Close

Form 10-D COMM 2014-CCRE14 Mortgag For: May 12

May 19, 2022 5:04 PM EDT


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
April 13, 2022 to May 12, 2022

Commission File Number of issuing entity: 333-184376-11
Central Index Key Number of issuing entity: 0001594100

COMM 2014-CCRE14 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-184376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001542256
Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001555501
Liberty Island Group I LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 46-4554247
Upper Tier Remic 46-4678362
Grantor Trust 46-7300840
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class PEZ           [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____


Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  May 12, 2022 a distribution was made to holders of the
certificates issued by COMM 2014-CCRE14 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from April 13, 2022 to May 12, 2022
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2014-CCRE14 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 15, 2022.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022.  The
CIK number of GACC is 0001541294.

Natixis Real Estate Capital LLC ("Natixis"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on  February 15, 2022.  The
CIK number of Natixis is 0001542256.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 12, 2022.  The CIK number for CCRE is 0001558761.

Liberty Island Group I LLC ("Liberty"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
February 01, 2022.  The CIK number of Liberty is 0001555501.


Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Deutsche Bank Trust Company Americas, as certificate administrator,
 and as custodian:

Deutsche Bank Trust Company Americas ("DBTCA") and Deutsche Bank National Trust
Company ("DBNTC") have been sued by investors in civil litigation concerning their role as 
trustees of certain residential mortgage-backed securities ("RMBS") trusts. 

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, 
PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State 
Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees 
for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to 
mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan 
servicing obligations for the trusts.  During the course of the litigation, plaintiffs dismissed the 
case from New York State Supreme Court and refiled two separate cases, one in the U.S. District 
Court for the Southern District of New York (the "BlackRock SDNY Case") and the other in the 
Superior Court of California, Orange County (the "BlackRock California Case").  Pursuant to a 
settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018, 
and the BlackRock California Case was dismissed on January 11, 2019.

On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special 
purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern 
District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as 
trustee for all 43 of the trusts at issue.  On September 27, 2017, plaintiffs filed a third amended 
complaint that names DBTCA as a defendant in addition to DBNTC.  DBTCA serves as trustee 
for one of the 43 trusts at issue.  DBNTC serves as trustee for the other 42 trusts at issue.  
Plaintiffs' third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 
1939 ("TIA"); breach of contract; breach of fiduciary duty; negligence and gross negligence; 
violation of the New York Streit Act ("Streit Act"); and breach of the covenant of good faith.  
However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added 
to the case, the court dismissed plaintiffs' TIA claims, negligence and gross negligence claims, 
Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs' 
breach of contract claims, and plaintiffs only include these claims to preserve any rights on 
appeal.  Plaintiffs allege damages of "hundreds of millions of dollars."  On November 13, 2017, 
DBNTC and DBTCA filed an answer to the third amended complaint.  On December 7, 2018, 
DBNTC and DBTCA filed a motion for summary judgment.  Also on December 7, 2018, plaintiffs, 
jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for 
partial summary judgment.  On October 27, 2021, DBNTC and DBTCA filed a supplemental 
motion for summary judgment relating to plaintiffs' standing.  On February 8, 2022, the court 
issued an order in which it granted DBNTC and DBTCA's supplemental motion for summary 
judgment, granted in part DBNTC and DBTCA's initial motion for summary judgment, and denied 
plaintiffs' motion for partial summary judgment.  As a result of that order, all of plaintiffs' claims 
were dismissed with prejudice.  On March 10, 2022, plaintiffs filed a notice of appeal to the United 
States Court of Appeals for the Second Circuit with respect to the court's orders on the motions to 
dismiss and for summary judgment.

On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank 
AG ("Commerzbank") in the U.S. District Court for the Southern District of New York, in which 
Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts 
at issue.  On November 30, 2017, Commerzbank filed a second amended complaint that names 
DBTCA as a defendant in addition to DBNTC.  DBTCA serves as trustee for 1 of the 50 trusts at 
issue.  DBNTC serves as trustee for the other 49 trusts at issue.  Commerzbank's second 
amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary 
duty; negligence; violation of the Streit Act; and breach of the covenant of good faith.  However, in 
the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to 
the case, the court dismissed Commerzbank's TIA claims for the trusts governed by pooling and 
servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of 
good faith, and Commerzbank only includes these claims to preserve any rights on appeal.  The 
second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer 
"hundreds of millions of dollars in losses," but the complaint does not include a demand for 
money damages in a sum certain.  On January 29, 2018, DBNTC and DBTCA filed an answer to 
the second amended complaint.  On December 7, 2018, DBNTC and DBTCA filed a motion for 
summary judgment.  Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light 
plaintiffs, filed a motion for partial summary judgment.  On February 8, 2022, the court issued an 
order in which it granted in part DBNTC and DBTCA's motion for summary judgment and denied 
plaintiffs' motion for partial summary judgment.  As a result of that order, many of plaintiffs' claims 
and theories were dismissed with prejudice.  Discovery is ongoing.


On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank 
A.G. (collectively, "IKB"), as an investor in 37 RMBS trusts, filed a summons with notice in the 
Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as 
trustees of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of 
contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the 
Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform 
Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in 
damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees 
defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice 
of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 
2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four 
additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and 
DBTCA's motion to dismiss. The court granted the motion to dismiss with respect to IKB's claims 
for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as 
well as certain aspects of IKB's claims for breach of contract, breach of fiduciary duty, and 
violation of the TIA. The court denied the remainder of the motion to dismiss. IKB's remaining 
claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, 
and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of 
appeal with the New York Supreme Court Appellate Division, First Department, regarding certain 
aspects of the court's order on the motion to dismiss.  On May 20, 2021, IKB filed a notice of 
cross appeal with respect to other aspects of that order. Both appeals have been fully briefed.  
On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of the court's order 
on the motion to dismiss, which the court denied on August 3, 2021.  On May 13, 2021, DBNTC 
and DBTCA filed an answer to the complaint.  On October 28, 2021, the parties filed a stipulation, 
voluntarily dismissing with prejudice all claims as to seven additional trusts.  On December 29, 
2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to one 
additional trust. On April 22, 2022, the parties filed a stipulation, voluntarily dismissing with 
prejudice all claims as to 17 certificates at issue (including all claims as to 5 trusts), 
leaving 17 trusts at issue.  Discovery is ongoing.

It is DBTCA's belief that it has no pending legal proceedings (including, based on DBTCA's 
present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially 
affect its ability to perform its duties under the Pooling and Servicing Agreement for this 
transaction.

Item 6.  Significant Obligors of Pool Assets.
The Google and Amazon Office Portfolio constitutes a
significant obligor within the meaning of Item 1101(k)(2) of
Regulation AB. Based on the information provided by the Google
and Amazon Office Portfolio mortgage loan borrower, the unaudited net operating
income of the significant obligor was $11,799,906.72, a
year-to-date figure for the period of January 1, 2022 through
March 31, 2022.

The 60 Hudson Street mortgaged property constitutes a
significant obligor within the meaning of Item 1101(k)(2) of
Regulation AB. Based on the information provided by the 60 Hudson
Street mortgage loan borrower, the unaudited net operating income
of the significant obligor was $18,211,433.92., a year-to-date
figure for the period of January 1, 2022 through March 31, 2022.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   Monthly Report distributed to holders of the
         certificates issued by COMM 2014-CCRE14 Mortgage Trust,
         relating to the May 12, 2022 distribution.

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)


/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director


/s/ Matt Smith
Name:  Matt Smith
Title: Director



Date:    May 19, 2022


Table of Contents
Certificate Payment Report
2
Certificate Report
3
Exchange Detail
4
Cash Reconciliation
5
Other Related Information
6
Pool and Performance Detail
7
Certificate Interest Reconcilation
8
Certificate Reconciliation Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
18
Mortgage Payoff Detail
25
Delinquency Detail
26
Stratification - Mortgage Balances/Rates
27
Stratification - Amortization Terms
28
Stratification - Property Types
29
Stratification - Geographic Distribution
30
Stratification - Financial Ratios and Other
31
Historical Loss Liquidation
32
Historical Bond/Collateral Realized Loss Reconciliation
33
Loan Level Detail
34
Specially Serviced Loan Detail
36
Specially Serviced Loan Comments
37
Appraisal Reduction Detail
38
Appraisal Reduction Comments
39
Modifications/Extensions Detail/Description
40
REO Historical Detail
41
Material Breaches and Document Defects
42
Extraordinary Event
43
Rule 15Ga Information
44
COMM 2014-CCRE14
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
May 12, 2022
Page 1 of 44
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
Wells Fargo Bank, National Association
Special Servicer
Rialto Capital Advisors, LLC
Underwriters
Deutsche Bank Securities, Inc.
Nomura Securities International, Inc.
Natixis Securities Americas LLC
Cantor Fitzgerald & Co.
CastleOak Securities, L.P.
Rating Agencies
Moody's Investors Service, Inc.
Morningstar Credit Ratings, LLC
Fitch Ratings, Inc.
Trustee
US Bank National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
RREF II CMBS AIV, LP/Class G
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
05/12/2022
100
04/12/2022
06/10/2022
04/29/2022
01/01/2014
01/22/2014
02/12/2014
02/12/2047
05/06/2022
05/06/2022
to
04/07/2022
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Trucie Duong
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SEN
12630DAU8
56,404,000.00
0.00
0.00
0.00
0.00
0.00
39.12%
0.000000%
1.330000%
30.00%
0.00
A-2
SEN
12630DAV6
355,067,000.00
96,150,565.07
0.00
96,150,565.07
252,154.86
0.00
39.12%
3.147000%
3.147000%
30.00%
0.00
A-SB
SEN
12630DAW4
85,622,000.00
26,649,822.12
1,135,093.24
25,514,728.88
83,125.24
0.00
39.12%
3.743000%
3.743000%
30.00%
0.00
A-3
SEN
12630DAX2
150,000,000.00
150,000,000.00
0.00
150,000,000.00
494,375.00
0.00
39.12%
3.955000%
3.955000%
30.00%
0.00
A-4
SEN
12630DAY0
317,300,000.00
317,300,000.00
0.00
317,300,000.00
1,120,069.00
0.00
39.12%
4.236000%
4.236000%
30.00%
0.00
X-A
SEN/NTL
12630DAZ7
1,095,274,000.00
720,981,387.19
0.00
719,846,293.95
319,393.38
0.00
0.00%
0.531598%
0.675011%
N
0.00%
0.00
A-M
SEN
12630DBA1
130,881,000.00
130,881,000.00
0.00
130,881,000.00
493,639.51
0.00
25.59%
4.526000%
4.526000%
20.50%
0.00
A-M-PEZ SEN
12630DBC7
0.00
0.00
0.00
0.00
0.00
0.00
25.59%
0.000000%
4.526000%
20.50%
0.00%
0.00
B
SUB
12630DBB9
98,162,000.00
98,162,000.00
0.00
98,162,000.00
376,150.83
0.00
15.44%
4.598327%
4.742251%
13.37%
0.00
B-PEZ
SUB
12630DBC7
0.00
0.00
0.00
0.00
0.00
0.00
15.44%
0.000000%
4.742251%
13.37%
0.00%
0.00
C
SUB
12630DBD5
46,497,000.00
46,497,000.00
0.00
46,497,000.00
178,173.69
0.00
10.64%
4.598327%
4.742251%
10.00%
0.00
C-PEZ
SUB
12630DBC7
0.00
0.00
0.00
0.00
0.00
0.00
10.64%
0.000000%
4.742251%
10.00%
0.00%
0.00
X-B
SEN/NTL
12630DAA2
187,713,000.00
187,713,000.00
0.00
187,713,000.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
X-C
SEN/NTL
12630DAC8
94,717,377.00
59,845,359.91
0.00
59,700,493.45
54,974.31
0.00
0.00%
1.102327%
1.246251%
N
0.00%
0.00
D
SUB
12630DAE4
43,054,000.00
43,054,000.00
0.00
43,054,000.00
164,980.32
0.00
6.19%
4.598327%
4.742251%
6.88%
0.00
E
SUB
12630DAG9
30,998,000.00
30,998,000.00
0.00
30,998,000.00
90,307.51
0.00
2.98%
3.496000%
3.496000%
4.63%
0.00
F
SUB
12630DAJ3
15,499,000.00
15,499,000.00
0.00
15,499,000.00
28,186.69
(16,967.06)
1.38%
3.496000%
3.496000%
3.50%
0.00
G
SUB
12630DAL8
48,220,377.00
13,348,359.91
0.00
13,203,493.45
0.00
(38,888.22)
0.01%
3.496000%
3.496000%
0.00%
144,866.46
V-1
SUB
12630DAN4
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
V-2
SUB
12630DBE3
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
R
RES
12630DAQ7
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12630DAS3
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,377,704,377.00
968,539,747.10
1,135,093.24
967,259,787.40
3,655,530.34
(55,855.28)
SubTotal
SubTotal P&I
4,790,623.58
144,866.46
1,377,704,377.00
968,539,747.10
1,135,093.24
144,866.46
967,259,787.40
3,655,530.34
(55,855.28)
Total
Total P&I
4,790,623.58
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12630DAU8
04/01/22
04/30/22
56,404,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12630DAV6
04/01/22
04/30/22
355,067,000.00
270.79555428
270.79555428
0.71016135
0.00000000
0.71016135
30/360
A-2
12630DAW4
04/01/22
04/30/22
85,622,000.00
311.24970358
297.99267571
0.97083974
13.25702787
14.22786760
30/360
A-SB
12630DAX2
04/01/22
04/30/22
150,000,000.00
1,000.00000000
1,000.00000000
3.29583333
0.00000000
3.29583333
30/360
A-3
12630DAY0
04/01/22
04/30/22
317,300,000.00
1,000.00000000
1,000.00000000
3.53000000
0.00000000
3.53000000
30/360
A-4
12630DAZ7
04/01/22
04/30/22
1,095,274,000.00
658.26577385
657.22941835
0.29161048
0.00000000
0.29161048
30/360
N
X-A
12630DBA1
04/01/22
04/30/22
130,881,000.00
1,000.00000000
1,000.00000000
3.77166670
0.00000000
3.77166670
30/360
A-M
12630DBC7
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12630DBB9
04/01/22
04/30/22
98,162,000.00
1,000.00000000
1,000.00000000
3.83193935
0.00000000
3.83193935
30/360
B
12630DBC7
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12630DBD5
04/01/22
04/30/22
46,497,000.00
1,000.00000000
1,000.00000000
3.83193948
0.00000000
3.83193948
30/360
C
12630DBC7
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
12630DAA2
04/01/22
04/30/22
187,713,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-B
12630DAC8
04/01/22
04/30/22
94,717,377.00
631.83084040
630.30138018
0.58040364
0.00000000
0.58040364
30/360
N
X-C
12630DAE4
04/01/22
04/30/22
43,054,000.00
1,000.00000000
1,000.00000000
3.83193942
0.00000000
3.83193942
30/360
D
12630DAG9
04/01/22
04/30/22
30,998,000.00
1,000.00000000
1,000.00000000
2.91333344
0.00000000
2.91333344
30/360
E
12630DAJ3
04/01/22
04/30/22
15,499,000.00
1,000.00000000
1,000.00000000
1.81861346
0.00000000
1.81861346
30/360
F
12630DAL8
04/01/22
04/30/22
48,220,377.00
276.81989940
273.81564126
0.00000000
0.00000000
0.00000000
30/360
G
12630DAN4
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V-1
12630DBE3
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V-2
12630DAQ7
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12630DAS3
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-M-PEZ SEN
12630DBC7
0.00
0.00
0.00
0.00
0.00
0.00
25.59%
0.000000%
4.526000%
20.50%
0.00
0.00%
B-PEZ
SUB
12630DBC7
0.00
0.00
0.00
0.00
0.00
0.00
15.44%
0.000000%
4.742251%
13.37%
0.00
0.00%
C-PEZ
SUB
12630DBC7
0.00
0.00
0.00
0.00
0.00
0.00
10.64%
0.000000%
4.742251%
10.00%
0.00
0.00%
Exchange Detail
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
04/01/22
04/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
Page 4 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
0.00
Other Interest Adjustments
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
(403.56)
D. CREFC
License Fee
(752.81)
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(2,396.67)
(28,808.71)
(25,793.36)
(618.68)
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
4,992,798.12
3,712,838.42
0.00
204,570.24
3,537,076.89
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
(55,855.27)
5,999.73
1,195,312.15
(1,452.81)
(28,808.71)
(1,452.81)
(1,812.22)
(700.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(1,032.23)
(9,485.57)
(45,337.47)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
78,647.82
Net PPIS
Servicer PPIS Cap
4,790,623.58
0.00
4,792,076.39
3,741,647.13
1,135,093.24
(55,855.27)
0.00
(144,866.46)
0.00
-144,866.46
1,279,959.70
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Principal Non-Adjusted
Extension Interest (ARD)
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 5 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 6 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
LIBOR
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
45,337.47
881,379.60
258,502.57
10,857,107.93
Average Balance
4.78231%
N/A
13.10
210.01
78,647.82
0.00
301,902.00
204,570.24
0.00
782,277.70
326,582,248.42
354,911,966.66
285,765,572.32
2,188,950.22
155,000,000.00
23,029,994.94
33.76%
36.69%
29.54%
25
14
3
968,539,747.10
59.52%
33.33%
7.14%
0.00
0.00
0.00
0.00
0.00
5,999.73
0.00
0.00
967,259,787.40
70.30%
0.09%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
70.21%
42
0
0
0
0
0
1
0
0
42
71.19%
0.00%
0.00%
0.00%
0.00%
0.00%
1.69%
0.00%
0.00%
71.19%
123,713,944.28
9,065,396.77
16,999,482.27
36,394,467.08
4,384,908.87
0.00
0.00
8.00%
8.98%
0.66%
1.23%
2.64%
0.32%
0.00%
0.00%
8
3
1
6
6
45
0
0
13.56%
5.08%
1.69%
10.17%
10.17%
0.00%
0.00%
4.80215%
4.63582%
252,334.46
667,222.26
3
2
0
0.02%
0.01%
0.00%
0.00%
0.02%
5.08%
3.39%
3.39%
0.00%
0.00
45,337.47
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
0.00%
0.00%
3.78%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.38%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.96%
0.63%
2.52%
0.00%
0.00%
0.00%
0.16%
0.00%
0.00%
1.17%
0.40%
1.59%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
97.32%
0.56%
0.47%
1.65%
0.00%
0.00%
0.28%
0.00%
0.00%
0.00%
97.47%
0.78%
0.58%
1.17%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
12.09
208.80
4.78965%
102.33
338.31
39 66.10%
N/A
110,216,688.49
1,273,959.97
96.22%
97.62%
N/A
N/A
89,514.80
29,080.28
2
118,735,109.21
8.62%
95.89%
96.84%
2
3.39%
N/A
Pool and Performance Detail
Page 7 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
A-1
12630DAU8
30
0.00
F-30/360
3.147000%
252,154.86
252,154.86
0.00
04/30/22
04/01/22
96,150,565.07
252,154.86
0.00
0.00
A-2
12630DAV6
30
0.00
F-30/360
3.743000%
83,125.24
83,125.24
0.00
04/30/22
04/01/22
26,649,822.12
83,125.24
0.00
0.00
A-SB
12630DAW4
30
0.00
F-30/360
3.955000%
494,375.00
494,375.00
0.00
04/30/22
04/01/22
150,000,000.00
494,375.00
0.00
0.00
A-3
12630DAX2
30
0.00
A-30/360
4.236000%
1,120,069.00
1,120,069.00
0.00
04/30/22
04/01/22
317,300,000.00
1,120,069.00
0.00
0.00
A-4
12630DAY0
30
0.00
A-30/360
0.531598%
319,393.38
319,393.38
0.00
04/30/22
04/01/22
N
720,981,387.19
319,393.38
0.00
0.00
X-A
12630DAZ7
30
0.00
A-30/360
4.526000%
493,639.51
493,639.51
0.00
04/30/22
04/01/22
130,881,000.00
493,639.51
0.00
0.00
A-M
12630DBA1
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
A-M-PEZ 12630DBC7
30
0.00
A-30/360
4.598327%
376,150.83
376,150.83
0.00
04/30/22
04/01/22
98,162,000.00
376,150.83
0.00
0.00
B
12630DBB9
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
B-PEZ
12630DBC7
30
0.00
A-30/360
4.598327%
178,173.69
178,173.69
0.00
04/30/22
04/01/22
46,497,000.00
178,173.69
0.00
0.00
C
12630DBD5
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
C-PEZ
12630DBC7
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
N
187,713,000.00
0.00
0.00
0.00
X-B
12630DAA2
30
0.00
A-30/360
1.102327%
54,974.31
54,974.31
0.00
04/30/22
04/01/22
N
59,845,359.91
54,974.31
0.00
0.00
X-C
12630DAC8
30
0.00
A-30/360
4.598327%
164,980.32
164,980.32
0.00
04/30/22
04/01/22
43,054,000.00
164,980.32
0.00
0.00
D
12630DAE4
30
0.00
A-30/360
3.496000%
90,307.51
90,307.51
0.00
04/30/22
04/01/22
30,998,000.00
90,307.51
0.00
0.00
E
12630DAG9
30
0.00
A-30/360
3.496000%
45,153.75
28,186.69
16,967.06
04/30/22
04/01/22
15,499,000.00
45,153.75
0.00
0.00
F
12630DAJ3
30
0.00
A-30/360
3.496000%
3,964,662.48
0.00
3,964,662.48
04/30/22
04/01/22
13,348,359.91
38,888.22
0.00
0.00
G
12630DAL8
30
3,925,774.26
F-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
V-1
12630DAN4
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
V-2
12630DBE3
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
R
12630DAQ7
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
04/30/22
04/01/22
0.00
0.00
0.00
0.00
LR
12630DAS3
30
0.00
968,539,747.10
3,711,385.62
7,637,159.88
3,655,530.34
SubTotal
3,981,629.54
3,925,774.26
0.00
0.00
968,539,747.10
3,711,385.62
7,637,159.88
3,655,530.34
Total
3,981,629.54
0.00
0.00
3,925,774.26
Certificate Interest Reconcilation
Page 8 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
1,135,093.24
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
144,866.46
35,016,883.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
1,135,093.24
0.00
144,866.46
35,016,883.55
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
1,135,093.24
0.00
144,866.46
35,016,883.55
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 9 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
8
40,000,000.00 36,575,259.53
0.00
45,337.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,632.67
34
10,800,000.00
9,385,111.49
612.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36
9,704,206.00
8,878,932.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,852.90
43
7,400,000.00
6,430,539.38
419.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,032.23
45,337.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,485.57
0.00
Totals
Total Interest Shortfall hitting the Trust
55,855.27
Interest Shortfall Reconciliation
Page 10 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 11 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
5/12/2022
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
36,575,259.53
2.38%
3.78%
1
36,575,259.53
3.78%
2.38%
4/12/2022
No. 99
0
0.00 0
0.00 1
36,636,816.43
0.00%
0.00%
0.00%
0.00%
2.38%
3.78%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
36,636,816.43
3.78%
2.38%
3/11/2022
No. 98
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
36,692,951.51
2.38%
3.78%
1
36,692,951.51
3.78%
2.38%
2/11/2022
No. 97
1
10,504,520.67 0
0.00 1
36,764,355.83
2.38%
1.08%
0.00%
0.00%
2.38%
3.79%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
47,268,876.50
4.87%
4.76%
1/12/2022
No. 96
0
0.00 1
36,819,934.77 0
0.00
0.00%
0.00%
2.38%
3.79%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
36,819,934.77
3.79%
2.38%
12/10/2021
No. 95
2
45,980,437.05 0
0.00 0
0.00
4.65%
4.68%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
45,980,437.05
4.68%
4.65%
11/15/2021
No. 94
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2021
No. 93
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/13/2021
No. 92
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2021
No. 91
1
9,162,075.74 0
0.00 0
0.00
2.33%
0.93%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,162,075.74
0.93%
2.33%
7/12/2021
No. 90
0
0.00 1
9,175,517.73 0
0.00
0.00%
0.00%
2.27%
0.91%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,711,607.52
2.27%
2.34%
2
32,887,125.25
3.25%
4.55%
6/11/2021
No. 89
0
0.00 1
9,190,177.86 0
0.00
0.00%
0.00%
2.27%
0.91%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,768,219.04
2.27%
2.34%
2
32,958,396.90
3.25%
4.55%
5/12/2021
No. 88
0
0.00 0
0.00 1
9,203,498.89
0.00%
0.00%
0.00%
0.00%
2.22%
0.90%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,821,447.10
2.22%
2.33%
2
33,024,945.99
3.23%
4.44%
4/12/2021
No. 87
0
0.00 2
18,281,121.96 0
0.00
0.00%
0.00%
4.44%
1.79%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,877,621.74
2.22%
2.33%
3
42,158,743.70
4.12%
6.67%
3/12/2021
No. 86
1
9,076,058.68 0
0.00 1
9,231,243.56
2.22%
0.89%
0.00%
0.00%
2.22%
0.90%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,930,400.21
2.22%
2.34%
3
42,237,702.45
4.13%
6.67%
2/12/2021
No. 85
0
0.00 1
9,248,240.03 0
0.00
0.00%
0.00%
2.22%
0.90%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
23,992,503.42
2.22%
2.34%
2
33,240,743.45
3.24%
4.44%
1/12/2021
No. 84
1
9,261,311.15 0
0.00 0
0.00
2.22%
0.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,323,850.58
6.67%
3.93%
4
49,585,161.73
4.83%
8.89%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
12/11/2020
No. 83
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,402,082.69
6.67%
3.93%
3
40,402,082.69
3.93%
6.67%
11/13/2020
No. 82
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,485,658.59
6.67%
3.93%
3
40,485,658.59
3.93%
6.67%
10/13/2020
No. 81
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,563,193.21
6.67%
3.94%
3
40,563,193.21
3.94%
6.67%
9/14/2020
No. 80
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,646,096.93
6.67%
3.94%
3
40,646,096.93
3.94%
6.67%
8/12/2020
No. 79
0
0.00 0
0.00 1
6,673,596.53
0.00%
0.00%
0.00%
0.00%
2.22%
0.65%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
34,049,343.44
4.44%
3.30%
3
40,722,939.97
3.94%
6.67%
7/10/2020
No. 78
0
0.00 1
6,683,968.04 1
9,754,980.34
0.00%
0.00%
2.22%
0.65%
2.22%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,360,503.58
2.22%
2.36%
3
40,799,451.96
3.95%
6.67%
6/12/2020
No. 77
2
32,494,987.85 1
9,771,529.06 0
0.00
4.44%
3.14%
2.22%
0.94%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,414,534.15
2.22%
2.36%
4
66,681,051.06
6.44%
8.89%
5/12/2020
No. 76
3
20,565,296.26 0
0.00 0
0.00
6.67%
1.98%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,465,106.19
2.22%
2.36%
4
45,030,402.45
4.35%
8.89%
4/10/2020
No. 75
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,518,720.71
2.22%
2.36%
1
24,518,720.71
2.36%
2.22%
3/12/2020
No. 74
0
0.00 0
0.00 1
24,568,864.60
0.00%
0.00%
0.00%
0.00%
2.22%
2.37%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
24,568,864.60
2.37%
2.22%
2/12/2020
No. 73
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/10/2020
No. 72
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
25,129,988.69
2.22%
2.41%
1
25,129,988.69
2.41%
2.22%
12/12/2019
No. 71
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
45,754,796.72
10.20%
4.30%
5
45,754,796.72
4.30%
10.20%
11/13/2019
No. 70
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
45,929,149.71
10.20%
4.32%
5
45,929,149.71
4.32%
10.20%
10/11/2019
No. 69
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
46,096,789.48
10.20%
4.33%
5
46,096,789.48
4.33%
10.20%
9/12/2019
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
46,269,664.09
10.20%
4.34%
5
46,269,664.09
4.34%
10.20%
8/12/2019
No. 67
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
46,435,783.05
10.20%
4.35%
5
46,435,783.05
4.35%
10.20%
(1) Total Delinquency is 30+ Days
Page 13 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
7/12/2019
No. 66
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
46,601,159.69
10.20%
4.36%
5
46,601,159.69
4.36%
10.20%
6/12/2019
No. 65
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
46,771,853.66
10.20%
4.37%
5
46,771,853.66
4.37%
10.20%
5/10/2019
No. 64
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
46,935,729.39
10.20%
4.38%
5
46,935,729.39
4.38%
10.20%
4/12/2019
No. 63
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
47,104,977.18
10.20%
4.39%
5
47,104,977.18
4.39%
10.20%
3/12/2019
No. 62
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
47,267,365.21
10.20%
4.40%
5
47,267,365.21
4.40%
10.20%
2/12/2019
No. 61
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
47,447,488.43
10.20%
4.41%
5
47,447,488.43
4.41%
10.20%
1/11/2019
No. 60
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
47,608,348.47
10.20%
4.42%
5
47,608,348.47
4.42%
10.20%
12/12/2018
No. 59
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
47,768,489.76
10.20%
4.43%
5
47,768,489.76
4.43%
10.20%
11/13/2018
No. 58
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
47,934,139.22
10.00%
4.34%
5
47,934,139.22
4.34%
10.00%
10/15/2018
No. 57
0
0.00 0
0.00 1
25,850,674.97
0.00%
0.00%
0.00%
0.00%
1.89%
2.05%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
22,242,150.69
7.55%
1.76%
5
48,092,825.66
3.82%
9.43%
9/12/2018
No. 56
0
0.00 1
25,898,778.45 0
0.00
0.00%
0.00%
1.89%
2.05%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
22,358,294.86
7.55%
1.77%
5
48,257,073.31
3.82%
9.43%
8/10/2018
No. 55
1
25,943,251.01 0
0.00 0
0.00
1.75%
2.02%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
22,471,066.68
7.02%
1.75%
5
48,414,317.69
3.77%
8.77%
7/12/2018
No. 54
0
0.00 1
25,987,540.81 0
0.00
0.00%
0.00%
1.75%
2.02%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
22,583,318.70
7.02%
1.76%
5
48,570,859.51
3.78%
8.77%
6/12/2018
No. 53
1
26,035,099.92 0
0.00 0
0.00
1.75%
2.03%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
22,697,940.81
7.02%
1.77%
5
48,733,040.73
3.79%
8.77%
5/11/2018
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
22,809,147.09
7.02%
1.77%
4
22,809,147.09
1.77%
7.02%
4/12/2018
No. 51
0
0.00 1
39,202,753.79 0
0.00
0.00%
0.00%
1.75%
3.04%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
22,922,761.72
7.02%
1.78%
5
62,125,515.51
4.82%
8.77%
3/12/2018
No. 50
1
39,247,700.07 0
0.00 0
0.00
1.72%
2.97%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,032,931.75
6.90%
1.74%
5
62,280,631.82
4.71%
8.62%
(1) Total Delinquency is 30+ Days
Page 14 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
2/12/2018
No. 49
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,151,458.73
6.90%
1.75%
4
23,151,458.73
1.75%
6.90%
1/12/2018
No. 48
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,260,574.60
6.90%
1.76%
4
23,260,574.60
1.76%
6.90%
12/12/2017
No. 47
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,369,187.54
6.78%
1.76%
4
23,369,187.54
1.76%
6.78%
11/10/2017
No. 46
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,480,303.68
6.78%
1.76%
4
23,480,303.68
1.76%
6.78%
10/13/2017
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,587,903.85
6.78%
1.77%
4
23,587,903.85
1.77%
6.78%
9/12/2017
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,698,044.26
6.78%
1.78%
4
23,698,044.26
1.78%
6.78%
8/11/2017
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
23,804,640.82
6.78%
1.78%
4
23,804,640.82
1.78%
6.78%
7/12/2017
No. 42
0
0.00 0
0.00 1
2,342,460.91
0.00%
0.00%
0.00%
0.00%
1.69%
0.18%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
21,585,517.47
5.08%
1.62%
4
23,927,978.38
1.79%
6.78%
6/12/2017
No. 41
0
0.00 1
2,355,159.98 0
0.00
0.00%
0.00%
1.69%
0.18%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
21,699,145.77
5.08%
1.62%
4
24,054,305.75
1.80%
6.78%
5/12/2017
No. 40
1
2,367,477.39 0
0.00 0
0.00
1.69%
0.18%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
21,809,022.79
5.08%
1.63%
4
24,176,500.18
1.81%
6.78%
4/12/2017
No. 39
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
21,921,653.97
5.08%
1.64%
3
21,921,653.97
1.64%
5.08%
3/10/2017
No. 38
1
2,392,282.42 0
0.00 0
0.00
1.69%
0.18%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
22,030,505.39
5.08%
1.64%
4
24,422,787.81
1.82%
6.78%
2/10/2017
No. 37
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
22,148,738.19
5.08%
1.65%
3
22,148,738.19
1.65%
5.08%
1/12/2017
No. 36
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
22,256,542.90
5.08%
1.66%
3
22,256,542.90
1.66%
5.08%
12/12/2016
No. 35
0
0.00 0
0.00 1
11,170,911.69
0.00%
0.00%
0.00%
0.00%
1.69%
0.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
11,192,939.02
3.39%
0.83%
3
22,363,850.71
1.66%
5.08%
11/14/2016
No. 34
0
0.00 0
0.00 1
11,225,220.52
0.00%
0.00%
0.00%
0.00%
1.69%
0.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
11,248,786.14
3.39%
0.84%
3
22,474,006.66
1.67%
5.08%
10/13/2016
No. 33
0
0.00 1
11,277,558.65 0
0.00
0.00%
0.00%
1.69%
0.84%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
11,302,753.50
3.39%
0.84%
3
22,580,312.15
1.68%
5.08%
(1) Total Delinquency is 30+ Days
Page 15 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
9/12/2016
No. 32
1
11,331,378.97 0
0.00 0
0.00
1.69%
0.84%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
11,358,123.47
3.39%
0.84%
3
22,689,502.44
1.68%
5.08%
8/12/2016
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
11,411,599.97
3.39%
0.85%
2
11,411,599.97
0.85%
3.39%
7/12/2016
No. 30
0
0.00 0
0.00 1
7,956,077.17
0.00%
0.00%
0.00%
0.00%
1.69%
0.59%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
3,508,759.23
1.69%
0.26%
2
11,464,836.40
0.85%
3.39%
6/10/2016
No. 29
0
0.00 1
7,993,983.70 0
0.00
0.00%
0.00%
1.69%
0.59%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
3,525,518.39
1.69%
0.26%
2
11,519,502.09
0.85%
3.39%
5/12/2016
No. 28
1
8,030,549.50 0
0.00 0
0.00
1.69%
0.59%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
3,541,704.61
1.69%
0.26%
2
11,572,254.11
0.86%
3.39%
4/12/2016
No. 27
0
0.00 0
0.00 1
3,558,323.76
0.00%
0.00%
0.00%
0.00%
1.69%
0.26%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
3,558,323.76
0.26%
1.69%
3/11/2016
No. 26
0
0.00 1
3,574,365.94 0
0.00
0.00%
0.00%
1.69%
0.26%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
3,574,365.94
0.26%
1.69%
2/12/2016
No. 25
1
3,591,355.04 0
0.00 0
0.00
1.69%
0.27%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
3,591,355.04
0.27%
1.69%
1/12/2016
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/11/2015
No. 23
1
4,892,917.63 0
0.00 0
0.00
1.69%
0.36%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,892,917.63
0.36%
1.69%
11/13/2015
No. 22
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2015
No. 21
1
4,903,567.48 0
0.00 0
0.00
1.69%
0.36%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,903,567.48
0.36%
1.69%
9/14/2015
No. 20
1
4,909,252.97 0
0.00 0
0.00
1.69%
0.36%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,909,252.97
0.36%
1.69%
8/12/2015
No. 19
1
4,914,112.01 0
0.00 0
0.00
1.69%
0.36%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,914,112.01
0.36%
1.69%
7/10/2015
No. 18
1
4,918,946.57 0
0.00 0
0.00
1.69%
0.36%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,918,946.57
0.36%
1.69%
6/12/2015
No. 17
1
4,924,557.07 0
0.00 0
0.00
1.69%
0.36%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,924,557.07
0.36%
1.69%
5/12/2015
No. 16
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 16 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
4/10/2015
No. 15
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2015
No. 14
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2015
No. 13
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2015
No. 12
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2014
No. 11
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2014
No. 10
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/10/2014
No. 9
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2014
No. 8
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2014
No. 7
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/11/2014
No. 6
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2014
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2014
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/11/2014
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2014
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2014
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 17 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2022
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
12.09 208.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2022
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
13.10 210.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2022
No. 98
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.11 211.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 97
0
0.00
0
0.00
0.00
0.00
0.00
0
0
15.12 212.43
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 96
0
0.00
1
9,105,165.69
4,312,763.72
0.00
0.00
0
0
16.12 213.64
0.00%
0.00%
2.38%
0.94%
0.44%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/10/2021
No. 95
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.19 215.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 94
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.20 216.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.21 217.41
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.22 218.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 91
0
0.00
1
23,711,607.52
19,717,419.78
0.00
0.00
0
0
21.23 219.81
0.00%
0.00%
2.33%
2.40%
2.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.28 221.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 89
1
6,615,304.00
0
0.00
0.00
0.00
0.00
1
0
23.28 222.42
2.27%
0.65%
0.00%
0.00%
0.00%
0.00%
0.00%
2.27% 0.00% 0.00%
0.00
0.00%
759,086.74
0.07%
0
5/12/2021
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
24.34 224.05
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 87
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.35 225.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2021
No. 86
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.36 226.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 18 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2021
No. 85
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.37 227.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
28.37 228.79
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2020
No. 83
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.38 229.98
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 82
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.39 231.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.39 232.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.40 233.52
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
33.41 234.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.41 235.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
35.42 237.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 76
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.43 238.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
37.44 239.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 74
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.44 240.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.45 241.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 72
0
0.00
4
20,577,176.14
12,364,283.58
0.00
24,051.99
0
0
41.94 338.31
0.00%
0.00%
8.89%
1.98%
1.19%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 71
0
0.00
0
0.00
0.00
0.00
0.00
0
0
41.07 240.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 19 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2019
No. 70
0
0.00
0
0.00
0.00
0.00
50,124.77
0
0
42.08 241.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.08 242.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2019
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
44.08 243.94
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 67
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.09 245.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.09 246.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 65
0
0.00
0
0.00
0.00
0.00
28,533.29
0
0
47.88 338.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.10 248.54
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.10 249.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.11 250.84
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 61
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.11 252.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 60
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.12 270.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 59
1
25,310,136.59
0
0.00
0.00
0.00
0.00
1
0
53.12 271.55
2.04%
2.35%
0.00%
0.00%
0.00%
0.00%
0.00%
2.04% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 58
3 154,525,412.51
0
0.00
0.00
0.00
0.00
3
0
52.91 273.40
6.00%
13.99%
0.00%
0.00%
0.00%
0.00%
0.00%
6.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 57
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.52 275.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 56
4
19,715,953.85
0
0.00
0.00
0.00
0.00
4
0
48.52 276.72
7.55%
1.56%
0.00%
0.00%
0.00%
0.00%
0.00%
7.55% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 20 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
8/10/2018
No. 55
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.82 278.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 54
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.83 279.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2018
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.83 280.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.84 281.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 51
1
32,878,438.85
0
0.00
0.00
0.00
0.00
1
0
52.84 282.19
1.75%
2.55%
0.00%
0.00%
0.00%
0.00%
0.00%
1.75% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.58 281.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.59 282.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 48
1
3,403,807.69
0
0.00
0.00
0.00
0.00
1
0
54.59 287.38
1.72%
0.26%
0.00%
0.00%
0.00%
0.00%
0.00%
1.72% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.45 288.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.45 289.08
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.45 290.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.46 291.05
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.46 292.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.46 293.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 41
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.46 293.99
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
5/12/2017
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.46 294.97
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.46 295.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2017
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.46 296.93
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.47 297.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.47 301.19
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.47 302.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.47 303.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.47 304.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.47 305.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.47 306.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.47 307.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.47 308.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.47 309.55
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.46 310.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.46 311.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
2/12/2016
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.46 312.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.46 313.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2015
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.46 314.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.46 315.54
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.46 316.52
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.46 317.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.46 318.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.46 319.44
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.46 320.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.45 321.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2015
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.45 322.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
110,808.00
0.01%
0
3/12/2015
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.34 323.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2015
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.34 324.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2015
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.33 325.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2014
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.33 326.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
11/13/2014
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.33 327.19
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/10/2014
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.33 328.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2014
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.33 329.14
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2014
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.33 330.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/11/2014
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.33 331.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2014
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.33 332.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2014
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.33 333.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/11/2014
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.33 334.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2014
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.33 334.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2014
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.33 335.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
Total
11.00
242,449,053.49
6.00
53,393,949.35
36,394,467.08
0.00
869,894.74
0.00
102,710.05
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
3
XX
NY
3
1.03 0.4865
1.03 0.4880
5/6/2022
12/6/2018
100.00%
0.00
5,999.73
210,395.51
Partial Liquidation
5/6/2022
0.00
0.00
5,999.73
210,395.51
0.00
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10 Curtailment w/ Penalty
11 Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 25 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
12/06/2021
8
OF
1.44
628,888.83
238,454.93
784,167.87
300,011.83
45,337.47
5
0
6
11/03/2021
05/06/2022
13
68.30%
04/06/2022
33
MF
1.78
0.00
172.34
0.00
1,890.17
0
1
B
0
74.43%
Totals
628,888.83
238,627.27
784,167.87
301,902.00
45,337.47
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 26 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
94.42%
8
30,367,513.74
3.14%
18.37
98.31
1.66
5.18%
2.78%
38,285,701.87
11
5.38% 1.83
93.48%
62.97%
68.25%
5,000,000.00 - 9,999,999.99
88.95%
9
64,393,210.83
6.66%
19.28
118.98
1.67
5.25%
7.71%
106,287,356.41
14
5.28% 1.67
88.64%
61.81%
67.82%
10,000,000.00 - 19,999,999.99
90.09%
10
127,960,074.40 13.23%
19.31
104.09
1.57
5.11%
13.02%
179,371,003.97
13
5.12% 1.49
81.86%
62.79%
67.60%
20,000,000.00 - 29,999,999.99
87.73%
9
214,734,016.54 22.20%
19.02
112.83
1.49
5.09%
20.74%
285,801,168.94
11
5.13% 1.68
86.32%
64.63%
61.43%
30,000,000.00 - 39,999,999.99
81.69%
2
72,271,412.02
7.47%
18.49
84.50
1.70
5.14%
5.01%
69,073,570.11
2
5.08% 1.44
95.80%
95.51%
59.77%
40,000,000.00 - 49,999,999.99
90.95%
1
47,333,761.88
4.89%
17.00
96.97
1.45
5.13%
9.37%
129,056,517.80
3
5.33% 1.38
93.00%
61.31%
51.36%
50,000,000.00 - 59,999,999.99
99.20%
0
0.00
0.00%
0.00
117.00
1.48
5.33%
3.98%
54,829,057.95
1
0.00% 0.00
0.00%
0.00%
71.02%
60,000,000.00 - 120,000,000.00
44.44%
1
109,765,572.32 11.35%
(41.00)
58.54
2.21
2.80%
14.88%
205,000,000.00
2
2.30% 1.03
100.00%
48.65%
24.56%
120,000,000.00 - 220,000,000.00
87.40%
2
300,434,225.67 31.06%
18.97
119.00
2.97
4.52%
22.50%
310,000,000.00
2
4.50% 4.15
86.07%
45.03%
19.35%
Total
42
967,259,787.40
1,377,704,377.05
59
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
23,029,994.94
12.09 4.64% 2.32
59.85% 82.26%
23,350,921.64
102.33
4.65% 1.96
58.39% 88.62%
155,000,000.00
20.00
2.30%
5.92% 6.50 121.92% 100.00%
155,000,000.00
120.00
48.00
5.92% 4.53 75.52% 100.00%
2,188,950.22
-41.00
0.58 28.66% 44.00%
2,173,172.28
2.30% 1.03 28.70%
0.00%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
2.0000% - 3.5000%
44.44%
1
109,765,572.32 11.35%
(41.00)
58.54
2.21
2.80%
14.88%
205,000,000.00
2
2.30% 1.03
100.00%
48.65%
24.56%
3.5000% - 4.0000%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
4.0000% - 4.5000%
75.93%
1
155,000,000.00 16.02%
18.00
111.47
4.25
4.05%
12.68%
174,650,000.00
2
4.00% 6.50
73.00%
28.66%
21.76%
4.5000% - 5.0000%
94.54%
6
102,845,626.81 10.63%
19.07
106.37
1.45
4.85%
13.17%
181,455,912.82
11
4.89% 1.58
94.78%
67.50%
67.13%
5.0000% - 5.5000%
90.81%
28
546,580,704.29 56.51%
19.14
110.70
1.51
5.16%
53.79%
741,035,241.47
37
5.14% 1.59
90.53%
67.23%
54.71%
5.5000% - 6.0000%
86.07%
6
53,067,883.98
5.49%
18.49
108.30
1.70
5.65%
5.48%
75,563,222.76
7
5.68% 1.73
79.10%
56.75%
48.05%
42
967,259,787.40
1,377,704,377.05
59
Page 27 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
25
326,582,248.42 100.00%
18.71
0.00
0.00
0.00%
0.00%
0.00
0
5.22% 1.52
85.81%
62.23%
0.00%
30 - 59
86.02%
0
0.00
0.00%
0.00
56.33
1.71
5.15%
19.26%
101,421,735.90
8
0.00% 0.00
0.00%
0.00%
59.94%
60 - 119
91.81%
0
0.00
0.00%
0.00
114.88
1.57
5.14%
63.17%
332,629,304.15
22
0.00% 0.00
0.00%
0.00%
64.01%
120 - 179
80.59%
0
0.00
0.00%
0.00
120.00
1.47
5.37%
17.57%
92,510,000.00
8
0.00% 0.00
0.00%
0.00%
67.41%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
25
326,582,248.42
526,561,040.05
38
Stratification - Amortization Terms
Average
Minimum
Maximum
13,063,289.94
18.71 5.22%
1.52
66.25% 88.73%
13,856,869.48
104.50
5.18% 1.58
62.23% 85.81%
47,333,761.88
20.00
4.83%
5.92%
3.88 74.92% 100.00%
54,829,057.95
120.00
48.00
5.92% 2.36 75.52% 100.00%
2,188,950.22
17.00
0.58 44.96% 44.00%
2,173,172.28
4.48% 1.20 45.94% 66.90%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
14
354,911,966.66 100.00%
19.48
0.00
0.00
0.00%
0.00%
0.00
0
5.07% 1.62
94.59%
70.66%
0.00%
30 - 59
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
60 - 119
88.34%
0
0.00
0.00%
0.00
105.32
1.55
5.03%
46.76%
219,843,337.00
10
0.00% 0.00
0.00%
0.00%
55.80%
120 - 179
97.41%
0
0.00
0.00%
0.00
120.00
1.38
5.10%
53.24%
250,300,000.00
7
0.00% 0.00
0.00%
0.00%
42.04%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
14
354,911,966.66
470,143,337.00
17
Average
Minimum
Maximum
25,350,854.76
19.48 5.07% 1.62
68.78% 93.17%
27,655,490.41
113.13
5.07% 1.46
70.66% 94.59%
145,434,225.67
20.00
4.73%
5.65% 2.28 121.92% 100.00%
155,000,000.00
120.00
60.00
5.65% 2.30 75.00% 100.00%
4,897,508.15
18.00
1.25 58.58% 69.00%
5,344,000.00
4.73% 1.25 58.58% 72.50%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
2
176,000,000.00 61.59%
18.00
0.00
0.00
0.00%
0.00%
0.00
0
4.12% 6.02
74.67%
32.61%
0.00%
30 - 59
44.44%
0
0.00
0.00%
0.00
58.54
2.21
2.80%
53.81%
205,000,000.00
2
0.00% 0.00
0.00%
0.00%
24.56%
60 - 119
77.81%
0
0.00
0.00%
0.00
118.00
4.18
4.12%
46.19%
176,000,000.00
2
0.00% 0.00
0.00%
0.00%
21.34%
120 - 179
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
3
285,765,572.32
381,000,000.00
4
Average
Minimum
Maximum
95,255,190.77
-4.66 3.42% 4.11
39.99% 59.85%
95,250,000.00
86.01
3.41% 3.12
38.77% 84.40%
155,000,000.00
18.00
2.30%
5.01% 6.50 61.76% 100.00%
155,000,000.00
118.00
58.00
5.01% 4.53 61.76% 100.00%
21,000,000.00
-41.00
1.03 28.66% 73.00%
21,000,000.00
2.30% 1.03 28.70%
0.00%
Page 28 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Lodging
6
78,940,999.03
8.16%
19.21
5.41%
2.10
70.63%
52.86%
Manufact Housing
1
5,229,149.68
0.54%
19.00
5.34%
1.84
86.90%
47.54%
Mixed Use
1
21,000,000.00
2.17%
18.00
5.01%
2.49
87.00%
61.76%
Multifamily
13
222,439,886.19
23.00%
18.68
5.17%
1.46
91.84%
68.11%
Office
11
463,334,534.80
47.90%
18.93
4.69%
3.19
86.91%
56.26%
Retail
6
48,926,824.45
5.06%
19.24
5.25%
1.51
97.89%
64.15%
Self Storage
2
6,438,248.15
0.67%
18.68
5.14%
1.56
89.26%
69.02%
Various
2
120,950,145.10
12.50%
(35.45)
2.57%
1.08
97.55%
49.27%
Total
42
967,259,787.40
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
1
12,672,651.49
0.92%
58.00
5.25%
1.50
100.00%
70.21%
Lodging
9 142,600,272.30
10.35%
100.55
5.37%
1.90
72.23%
49.33%
Manufact Housing
1
6,490,592.17
0.47%
119.00
5.34%
1.84
86.90%
59.01%
Mixed Use
3
95,969,079.33
6.97%
72.41
5.04%
1.47
88.40%
67.71%
Multifamily
21 297,178,797.15
21.57%
114.37
5.17%
1.44
94.77%
71.29%
Office
12 514,212,524.27
37.32%
116.70
4.71%
2.39
89.26%
33.95%
Retail
8 178,109,775.50
12.93%
85.74
4.18%
2.60
95.58%
41.35%
Self Storage
2
7,483,953.25
0.54%
118.68
5.14%
1.56
89.26%
69.02%
Various
2 122,986,731.59
8.93%
65.34
2.60%
1.08
7.76%
31.38%
Total
59 1,377,704,377.05
Stratification - Property Types
Average
Minimum
Maximum
23,029,994.94
12.09
4.64% 2.32
59.85% 82.26%
23,350,921.64
102.33
4.65%
1.96
58.39% 88.62%
155,000,000.00
20.00
2.30%
5.92% 6.50 121.92% 100.00%
155,000,000.00
120.00
48.00
5.92%
4.53 75.52% 100.00%
2,188,950.22
-41.00
0.58 28.66% 44.00%
2,173,172.28
2.30%
1.03 28.70%
0.00%
Page 29 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arizona
1
23,916,932.64
2.47%
19.00
4.90% 1.30
93.30%
68.22%
California
4
199,150,570.37
20.59%
19.72
5.02% 1.66
93.42%
62.43%
Colorado
2
10,126,657.83
1.05%
19.00
5.23% 1.69
91.35%
59.33%
Connecticut
2
17,381,028.33
1.80%
20.00
5.36% 1.60
91.21%
65.94%
Florida
5
54,485,475.71
5.63%
19.27
5.13% 2.03
88.88%
61.56%
Georgia
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Illinois
2
43,544,319.84
4.50%
18.32
5.06% 1.44
93.03%
112.73%
Kentucky
1
4,385,993.82
0.45%
17.00
5.88% 1.20
97.30%
65.46%
Louisiana
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Maryland
2
51,477,633.76
5.32%
18.55
4.99% 1.32
90.30%
73.33%
Michigan
4
18,718,815.73
1.94%
19.03
5.57% 1.60
81.36%
64.04%
Minnesota
1
47,333,761.88
4.89%
17.00
5.33% 1.38
93.00%
61.31%
Missouri
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
New Jersey
1
12,586,932.99
1.30%
18.00
5.07% 1.55
78.20%
51.59%
New Mexico
1
13,729,289.14
1.42%
19.00
5.07% 1.47
100.00%
69.49%
New York
2
264,765,572.32
27.37%
-6.46
3.30% 4.23
84.19%
36.95%
North Dakota
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Ohio
1
24,248,435.73
2.51%
18.00
5.61% 2.06
69.70%
44.96%
Pennsylvania
2
34,630,417.89
3.58%
19.74
5.19% 1.74
89.97%
65.30%
South Carolina
1
3,904,571.28
0.40%
20.00
5.43% 1.65
100.00%
59.16%
Texas
6
87,596,643.52
9.06%
19.28
5.13% 1.40
97.92%
69.63%
Various
3
42,465,234.59
4.39%
19.46
5.28% 1.75
71.54%
57.11%
Washington
1
12,811,500.03
1.32%
19.00
5.03% 1.52
79.30%
58.58%
Wisconsin
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Total
42
967,259,787.40
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arizona
2
64,078,892.31
4.65%
81.81
5.15% 1.69
81.35%
55.66%
California
5
260,000,000.00
18.87%
108.82
5.06% 1.44
95.34%
41.45%
Colorado
2
11,834,592.17
0.86%
119.00
5.24% 1.70
91.05%
64.84%
Connecticut
2
19,550,000.00
1.42%
120.00
5.36% 1.41
91.14%
67.54%
Florida
5
62,506,379.71
4.54%
119.26
5.13% 1.48
89.48%
70.30%
Georgia
3
8,537,469.50
0.62%
59.00
4.79% 1.80
98.85%
74.26%
Illinois
2
48,100,000.00
3.49%
118.34
5.06% 1.45
93.10%
20.74%
Kentucky
1
5,011,217.66
0.36%
117.00
5.88% 1.20
97.30%
74.79%
Louisiana
1
19,650,000.00
1.43%
60.00
4.48% 2.04
84.80%
68.23%
Maryland
3
85,933,298.09
6.24%
99.52
4.91% 1.33
90.22%
71.84%
Michigan
4
21,268,842.03
1.54%
118.98
5.57% 1.40
94.48%
70.92%
Minnesota
1
54,829,057.95
3.98%
117.00
5.33% 1.48
99.20%
71.02%
Missouri
1
95,000,000.00
6.90%
58.00
3.38% 3.58
95.90%
21.16%
New Jersey
1
14,667,123.42
1.06%
118.00
5.07% 1.55
78.20%
60.11%
New Mexico
1
15,983,276.08
1.16%
119.00
5.07% 1.47
100.00%
69.49%
New York
3
293,000,000.00
21.27%
95.47
3.44% 2.94
48.82%
23.45%
North Dakota
4
28,718,378.10
2.08%
91.62
5.34% 1.93
99.25%
66.97%
Ohio
2
37,412,548.65
2.72%
118.40
5.52% 1.89
72.19%
21.48%
Pennsylvania
3
47,574,337.00
3.45%
119.59
5.16% 1.76
82.56%
69.55%
South Carolina
1
4,500,000.00
0.33%
120.00
5.43% 1.65
100.00%
68.18%
Texas
6
100,001,682.29
7.26%
119.26
5.13% 1.41
97.98%
70.45%
Various
4
61,819,712.28
4.49%
106.86
5.28% 1.55
80.04%
66.93%
Washington
1
14,000,000.00
1.02%
119.00
5.03% 1.52
79.30%
58.58%
Wisconsin
1
3,727,569.81
0.27%
48.00
5.28% 1.67
66.90%
58.24%
Total
59 1,377,704,377.05
Stratification - Geographic Distribution
Page 30 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
42
967,259,787.40
100.00%
12.09
4.64%
2.32
88.62%
58.39%
120 - plus
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
42
967,259,787.40
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
2
128,287,439.73
13.26%
(32.19) 2.71%
91.91%
50.54%
1.2000 - 1.3999
10
172,731,370.09
17.86%
18.42 5.18%
93.22%
68.65%
1.4000 - 1.5999
15
203,188,421.55
21.01%
18.92 5.12%
92.40%
74.69%
1.6000 - 1.7999
4
164,039,930.95
16.96%
19.95 5.08%
97.76%
62.87%
1.8000 - 1.9999
3
52,883,737.75
5.47%
19.48 5.17%
78.50%
57.91%
2.0000 - 2.1999
4
56,586,792.20
5.85%
18.89 5.27%
83.20%
54.06%
2.2000 - plus
4
189,542,095.13
19.60%
18.07 4.19%
74.68%
34.43%
Total
42
967,259,787.40
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
23,029,994.94
12.09
4.64%
2.32 58.39% 88.62%
155,000,000.00
20.00
2.30%
5.92%
6.50 121.92% 100.00%
2,188,950.22
-41.00
0.58 28.66% 44.00%
Max DSCR
6.50
0.58
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2018
1
109,765,572.32
11.35%
(41.00)
2.30%
1.03
100.00%
48.65%
2023
27
551,869,391.94
57.05%
18.27
4.80%
2.99
85.48%
57.41%
2024
14
305,624,823.14
31.60%
20.00
5.17%
1.57
90.21%
63.66%
Total
42
967,259,787.40
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
5
296,998,253.56
30.71%
(3.80) 3.54%
83.20%
3.99
0.5000 - 0.5999
9
95,180,140.38
9.84%
19.34 5.23%
74.58%
1.87
0.6000 - 0.6999
19
433,998,932.50
44.87%
19.18 5.10%
94.16%
1.59
0.7000 - 0.7999
8
104,507,201.43
10.80%
19.12 5.13%
92.70%
1.33
0.8000 - 0.8999
0
0.00
0.00%
0.00 0.00%
0.00%
0.00
0.9000 - 0.9999
0
0.00
0.00%
0.00 0.00%
0.00%
0.00
1.0000 - plus
1
36,575,259.53
3.78%
18.00 5.09%
91.70%
1.44
Total
42
967,259,787.40
Max LTV
Min LTV
121.92%
28.66%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
25
326,582,248.42
33.76%
18.71
5.22%
1.52
85.81%
62.23%
Interest Only/Balloon
3
285,765,572.32
29.54%
(4.66)
3.42%
4.11
84.40%
38.77%
Interest Only/Amortizing/Balloon
14
354,911,966.66
36.69%
19.48
5.07%
1.62
94.59%
70.66%
Total
42
967,259,787.40
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
1
18,521,867.41
1.91%
20.00 5.15%
0.62
0.58
50% - 60%
0
0.00
0.00%
0.00 0.00%
0.00
0.00
60% - 70%
3
60,035,089.10
6.21%
19.19 5.50%
0.54
1.95
70% - 80%
7
214,510,212.42
22.18%
18.26 4.32%
0.36
5.21
80% - 90%
6
62,377,078.73
6.45%
18.36 5.13%
0.64
1.85
90% - plus
25
611,815,539.74
63.25%
8.35 4.60%
0.66
1.44
Total
42
967,259,787.40
Max Occ
Min Occ
100.00
44.00
Page 31 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
23,711,607.52
8,481,052.63
0.00
13
6,094,674.80
6,094,674.80
2,100,487.06
3,994,187.74
19,717,419.78
0.00
19,717,419.78
214,223.79
08/2021
9,105,165.69
15,500,000.00
0.00
35
5,043,058.50
5,043,058.50
250,656.53
4,792,401.97
4,312,763.72
0.00
4,312,763.72
23,082.66
01/2022
9,065,396.77
7,800,000.00
0.00
30
9,057,240.43
9,057,240.43
3,273,542.35
5,783,698.08
3,281,698.69
0.00
3,281,698.69
86,708.17
01/2020
6,270,165.06
3,300,000.00
0.00
37
3,216,049.08
3,216,049.08
2,781,135.78
434,913.30
5,835,251.76
0.00
5,835,251.76
102,182.39
01/2020
3,287,277.22
2,190,000.00
0.00
51
1,476,029.30
1,476,029.30
935,430.64
540,598.66
2,746,678.56
0.00
2,746,678.56
73,102.93
01/2020
1,954,337.09
2,000,000.00
0.00
56
2,131,267.44
2,131,267.44
677,584.92
1,453,682.52
500,654.57
0.00
500,654.57
34,720.66
01/2020
53,393,949.35 39,271,052.63
27,018,319.55
27,018,319.55
10,018,837.28
16,999,482.27
36,394,467.08
534,020.60
0.00
0.00
36,394,467.08
Totals
Historical Loss Liquidation
Page 32 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
13
202108
23,711,607.52
19,717,419.78
0.00
0.00
0.00
0.00
0.00
19,717,419.78
0.00
0.00
30
202001
9,065,396.77
3,281,698.69
0.00
0.00
0.00
0.00
0.00
3,281,698.69
0.00
0.00
35
202201
9,105,165.69
4,312,763.72
0.00
0.00
0.00
0.00
0.00
4,312,763.72
0.00
0.00
37
202001
6,270,165.06
5,835,251.76
0.00
0.00
0.00
0.00
0.00
5,835,251.76
0.00
0.00
51
202001
3,287,277.22
2,746,678.56
0.00
0.00
0.00
0.00
0.00
2,746,678.56
0.00
0.00
56
202001
1,954,337.09
500,654.57
0.00
0.00
0.00
0.00
0.00
500,654.57
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 33 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
1
145,649,128.09
214,902.42
145,434,225.67
611,114.61
OF CA
5
1.64
62.5%
1.40
66.6%
5.0350%
Act/360
5/6/2022
1/6/2024
100.0%
100.0%
0
X
2
155,000,000.00
0.00
155,000,000.00
516,666.67
OF NY
3
6.50
28.7%
4.53
28.7%
4.0000%
Act/360
5/6/2022
11/6/2023
73.0%
74.8%
0
N
3
109,771,572.05
5,999.73
109,765,572.32
210,395.51
XX NY
3
1.03
48.6%
1.03
48.8%
2.3000%
30/360
5/6/2022
12/6/2018
100.0%
0
N
5
47,429,538.69
95,776.81
47,333,761.88
210,666.20
MF MN
2
1.38
61.3%
1.48
71.0%
5.3300%
Act/360
5/5/2022
10/5/2023
93.0%
99.2%
0
N
7
35,770,124.58
73,972.09
35,696,152.49
151,128.78
OF TX
2
1.43
68.5%
1.43
68.5%
5.0700%
Act/360
5/5/2022
12/5/2023
100.0%
100.0%
0
F
8
36,636,816.43
61,556.90
36,575,259.53
155,279.04
OF
IL
5
1.44
121.9%
1.44
68.3%
5.0860%
Act/360
12/6/2021
11/6/2023
91.7%
91.7%
6
13
N
10
28,258,195.67
59,703.43
28,198,492.24
115,717.31
MF MD
2
1.37
74.9%
1.37
74.9%
4.9140%
Act/360
5/6/2022
12/6/2023
92.2%
92.2%
0
F
11
24,320,937.53
72,501.80
24,248,435.73
113,700.38
LO OH
2
2.06
45.0%
2.06
55.5%
5.6100%
Act/360
5/1/2022
11/6/2023
69.7%
69.7%
0
N
12
25,385,186.33
50,369.03
25,334,817.30
112,678.50
LO Var
2
1.91
56.3%
1.62
65.1%
5.3265%
Act/360
5/1/2022
1/6/2024
64.0%
69.6%
0
N
14
25,793,257.20
41,771.54
25,751,485.66
112,845.50
RT PA
5
1.55
67.4%
1.39
73.3%
5.2500%
Act/360
5/5/2022
1/5/2024
96.0%
89.0%
0
N
15
23,967,668.14
50,735.50
23,916,932.64
97,867.98
MF AZ
2
1.30
68.2%
1.30
68.2%
4.9000%
Act/360
5/6/2022
12/6/2023
93.3%
93.3%
0
F
17
23,318,565.24
39,423.72
23,279,141.52
98,715.26
MF MD
5
1.26
71.4%
1.26
71.4%
5.0800%
Act/360
5/6/2022
11/6/2023
88.0%
88.0%
0
F
18
22,360,575.57
40,804.80
22,319,770.77
92,237.37
MF
FL
5
1.95
62.2%
1.47
69.4%
4.9500%
Act/360
5/6/2022
12/6/2023
93.0%
95.4%
0
N
19
20,714,855.60
29,914.92
20,684,940.68
87,623.84
MF TX
5
1.30
74.2%
1.30
74.2%
5.0760%
Act/360
5/5/2022
1/5/2024
95.2%
95.2%
0
F
20
18,559,611.38
37,743.97
18,521,867.41
79,651.67
OF CA
2
0.58
61.7%
1.28
71.7%
5.1500%
Act/360
5/6/2022
1/6/2024
44.0%
85.1%
0
N
21
21,000,000.00
0.00
21,000,000.00
87,587.50
MU CA
3
2.49
61.8%
1.63
61.8%
5.0050%
Act/360
5/5/2022
11/5/2023
87.0%
100.0%
0
N
23
13,757,739.95
28,450.81
13,729,289.14
58,126.45
OF NM
2
1.47
69.5%
1.47
69.5%
5.0700%
Act/360
5/5/2022
12/5/2023
100.0%
100.0%
0
F
24
14,216,506.94
22,029.65
14,194,477.29
56,036.73
OF CA
5
2.01
63.7%
1.64
67.3%
4.7300%
Act/360
5/6/2022
12/6/2023
100.0%
96.4%
0
N
25
12,613,185.13
26,252.14
12,586,932.99
53,290.71
OF NJ
2
1.55
51.6%
1.55
60.1%
5.0700%
Act/360
5/5/2022
11/5/2023
78.2%
78.2%
0
N
26
12,833,119.79
21,619.76
12,811,500.03
53,792.16
OF WA
5
1.52
58.6%
1.52
58.6%
5.0300%
Act/360
5/6/2022
12/6/2023
79.3%
79.3%
0
F
27
11,840,255.41
24,485.47
11,815,769.94
50,025.08
OF TX
2
1.52
66.5%
1.52
66.5%
5.0700%
Act/360
5/5/2022
12/5/2023
100.0%
100.0%
0
F
28
11,735,657.12
22,317.32
11,713,339.80
49,989.01
MF
FL
5
2.10
61.5%
1.32
69.9%
5.1115%
Act/360
5/6/2022
1/6/2024
92.0%
91.7%
0
N
29
11,207,431.11
22,858.33
11,184,572.78
48,285.35
XX Var
2
1.52
55.4%
1.52
64.3%
5.1700%
Act/360
5/5/2022
12/5/2023
73.5%
73.5%
0
N
32
10,969,541.66
19,052.71
10,950,488.95
48,265.98
MF CT
5
1.25
73.2%
1.25
73.2%
5.2800%
Act/360
5/6/2022
1/6/2024
97.2%
97.2%
0
F
33
10,468,926.99
17,090.92
10,451,836.07
49,291.20
MF
MI
5
1.78
67.6%
1.43
74.4%
5.6500%
Act/360
4/6/2022
1/6/2024
69.0%
92.3%
B
N
34
9,403,344.66
18,233.17
9,385,111.49
43,020.30
LO
FL
2
1.57
55.9%
1.57
72.0%
5.4900%
Act/360
5/1/2022
1/6/2024
77.9%
77.9%
0
8
N
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
OF
Office
MU Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Loan Level Detail
Page 34 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
36
8,893,938.88
15,006.65
8,878,932.23
37,206.31
LO PA
5
2.28
59.2%
2.28
64.7%
5.0200%
Act/360
5/1/2022
12/6/2023
72.5%
72.5%
0
98
N
38
7,918,024.19
14,435.27
7,903,588.92
39,062.25
MF TX
2
1.25
74.9%
1.25
74.9%
5.9200%
Act/360
5/6/2022
1/6/2024
95.1%
95.1%
0
F
39
7,262,412.27
15,518.71
7,246,893.56
29,237.26
RT TX
2
1.43
63.0%
1.43
73.8%
4.8310%
Act/360
5/6/2022
12/6/2023
100.0%
100.0%
0
N
40
6,983,506.43
14,446.12
6,969,060.31
28,690.57
OF
IL
5
1.47
64.5%
1.47
75.0%
4.9300%
Act/360
5/5/2022
1/5/2024
100.0%
100.0%
0
N
41
6,420,189.71
16,098.96
6,404,090.75
27,719.17
MF
FL
2
1.51
71.8%
1.51
71.8%
5.1810%
Act/360
5/5/2022
11/5/2023
92.1%
92.1%
0
F
43
6,443,032.48
12,493.10
6,430,539.38
29,476.87
LO CT
2
2.19
53.6%
1.68
58.3%
5.4900%
Act/360
5/1/2022
1/6/2024
81.0%
81.2%
0
8
N
44
5,957,839.95
11,995.44
5,945,844.51
26,363.44
RT Var
2
1.51
63.8%
1.44
73.9%
5.3100%
Act/360
5/5/2022
11/5/2023
100.0%
100.0%
0
N
45
5,245,105.96
15,956.28
5,229,149.68
23,340.72
MH CO
2
1.84
47.5%
1.84
59.0%
5.3400%
Act/360
5/5/2022
12/5/2023
86.9%
86.9%
0
N
46
4,677,510.39
14,347.49
4,663,162.90
20,503.09
LO
FL
2
3.88
56.2%
1.66
69.9%
5.2600%
Act/360
5/5/2022
12/5/2023
79.0%
77.0%
0
N
47
4,905,658.29
8,150.14
4,897,508.15
20,930.81
MF CO
5
1.53
71.9%
1.53
71.9%
5.1200%
Act/360
5/6/2022
12/6/2023
96.1%
96.1%
0
F
48
4,394,203.06
8,209.24
4,385,993.82
21,531.59
MF KY
2
1.20
65.5%
1.20
74.8%
5.8800%
Act/360
5/5/2022
10/5/2023
97.3%
97.3%
0
N
49
4,258,136.18
8,838.25
4,249,297.93
18,061.59
SS TX
2
1.61
67.8%
1.61
67.8%
5.0900%
Act/360
5/5/2022
11/5/2023
89.6%
89.6%
0
F
50
3,912,221.70
7,650.42
3,904,571.28
17,702.80
RT SC
2
1.65
59.2%
1.65
68.2%
5.4300%
Act/360
5/5/2022
1/5/2024
100.0%
100.0%
0
N
52
3,329,462.16
6,528.55
3,322,933.61
15,371.02
RT
MI
2
1.33
61.5%
1.33
70.9%
5.5400%
Act/360
5/5/2022
10/5/2023
100.0%
100.0%
0
N
55
2,763,408.95
8,313.12
2,755,095.83
12,872.88
RT
MI
2
1.35
47.5%
1.35
58.7%
5.5900%
Act/360
5/5/2022
10/5/2023
100.0%
100.0%
0
N
58
2,193,355.24
4,405.02
2,188,950.22
9,577.65
SS
MI
2
1.47
71.4%
1.47
71.4%
5.2400%
Act/360
5/5/2022
1/5/2024
88.6%
88.6%
0
F
968,539,747.10
1,279,959.70
967,259,787.40
3,741,647.11
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
OF
Office
MU Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Page 35 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
8
6
36,575,259.53
36,875,271.36
12/6/2021
5.09%
18
OF
IL
5
11/06/2023
1.4400
91.70%
91.70%
11/3/2021
13
1.4400
222
121.92%
68.30%
36
0
8,878,932.23
8,878,932.23
5/1/2022
5.02%
19
LO
PA
5
12/06/2023
2.2800
72.50%
72.50%
2/3/2021
98
2.2800
223
59.19%
64.69%
45,454,191.76
45,754,203.59
8,878,932.23
8,878,932.23
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 36 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
8
13
12/06/2021
6
11/3/2021
Loan transferred to Special Servicer on 11-02-2021 due to Imminent Monetary Default and subsequent default for the 11-06-2021 payment. Property is a 1.45MM SF
Class A, 22-story office building w/ ground floor retail located in the Chicago CBD. The Property occupies an entire city block with frontage on four streets and lobby
entrances at the north and south ends of the building on West Jackson Boulevard and West Quincy Street. The Propertys layout consists of 21 office levels, a
ground floor that includes grade retail and a subterranean garage with 200 parking spots. Property is currently 63% occupied. Lender is in discussions with Borrower
about potential workout solutions (including loan modification, cooperative marketing/sale process,and/or Deed-In-Lieu).
36
98
05/01/2022
0
2/3/2021
Borrower and lender entered into a marketing and payoff agreement as of December 9, 2021. Closing sale scheduled to occur 5/21/2022.
Specially Serviced Loan Comments
Page 37 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
OF
IL
11/06/2023
12/06/2021
8
36,575,259.53 10,857,107.93
13
6
36,875,271.36
45,337.47
5
1.44
1.44
91.70%
91.70%
121.92%
68.30%
05/06/2022
36,575,259.53 10,857,107.93
45,337.47 36,875,271.36
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 38 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
8
13
12/06/2021
6
5/6/2022
Loan transferred to Special Servicer on 11-02-2021 due to Imminent Monetary Default and subsequent default for the 11-06-2021 payment. Property is a 1.45MM SF
Class A, 22-story office building w/ ground floor retail located in the Chicago CBD. The Property occupies an entire city block with frontage on four streets and lobby
entrances at the north and south ends of the building on West Jackson Boulevard and West Quincy Street. The Propertys layout consists of 21 office levels, a
ground floor that includes grade retail and a subterranean garage with 200 parking spots. Property is currently 63% occupied. Lender is in discussions with Borrower
about potential workout solutions (including loan modification, cooperative marketing/sale process,and/or Deed-In-Lieu).
Appraisal Reduction Comments
Page 39 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
11
24,248,435.73
186,202.18
29,912,548.65
186,202.18
10
5/6/2020
11/6/2023
11/6/2023
5.61%
5.61%
12
25,334,817.30
163,047.53
29,275,000.00
163,047.53
10
8/6/2020
1/6/2024
1/6/2024
5.33%
5.33%
36
8,878,932.23
52,212.96
9,704,206.00
52,212.96
Borrower and lender entered into a marketing and payoff
agreement as of December 9, 2021. Closing sale scheduled to
occur 5/21/2022.
10
8/6/2020
12/6/2023
12/6/2023
5.02%
5.02%
43
6,430,539.38
41,969.97
7,400,000.00
41,969.97
10
12/31/2020
1/6/2024
1/6/2024
5.49%
5.49%
34
9,385,111.49
61,253.47
10,800,000.00
61,253.47
10
12/31/2020
1/6/2024
1/6/2024
5.49%
5.49%
74,277,836.13
87,091,754.65
504,686.11
504,686.11
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 40 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 41 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 42 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
NO
NO
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 43 of 44
COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates
COMM 2014-CCRE14
May 12, 2022
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Liberty Island Group I LLC
0001555501
February 01, 2022
Natixis Real Estate Capital LLC
0001542256
February 15, 2022
German American Capital Corporation
0001541294
February 15, 2022
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 15, 2022
Cantor Commercial Real Estate Lending, L.P.
0001558761
May 12, 2022
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(1)
Status:
Requested
Pending
Executed
Not Executed
Rule 15Ga Information
Page 44 of 44


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings