Form 10-D CSAIL 2017-CX10 Commerci For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. TSM
3. ISRG
4. INFY
5. SNV

6. TSLA
7. SPY
8. SMCI
9. AAPL
10. NVDA

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-207361-07

Central Index Key Number of issuing entity: 0001720474

CSAIL 2017-CX10 Commercial Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-207361

Central Index Key Number of depositor: 0001654060

Credit Suisse Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001628601

Column Financial, Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001542256

Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001722518

BSPRT CMBS Finance, LLC (formerly known as BSPRT Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001632269

Benefit Street Partners CRE Finance LLC
(Exact name of sponsor as specified in its charter)

Julia C. Powell (212) 538-1807
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4052518
38-4052519
38-4052520
38-4052521
38-7196197
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by CSAIL 2017-CX10 Commercial Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the CSAIL 2017-CX10 Commercial Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on June 17, 2022

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
2	12.45%	0	N/A

No assets securitized by Credit Suisse Commercial Mortgage Securities Corp. (the "Depositor") and held by CSAIL 2017-CX10 Commercial Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from May 18, 2022 to June 17, 2022.

The Depositor has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of the Depositor is 0001654060.

Column Financial, Inc. ("Column"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of Column is 0001628601.

Natixis Real Estate Capital LLC ("NREC"), one of the sponsors and mortgage loan sellers, most recently filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 15, 2022. The CIK number of NREC is 0001542256.

BSPRT CMBS Finance, LLC, (formerly known as BSPRT Finance, LLC) (“BSPRT”), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of BSPRT is 0001722518.

Benefit Street Partners CRE Finance LLC ("BSPCF"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of BSPCF is 0001632269.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-207361-07 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-207361-07 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

KeyBank National Association, in its capacity as Master Servicer for CSAIL 2017-CX10 Commercial Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

REO Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for CSAIL 2017-CX10 Commercial Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2022	$5,558.83
Current Distribution Date	06/17/2022	$5,742.21

Interest Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by CSAIL 2017-CX10 Commercial Mortgage Trust, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-207361-07 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-207361-07 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Credit Suisse Commercial Mortgage Securities Corp.
(Depositor)

/s/ Julia C. Powell
Julia C. Powell, President and CEO

Date: June 30, 2022


Distribution Date:	06/17/22	CSAIL 2017-CX10 Commercial Mortgage Trust
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2017-CX10


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Credit Suisse Commercial Mortgage Securities Corp.
Certificate Factor Detail	4		General Information Number	(212) 325-2000
Certificate Interest Reconciliation Detail	5		11 Madison Avenue, 4th Floor \| New York, NY 10010 \| United States
		Master Servicer	KeyBank National Association
Exchangeable Certificate Detail	6-8
			Andy Lindenman	(913) 317-4372
Additional Information	9
			11501 Outlook Street, Suite 300 \| Overland Park, KS 66211 \| United States
Bond / Collateral Reconciliation - Cash Flows	10	Special Servicer	CWCapital Asset Management LLC
Bond / Collateral Reconciliation - Balances	11		Brian Hanson	(202) 715-9500	[email protected]
Current Mortgage Loan and Property Stratification	12-16		900 19th Street, NW, 8th Floor \| Washington, DC 20006 \| United States
Mortgage Loan Detail (Part 1)	17-18	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Mortgage Loan Detail (Part 2)	19-20
			David Rodgers	(212) 310-9821
Principal Prepayment Detail	21		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Historical Detail	22	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Delinquency Loan Detail	23		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Collateral Stratification and Historical Detail	24				[email protected]
Specially Serviced Loan Detail - Part 1	25		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 2	26
Modified Loan Detail	27
Historical Liquidated Loan Detail	28
Historical Bond / Collateral Loss Reconciliation Detail	29
Interest Shortfall Detail - Collateral Level	30
Supplemental Notes	31

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 31


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	12595JAA2	2.233900%	14,888,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	12595JAC8	3.259400%	81,680,000.00	73,466,092.27	60,321,490.07	199,546.15	0.00	0.00	60,521,036.22	13,144,602.20	33.24%	30.00%
A-SB	12595JAL8	3.326900%	19,217,000.00	19,217,000.00	0.00	53,277.53	0.00	0.00	53,277.53	19,217,000.00	33.24%	30.00%
A-3	12595JAE4	3.397700%	143,190,000.00	143,190,000.00	0.00	405,430.55	0.00	0.00	405,430.55	143,190,000.00	33.24%	30.00%
A-4	12595JAG9	3.190800%	102,361,000.00	102,361,000.00	0.00	272,177.90	0.00	0.00	272,177.90	102,361,000.00	33.24%	30.00%
A-5	12595JAJ3	3.457800%	237,373,000.00	237,373,000.00	0.00	683,990.30	0.00	0.00	683,990.30	237,373,000.00	33.24%	30.00%
A-S	12595JAS3	3.669800%	93,014,000.00	93,014,000.00	0.00	284,452.31	0.00	0.00	284,452.31	93,014,000.00	21.19%	19.13%
B	12595JAU8	3.891600%	49,180,000.00	49,180,000.00	0.00	159,490.74	0.00	0.00	159,490.74	49,180,000.00	14.82%	13.38%
C	12595JAW4	4.241894%	31,004,000.00	31,004,000.00	0.00	109,596.39	0.00	0.00	109,596.39	31,004,000.00	10.80%	9.75%
D	12595JBA1	4.241894%	34,212,000.00	34,212,000.00	0.00	120,936.38	0.00	0.00	120,936.38	34,212,000.00	6.37%	5.75%
E	12595JBC7	3.351000%	17,106,000.00	17,106,000.00	0.00	47,768.50	0.00	0.00	47,768.50	17,106,000.00	4.16%	3.75%
F	12595JBE3	4.241894%	8,553,000.00	8,553,000.00	0.00	30,234.10	0.00	0.00	30,234.10	8,553,000.00	3.05%	2.75%
NR*	12595JBG8	4.241894%	23,521,491.00	23,521,491.00	0.00	83,132.35	0.00	0.00	83,132.35	23,521,491.00	0.00%	0.00%
Z	12595JCA0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	12595JBJ2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
UES-A	12652DAA5	4.027400%	89,010,000.00	89,010,000.00	89,010,000.00	298,732.39	0.00	0.00	89,308,732.39	0.00	0.00%	55.49%
UES-B	12652DAE7	4.377820%	31,060,000.00	31,060,000.00	31,060,000.00	113,312.57	0.00	0.00	31,173,312.57	0.00	0.00%	39.97%
UES-C	12652DAG2	4.377820%	36,840,000.00	36,840,000.00	36,840,000.00	134,399.07	0.00	0.00	36,974,399.07	0.00	0.00%	21.55%
UES-D	12652DAJ6	4.377820%	43,090,000.00	43,090,000.00	43,084,559.23	161,254.49	0.00	5,440.77	43,245,813.72	0.00	0.00%	0.00%
STN-A	12652DAN7	3.944500%	21,070,000.00	21,070,000.00	0.00	69,258.85	0.00	0.00	69,258.85	21,070,000.00	63.92%	63.92%
STN-B	12652DAS6	4.246600%	19,810,000.00	19,810,000.00	0.00	70,104.29	0.00	0.00	70,104.29	19,810,000.00	30.00%	30.00%

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 31


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹	Support¹

STN-C*	12652DAU1	4.429487%	17,520,000.00	17,520,000.00	0.00	64,670.51	0.00	0.00	64,670.51	17,520,000.00	0.00%	0.00%
Regular SubTotal			1,113,699,491.00	1,090,597,583.27	260,316,049.30	3,361,765.37	0.00	5,440.77	263,677,814.67	830,276,093.20


X-A	12595JAN4	0.833910%	691,723,000.00	668,621,092.27	0.00	464,641.50	0.00	0.00	464,641.50	608,299,602.20
X-B	12595JAQ7	0.214849%	80,184,000.00	80,184,000.00	0.00	14,356.20	0.00	0.00	14,356.20	80,184,000.00
X-E	12595JAY0	0.890894%	17,106,000.00	17,106,000.00	0.00	12,699.69	0.00	0.00	12,699.69	17,106,000.00
UES-X	12652DAC1	0.198782%	156,910,000.00	156,910,000.00	0.00	25,992.40	0.00	0.00	25,992.40	0.00
STN-X	12652DAQ0	0.338592%	40,880,000.00	40,880,000.00	0.00	11,534.71	0.00	0.00	11,534.71	40,880,000.00
Notional SubTotal			986,803,000.00	963,701,092.27	0.00	529,224.50	0.00	0.00	529,224.50	746,469,602.20

Deal Distribution Total					260,316,049.30	3,890,989.87	0.00	5,440.77	264,207,039.17

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 31


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	12595JAA2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	12595JAC8	899.43795629	738.50991761	2.44302338	0.00000000	0.00000000	0.00000000	0.00000000	740.95294099	160.92803869
A-SB	12595JAL8	1,000.00000000	0.00000000	2.77241661	0.00000000	0.00000000	0.00000000	0.00000000	2.77241661	1,000.00000000
A-3	12595JAE4	1,000.00000000	0.00000000	2.83141665	0.00000000	0.00000000	0.00000000	0.00000000	2.83141665	1,000.00000000
A-4	12595JAG9	1,000.00000000	0.00000000	2.65900001	0.00000000	0.00000000	0.00000000	0.00000000	2.65900001	1,000.00000000
A-5	12595JAJ3	1,000.00000000	0.00000000	2.88150000	0.00000000	0.00000000	0.00000000	0.00000000	2.88150000	1,000.00000000
A-S	12595JAS3	1,000.00000000	0.00000000	3.05816662	0.00000000	0.00000000	0.00000000	0.00000000	3.05816662	1,000.00000000
B	12595JAU8	1,000.00000000	0.00000000	3.24300000	0.00000000	0.00000000	0.00000000	0.00000000	3.24300000	1,000.00000000
C	12595JAW4	1,000.00000000	0.00000000	3.53491130	0.00000000	0.00000000	0.00000000	0.00000000	3.53491130	1,000.00000000
D	12595JBA1	1,000.00000000	0.00000000	3.53491114	0.00000000	0.00000000	0.00000000	0.00000000	3.53491114	1,000.00000000
E	12595JBC7	1,000.00000000	0.00000000	2.79249971	0.00000000	0.00000000	0.00000000	0.00000000	2.79249971	1,000.00000000
F	12595JBE3	1,000.00000000	0.00000000	3.53491173	0.00000000	0.00000000	0.00000000	0.00000000	3.53491173	1,000.00000000
NR	12595JBG8	1,000.00000000	0.00000000	3.53431464	0.00059648	0.26602565	0.00000000	0.00000000	3.53431464	1,000.00000000
Z	12595JCA0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	12595JBJ2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
UES-A	12652DAA5	1,000.00000000	1,000.00000000	3.35616661	0.00000000	0.00000000	0.00000000	0.00000000	1,003.35616661	0.00000000
UES-B	12652DAE7	1,000.00000000	1,000.00000000	3.64818319	0.00000000	0.00000000	0.00000000	0.00000000	1,003.64818319	0.00000000
UES-C	12652DAG2	1,000.00000000	1,000.00000000	3.64818322	0.00000000	0.00000000	0.00000000	0.00000000	1,003.64818322	0.00000000
UES-D	12652DAJ6	1,000.00000000	999.87373474	3.74227176	(0.09408842)	0.00000000	0.00000000	0.12626526	1,003.61600650	0.00000000
STN-A	12652DAN7	1,000.00000000	0.00000000	3.28708353	0.00000000	0.00000000	0.00000000	0.00000000	3.28708353	1,000.00000000
STN-B	12652DAS6	1,000.00000000	0.00000000	3.53883342	0.00000000	0.00000000	0.00000000	0.00000000	3.53883342	1,000.00000000
STN-C	12652DAU1	1,000.00000000	0.00000000	3.69123916	0.00000000	0.00000000	0.00000000	0.00000000	3.69123916	1,000.00000000

Notional Certificates
X-A	12595JAN4	966.60237157	0.00000000	0.67171613	0.00000000	0.00000000	0.00000000	0.00000000	0.67171613	879.39768115
X-B	12595JAQ7	1,000.00000000	0.00000000	0.17904071	0.00000000	0.00000000	0.00000000	0.00000000	0.17904071	1,000.00000000
X-E	12595JAY0	1,000.00000000	0.00000000	0.74241143	0.00000000	0.00000000	0.00000000	0.00000000	0.74241143	1,000.00000000
UES-X	12652DAC1	1,000.00000000	0.00000000	0.16565165	0.00000000	0.00000000	0.00000000	0.00000000	0.16565165	0.00000000
STN-X	12652DAQ0	1,000.00000000	0.00000000	0.28216023	0.00000000	0.00000000	0.00000000	0.00000000	0.28216023	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 31


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	05/01/22 - 05/30/22	30	0.00	199,546.15	0.00	199,546.15	0.00	0.00	0.00	199,546.15	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	53,277.53	0.00	53,277.53	0.00	0.00	0.00	53,277.53	0.00
A-3	05/01/22 - 05/30/22	30	0.00	405,430.55	0.00	405,430.55	0.00	0.00	0.00	405,430.55	0.00
A-4	05/01/22 - 05/30/22	30	0.00	272,177.90	0.00	272,177.90	0.00	0.00	0.00	272,177.90	0.00
A-5	05/01/22 - 05/30/22	30	0.00	683,990.30	0.00	683,990.30	0.00	0.00	0.00	683,990.30	0.00
X-A	05/01/22 - 05/30/22	30	0.00	464,641.50	0.00	464,641.50	0.00	0.00	0.00	464,641.50	0.00
X-B	05/01/22 - 05/30/22	30	0.00	14,356.20	0.00	14,356.20	0.00	0.00	0.00	14,356.20	0.00
X-E	05/01/22 - 05/30/22	30	0.00	12,699.69	0.00	12,699.69	0.00	0.00	0.00	12,699.69	0.00
A-S	05/01/22 - 05/30/22	30	0.00	284,452.31	0.00	284,452.31	0.00	0.00	0.00	284,452.31	0.00
B	05/01/22 - 05/30/22	30	0.00	159,490.74	0.00	159,490.74	0.00	0.00	0.00	159,490.74	0.00
C	05/01/22 - 05/30/22	30	0.00	109,596.39	0.00	109,596.39	0.00	0.00	0.00	109,596.39	0.00
D	05/01/22 - 05/30/22	30	0.00	120,936.38	0.00	120,936.38	0.00	0.00	0.00	120,936.38	0.00
E	05/01/22 - 05/30/22	30	0.00	47,768.50	0.00	47,768.50	0.00	0.00	0.00	47,768.50	0.00
F	05/01/22 - 05/30/22	30	0.00	30,234.10	0.00	30,234.10	0.00	0.00	0.00	30,234.10	0.00
NR	05/01/22 - 05/30/22	30	6,221.30	83,146.38	0.00	83,146.38	14.03	0.00	0.00	83,132.35	6,257.32
UES-A	05/01/22 - 05/30/22	30	0.00	298,732.39	0.00	298,732.39	0.00	0.00	0.00	298,732.39	0.00
UES-X	05/01/22 - 05/30/22	30	0.00	25,992.40	0.00	25,992.40	0.00	0.00	0.00	25,992.40	0.00
UES-B	05/01/22 - 05/30/22	30	0.00	113,312.57	0.00	113,312.57	0.00	0.00	0.00	113,312.57	0.00
UES-C	05/01/22 - 05/30/22	30	0.00	134,399.07	0.00	134,399.07	0.00	0.00	0.00	134,399.07	0.00
UES-D	05/01/22 - 05/30/22	30	4,039.53	157,200.22	0.00	157,200.22	(4,054.27)	0.00	0.00	161,254.49	0.00
STN-A	05/01/22 - 05/30/22	30	0.00	69,258.85	0.00	69,258.85	0.00	0.00	0.00	69,258.85	0.00
STN-X	05/01/22 - 05/30/22	30	0.00	11,534.71	0.00	11,534.71	0.00	0.00	0.00	11,534.71	0.00
STN-B	05/01/22 - 05/30/22	30	0.00	70,104.29	0.00	70,104.29	0.00	0.00	0.00	70,104.29	0.00
STN-C	05/01/22 - 05/30/22	30	0.00	64,670.51	0.00	64,670.51	0.00	0.00	0.00	64,670.51	0.00
Totals			10,260.83	3,886,949.63	0.00	3,886,949.63	(4,040.24)	0.00	0.00	3,890,989.87	6,257.32




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 31


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
A-1 (Cert)	12595JAA2	N/A	14,888,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-1 (Exch)	N/A	N/A	14,888,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2 (Cert)	12595JAC8	3.259400%	81,680,000.00	73,466,092.27	60,321,490.07	199,546.15	0.00	0.00	60,521,036.22	13,144,602.20
A-2 (Exch)	N/A	N/A	81,680,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB (Cert)	12595JAL8	3.326900%	19,217,000.00	19,217,000.00	0.00	53,277.53	0.00	0.00	53,277.53	19,217,000.00
A-SB (Exch)	N/A	N/A	19,217,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3 (Cert)	12595JAE4	3.397700%	143,190,000.00	143,190,000.00	0.00	405,430.55	0.00	0.00	405,430.55	143,190,000.00
A-3 (Exch)	N/A	N/A	143,190,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4 (Cert)	12595JAG9	3.190800%	102,361,000.00	102,361,000.00	0.00	272,177.90	0.00	0.00	272,177.90	102,361,000.00
A-4 (Exch)	N/A	N/A	102,361,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-5 (Cert)	12595JAJ3	3.457800%	237,373,000.00	237,373,000.00	0.00	683,990.30	0.00	0.00	683,990.30	237,373,000.00
A-5 (Exch)	N/A	N/A	237,373,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-A (Cert)	12595JAN4	0.833910%	691,723,000.00	668,621,092.27	0.00	464,641.50	0.00	0.00	464,641.50	608,299,602.20
X-A (Exch)	N/A	N/A	691,723,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-B (Cert)	12595JAQ7	0.214849%	80,184,000.00	80,184,000.00	0.00	14,356.20	0.00	0.00	14,356.20	80,184,000.00
X-B (Exch)	N/A	N/A	80,184,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-E (Cert)	12595JAY0	0.890894%	17,106,000.00	17,106,000.00	0.00	12,699.69	0.00	0.00	12,699.69	17,106,000.00
X-E (Exch)	N/A	N/A	17,106,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S (Cert)	12595JAS3	3.669800%	93,014,000.00	93,014,000.00	0.00	284,452.31	0.00	0.00	284,452.31	93,014,000.00
B (Cert)	12595JAU8	3.891600%	49,180,000.00	49,180,000.00	0.00	159,490.74	0.00	0.00	159,490.74	49,180,000.00
B (Exch)	N/A	N/A	49,180,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C (Cert)	12595JAW4	4.241894%	31,004,000.00	31,004,000.00	0.00	109,596.39	0.00	0.00	109,596.39	31,004,000.00
C (Exch)	N/A	N/A	31,004,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
D (Cert)	12595JBA1	4.241894%	34,212,000.00	34,212,000.00	0.00	120,936.38	0.00	0.00	120,936.38	34,212,000.00
D (Exch)	N/A	N/A	34,212,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
E (Cert)	12595JBC7	3.351000%	17,106,000.00	17,106,000.00	0.00	47,768.50	0.00	0.00	47,768.50	17,106,000.00
E (Exch)	N/A	N/A	17,106,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
F (Cert)	12595JBE3	4.241894%	8,553,000.00	8,553,000.00	0.00	30,234.10	0.00	0.00	30,234.10	8,553,000.00
F (Exch)	N/A	N/A	8,553,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NR (Cert)	12595JBG8	4.241894%	23,521,491.00	23,521,491.00	0.00	83,132.35	0.00	0.00	83,132.35	23,521,491.00
NR (Exch)	N/A	N/A	23,521,491.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Z (Cert)	12595JCA0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Z (Exch)	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-A (Cert)	12652DAA5	4.027400%	89,010,000.00	89,010,000.00	89,010,000.00	298,732.39	0.00	0.00	89,308,732.39	0.00

© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 31


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
UES-A (Exch)	N/A	N/A	89,010,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-X (Cert)	12652DAC1	0.198782%	156,910,000.00	156,910,000.00	0.00	25,992.40	0.00	0.00	25,992.40	0.00
UES-X (Exch)	N/A	N/A	156,910,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-B (Cert)	12652DAE7	4.377820%	31,060,000.00	31,060,000.00	31,060,000.00	113,312.57	0.00	0.00	31,173,312.57	0.00
UES-B (Exch)	N/A	N/A	31,060,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-C (Cert)	12652DAG2	4.377820%	36,840,000.00	36,840,000.00	36,840,000.00	134,399.07	0.00	0.00	36,974,399.07	0.00
UES-C (Exch)	N/A	N/A	36,840,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
UES-D (Cert)	12652DAJ6	4.377820%	43,090,000.00	43,090,000.00	43,084,559.23	161,254.49	0.00	5,440.77	43,245,813.72	0.00
UES-D (Exch)	N/A	N/A	43,090,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-A (Cert)	12652DAN7	3.944500%	21,070,000.00	21,070,000.00	0.00	69,258.85	0.00	0.00	69,258.85	21,070,000.00
STN-A (Exch)	N/A	N/A	21,070,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-X (Cert)	12652DAQ0	0.338592%	40,880,000.00	40,880,000.00	0.00	11,534.71	0.00	0.00	11,534.71	40,880,000.00
STN-X (Exch)	N/A	N/A	40,880,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-B (Cert)	12652DAS6	4.246600%	19,810,000.00	19,810,000.00	0.00	70,104.29	0.00	0.00	70,104.29	19,810,000.00
STN-B (Exch)	N/A	N/A	19,810,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
STN-C (Cert)	12652DAU1	4.429487%	17,520,000.00	17,520,000.00	0.00	64,670.51	0.00	0.00	64,670.51	17,520,000.00
STN-C (Exch)	N/A	N/A	17,520,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Regular Interest Total			4,107,990,982.00	2,054,298,675.54	260,316,049.30	3,890,989.87	0.00	5,440.77	264,207,039.17	1,576,745,695.40
								Exchangeable Certificate Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.										Page 7 of 31


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
V1-A	N/A	N/A	691,723,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-B	N/A	N/A	80,184,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-D	N/A	N/A	34,212,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-E	N/A	N/A	17,106,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-F	N/A	N/A	32,074,491.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-Z	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-A	N/A	N/A	855,299,491.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-Z	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-UESA	N/A	N/A	156,910,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-UESD	N/A	N/A	43,090,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-UES	N/A	N/A	200,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-STNA	N/A	N/A	40,880,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-STNC	N/A	N/A	17,520,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2-STN	N/A	N/A	58,400,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Exchangeable Certificates Total			2,227,398,982.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.										Page 8 of 31


	Additional Information
Available Funds Summary
Total Available Distribution Amount (1)	264,207,039.17
Pooled Available Funds	63,263,220.67
Y&L Towers Trust Subordinate Companion Loan Available Funds	200,728,250.17
Standard Highline Trust Subordinate Companion Loan Available Funds	215,568.35
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 9 of 31


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,900,538.48	Master Servicing Fee	5,363.36
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,738.06
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	469.56
ARD Interest	0.00	Operating Advisor Fee	1,681.04
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	336.81
Interest Reserve Withdrawal (Pooled)	0.00
Interest Reserve Withdrawal (Y&L Towers Non-Pooled)	0.00
Interest Reserve Withdrawal (Standard Highline Non-Pooled)	0.00
Total Interest Collected	3,900,538.48	Total Fees	13,588.82

Principal		Expenses/Reimbursements
Scheduled Principal	321,490.07	Reimbursement for Interest on Advances	14.04
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	260,000,000.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	1,386.50
Total Principal Collected	260,321,490.07	Total Expenses/Reimbursements	1,400.54

		Interest Reserve Deposit (Pooled)	0.00
		Interest Reserve Deposit (Y&L Towers Non-Pooled)	0.00
		Interest Reserve Deposit (Standard Highline Non-Pooled)	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,890,989.87
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	260,316,049.30
		Prepayment Penalties / Yield Maintenance	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	264,207,039.17
Total Funds Collected	264,222,028.55	Total Funds Distributed	264,222,028.53
© 2021 Computershare. All rights reserved. Confidential.			Page 10 of 31


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation				Certificate Reconciliation
		Pooled Collateral	Y&L Towers Trust	Standard Highline	Total		Total
			Subordinate	Trust Subordinate		Beginning Certificate Balance	1,090,597,583.27
			Companion Loan	Companion Loan
						(-) Principal Distributions	260,316,049.30
Beginning Scheduled Collateral Balance		832,197,583.47	200,000,000.00	58,400,000.00	1,090,597,583.47
						(-) Realized Losses	5,440.77
(-) Scheduled Principal Collections		321,490.07	0.00	0.00	321,490.07
						Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Unscheduled Principal Collections		60,000,000.00	200,000,000.00	0.00	260,000,000.00
						Current Period NRA¹	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	0.00	0.00
						Current Period WODRA¹	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	0.00	0.00
						Principal Used to Pay Interest	5,440.77
(-) Realized Losses from Collateral		0.00	0.00	0.00	0.00
						Non-Cash Principal Adjustments	0.00
(-) Other Adjustments²		0.00	0.00	0.00	0.00
						Certificate Other Adjustments**	0.00
						Ending Certificate Balance	830,276,093.20
Ending Scheduled Collateral Balance		771,876,093.40	0.00	58,400,000.00	830,276,093.40
Beginning Actual Collateral Balance		832,295,996.38	0.00	0.00	832,295,996.38
Ending Actual Collateral Balance		771,876,093.40	0.00	58,400,000.00	830,276,093.40




		NRA/WODRA Reconciliation				Under / Over Collateralization Reconciliation

		Non-Recoverable Advances (NRA) from		Workout Delayed Reimbursement of Advances
		Principal		(WODRA) from Principal		Beginning UC / (OC)	(0.20)
Beginning Cumulative Advances			0.00		0.00	UC / (OC) Change	0.00
Current Period Advances			0.00		0.00	Ending UC / (OC)	(0.20)
Ending Cumulative Advances			0.00		0.00	Net WAC Rate	0.00%
						UC / (OC) Interest	0.00

(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.							Page 11 of 31


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	9,999,999 or less	7	37,695,925.95	4.88%	65	4.8803	1.687015	1.4999 or less	8	229,725,433.98	29.76%	54	4.3281	1.041468
10,000,000 to 19,999,999		7	90,496,457.92	11.72%	58	4.4829	2.353328	1.5000 to 1.7499	5	52,683,485.65	6.83%	40	4.9394	1.644425
20,000,000 to 29,999,999		6	153,555,369.70	19.89%	53	4.4694	1.833795	1.7500 to 1.9999	8	247,306,578.74	32.04%	63	4.1809	1.827422
30,000,000 to 49,999,999		6	241,661,907.83	31.31%	64	4.3816	1.462851	2.0000 to 2.9999	5	127,130,595.03	16.47%	65	4.4016	2.204438
50,000,000 to 69,999,999		3	170,466,432.00	22.08%	54	3.9149	1.564915	3.0000 or greater	4	115,030,000.00	14.90%	38	3.6049	3.324705
	70,000,000 or greater	1	78,000,000.00	10.11%	26	3.3400	3.360000	Totals	30	771,876,093.40	100.00%	55	4.2270	1.866247
	Totals	30	771,876,093.40	100.00%	55	4.2270	1.866247
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 31


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Arizona	1	21,451,722.73	2.78%	3	5.4800	1.730000
							Industrial	21	59,697,066.09	7.73%	64	4.2701	2.310217
California	2	80,000,000.00	10.36%	42	3.7138	0.933750
							Lodging	2	66,451,722.73	8.61%	45	5.3471	1.005414
Delaware	1	14,500,000.00	1.88%	65	4.5530	1.600000
							Mixed Use	5	54,786,268.44	7.10%	58	4.1232	1.553446
Florida	1	10,430,000.00	1.35%	64	4.4500	3.560000
							Mobile Home Park	2	20,859,334.89	2.70%	65	4.8844	1.770726
Georgia	4	87,465,163.64	11.33%	30	3.5380	3.195943
							Multi-Family	20	62,740,084.51	8.13%	63	4.8626	1.455990
Illinois	1	15,190,000.00	1.97%	29	5.0000	1.930000
							Office	19	359,758,456.37	46.61%	50	4.0142	2.037396
Indiana	3	6,683,551.05	0.87%	62	4.7157	1.696747
							Other	1	57,000,000.00	7.38%	65	3.5100	1.770000
Kentucky	2	3,317,309.25	0.43%	60	5.0100	1.380000
							Retail	4	90,583,160.38	11.74%	65	4.1441	2.081335
Maryland	7	25,133,418.36	3.26%	64	4.3177	2.419998
							Totals	74	771,876,093.40	100.00%	55	4.2270	1.866247
Michigan	4	17,945,387.40	2.32%	64	4.5330	1.893504

Minnesota	1	2,407,991.10	0.31%	65	4.3690	2.070000

New Jersey	13	47,734,649.69	6.18%	64	4.2771	2.137247

New York	7	198,018,926.34	25.65%	63	4.2999	1.545365

North Carolina	1	6,359,334.89	0.82%	65	5.6400	2.160000

Ohio	13	71,605,830.15	9.28%	63	4.3285	1.769777

Pennsylvania	3	75,509,760.24	9.78%	65	4.1683	1.862963

South Carolina	1	4,636,818.19	0.60%	65	4.8450	1.530000

Tennessee	1	5,779,857.42	0.75%	65	4.3690	2.070000

Texas	4	16,451,585.86	2.13%	65	4.4534	1.810370

Washington	2	54,243,039.56	7.03%	65	4.2868	1.713907

Washington, DC	1	4,300,000.00	0.56%	65	4.6890	1.680000

West Virginia	1	2,711,747.55	0.35%	65	4.3690	2.070000

Totals	74	771,876,093.40	100.00%	55	4.2270	1.866247


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 13 of 31


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.9999% or less	6	256,143,193.08	33.18%	44	3.5738	2.012877	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.4999%	12	316,536,702.92	41.01%	64	4.2420	1.993911	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% to 4.9999%	5	75,679,857.75	9.80%	65	4.7259	1.710440	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.0000% or greater	7	123,516,339.65	16.00%	49	5.2372	1.330469	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	30	771,876,093.40	100.00%	55	4.2270	1.866247	49 months or greater	30	771,876,093.40	100.00%	55	4.2270	1.866247
								Totals	30	771,876,093.40	100.00%	55	4.2270	1.866247
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 31


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	6	217,995,369.70	28.24%	32	4.0330	1.975378	Interest Only	17	512,536,432.00	66.40%	54	4.1119	1.966035
61 months to 119 months		24	553,880,723.70	71.76%	65	4.3033	1.823295	359 months or less	13	259,339,661.40	33.60%	57	4.4544	1.669035
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	30	771,876,093.40	100.00%	55	4.2270	1.866247	Totals	30	771,876,093.40	100.00%	55	4.2270	1.866247
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 15 of 31

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

12 months or less

726,876,093.40

94.17%

4.1616

1.940924

None

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

45,000,000.00

5.83%

5.2838

0.660000

Totals

771,876,093.40

100.00%

4.2270

1.866247

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 16 of 31


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	10176787	OF	Dunwoody	GA	Actual/360	3.340%	224,336.67	0.00	0.00	N/A	08/06/24	--	78,000,000.00	78,000,000.00	06/06/22
2	10181312	Various Various		Various	Actual/360	4.369%	238,773.06	0.00	0.00	N/A	11/06/27	--	63,466,432.00	63,466,432.00	06/06/22
3	10183051	MF	New York	NY	Actual/360	2.740%	141,566.67	60,000,000.00	0.00	N/A	10/06/22	--	60,000,000.00	0.00	06/06/22
4	10181305	98	New York	NY	Actual/360	3.510%	172,282.50	0.00	0.00	N/A	11/06/27	--	57,000,000.00	57,000,000.00	06/06/22
5	10181037	OF	Los Angeles	CA	Actual/360	3.800%	163,611.11	0.00	0.00	N/A	11/06/24	--	50,000,000.00	50,000,000.00	06/06/22
6	10180784	RT	Whitehall	PA	Actual/360	4.056%	160,359.24	79,965.46	0.00	N/A	11/01/27	--	45,913,125.84	45,833,160.38	06/01/22
7	10183052	LO	New York	NY	Actual/360	5.284%	204,746.39	0.00	0.00	N/A	11/05/27	--	45,000,000.00	45,000,000.00	04/05/20
8	10183053	OF	Bellevue	WA	Actual/360	4.151%	157,276.78	0.00	0.00	11/07/27	01/30/33	--	44,000,000.00	44,000,000.00	06/07/22
9	10180523	OF	New York	NY	Actual/360	4.741%	171,466.17	0.00	0.00	N/A	11/06/27	--	42,000,000.00	42,000,000.00	06/06/22
10	10183054	OF	Cincinnati	OH	Actual/360	4.202%	126,192.27	50,227.96	0.00	N/A	09/05/27	--	34,878,975.41	34,828,747.45	06/05/22
11	10180248	OF	San Francisco	CA	Actual/360	3.570%	92,225.00	0.00	0.00	N/A	09/05/27	--	30,000,000.00	30,000,000.00	06/05/22
12	10183055	MF	Various	Various	Actual/360	5.010%	117,567.21	40,975.51	0.00	N/A	06/06/27	--	27,251,429.40	27,210,453.89	06/06/22
13	10183056	MU	Mount Kisco Bedford	NY	Actual/360	3.780%	85,264.89	51,856.88	0.00	N/A	08/10/26	--	26,195,049.96	26,143,193.08	06/10/22
14	10183057	RT	Monroeville	PA	Actual/360	4.340%	104,642.22	0.00	0.00	N/A	10/06/27	--	28,000,000.00	28,000,000.00	06/06/22
15	10183058	Various Totowa		NJ	Actual/360	4.205%	96,861.01	0.00	0.00	N/A	10/05/27	--	26,750,000.00	26,750,000.00	06/05/22
16	10183059	OF	Various	OH	Actual/360	4.150%	85,766.67	0.00	0.00	N/A	11/06/27	--	24,000,000.00	24,000,000.00	06/06/22
17	10178529	LO	Scottsdale	AZ	Actual/360	5.480%	101,364.85	28,938.16	0.00	N/A	09/06/22	--	21,480,660.89	21,451,722.73	06/06/22
18	10183060	OF	Lombard	IL	Actual/360	5.000%	65,401.39	0.00	0.00	N/A	11/06/24	--	15,190,000.00	15,190,000.00	05/06/22
19	10183061	RT	Bronx	NY	Actual/360	3.927%	50,723.75	0.00	0.00	11/05/27	11/05/32	--	15,000,000.00	15,000,000.00	06/05/22
20	10181230	MH	Dover	DE	Actual/360	4.553%	56,849.26	0.00	0.00	N/A	11/06/27	--	14,500,000.00	14,500,000.00	06/06/22
21	10183062	MU	Baltimore	MD	Actual/360	4.410%	51,467.11	19,474.17	0.00	N/A	10/06/27	--	13,552,892.53	13,533,418.36	06/06/22
22	10183063	IN	Various	MD	Actual/360	4.210%	42,053.22	0.00	0.00	N/A	10/06/27	--	11,600,000.00	11,600,000.00	06/06/22
23	10183064	MF	Bellingham	WA	Actual/360	4.870%	43,007.86	12,527.14	0.00	N/A	10/06/27	--	10,255,566.70	10,243,039.56	06/06/22
24	10183065	OF	Orlando	FL	Actual/360	4.450%	39,967.18	0.00	0.00	N/A	10/06/27	--	10,430,000.00	10,430,000.00	06/06/22
25	10183066	MF	Nederland	TX	Actual/360	4.365%	29,338.93	10,556.72	0.00	N/A	11/05/27	--	7,805,501.45	7,794,944.73	06/05/22
26	10183040	MH	Shallotte	NC	Actual/360	5.640%	30,946.49	12,626.84	0.00	N/A	11/06/27	--	6,371,961.73	6,359,334.89	06/06/22
27	10183044	MF	Tucker	GA	Actual/360	5.240%	29,609.99	7,346.17	0.00	N/A	11/06/27	--	6,562,174.31	6,554,828.14	06/06/22
28	10183038	MF	New York	NY	Actual/360	4.450%	24,141.25	0.00	0.00	N/A	11/05/27	--	6,300,000.00	6,300,000.00	06/05/22




© 2021 Computershare. All rights reserved. Confidential.																Page 17 of 31

Mortgage Loan Detail (Part 1)

Prop

Original Adjusted

Beginning

Ending

Paid

Type

Interest

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State

Accrual Type

Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Balance

Date

10183067

Columbia

Actual/360

4.845%

19,374.38

6,995.06

0.00

N/A

11/05/27

4,643,813.25

4,636,818.19

06/05/22

10183068

Washington

Actual/360

4.689%

17,362.33

0.00

N/A

11/05/27

4,300,000.00

06/05/22

10183069

El Paso

Actual/360

5.180%

7,805.97

0.00

N/A

11/05/27

1,750,000.00

06/05/22

Totals

2,952,351.82

60,321,490.07

0.00

832,197,583.47

771,876,093.40

Page 18 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	0.00	9,031,982.58	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
2	18,854,499.81	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	15,185,426.83	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	3,583,181.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	17,097,732.95	2,599,519.20	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	21,610,724.92	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	0.00	7,827,011.56	04/01/19	03/31/20	--	0.00	0.00	204,208.93	5,216,662.47	0.00	0.00
8	16,040,325.02	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	3,800,091.54	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	5,940,331.98	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,443,017.22	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	5,481,496.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	4,173,784.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	5,217,397.08	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	5,167,402.54	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	3,226,319.85	1,048,536.68	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	16,057,728.17	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,698,406.89	0.00	--	--	--	0.00	0.00	65,299.89	65,299.89	0.00	0.00
19	1,935,894.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,079,714.14	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,678,062.04	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,679,858.93	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	975,400.82	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,877,810.64	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	774,903.83	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,141,082.87	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	933,965.71	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	302,876.45	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent	Most Recent	Appraisal					Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
29	530,251.76	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	354,030.14	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	183,283.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	160,025,002.02	20,507,050.02				0.00	0.00	269,508.82	5,281,962.36	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 20 of 31


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
3	10183051	60,000,000.00	Payoff Prior to Maturity	0.00	0.00
Totals		60,000,000.00		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 21 of 31


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	1	60,000,000.00	4.226981%	4.212107%	55
05/17/22	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.119860%	4.105058%	53
04/18/22	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.120002%	4.105201%	54
03/17/22	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.120130%	4.105329%	55
02/17/22	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.120299%	4.105498%	56
01/18/22	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.120425%	4.105625%	57
12/17/21	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	1	9,533,568.00	0	0.00	4.120550%	4.105750%	58
11/18/21	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.123494%	4.108705%	59
10/18/21	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.123616%	4.108827%	60
09/17/21	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.123750%	4.108962%	61
08/17/21	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.123870%	4.109082%	62
07/16/21	0	0.00	0	0.00	1	45,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.123990%	4.109202%	63
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 22 of 31

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

10183052

04/05/20

204,208.93

5,216,662.47

864,795.39

45,000,000.00

06/18/20

10183060

05/06/22

65,299.89

164.48

15,190,000.00

Totals

269,508.82

5,281,962.36

864,959.87

60,190,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 23 of 31


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		21,451,723	21,451,723	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		143,190,000	143,190,000	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		53,353,647	53,353,647	0			0
> 60 Months		553,880,724	508,880,724	45,000,000			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	771,876,093	726,876,093	0	0	45,000,000		0
May-22	832,197,583	787,197,583	0	0	45,000,000		0
Apr-22	832,543,862	787,543,862	0	0	45,000,000		0
Mar-22	832,862,735	787,862,735	0	0	45,000,000		0
Feb-22	833,258,772	788,258,772	0	0	45,000,000		0
Jan-22	833,574,839	788,574,839	0	0	45,000,000		0
Dec-21	833,889,668	788,889,668	0	0	45,000,000		0
Nov-21	843,763,093	798,763,093	0	0	45,000,000		0
Oct-21	844,075,358	799,075,358	0	0	45,000,000		0
Sep-21	844,412,743	799,412,743	0	0	45,000,000		0
Aug-21	844,722,462	799,722,462	0	0	45,000,000		0
Jul-21	845,030,970	800,030,970	0	0	45,000,000		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 31


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
7	10183052	45,000,000.00	45,000,000.00	245,700,000.00	08/04/21	5,426,310.04	0.66000	03/31/20	11/05/27	I/O
Totals		45,000,000.00	45,000,000.00	245,700,000.00		5,426,310.04




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 31


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
7	10183052	LO	NY	06/18/20	2
	Please refer to Servicer Reports for comments as they are too lengthy to include for this cycle.



1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 26 of 31


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 27 of 31


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 28 of 31


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
Deal	Deal	06/17/22	5,440.77	0.00	0.00	0.00	0.00	5,440.77	0.00	0.00	5,440.77
Current Period Totals			5,440.77	0.00	0.00	0.00	0.00	5,440.77			5,440.77
Cumulative Totals			5,440.77	0.00		0.00	0.00	5,440.77	0.00	0.00	5,440.77




© 2021 Computershare. All rights reserved. Confidential.											Page 29 of 31

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

3NP

0.00

1,386.50

0.00

14.04

0.00

Total

0.00

14.04

0.00

1,386.50

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

1,400.54

Page 30 of 31


Supplementalsss Notes
Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention" tab for the CSAIL 2017-CX10 Commercial Mortgage Trust
transaction, certain information provided to the Certificate Administrator regarding each Retaining Party's compliance with the Retention Covenant. Investors should refer to the Certificate Administrator's website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 31 of 31


  
    Prospectus Loan ID
    1
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    07-27-2017
    78000000.00000000
    84
    08-06-2024
    0
    0.03340000
    0.03340000
    3
    84
    09-06-2017
    false
    220115.28000000
    78000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Park Center Phase One - State Farm Campus
      236 Perimeter Center Parkway NE
      Dunwoody
      GA
      30346
      DEKALB
      OF
      590926
      590926
      0
      0
      2016
      307500000.00000000
      06-26-2017
      307500000.00000000
      06-26-2017
      MAI
      0.99500000
      0.98690000
      6
      X
      State Farm Mutual Automobile
      569778
      06-30-2037
      Del Frisco's Double Eagle Sea
      10090
      09-30-2028
      Peach Dental LLC
      2143
      01-31-2031
      01-01-2021
      06-30-2021
      0.00000000
      13101083.60000000
      0.00000000
      4069101.02000000
      0.00000000
      9031982.58000000
      0.00000000
      8969778.58000000
      2667917.70000000
      0.00000000
      3.39000000
      0.00000000
      3.36000000
      F
      12-31-2021
    
    false
    false
    78000000.00000000
    224336.67000000
    0.03340000
    0.00013370
    224336.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    78000000.00000000
    78000000.00000000
    06-06-2022
    08-06-2024
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    17
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    08-31-2017
    23000000.00000000
    60
    09-06-2022
    360
    0.05480000
    0.05480000
    3
    0
    10-06-2017
    false
    130303.01000000
    22952842.52000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Boulders Resort
      34631 North Tom Darlington Drive
      Carefree
      AZ
      85377
      MARICOPA
      LO
      0
      0
      160
      160
      1985
      2016
      130300000.00000000
      07-06-2017
      130300000.00000000
      07-06-2017
      MAI
      0.73800000
      0.68810000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    21480660.89000000
    130303.01000000
    0.05480000
    0.00013370
    101364.85000000
    0.00000000
    28938.16000000
    0.00000000
    0.00000000
    21451722.73000000
    21451722.73000000
    06-06-2022
    09-06-2022
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    11
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    08-23-2017
    30000000.00000000
    120
    09-05-2027
    0
    0.03570000
    0.03570000
    3
    120
    10-05-2017
    false
    90489.58000000
    30000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      300 MONTGOMERY
      300 Montgomery Street
      San Francisco
      CA
      94104
      SAN FRANCISCO
      OF
      192574
      192574
      0
      0
      1918
      2015
      119600000.00000000
      05-24-2017
      119600000.00000000
      05-24-2017
      MAI
      0.87900000
      0.52800000
      6
      X
      Smartly. io Solutions
      12368
      09-30-2024
      Delagnes  Mitchell & Linder
      11024
      08-31-2028
      Walgreens Co.
      9441
      12-31-2031
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    30000000.00000000
    92225.00000000
    0.03570000
    0.00013370
    92225.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    30000000.00000000
    30000000.00000000
    06-05-2022
    09-05-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    9
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    10-12-2017
    42000000.00000000
    120
    11-06-2027
    0
    0.04741000
    0.04741000
    3
    120
    12-06-2017
    false
    168239.65000000
    42000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      379 West Broadway
      379 West Broadway
      New York
      NY
      10012
      NEW YORK
      OF
      69392
      69392
      0
      0
      1889
      1987
      80000000.00000000
      06-01-2017
      80000000.00000000
      06-01-2017
      MAI
      1.00000000
      1.00000000
      6
      11-06-2020
      X
      WW379 Broadway LLC
      60763
      03-31-2024
      Celine  Inc.
      4315
      06-30-2024
      Ralph Lauren Retail  Inc.
      4314
      01-31-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    42000000.00000000
    171466.17000000
    0.04741000
    0.00013370
    171466.17000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    42000000.00000000
    42000000.00000000
    06-06-2022
    11-06-2027
    false
    0.00000000
    0.00000000
    113.48000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    6
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    10-13-2017
    50000000.00000000
    120
    11-01-2027
    360
    0.04056000
    0.04056000
    3
    0
    12-01-2017
    false
    240324.70000000
    50000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Lehigh Valley Mall
      250 Lehigh Valley Mall
      Whitehall
      PA
      18052
      LEHIGH
      RT
      545233
      545233
      0
      0
      1976
      2006
      445000000.00000000
      09-04-2017
      445000000.00000000
      09-04-2017
      MAI
      0.83900000
      0.80680000
      6
      N
      Barnes & Noble
      29642
      01-31-2023
      Michael's
      24977
      03-31-2030
      Chuck E. Cheese's
      15000
      12-31-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    45913125.84000000
    240324.70000000
    0.04056000
    0.00013370
    160359.24000000
    0.00000000
    79965.46000000
    0.00000000
    0.00000000
    45833160.38000000
    45833160.38000000
    06-01-2022
    11-01-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    5
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    10-26-2017
    50000000.00000000
    84
    11-06-2024
    0
    0.03800000
    0.03800000
    3
    84
    12-06-2017
    false
    160532.41000000
    50000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      One California Plaza
      300 S. Grand Avenue
      Los Angeles
      CA
      90071
      LOS ANGELES
      OF
      1047062
      1047062
      0
      0
      1985
      2016
      459000000.00000000
      09-07-2017
      459000000.00000000
      09-07-2017
      MAI
      0.87700000
      0.76400000
      6
      N
      AECOM
      29600
      02-29-2032
      Skadden  Arps  Slate  Meagher
      26119
      11-30-2024
      Hill  Farrer  & Burrill LLP
      25951
      06-30-2025
      01-01-2022
      03-31-2022
      0.00000000
      7567502.38000000
      0.00000000
      4967983.18000000
      0.00000000
      2599519.20000000
      0.00000000
      1959841.95000000
      2849999.99000000
      0.00000000
      0.91000000
      0.00000000
      0.69000000
      F
      03-31-2022
    
    false
    false
    50000000.00000000
    163611.11000000
    0.03800000
    0.00013370
    163611.11000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    50000000.00000000
    50000000.00000000
    06-06-2022
    11-06-2024
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    02-17-2021
    09-24-2021
    false
    0.00000000
    0.00000000
    0.00000000
    8
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    20
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    10-27-2017
    14500000.00000000
    120
    11-06-2027
    0
    0.04553000
    0.04553000
    3
    120
    12-06-2017
    false
    55779.52000000
    14500000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Wild Meadows
      529 Weaver Drive
      Dover
      DE
      19901
      KENT
      MH
      0
      0
      223
      223
      2002
      23000000.00000000
      09-08-2017
      23000000.00000000
      09-08-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    14500000.00000000
    56849.26000000
    0.04553000
    0.00013370
    56849.26000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    14500000.00000000
    14500000.00000000
    06-06-2022
    11-06-2027
    false
    0.00000000
    0.00000000
    164.48000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    4
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    10-31-2017
    57000000.00000000
    120
    11-06-2027
    0
    0.03510000
    0.03510000
    3
    120
    12-06-2017
    false
    169040.63000000
    57000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Westin New York Times Square
      264-278 W 43rd Street
      Manhattan
      NY
      10036
      NEW YORK
      98
      17574
      17574
      0
      0
      2002
      2016
      126000000.00000000
      09-07-2017
      126000000.00000000
      09-07-2017
      MAI
      1.00000000
      0.98040000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    57000000.00000000
    172282.50000000
    0.03510000
    0.00013370
    172282.50000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    57000000.00000000
    57000000.00000000
    06-06-2022
    11-06-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    2
    1
    05-12-2022
    06-13-2022
    Column Financial, Inc.
    10-27-2017
    73000000.00000000
    120
    11-06-2027
    0
    0.04369000
    0.04369000
    3
    120
    12-06-2017
    false
    269472.23000000
    73000000.00000000
    1
    10
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Sandoz  Inc.
      100 College Road West
      Princeton
      NJ
      08540
      MIDDLESEX
      OF
      154101
      154101
      0
      0
      2001
      2014
      59400000.00000000
      08-31-2017
      59400000.00000000
      08-31-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      Sandoz
      154101
      07-06-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Intervet Inc.
      2 Giralda Farms
      Madison
      NJ
      07940
      MORRIS
      OF
      146366
      146366
      0
      0
      1988
      2014
      49000000.00000000
      08-24-2017
      49000000.00000000
      08-31-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      Merck
      146366
      08-31-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      GE Aviation Systems  LLC
      3290 Patterson Ave SE
      Grand Rapids
      MI
      49512
      KENT
      MU
      369000
      369000
      0
      0
      1986
      1990
      37000000.00000000
      08-24-2017
      37000000.00000000
      08-24-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      GE Aviation
      369000
      12-31-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      FedEx Ground Package System  Inc. (NY)
      100 Orville Drive
      Bohemia
      NY
      11716
      SUFFOLK
      IN
      158520
      158520
      0
      0
      1976
      2014
      33000000.00000000
      08-22-2017
      33000000.00000000
      08-22-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      FedEx III - Bohemia  NY
      158520
      07-31-2024
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Nissan North America Inc.
      4500 Singer Road
      Murfreeboro
      TN
      37129
      RUTHERFORD
      IN
      462155
      462155
      0
      0
      2008
      2013
      29000000.00000000
      09-06-2017
      29000000.00000000
      09-06-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      Nissan - Murfreesboro  TN
      462155
      09-30-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Constellium Automotive USA
      6331 Schooner Drive
      Van Buren Township
      MI
      48111
      WAYNE
      IN
      320680
      320680
      0
      0
      1998
      2014
      25500000.00000000
      08-25-2017
      25500000.00000000
      08-25-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      Constellium Auto
      320680
      11-30-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      C&J Energy Services  Inc. II
      125000
      125000
      0
      0
      25100000.00000000
      09-18-2017
      0.00000000
      1.00000000
      0.00000000
      4
      X
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      Lippert Components Manufacturing  Inc.
      1902 West Sample Street
      South Bend
      IN
      46619
      ST JOSEPH
      IN
      539137
      539137
      0
      0
      2003
      15400000.00000000
      08-31-2017
      15400000.00000000
      08-31-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      Lippert Components
      539137
      08-31-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      FedEx Ground Package Systems  Inc. (WV)
      163 Pitman Road
      Morgantown
      WV
      26501
      MONONGALIA
      IN
      103512
      103512
      0
      0
      2016
      13600000.00000000
      09-06-2017
      13600000.00000000
      09-06-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      FedEx X - Westover  WV
      103512
      10-31-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      C&J Energy Services  Inc. I
      96149
      96149
      0
      0
      15600000.00000000
      09-18-2017
      0.00000000
      1.00000000
      0.00000000
      4
      X
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      US Border Patrol
      312 Highway 11 East
      International Falls
      MN
      56649
      KOOCHICHING
      OF
      33000
      33000
      0
      0
      2009
      12900000.00000000
      08-23-2017
      12900000.00000000
      08-23-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      GSA IV - CBP - International F
      34759
      07-18-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      PNC Bank N.A.
      201 Penn Avenue
      Scranton
      PA
      18503
      LACKAWANNA
      OF
      113053
      113053
      0
      0
      1975
      1994
      7600000.00000000
      08-22-2017
      7600000.00000000
      08-22-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      PNC Bank
      113053
      07-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    63466432.00000000
    238773.06000000
    0.04369000
    0.00013370
    238773.06000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    63466432.00000000
    63466432.00000000
    06-06-2022
    11-06-2027
    false
    0.00000000
    0.00000000
    888.48000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    28
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-12-2017
    6300000.00000000
    120
    11-05-2027
    0
    0.04450000
    0.04450000
    3
    120
    12-05-2017
    false
    23686.98000000
    6300000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      332 East 6th Street
      332 East 6th Street
      New York
      NY
      10003
      NEW YORK
      MF
      0
      0
      12
      12
      1900
      2016
      10300000.00000000
      08-01-2017
      10300000.00000000
      08-01-2017
      MAI
      0.91700000
      1.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    6300000.00000000
    24141.25000000
    0.04450000
    0.00013370
    24141.25000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    6300000.00000000
    6300000.00000000
    06-05-2022
    11-05-2027
    false
    0.00000000
    0.00000000
    2376.96000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    26
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    10-31-2017
    7000000.00000000
    120
    11-06-2027
    300
    0.05640000
    0.05640000
    3
    0
    12-06-2017
    false
    43573.33000000
    7000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      SeaMist Park
      4616 Devane Road
      Shallotte
      NC
      28470
      BRUNSWICK
      MH
      0
      0
      246
      246
      1985
      12440000.00000000
      09-06-2017
      12440000.00000000
      09-06-2017
      MAI
      0.86500000
      0.88110000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    6371961.73000000
    43573.33000000
    0.05640000
    0.00013370
    30946.49000000
    0.00000000
    12626.84000000
    0.00000000
    0.00000000
    6359334.89000000
    6359334.89000000
    06-06-2022
    11-06-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    27
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    10-25-2017
    6700000.00000000
    120
    11-06-2027
    360
    0.05240000
    0.05240000
    3
    36
    12-06-2017
    false
    36956.16000000
    6700000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Southern Woods
      1286 Southern Woods Drive
      Tucker
      GA
      30084
      GWINNETT
      MF
      0
      0
      104
      104
      1981
      9600000.00000000
      09-27-2017
      9600000.00000000
      09-27-2017
      MAI
      0.96200000
      0.99040000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      03-31-2022
    
    false
    false
    6562174.31000000
    36956.16000000
    0.05240000
    0.00013370
    29609.99000000
    0.00000000
    7346.17000000
    0.00000000
    0.00000000
    6554828.14000000
    6554828.14000000
    06-06-2022
    11-06-2027
    false
    0.00000000
    0.00000000
    49.66000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    7
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-27-2017
    45000000.00000000
    120
    11-05-2027
    0
    0.05283778
    0.05283778
    3
    120
    12-05-2017
    false
    200893.63000000
    45000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      The Standard Highline NYC
      848 Washington Street
      New York
      NY
      10014
      NEW YORK
      LO
      0
      0
      338
      338
      2006
      340000000.00000000
      09-07-2017
      245700000.00000000
      08-04-2021
      MAI
      0.90900000
      0.67310000
      6
      X
      0
      0
      0
      04-01-2019
      03-31-2020
      0.00000000
      80023384.00000000
      0.00000000
      72196372.44000000
      0.00000000
      7827011.56000000
      0.00000000
      5426310.04000000
      8169831.70000000
      0.00000000
      0.96000000
      0.00000000
      0.66000000
      F
      03-31-2020
    
    false
    false
    45000000.00000000
    204746.39000000
    0.05283778
    0.00013370
    204746.39000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    45000000.00000000
    45000000.00000000
    04-05-2020
    11-05-2027
    false
    5216662.47000000
    0.00000000
    864795.39000000
    3
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    06-18-2020
    false
    0.00000000
    0.00000000
    0.00000000
    2
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    8
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-18-2017
    44000000.00000000
    120
    01-30-2033
    0
    0.04151000
    0.04151000
    3
    120
    12-07-2017
    false
    154317.27000000
    44000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Centre 425 Bellevue
      425 106th Avenue Northeast
      Bellevue
      WA
      98004
      KING
      OF
      356909
      356909
      0
      0
      2017
      316000000.00000000
      10-01-2017
      316000000.00000000
      10-01-2017
      MAI
      1.00000000
      0.98150000
      6
      N
      Amazon.com
      348329
      12-31-2032
      Vs Services
      1977
      02-28-2029
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    44000000.00000000
    157276.78000000
    0.04151000
    0.00013370
    157276.78000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    44000000.00000000
    44000000.00000000
    06-07-2022
    11-07-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    10
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    08-31-2017
    36000000.00000000
    120
    09-05-2027
    360
    0.04201553
    0.04201553
    3
    0
    10-05-2017
    false
    178746.17000000
    35998538.36000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      600 Vine
      600 Vine Street
      Cincinnati
      OH
      45202
      HAMILTON
      OF
      578893
      578893
      0
      0
      1984
      2005
      71000000.00000000
      08-01-2017
      71000000.00000000
      08-01-2017
      MAI
      0.80100000
      0.79220000
      6
      N
      Bartlett & Co Wealth Managment
      21113
      04-30-2029
      Cole + Russell Architects
      21113
      04-30-2025
      Rendigs  Fry  Kiely & Dennis
      21113
      07-31-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    34878975.41000000
    176420.23000000
    0.04201553
    0.00013370
    126192.27000000
    0.00000000
    50227.96000000
    0.00000000
    0.00000000
    34828747.45000000
    34828747.45000000
    06-05-2022
    09-05-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    12
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    05-12-2017
    29500000.00000000
    120
    06-06-2027
    360
    0.05010000
    0.05010000
    3
    0
    07-06-2017
    false
    158542.72000000
    29333984.81000000
    1
    15
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Carleton
      2976 Cascade Drive
      Ann Arbor
      MI
      48104
      WASHTENAW
      MF
      0
      0
      103
      103
      1985
      8400000.00000000
      02-09-2017
      8400000.00000000
      02-09-2017
      MAI
      0.96100000
      0.98060000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      River Glen
      1184 Fox Creek Lane
      Reynoldsburg
      OH
      43068
      FRANKLIN
      MF
      0
      0
      113
      113
      1987
      8000000.00000000
      02-03-2017
      8000000.00000000
      02-03-2017
      MAI
      0.98200000
      0.92040000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Tabor Ridge
      80 Emerson Avenue
      Berea
      OH
      44017
      CUYAHOGA
      MF
      0
      0
      97
      97
      1986
      6600000.00000000
      02-08-2017
      6600000.00000000
      02-08-2017
      MAI
      0.99000000
      0.95880000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Ridgewood
      3326 Michael Avenue
      Bedford
      IN
      47421
      LAWRENCE
      MF
      0
      0
      98
      98
      1984
      6100000.00000000
      02-09-2017
      6100000.00000000
      02-09-2017
      MAI
      0.96900000
      0.93880000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Foxhaven
      4171 Foxhaven Avenue Northwest
      Canton
      OH
      44718
      STARK
      MF
      0
      0
      107
      107
      1986
      6600000.00000000
      02-08-2017
      6600000.00000000
      02-08-2017
      MAI
      0.90700000
      0.95330000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Hayfield
      5519-C Limaburg Road
      Burlington
      KY
      41005
      BOONE
      MF
      0
      0
      86
      86
      1987
      5360000.00000000
      02-07-2017
      5360000.00000000
      02-07-2017
      MAI
      0.89500000
      0.95350000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Laurel
      1632 Laurel Bay Drive
      Ypsilanti
      MI
      48198
      WASHTENAW
      MF
      0
      0
      68
      68
      1989
      4700000.00000000
      02-09-2017
      4700000.00000000
      02-09-2017
      MAI
      0.95600000
      0.89710000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Wood Trail
      247 Jackson Street
      Newnan
      GA
      30263
      COWETA
      MF
      0
      0
      61
      61
      1984
      4700000.00000000
      02-09-2017
      4700000.00000000
      02-09-2017
      MAI
      0.96700000
      0.95080000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Camellia
      3835 Beth Anne Drive
      Columbus
      OH
      43207
      FRANKLIN
      MF
      0
      0
      104
      104
      1981
      5600000.00000000
      02-03-2017
      5600000.00000000
      02-03-2017
      MAI
      0.90400000
      0.94230000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Ashgrove
      7701 Hogans Run
      Louisville
      KY
      40228
      JEFFERSON
      MF
      0
      0
      60
      60
      1985
      4150000.00000000
      02-07-2017
      4150000.00000000
      02-07-2017
      MAI
      0.96700000
      0.91670000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Slate Run
      450 Turney Road
      Bedford
      OH
      44146
      CUYAHOGA
      MF
      0
      0
      62
      62
      1984
      4050000.00000000
      02-08-2017
      4050000.00000000
      02-08-2017
      MAI
      0.88700000
      0.93550000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Forsythia
      1481 Bunchline Drive
      Westerville
      OH
      43081
      FRANKLIN
      MF
      0
      0
      60
      60
      1984
      4200000.00000000
      02-03-2017
      4200000.00000000
      02-03-2017
      MAI
      0.98300000
      0.96670000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Beckford
      36 Poston Road
      The Plains
      OH
      45780
      ATHENS
      MF
      0
      0
      60
      60
      1982
      4100000.00000000
      02-08-2017
      4100000.00000000
      02-08-2017
      MAI
      0.90000000
      0.93330000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Meadowood
      8611 Meadowood Drive
      Newburgh
      IN
      47630
      WARRICK
      MF
      0
      0
      65
      65
      1985
      4000000.00000000
      02-09-2017
      4000000.00000000
      02-09-2017
      MAI
      0.86200000
      0.90770000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Elmwood
      1705 Roswell Road
      Marietta
      GA
      30062
      COBB
      MF
      0
      0
      48
      48
      1984
      3600000.00000000
      02-09-2017
      3600000.00000000
      02-09-2017
      MAI
      0.97900000
      0.95830000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    27251429.40000000
    158542.72000000
    0.05010000
    0.00013370
    117567.21000000
    0.00000000
    40975.51000000
    0.00000000
    0.00000000
    27210453.89000000
    27210453.89000000
    06-06-2022
    06-06-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    13
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    08-04-2016
    29500000.00000000
    120
    08-10-2026
    360
    0.03780000
    0.03780000
    3
    0
    09-10-2016
    false
    137121.77000000
    28844125.51000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      333 North Bedford
      333 North Bedford Road
      Mount Kisco
      NY
      10549
      WESTCHESTER
      MU
      611954
      611954
      0
      0
      1957
      2014
      94700000.00000000
      07-27-2017
      94700000.00000000
      07-27-2017
      MAI
      0.90000000
      0.98700000
      6
      N
      Grand Prix NY
      100942
      12-31-2030
      Tesla Motors
      90723
      12-31-2018
      Safe Haven Partners  LLC
      90031
      05-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    26195049.96000000
    137121.77000000
    0.03780000
    0.00013370
    85264.89000000
    0.00000000
    51856.88000000
    0.00000000
    0.00000000
    26143193.08000000
    26143193.08000000
    06-10-2022
    08-10-2026
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    14
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    09-07-2017
    28000000.00000000
    120
    10-06-2027
    360
    0.04340000
    0.04340000
    3
    60
    11-06-2017
    false
    139222.45000000
    28000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Miracle Mile Shopping Center
      4100 William Penn Highway
      Monroeville
      PA
      15146
      ALLEGHENY
      RT
      298694
      298694
      0
      0
      1954
      2006
      80600000.00000000
      08-03-2017
      80600000.00000000
      08-03-2017
      MAI
      0.97700000
      0.94920000
      6
      N
      Fitness International
      43293
      02-29-2024
      Marshalls
      31753
      01-31-2022
      Officemax
      21832
      01-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    28000000.00000000
    104642.22000000
    0.04340000
    0.00023370
    104642.22000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    28000000.00000000
    28000000.00000000
    06-06-2022
    10-06-2027
    false
    0.00000000
    0.00000000
    253.48000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    15
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    09-20-2017
    26750000.00000000
    120
    10-05-2027
    360
    0.04205000
    0.04205000
    3
    60
    11-05-2017
    false
    130890.17000000
    26750000.00000000
    1
    11
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      80-100 Commerce Way
      80-100 Commerce Way
      Totowa
      NJ
      07512-0000
      PASSAIC
      IN
      47294
      47294
      0
      0
      1996
      0.00000000
      69150000.00000000
      08-02-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Golden Edibles
      11472
      11-30-2028
      Sweet Peas Learning Ctr  LLC
      8984
      01-31-2026
      Idexx Reference Laboratories
      8327
      04-30-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      40 Commerce Way
      40 Commerce Way
      Totowa
      NJ
      07512
      PASSAIC
      IN
      50822
      50822
      0
      0
      1987
      0.00000000
      0.00000000
      1.00000000
      1.00000000
      6
      N
      JJM Packagin  LLC
      18027
      09-30-2024
      Patterson Dental Supply Inc
      14649
      11-30-2021
      Biologictx LLC
      7422
      11-30-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      29 Commerce Way
      29 Commerce Way
      Totowa
      NJ
      07512
      PASSAIC
      IN
      50969
      50969
      0
      0
      1990
      0.00000000
      0.00000000
      1.00000000
      0.78090000
      6
      N
      Cervalis Holdings LLC
      28130
      02-28-2023
      Amano USA Holdings  Inc
      11670
      12-31-2026
      CSC TKR LLC
      0
      10-31-2021
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      One Center Court
      One Center Court
      Totowa
      NJ
      07512
      PASSAIC
      IN
      39245
      39245
      0
      0
      1999
      0.00000000
      0.00000000
      1.00000000
      1.00000000
      6
      N
      Agiliti Health  Inc
      21245
      06-30-2022
      Westrock Converting Company
      18000
      02-28-2023
      Verizon New Jersey
      0
      12-31-2050
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      11 Commerce Way
      11 Commerce Way
      Totowa
      NJ
      07512
      PASSAIC
      IN
      47207
      47207
      0
      0
      1989
      0.00000000
      0.00000000
      1.00000000
      1.00000000
      6
      N
      Coram Alternate Site Services
      26125
      06-30-2024
      JJM Packaging
      10450
      09-30-2024
      Unified Investigations & Scien
      5407
      11-30-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      45 Commerce Way
      45 Commerce Way
      Totowa
      NJ
      07512
      PASSAIC
      IN
      51849
      51849
      0
      0
      1992
      0.00000000
      0.00000000
      1.00000000
      0.84270000
      6
      N
      Canare Corporation of America
      16331
      09-30-2026
      Terrasense LLC
      13860
      01-31-2027
      ARC North America
      11000
      05-31-2026
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      999 Riverview Drive
      999 Riverview Drive
      Totowa
      NJ
      07512
      PASSAIC
      OF
      58191
      58191
      0
      0
      1988
      6800000.00000000
      08-02-2017
      6800000.00000000
      08-02-2017
      MAI
      0.78400000
      0.83130000
      6
      N
      RGN - Totowa LLC
      13503
      09-30-2024
      Simply Grow
      6354
      01-31-2027
      Docturend
      5073
      02-28-2029
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      Two Center Court
      Two Center Court
      Totowa
      NJ
      07512
      PASSAIC
      IN
      30600
      30600
      0
      0
      1998
      0.00000000
      0.00000000
      1.00000000
      1.00000000
      6
      N
      Jack Henry & Associates  Inc.
      20278
      09-30-2025
      Electro Rent Corporation
      10322
      07-31-2026
      Verizon New Jersey Inc
      0
      03-31-2019
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      120-140 Commerce Way
      120-140 Commerce Way
      Totowa
      NJ
      07512
      PASSAIC
      IN
      35765
      35765
      0
      0
      1994
      0.00000000
      0.00000000
      0.77000000
      1.00000000
      6
      N
      2nd Home Totowa  LLC
      9024
      12-31-2021
      Advanced Video Survelliance
      7609
      02-28-2022
      Art of Natural Solutions  Inc.
      5599
      04-30-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      60 Commerce Way
      60 Commerce Way
      Totowa
      NJ
      07512
      PASSAIC
      IN
      50943
      50943
      0
      0
      1988
      0.00000000
      0.00000000
      0.43600000
      1.00000000
      6
      N
      Sofie Biosciences
      14909
      05-31-2027
      CAI HONG ENTERPRISES  INC
      13823
      05-31-2024
      Gordon Desserts Inc
      7600
      11-30-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    
      20 Commerce Way
      20 Commerce Way
      Totowa
      NJ
      07512
      PASSAIC
      IN
      44894
      44894
      0
      0
      1992
      0.00000000
      0.00000000
      0.46300000
      0.90850000
      6
      N
      JJM Packaging LLC
      26284
      09-30-2024
      ADT LLC
      14500
      10-31-2025
      Verizon New Jerset Inc
      0
      12-31-2050
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    false
    false
    26750000.00000000
    96861.01000000
    0.04205000
    0.00013370
    96861.01000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    26750000.00000000
    26750000.00000000
    06-05-2022
    10-05-2027
    false
    0.00000000
    0.00000000
    74.04000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    16
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    10-24-2017
    24000000.00000000
    120
    11-06-2027
    0
    0.04150000
    0.04150000
    3
    120
    12-06-2017
    false
    84152.78000000
    24000000.00000000
    1
    5
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Freedom Square II
      6000 Freedom Square Drive
      Independence
      OH
      44131
      CUYAHOGA
      OF
      115187
      115187
      0
      0
      1986
      17280000.00000000
      10-03-2017
      17280000.00000000
      10-03-2017
      MAI
      0.96200000
      0.69830000
      6
      N
      Hylant Group  Inc
      19150
      06-30-2023
      Accurate Group Holdings LLC
      18722
      05-31-2028
      Rose Companies Management LLC
      11894
      12-07-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      Freedom Square III
      4511 Rockside Road
      Independence
      OH
      44131
      CUYAHOGA
      OF
      71693
      71693
      0
      0
      1997
      9350000.00000000
      10-03-2017
      9350000.00000000
      10-03-2017
      MAI
      0.96900000
      1.00000000
      6
      N
      Sterling Infosystems  Inc
      37776
      10-31-2027
      Hurricane Labs  LLC
      10695
      02-28-2022
      Infinity Title Agency LLC
      6461
      11-30-2022
      01-01-2021
      06-30-2021
      0.00000000
      822760.52000000
      0.00000000
      315097.16000000
      0.00000000
      507663.36000000
      0.00000000
      445155.71000000
      109623.41000000
      0.00000000
      4.63000000
      0.00000000
      4.06000000
      F
      12-31-2021
    
    
      Rock Run North
      5700 Lombardo Center
      Seven Hillls
      OH
      44131
      CUYAHOGA
      OF
      63294
      63294
      0
      0
      1985
      8550000.00000000
      10-03-2017
      8550000.00000000
      10-03-2017
      MAI
      0.89100000
      0.90990000
      6
      N
      Sedgwick Claims Management
      56406
      10-31-2028
      Chagrin Communications  Inc
      1185
      01-31-2026
      0
      01-01-2021
      06-30-2021
      0.00000000
      348932.96000000
      0.00000000
      191947.86000000
      0.00000000
      156985.10000000
      0.00000000
      104347.07000000
      92314.45000000
      0.00000000
      1.70000000
      0.00000000
      1.13000000
      F
      12-31-2021
    
    
      Rock Run Center
      5700 Lombardo Center
      Seven Hillls
      OH
      44131
      CUYAHOGA
      OF
      63304
      63304
      0
      0
      1985
      7930000.00000000
      10-03-2017
      7930000.00000000
      10-03-2017
      MAI
      0.91900000
      0.76640000
      6
      N
      Salesforce.com
      25115
      02-28-2025
      Ohio KePRO  Inc
      12625
      07-31-2024
      Additional space-0290
      3742
      02-28-2025
      01-01-2021
      06-30-2021
      0.00000000
      394237.56000000
      0.00000000
      172600.09000000
      0.00000000
      221637.47000000
      0.00000000
      171392.08000000
      88118.34000000
      0.00000000
      2.52000000
      0.00000000
      1.95000000
      F
      12-31-2021
    
    
      Freedom Square I
      4401 Rockside Road
      Independence
      OH
      44131
      CUYAHOGA
      OF
      41263
      41263
      0
      0
      1980
      4220000.00000000
      10-03-2017
      4220000.00000000
      10-03-2017
      MAI
      0.72300000
      0.92380000
      6
      N
      Liberty Home Mortgage
      12125
      02-16-2022
      Independence Bank
      8687
      01-31-2032
      KAH Development 3
      3604
      08-31-2022
      01-01-2021
      06-30-2021
      0.00000000
      326779.53000000
      0.00000000
      164528.78000000
      0.00000000
      162250.75000000
      0.00000000
      142212.41000000
      35142.43000000
      0.00000000
      4.62000000
      0.00000000
      4.05000000
      F
      12-31-2021
    
    false
    false
    24000000.00000000
    85766.67000000
    0.04150000
    0.00013370
    85766.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    24000000.00000000
    24000000.00000000
    06-06-2022
    11-06-2027
    false
    0.00000000
    0.00000000
    123.48000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    18
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    10-18-2017
    15190000.00000000
    84
    11-06-2024
    0
    0.05000000
    0.05000000
    3
    84
    12-06-2017
    false
    64170.72000000
    15190000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      701 East 22nd Street
      701 East 22nd Street
      Lombard
      IL
      60148
      DUPAGE
      OF
      174098
      174098
      0
      0
      1980
      2003
      23600000.00000000
      08-19-2017
      23600000.00000000
      08-19-2017
      MAI
      0.97100000
      0.85390000
      6
      X
      Dental Network of America LLC
      58317
      09-30-2027
      Envoy LLC
      33002
      08-31-2024
      Draper and Kramer Morgage Cor
      12434
      03-31-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    15190000.00000000
    65401.39000000
    0.05000000
    0.00013370
    65401.39000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    15190000.00000000
    15190000.00000000
    05-06-2022
    11-06-2024
    false
    65299.89000000
    0.00000000
    164.48000000
    B
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    19
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    11-02-2017
    15000000.00000000
    120
    11-05-2032
    0
    0.03927000
    0.03927000
    3
    120
    12-05-2017
    false
    49769.27000000
    15000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      237 East Fordham Road
      237-263 East Fordham Road
      Bronx
      NY
      10458
      BRONX
      RT
      24000
      24000
      0
      0
      1920
      2017
      36800000.00000000
      07-14-2017
      36800000.00000000
      07-14-2017
      MAI
      1.00000000
      0.64580000
      6
      N
      Footlocker
      6500
      08-01-2032
      Chase
      3500
      06-01-2022
      Footlocker Above Grade
      3500
      08-01-2032
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    15000000.00000000
    50723.75000000
    0.03927000
    0.00013370
    50723.75000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    15000000.00000000
    15000000.00000000
    06-05-2022
    11-05-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    21
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    09-12-2017
    14150000.00000000
    120
    10-06-2027
    360
    0.04410000
    0.04410000
    3
    24
    11-06-2017
    false
    70941.28000000
    14150000.00000000
    1
    2
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Mt. Washington Mill
      1330  - 1340 Smith Avenue
      Baltimore
      MD
      21209
      BALTIMORE CITY
      MU
      73392
      73392
      0
      0
      1820
      1996
      26500000.00000000
      07-31-2017
      26500000.00000000
      07-31-2017
      MAI
      0.78600000
      0.87550000
      6
      N
      Whole Foods Market
      24526
      09-30-2033
      Dye House & Stone Mill Caterin
      6150
      12-31-2022
      Himmelrich Assoc (Mgmt)
      4000
      12-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      1405 and 1407 Forge Avenue
      1405  and 1407 Forge Avenue
      Baltimore
      MD
      21209
      BALTIMORE CITY
      OF
      0
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    13552892.53000000
    70941.28000000
    0.04410000
    0.00013370
    51467.11000000
    0.00000000
    19474.17000000
    0.00000000
    0.00000000
    13533418.36000000
    13533418.36000000
    06-06-2022
    10-06-2027
    false
    0.00000000
    0.00000000
    89.44000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    22
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    09-21-2017
    11600000.00000000
    120
    10-06-2027
    0
    0.04210000
    0.04210000
    3
    120
    11-06-2017
    false
    41261.90000000
    11600000.00000000
    1
    6
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      1361 Brass Mill Road
      1361 Brass Mill Road
      Belcamp
      MD
      21017
      HARFORD
      IN
      54000
      54000
      0
      0
      2001
      5800000.00000000
      08-21-2017
      5800000.00000000
      08-21-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Hydropac  LLC
      20894
      12-31-2023
      APEX Flavors
      11340
      11-30-2027
      Active Day MD  Inc.
      10800
      03-31-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      01-03-2022
    
    
      Harwood Business Center
      6350-6360 South Hanover Road
      Elkridge
      MD
      21075
      HOWARD
      IN
      47100
      47100
      0
      0
      1989
      5200000.00000000
      08-23-2017
      5200000.00000000
      08-23-2017
      MAI
      0.91100000
      1.00000000
      6
      N
      TS Automotive
      6600
      11-30-2026
      Foreign Auto Experts
      6220
      03-31-2022
      MAR Motor Group  Inc.
      4350
      12-31-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      01-03-2022
    
    
      201 Gateway Drive
      201 Gateway Drive
      Bel Air
      MD
      21014
      HARFORD
      IN
      20400
      20400
      0
      0
      1983
      2900000.00000000
      08-21-2017
      2900000.00000000
      08-21-2017
      MAI
      0.77300000
      1.00000000
      6
      N
      Mid Atlantic Team Sport  Inc.
      4000
      01-31-2024
      Beauty Systems Group  LLC
      3150
      11-30-2025
      ALKO Distributors  Inc.
      3150
      07-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      01-03-2022
    
    
      2113 Columbia Park Road
      2113 Columbia Park Road
      Edgewood
      MD
      21040
      HARFORD
      IN
      30000
      30000
      0
      0
      1987
      2600000.00000000
      08-21-2017
      2600000.00000000
      08-21-2017
      MAI
      1.00000000
      0.90000000
      6
      N
      Amy & Patrick Ferrigno
      9000
      03-31-2024
      Gennedy Soykher
      9000
      06-30-2022
      Albert Stoltz  Jr.
      3000
      01-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      01-03-2022
    
    
      2111 Emmorton Park Road
      2111 Emmorton Park Road
      Edgewood
      MD
      21040
      HARFORD
      IN
      30000
      30000
      0
      0
      1984
      2200000.00000000
      08-21-2017
      2200000.00000000
      08-21-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Advanced Granite Solutions
      24000
      06-30-2030
      Commercial Support Services
      6000
      04-30-2024
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      01-03-2022
    
    
      5495 Levering Avenue
      5495 Levering Avenue
      Elkridge
      MD
      21075
      HOWARD
      IN
      36000
      36000
      0
      0
      1962
      2100000.00000000
      08-23-2017
      2100000.00000000
      08-23-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Davis H. Elliot Company  Inc.
      36000
      12-31-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      01-03-2022
    
    false
    false
    11600000.00000000
    42053.22000000
    0.04210000
    0.00013370
    42053.22000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    11600000.00000000
    11600000.00000000
    06-06-2022
    10-06-2027
    false
    0.00000000
    0.00000000
    255.72000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    23
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    10-04-2017
    10500000.00000000
    120
    10-06-2027
    360
    0.04870000
    0.04870000
    3
    36
    11-06-2017
    false
    55535.00000000
    10500000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Meadows at June Road
      4343- 4360 Fuchsia Drive
      Bellingham
      WA
      98226
      WHATCOM
      MF
      0
      0
      79
      79
      2017
      16600000.00000000
      07-24-2017
      16600000.00000000
      07-24-2017
      MAI
      1.00000000
      0.98730000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    false
    false
    10255566.70000000
    55535.00000000
    0.04870000
    0.00013370
    43007.86000000
    0.00000000
    12527.14000000
    0.00000000
    0.00000000
    10243039.56000000
    10243039.56000000
    06-06-2022
    10-06-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    24
    1
    05-12-2022
    06-13-2022
    Benefit Street Partners CRE Finance LLC
    10-02-2017
    10430000.00000000
    120
    10-06-2027
    0
    0.04450000
    0.04450000
    3
    120
    11-06-2017
    false
    39215.11000000
    10430000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Lakefront I & II
      6101-6251 Chancellor Drive
      Orlando
      FL
      32809
      ORANGE
      OF
      192767
      192767
      0
      0
      1986
      17680000.00000000
      09-05-2017
      17680000.00000000
      09-05-2017
      MAI
      0.88100000
      0.82280000
      6
      11-03-2019
      N
      Advanced Care Scripts
      61281
      12-31-2023
      Florida Agency for Workforce I
      47916
      01-31-2026
      Inktel Contact Center Solution
      15611
      02-29-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    10430000.00000000
    39967.18000000
    0.04450000
    0.00060870
    39967.18000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    10430000.00000000
    10430000.00000000
    06-06-2022
    10-06-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    25
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-31-2017
    8000000.00000000
    120
    11-05-2027
    360
    0.04365000
    0.04365000
    3
    36
    12-05-2017
    false
    39895.65000000
    8000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Spurlock Apartments
      2575 North 31st Street
      Nederland
      TX
      77627
      JEFFERSON
      MF
      0
      0
      135
      135
      2003
      12300000.00000000
      09-20-2017
      12300000.00000000
      09-20-2017
      MAI
      0.94100000
      0.97040000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    7805501.45000000
    39895.65000000
    0.04365000
    0.00013370
    29338.93000000
    0.00000000
    10556.72000000
    0.00000000
    0.00000000
    7794944.73000000
    7794944.73000000
    06-05-2022
    11-05-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    29
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-31-2017
    5000000.00000000
    120
    11-05-2027
    360
    0.04845000
    0.04845000
    3
    0
    12-05-2017
    false
    26369.44000000
    5000000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Springtree Apartments
      250 Springtree Drive
      Columbia
      SC
      29223
      RICHLAND
      MF
      0
      0
      152
      152
      1982
      2017
      7100000.00000000
      08-31-2017
      7100000.00000000
      08-31-2017
      MAI
      0.95400000
      0.98680000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    4643813.25000000
    26369.44000000
    0.04845000
    0.00013370
    19374.38000000
    0.00000000
    6995.06000000
    0.00000000
    0.00000000
    4636818.19000000
    4636818.19000000
    06-05-2022
    11-05-2027
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    30
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-24-2017
    4300000.00000000
    120
    11-05-2027
    0
    0.04689000
    0.04689000
    3
    120
    12-05-2017
    false
    17035.61000000
    4300000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      1442 Pennsylvania Avenue Southeast
      1442 Pennsylvania Avenue Southeast
      Washington
      DC
      20003
      DISTRICT OF COLUMBIA
      MU
      11096
      11096
      0
      0
      2014
      6900000.00000000
      09-27-2017
      6900000.00000000
      09-27-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      United States of America
      6685
      09-11-2027
      McCormick Paint Works Co
      2870
      09-30-2027
      New York Pizza & Grill Kabob
      1541
      07-31-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    4300000.00000000
    17362.33000000
    0.04689000
    0.00013370
    17362.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    4300000.00000000
    4300000.00000000
    06-05-2022
    11-05-2027
    false
    0.00000000
    0.00000000
    122.08000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    31
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-24-2017
    1750000.00000000
    120
    11-05-2027
    0
    0.05180000
    0.05180000
    3
    120
    12-05-2017
    false
    7659.09000000
    1750000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Outback Steakhouse El Paso
      11875 Gateway Boulevard West
      El Paso
      TX
      79936
      EL PASO
      RT
      6204
      6204
      0
      0
      1998
      2016
      3695000.00000000
      09-08-2017
      3695000.00000000
      09-08-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Outback Steakhouse
      6204
      02-28-2037
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    1750000.00000000
    7805.97000000
    0.05180000
    0.00013370
    7805.97000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    1750000.00000000
    1750000.00000000
    06-05-2022
    11-05-2027
    false
    0.00000000
    0.00000000
    141.48000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    7NP
    1
    05-12-2022
    06-13-2022
    Natixis Real Estate Capital LLC
    10-27-2017
    58400000.00000000
    120
    11-05-2027
    0
    0.05283778
    0.05283778
    3
    120
    12-05-2017
    false
    200893.63000000
    58400000.00000000
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      The Standard Highline NYC
      848 Washington Street
      New York
      NY
      10014
      NEW YORK
      LO
      0
      0
      338
      338
      2006
      340000000.00000000
      09-07-2017
      245700000.00000000
      08-04-2021
      MAI
      0.90900000
      0.92900000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2019
    
    false
    false
    58400000.00000000
    216242.22000000
    0.04300000
    0.00012900
    216242.22000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    58400000.00000000
    58400000.00000000
    04-05-2020
    11-05-2027
    false
    5507707.21000000
    0.00000000
    273876.45000000
    3
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    06-18-2020
    false
    0.00000000
    0.00000000
    0.00000000
    2
    0.00000000
    0.00000000
    0.00000000



  
    Item 2(c)(4)
      Original Term Loan Number
    For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
  
  
    Item 2(c)(15)
    Loan Structure Code
    For each of the mortgage loans identified as Asset Numbers 1, 2, 3, 4, 7, 8, 9, 16, 19, 23, 25 and 30, the mortgage loan is evidenced by one or more senior pari passu notes that are part of a loan combination that consists of one or more senior pari-passu notes and one or more subordinate notes. In each case, one or more of the other senior pari-passu notes, and the subordinate notes are not included in the trust.
  
  
    Item 2(c)(6)
    Original Amortization Term Number
    With respect to Asset Numbers 3 and 15, monthly debt service and annual debt service  is calculated based on the sum of the first 12 principal and interest payments after the Cut-off date based on the assumed principal payment schedule set forth on Annex G and Annex H to this Preliminary Prospectus. 
  
  
    Item 2(c)(18)
    Scheduled Principal Balance Securitization Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
  
  
    Item 2(d)(1)
        Property Name
    For mortgage loans that are part of a loan combination, the related mortgaged property or properties secures the entire loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(2)
    Property Address
    With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank at roll up.
  
  
    Item 2(d)(8)
     Net Rentable Square Feet Number
    For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(9)
    Net Rentable Square Feet Securitization Number
    For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(10)
     Units Beds Rooms Number
    For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(11)
     Units Beds Rooms Securitization Number
    For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(14)
       Valuation Securitization Amount
    For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(21)
     Most Recent Physical Occupancy Percentage
    The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10).

For the mortgage loan identified as Rosemont Commons Fee (Asset Number 38), no occupancy is shown because the collateral for the mortgage loan consists of a leased fee interest.
  
  
    Item 2(d)(28)(iv)
       Revenue Securitization Amount
    For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(vi)
      Operating Expenses Securitization Amount
    For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(viii)
     Net Operating Income Securitization Amount
    For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(x)
    Net Cash Flow Securitization Amount
    For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(xv)
    Debt Service Coverage Net Operating Income Securitization Percentage
    For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
  
  
    Item 2(d)(28)(xvii)
     Debt Service Coverage Net Cash Flow Securitization Percentage
    For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
  
  
    Item 2(e)(3)
    Report Period Beginning Schedule Loan Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in March 2019 (or for mortgage loans having an initial payment due date subsequent to March 2019, the principal balance as of the mortgage loan origination date).
  
  
    Item 2(e)(6)
     Servicer Trustee Fee Rate Percentage
    It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate and (iv) the CREFC(R) intellectual property royalty license fee rate.
  
  
    Item 2(e)(12)
    Report Period End Actual Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
  
  
    Item 2(e)(13)
    Report Period End Scheduled Loan Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
  
  
    Item 2(f)(1)
       Primary Servicer Name
    The primary servicer names have been truncated due to EDGAR constraints. The full name for Berkadia is Berkadia Commercial Mortgage LLC, the full name for Wells Fargo, N.A. is Wells Fargo Bank, National Association, the full name for Bellwether is Bellwether Enterprise Real Estate Capital, LLC, the full name for Midland is Midland Loan Services, a Division of PNC Bank, National Association and the full name for KeyBank is KeyBank, National Association.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D CSAIL 2017-CX10 Commerci For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D CSAIL 2017-CX10 Commerci For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934