % 511,981.00 1.87 % 9/6/24 64
4/12/19 303190062 062   8 8/29/18 5,709,537.62 5,709,537.62 0 4.710 % 511,981.00 1.87 % 9/6/24 65
3/12/19 303190062 062   8 8/29/18 5,716,727.01 5,716,727.01 0 4.710 % 511,981.00 1.87 % 9/6/24 66
2/12/19 303190062 062   8 8/29/18 5,726,125.78 5,726,125.78 0 4.710 % 511,981.00 1.87 % 9/6/24 67
1/11/19 303190062 062   8 8/29/18 5,733,248.16 5,733,248.16 0 4.710 % 389,579.00 2.14 % 9/6/24 68
12/12/18 303190062 062   8 8/29/18 5,740,341.77 5,740,341.77 0 4.710 % 389,579.00 2.14 % 9/6/24 69
11/13/18 303190062 062   8 8/29/18 5,748,155.74 5,748,155.74 0 4.710 % 389,579.00 2.14 % 9/6/24 70
 
Reports Available at sf.citidirect.com       Page 35 of 44       © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC27              
10/15/18 303190062 062   8 8/29/18 5,755,189.13 5,755,189.13 0   4.710 % 389,579.00 2.14 % 9/6/24 71
9/12/18 303190062 062   8 8/29/18 5,762,945.05 5,762,945.05 0   4.710 % 389,579.00 2.14 % 9/6/24 72
8/10/18 303190062 062 11/2/16 1   5,769,918.70 5,776,864.18 0   4.710 % 121,952.00 1.75 % 9/6/24 73
7/12/18 303190062 062 11/2/16 1   5,776,864.18 5,784,535.36 0   4.710 % 121,952.00 1.75 % 9/6/24 74
6/12/18 303190062 062 11/2/16 0   5,784,535.36 5,791,421.80 0   4.710 % 121,952.00 1.75 % 9/6/24 75
5/11/18 303190062 062 11/2/16 0   5,791,421.80 5,799,036.06 0   4.710 % 121,952.00 1.75 % 9/6/24 76
4/12/18 303190062 062 11/2/16 0   5,799,036.06 5,805,863.92 0   4.710 % 121,952.00 1.75 % 9/6/24 77
3/12/18 303190062 062 11/2/16 0   5,805,863.92 5,805,863.92 0   4.710 % 121,952.00 1.75 % 9/6/24 78
2/12/18 303190062 062 11/2/16 0   5,814,937.35 5,814,937.35 0   4.710 % 121,952.00 1.75 % 9/6/24 79
1/12/18 303190062 062 11/2/16 0   5,821,700.98 5,821,700.98 0   4.710 % 121,952.00 1.75 % 9/6/24 80
12/12/17 303190062 062 11/2/16 0   5,828,437.29 5,828,437.29 0   4.710 % 121,952.00 1.75 % 9/6/24 81
11/10/17 303190062 062 11/2/16 0   5,835,906.84 5,835,906.84 0   4.710 % 121,952.00 1.75 % 9/6/24 82
10/13/17 303190062 062 11/2/16 13   5,842,585.77 5,842,585.77 0   4.710 % 121,952.00 1.75 % 9/6/24 83
9/12/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 84
8/11/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 85
7/12/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 86
6/12/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 87
5/12/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 88
4/12/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 89
3/10/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 90
1/12/17 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 92
12/12/16 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 93
11/14/16 303190062 062 11/2/16 0   5,850,000.00 5,850,000.00 0   4.710 % 121,952.00 1.75 % 9/6/24 94
5/12/22 304101264 008 7/8/20 13   28,594,838.41 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 30
4/12/22 304101264 008 7/8/20 13   28,645,264.89 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 31
3/11/22 304101264 008 7/8/20 13   28,692,046.48 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 32
2/11/22 304101264 008 7/8/20 13   28,749,059.50 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 33
1/12/22 304101264 008 7/8/20 13   28,795,452.85 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 34
12/10/21 304101264 008 7/8/20 13   28,841,672.67 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 35
11/15/21 304101264 008 7/8/20 13   28,891,205.57 29,263,738.52 12 WA 4.360 % 564,365.57 1.22 % 11/6/24 36
10/13/21 304101264 008 7/8/20 13   28,937,067.24 29,263,738.52 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 37
 
Reports Available at sf.citidirect.com         Page 36 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
9/13/21 304101264 008 7/8/20 13 28,986,254.79 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 38
8/12/21 304101264 008 7/8/20 13 29,031,760.94 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 39
7/12/21 304101264 008 7/8/20 13 29,077,096.88 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 40
6/11/21 304101264 008 7/8/20 13 29,125,777.50 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 41
5/12/21 304101264 008 7/8/20 13 29,170,761.78 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 42
4/12/21 304101264 008 7/8/20 13 29,219,103.32 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 43
3/12/21 304101264 008 7/8/20 13 29,263,738.52 29,721,825.45 12 WA 4.360 % 1,252,585.62 0.90 % 11/6/24 44
2/12/21 304101264 008 7/8/20 13 29,318,819.43 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 45
1/12/21 304101264 008 7/8/20 13 29,363,081.65 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 46
12/11/20 304101264 008 7/8/20 13 29,407,178.31 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 47
11/13/20 304101264 008 7/8/20 13 29,454,663.98 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 48
10/13/20 304101264 008 7/8/20 13 29,498,418.09 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 49
9/14/20 304101264 008 7/8/20 13 29,545,573.45 29,721,825.45 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 50
8/12/20 304101264 008 7/8/20 13 29,588,987.52 29,768,172.04 12 WA 4.360 % 711,130.00 1.53 % 11/6/24 51
6/11/21 304101282 068 9/16/19 7 0.00 0.00 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 41
5/12/21 304101282 068 9/16/19 7 4,535,006.94 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 42
4/12/21 304101282 068 9/16/19 7 4,543,661.46 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 43
3/12/21 304101282 068 9/16/19 7 4,551,690.29 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 44
2/12/21 304101282 068 9/16/19 7 4,561,466.13 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 45
1/12/21 304101282 068 9/16/19 7 4,569,423.19 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 46
12/11/20 304101282 068 9/16/19 7 4,577,348.17 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 47
11/13/20 304101282 068 9/16/19 7 4,585,837.50 4,633,705.72 12 NC 4.700 % 35,934.00 0.45 % 11/6/24 48
10/13/20 304101282 068 9/16/19 7 4,593,696.32 4,633,705.72 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 49
9/14/20 304101282 068 9/16/19 7 4,602,121.87 4,633,705.72 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 50
8/12/20 304101282 068 9/16/19 2 4,609,915.05 4,633,705.72 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 51
7/10/20 304101282 068 9/16/19 2 4,617,676.82 4,641,975.18 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 52
6/12/20 304101282 068 9/16/19 2 4,626,008.82 4,641,975.18 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 53
5/12/20 304101282 068 9/16/19 2 4,633,705.71 4,649,607.71 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 54
4/10/20 304101282 068 9/16/19 2 4,641,975.17 4,658,420.94 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 55
3/12/20 304101282 068 9/16/19 2 4,649,607.70 4,673,522.92 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 56
2/12/20 304101282 068 9/16/19 2 4,658,420.93 4,673,522.92 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 57
 
Reports Available at sf.citidirect.com     Page 37 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27            
Determination Date: 05/06/2022                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC27              
1/10/20 304101282 068 9/16/19 2 4,665,987.17 4,681,637.04 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 58
12/12/19 304101282 068 9/16/19 2 4,673,522.91 4,689,109.70 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 59
11/13/19 304101282 068 9/16/19 2 4,681,637.03 4,689,109.70 12 NC 4.700 % 366,530.00 1.54 % 11/6/24 60
10/11/19 304101282 068 9/16/19 2 4,689,109.69 4,704,573.09 12 NC 4.700 % 290,109.00 1.83 % 11/6/24 61
5/12/20 304101285 029 2/12/20 8 0.00 0.00 3 TX 4.220 % 1,150,177.00 2.29 % 11/6/19 0
4/10/20 304101285 029 2/12/20 11 8,964,464.91 8,987,700.78 3 TX 4.220 % 1,150,177.00 2.29 % 11/6/19 0
3/12/20 304101285 029 2/12/20 11 8,987,700.78 9,012,957.91 3 TX 4.220 % 1,150,177.00 2.29 % 11/6/19 0
 
 
 
 
Reports Available at sf.citidirect.com     Page 38 of 44         © Copyright 2022 Citigroup  

 


 

Distribution Date:   05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27      
Determination Date:   05/06/2022              
        Commercial Mortgage Pass-Through Certificates      
        Series 2015-GC27        
        Unscheduled Principal Detail      
 
    Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
303190005 005 4/20/22 3 22,218,197.70 0.00 0.00 0.00 0.00 0.00
Totals 1     22,218,197.70 0.00 0.00 0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com     Page 39 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27      
Determination Date: 05/06/2022              
        Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC27        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
5/12/22 303190005 005 4/20/22 3 22,218,197.70 0.00 0.00 0.00 0.00 0.00
1/10/20 303190013 013 1/6/20 5 20,242,269.50 0.00 0.00 0.00 0.00 0.00
12/10/21 304101308 015 11/18/21 5 17,250,000.00 0.00 0.00 0.00 0.00 0.00
3/12/21 300571216 027 2/11/21 9 10,180,176.56 0.00 0.00 0.00 0.00 1,459,339.05
5/12/20 304101285 029 4/9/20 3 8,940,093.76 0.00 0.00 0.00 0.00 0.00
12/11/20 300571213 040 12/4/20 3 8,700,000.00 0.00 0.00 0.00 0.00 0.00
9/12/19 303190041 041 8/30/19 2 8,307,508.12 0.00 0.00 0.00 0.00 0.00
3/12/18 303190055 055 2/28/18 9 6,391,808.98 0.00 0.00 0.00 0.00 605,398.17
6/11/21 304101282 068 5/19/21 9 4,526,910.59 0.00 0.00 0.00 0.00 31,947.23
 
 
 
 
Reports Available at sf.citidirect.com     Page 40 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022   Citigroup Commercial Mortgage Trust 2015-GC27      
Determination Date: 05/06/2022                    
        Commercial Mortgage Pass-Through Certificates      
            Series 2015-GC27          
Liquidated Loan Detail
Loan   Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Losses Seller (Y/N)
303190005 005   10/27/21 21,100,000.00 0.00 36,721,523.88 0.00 5,237,465.99 27,512,164.78 0.00 14,446,825.09  
304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
Totals 4       0.00 36,721,523.88 0.00 6,655,543.68 51,626,196.14 0.00 14,446,825.09  
 
 
 
 
Reports Available at sf.citidirect.com       Page 41 of 44     © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27        
Determination Date: 05/06/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC27
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
5/12/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
5/12/22 303190005 005   10/27/21 21,100,000.00 0.00 36,721,523.88 0.00 5,237,465.99 27,512,164.78 0.00 14,446,825.09  
5/12/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
5/12/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
4/12/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
4/12/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
4/12/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
3/11/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
3/11/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
3/11/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
2/11/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 605.38  
2/11/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
2/11/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
1/12/22 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
1/12/22 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
1/12/22 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
12/10/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
12/10/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
12/10/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
11/15/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
11/15/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
11/15/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
10/13/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
10/13/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
10/13/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
9/13/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
9/13/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
9/13/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
8/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
8/12/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00  
8/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00  
7/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00  
 
 
Reports Available at sf.citidirect.com       Page 42 of 44       © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27        
Determination Date: 05/06/2022                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC27
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
7/12/21 304101282 068     0.00 0.00 0.00 0.00 659,131.57 5,226,085.74 0.00 0.00
7/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
6/11/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
6/11/21 304101282 068   11/1/20 3,225,000.00 0.00 4,535,006.94 0.00 659,131.57 5,226,085.74 0.00 0.00
6/11/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
5/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
5/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
4/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
4/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
3/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
3/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
2/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
2/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
1/12/21 300571213 040     0.00 0.00 0.00 0.00 571,818.46 9,732,703.28 0.00 0.00
1/12/21 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
12/11/20 300571213 040   3/6/20 20,000,000.00 0.00 8,700,000.00 0.00 571,818.46 9,732,703.28 0.00 0.00
12/11/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
8/12/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
7/10/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
6/12/20 304101285 029     0.00 0.00 0.00 0.00 187,127.66 9,155,242.34 0.00 0.00
5/12/20 304101285 029   9/18/14 13,800,000.00 0.00 8,964,464.91 0.00 187,127.66 9,155,242.34 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 43 of 44       © Copyright 2022 Citigroup

 


 

Distribution Date: 05/12/2022 Citigroup Commercial Mortgage Trust 2015-GC27      
Determination Date: 05/06/2022            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2015-GC27      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 44 of 44     © Copyright 2022 Citigroup

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Citi