Form 10-D Citigroup Commercial For: May 12
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
April 13, 2022 to May 12, 2022
Commission File Number of issuing entity: 333-166711-03
Central Index Key Number of issuing entity: 0001573946
Citigroup Commercial Mortgage Trust 2013-GCJ11
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-166711
Central Index Key Number of depositor: 0001258361
Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)
LoanCore Capital Markets LLC (f/k/a Jefferies LoanCore LLC)
(Central Index Key Number: 0001555524)
Goldman Sachs Mortgage Company
(Central Index Key Number: 0001541502)
Citigroup Global Markets Realty Corp.
(Central Index Key Number: 0001541001)
Starwood Mortgage Funding I LLC (f/k/a Archetype Mortgage Funding I LLC)
(Central Index Key Number: 0001682511)
(Exact names of sponsors as specified in their respective charters)
Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
46-6747620
46-6750088
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-5693
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-AB |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On May 12, 2022, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2013-GCJ11.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the Depositor) and held by Citigroup Commercial Mortgage Trust 2013-GCJ11 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (Rule 15Ga-1) on February 11, 2022. The CIK number of the Depositor is 0001258361.
LoanCore Capital Markets LLC (f/k/a Jefferies LoanCore LLC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 8, 2022. The CIK number of LoanCore Capital Markets LLC (f/k/a Jefferies LoanCore LLC) is 0001555524.
Goldman Sachs Mortgage Company (GSMC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2022. The CIK number of GSMC is 0001541502.
Citigroup Global Markets Realty Corp. (CGMRC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2022. The CIK number of CGMRC is 0001541001.
Starwood Mortgage Funding I LLC (f/k/a Archetype Mortgage Funding I LLC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 19, 2022. The CIK number of Starwood Mortgage Funding I LLC (f/k/a Archetype Mortgage Funding I LLC) is 0001682511.
Item 1A. Asset-Level Information.
Not applicable
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II OTHER INFORMATION
Item 2. Legal Proceedings.No information to report for the monthly distribution period covered by this distribution report on Form 10-D.
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for Citigroup Commercial Mortgage Trust 2013-GCJ11, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
None
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2013-GCJ11, relating to the May 12, 2022 distribution.
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
Exhibit Number | Description | |
Exhibit 99.1 | Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2013-GCJ11, relating to the May 12, 2022 distribution. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Citigroup Commercial Mortgage Securities Inc. |
(Depositor) |
/s/ Richard Simpson |
Richard Simpson, President |
Date: May 26, 2022
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | Wells Fargo Bank, National Association |
Trustee | U.S. Bank National Association |
Certificate Administrator | Citibank, N.A. |
Special Servicer | LNR Partners, LLC |
Operating Advisor | Pentalpha Surveillance LLC. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 14 |
Delinquency Loan Detail | 17 |
Appraisal Reduction Detail | 19 |
Loan Modification Detail | 22 |
Specially Serviced Loan Detail | 31 |
Unscheduled Principal Detail | 34 |
Liquidated Loan Detail | 36 |
CREFC Legends | 38 |
Deal Contact: | Anthony Bausa | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (714) 845-4113 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 75,176,000.00 | 0.00 | 0.754000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 290,426,000.00 | 0.00 | 1.987000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-3 | 150,000,000.00 | 141,559,766.58 | 2.815000 | % | 30/360 | 04/01 - 04/30 | 332,075.62 | 0.00 | 0.00 | 332,075.62 | 0.00 | 0.00 | 141,559,766.58 | |||||||||||||
A-4 | 236,220,000.00 | 236,220,000.00 | 3.093000 | % | 30/360 | 04/01 - 04/30 | 608,857.05 | 0.00 | 0.00 | 608,857.05 | 0.00 | 0.00 | 236,220,000.00 | |||||||||||||
A-AB | 92,911,000.00 | 13,491,897.13 | 2.690000 | % | 30/360 | 04/01 - 04/30 | 30,244.34 | 1,781,733.14 | 0.00 | 1,811,977.48 | 0.00 | 0.00 | 11,710,163.99 | |||||||||||||
A-S | 104,083,000.00 | 104,083,000.00 | 3.422000 | % | 30/360 | 04/01 - 04/30 | 296,810.02 | 0.00 | 0.00 | 296,810.02 | 0.00 | 0.00 | 104,083,000.00 | |||||||||||||
B | 75,423,000.00 | 75,423,000.00 | 3.732000 | % | 30/360 | 04/01 - 04/30 | 234,565.53 | 0.00 | 0.00 | 234,565.53 | 0.00 | 0.00 | 75,423,000.00 | |||||||||||||
C | 42,236,000.00 | 42,236,000.00 | 4.134000 | % | 30/360 | 04/01 - 04/30 | 145,503.02 | 0.00 | 0.00 | 145,503.02 | 0.00 | 0.00 | 42,236,000.00 | |||||||||||||
D | 58,830,000.00 | 58,830,000.00 | 4.417285 | % | 30/360 | 04/01 - 04/30 | 216,557.38 | 0.00 | 0.00 | 216,557.38 | 0.00 | 0.00 | 58,830,000.00 | |||||||||||||
E | 21,118,000.00 | 21,118,000.00 | 4.417285 | % | 30/360 | 04/01 - 04/30 | 77,736.85 | 0.00 | 0.00 | 77,736.85 | 0.00 | 0.00 | 21,118,000.00 | |||||||||||||
F | 18,102,000.00 | 18,102,000.00 | 4.417285 | % | 30/360 | 04/01 - 04/30 | 66,634.74 | 0.00 | 0.00 | 66,634.74 | 0.00 | 0.00 | 18,102,000.00 | |||||||||||||
G | 42,236,945.00 | 42,236,945.00 | 4.417285 | % | 30/360 | 04/01 - 04/30 | 64,929.73 | 0.00 | 0.00 | 64,929.73 | 0.00 | 0.00 | 42,236,945.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
Totals | 1,206,761,945.00 | 753,300,608.71 | 2,073,914.28 | 1,781,733.14 | 0.00 | 3,855,647.42 | 0.00 | 0.00 | 751,518,875.57 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 948,816,000.00 | 495,354,663.71 | 1.345578 | % | 30/360 | 04/01 - 04/30 | 555,448.47 | 0.00 | 0.00 | 555,448.47 | 0.00 | 0.00 | 493,572,930.57 | |||||||||||||
X-B | 117,659,000.00 | 117,659,000.00 | 0.540979 | % | 30/360 | 04/01 - 04/30 | 53,042.54 | 0.00 | 0.00 | 53,042.54 | 0.00 | 0.00 | 117,659,000.00 | |||||||||||||
Totals | 1,066,475,000.00 | 613,013,663.71 | 608,491.01 | 0.00 | 0.00 | 608,491.01 | 0.00 | 0.00 | 611,231,930.57 |
Reports Available at | sf.citidirect.com | Page 2 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 17320 | DAA6 | 4/29/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-2 | 17320 | DAC2 | 4/29/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-3 | 17320 | DAE8 | 4/29/2022 | 943.731777 | 2.213837 | 0.000000 | 0.000000 | 2.213837 | 0.000000 | 0.000000 | 943.731777 | ||||||||
A-4 | 17320 | DAG3 | 4/29/2022 | 1,000.000000 | 2.577500 | 0.000000 | 0.000000 | 2.577500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-AB | 17320 | DAJ7 | 4/29/2022 | 145.213130 | 0.325519 | 19.176773 | 0.000000 | 19.502292 | 0.000000 | 0.000000 | 126.036357 | ||||||||
A-S | 17320 | DAN8 | 4/29/2022 | 1,000.000000 | 2.851667 | 0.000000 | 0.000000 | 2.851667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 17320 | DAQ1 | 4/29/2022 | 1,000.000000 | 3.110000 | 0.000000 | 0.000000 | 3.110000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 17320 | DAS7 | 4/29/2022 | 1,000.000000 | 3.445000 | 0.000000 | 0.000000 | 3.445000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 17320 | DAU2 | 4/29/2022 | 1,000.000000 | 3.681071 | 0.000000 | 0.000000 | 3.681071 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1736QAK4/17320DAV0 | |||||||||||||||||||
E | 17320 | DAW8 | 4/29/2022 | 1,000.000000 | 3.681071 | 0.000000 | 0.000000 | 3.681071 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1736QAL2/17320DAX6 | |||||||||||||||||||
F | 17320 | DAY4 | 4/29/2022 | 1,000.000000 | 3.681071 | 0.000000 | 0.000000 | 3.681071 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1736QAM0/17320DAZ1 | |||||||||||||||||||
G | 17320 | DBA5 | 4/29/2022 | 1,000.000000 | 1.537273 | 0.000000 | 0.000000 | 1.537273 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1736QAN8/17320DBB3 | |||||||||||||||||||
R | 17320 | DBC1 | 4/29/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
U1736QAP3/17320DBD9 | |||||||||||||||||||
X-A | 17320 | DAL2 | 4/29/2022 | 522.076634 | 0.585412 | 0.000000 | 0.000000 | 0.585412 | 0.000000 | 0.000000 | 520.198785 | ||||||||
X-B | 17320 | DBE7 | 4/29/2022 | 1,000.000000 | 0.450816 | 0.000000 | 0.000000 | 0.450816 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1736QAQ1/17320DBF4 |
Reports Available at | sf.citidirect.com | Page 3 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 0.754000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 0.00 | 1.987000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-3 | 141,559,766.58 | 2.815000 | % | 30/360 | 332,075.62 | 0.00 | 0.00 | 0.00 | 332,075.62 | 0.00 | 332,075.62 | 0.00 | ||||||||||
A-4 | 236,220,000.00 | 3.093000 | % | 30/360 | 608,857.05 | 0.00 | 0.00 | 0.00 | 608,857.05 | 0.00 | 608,857.05 | 0.00 | ||||||||||
A-AB | 13,491,897.13 | 2.690000 | % | 30/360 | 30,244.34 | 0.00 | 0.00 | 0.00 | 30,244.34 | 0.00 | 30,244.34 | 0.00 | ||||||||||
A-S | 104,083,000.00 | 3.422000 | % | 30/360 | 296,810.02 | 0.00 | 0.00 | 0.00 | 296,810.02 | 0.00 | 296,810.02 | 0.00 | ||||||||||
B | 75,423,000.00 | 3.732000 | % | 30/360 | 234,565.53 | 0.00 | 0.00 | 0.00 | 234,565.53 | 0.00 | 234,565.53 | 0.00 | ||||||||||
C | 42,236,000.00 | 4.134000 | % | 30/360 | 145,503.02 | 0.00 | 0.00 | 0.00 | 145,503.02 | 0.00 | 145,503.02 | 0.00 | ||||||||||
D | 58,830,000.00 | 4.417285 | % | 30/360 | 216,557.38 | 0.00 | 0.00 | 0.00 | 216,557.38 | 0.00 | 216,557.38 | 0.00 | ||||||||||
E | 21,118,000.00 | 4.417285 | % | 30/360 | 77,736.85 | 0.00 | 0.00 | 0.00 | 77,736.85 | 0.00 | 77,736.85 | 0.00 | ||||||||||
F | 18,102,000.00 | 4.417285 | % | 30/360 | 66,634.74 | 0.00 | 0.00 | 0.00 | 66,634.74 | 0.00 | 66,634.74 | 0.00 | ||||||||||
G | 42,236,945.00 | 4.417285 | % | 30/360 | 155,477.18 | 911,010.68 | 3,353.49 | 0.00 | 1,069,841.35 | 0.00 | 64,929.73 | 1,004,911.62 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Totals | 753,300,608.71 | 2,164,461.73 | 911,010.68 | 3,353.49 | 0.00 | 3,078,825.90 | 0.00 | 2,073,914.28 | 1,004,911.62 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 495,354,663.71 | 1.345578 | % | 30/360 | 555,448.47 | 0.00 | 0.00 | 0.00 | 555,448.47 | 0.00 | 555,448.47 | 0.00 | ||||||||||
X-B | 117,659,000.00 | 0.540979 | % | 30/360 | 53,042.54 | 0.00 | 0.00 | 0.00 | 53,042.54 | 0.00 | 53,042.54 | 0.00 | ||||||||||
Totals | 613,013,663.71 | 608,491.01 | 0.00 | 0.00 | 0.00 | 608,491.01 | 0.00 | 608,491.01 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative Original | Current | Original | Current | ||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | |||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Loss | Recoveries | Balance | Loss | (%) | (%) | Support Support | |||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)-(7)+(8) | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) |
A-1 | 75,176,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.23 | % | 0.00 | % | 30.00 | % | N/A | |||||||||||
A-2 | 290,426,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.07 | % | 0.00 | % | 30.00 | % | N/A | |||||||||||
A-3 | 150,000,000.00 | 141,559,766.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141,559,766.58 | 0.00 | 12.43 | % | 18.84 | % | 30.00 | % | 48.17 | % | ||||||||||
A-4 | 236,220,000.00 | 236,220,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 236,220,000.00 | 0.00 | 19.57 | % | 31.43 | % | 30.00 | % | 48.17 | % | ||||||||||
A-AB | 92,911,000.00 | 13,491,897.13 | 1,781,733.14 | 0.00 | 0.00 | 0.00 | 0.00 | 11,710,163.99 | 0.00 | 7.70 | % | 1.56 | % | 30.00 | % | 48.17 | % | ||||||||||
A-S | 104,083,000.00 | 104,083,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104,083,000.00 | 0.00 | 8.63 | % | 13.85 | % | 21.37 | % | 34.32 | % | ||||||||||
B | 75,423,000.00 | 75,423,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,423,000.00 | 0.00 | 6.25 | % | 10.04 | % | 15.12 | % | 24.29 | % | ||||||||||
C | 42,236,000.00 | 42,236,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,236,000.00 | 0.00 | 3.50 | % | 5.62 | % | 11.63 | % | 18.67 | % | ||||||||||
D | 58,830,000.00 | 58,830,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,830,000.00 | 0.00 | 4.88 | % | 7.83 | % | 6.75 | % | 10.84 | % | ||||||||||
E | 21,118,000.00 | 21,118,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,118,000.00 | 0.00 | 1.75 | % | 2.81 | % | 5.00 | % | 8.03 | % | ||||||||||
F | 18,102,000.00 | 18,102,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,102,000.00 | 0.00 | 1.50 | % | 2.41 | % | 3.50 | % | 5.62 | % | ||||||||||
G | 42,236,945.00 | 42,236,945.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,236,945.00 | 0.00 | 3.50 | % | 5.62 | % | 0.00 | % | 0.00 | % | ||||||||||
Totals | 1,206,761,945.00 | 753,300,608.71 | 1,781,733.14 | 0.00 | 0.00 | 0.00 | 0.00 | 751,518,875.57 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Reconciliation Detail |
SOURCE OF FUNDS | |||
Interest Funds Available | |||
Scheduled Interest | 2,791,843.77 | ||
Prepayment Interest Excess | 0.00 | ||
Prepayment Interest Shortfall | 0.00 | ||
Interest Adjustments | 0.00 | ||
ASER Amount | (73,487.86 | ) | |
Total Interest Funds Available: | 2,718,355.91 | ||
Principal Funds Available | |||
Scheduled Principal | 1,781,733.14 | ||
Curtailments | 0.00 | ||
Principal Prepayments | 0.00 | ||
Net Liquidation Proceeds | 0.00 | ||
Repurchased Principal | 0.00 | ||
Nonrecoverable Principal Advances | 0.00 | ||
Substitution Principal | 0.00 | ||
Other Principal | 0.00 | ||
Total Principal Funds Available: | 1,781,733.14 | ||
Other Funds Available | |||
Prepayment Penalties/Yield Maintenance | 0.00 | ||
Interest Reserve Deposit | 0.00 | ||
Interest Reserve Withdrawal | 0.00 | ||
Other Charges | 0.00 | ||
Total Other Funds Available: | 0.00 | ||
Total Funds Available | 4,500,089.05 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 16,882.19 | |
Trustee/Certificate Administrator Fee | 1,255.54 | |
Operating Advisor Fee | 753.30 | |
Total Scheduled Fees: | 18,891.03 | |
Additional Fees, Expenses, etc. | ||
Special Servicing Fee | 17,059.59 | |
Workout Fee | 0.00 | |
Liquidation Fee | 0.00 | |
ASER Amount | 0.00 | |
Reimbursement for Interest on Advances | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 17,059.59 | |
Distributions | ||
Interest Distribution | 2,682,405.29 | |
Principal Distribution | 1,781,733.14 | |
Yield Maintenance/Prepayment Penalties Distribution | 0.00 | |
Total Distributions: | 4,464,138.43 | |
Total Funds Allocated | 4,500,089.05 |
Reports Available at | sf.citidirect.com | Page 6 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Other Information |
Account Information | |
Beginning Interest Reserve Balance | 0.00 |
Interest Reserve Deposits | 0.00 |
Interest Reserve Withdrawals | 0.00 |
Ending Interest Reserve Balance | 0.00 |
Beginning Excess Liquidation Balance | 0.00 |
Excess Liquidation Deposits | 0.00 |
Excess Liquidation Withdrawals | 0.00 |
Ending Excess Liquidation Balance | 0.00 |
Controlling Class Information | |
Controlling Class is Class G. | |
Controlling Class Representative is LNR Securities Holdings, LLC. | |
There are no Disclosable Special Servicer Fees |
Reports Available at | sf.citidirect.com | Page 7 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 15 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1 to 5,000,000 | 18 | 61,612,236.27 | 8.20 | 4.5166 | 9 | 2.484889 |
5,000,001 to 10,000,000 | 20 | 139,653,131.43 | 18.58 | 4.4233 | 9 | 1.787906 |
10,000,001 to 15,000,000 | 6 | 72,960,149.64 | 9.71 | 4.4093 | 10 | 1.745543 |
15,000,001 to 20,000,000 | 2 | 32,648,997.84 | 4.34 | 4.2103 | 8 | 2.094556 |
20,000,001 to 25,000,000 | 2 | 41,300,600.95 | 5.50 | 5.0316 | 11 | 1.636149 |
25,000,001 to 30,000,000 | 3 | 82,435,517.78 | 10.97 | 4.1432 | 9 | 0.258731 |
30,000,001 to 35,000,000 | 1 | 30,935,106.82 | 4.12 | 4.6860 | 7 | 1.606700 |
35,000,001 to 40,000,000 | 2 | 75,662,127.32 | 10.07 | 4.4402 | 9 | 1.043487 |
40,000,001 to 45,000,000 | 1 | 40,234,862.98 | 5.35 | 4.9000 | 10 | 1.402200 |
45,000,001 to 50,000,000 | 2 | 95,020,741.78 | 12.64 | 4.7498 | 9 | 1.722763 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 1 | 79,055,402.76 | 10.52 | 3.9000 | 11 | 1.968700 |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
Alaska | 1 | 8,122,914.50 | 1.08 | 4.7000 | 8 | 2.094300 | |
Alabama | 1 | 2,398,467.31 | 0.32 | 4.7600 | 10 | 1.384600 | |
Arkansas | 1 | 4,349,628.93 | 0.58 | 4.8300 | 10 | 2.783200 | |
Arizona | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
California | 7 | 126,278,492.42 | 16.80 | 4.2750 | 9 | 1.458529 | |
Colorado | 2 | 4,248,578.27 | 0.57 | 4.3100 | 11 | 2.729700 | |
Florida | 6 | 42,711,059.64 | 5.68 | 4.6960 | 9 | 1.608252 | |
Georgia | 4 | 33,239,432.13 | 4.42 | 5.0697 | 9 | 1.705302 | |
Hawaii | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Illinois | 3 | 17,111,086.52 | 2.28 | 4.6659 | 10 | 1.433722 | |
Louisiana | 3 | 11,532,126.53 | 1.53 | 4.3145 | 10 | 2.117090 | |
Massachusetts | 3 | 44,585,911.61 | 5.93 | 4.3245 | 10 | 0.779486 | |
Maryland | 1 | 16,253,819.67 | 2.16 | 4.1500 | 7 | 1.571300 | |
Michigan | 3 | 13,655,521.99 | 1.82 | 4.4087 | 9 | 2.284516 | |
Minnesota | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
North Carolina | 4 | 34,784,305.82 | 4.63 | 4.1854 | 10 | 2.128840 | |
New Jersey | 5 | 30,488,806.51 | 4.06 | 4.3153 | 9 | 2.492050 | |
Nevada | 2 | 58,070,397.99 | 7.73 | 4.9555 | 11 | 1.478827 | |
New York | 7 | 202,015,319.28 | 26.88 | 4.3380 | 10 | 1.373196 | |
Pennsylvania | 2 | 18,221,690.50 | 2.42 | 4.1841 | 10 | 1.435700 | |
South Carolina | 1 | 6,671,203.01 | 0.89 | 4.7200 | 10 | 2.869100 | |
Tennessee | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Texas | 8 | 17,008,977.94 | 2.26 | 4.4288 | 11 | 1.075901 | |
Washington | 1 | 5,464,743.84 | 0.73 | 4.3500 | 9 | 1.609400 | |
West Virginia | 1 | 5,043,755.68 | 0.67 | 4.3830 | 11 | 1.812500 | |
Various | 3 | 49,262,635.48 | 6.56 | 4.5500 | 8 | 2.090000 | |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Reports Available at | sf.citidirect.com | Page 8 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
Property Type | ||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
Type | Loans | Balance | Balance | WAC | WAM | DSCR |
Multifamily | 9 | 44,928,664.16 | 5.98 | 4.5327 | 9 | 2.188782 |
Manufactured House | 2 | 49,262,635.48 | 6.56 | 4.5500 | 8 | 2.090000 |
Retail | 14 | 159,782,285.73 | 21.26 | 4.5407 | 10 | 1.553454 |
Industrial | 2 | 7,405,838.31 | 0.99 | 4.6600 | 9 | 2.612800 |
Mobile Home Park | 1 | 2,137,599.93 | 0.28 | 5.6870 | 9 | 2.314600 |
Office | 9 | 159,134,378.70 | 21.18 | 4.2924 | 11 | 1.889870 |
Mixed Use | 8 | 148,271,238.60 | 19.73 | 4.4515 | 8 | 1.291457 |
Lodging | 15 | 129,826,871.60 | 17.28 | 4.4535 | 10 | 0.724400 |
Self Storage | 12 | 46,769,363.06 | 6.22 | 4.3604 | 9 | 2.669475 |
Other | 1 | 4,000,000.00 | 0.53 | 4.2600 | 10 | 1.725300 |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 24 | 131,381,294.69 | 17.48 | 4.4058 | 10 | 0.056128 |
1.251 to 1.500 | 6 | 128,773,969.44 | 17.14 | 4.8947 | 10 | 1.362407 |
1.501 to 1.750 | 10 | 128,902,032.64 | 17.15 | 4.5282 | 8 | 1.580868 |
1.751 to 2.000 | 6 | 147,876,899.97 | 19.68 | 4.0418 | 10 | 1.925995 |
2.001 to 2.250 | 12 | 119,030,106.21 | 15.84 | 4.5384 | 9 | 2.111808 |
2.251 to 2.500 | 3 | 7,716,510.00 | 1.03 | 4.7240 | 9 | 2.437133 |
2.501 to 2.750 | 6 | 56,396,500.01 | 7.50 | 4.1459 | 10 | 2.615037 |
2.751 to 3.000 | 4 | 24,124,250.44 | 3.21 | 4.5382 | 9 | 2.859985 |
3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 1 | 4,541,181.58 | 0.60 | 4.5000 | 9 | 3.533100 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 1 | 2,776,130.59 | 0.37 | 4.0800 | 8 | 6.390000 |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 19 | 128,273,639.63 | 17.07 | 3.8278 | 10 | 2.035710 | |
4.01 to 4.25 | 8 | 83,219,157.18 | 11.07 | 4.1335 | 9 | 0.951729 | |
4.26 to 4.50 | 22 | 172,164,984.92 | 22.91 | 4.3464 | 10 | 1.650387 | |
4.51 to 4.75 | 13 | 216,822,490.01 | 28.85 | 4.6113 | 8 | 1.590611 | |
4.76 to 5.00 | 8 | 117,128,035.44 | 15.59 | 4.9118 | 10 | 1.508788 | |
5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
5.26 to 5.50 | 2 | 31,772,968.46 | 4.23 | 5.4025 | 11 | 1.284691 | |
5.51 to 5.75 | 1 | 2,137,599.93 | 0.28 | 5.6870 | 9 | 2.314600 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Reports Available at | sf.citidirect.com | Page 9 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 23 | 138,548,906.47 | 18.44 | 4.6999 | 10 | 1.496904 |
241 to 270 Months | 41 | 612,969,969.10 | 81.56 | 4.3902 | 9 | 1.606020 |
271 to 300 Months | 9 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 73 | 751,518,875.57 | 100.00 | 4.4473 | 9 | 1.585904 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Reports Available at | sf.citidirect.com | Page 10 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
300370001 | 001 | OF | New York | NY | 257,404.14 | 145,872.17 | 3.90000 | % | 4/6/23 | N | 79,201,274.93 | 79,055,402.76 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370004 | 004 | N/A | Various | XX | 187,225.48 | 115,512.87 | 4.55000 | % | 1/6/23 | N | 49,378,148.35 | 49,262,635.48 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100124 | 005 | RT | Las Vegas | NV | 189,960.29 | 153,745.78 | 4.96500 | % | 4/1/23 | N | 45,911,852.08 | 45,758,106.30 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
406100087 | 006 | OF | New York | NY | 164,660.22 | 90,088.61 | 4.90000 | % | 3/6/23 | N | 40,324,951.59 | 40,234,862.98 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370008 | 008 | LO | Boston | MA | 135,904.79 | 79,619.79 | 4.31000 | % | 3/1/23 | N | 37,838,919.88 | 37,759,300.09 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370011 | 011 | RT | Stockton | CA | 92,170.39 | 75,144.18 | 3.77900 | % | 1/6/23 | N | 29,268,182.69 | 29,193,038.51 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
406100072 | 013 | MU | Santa Monica | CA | 121,016.50 | 55,034.37 | 4.68600 | % | 12/6/22 | N | 30,990,141.19 | 30,935,106.82 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370014 | 014 | LO | Los Angeles | CA | 89,807.71 | 64,964.31 | 4.10800 | % | 3/6/23 | N | 26,233,995.57 | 26,169,031.26 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
406100095 | 015 | OF | Bakersfield | CA | 79,956.48 | 48,204.61 | 4.60000 | % | 4/6/23 | N | 20,858,211.68 | 20,810,007.07 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
406100092 | 017 | RT | Peachtree City | GA | 93,595.42 | 42,222.55 | 5.47000 | % | 4/6/23 | N | 20,532,816.43 | 20,490,593.88 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300100006 | 018 | MU | National Harbor | MD | 56,352.46 | 40,868.20 | 4.15000 | % | 12/6/22 | N | 16,294,687.87 | 16,253,819.67 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
406100080 | 019 | OF | Beverly Hills | CA | 58,456.11 | 32,769.51 | 4.27000 | % | 2/6/23 | N | 16,427,947.68 | 16,395,178.17 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370020 | 020 | RT | Philadelphia | PA | 44,769.27 | 32,574.73 | 4.07750 | % | 4/6/23 | N | 13,175,506.19 | 13,142,931.46 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370021 | 021 | MU | Durham | NC | 40,660.78 | 31,092.62 | 3.48950 | % | 4/6/23 | N | 13,982,787.68 | 13,951,695.06 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
406100098 | 022 | MU | Las Vegas | NV | 50,592.48 | 27,337.17 | 4.92000 | % | 4/6/23 | N | 12,339,628.86 | 12,312,291.69 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
406100096 | 023 | LO | Homestead | FL | 49,804.12 | 36,742.61 | 5.28000 | % | 4/6/23 | N | 11,319,117.19 | 11,282,374.58 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
695100114 | 024 | RT | Brooklyn | NY | 39,783.55 | 27,616.91 | 4.22000 | % | 3/1/23 | N | 11,312,858.64 | 11,285,241.73 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100121 | 025 | LO | Houston | TX | 21,330.37 | 21,187.68 | 4.31000 | % | 4/1/23 | N | 5,938,850.37 | 5,917,662.69 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100123 | 026 | LO | Centennial | CO | 15,314.11 | 15,211.67 | 4.31000 | % | 4/1/23 | N | 4,263,789.94 | 4,248,578.27 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370027 | 027 | LO | Davidson | NC | 43,150.16 | 25,589.26 | 4.70250 | % | 1/6/23 | N | 11,011,204.38 | 10,985,615.12 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
304101053 | 02 | A | MU | New York | NY | 144,590.36 | 64,007.96 | 4.57000 | % | 1/6/23 | N | 37,966,835.19 | 37,902,827.23 | 2/6/21 | 1/6/22 | 11,330,727.37 | 3 | 1 | 8 | |||
304101052 | 02 | B | MU | New York | NY | 103,278.83 | 45,719.97 | 4.57000 | % | 1/6/23 | N | 27,119,167.98 | 27,073,448.01 | 2/6/21 | 1/6/22 | 8,093,376.69 | 3 | 1 | 8 | |||
300370030 | 030 | SS | Various | NJ | 33,839.28 | 23,065.21 | 4.29000 | % | 2/6/23 | N | 9,465,533.01 | 9,442,467.80 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100112 | 031 | LO | Medley | FL | 30,459.75 | 29,872.99 | 4.37000 | % | 3/1/23 | N | 8,364,234.05 | 8,334,361.06 | 5/1/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
695100113 | 032 | MF | Chicago | IL | 34,981.29 | 20,772.23 | 4.66000 | % | 3/1/23 | N | 9,008,056.73 | 8,987,284.50 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
695100115 | 033 | MF | Jacksonville | FL | 32,766.25 | 21,315.93 | 4.40000 | % | 12/1/22 | N | 8,936,250.88 | 8,914,934.95 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
300370034 | 034 | LO | Anchorage | AK | 31,926.96 | 28,649.16 | 4.70000 | % | 1/6/23 | N | 8,151,563.66 | 8,122,914.50 | 5/6/22 | 10/6/21 | 0.00 | 0 | 9 | 8 |
Reports Available at | sf.citidirect.com | Page 11 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
300370035 | 035 | RT | Brownsville | TX | 32,214.80 | 20,582.40 | 4.43500 | % | 4/6/23 | N | 8,716,519.31 | 8,695,936.91 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100103 | 037 | IN | Jersey City | NJ | 28,826.32 | 17,247.77 | 4.66000 | % | 2/1/23 | N | 7,423,086.08 | 7,405,838.31 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100125 | 038 | MF | Clinton Township | MI | 26,508.72 | 17,371.31 | 4.36400 | % | 4/1/23 | N | 7,289,290.85 | 7,271,919.54 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370039 | 039 | SS | New Orleans | LA | 24,038.18 | 23,805.94 | 4.34000 | % | 3/6/23 | N | 6,646,501.64 | 6,622,695.70 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370040 | 040 | LO | Charleston | SC | 26,331.00 | 23,119.21 | 4.72000 | % | 3/6/23 | N | 6,694,322.22 | 6,671,203.01 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
300370041 | 041 | MF | Riverview | FL | 26,497.28 | 22,830.07 | 4.81000 | % | 12/6/22 | N | 6,610,549.00 | 6,587,718.93 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
406100075 | 042 | RT | Atlanta | GA | 24,130.66 | 16,599.41 | 4.28000 | % | 10/6/22 | N | 6,765,606.92 | 6,749,007.51 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370044 | 044 | SS | Various | PA | 18,988.26 | 30,190.14 | 4.46000 | % | 2/6/23 | N | 5,108,949.18 | 5,078,759.04 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100126 | 045 | MF | Greensboro | NC | 21,799.61 | 20,496.10 | 4.48000 | % | 4/1/23 | N | 5,839,181.60 | 5,818,685.50 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100120 | 046 | LO | Wood Dale | IL | 21,500.44 | 0.00 | 4.31000 | % | 4/1/23 | N | 5,986,202.09 | 5,986,202.09 | 5/1/22 | N/A | 0.00 | 0 | 8 | 8 | |||
300370047 | 047 | MU | New York | NY | 21,970.52 | 14,259.32 | 4.07000 | % | 1/6/23 | N | 6,477,795.89 | 6,463,536.57 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370049 | 049 | RT | Montclair | NJ | 19,789.54 | 15,585.58 | 3.90000 | % | 2/6/23 | N | 6,089,088.88 | 6,073,503.30 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370050 | 050 | RT | Pasco | WA | 19,857.72 | 13,246.76 | 4.35000 | % | 2/6/23 | N | 5,477,990.60 | 5,464,743.84 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370051 | 051 | SS | New Orleans | LA | 17,573.61 | 17,748.64 | 4.28000 | % | 3/6/23 | N | 4,927,179.47 | 4,909,430.83 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370052 | 052 | RT | Oak Hill | WV | 18,466.22 | 12,018.97 | 4.38300 | % | 4/6/23 | N | 5,055,774.65 | 5,043,755.68 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100116 | 053 | MF | Melbourne | FL | 18,203.48 | 11,842.17 | 4.40000 | % | 3/1/23 | N | 4,964,584.57 | 4,952,742.40 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370055 | 055 | SS | Various | GA | 17,069.92 | 10,797.77 | 4.50000 | % | 2/6/23 | N | 4,551,979.35 | 4,541,181.58 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370056 | 056 | LO | Little Rock | AR | 17,546.82 | 9,830.15 | 4.83000 | % | 3/6/23 | N | 4,359,459.08 | 4,349,628.93 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
300370057 | 057 | SS | Barnegat | NJ | 14,835.43 | 10,223.66 | 4.24000 | % | 3/6/23 | N | 4,198,707.21 | 4,188,483.55 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
406100076 | 058 | RT | Thomasville | NC | 16,015.91 | 9,313.23 | 4.76000 | % | 1/6/23 | N | 4,037,623.37 | 4,028,310.14 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370059 | 059 | SS | Various | MI | 13,419.34 | 12,003.55 | 4.66000 | % | 12/6/22 | N | 3,455,623.65 | 3,443,620.10 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
695100122 | 060 | MU | Bayonne | NJ | 12,614.61 | 7,960.24 | 4.47000 | % | 4/1/23 | N | 3,386,473.79 | 3,378,513.55 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370061 | 061 | OT | Boston | MA | 14,200.00 | 0.00 | 4.26000 | % | 3/1/23 | N | 4,000,000.00 | 4,000,000.00 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370062 | 062 | SS | Sterling Heights | MI | 10,389.37 | 10,845.96 | 4.22500 | % | 1/6/23 | N | 2,950,828.31 | 2,939,982.35 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370063 | 063 | SS | Fall River | MA | 10,896.93 | 9,900.57 | 4.61000 | % | 12/6/22 | N | 2,836,512.09 | 2,826,611.52 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370065 | 065 | OF | Fort Lauderdale | FL | 9,919.20 | 6,193.39 | 4.50000 | % | 4/1/23 | N | 2,645,121.11 | 2,638,927.72 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370066 | 066 | SS | Morgan Hill | CA | 9,455.86 | 5,005.31 | 4.08000 | % | 1/6/23 | N | 2,781,135.90 | 2,776,130.59 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 12 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment | Workout | Mod | ||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity | Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status | Strategy | Type | |||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date | Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |
300370067 | 067 | MF | Fort Worth | TX | 9,403.47 | 5,507.37 | 4.70000 | % | 3/1/23 | N | 2,400,885.71 | 2,395,378.34 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
340100963 | 068 | RT | Pleasant Grove | AL | 9,532.74 | 4,744.80 | 4.76000 | % | 3/6/23 | N | 2,403,212.11 | 2,398,467.31 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
406100081 | 069 | MH | Pontoon Beach | IL | 10,151.00 | 4,338.42 | 5.68700 | % | 2/6/23 | N | 2,141,938.35 | 2,137,599.93 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
300370072 | 072 | RT | Atlanta | GA | 5,939.26 | 3,321.88 | 4.87500 | % | 1/6/23 | N | 1,461,971.04 | 1,458,649.16 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
Totals | Count: | 58 | 2,791,843.77 | 1,781,733.14 | 753,300,608.71 | 751,518,875.57 | 19,424,104.06 |
Reports Available at | sf.citidirect.com | Page 13 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
300370001 | 001 | OF | New York | NY | 79,055,402.76 | 10,378,042.76 | 7,549,033.62 | Not Available | Not Available | |
300370004 | 004 | N/A | Various | XX | 49,262,635.48 | 7,841,118.00 | 5,832,974.00 | Not Available | Not Available | |
695100124 | 005 | RT | Las Vegas | NV | 45,758,106.30 | 5,717,547.90 | 4,323,571.81 | Not Available | Not Available | |
406100087 | 006 | OF | New York | NY | 40,234,862.98 | 4,286,684.00 | 2,143,342.00 | Not Available | Not Available | |
300370008 | 008 | LO | Boston | MA | 37,759,300.09 | 2,475,069.56 | 1,780,466.04 | Not Available | Not Available | |
300370011 | 011 | RT | Stockton | CA | 29,193,038.51 | 4,569,943.00 | 2,060,820.00 | Not Available | Not Available | |
406100072 | 013 | MU | Santa Monica | CA | 30,935,106.82 | 3,260,992.00 | 2,643,331.00 | Not Available | Not Available | |
300370014 | 014 | LO | Los Angeles | CA | 26,169,031.26 | -615,230.41 | -1,332,469.62 | Not Available | Not Available | |
406100095 | 015 | OF | Bakersfield | CA | 20,810,007.07 | 2,779,335.86 | 743,970.71 | Not Available | Not Available | |
406100092 | 017 | RT | Peachtree City | GA | 20,490,593.88 | 2,409,170.00 | 1,769,785.00 | Not Available | Not Available | |
300100006 | 018 | MU | National Harbor | MD | 16,253,819.67 | 12,578,059.69 | 9,291,516.86 | Not Available | Not Available | |
406100080 | 019 | OF | Beverly Hills | CA | 16,395,178.17 | 3,142,600.09 | 771,980.43 | 01/01/2022 | 03/31/2022 | |
300370020 | 020 | RT | Philadelphia | PA | 13,142,931.46 | 1,742,317.53 | 616,154.18 | Not Available | Not Available | |
300370021 | 021 | MU | Durham | NC | 13,951,695.06 | 2,419,389.67 | 1,773,290.33 | Not Available | Not Available | |
406100098 | 022 | MU | Las Vegas | NV | 12,312,291.69 | 1,957,662.00 | 998,322.68 | Not Available | Not Available | |
406100096 | 023 | LO | Homestead | FL | 11,282,374.58 | 1,168,469.57 | 1,317,115.17 | Not Available | Not Available | |
695100114 | 024 | RT | Brooklyn | NY | 11,285,241.73 | 1,317,796.01 | 973,548.80 | Not Available | Not Available | |
695100121 | 025 | LO | Houston | TX | 5,917,662.69 | 426,189.00 | 215,917.00 | Not Available | Not Available | |
695100123 | 026 | LO | Centennial | CO | 4,248,578.27 | 1,207,518.00 | 1,137,367.00 | Not Available | Not Available | |
300370027 | 027 | LO | Davidson | NC | 10,985,615.12 | 1,657,807.00 | 1,564,254.00 | Not Available | Not Available | |
304101053 | 02 | A | MU | New York | NY | 37,902,827.23 | 18,473,610.00 | 18,230,609.00 | Not Available | Not Available |
304101052 | 02 | B | MU | New York | NY | 27,073,448.01 | -880,797.42 | -5,093,704.02 | Not Available | Not Available |
300370030 | 030 | SS | Various | NJ | 9,442,467.80 | 1,862,579.00 | 902,822.00 | Not Available | Not Available | |
695100112 | 031 | LO | Medley | FL | 8,334,361.06 | -84,845.93 | 141,053.79 | Not Available | Not Available | |
695100113 | 032 | MF | Chicago | IL | 8,987,284.50 | 1,414,503.33 | 1,112,637.73 | Not Available | Not Available | |
695100115 | 033 | MF | Jacksonville | FL | 8,914,934.95 | 1,916,560.00 | 1,559,239.07 | Not Available | Not Available | |
300370034 | 034 | LO | Anchorage | AK | 8,122,914.50 | 1,489,982.00 | 1,699,852.00 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 14 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
300370035 | 035 | RT | Brownsville | TX | 8,695,936.91 | 1,203,692.01 | 924,549.51 | Not Available | Not Available |
695100103 | 037 | IN | Jersey City | NJ | 7,405,838.31 | 1,324,216.09 | 771,805.04 | 01/01/2021 | 06/30/2021 |
695100125 | 038 | MF | Clinton Township | MI | 7,271,919.54 | 1,380,070.00 | 650,080.00 | Not Available | Not Available |
300370039 | 039 | SS | New Orleans | LA | 6,622,695.70 | 1,116,708.00 | 892,730.00 | Not Available | Not Available |
300370040 | 040 | LO | Charleston | SC | 6,671,203.01 | 1,678,598.51 | 1,891,216.59 | 04/01/2021 | 03/31/2022 |
300370041 | 041 | MF | Riverview | FL | 6,587,718.93 | 962,394.00 | 729,385.00 | Not Available | Not Available |
406100075 | 042 | RT | Atlanta | GA | 6,749,007.51 | 734,548.00 | 372,811.00 | Not Available | Not Available |
300370044 | 044 | SS | Various | PA | 5,078,759.04 | 1,087,517.84 | 826,601.00 | Not Available | Not Available |
695100126 | 045 | MF | Greensboro | NC | 5,818,685.50 | 1,185,810.76 | 904,613.15 | Not Available | Not Available |
695100120 | 046 | LO | Wood Dale | IL | 5,986,202.09 | -421,182.95 | 132,352.04 | 10/01/2020 | 09/30/2021 |
300370047 | 047 | MU | New York | NY | 6,463,536.57 | 260,557.44 | 204,594.06 | Not Available | Not Available |
300370049 | 049 | RT | Montclair | NJ | 6,073,503.30 | 879,492.24 | 242,366.15 | 01/01/2022 | 03/31/2022 |
300370050 | 050 | RT | Pasco | WA | 5,464,743.84 | 794,685.87 | 540,359.27 | Not Available | Not Available |
300370051 | 051 | SS | New Orleans | LA | 4,909,430.83 | 836,948.00 | 713,682.00 | Not Available | Not Available |
300370052 | 052 | RT | Oak Hill | WV | 5,043,755.68 | 640,988.00 | 382,161.00 | Not Available | Not Available |
695100116 | 053 | MF | Melbourne | FL | 4,952,742.40 | 847,565.11 | 747,117.28 | 01/01/2021 | 09/30/2021 |
300370055 | 055 | SS | Various | GA | 4,541,181.58 | 1,171,808.00 | 601,528.00 | Not Available | Not Available |
300370056 | 056 | LO | Little Rock | AR | 4,349,628.93 | 125,523.61 | 1,056,697.72 | 04/01/2021 | 03/31/2022 |
300370057 | 057 | SS | Barnegat | NJ | 4,188,483.55 | 1,279,906.80 | 211,449.00 | Not Available | Not Available |
406100076 | 058 | RT | Thomasville | NC | 4,028,310.14 | 566,186.35 | 123,448.33 | 01/01/2022 | 03/31/2022 |
300370059 | 059 | SS | Various | MI | 3,443,620.10 | 714,831.00 | 524,235.00 | Not Available | Not Available |
695100122 | 060 | MU | Bayonne | NJ | 3,378,513.55 | 363,255.33 | 129,904.06 | 01/01/2022 | 03/31/2022 |
300370061 | 061 | OT | Boston | MA | 4,000,000.00 | 365,118.60 | 73,499.02 | 01/01/2022 | 03/31/2022 |
300370062 | 062 | SS | Sterling Heights | MI | 2,939,982.35 | 551,633.93 | 160,517.91 | Not Available | Not Available |
300370063 | 063 | SS | Fall River | MA | 2,826,611.52 | 502,723.00 | 411,210.00 | Not Available | Not Available |
300370065 | 065 | OF | Fort Lauderdale | FL | 2,638,927.72 | 590,828.62 | 142,124.86 | 01/01/2022 | 03/31/2022 |
300370066 | 066 | SS | Morgan Hill | CA | 2,776,130.59 | 719,515.00 | 399,926.00 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 15 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||||
Number | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
300370067 | 067 | MF | Fort Worth | TX | 2,395,378.34 | 148,620.92 | 97,424.73 | 01/01/2021 | 09/30/2021 | ||
340100963 | 068 | RT | Pleasant Grove | AL | 2,398,467.31 | 241,080.00 | 60,270.00 | Not Available | Not Available | ||
406100081 | 069 | MH | Pontoon Beach | IL | 2,137,599.93 | 402,745.00 | 206,655.00 | Not Available | Not Available | ||
300370072 | 072 | RT | Atlanta | GA | 1,458,649.16 | 256,259.00 | 159,170.00 | Not Available | Not Available | ||
Totals | Count: | 58 | 751,518,875.57 | 117,424,716.29 | 80,011,283.30 |
Reports Available at | sf.citidirect.com | Page 16 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | |||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date | |
304101053 | 02 | A | 3+ | 38,819,083.48 | 2/6/21 | 165,730.40 | 2,749,367.49 | 60,757.29 | 0.00 | 3 | 1 | 5/25/21 | |||||
304101052 | 02 | B | 3+ | 27,727,916.77 | 2/6/21 | 118,378.86 | 1,963,833.92 | 43,399.49 | 0.00 | 3 | 1 | 5/25/21 | |||||
Totals | Count: | 2 | 66,547,000.25 | 284,109.26 | 4,713,201.41 | 104,156.78 | 0.00 |
Reports Available at | sf.citidirect.com | Page 17 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
05/12/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 64,976,275.24 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 8.646 | % | 3.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/12/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 73,237,566.83 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.722 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/11/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 73,366,108.46 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.718 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/11/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 73,522,121.32 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.713 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/12/2022 | 0.00 | 0 | 5,900,213.88 | 1 | 0.00 | 0 | 0.00 | 0 | 73,649,541.09 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.778 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.709 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/10/2021 | 5,919,672.81 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 73,776,458.37 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.779 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.704 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
11/15/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 73,912,250.81 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.700 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/13/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 74,038,132.17 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.695 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
09/13/2021 | 13,735,506.75 | 2 | 0.00 | 0 | 5,927,633.74 | 1 | 0.00 | 0 | 74,172,925.94 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.795 | % | 3.4 | % | 0.000 | % | 0.0 | % | 0.775 | % | 1.7 | % | 0.000 | % | 0.0 | % | 9.691 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/12/2021 | 0.00 | 0 | 5,946,990.00 | 1 | 0.00 | 0 | 0.00 | 0 | 74,297,779.40 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.775 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 9.687 | % | 5.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/12/2021 | 5,966,274.68 | 1 | 0.00 | 0 | 0.00 | 0 | 66,022,011.99 | 2 | 8,400,128.51 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.776 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 8.589 | % | 3.4 | % | 1.093 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
06/11/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 66,127,772.51 | 2 | 8,427,696.15 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 8.584 | % | 3.4 | % | 1.094 | % | 1.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 18 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | ||||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount | |
304101053 | 02 | A | Empire Hotel & Retail | 11,330,727.37 | 01/06/2022 | 42,867.92 | 365,081.81 |
304101052 | 02 | B | Empire Hotel & Retail | 8,093,376.69 | 01/06/2022 | 30,619.94 | 260,772.74 |
300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 | |
Totals | 3 | 19,424,104.06 | 73,487.86 | 625,854.55 |
Reports Available at | sf.citidirect.com | Page 19 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount | |
09/13/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 9,704,770.87 | 09/08/2021 | 37,940.26 | 37,940.26 |
10/13/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 9,704,770.87 | 10/06/2021 | 36,716.38 | 74,656.64 |
11/15/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 9,704,770.87 | 10/06/2021 | 37,940.26 | 112,596.90 |
12/10/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 9,704,770.87 | 10/06/2021 | 36,716.38 | 149,313.28 |
01/12/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 11,330,727.37 | 01/06/2022 | 44,296.85 | 193,610.13 |
02/11/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 11,330,727.37 | 01/06/2022 | 44,296.85 | 237,906.98 |
03/11/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 11,330,727.37 | 01/06/2022 | 40,010.06 | 277,917.04 |
04/12/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 11,330,727.37 | 01/06/2022 | 44,296.85 | 322,213.89 |
05/12/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 11,330,727.37 | 01/06/2022 | 42,867.92 | 365,081.81 |
09/13/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 6,931,979.19 | 09/08/2021 | 27,100.19 | 27,100.19 |
10/13/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 6,931,979.19 | 10/06/2021 | 26,225.99 | 53,326.18 |
11/15/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 6,931,979.19 | 10/06/2021 | 27,100.19 | 80,426.37 |
12/10/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 6,931,979.19 | 10/06/2021 | 26,225.99 | 106,652.36 |
01/12/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 8,093,376.69 | 01/06/2022 | 31,640.61 | 138,292.97 |
02/11/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 8,093,376.69 | 01/06/2022 | 31,640.61 | 169,933.58 |
03/11/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 8,093,376.69 | 01/06/2022 | 28,578.61 | 198,512.19 |
04/12/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 8,093,376.69 | 01/06/2022 | 31,640.61 | 230,152.80 |
05/12/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 8,093,376.69 | 01/06/2022 | 30,619.94 | 260,772.74 |
11/13/2020 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
12/11/2020 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
01/12/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
02/12/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
03/12/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
04/12/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
05/12/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
06/11/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
07/12/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
08/12/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
09/13/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 11/06/2020 | 0.00 | 0.00 | |
10/13/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 | |
Reports Available at sf.citidirect.com | Page 20 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
11/15/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 |
12/10/2021 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 |
01/12/2022 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 |
02/11/2022 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 |
03/11/2022 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 |
04/12/2022 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 |
05/12/2022 | 300370034 | 034 | Fairfield Inn - Anchorage | 0.00 | 10/06/2021 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 21 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Loan Modification Detail |
Modification | Modification | Modification | ||||
Loan Number | OMCR | Property Name | Date | Type (4) | Description | |
300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other | |
406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other | |
300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other | |
304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
300370034 | 034 | Fairfield Inn - Anchorage | 3/6/22 | 8 | Other | |
300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other | |
695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other | |
300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other | |
Totals | 10 |
Reports Available at | sf.citidirect.com | Page 22 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
12/11/2020 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
01/12/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
02/12/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
03/12/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
04/12/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
05/12/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
06/11/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
07/12/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
08/12/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
09/13/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
10/13/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
11/15/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
12/10/2021 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
01/12/2022 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
02/11/2022 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
03/11/2022 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
04/12/2022 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
05/12/2022 | 300370014 | 014 | Hilton Checkers | 6/30/20 | 8 | Other |
09/14/2020 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
10/13/2020 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
11/13/2020 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
12/11/2020 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
01/12/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
02/12/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
03/12/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
04/12/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
05/12/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 23 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
06/11/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
07/12/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
08/12/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
09/13/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
10/13/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
11/15/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
12/10/2021 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
01/12/2022 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
02/11/2022 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
03/11/2022 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
04/12/2022 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
05/12/2022 | 406100096 | 023 | Hampton Inn and Suites - Homestead | 7/6/20 | 8 | Other |
11/13/2020 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
12/11/2020 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
01/12/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
02/12/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
03/12/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
04/12/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
05/12/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
06/11/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
07/12/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
08/12/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
09/13/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
10/13/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
11/15/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
12/10/2021 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
01/12/2022 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 24 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | |||
Date | Number | OMCR | Property Name | Date | Type (4) | Description | |
02/11/2022 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other | |
03/11/2022 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other | |
04/12/2022 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other | |
05/12/2022 | 300370027 | 027 | Homewood Suites - Davidson | 8/6/20 | 8 | Other | |
09/14/2020 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
10/13/2020 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
11/13/2020 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
12/11/2020 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
01/12/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
02/12/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
03/12/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
04/12/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
05/12/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
06/11/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
07/12/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
08/12/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
09/13/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
10/13/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
11/15/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
12/10/2021 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
01/12/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
02/11/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
03/11/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
04/12/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
05/12/2022 | 304101053 | 02 | A | Empire Hotel & Retail | 5/6/20 | 8 | Other |
09/14/2020 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
10/13/2020 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 25 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 |
Determination Date: | 05/06/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2013-GCJ11 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | |||
Date | Number | OMCR | Property Name | Date | Type (4) | Description | |
11/13/2020 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
12/11/2020 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
01/12/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
02/12/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
03/12/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
04/12/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
05/12/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
06/11/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
07/12/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
08/12/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
09/13/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
10/13/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
11/15/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
12/10/2021 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
01/12/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
02/11/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
03/11/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
04/12/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
05/12/2022 | 304101052 | 02 | B | Empire Hotel & Retail | 5/6/20 | 8 | Other |
06/12/2020 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
07/10/2020 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
08/12/2020 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
09/14/2020 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
10/13/2020 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
11/13/2020 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
12/11/2020 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other | |
01/12/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 26 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||
Determination Date: | 05/06/2022 | |||||
Commercial Mortgage Pass-Through Certificates | ||||||
Series 2013-GCJ11 | ||||||
Historical Loan Modification Detail | ||||||
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
02/12/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
03/12/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
04/12/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
05/12/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
06/11/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
07/12/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
08/12/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
09/13/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
10/13/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
11/15/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
12/10/2021 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
01/12/2022 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
02/11/2022 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
03/11/2022 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
04/12/2022 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
05/12/2022 | 695100112 | 031 | Courtyard Miami West | 5/1/20 | 8 | Other |
04/12/2022 | 300370034 | 034 | Fairfield Inn - Anchorage | 3/6/22 | 8 | Other |
05/12/2022 | 300370034 | 034 | Fairfield Inn - Anchorage | 3/6/22 | 8 | Other |
09/14/2020 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
10/13/2020 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
11/13/2020 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
12/11/2020 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
01/12/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
02/12/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
03/12/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
04/12/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
05/12/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 27 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||
Determination Date: | 05/06/2022 | |||||
Commercial Mortgage Pass-Through Certificates | ||||||
Series 2013-GCJ11 | ||||||
Historical Loan Modification Detail | ||||||
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
06/11/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
07/12/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
08/12/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
09/13/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
10/13/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
11/15/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
12/10/2021 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
01/12/2022 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
02/11/2022 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
03/11/2022 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
04/12/2022 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
05/12/2022 | 300370040 | 040 | Comfort Inn Riverview (Charleston, SC) | 8/6/20 | 8 | Other |
06/12/2020 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
07/10/2020 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
08/12/2020 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
09/14/2020 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
10/13/2020 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
11/13/2020 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
12/11/2020 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
01/12/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
02/12/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
03/12/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
04/12/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
05/12/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
06/11/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 5/1/20 | 8 | Other |
07/12/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
08/12/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
Reports Available at sf.citidirect.com | Page 28 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||
Determination Date: | 05/06/2022 | |||||
Commercial Mortgage Pass-Through Certificates | ||||||
Series 2013-GCJ11 | ||||||
Historical Loan Modification Detail | ||||||
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
09/13/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
10/13/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
11/15/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
12/10/2021 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
01/12/2022 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
02/11/2022 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
03/11/2022 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
04/12/2022 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
05/12/2022 | 695100120 | 046 | Courtyard Chicago Wood Dale | 7/1/21 | 8 | Other |
10/13/2020 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
11/13/2020 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
12/11/2020 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
01/12/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
02/12/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
03/12/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
04/12/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
05/12/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
06/11/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
07/12/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
08/12/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
09/13/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
10/13/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
11/15/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
12/10/2021 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
01/12/2022 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
02/11/2022 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
03/11/2022 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 29 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||
Determination Date: | 05/06/2022 | |||||
Commercial Mortgage Pass-Through Certificates | ||||||
Series 2013-GCJ11 | ||||||
Historical Loan Modification Detail | ||||||
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
04/12/2022 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
05/12/2022 | 300370056 | 056 | Residence Inn Little Rock | 7/6/20 | 8 | Other |
Reports Available at sf.citidirect.com | Page 30 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||||||
Determination Date: | 05/06/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2013-GCJ11 | ||||||||||
Specially Serviced Loan Detail | ||||||||||
Workout | Most Recent | Most Recent | ||||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | ||||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer | |
304101053 | 02 | A | 1 | 5/25/21 | 8/5/21 | 137,000,000.00 | 0.00 | See the loan supplemental file for comments. | ||
304101052 | 02 | B | 1 | 5/25/21 | 8/5/21 | 137,000,000.00 | 0.00 | See the loan supplemental file for comments. | ||
300370034 | 034 | 9 | 7/24/20 | 8/17/21 | 11,700,000.00 | 0.00 | See the loan supplemental file for comments. | |||
695100120 | 046 | 8 | 7/1/21 | 2/21/13 | 11,150,000.00 | 0.00 | See the loan supplemental file for comments. | |||
Totals | 4 | 296,850,000.00 | 0.00 | |||||||
Reports Available at sf.citidirect.com | Page 31 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||||||||||||||||
Determination Date: | 05/06/2022 | |||||||||||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||||||||||
Series 2013-GCJ11 | ||||||||||||||||||||
Historical Specially Serviced Loan Detail | ||||||||||||||||||||
Special | Workout | Special | Property | Net | ||||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | |||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | |||
5/12/22 | 300370034 | 034 | 7/24/20 | 9 | 8,122,914.50 | 8,122,914.51 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 8 | |||||
4/12/22 | 300370034 | 034 | 7/24/20 | 1 | 8,151,563.66 | 8,615,495.49 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 9 | |||||
3/11/22 | 300370034 | 034 | 7/24/20 | 1 | 8,179,037.40 | 8,615,495.49 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 10 | |||||
2/11/22 | 300370034 | 034 | 7/24/20 | 1 | 8,209,602.86 | 8,615,495.49 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 11 | |||||
1/12/22 | 300370034 | 034 | 7/24/20 | 1 | 8,236,842.65 | 8,615,495.49 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 12 | |||||
12/10/21 | 300370034 | 034 | 7/24/20 | 98 | 8,263,972.64 | 8,615,495.49 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 13 | |||||
11/15/21 | 300370034 | 034 | 7/24/20 | 98 | 8,292,071.48 | 8,615,495.49 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 14 | |||||
10/13/21 | 300370034 | 034 | 7/24/20 | 98 | 8,318,978.84 | 8,615,495.49 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 15 | |||||
9/13/21 | 300370034 | 034 | 7/24/20 | 98 | 8,346,863.08 | 8,693,119.81 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 16 | |||||
8/12/21 | 300370034 | 034 | 7/24/20 | 98 | 8,373,549.58 | 8,693,119.81 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 17 | |||||
7/12/21 | 300370034 | 034 | 7/24/20 | 98 | 8,400,128.51 | 8,693,119.81 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 18 | |||||
6/11/21 | 300370034 | 034 | 7/24/20 | 98 | 8,427,696.15 | 8,718,410.58 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 19 | |||||
5/12/21 | 300370034 | 034 | 7/24/20 | 98 | 8,454,056.82 | 8,718,410.58 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 20 | |||||
4/12/21 | 300370034 | 034 | 7/24/20 | 98 | 8,481,414.07 | 8,769,819.19 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 21 | |||||
3/12/21 | 300370034 | 034 | 7/24/20 | 98 | 8,507,558.21 | 8,718,410.58 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 22 | |||||
2/12/21 | 300370034 | 034 | 7/24/20 | 98 | 8,536,927.12 | 8,769,819.19 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 23 | |||||
1/12/21 | 300370034 | 034 | 7/24/20 | 98 | 8,562,847.49 | 8,769,819.19 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 24 | |||||
12/11/20 | 300370034 | 034 | 7/24/20 | 98 | 8,588,663.38 | 8,769,819.19 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 25 | |||||
11/13/20 | 300370034 | 034 | 7/24/20 | 98 | 8,615,495.48 | 8,769,819.19 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 26 | |||||
10/13/20 | 300370034 | 034 | 7/24/20 | 98 | 8,641,099.15 | 8,795,944.53 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 27 | |||||
9/14/20 | 300370034 | 034 | 7/24/20 | 98 | 8,667,726.67 | 8,795,944.53 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 28 | |||||
8/12/20 | 300370034 | 034 | 7/24/20 | 98 | 8,693,119.80 | 8,795,944.53 | 19 | AK | 4.700 | % | 1,699,852.00 | 2.34 | % | 1/6/23 | 29 | |||||
5/12/22 | 304101052 | 02 | B | 5/25/21 | 1 | 27,073,448.01 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,093,704.02 | -0.46 | % | 1/6/23 | 8 | ||||
4/12/22 | 304101052 | 02 | B | 5/25/21 | 1 | 27,119,167.98 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,093,704.02 | -0.46 | % | 1/6/23 | 9 | ||||
3/11/22 | 304101052 | 02 | B | 5/25/21 | 1 | 27,161,279.60 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,093,704.02 | -0.46 | % | 1/6/23 | 10 | ||||
2/11/22 | 304101052 | 02 | B | 5/25/21 | 1 | 27,213,549.35 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,093,704.02 | -0.46 | % | 1/6/23 | 11 | ||||
Reports Available at sf.citidirect.com | Page 32 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | |||||||||||||||
Determination Date: | 05/06/2022 | ||||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||||
Series 2013-GCJ11 | |||||||||||||||||
1/12/22 | 304101052 | 02 | B | 5/25/21 | 1 | 27,255,291.01 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,093,704.02 | -0.46 | % | 1/6/23 | 12 | |
12/10/21 | 304101052 | 02 | B | 5/25/21 | 13 | 27,296,869.05 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,093,704.02 | -0.46 | % | 1/6/23 | 13 | |
11/15/21 | 304101052 | 02 | B | 5/25/21 | 13 | 27,341,741.38 | 27,727,916.77 | 18 | NY | 4.570 | % | -6,239,796.02 | -0.57 | % | 1/6/23 | 14 | |
10/13/21 | 304101052 | 02 | B | 5/25/21 | 13 | 27,382,980.55 | 27,727,916.77 | 18 | NY | 4.570 | % | -6,239,796.02 | -0.57 | % | 1/6/23 | 15 | |
9/13/21 | 304101052 | 02 | B | 5/25/21 | 13 | 27,427,526.19 | 27,727,916.77 | 18 | NY | 4.570 | % | -6,239,796.02 | -0.57 | % | 1/6/23 | 16 | |
8/12/21 | 304101052 | 02 | B | 5/25/21 | 13 | 27,468,429.09 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,028,810.67 | -0.46 | % | 1/6/23 | 17 | |
7/12/21 | 304101052 | 02 | B | 5/25/21 | 13 | 27,509,171.66 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,028,810.67 | -0.46 | % | 1/6/23 | 18 | |
6/11/21 | 304101052 | 02 | B | 5/25/21 | 13 | 27,553,238.54 | 27,727,916.77 | 18 | NY | 4.570 | % | -5,028,810.67 | -0.46 | % | 1/6/23 | 19 | |
5/12/22 | 304101053 | 02 | A | 5/25/21 | 1 | 37,902,827.23 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 8 | |
4/12/22 | 304101053 | 02 | A | 5/25/21 | 1 | 37,966,835.19 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 9 | |
3/11/22 | 304101053 | 02 | A | 5/25/21 | 1 | 38,025,791.46 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 10 | |
2/11/22 | 304101053 | 02 | A | 5/25/21 | 1 | 38,098,969.11 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 11 | |
1/12/22 | 304101053 | 02 | A | 5/25/21 | 1 | 38,157,407.43 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 12 | |
12/10/21 | 304101053 | 02 | A | 5/25/21 | 13 | 38,215,616.68 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 13 | |
11/15/21 | 304101053 | 02 | A | 5/25/21 | 13 | 38,278,437.95 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 14 | |
10/13/21 | 304101053 | 02 | A | 5/25/21 | 13 | 38,336,172.78 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 15 | |
9/13/21 | 304101053 | 02 | A | 5/25/21 | 13 | 38,398,536.67 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 16 | |
8/12/21 | 304101053 | 02 | A | 5/25/21 | 13 | 38,455,800.73 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 17 | |
7/12/21 | 304101053 | 02 | A | 5/25/21 | 13 | 38,512,840.33 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 18 | |
6/11/21 | 304101053 | 02 | A | 5/25/21 | 13 | 38,574,533.97 | 38,819,083.48 | 18 | NY | 4.570 | % | 18,230,609.00 | 1.65 | % | 1/6/23 | 19 | |
5/12/22 | 695100120 | 046 | 7/1/21 | 8 | 10/18/21 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | 132,352.04 | 0.27 | % | 4/1/23 | 11 | |
4/12/22 | 695100120 | 046 | 7/1/21 | 8 | 10/18/21 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | 132,352.04 | 0.27 | % | 4/1/23 | 12 | |
3/11/22 | 695100120 | 046 | 7/1/21 | 8 | 10/18/21 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | 132,352.04 | 0.27 | % | 4/1/23 | 13 | |
2/11/22 | 695100120 | 046 | 7/1/21 | 8 | 10/18/21 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | 132,352.04 | 0.27 | % | 4/1/23 | 14 | |
1/12/22 | 695100120 | 046 | 7/1/21 | 8 | 10/18/21 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | 132,352.04 | 0.27 | % | 4/1/23 | 15 | |
12/10/21 | 695100120 | 046 | 7/1/21 | 8 | 10/18/21 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | 132,352.04 | 0.27 | % | 4/1/23 | 16 | |
11/15/21 | 695100120 | 046 | 7/1/21 | 8 | 10/18/21 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | -490,302.07 | -0.99 | % | 4/1/23 | 17 | |
10/13/21 | 695100120 | 046 | 7/1/21 | 98 | 5,986,202.09 | 5,986,202.09 | 19 | IL | 4.310 | % | -490,302.07 | -0.99 | % | 4/1/23 | 18 | ||
9/13/21 | 695100120 | 046 | 7/1/21 | 1 | 5,927,633.74 | 5,986,202.09 | 19 | IL | 4.310 | % | -490,302.07 | -0.99 | % | 4/1/23 | 19 | ||
8/12/21 | 695100120 | 046 | 7/1/21 | 1 | 5,946,990.00 | 5,986,202.09 | 19 | IL | 4.310 | % | -490,302.07 | -0.99 | % | 4/1/23 | 20 | ||
7/12/21 | 695100120 | 046 | 7/1/21 | 1 | 5,966,274.68 | 5,986,202.09 | 19 | IL | 4.310 | % | -490,302.07 | -0.99 | % | 4/1/23 | 21 | ||
Reports Available at sf.citidirect.com | Page 33 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||||||
Determination Date: | 05/06/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2013-GCJ11 | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 34 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | |||||||||
Determination Date: | 05/06/2022 | ||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||
Series 2013-GCJ11 | |||||||||||
Historical Unscheduled Principal Detail | |||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
1/12/18 | 406100101 | 003 | 1/8/18 | 2 | 61,452,963.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
12/12/17 | 406100082 | 007 | 12/6/17 | 2 | 41,392,889.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
4/12/18 | 695100119 | 009 | 4/1/18 | 5 | 38,529,290.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
2/12/18 | 300370010 | 010 | 1/19/18 | 5 | 38,750,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1/12/18 | 300370012 | 012 | 1/5/18 | 2 | 32,088,396.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
10/13/17 | 406100065 | 016 | 10/4/17 | 2 | 22,837,593.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
2/12/18 | 300370028 | 028 | 1/19/18 | 5 | 12,372,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
3/12/18 | 695100111 | 029 | 3/6/18 | 5 | 10,636,809.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
11/13/19 | 300370036 | 036 | 10/30/19 | 9 | 8,440,233.43 | 0.00 | 0.00 | 0.00 | 0.00 | 880,716.79 | |
12/12/17 | 300370043 | 043 | 12/4/17 | 5 | 7,132,319.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
10/13/21 | 695100120 | 046 | 0 | (58,568.35 | ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
2/12/18 | 300370048 | 048 | 1/25/18 | 2 | 6,662,698.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
12/12/17 | 300370054 | 054 | 12/6/17 | 2 | 5,459,019.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
8/12/16 | 300370064 | 064 | 7/15/16 | 9 | 3,399,757.27 | 0.00 | 0.00 | 0.00 | 0.00 | 199,850.16 | |
5/11/18 | 300370066 | 066 | 0 | 3,934.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2/12/18 | 300370070 | 070 | 1/19/18 | 2 | 2,265,524.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
5/11/18 | 406100016 | 071 | 5/4/18 | 2 | 1,955,786.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
10/11/13 | 406100016 | 071 | 0 | 2,051.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Reports Available at sf.citidirect.com | Page 35 of 38 | © Copyright 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | ||||||||||
Determination Date: | 05/06/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2013-GCJ11 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 36 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | |||||||||||
Determination Date: | 05/06/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2013-GCJ11 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 37 of 38 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/12/2022 | Citigroup Commercial Mortgage Trust 2013-GCJ11 | |||||||
Determination Date: | 05/06/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2013-GCJ11 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 38 of 38 | © Copyright 2022 Citigroup |
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Rubrik IPO: 5 key things to know
- Citi Reiterates Neutral Rating on Travelers (TRV)
- UNITE HERE Local 11: Workers at Aimbridge-Operated SaMo Hotel Submit Letter to City Attorney, Calling for Investigation Into Hotels’ Compliance With Panic Button Law Following Allegations of Sexual
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
CitiSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!