Form 10-D CITIGROUP COMMERCIAL For: Sep 13
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
August 13, 2021 to September 13, 2021
Commission File Number of issuing entity: 333-207132-16
Central Index Key Number of issuing entity: 0001731044
Citigroup Commercial Mortgage Trust 2018-B2
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-207132
Central Index Key Number of depositor: 0001258361
Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)
Morgan Stanley Mortgage Capital Holdings LLC
(Central Index Key Number: 0001541557)
Citi Real Estate Funding Inc.
(Central Index Key Number: 0001701238)
Starwood Mortgage Funding V LLC
(Central Index Key Number: 0001682509)
Bank of America, National Association
(Central Index Key Number: 0001102113)
(Exact names of sponsors as specified in their respective charters)
Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
82-4895900
82-4903668
82-7011040
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-5693
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-AB |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
X-B |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On September 13, 2021, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2018-B2.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the Depositor) and held by Citigroup Commercial Mortgage Trust 2018-B2 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (Rule 15Ga-1) on February 9, 2021. The CIK number of the Depositor is 0001258361.
Morgan Stanley Mortgage Capital Holdings LLC (MSMCH), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on August 16, 2021. The CIK number of MSMCH is 0001541557.
Citi Real Estate Funding Inc. (CREFI), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of CREFI is 0001701238.
Starwood Mortgage Funding V LLC (Starwood), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 22, 2021. The CIK number of Starwood is 0001682509.
Bank of America, National Association (BANA), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on August 11, 2021. The CIK number of BANA is 0001102113.
Item 1A. Asset-Level Information.
See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207132-16 and incorporated by reference herein.
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II OTHER INFORMATION
Item 2. Legal Proceedings.No information to report for the monthly distribution period covered by this distribution report on Form 10-D.
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for Citigroup Commercial Mortgage Trust 2018-B2, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
Midland Loan Services, a Division of PNC Bank, National Association, in its capacity as Master Servicer for Citigroup Commercial Mortgage Trust 2018-B2, affirms the following amounts in the respective accounts:
Collection Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$689,883.45 | ||
Current Distribution Date: |
09/13/2021 |
$99,732.03 | ||
Loan Combination Custodial Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
*REO Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
*As provided by the Special Servicer |
Citibank, N.A., in its capacity as Certificate Administrator for Citigroup Commercial Mortgage Trust 2018-B2, affirms the following amounts in the respective accounts:
Distribution Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
Interest Reserve Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
Excess Liquidation Proceeds Reserve Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2018-B2, relating to the September 13, 2021 distribution.
(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207132-16 and incorporated by reference herein).
(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207132-16 and incorporated by reference herein).
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Citigroup Commercial Mortgage Securities Inc. |
(Depositor) |
/s/ Richard Simpson |
Richard Simpson, President |
Date: September 27, 2021
Prospectus Loan ID 1 08-07-2021 09-07-2021 Bank of America, N.A. 02-02-2018 105000000.00000000 120 03-01-2028 0 .04532500 .04532500 3 1 120 04-01-2018 true 1 PP 3 .00000000 105000000.00000000 1 24 24 0 true true false false false 08-31-2027 .00000000 .00000000 Extra Space Washington 1420 U St Nw Washington DC 20009 District of Columbia SS 104382 104382 1644 1689 1910 47490000.00000000 MAI 11-30-2017 47490000.00000000 11-30-2017 MAI .92000000 .93040000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 3819785.00000000 3601165.79000000 1051654.00000000 1147233.36000000 2768131.00000000 2453932.43000000 2752474.00000000 2438275.43000000 CREFC 1417283.61000000 1.73140000 1.72040000 F Extra Space San Jose 895 Thornton Way San Jose CA 95128 Santa Clara SS 66854 66854 792 795 1985 24750000.00000000 MAI 11-27-2017 24750000.00000000 11-27-2017 MAI .90000000 .93880000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1819282.00000000 1885927.52000000 454150.00000000 539617.58000000 1365132.00000000 1346309.94000000 1355104.00000000 1336281.94000000 CREFC 687250.00000000 1.95900000 1.94440000 F Extra Space San Diego 8038 Arjons Dr San Diego CA 92126 San Diego SS 119335 119335 914 898 1986 21760000.00000000 MAI 12-01-2017 21760000.00000000 12-01-2017 MAI .88000000 .97380000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1789807.00000000 1808500.64000000 446056.00000000 551827.19000000 1343751.00000000 1256673.45000000 1325851.00000000 1238773.45000000 CREFC 676909.52000000 1.85650000 1.83000000 F Extra Space Panorama City 8540 Cedros Ave Panorama City CA 91402 Los Angeles SS 77395 77395 911 900 1987 21550000.00000000 MAI 11-30-2017 21550000.00000000 11-30-2017 MAI .93000000 .97260000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1685150.00000000 1800866.07000000 490844.00000000 515918.09000000 1194306.00000000 1284947.98000000 1182697.00000000 1273338.98000000 CREFC 596489.34000000 2.15420000 2.13470000 F Extra Space Norwalk 10950 Firestone Blvd Norwalk CA 90650 Los Angeles SS 79529 79529 918 893 1977 22150000.00000000 MAI 11-30-2017 22150000.00000000 11-30-2017 MAI .93000000 .96520000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1627801.00000000 1734661.32000000 441411.00000000 470508.86000000 1186390.00000000 1264152.46000000 1174461.00000000 1252223.46000000 CREFC 592124.16000000 2.13490000 2.11480000 F Extra Space Miami East 13800 Sw 84th St Miami FL 33183 Miami-Dade SS 80390 80390 873 831 1987 2009 19600000.00000000 MAI 11-28-2017 19600000.00000000 11-28-2017 MAI .92000000 .98860000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1495000.00000000 1599354.83000000 371759.00000000 435571.75000000 1123241.00000000 1163783.08000000 1111182.00000000 1151724.08000000 CREFC 557244.80000000 2.08850000 2.06680000 F Extra Space Miami West 20625 NE 16th Ave Miami FL 33179 Miami-Dade SS 75564 75564 712 684 1987 2009 19000000.00000000 MAI 11-28-2017 19000000.00000000 11-28-2017 MAI .96000000 .99440000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1499016.00000000 1551145.95000000 380374.00000000 426901.22000000 1118642.00000000 1124244.73000000 1107307.00000000 1112909.73000000 CREFC 556279.78000000 2.02100000 2.00060000 F Extra Space Palo Alto 999 E Bayshore Rd Palo Alto CA 94303 Los Angeles SS 45836 45836 599 592 1989 18230000.00000000 MAI 11-27-2017 18230000.00000000 11-27-2017 MAI .92000000 .98340000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1365114.00000000 1385383.22000000 380067.00000000 411572.57000000 985047.00000000 973810.65000000 978172.00000000 966935.65000000 CREFC 499157.78000000 1.95090000 1.93710000 F Extra Space Covina 318 N Vincent Ave Covina CA 91722 Los Angeles SS 74537 74537 738 729 1973 17450000.00000000 MAI 11-30-2017 17450000.00000000 11-30-2017 MAI .92000000 .96630000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1347885.00000000 1517393.31000000 370523.00000000 417276.51000000 977362.00000000 1100116.80000000 966181.00000000 1088935.80000000 CREFC 488909.91000000 2.25010000 2.22730000 F Extra Space Gaithersburg 18920 Earhart Ct Gaithersburg MD 20879 Montgomery SS 74341 74341 661 642 1988 14350000.00000000 MAI 12-01-2017 14350000.00000000 12-01-2017 MAI .92000000 .97260000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1217315.00000000 1280345.22000000 330665.00000000 363880.86000000 886650.00000000 916464.36000000 875499.00000000 905313.36000000 CREFC 445161.27000000 2.05870000 2.03370000 F Extra Space Philadelphia 1553 Grant Ave Philadelphia PA 19115 Philadelphia SS 68425 68425 606 593 1970 13860000.00000000 MAI 11-27-2017 13860000.00000000 11-27-2017 MAI .94000000 .93940000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1163778.00000000 1315367.82000000 310801.00000000 392006.70000000 852977.00000000 923361.12000000 842713.00000000 913097.12000000 CREFC 427836.29000000 2.15820000 2.13420000 F Extra Space Westminster 6942 Garden Grove Blvd Westminster CA 92683 Orange SS 65997 65997 714 685 1988 15680000.00000000 MAI 11-29-2017 15680000.00000000 11-29-2017 MAI .95000000 .96360000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1200845.00000000 1235057.51000000 350224.00000000 374356.67000000 850621.00000000 860700.84000000 840721.00000000 850800.84000000 CREFC 420483.46000000 2.04690000 2.02340000 F Extra Space Newark 121 Ruthar Dr Newark DE 19711 New Castle SS 64300 64300 561 519 1988 12590000.00000000 MAI 11-27-2017 12590000.00000000 11-27-2017 MAI .91000000 .95020000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 1021666.00000000 1201312.93000000 273202.00000000 331330.69000000 748464.00000000 869982.24000000 738819.00000000 860337.24000000 CREFC 376505.40000000 2.31070000 2.28510000 F Extra Space Essex 6100 Rossville Blvd Essex MD 21221 Baltimore SS 60425 60425 541 522 1991 11340000.00000000 MAI 11-30-2017 11340000.00000000 11-30-2017 MAI .94000000 .97790000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 974745.00000000 969688.45000000 286530.00000000 334879.78000000 688215.00000000 634808.67000000 679151.00000000 625744.67000000 CREFC 342085.92000000 1.85570000 1.82920000 F Extra Space New Bedford 3131 Acushnet Ave New Bedford MA 02745 Bristol SS 65350 65350 571 535 1989 10300000.00000000 MAI 11-28-2017 10300000.00000000 11-28-2017 MAI .94000000 .94940000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 976485.00000000 1083714.71000000 312439.00000000 393587.22000000 664046.00000000 690127.49000000 654243.00000000 680324.49000000 CREFC 331562.34000000 2.08140000 2.05190000 F Extra Space Birmingham 2135 Columbiana Rd Birmingham AL 35216 Jefferson SS 73366 73366 622 604 1988 9250000.00000000 MAI 11-27-2017 9250000.00000000 11-27-2017 MAI .95000000 .93590000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 892834.00000000 975350.22000000 226080.00000000 248518.44000000 666754.00000000 726831.78000000 655749.00000000 715826.78000000 CREFC 330642.57000000 2.19820000 2.16500000 F Extra Space Haverhill 50 Ferry Rd Haverhill MA 01835 Essex SS 53490 53490 557 553 1989 11680000.00000000 MAI 11-29-2017 11680000.00000000 11-29-2017 MAI .87000000 .95320000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 925538.00000000 1025944.33000000 300665.00000000 333297.02000000 624873.00000000 692647.31000000 616849.00000000 684623.31000000 CREFC 316856.68000000 2.18600000 2.16070000 F Extra Space Shrewsbury 53 Clinton St Shrewsbury MA 01545 Worcester SS 65300 65300 430 417 1982 9020000.00000000 MAI 11-28-2017 9020000.00000000 11-28-2017 MAI .92000000 .91610000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 870987.00000000 886215.01000000 276024.00000000 288552.82000000 594963.00000000 597662.19000000 585168.00000000 587867.19000000 CREFC 297922.65000000 2.00610000 1.97320000 F Extra Space Dallas 1931 Fort Worth Ave Dallas TX 75208 Dallas SS 47472 47472 477 478 1973 7650000.00000000 MAI 11-28-2017 7650000.00000000 11-28-2017 MAI .90000000 .98340000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 709317.00000000 701085.14000000 221428.00000000 247380.60000000 487889.00000000 453704.54000000 480768.00000000 446583.54000000 CREFC 245397.34000000 1.84890000 1.81980000 F Extra Space Enfield 163 South Rd Enfield CT 06082 Hartford SS 65650 65650 528 511 1982 7680000.00000000 MAI 11-25-2017 7680000.00000000 11-25-2017 MAI .93000000 .96970000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 710804.00000000 765412.87000000 273073.00000000 269208.42000000 437731.00000000 496204.45000000 427883.00000000 486356.45000000 CREFC 225682.46000000 2.19870000 2.15500000 F Extra Space San Diego Miramar 8192 Miramar Rd San Diego CA 92126 San Diego SS 36384 36384 456 455 1986 7050000.00000000 MAI 12-01-2017 7050000.00000000 12-01-2017 MAI .92000000 .98030000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 665112.00000000 654327.01000000 226926.00000000 267467.10000000 438186.00000000 386859.91000000 432728.00000000 381401.91000000 CREFC 221455.13000000 1.74690000 1.72230000 F Extra Space Shawnee 12977 W 63Rd St Shawnee KS 66216 Johnson SS 56240 56240 475 472 1987 5670000.00000000 MAI 12-01-2017 5670000.00000000 12-01-2017 MAI .95000000 .96380000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 597398.00000000 635006.44000000 257975.00000000 263429.34000000 339423.00000000 371577.10000000 330987.00000000 363141.10000000 CREFC 164057.41000000 2.26490000 2.21350000 F Extra Space Overland Park 7880 Mastin Dr Overland Park KS 66204 Johnson SS 46890 46890 374 346 1990 5620000.00000000 MAI 12-04-2017 5620000.00000000 12-04-2017 MAI .94000000 .92820000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 571518.00000000 600537.79000000 240089.00000000 249914.12000000 331429.00000000 350623.67000000 324395.00000000 343589.67000000 CREFC 164057.41000000 2.13720000 2.09430000 F Extra Space Tucson 8100 E 22Nd St Tucson AZ 85710 Pima SS 47250 47250 425 425 1984 4270000.00000000 MAI 11-28-2017 4270000.00000000 11-28-2017 MAI .91000000 .98360000 6 04-01-2020 N 12-31-2017 04-01-2020 03-31-2021 470988.00000000 596443.79000000 188604.00000000 261101.48000000 282384.00000000 335342.31000000 275296.00000000 328254.31000000 CREFC 142229.39000000 2.35780000 2.30790000 F false false 105000000.00000000 409813.54000000 .04532500 .00013296 409813.54000000 .00000000 .00000000 105000000.00000000 105000000.00000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 01-12-2018 54250000.00000000 120 02-01-2028 360 .04620000 .04620000 3 1 36 03-01-2018 true 1 WL 5 194938.33000000 54250000.00000000 1 2 2 0 true true false false false 10-31-2027 .00000000 .00000000 Park Place East 5775 Wayzata Boulevard Minneapolis MN 55416 Hennepin OF 198700 197966 1980 2016 40400000.00000000 MAI 11-16-2017 40400000.00000000 11-16-2017 MAI .94000000 .87780000 6 04-01-2020 N Minnesota Medical Scanning 67560 12-31-2022 U.S. Administrative Services Corporation 22074 03-31-2025 University of MN Physicians 13410 01-31-2023 10-31-2017 01-01-2021 06-30-2021 5606247.00000000 6258953.98000000 2807923.47000000 2872309.62000000 2798323.53000000 3386644.36000000 2374562.75000000 2574379.36000000 CREFC 1587953.70000000 2.13270000 1.62120000 F 06-30-2021 Park Place West 6465 Wayzata Boulevard Minneapolis MN 55426 Hennepin OF 201062 200002 1983 2016 38300000.00000000 MAI 11-16-2017 38300000.00000000 11-16-2017 MAI .87000000 .73350000 6 04-01-2020 N Metropolitan Council 21953 12-31-2023 I & S Group, Inc. 10487 01-31-2030 Versique, Inc. 10040 06-30-2025 10-31-2017 01-01-2021 06-30-2021 5109520.89000000 4741642.20000000 2626331.29000000 2668567.68000000 2483189.60000000 2073074.52000000 2054684.94000000 2033074.52000000 CREFC 1505411.58000000 1.37710000 1.35050000 F 06-30-2021 false false 53833336.76000000 278758.37000000 .04620000 .00012820 214166.96000000 64591.41000000 .00000000 53768745.35000000 53768745.35000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 02-06-2018 50000000.00000000 120 02-06-2028 360 .04890000 .04890000 3 1 60 03-06-2018 false 1 PP 5 190166.67000000 50000000.00000000 1 24 24 0 true true false false false 09-05-2027 .00000000 .00000000 Aliso Viejo Commerce Center 27782-27832 Aliso Creek Road Aliso Viejo CA 92656 Orange RT 65107 65107 1989 39500000.00000000 MAI 12-08-2017 39500000.00000000 12-08-2017 MAI .90000000 .83380000 6 04-06-2020 N TONY PEPPERONI PIZZERIA 5518 10-31-2025 S. MOLL AND S T MOLL INC 5280 12-31-2029 BIG O TIRES, LLC 3925 07-31-2023 10-31-2017 01-01-2021 06-30-2021 2464353.00000000 2542692.00000000 481250.00000000 539495.68000000 1983103.00000000 2003196.32000000 1896599.32000000 1916692.32000000 CREFC 1376406.26000000 1.45540000 1.39250000 F 06-30-2021 Transpark Commerce Center - Office 2910-2990 Inland Empire Blvd. Ontario CA 91764 San Bernardino OF 203121 204099 1984 35300000.00000000 MAI 11-30-2017 35300000.00000000 11-30-2017 MAI .74000000 .96880000 6 04-06-2020 N COUNTRY OF SAN BERNARDINO 34469 09-30-2024 FCA US, LLC 27965 07-31-2028 FARMERS INSURANCE 18743 11-30-2025 10-31-2017 01-01-2021 06-30-2021 3372820.00000000 4702928.00000000 1268714.00000000 1400245.12000000 2104106.00000000 3302682.88000000 1975390.18000000 3173966.88000000 CREFC 1246580.20000000 2.64940000 2.54610000 F 06-30-2021 Wimbeldon (Jasmine) 12276-12550 Hesperia Road Victorville CA 92395 San Bernardino MU 125676 123948 1987 30700000.00000000 MAI 11-29-2017 30700000.00000000 11-29-2017 MAI .95000000 .95650000 6 04-06-2020 N High Desert Medical Corp. 45331 01-31-2027 Desert Valley Medical Group 14636 06-30-2021 St. Joseph Heritage Healthcare 13610 01-31-2030 10-31-2017 01-01-2021 06-30-2021 2804638.00000000 3250716.00000000 504979.00000000 672290.64000000 2299660.00000000 2578425.36000000 2138157.76000000 2416924.36000000 CREFC 1102157.04000000 2.33940000 2.19290000 F 06-30-2021 Palmdale Place Commerce Center 2301 East Palmdale Blvd. Palmdale CA 93550 Los Angeles MU 129294 129294 1985 31700000.00000000 MAI 11-29-2017 31700000.00000000 11-29-2017 MAI .89000000 .90740000 6 04-06-2020 N Antelope Valley Community 50720 10-31-2046 CDC 9809 08-31-2022 DEPT OF MENTAL HEALTH 9255 08-31-2017 10-31-2017 01-01-2021 06-30-2021 2622564.00000000 2838190.00000000 665612.00000000 761991.60000000 1956952.00000000 2076198.40000000 1870706.00000000 1989952.40000000 CREFC 805661.88000000 2.57700000 2.47000000 F 06-30-2021 Sierra Gateway 39959 & 40015 Sierra Highway Palmdale CA 93550 Los Angeles OF 65369 133851 1991 23000000.00000000 MAI 11-29-2017 23000000.00000000 11-29-2017 MAI .77000000 .87850000 6 04-06-2020 N DEPT OF CHILDREN & FAMILY SVC 49500 02-29-2020 LOCKHEED MARTIN CORP 24399 02-29-2024 USA/GSA 8892 01-14-2034 10-31-2017 01-01-2021 06-30-2021 2294646.00000000 2502196.00000000 804865.00000000 621471.84000000 1489781.00000000 1880724.16000000 1379517.31000000 1770460.16000000 CREFC 733772.04000000 2.56310000 2.41280000 F 06-30-2021 Fresno Industrial Center 720 East North Avenue 2904-2998 South Angus Ave Fresno CA 97325 Fresno WH 265898 265898 1989 19400000.00000000 MAI 12-05-2017 19400000.00000000 12-05-2017 MAI .97000000 1.00000000 6 04-06-2020 N CANDOR-AGS INC 125183 05-31-2023 BAKER DISTRBUTING 75600 08-31-2026 Allstar Garage Door, Inc 12500 11-30-2025 10-31-2017 01-01-2021 06-30-2021 1466559.00000000 1805220.00000000 303115.00000000 341290.60000000 1163444.00000000 1463929.40000000 1088754.00000000 1389239.40000000 CREFC 694108.48000000 2.10910000 2.00150000 F 06-30-2021 Upland Freeway Center 1348-1438 W. 7th Street Upland CA 91786 San Bernardino RT 116061 116061 1987 21100000.00000000 MAI 12-08-2017 21100000.00000000 12-08-2017 MAI .94000000 .87460000 6 04-06-2020 N SWAAD OF INDIA 12814 02-28-2025 LAMPS PLUS INCORPORATED 11120 12-31-2021 UNITED STATES OF AMERICA 9666 01-31-2022 10-31-2017 01-01-2021 06-30-2021 1969593.00000000 1908274.00000000 470879.00000000 477496.96000000 1498714.00000000 1430777.04000000 1403672.00000000 1335735.04000000 CREFC 646161.88000000 2.21430000 2.06720000 F 06-30-2021 Commerce Corporate Center 5800 S. Eastern Ave. Commerce CA 90040 Los Angeles OF 68513 68513 1974 18700000.00000000 MAI 12-06-2017 18700000.00000000 12-06-2017 MAI .93000000 .82050000 6 04-06-2020 N BANK OF AMERICA 13312 02-29-2024 PIA-SC INSURANCE SERVICES, INC 12924 11-30-2021 RGN-COMMERCE I, LLC 12924 04-30-2028 10-31-2017 01-01-2021 06-30-2021 1733773.00000000 1561332.00000000 521217.00000000 638185.28000000 1212555.00000000 923146.72000000 1062479.00000000 773070.72000000 CREFC 644529.31000000 1.43230000 1.19940000 F 06-30-2021 Moreno Valley Commerce Center 23880-23962 Alessandro Blvd. Moreno Valley CA 92553 Riverside MU 111060 111060 1986 16100000.00000000 MAI 11-30-2017 16100000.00000000 11-30-2017 MAI .94000000 .96390000 6 04-06-2020 N Alessandro Animal Hospital 8960 09-30-2023 Goodyear Tire 6467 05-31-2028 Payless Auto Care 4550 03-31-2025 10-31-2017 01-01-2021 06-30-2021 1580201.00000000 1746338.00000000 424315.00000000 423747.52000000 1155886.00000000 1322590.48000000 1107170.08000000 1253732.48000000 CREFC 564960.00000000 2.34100000 2.21920000 F 06-30-2021 Airport One Office Park 4403 Donald Douglas Drive Long Beach CA 90808 Los Angeles OF 88284 88284 1988 16100000.00000000 MAI 12-07-2017 16100000.00000000 12-07-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N THE CAPITAL GROUP COMPANIES 88284 04-30-2025 10-31-2017 01-01-2021 06-30-2021 1673535.00000000 1793608.00000000 400010.00000000 419766.51000000 1273525.00000000 1373841.49000000 1150336.52000000 1250653.49000000 CREFC 564941.82000000 2.43180000 2.21380000 F 06-30-2021 Colton Courtyard 1200-1350 E. Washington Street Colton CA 92324 San Bernardino RT 122082 122082 1989 20300000.00000000 MAI 11-30-2017 20300000.00000000 11-30-2017 MAI .65000000 .76340000 6 04-06-2020 N MOR FURNITURE FOR LESS, INC 26802 12-31-2032 GOODWILL INDUSTRIES OF SO CA 13000 10-31-2026 INTEGRITY TIRE & SERV CENTERS 6208 10-31-2030 10-31-2017 01-01-2021 06-30-2021 1337589.00000000 1408722.00000000 449824.00000000 508088.88000000 887766.00000000 900633.12000000 818624.64000000 831493.12000000 CREFC 365695.17000000 2.46280000 2.27370000 F 06-30-2021 The Abbey Center 340, 400 & 490 South Farrell Drive Palm Springs CA 92262 Riverside OF 67635 67335 1982 10800000.00000000 MAI 12-01-2017 10800000.00000000 12-01-2017 MAI .87000000 .98280000 6 04-06-2020 N DESERT SOS 5821 09-30-2023 NFP PROPERTY & CASUALTY SRVCS, INC 4699 07-31-2025 WEST DERM & SURGERY MEDICAL 4432 03-31-2027 10-31-2017 01-01-2021 06-30-2021 1262203.00000000 1415750.00000000 602307.00000000 645208.00000000 659896.00000000 770542.00000000 604031.40000000 714676.00000000 CREFC 359157.20000000 2.14540000 1.98990000 F 06-30-2021 Upland Commerce Center 1379-1399 East Foothill Blvd. Upland CA 91786 San Bernardino RT 47677 47677 1986 12000000.00000000 MAI 12-08-2017 12000000.00000000 12-08-2017 MAI .86000000 .97490000 6 04-06-2020 N SALON SUCCESS ACADEMY 15780 12-31-2030 DOLLAR TREE STORES, INC 12883 01-31-2022 QUEST DIAGNOSTICS 3316 08-31-2025 10-31-2017 01-01-2021 06-30-2021 899488.00000000 1058216.00000000 237383.00000000 213170.64000000 662105.00000000 845045.36000000 615856.00000000 798731.36000000 CREFC 341476.72000000 2.47470000 2.33910000 F 06-30-2021 Diamond Bar Commerce Center 23525-23555 Palomino Drive Diamond Bar CA 91765 Los Angeles RT 20528 20528 1980 9170000.00000000 MAI 11-25-2017 9170000.00000000 11-25-2017 MAI 1.00000000 .94500000 6 04-06-2020 N H GUNASEKARA & H GUNASEKARA 7590 09-30-2026 BLOOMINGBAY, INC 5200 08-31-2024 RED DRAGON KARATE 2325 08-31-2027 10-31-2017 01-01-2021 06-30-2021 711219.00000000 706886.00000000 123560.00000000 131413.44000000 587659.00000000 575472.56000000 569476.98000000 557290.56000000 CREFC 329701.36000000 1.74540000 1.69030000 F 06-30-2021 Atlantic Plaza 5166-5190 Atlantic Avenue Long Beach CA 90805 Los Angeles RT 32728 32728 1968 8650000.00000000 MAI 11-23-2017 8650000.00000000 11-23-2017 MAI 1.00000000 .82410000 6 04-06-2020 N TARZANA TREATMENT CENTER, INC 10857 03-31-2032 THE CITY OF LONG BEACH 4079 01-31-2026 ANGELIQUE S GRADNEY 2870 06-30-2027 10-31-2017 01-01-2021 06-30-2021 666343.00000000 692120.00000000 127691.00000000 210932.80000000 538652.00000000 481187.20000000 503018.04000000 445553.20000000 CREFC 297475.05330000 1.61760000 1.49780000 F 06-30-2021 Ming Office Park 5500 Ming Avenue Bakersfield CA 93309 Kern OF 124718 117924 1981 18100000.00000000 MAI 12-05-2017 18100000.00000000 12-05-2017 MAI .57000000 .74210000 6 04-06-2020 N Stantec Consulting Svcs, Inc. 25203 03-31-2023 Ordiz Melby Architects, Inc. 6918 09-30-2023 Allied Potato Inc. and J. Davenport 5292 11-30-2024 10-31-2017 01-01-2021 06-30-2021 1525372.00000000 2123156.00000000 958436.00000000 950100.24000000 566936.00000000 1173055.76000000 473760.24000000 1079879.76000000 CREFC 275292.85000000 4.26110000 3.92270000 F 06-30-2021 10th Street - Lancaster 44204-44288 W. Tenth Street Lancaster CA 93534 Los Angeles RT 96588 96589 1980 18900000.00000000 MAI 11-29-2017 18900000.00000000 11-29-2017 MAI .52000000 .55270000 6 04-06-2020 N THE WHOLE WHEATERY 12068 02-28-2026 ANTELOPE VALLEY HOSPITAL 7780 08-31-2023 MEDRANO'S RESTAURANT 7010 06-30-2029 10-31-2017 01-01-2021 06-30-2021 986164.00000000 1672464.00000000 383805.00000000 477456.56000000 602359.00000000 1195007.44000000 542057.00000000 1134705.44000000 CREFC 243588.36000000 4.90580000 4.65830000 F 06-30-2021 Cityview Plaza - Garden Grove 12361-12465 Lewis Street Garden Grove CA 92840 Orange OF 149448 148271 1984 8850000.00000000 MAI 12-06-2017 8850000.00000000 12-06-2017 MAI .96000000 .97470000 6 04-06-2020 N THE ABBEY MANAGEMENT CO, LLC 11493 08-31-2023 IMPACT GROUP LLC 7354 01-31-2023 CENTER FOR AUTISM 4739 07-31-2026 10-31-2017 01-01-2021 06-30-2021 3270894.00000000 3425826.00000000 1847718.00000000 1910267.04000000 1423175.00000000 1515558.96000000 1267358.28000000 1359741.96000000 CREFC 223105.73340000 6.79300000 6.09460000 F 06-30-2021 Garden Grove Town Center 9918 Katella Avenue 11021 Brookhurst St Garden Grove CA 92804 Orange RT 12610 12610 1987 4770000.00000000 MAI 12-08-2017 4770000.00000000 12-08-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N E. Ji, H. Ji and JCE Clothing, Inc. 5400 08-31-2025 FAMILIES TOGETHER OF OC 4850 04-30-2026 Juan & Guadalupe Alvarez 2360 08-31-2023 10-31-2017 01-01-2021 06-30-2021 353105.00000000 367776.00000000 69857.00000000 90823.04000000 283248.00000000 276952.96000000 266471.40000000 260174.96000000 CREFC 173663.00000000 1.59480000 1.49820000 F 06-30-2021 30Th Street Commerce Center 3005 E. Palmdale Blvd. Palmdale CA 93550 Los Angeles RT 33020 33020 1987 7130000.00000000 MAI 11-30-2017 7130000.00000000 11-30-2017 MAI .50000000 .60210000 6 04-06-2020 N Camp Transformation 3920 04-30-2025 B-1 LIQUOR 2500 12-31-2022 K NAGUIB AND NAGUIB DENTAL CO 2160 07-31-2023 10-31-2017 01-01-2021 06-30-2021 364886.00000000 360370.00000000 148945.00000000 169192.80000000 215941.00000000 191177.20000000 190567.80000000 165804.20000000 CREFC 93005.72000000 2.05550000 1.78270000 F 06-30-2021 Mt. Vernon Commerce Center 851 South Mt. Vernon Avenue Colton CA 92324 San Bernardino IN 29600 29600 1989 3420000.00000000 MAI 12-09-2017 3420000.00000000 12-09-2017 MAI .78000000 1.00000000 6 04-06-2020 N MOJAVE RIVER ACADEMY 9590 06-30-2024 downtown apostloic church 6081 10-31-2026 HERITAGE BIBLE CHURCH OF SAN B 4081 03-31-2023 10-31-2017 01-01-2021 06-30-2021 325980.56000000 457360.00000000 115869.00000000 113070.80000000 210111.56000000 344289.20000000 193115.01000000 327292.20000000 CREFC 86986.12000000 3.95800000 3.76260000 F 06-30-2021 Anaheim Stadium Industrial 2419 E. Winston Road 1321 & 1341 Sunkist Street Anaheim CA 92806 Orange IN 89931 89931 1981 3360000.00000000 MAI 12-04-2017 3360000.00000000 12-04-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N LABELTRONIX, LLC 46611 03-31-2024 BLOCK TOPS, INC 17280 05-31-2025 FAO 14040 04-30-2027 10-31-2017 01-01-2021 06-30-2021 1139019.00000000 1383654.00000000 784210.00000000 742619.62000000 354809.00000000 641034.38000000 262510.87000000 548737.38000000 CREFC 86763.26000000 7.38830000 6.32450000 F 06-30-2021 25Th Street - Palmdale 2501-2505 East Palmdale Blvd. Palmdale CA 93550 Los Angeles RT 17488 17488 1989 4320000.00000000 MAI 11-30-2017 4320000.00000000 11-30-2017 MAI .59000000 .75500000 6 04-06-2020 N SIAM SUKTALORDCHEEP 3300 06-30-2023 PALM PLAZA PET HOSPITAL, LLC 2588 04-30-2028 MANOJ SUKTALORDCHEEP 2200 07-31-2023 10-31-2017 01-01-2021 06-30-2021 249591.00000000 328272.00000000 97398.00000000 134392.88000000 152193.00000000 193879.12000000 137446.68000000 179133.12000000 CREFC 64142.26000000 3.02260000 2.79270000 F 06-30-2021 Fresno Airport 1901-1991 Gateway Blvd. Fresno CA 93727 Fresno OF 53817 52527 1980 2015 4770000.00000000 MAI 12-05-2017 4770000.00000000 12-05-2017 MAI .47000000 .69990000 6 04-06-2020 N TAMIYASU, SMITH, HORN, & BRAUN 5350 09-30-2026 SEIU LOCAL 2015 3636 01-31-2024 US DEPART OF AGRICULTURE 3000 08-05-2021 10-31-2017 01-01-2021 06-30-2021 391561.00000000 596514.00000000 287864.00000000 319030.56000000 103697.00000000 277483.44000000 67919.28000000 241705.44000000 CREFC 49579.16000000 5.59680000 4.87510000 F 06-30-2021 false false 50000000.00000000 210541.67000000 .04890000 .00013820 210541.67000000 .00000000 .00000000 50000000.00000000 50000000.00000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 02-07-2018 48000000.00000000 120 03-06-2028 360 .05360000 .05360000 3 1 0 04-06-2018 true 1 WL 2 .00000000 48000000.00000000 1 1 1 0 false true true false true 04-05-2020 11-05-2027 11-05-2027 115128.42000000 .00000000 Westin Tysons Corner 7801 Leesburg Pike Falls Church VA 22043 Fairfax LO 407 407 1975 2016 69500000.00000000 MAI 01-01-2018 79000000.00000000 01-01-2018 MAI .67000000 6 04-06-2020 N 12-31-2017 19592615.00000000 13613105.00000000 5979510.00000000 5195805.00000000 UW CREFC 1.86000000 1.61000000 F false false 45725245.92000000 268337.51000000 .05360000 .00012820 211047.41000000 57290.10000000 .00000000 45667955.82000000 45667955.82000000 09-06-2021 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 09-15-2020 98 .00000000 .00000000 03-06-2028 Prospectus Loan ID 5 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 11-30-2017 42400000.00000000 120 12-01-2027 0 .04175000 .04175000 3 1 120 01-01-2018 true 1 PP 3 137682.22000000 42400000.00000000 1 36 36 0 true true false false false 05-31-2027 .00000000 .00000000 Henderson - Stephanie Pl 1051 Stephanie Place Henderson NV 89014 Clark SS 292316 292316 1151 1136 1996 18700000.00000000 MAI 11-01-2017 18700000.00000000 11-01-2017 MAI .97000000 .97830000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1498071.00000000 2051808.50000000 358124.00000000 502095.87000000 1139947.00000000 1549712.63000000 1094740.00000000 1504504.63000000 CREFC 651753.07810000 2.37780000 2.30840000 F Brookfield - Federal Rd 578 Federal Road Brookfield CT 06804 Fairfield SS 80250 80250 709 699 1988 13800000.00000000 MAI 11-01-2017 13800000.00000000 11-01-2017 MAI .98000000 .98740000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1219616.00000000 1464882.40000000 370189.00000000 400236.33000000 849427.00000000 1064646.07000000 837016.00000000 1052235.07000000 CREFC 486434.79000000 2.18870000 2.16320000 F Kingston - Sawkill Rd 119 Sawkill Road Kingston NY 12401 Ulster SS 85675 85675 753 753 1986 12400000.00000000 MAI 11-01-2017 12400000.00000000 11-01-2017 MAI .93000000 .97610000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1309401.00000000 1835234.49000000 496860.00000000 591093.55000000 812541.00000000 1244140.94000000 799291.00000000 1230890.94000000 CREFC 467398.82000000 2.66180000 2.63350000 F Lake Elsinore - Central Ave 550 Central Avenue Lake Elsinore CA 92530 Riverside SS 105785 105785 659 654 2000 12300000.00000000 MAI 11-01-2017 12300000.00000000 11-01-2017 MAI .93000000 .99390000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1006271.00000000 1204027.68000000 278991.00000000 357123.46000000 727280.00000000 846904.22000000 710920.00000000 830544.22000000 CREFC 197014.45000000 4.29870000 4.21570000 F Doylestown - N Broad St 390 North Broad Street Doylestown PA 18901 Bucks SS 71355 71355 560 557 1988 11400000.00000000 MAI 11-01-2017 11400000.00000000 11-01-2017 MAI .96000000 .98210000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1015503.00000000 1055948.63000000 304591.00000000 310351.57000000 710911.00000000 745597.06000000 699876.00000000 734562.06000000 CREFC 407283.23000000 1.83070000 1.80360000 F Pennsauken - S Crescent Blvd 7480 South Crescent Blvd. Pennsauken NJ 08109 Camden SS 82810 82810 742 738 1990 12300000.00000000 MAI 11-01-2017 12300000.00000000 11-01-2017 MAI .94000000 .98660000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1113954.00000000 1442320.37000000 425175.00000000 455120.99000000 688780.00000000 987199.38000000 675973.00000000 974392.38000000 CREFC 396261.41000000 2.49130000 2.45900000 F New Paltz - South Putt Corners Rd 24 South Putt Road New Paltz NY 12561 Ulster SS 76226 76226 742 736 1989 10900000.00000000 MAI 11-01-2017 10900000.00000000 11-01-2017 MAI .95000000 .97710000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1144027.00000000 1463766.48000000 472301.00000000 537757.28000000 671725.00000000 926009.20000000 659937.00000000 914220.20000000 CREFC 386743.02000000 2.39440000 2.36390000 F Tyngsboro - Industrial Way 2 Industrial Way Tyngsboro MA 01879 Middlesex SS 79200 79200 579 575 1990 10300000.00000000 MAI 11-01-2017 10300000.00000000 11-01-2017 MAI .94000000 .98120000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 957413.00000000 1098088.64000000 288896.00000000 282151.27000000 668517.00000000 815937.37000000 656268.00000000 803688.37000000 CREFC 382735.53000000 2.13190000 2.09990000 F Hemet - S Sanderson 750 South Sanderson Avenue Hemet CA 92545 Riverside SS 90193 90193 732 732 1985 11000000.00000000 MAI 11-01-2017 11000000.00000000 11-01-2017 MAI .93000000 .99050000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 981540.00000000 1258370.05000000 345600.00000000 422338.72000000 635940.00000000 836031.33000000 621991.00000000 822082.33000000 CREFC 364701.01000000 2.29240000 2.25410000 F Bensalem - 1525 Bristol Pike 1525 Bristol Pike Bensalem PA 19020 Bucks SS 71070 71070 644 637 2000 10800000.00000000 MAI 11-01-2017 10800000.00000000 11-01-2017 MAI .94000000 .98760000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1030579.00000000 1193381.01000000 405338.00000000 390873.43000000 625240.00000000 802507.58000000 614249.00000000 791516.58000000 CREFC 169750.37940000 4.72760000 4.66280000 F Eastpoint - Lakewood Ave 2960 Lakewood Avenue Atlanta GA 30344 Fulton SS 90200 90200 817 806 1962 11150000.00000000 MAI 11-01-2017 11150000.00000000 11-01-2017 MAI .96000000 .99390000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 1023566.00000000 1207564.04000000 427630.00000000 442837.88000000 595936.00000000 764726.16000000 581986.00000000 750776.16000000 CREFC 342157.88000000 2.23500000 2.19420000 F Howell - Route 9 South 5440 US-9 South Howell NJ 07731 Monmouth SS 69765 69765 721 702 1987 10000000.00000000 MAI 11-01-2017 10000000.00000000 11-01-2017 MAI .94000000 .98080000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 949796.00000000 1082432.71000000 369661.00000000 380758.55000000 580135.00000000 701674.16000000 569346.00000000 690885.16000000 CREFC 157658.80000000 4.45060000 4.38220000 F Lawrenceville - Hurricane Shoals Rd 98 Hurricane Shoals Road NE Lawrenceville GA 30046 Gwinnett SS 103830 103830 756 751 1995 9150000.00000000 MAI 11-01-2017 9150000.00000000 11-01-2017 MAI .95000000 .99340000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 901563.00000000 992042.76000000 324523.00000000 387301.69000000 577039.00000000 604741.07000000 560982.00000000 588683.07000000 CREFC 156473.83000000 3.86480000 3.76220000 F Lawnside - White Horse Pike 339 North White Horse Pike Lawnside NJ 08045 Camden SS 64565 64565 671 665 1977 10300000.00000000 MAI 11-01-2017 10300000.00000000 11-01-2017 MAI .96000000 .98510000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 955582.00000000 1200009.46000000 397457.00000000 402739.54000000 558125.00000000 797269.92000000 548139.00000000 787284.92000000 CREFC 320616.21000000 2.48670000 2.45550000 F Phoenix - West Peoria 2043 West Peoria Avenue Phoenix AZ 85029 Maricopa SS 63214 63214 631 631 1980 9300000.00000000 MAI 11-01-2017 9300000.00000000 11-01-2017 MAI .95000000 .97990000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 771527.00000000 989018.25000000 268465.00000000 296432.93000000 503062.00000000 692585.32000000 493286.00000000 682809.32000000 CREFC 288053.53000000 2.40440000 2.37040000 F Mt Laurel - Ark Rd 103 Ark Road Mt Laurel NJ 08054 Burlington SS 46145 46145 425 409 1987 7700000.00000000 MAI 11-01-2017 7700000.00000000 11-01-2017 MAI .97000000 .98360000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 744750.00000000 829645.58000000 291272.00000000 298056.32000000 453478.00000000 531589.26000000 446341.00000000 524452.26000000 CREFC 260500.61000000 2.04060000 2.01320000 F Burlington - Cadillac Rd 10 Cadillac Road Burlington NJ 08016 Burlington SS 62160 62160 689 672 1940 7700000.00000000 MAI 11-01-2017 7700000.00000000 11-01-2017 MAI .98000000 .98700000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 810985.00000000 1080711.36000000 361499.00000000 386007.57000000 449487.00000000 694703.79000000 439874.00000000 685090.79000000 CREFC 122333.66000000 5.67880000 5.60020000 F Cherry Hill - Marlton Pike 1986 Marlton Pike East Cherry Hill NJ 08003 Camden SS 61140 61140 491 492 1990 7500000.00000000 MAI 11-01-2017 7500000.00000000 11-01-2017 MAI .97000000 .99200000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 776532.00000000 873985.77000000 328349.00000000 322980.28000000 448183.00000000 551005.49000000 438728.00000000 541549.49000000 CREFC 257995.72000000 2.13570000 2.09910000 F Bensalem - Knights Rd. 2520 Knights Road Bensalem PA 19020 Bucks SS 48546 48546 461 442 2004 7600000.00000000 MAI 11-01-2017 7600000.00000000 11-01-2017 MAI .96000000 .98270000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 724233.00000000 896896.31000000 289263.00000000 296834.39000000 434971.00000000 600061.92000000 427463.00000000 592553.92000000 CREFC 118066.15000000 5.08240000 5.01880000 F Albuquerque - Ellison Rd NW 10340 Ellison Rd NW Albuquerque NM 87114 Bernalillo SS 54860 54860 528 514 1993 6900000.00000000 MAI 11-01-2017 6900000.00000000 11-01-2017 MAI .96000000 .79040000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 637368.00000000 748458.78000000 208888.00000000 213089.52000000 428479.00000000 535369.26000000 419995.00000000 526885.26000000 CREFC 244970.99000000 2.18540000 2.15080000 F Modesto - Crows Landing 2201 Crows Landing Road Modesto CA 95358 Stanislaus SS 76350 76350 570 570 2002 6000000.00000000 MAI 11-01-2017 6000000.00000000 11-01-2017 MAI .97000000 .99300000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 655532.00000000 979347.44000000 249067.00000000 307820.04000000 406465.00000000 671527.40000000 394657.00000000 659719.40000000 CREFC 110242.91000000 6.09130000 5.98420000 F Auburndale - US Highway 92 West 1012 US-92 Auburndale FL 33823 Polk SS 63675 63675 529 525 2000 5700000.00000000 MAI 11-01-2017 5700000.00000000 11-01-2017 MAI .96000000 .99810000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 615272.00000000 796287.03000000 212177.00000000 310318.94000000 403095.00000000 485968.09000000 393248.00000000 476120.09000000 CREFC 136109.71000000 3.57040000 3.49810000 F San Bernardino - W Club Center Dr 155 West Club Center Drive San Bernardino CA 92408 San Bernardino SS 63578 63578 515 513 1989 6300000.00000000 MAI 11-01-2017 6300000.00000000 11-01-2017 MAI .99000000 .99430000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 587048.00000000 815741.72000000 205959.00000000 276319.15000000 381089.00000000 539422.57000000 371256.00000000 529437.57000000 CREFC 218419.54000000 2.46970000 2.42390000 F Memphis - Mt Moriah Terrace 2673 Mount Moriah Terrace Memphis TN 38115 Shelby SS 84610 84610 675 676 1982 5650000.00000000 MAI 11-01-2017 5650000.00000000 11-01-2017 MAI .93000000 .98820000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 650339.00000000 780483.96000000 284415.00000000 308102.32000000 365924.00000000 472381.64000000 352838.00000000 459296.64000000 CREFC 210404.57000000 2.24510000 2.18290000 F Hesperia - Mariposa Rd 9353 Mariposa Road Hesperia CA 92345 San Bernardino SS 77600 77600 536 536 1999 5600000.00000000 MAI 11-01-2017 5600000.00000000 11-01-2017 MAI .97000000 .99270000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 573765.00000000 841814.17000000 235225.00000000 271627.78000000 338540.00000000 570186.39000000 326539.00000000 558185.39000000 CREFC 91750.04000000 6.21460000 6.08380000 F Memphis - Covington Way 4961 Covington Way Memphis TN 38128 Shelby SS 78040 78040 535 523 1984 5300000.00000000 MAI 11-01-2017 5300000.00000000 11-01-2017 MAI .95000000 .98920000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 649104.00000000 796442.77000000 316604.00000000 276814.34000000 332501.00000000 519628.43000000 320431.00000000 507559.43000000 CREFC 191367.76000000 2.71530000 2.65230000 F St Louis - Halls Ferry Rd 9702 Halls Ferry Road St Louis MO 63136 St. Louis SS 58200 58200 465 465 1998 5100000.00000000 MAI 11-01-2017 5100000.00000000 11-01-2017 MAI .91000000 .96980000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 609321.00000000 733047.61000000 304925.00000000 310906.63000000 304396.00000000 422140.98000000 295395.00000000 413139.98000000 CREFC 175838.14000000 2.40070000 2.34950000 F Killeen - Jasper Rd 1035 West Jasper Drive Killeen TX 76542 Bell SS 94970 94970 696 717 1974 6000000.00000000 MAI 10-07-2017 6000000.00000000 10-07-2017 MAI .91000000 .78600000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 601251.00000000 1001267.93000000 299007.00000000 413628.34000000 302244.00000000 587639.59000000 287557.00000000 572951.59000000 CREFC 82267.04000000 7.14310000 6.96450000 F Albuquerque - Airport Dr NW 141 Airport Drive NW Albuquerque NM 87121 Bernalillo SS 53240 53240 400 400 1987 4500000.00000000 MAI 11-01-2017 4500000.00000000 11-01-2017 MAI .97000000 .96010000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 438275.00000000 577478.55000000 178119.00000000 192592.12000000 260157.00000000 384886.43000000 251923.00000000 376652.43000000 CREFC 148786.37000000 2.58680000 2.53150000 F Memphis - Gateway Dr 1235 Gateway Drive Memphis TN 38116 Shelby SS 50300 50300 391 387 1987 3650000.00000000 MAI 11-01-2017 3650000.00000000 11-01-2017 MAI .94000000 .99490000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 443217.00000000 553891.49000000 197658.00000000 241369.67000000 245559.00000000 312521.82000000 237780.00000000 304742.82000000 CREFC 141271.72000000 2.21220000 2.15710000 F Victorville - Yates Rd 15555 Yates Road Victorville CA 92395 San Bernardino SS 62125 62125 533 519 1977 3800000.00000000 MAI 11-01-2017 3800000.00000000 11-01-2017 MAI .97000000 .98880000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 461599.00000000 747750.09000000 218102.00000000 314129.83000000 243497.00000000 433620.26000000 233889.00000000 424012.26000000 CREFC 66145.74000000 6.55550000 6.41030000 F Las Vegas - N Lamont St 3450 North Lamont Street Las Vegas NV 89115 Clark SS 56985 56985 477 463 1988 3800000.00000000 MAI 11-01-2017 3800000.00000000 11-01-2017 MAI .95000000 .98960000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 378563.00000000 578909.54000000 186747.00000000 212551.70000000 191816.00000000 366357.84000000 183003.00000000 357544.84000000 CREFC 109710.50000000 3.33930000 3.25900000 F Columbus - E Main St 3569 East Main St. Columbus OH 43213 Franklin SS 33500 33500 294 295 1988 2750000.00000000 MAI 11-01-2017 2750000.00000000 11-01-2017 MAI .95000000 .94590000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 358001.00000000 428324.11000000 172483.00000000 193246.72000000 185518.00000000 235077.39000000 180337.00000000 229896.39000000 CREFC 106705.29000000 2.20310000 2.15450000 F Memphis - Raleigh-LaGrange 4994 Raleigh Lagrange Road Memphis TN 38128 Shelby SS 40395 40395 365 349 1984 2700000.00000000 MAI 11-01-2017 2700000.00000000 11-01-2017 MAI .95000000 .99190000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 350287.00000000 400263.08000000 182019.00000000 195575.71000000 168269.00000000 204687.37000000 162021.00000000 198440.37000000 CREFC 96685.75000000 2.11700000 2.05240000 F Memphis - 5675 Summer Ave 5675 Summer Avenue Memphis TN 38134 Shelby SS 47945 47945 374 365 1985 2350000.00000000 MAI 11-01-2017 2350000.00000000 11-01-2017 MAI .92000000 .98130000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 384888.00000000 492061.37000000 232614.00000000 213728.81000000 152274.00000000 278332.56000000 144859.00000000 270917.56000000 CREFC 88169.64000000 3.15680000 3.07270000 F Memphis - Madison Ave 1075 Madison Avenue Memphis TN 38103 Shelby SS 27400 27400 290 286 1982 2250000.00000000 MAI 11-01-2017 2250000.00000000 11-01-2017 MAI .87000000 .99660000 6 04-01-2020 N 09-30-2017 07-01-2020 06-30-2021 316418.00000000 395645.05000000 184786.00000000 198930.65000000 131632.00000000 196714.40000000 127394.00000000 192476.40000000 CREFC 76146.35000000 2.58340000 2.52770000 F false false 42400000.00000000 152433.89000000 .04175000 .00027820 152433.89000000 .00000000 .00000000 42400000.00000000 42400000.00000000 09-01-2021 1 false .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 6 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 12-18-2017 40000000.00000000 120 01-06-2028 0 .04385830 .04385830 3 1 120 02-06-2018 true 1 A2 3 136447.89000000 40000000.00000000 1 1 1 0 true true false false false 08-05-2027 .00000000 .00000000 Red Building 750 North San Vicente Boulevard West Hollywood CA 90069 Los Angeles OF 411547 411547 2013 286700000.00000000 MAI 10-27-2017 286700000.00000000 10-27-2017 MAI .74000000 6 04-06-2020 N 8687 MELROSE AVE TENANT LLC 71661 01-31-2030 WHALEROCK INDUSTRIES 36163 10-31-2026 CLIQUE MEDIA INC 28346 01-31-2026 09-30-2017 18925659.88000000 6074849.44000000 12850810.44000000 11790813.23000000 UW CREFC 3.61000000 3.31000000 F 12-31-2020 false false 40000000.00000000 151067.31000000 .04385825 .00012820 151067.31000000 .00000000 .00000000 40000000.00000000 40000000.00000000 09-06-2021 1 false .00000000 0 KeyBank N.A. false .00000000 Prospectus Loan ID 7 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 02-15-2018 37000000.00000000 60 03-01-2023 0 .04790000 .04790000 3 1 60 04-01-2018 true 1 WL 3 .00000000 37000000.00000000 1 1 1 0 true true false false false 11-30-2022 .00000000 .00000000 The Town Center At Levis Commons 2110-2285, 3105-3295 Levis Commons Road Perrysburg OH 43551 Wood RT 309596 309532 2004 59500000.00000000 MAI 12-20-2017 59500000.00000000 12-20-2017 MAI .89000000 .79290000 6 04-01-2020 N CINEMARK USA, INC 54604 12-31-2024 BOOKS -A -MILLION 16275 02-28-2025 ARHAUS FURNITURE 14583 03-31-2028 12-31-2017 01-01-2021 06-30-2021 6855459.13000000 7083863.66000000 2926295.67000000 3208935.20000000 3929163.46000000 3874928.46000000 3549388.86000000 3495153.46000000 UW CREFC 1796915.24000000 2.19000000 2.15640000 1.98000000 1.94510000 F 06-01-2021 false false 37000000.00000000 152614.72000000 .04790000 .00012820 152614.72000000 .00000000 .00000000 37000000.00000000 37000000.00000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 12-28-2017 36900000.00000000 120 01-06-2028 360 .04662000 .04662000 3 1 12 02-06-2018 true 1 WL 5 133799.40000000 36900000.00000000 1 1 1 0 true true false false false 10-05-2027 .00000000 .00000000 Oxford Exchange 70-1600 Oxford Exchange Boulevard Oxford AL 36203 Calhoun RT 333975 333866 42 2006 54000000.00000000 MAI 12-08-2017 54000000.00000000 12-08-2017 MAI .99000000 .94090000 6 04-06-2020 N Hobby Lobby #373 54990 08-31-2031 Dick's Sporting Goods #38 45000 01-31-2023 Ross Dress for Less #1105 30187 01-31-2022 10-31-2017 01-01-2021 03-31-2021 4748957.00000000 1371233.98000000 895859.00000000 233661.03000000 3853098.00000000 1137572.95000000 3717943.00000000 1103784.20000000 UW CREFC 571606.38000000 2.21000000 1.99010000 2.13000000 1.93100000 F 03-31-2021 false false 35413304.51000000 190535.46000000 .04662000 .00012820 142166.71000000 48368.75000000 .00000000 35364935.76000000 35364935.76000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 02-05-2018 35200000.00000000 120 03-01-2028 0 .04540000 .04540000 3 1 120 04-01-2018 true 1 WL 3 .00000000 35200000.00000000 1 1 1 0 true true false false false 08-31-2027 .00000000 .00000000 3rd & Pine Seattle Retail & Parking 1601 3rd Avenue Seattle WA 98101 King MU 20151 349184 1959 2016 59000000.00000000 MAI 01-02-2018 59000000.00000000 01-02-2018 MAI 1.00000000 .06450000 6 04-01-2020 N EAN Holdings, L.L.C. 1300 10-31-2023 Bank of America, N.A. 11-30-2023 Pine Street Owner 10-07-2026 09-30-2017 01-01-2021 06-30-2021 6032685.42000000 2998818.02000000 3074495.00000000 4364820.76000000 2958191.42000000 -1366002.74000000 2880129.42000000 -1444064.74000000 UW CREFC 1620275.50000000 1.83000000 -.84310000 1.78000000 -.89120000 F 06-30-2021 false false 35200000.00000000 137612.44000000 .04540000 .00012820 137612.44000000 .00000000 .00000000 35200000.00000000 35200000.00000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 01-12-2018 34000000.00000000 120 02-01-2028 300 .04920000 .04920000 3 1 0 03-01-2018 true 1 PP 2 197179.10000000 33932927.57000000 1 1 1 0 false true false false false 10-31-2027 .00000000 .00000000 Axcelis Corporate Center 108 Cherry Hill Drive Beverly MA 01915 Essex IN 417313 417313 1984 82100000.00000000 MAI 11-16-2017 82100000.00000000 11-16-2017 MAI 1.00000000 1.00000000 6 04-01-2020 N Axcelis Technologies, Inc 417313 01-30-2037 01-01-2021 06-30-2021 5359310.19000000 5837439.06000000 160779.51000000 248225.88000000 5198530.68000000 5589213.18000000 4702762.84000000 5093445.18000000 UW CREFC 3549223.80000000 1.46000000 1.57480000 1.33000000 1.43510000 F 06-30-2021 false false 31439739.98000000 197179.10000000 .04920000 .00014294 133199.70000000 63979.40000000 .00000000 31375760.58000000 31375760.58000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 11-30-2017 32000000.00000000 120 12-01-2027 360 .04250000 .04250000 3 1 36 01-01-2018 true 1 PP 5 105777.78000000 32000000.00000000 1 1 1 0 true true false false false 08-31-2027 .00000000 .00000000 One Newark Center 1085-1109 Raymond Boulevard Newark NJ 07102 Essex OF 417939 417939 1992 94000000.00000000 MAI 10-10-2017 94000000.00000000 10-10-2017 MAI .90000000 .86580000 6 04-01-2020 N K&L Gates, LLP. 52148 01-31-2022 Unites States Government IRS 45075 06-30-2021 Global Crossing 33485 01-31-2021 09-30-2017 01-01-2021 06-30-2021 14737974.00000000 14406828.00000000 7203226.00000000 7081884.84000000 7534747.00000000 7324943.16000000 5985388.00000000 5775583.16000000 UW CREFC 3930403.00000000 2.63000000 1.86370000 2.09000000 1.46950000 F 06-30-2021 false false 31654289.04000000 157420.77000000 .04250000 .00012820 115845.91000000 41574.86000000 .00000000 31612714.18000000 31612714.18000000 09-01-2021 1 false .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 12 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 01-19-2018 30000000.00000000 120 02-06-2028 360 .04570000 .04570000 3 1 60 03-06-2018 true 1 PP 5 106633.33000000 30000000.00000000 1 1 1 0 true true true false false 04-05-2020 11-05-2027 11-05-2027 .00000000 .00000000 Braddock Metro Center 1320-1340 Braddock Place Alexandria VA 22314 Alexandria (city) OF 315589 315589 1986 111140000.00000000 MAI 11-03-2017 111140000.00000000 11-03-2017 MAI .92000000 6 04-06-2020 N US DEPT OF AGRI 131000 05-31-2033 CLOSE UP FOUNDATION 13594 12-31-2022 GIFTS IN KIND INTERNATIONAL 12968 12-31-2021 10-31-2017 10490115.59000000 3420015.30000000 7070100.29000000 6760253.29000000 UW CREFC 2.06000000 1.97000000 F 12-31-2020 false false 30000000.00000000 118058.33000000 .04570000 .00012820 118058.33000000 .00000000 .00000000 30000000.00000000 30000000.00000000 09-06-2021 1 false .00000000 0 KeyBank N.A. false .00000000 Prospectus Loan ID 13 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 12-15-2017 29000000.00000000 120 01-06-2028 0 .04660000 .04660000 3 1 120 02-06-2018 true 1 WL 3 105108.89000000 29000000.00000000 1 1 1 0 true true true false false 04-05-2020 10-05-2027 10-05-2027 .00000000 .00000000 2301 Renaissance Boulevard 2301 Renaissance Boulevard King Of Prussia PA 19406 Montgomery OF 189502 189502 2002 2017 48400000.00000000 MAI 11-16-2017 50930000.00000000 11-16-2017 MAI .89000000 .90160000 6 X Vertex, Inc. 168820 09-30-2028 Vertex Inc 20682 09-30-2028 12-31-2016 01-01-2021 06-30-2021 5182739.00000000 6308815.18000000 2183114.00000000 2531126.19000000 2999625.00000000 3777688.99000000 2770199.00000000 3548263.99000000 UW CREFC 1370169.50000000 2.19000000 2.75710000 2.02000000 2.58970000 F 06-30-2021 false false 29000000.00000000 116370.56000000 .04660000 .00012820 116370.56000000 .00000000 .00000000 29000000.00000000 29000000.00000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 12-08-2017 27500000.00000000 120 01-06-2028 360 .04544000 .04544000 3 1 0 02-06-2018 true 1 WL 2 140058.34000000 27424564.18000000 1 1 1 0 false true true false false 08-05-2018 09-05-2027 09-05-2027 .00000000 .00000000 Ingram Festival Shopping Center 5959, 6035, 6065 Nw Loop 410 San Antonio TX 78238 Bexar RT 222408 222154 1995 42300000.00000000 MAI 11-06-2017 42300000.00000000 11-06-2017 MAI 1.00000000 .96540000 6 X Marshalls 30589 01-31-2026 Barnes and Noble 23683 03-31-2024 Michaels 23100 02-28-2026 10-31-2017 01-01-2021 06-30-2021 4440849.00000000 4504386.00000000 1530834.00000000 1506734.44000000 2910015.00000000 2997651.56000000 2687861.00000000 2775497.56000000 UW CREFC 1680700.08000000 1.73000000 1.78360000 1.60000000 1.65140000 F 06-30-2021 false false 25891264.30000000 140058.34000000 .04544000 .00012820 101309.64000000 38748.70000000 .00000000 25852515.60000000 25852515.60000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 08-07-2021 09-07-2021 Cantor Commercial Real Estate 01-16-2018 25000000.00000000 120 02-06-2028 0 .04734000 .04734000 3 1 120 03-04-2018 true 1 PP 3 92050.00000000 25000000.00000000 1 1 1 2 true true false false false 09-03-2027 .00000000 .00000000 Cross Point 900 Chelmsford Street Lowell MA 01851 Middlesex OF 1320254 1320254 1979 2017 250000000.00000000 MAI 01-08-2018 250000000.00000000 01-08-2018 MAI .95000000 6 04-04-2020 N KRONOS INCORPORATED 505665 02-06-2029 VERIZON NE 311941 12-31-2023 Arris Technology, Inc. 143594 04-30-2027 11-30-2017 31402846.00000000 13741126.00000000 17661721.00000000 16117023.00000000 UW CREFC 2.45000000 2.24000000 F 09-30-2020 false false 25000000.00000000 101912.50000000 .04734000 .00012820 101912.50000000 .00000000 .00000000 25000000.00000000 25000000.00000000 09-04-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 12-11-2017 25000000.00000000 120 01-01-2028 360 .04165000 .04165000 3 1 60 02-01-2018 true 1 WL 5 80986.11000000 25000000.00000000 1 1 1 5 true true false false false 06-30-2027 .00000000 .00000000 Voice Road Shopping Center 240-300 Voice Road 172-198 Glen Cove Road Carle Place NY 11514 Nassau RT 131850 131850 1951 1996 48400000.00000000 MAI 11-06-2017 48400000.00000000 11-06-2017 MAI .96000000 .59117179 6 04-01-2020 N BIG LOTS STORES, INC 31698 01-31-2028 PARTY CITY CORPORATION 11049 09-30-2026 NASSAU REGIONAL OFF TRACK BETTING 9995 07-31-2023 09-30-2017 04-01-2020 03-31-2021 4821723.70000000 3390151.75000000 2138804.95000000 2651672.93000000 2682918.75000000 738478.82000000 2547113.25000000 602672.82000000 UW CREFC 1055711.75000000 2.54000000 .69950000 2.41000000 .57090000 F 03-31-2021 false false 25000000.00000000 89663.19000000 .04165000 .00012820 89663.19000000 .00000000 .00000000 25000000.00000000 25000000.00000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 12-12-2017 24250000.00000000 120 01-06-2028 360 .05155000 .05155000 3 1 0 02-06-2018 true 1 WL 2 132486.07000000 24189803.72000000 1 3 3 0 false true false false false 10-05-2027 .00000000 .00000000 Willows Hotel Chicago 555 West Surf Street Chicago IL 60657 Cook LO 55 55 1925 2012 16000000.00000000 MAI 10-25-2017 6800000.00000000 08-26-2020 MAI .74000000 6 04-06-2020 N 08-31-2017 2572764.00000000 1582099.00000000 990665.00000000 887755.00000000 CREFC F Majestic Hotel Chicago 528 West Brompton Avenue Chicago IL 60657 Cook LO 52 52 1927 2012 15400000.00000000 MAI 10-25-2017 6500000.00000000 08-26-2020 MAI .76000000 6 04-06-2020 N 08-31-2017 2648809.00000000 1670806.00000000 978003.00000000 872051.00000000 CREFC F City Suites Hotel 933 West Belmont Avenue Chicago IL 60657 Cook LO 45 45 1930 2017 12900000.00000000 MAI 10-25-2017 6400000.00000000 08-26-2020 MAI .74000000 6 04-06-2020 N 08-31-2017 2254856.00000000 1494483.00000000 760373.00000000 670178.00000000 CREFC F false false 22982428.91000000 132486.07000000 .05155000 .00012820 102019.64000000 30466.43000000 .00000000 23508930.07000000 22951962.48000000 03-06-2020 1 false 2067315.08000000 469455.01000000 43495.16000000 3 Midland Loan Services 06-30-2020 false .00000000 1 Prospectus Loan ID 18 08-07-2021 09-07-2021 Bank of America, N.A. 02-15-2018 23500000.00000000 120 03-01-2028 0 .05023000 .05023000 3 1 120 04-01-2018 true 1 WL 3 .00000000 23500000.00000000 1 2 2 0 true true false false false 11-30-2027 .00000000 .00000000 Stor-All Tchoupitoulas 4608 & 4700 Tchoupitoulas Street New Orleans LA 70115 Orleans Parish SS 112858 112858 1114 1008 1856 1997 21500000.00000000 MAI 12-18-2017 21500000.00000000 12-18-2017 MAI .80000000 .61670000 6 04-01-2020 N 12-31-2017 01-01-2021 06-30-2021 1694938.00000000 1566978.00000000 468113.00000000 519510.93000000 1226825.00000000 1047467.07000000 1209896.00000000 1030538.07000000 CREFC 679884.00000000 1.54070000 1.51580000 F Stor-All Gentilly Woods 4601 Chef Menteur Highway New Orleans LA 70126 Orleans Parish SS 115769 115769 1328 1321 1949 1999 16350000.00000000 MAI 12-18-2017 16350000.00000000 12-18-2017 MAI .82000000 .84040000 6 04-01-2020 N 12-31-2017 01-01-2021 06-30-2021 1382214.00000000 1405200.00000000 441089.00000000 491663.90000000 941125.00000000 913536.10000000 923760.00000000 896171.10000000 CREFC 516915.56000000 1.76730000 1.73370000 F false false 23500000.00000000 101645.99000000 .05023000 .00012820 101645.99000000 .00000000 .00000000 23500000.00000000 23500000.00000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 01-30-2018 21980000.00000000 120 02-01-2028 360 .04700000 .04700000 3 1 0 03-01-2018 true 1 WL 2 113996.59000000 21946352.52000000 1 1 1 5 false true false false false 10-31-2027 .00000000 .00000000 Galleria Commons 470,480,490,494,500 N. Stephanie Street Henderson NV 89014 Clark RT 278411 278411 1997 31500000.00000000 MAI 12-15-2017 31500000.00000000 12-15-2017 MAI 1.00000000 .81730000 6 04-01-2020 N Burlington Coat Factory 85000 03-31-2024 BOB'S DISCOUNT FURNITURE 37882 03-31-2029 TJX Companies 30824 01-31-2024 11-30-2017 01-01-2021 06-30-2021 3085135.00000000 3349374.60000000 612913.73000000 802742.54000000 2472221.27000000 2546632.06000000 2286002.00000000 2360412.06000000 UW CREFC 1367959.08000000 1.81000000 1.86160000 1.67000000 1.72550000 F 06-30-2021 false false 20759642.73000000 113996.59000000 .04700000 .00012820 84018.89000000 29977.70000000 .00000000 20729665.03000000 20729665.03000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 08-07-2021 09-07-2021 Bank of America, N.A. 01-12-2018 20550000.00000000 120 02-01-2028 0 .04605000 .04605000 3 1 120 03-01-2018 true 1 WL 3 73603.25000000 20550000.00000000 1 1 1 4 true true false false false 10-31-2027 .00000000 .00000000 Magellan Commerce Self Storage 5415 E. Olympic Blvd Commerce CA 90022 Los Angeles SS 140600 140600 1347 1347 1958 2007 35500000.00000000 MAI 11-16-2017 35500000.00000000 11-16-2017 MAI .88000000 .96820000 6 04-01-2020 N 11-30-2017 07-01-2020 06-30-2021 2583325.00000000 3227683.43000000 854097.00000000 1001882.47000000 1729228.00000000 2225800.96000000 1708138.00000000 2204710.96000000 UW CREFC 959470.91000000 1.80000000 2.31980000 1.78000000 2.29780000 F false false 20550000.00000000 81489.31000000 .04605000 .00012820 81489.31000000 .00000000 .00000000 20550000.00000000 20550000.00000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 02-12-2018 19000000.00000000 120 03-06-2028 300 .05103000 .05103000 3 1 0 04-06-2018 true 1 PP 2 .00000000 19000000.00000000 1 1 1 0 false true false false false 12-05-2027 .00000000 .00000000 Fort Knox Executive Center 2728, 2737, 2747 Fort Knox Boulevard Tallahasse FL 32308 Leon OF 250924 300419 1979 2017 54400000.00000000 MAI 01-16-2018 56800000.00000000 01-16-2018 MAI .84000000 1.00000000 6 04-06-2020 N AHCA 226931 02-28-2035 DEO 37066 04-01-2027 FDLE 23993 04-30-2022 11-30-2017 01-01-2021 06-30-2021 5908027.00000000 6182587.72000000 1795684.00000000 1817955.17000000 4112344.00000000 4364632.55000000 3915358.00000000 4167646.55000000 UW CREFC 2480548.44000000 1.66000000 1.75950000 1.58000000 1.68010000 F 05-01-2021 false false 17650273.92000000 112215.29000000 .05103000 .00015452 77559.72000000 34655.57000000 .00000000 17615618.35000000 17615618.35000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 01-24-2018 18500000.00000000 120 02-06-2028 360 .04560000 .04560000 3 1 36 03-06-2018 true 1 WL 5 65613.33000000 18500000.00000000 1 1 1 0 true true false false false 11-05-2027 .00000000 .00000000 8800 Queen Avenue South 8800 Queen Avenue South Bloomington MN 55431 Hennepin MU 280822 280822 1957 1985 26600000.00000000 MAI 12-12-2017 26600000.00000000 12-12-2017 MAI .95000000 .95220000 6 04-06-2020 N GENERAL DYNAMICS 189852 12-31-2024 INDEPENDENT SCHOOL DIST 59143 12-31-2024 RAMALYNN MONTESSORI ACADEMY 18390 06-30-2025 11-30-2017 01-01-2021 06-30-2021 4483897.00000000 5046442.72000000 2153170.00000000 2072309.02000000 2330727.00000000 2974133.70000000 1999578.00000000 2642984.70000000 UW CREFC 1089261.36000000 2.72000000 2.73040000 2.34000000 2.42640000 F 06-30-2021 false false 18334055.59000000 94397.47000000 .04560000 .00012820 71991.72000000 22405.75000000 .00000000 18311649.84000000 18311649.84000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 08-07-2021 09-07-2021 Bank of America, N.A. 01-19-2018 18000000.00000000 120 02-01-2028 0 .04450000 .04450000 3 1 120 03-01-2018 true 1 WL 3 62300.00000000 18000000.00000000 1 1 1 5 true true false false false 09-30-2027 .00000000 .00000000 La Habra Towne Center 1231,1305,1315 W. Whittier Boulevard 1327-1367, 1439-1451, 1453-1465 W. Whittier Blvd. La Habra CA 90631 Orange RT 101866 75808 1977 2017 34700000.00000000 MAI 12-01-2017 34700000.00000000 12-01-2017 MAI .98000000 6 04-01-2020 N Northgate Market 48593 03-31-2037 CVS (CAM Only) 26344 12-31-2025 Rocket Seafood 2903 12-14-2027 11-30-2017 2417550.00000000 704820.00000000 1712730.00000000 1603454.00000000 UW CREFC 2.11000000 1.97000000 F 12-30-2020 false false 18000000.00000000 68975.00000000 .04450000 .00012820 68975.00000000 .00000000 .00000000 18000000.00000000 18000000.00000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 02-09-2018 18000000.00000000 120 03-06-2028 0 .04630000 .04630000 3 1 120 04-06-2018 true 1 WL 3 .00000000 18000000.00000000 1 1 1 0 true true false false false 12-05-2027 .00000000 .00000000 Aventura Business Park 20725, 20815 & 20855 Ne 16th Avenue Miami FL 33179 Miami-Dade WH 205241 204819 1989 2016 29600000.00000000 MAI 12-29-2017 29600000.00000000 12-29-2017 MAI .94000000 1.00000000 6 04-06-2020 N The RMF Brand 8100 08-31-2024 Heat Swimwear INC 7854 09-30-2021 The RMF Brand, Inc 6750 02-28-2023 11-30-2017 01-01-2021 06-30-2021 2697380.00000000 3379687.08000000 878839.00000000 780530.35000000 1818541.00000000 2599156.73000000 1700903.00000000 2481518.73000000 UW CREFC 844975.00000000 2.15000000 3.07600000 2.01000000 2.93680000 F 07-27-2021 false false 18000000.00000000 71765.00000000 .04630000 .00012820 71765.00000000 .00000000 .00000000 18000000.00000000 18000000.00000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 02-01-2018 17550000.00000000 120 02-06-2028 0 .04880000 .04880000 3 1 120 03-06-2018 true 1 WL 3 66612.00000000 17550000.00000000 1 3 3 0 true true false false false 09-05-2027 .00000000 .00000000 177-185 North Morgan 177-185 North Morgan Street Chicago IL 60607 Cook RT 9200 9200 2017 13300000.00000000 MAI 11-30-2017 13300000.00000000 11-30-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N Shake Shack 3220 05-31-2027 Do-Rite Fulton Market 1993 07-31-2027 Morgan Street Development 1993 06-30-2029 01-01-2021 06-30-2021 727508.00000000 1479878.00000000 121671.00000000 319831.12000000 605836.00000000 1160046.88000000 583223.00000000 1106401.88000000 CREFC 868335.00000000 1.33590000 1.27420000 F 08-01-2021 820 West Lake 820 West Lake Street Chicago IL 60607 Cook RT 14400 14400 1887 2014 9500000.00000000 MAI 11-30-2017 9500000.00000000 11-30-2017 MAI 1.00000000 6 04-06-2020 N Boka Japan LLC 12870 08-31-2027 Boka Restaurant Group 1530 08-31-2023 553463.00000000 82043.00000000 471420.00000000 450966.00000000 CREFC F 08-01-2021 217-219 North Green 217-219 North Green Chicago IL 60607 Cook RT 5100 5100 2017 6200000.00000000 MAI 11-30-2017 6200000.00000000 11-30-2017 MAI 1.00000000 6 04-06-2020 N Ramen-san 2550 04-30-2028 Smile cycle 2550 06-30-2031 379221.00000000 66724.00000000 312497.00000000 301921.00000000 CREFC F 08-01-2021 false false 17550000.00000000 73749.00000000 .04880000 .00012820 73749.00000000 .00000000 .00000000 17550000.00000000 17550000.00000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 08-07-2021 09-07-2021 Bank of America, N.A. 09-14-2017 17500000.00000000 120 10-01-2027 360 .04445000 .04445000 3 1 60 11-01-2017 true 1 PP 5 60501.39000000 17500000.00000000 1 1 1 0 true true false false false 05-31-2027 .00000000 .00000000 Warwick Mall 400 Bald Hill Road Warwick RI 02886 Kent RT 588716 588716 1970 2010 158000000.00000000 MAI 07-28-2017 158000000.00000000 07-28-2017 MAI .96000000 6 04-01-2020 N FILENE'S (MACY'S) 180000 10-01-2035 JCPENNY CO INC STORE 137952 03-31-2027 JORDAN'S FURNITURE 113743 12-31-2021 10-31-2017 16956599.46000000 6957537.82000000 9999061.65000000 9118138.04000000 UW CREFC 2.96000000 2.70000000 F 12-31-2020 false false 17500000.00000000 66983.68000000 .04445000 .00012820 66983.68000000 .00000000 .00000000 17500000.00000000 17500000.00000000 09-01-2021 1 false .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 27 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 02-05-2018 17250000.00000000 60 02-06-2023 360 .05890000 .05890000 3 1 0 03-06-2018 true 1 WL 2 102205.69000000 17226818.48000000 1 1 1 0 false true false false false 08-05-2022 .00000000 .00000000 Courtyard By Marriott Reno 6855 South Virginia Street Reno NV 89511 Washoe LO 117 117 2001 2012 21600000.00000000 MAI 01-02-2018 27200000.00000000 01-01-2020 MAI .82000000 .74400000 6 04-06-2020 N 12-31-2017 07-01-2020 06-30-2021 5126939.00000000 3518047.00000000 2781344.00000000 2229504.72000000 2345595.00000000 1288542.28000000 2140517.00000000 1083464.28000000 UW CREFC 1226468.28000000 1.91000000 1.05060000 1.75000000 .88340000 F false false 16485680.03000000 102205.69000000 .05890000 .00030320 83614.45000000 18591.24000000 .00000000 16467088.79000000 16467088.79000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 12-28-2017 16030000.00000000 60 01-01-2023 360 .04285000 .04285000 3 1 24 02-01-2018 true 1 WL 5 53424.43000000 16030000.00000000 1 1 1 0 true true false false false 09-30-2022 .00000000 .00000000 5000 South Hulen 4801,4811, & 4825 Overton Ridge Blvd. Forth Worth TX 76132 Tarrant RT 84373 84373 2005 22800000.00000000 MAI 12-04-2017 22800000.00000000 12-04-2017 MAI .95000000 6 04-01-2020 N Barnes & Noble 25002 06-30-2025 Old Navy, LLC 16786 04-30-2025 Lane Bryant, Inc 4859 01-31-2022 08-31-2017 2654500.00000000 804441.00000000 1850059.00000000 1698187.60000000 UW CREFC 2.66000000 2.44000000 F 12-31-2020 false false 15614918.85000000 79186.77000000 .04285000 .00042820 57616.88000000 21569.89000000 .00000000 15593348.96000000 15593348.96000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 01-19-2018 16000000.00000000 120 02-06-2028 0 .04490000 .04490000 3 1 120 03-06-2018 true 1 WL 3 55875.56000000 16000000.00000000 1 1 1 0 true true false false false 11-05-2027 .00000000 .00000000 50 Racetrack Road 50 Race Track Road Fixtut NJ 08816 Middlesex RT 116988 116988 1969 2017 26000000.00000000 MAI 12-18-2017 26000000.00000000 12-18-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N Burlington Coat Factory 40061 02-29-2028 AutoZone 36481 06-15-2025 Aldi 21463 04-30-2032 01-01-2021 03-31-2021 2455590.61000000 693047.00000000 795159.00000000 226916.12000000 1660431.61000000 466130.88000000 1562559.61000000 441662.88000000 UW CREFC 182094.43750000 2.28000000 2.55980000 2.15000000 2.42550000 F 04-01-2021 false false 16000000.00000000 61862.22000000 .04490000 .00012820 61862.22000000 .00000000 .00000000 16000000.00000000 16000000.00000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 08-07-2021 09-07-2021 Bank of America, N.A. 02-06-2018 14825000.00000000 120 03-01-2028 360 .05120000 .05120000 3 1 0 04-01-2018 true 1 WL 2 .00000000 14825000.00000000 1 1 1 5 false true false false false 11-30-2027 .00000000 .00000000 Residence In West Orange 107 Prospect Avenue West Orange NJ 07052 Essex LO 128 128 2002 2010 27700000.00000000 MAI 10-04-2017 27700000.00000000 10-04-2017 MAI .82000000 .75390000 6 04-01-2020 N 12-31-2017 01-01-2021 03-31-2021 7386027.00000000 1061260.00000000 5232082.00000000 869781.20000000 2153945.00000000 191478.80000000 1858504.00000000 149028.40000000 UW CREFC 242023.77000000 2.22000000 .79120000 1.92000000 .61580000 F false false 14089161.19000000 80674.59000000 .05120000 .00012820 62117.55000000 18557.04000000 .00000000 14070604.15000000 14070604.15000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 12-15-2017 13800000.00000000 120 01-06-2028 360 .04630000 .04630000 3 1 24 02-06-2018 true 1 WL 5 49695.33000000 13800000.00000000 1 2 2 0 true true false false false 10-05-2027 .00000000 .00000000 1010 East Arapaho Road 1010 East Arapaho Road Richardson TX 75081 Dallas IN 73152 73152 1985 2017 8500000.00000000 MAI 11-02-2017 8500000.00000000 11-02-2017 MAI .85000000 1.00000000 6 04-06-2020 N Aprima Medical Software, Inc 30616 03-31-2024 Aprima Medical Software Inc 24384 03-31-2024 Synaptic Solar 6133 08-31-2023 10-31-2017 01-01-2021 03-31-2021 934662.00000000 330393.71000000 291423.00000000 151023.05000000 643240.00000000 179370.66000000 521950.00000000 176627.41000000 CREFC 103209.27000000 1.73790000 1.71140000 F 04-30-2021 7202 Gessner Drive 7207 Gessner Road Houston TX 77040 Harris IN 92729 92729 1997 2014 13300000.00000000 MAI 11-02-2017 13300000.00000000 11-02-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N Laboratory Corporation of America 92729 12-31-2024 12-31-2016 01-01-2021 03-31-2021 1004166.00000000 265060.14000000 37563.00000000 102169.69000000 966602.00000000 162890.45000000 913004.00000000 158621.95000000 CREFC 109768.38000000 1.48390000 1.44510000 F 03-31-2021 false false 13465363.83000000 70992.55000000 .04630000 .00052820 53685.66000000 17306.89000000 .00000000 13448056.94000000 13448056.94000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 02-02-2018 12750000.00000000 120 03-01-2028 360 .04870000 .04870000 3 1 0 04-01-2018 true 1 WL 2 .00000000 12750000.00000000 1 1 1 0 false true false false true 10-31-2027 .00000000 .00000000 Hampton Inn Burlington 42 Lower Mountain View Drive Colchester VT 05446 Chittenden LO 187 187 1990 2015 18600000.00000000 MAI 12-01-2017 16400000.00000000 08-05-2020 MAI .75000000 6 04-01-2020 N 10-31-2017 6658296.00000000 4895715.00000000 1762581.00000000 1496249.00000000 UW CREFC 2.18000000 1.85000000 F false false 12086462.73000000 67435.36000000 .04870000 .00012820 50685.92000000 16749.44000000 .00000000 12069713.29000000 12069713.29000000 09-01-2021 1 false .00000000 .00000000 .00000000 0 Midland Loan Services 06-03-2020 08-18-2021 false .00000000 8 03-04-2021 98 .00000000 03-01-2028 Prospectus Loan ID 33 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 02-08-2018 10500000.00000000 120 03-06-2028 360 .05160000 .05160000 3 1 36 04-06-2018 true 1 WL 5 .00000000 10500000.00000000 1 1 1 0 true true false false true 12-05-2027 .00000000 .00000000 530 Spring Retail & Parking 524, 528 & 530 South Spring Street Los Angeles CA 90013 Los Angeles MU 11400 106140 1967 16700000.00000000 MAI 12-06-2017 12700000.00000000 10-08-2020 MAI .52000000 6 04-06-2020 N Leanarch, Inc. 4650 07-21-2022 Alessandra Raschkovsky, DDS 1308 09-30-2032 Spring Street 1230 06-30-2026 09-30-2017 1329406.00000000 412071.00000000 917336.00000000 883087.00000000 UW CREFC 1.67000000 1.61000000 F 06-30-2021 false false 10442777.85000000 57397.46000000 .05160000 .00012820 46400.74000000 10996.72000000 .00000000 10431781.13000000 10431781.13000000 09-06-2021 1 false .00000000 .00000000 .00000000 0 Midland Loan Services 06-26-2020 07-29-2021 false .00000000 8 04-06-2020 98 .00000000 03-06-2028 Prospectus Loan ID 34 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 11-17-2017 10000000.00000000 120 12-06-2027 360 .04216900 .04216900 3 1 60 01-06-2018 true 1 PP 5 32798.11000000 10000000.00000000 1 1 1 0 true true true false false 07-05-2027 07-05-2027 .00000000 .00000000 Two Harbor Point Square 100 Washington Boulevard Stamford CT 06902 Fairfield OF 140721 140082 21 2010 80000000.00000000 MAI 10-06-2017 80000000.00000000 10-06-2017 MAI .94000000 .66730000 6 01-06-2018 N McKinsey & Company 23919 07-31-2024 Structured Portfolio Mgmt 23919 11-30-2022 X.L. Gobal Services 23919 09-30-2022 08-31-2017 07-01-2020 06-30-2021 8505540.83000000 6585202.00000000 2900766.41000000 2417614.08000000 5604774.42000000 4167587.92000000 5194445.59000000 3757258.92000000 UW CREFC 2116356.66000000 2.65000000 1.96920000 2.45000000 1.77530000 F 07-01-2021 false false 10000000.00000000 36312.19000000 .04216900 .00017820 36312.19000000 .00000000 .00000000 10000000.00000000 10000000.00000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 01-22-2018 10000000.00000000 120 02-01-2028 180 .04660000 .04660000 3 1 0 03-01-2018 true 1 WL 2 77319.58000000 9958924.86000000 1 1 1 5 false true false false false 10-31-2027 .00000000 .00000000 Miamisburg Office Portfolio 3050, 3131, 3232 Newmark Drive Miamisburg OH 45342 Montgomery OF 275086 276886 1986 16800000.00000000 MAI 10-19-2017 16800000.00000000 10-19-2017 MAI .84000000 .90660000 6 04-01-2020 N PNC Bank 3232 Newmark 59456 07-31-2029 Huffy Corporation 49814 01-01-2025 WilmerHale 47812 12-31-2029 12-31-2017 01-01-2021 06-30-2021 3546504.44000000 3597110.56000000 1302572.66000000 1648551.53000000 2243931.78000000 1948559.03000000 1847984.80000000 1552612.03000000 UW CREFC 927834.96000000 2.42000000 2.10010000 1.99000000 1.67340000 F 06-30-2021 false false 8269556.86000000 77319.58000000 .04660000 .00012820 33183.89000000 44135.69000000 .00000000 8225421.17000000 8225421.17000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 01-22-2018 8700000.00000000 120 02-06-2028 360 .04995000 .04995000 3 1 24 03-06-2018 true 1 WL 5 33799.50000000 8700000.00000000 1 2 2 0 true true false false false 11-05-2027 .00000000 .00000000 Cross Lakes Apartments 1800 Cross Lakes Boulevard Anderson IN 46012 Madison MF 212 212 1988 9950000.00000000 MAI 12-07-2017 9950000.00000000 12-07-2017 MAI .96000000 .98110000 6 04-06-2020 N 10-31-2017 01-01-2021 06-30-2021 1516924.00000000 1918237.38000000 737392.00000000 1017313.65000000 779532.00000000 900923.73000000 721444.00000000 842835.73000000 CREFC 417588.40000000 2.15740000 2.01830000 F Giant Oaks Apartments 1312 West 8th Street Anderson IN 46016 Madison MF 72 72 1968 2600000.00000000 MAI 12-07-2017 2600000.00000000 12-07-2017 MAI .94000000 .93060000 6 04-06-2020 N 10-31-2017 01-01-2021 06-30-2021 432755.00000000 596508.12000000 226503.00000000 381402.49000000 206252.00000000 215105.63000000 184292.00000000 193145.63000000 CREFC 142534.40000000 1.50910000 1.35510000 F false false 8513480.33000000 46676.90000000 .04995000 .00062820 36618.61000000 10058.29000000 .00000000 8503422.04000000 8503422.04000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 08-07-2021 09-07-2021 Bank of America, N.A. 01-31-2018 8100000.00000000 120 02-01-2028 0 .04073000 .04073000 3 1 120 03-01-2018 true 1 WL 3 25659.90000000 8100000.00000000 1 1 1 5 true true false false false 09-30-2027 .00000000 .00000000 American Mini Storage Lake Forest 20941 Canada Road Lake Forest CA 92630 Orange SS 85222 85222 802 800 1988 14120000.00000000 MAI 12-04-2017 14120000.00000000 12-04-2017 MAI .96000000 .93640000 6 04-01-2020 N 12-31-2017 01-01-2021 06-30-2021 1180206.00000000 1262621.96000000 339350.00000000 365653.70000000 840856.00000000 896968.26000000 828331.00000000 884443.26000000 UW CREFC 334495.18000000 2.51000000 2.68160000 2.48000000 2.64410000 F false false 8100000.00000000 28409.18000000 .04073000 .00012820 28409.18000000 .00000000 .00000000 8100000.00000000 8100000.00000000 09-01-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 02-12-2018 7400000.00000000 120 03-01-2028 0 .04740000 .04740000 3 1 120 04-01-2018 true 1 WL 3 .00000000 7400000.00000000 1 1 1 5 true true true false false 02-29-2020 11-30-2027 11-30-2027 .00000000 .00000000 16253-16293 East Gale Avenue 16253-16293 Gale Avenue City Of Industry CA 91745 Los Angeles IN 124282 124282 2000 19000000.00000000 MAI 12-08-2017 19000000.00000000 12-08-2017 MAI 1.00000000 1.00000000 6 X MBA Trading 32985 01-31-2033 Sierra Electronics & MBA Trading 22813 01-31-2033 (SUB)Postpony, Inc. 13526 03-31-2022 11-30-2017 01-01-2021 06-30-2021 1325443.80000000 1252848.00000000 458789.75000000 525833.98000000 866654.05000000 727014.02000000 794599.33000000 654959.02000000 UW CREFC 355631.62000000 2.44000000 2.04430000 2.23000000 1.84170000 F 07-23-2021 false false 7400000.00000000 30204.33000000 .04740000 .00012820 30204.33000000 .00000000 .00000000 7400000.00000000 7400000.00000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 12-21-2017 6860000.00000000 120 01-06-2028 360 .04752000 .04752000 3 1 36 02-06-2018 true 1 WL 5 25354.56000000 6860000.00000000 1 1 1 0 true true false false false 10-05-2027 .00000000 .00000000 Villages On Madison Apartments 4325 South Madison Avenue Anderson IN 46013 Madison MF 214 214 1973 10530000.00000000 MAI 11-15-2017 10530000.00000000 11-15-2017 MAI .90000000 .95330000 6 04-06-2020 N 11-30-2017 01-01-2021 06-30-2021 1569729.00000000 1861163.90000000 837598.00000000 1025236.57000000 732131.00000000 835927.33000000 666647.00000000 770443.33000000 UW CREFC 412264.00000000 2.22000000 2.02770000 2.02000000 1.86880000 F false false 6800690.49000000 35793.28000000 .04752000 .00062820 27828.43000000 7964.85000000 .00000000 6792725.64000000 6792725.64000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 40 08-07-2021 09-07-2021 Morgan Stanley Bank, N.A. 12-22-2017 6750000.00000000 120 01-01-2028 360 .04824000 .04824000 3 1 0 02-01-2018 true 1 WL 2 35512.90000000 6732311.66000000 1 1 1 5 false true false false false 09-30-2027 .00000000 .00000000 Pearland Retail Center 3609 Business Center Drive Pearland TX 77584 Brazoria RT 21927 21977 2016 9080000.00000000 MAI 11-27-2017 9080000.00000000 11-27-2017 MAI 1.00000000 6 04-01-2020 N America's Best Vision 3202 09-30-2021 Sleep Number 3000 01-31-2028 Nails of America 2886 12-31-2026 07-31-2017 867400.35000000 215411.01000000 651989.34000000 618276.00000000 UW CREFC 1.53000000 1.45000000 F 12-31-2020 false false 6374769.53000000 35512.90000000 .04824000 .00012820 26480.79000000 9032.11000000 .00000000 6374769.53000000 6365737.42000000 08-01-2021 1 false 35485.45000000 .00000000 B Midland Loan Services false .00000000 Prospectus Loan ID 41 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 01-25-2018 6450000.00000000 120 02-06-2028 360 .04895000 .04895000 3 1 36 03-06-2018 true 1 WL 5 24556.58000000 6450000.00000000 1 1 1 0 true true false false false 10-05-2027 .00000000 .00000000 Boulder Ridge Apartments 3121 S 145th East Avenue Tulsa OK 74134 Tulsa MF 224 224 1980 11100000.00000000 MAI 12-20-2017 11100000.00000000 12-20-2017 MAI .95000000 .96880000 6 04-06-2020 N 12-31-2017 01-01-2021 06-30-2021 1560200.00000000 1847962.44000000 873393.00000000 945353.36000000 686807.00000000 902609.08000000 619607.00000000 835409.08000000 UW CREFC 382448.76000000 2.15000000 2.36010000 1.94000000 2.18440000 F false false 6402956.40000000 34212.27000000 .04895000 .00012820 26989.35000000 7222.92000000 .00000000 6395733.48000000 6395733.48000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 42 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 12-05-2017 6383000.00000000 120 12-06-2027 360 .04609000 .04609000 3 1 60 01-06-2018 true 1 WL 5 22881.64000000 6383000.00000000 1 1 1 0 true true false false false 08-05-2027 .00000000 .00000000 Northtown Plaza 104, 106 & 112 N. University Avenue Lubbock TX 79415 Lubbock RT 73633 73633 1995 10860000.00000000 MAI 11-17-2017 10860000.00000000 11-17-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N United Supermarkets (Amigos) 51133 01-31-2026 Dollar Tree 8000 02-28-2023 Family Dollar 8000 04-30-2022 09-30-2017 01-01-2021 06-30-2021 736062.00000000 782127.48000000 92238.00000000 128501.92000000 643823.00000000 653625.56000000 592280.00000000 602081.56000000 UW CREFC 298278.48000000 2.16000000 2.19130000 1.99000000 2.01850000 F 06-30-2021 false false 6383000.00000000 25333.24000000 .04609000 .00012820 25333.24000000 .00000000 .00000000 6383000.00000000 6383000.00000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 43 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 01-19-2018 6050000.00000000 120 02-06-2028 0 .04863000 .04863000 3 1 120 03-06-2018 true 1 WL 3 22883.12000000 6050000.00000000 1 1 1 0 true true true false false 04-05-2020 10-05-2027 10-05-2027 .00000000 .00000000 Norwalk Village 11264-11336 Firestone Boulevard Norwalk CA 90650 Los Angeles RT 65744 65744 1985 15500000.00000000 MAI 12-15-2017 15500000.00000000 12-15-2017 MAI .96000000 6 04-06-2020 N Stater Bros. Markets 44152 04-02-2025 Turner's Outdoors 6769 12-31-2022 Animal Hospital 3198 08-31-2025 12-31-2017 780584.00000000 227472.00000000 553111.00000000 522495.00000000 UW CREFC 1.85000000 1.75000000 F 12-01-2020 false false 6050000.00000000 25334.88000000 .04863000 .00012820 25334.88000000 .00000000 .00000000 6050000.00000000 6050000.00000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 44 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 12-08-2017 5750000.00000000 120 01-06-2028 360 .04314000 .04314000 3 1 60 02-06-2018 true 1 WL 5 19293.17000000 5750000.00000000 1 1 1 0 true true true false false 08-05-2018 09-05-2027 09-05-2027 .00000000 .00000000 The Clorox Sales Company Building 2200 SE 28th Street Bentonville AR 72712 Benton OF 30829 30829 2016 8860000.00000000 MAI 10-13-2017 8860000.00000000 10-13-2017 MAI 1.00000000 1.00000000 6 X Clorox Sales Company 30829 10-31-2026 10-31-2017 01-01-2021 06-30-2021 793601.00000000 727685.08000000 232937.00000000 259491.95000000 560664.00000000 468193.13000000 523669.00000000 431198.13000000 UW CREFC 251500.19000000 2.23000000 1.86160000 2.08000000 1.71450000 F 06-30-2021 false false 5750000.00000000 21360.29000000 .04314000 .00012820 21360.29000000 .00000000 .00000000 5750000.00000000 5750000.00000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 45 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 01-12-2018 5500000.00000000 120 02-06-2028 0 .04805000 .04805000 3 1 120 03-06-2018 true 1 WL 3 20554.72000000 5500000.00000000 1 1 1 0 true true false false false 09-05-2027 .00000000 .00000000 358 Hall Avenue 358 Hall Avenue Wallingford CT 06492 New Haven IN 166000 166000 1920 10000000.00000000 MAI 12-01-2017 10000000.00000000 12-01-2017 MAI 1.00000000 1.00000000 6 04-06-2020 N Times Microwave (division of Amphenol) 136000 12-31-2027 Amphenol 30000 12-31-2027 10-31-2017 01-01-2021 06-30-2021 825466.00000000 839433.12000000 44197.00000000 119889.05000000 781269.00000000 719544.07000000 681669.00000000 619944.07000000 UW CREFC 267945.44000000 2.92000000 2.68540000 2.54000000 2.31370000 F 06-30-2021 false false 5500000.00000000 22757.01000000 .04805000 .00012820 22757.01000000 .00000000 .00000000 5500000.00000000 5500000.00000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 46 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 02-09-2018 5000000.00000000 120 03-06-2028 0 .05000000 .05000000 3 1 120 04-06-2018 true 1 WL 3 .00000000 5000000.00000000 1 1 1 0 true true false false false 11-05-2027 .00000000 .00000000 452 Broadway 452 West Broadway New York NY 10012 New York RT 1789 2150 1910 1996 7800000.00000000 MAI 01-01-2018 7800000.00000000 01-01-2018 MAI 1.00000000 1.00000000 6 04-06-2020 N LAMY INC 1789 06-30-2028 12-31-2017 01-01-2021 06-30-2021 443125.00000000 534152.00000000 72741.00000000 144709.76000000 370384.00000000 389442.24000000 355770.00000000 374828.24000000 UW CREFC 253472.25000000 1.46000000 1.53640000 1.40000000 1.47880000 F 06-30-2021 false false 5000000.00000000 21527.78000000 .05000000 .00012820 21527.78000000 .00000000 .00000000 5000000.00000000 5000000.00000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 47 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 02-02-2018 4000000.00000000 120 02-06-2028 360 .05430000 .05430000 3 1 60 03-06-2018 true 1 WL 5 16893.33000000 4000000.00000000 1 1 1 0 true true false false false 11-05-2027 .00000000 .00000000 Southfield PNC & McDonald's 28720 Northwestern Hwy Southfield MI 48034 Oakland RT 3000 3000 2007 6380000.00000000 MAI 12-08-2017 6380000.00000000 12-08-2017 MAI 1.00000000 6 04-06-2020 N PNC Bank 3000 12-31-2037 McDonalds 12-31-2017 321608.00000000 6432.00000000 315176.00000000 315176.00000000 UW CREFC 1.43000000 1.43000000 F 12-31-2020 false false 4000000.00000000 18703.33000000 .05430000 .00012820 18703.33000000 .00000000 .00000000 4000000.00000000 4000000.00000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 48 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 01-16-2018 3500000.00000000 120 02-06-2028 360 .05040300 .05040300 3 1 12 03-06-2018 true 1 WL 5 13720.82000000 3500000.00000000 1 1 1 0 true true false false false 11-05-2027 .00000000 .00000000 Gateway Business Center 6360 South Pecos Road Las Vegas NV 89120 Clark MU 46888 46887 1997 5280000.00000000 MAI 12-07-2017 5280000.00000000 12-07-2017 MAI .92000000 6 04-06-2020 N Grace City Church 6000 05-31-2021 Surveillance system 6000 10-31-2022 Factory of Dreams 5738 02-28-2025 11-30-2017 466895.00000000 138985.00000000 327910.00000000 299263.00000000 UW CREFC 1.83000000 1.67000000 F 09-15-2020 false false 3372932.59000000 18875.05000000 .05040300 .00012820 14639.40000000 4235.65000000 .00000000 3368696.94000000 3368696.94000000 09-06-2021 1 false .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 49 08-07-2021 09-07-2021 Bank of America, N.A. 01-22-2018 3325000.00000000 120 02-01-2028 0 .04405000 .04405000 3 1 120 03-01-2018 true 1 WL 3 11391.82000000 3325000.00000000 1 1 1 5 true true false false false 10-31-2027 .00000000 .00000000 108-110 West Broughton 108-110 West Broughton Street Savannah GA 31401 Chatham MU 5017 5017 11 11 1847 2016 7950000.00000000 MAI 12-13-2017 7950000.00000000 12-13-2017 MAI 1.00000000 1.00000000 6 04-01-2020 N Tommy Bahama 2585 04-30-2026 Bluemercury 2432 01-31-2023 STAY ALFRED (11) 01-01-2021 03-31-2021 582648.90000000 128890.88000000 118746.00000000 51859.21000000 463902.90000000 77031.67000000 449055.90000000 73319.92000000 UW CREFC 37125.12000000 3.12000000 2.07490000 3.02000000 1.97490000 F 03-31-2021 false false 3325000.00000000 12612.37000000 .04405000 .00012820 12612.37000000 .00000000 .00000000 3325000.00000000 3325000.00000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 50 08-07-2021 09-07-2021 Bank of America, N.A. 12-29-2017 3200000.00000000 120 01-01-2028 0 .04210000 .04210000 3 1 120 02-01-2018 true 1 WL 3 10478.22000000 3200000.00000000 1 2 2 5 true true false false false 08-31-2027 .00000000 .00000000 Bennett Property 2106 Bennett Avenue Dallas TX 75206 Dallas MF 52 22 1977 2014 2830000.00000000 MAI 11-27-2017 2830000.00000000 11-27-2017 MAI .96000000 1.00000000 6 04-01-2020 N 10-31-2017 01-01-2021 03-31-2021 286909.00000000 120459.76000000 120525.00000000 86369.71000000 166384.00000000 34090.05000000 158271.00000000 30241.05000000 CREFC 34147.78000000 .99830000 .88560000 F Reagan Property 2805 Reagan Street Dallas TX 75219 Dallas MF 30 30 1971 2014 3060000.00000000 MAI 11-27-2017 3060000.00000000 11-27-2017 MAI .90000000 6 04-01-2020 N 10-31-2017 298838.00000000 140524.00000000 158314.00000000 151031.00000000 CREFC F false false 3200000.00000000 11600.89000000 .04210000 .00012820 11600.89000000 .00000000 .00000000 3200000.00000000 3200000.00000000 09-01-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 51 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 02-06-2018 2500000.00000000 60 02-06-2023 360 .05738000 .05738000 3 1 24 03-06-2018 true 1 WL 5 11157.22000000 2500000.00000000 1 1 1 0 true true false false false 11-05-2022 .00000000 .00000000 Sherman Plaza 505, 605, and 705 South Sherman Street Richardson TX 75081 Dallas IN 95616 95616 1975 5500000.00000000 MAI 01-08-2018 5500000.00000000 01-08-2018 MAI .83000000 .82850000 6 04-06-2020 N Nisar Razvi dba Five Ni 6937 04-30-2024 Abdel Mandi and Ibrahi 4553 06-30-2023 Omar Odhaib, Hamid 4290 04-30-2024 10-31-2017 01-01-2021 06-30-2021 577644.00000000 705973.96000000 182745.00000000 238497.15000000 394900.00000000 467476.81000000 333705.00000000 406282.81000000 UW CREFC 174843.24000000 2.72000000 2.67370000 2.29000000 2.32370000 F 06-30-2021 false false 2453813.66000000 14570.27000000 .05738000 .00012820 12124.43000000 2445.84000000 .00000000 2451367.82000000 2451367.82000000 09-06-2021 1 false .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 52 08-07-2021 09-07-2021 Starwood Mortgage Capital LLC 02-12-2018 2000000.00000000 120 03-06-2028 264 .05350000 .05350000 3 1 0 04-06-2018 true 1 WL 2 .00000000 2000000.00000000 1 1 1 0 false true true false false 04-05-2019 12-05-2027 12-05-2027 .00000000 .00000000 Colonial Estates 504 Ruby Street Wapakoneta OH 45895 Auglaize MH 134 134 1950 2870000.00000000 MAI 01-17-2018 2870000.00000000 01-17-2018 MAI .87000000 6 X 12-31-2017 297549.00000000 90211.00000000 207338.00000000 200638.00000000 UW CREFC 1.34000000 1.30000000 F false false 1827026.79000000 12904.18000000 .05350000 .00012820 8417.01000000 4487.17000000 .00000000 1827026.79000000 1822539.62000000 08-06-2021 1 false 12896.31000000 B Midland Loan Services false .00000000
Item 2(c)(1) Originator Name Certain originator names have been truncated due to EDGAR constraints. The full name for Cantor Commercial Real Estate is Cantor Commercial Real Estate Lending, L.P. Item 2(c)(1) Originator Name In the case of mortgage loans that are part of a loan combination, the entire loan combination may have been co-originated with one or more other originators. Item 2(c)(15) Loan Structure For the mortgage loan identified as Red Building (Asset Number 6), the mortgage loan is evidenced by a senior pari passu note that is part of a loan combination that consists of one other senior pari-passu note and three subordinate notes. The other senior pari-passu note and the subordinate notes are not included in the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(5) propertyZip For the properties with zip codes reflecting less than five digits, the missing digit is a leading zero. Item 2(d)(8) Net Rentable Square Feet For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet at Securitization For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Number of Units/ Beds/Rooms For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Number of Units/Beds/Rooms at Securitization For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Amount at Securitization For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(17) Most Recent Value For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy at Securitization The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(21) Most Recent Physical Occupancy The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10). Item 2(d)(27)(i) Third Largest Tenant For the mortgaged property identified as Palmdale Place (Asset Number 3-004), the third largest tenant, Department of Mental Health, leases its space on a month-to-month basis. For the mortgaged property identified as Fresno Airport (Asset Number 3-024), the third largest tenant, Briggs Field Services, Inc., leases its space on a month-to-month basis. Item 2(d)(28)(iv) Revenue at Securitization For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses at Securitization For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vii) Operating Expenses For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income at Securitization For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(ix) Most Recent Net Operating Income For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow at Securitization For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xi) Most Recent Net Cash Flow For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xiv) Most Recent Debt Service Amount For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Ratio (Net Operating Income) For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Ratio (Net Cash Flow) For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer and Trustee Fee Rate It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC(R) intellectual property royalty license fee rate. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association; the full name for Wells Fargo is Wells Fargo Bank, National Association; and the full name for KeyBank N.A. is KeyBank National Association, a national banking association.
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | Midland Loan Services, a Division of PNC Bank N.A. |
Trustee / Custodian | Wilmington Trust, National Association |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Certificate Administrator | Citibank, N.A. |
Special Servicer | LNR Partners, LLC |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 14 |
Delinquency Loan Detail | 17 |
Appraisal Reduction Detail | 19 |
Loan Modification Detail | 22 |
Specially Serviced Loan Detail | 24 |
Unscheduled Principal Detail | 27 |
Liquidated Loan Detail | 29 |
CREFC Legends | 31 |
Deal Contact: | John Hannon | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (212) 816-5693 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 28,000,000.00 | 10,811,147.31 | 2.856000 | % | 30/360 | 08/01 - 08/31 | 25,730.53 | 594,141.79 | 0.00 | 619,872.32 | 0.00 | 0.00 | 10,217,005.52 | |||||||||||||
A-2 | 69,000,000.00 | 69,000,000.00 | 3.788000 | % | 30/360 | 08/01 - 08/31 | 217,810.00 | 0.00 | 0.00 | 217,810.00 | 0.00 | 0.00 | 69,000,000.00 | |||||||||||||
A-3 | 170,000,000.00 | 170,000,000.00 | 3.744000 | % | 30/360 | 08/01 - 08/31 | 530,400.00 | 0.00 | 0.00 | 530,400.00 | 0.00 | 0.00 | 170,000,000.00 | |||||||||||||
A-4 | 390,485,000.00 | 390,485,000.00 | 4.009000 | % | 30/360 | 08/01 - 08/31 | 1,304,545.30 | 0.00 | 0.00 | 1,304,545.30 | 0.00 | 0.00 | 390,485,000.00 | |||||||||||||
A-AB | 49,000,000.00 | 49,000,000.00 | 3.962000 | % | 30/360 | 08/01 - 08/31 | 161,781.67 | 0.00 | 0.00 | 161,781.67 | 0.00 | 0.00 | 49,000,000.00 | |||||||||||||
A-S | 76,957,000.00 | 76,957,000.00 | 4.179000 | % | 30/360 | 08/01 - 08/31 | 268,002.75 | 0.00 | 0.00 | 268,002.75 | 0.00 | 0.00 | 76,957,000.00 | |||||||||||||
B | 49,202,000.00 | 49,202,000.00 | 4.280000 | % | 30/360 | 08/01 - 08/31 | 175,487.13 | 0.00 | 0.00 | 175,487.13 | 0.00 | 0.00 | 49,202,000.00 | |||||||||||||
C | 47,940,000.00 | 47,940,000.00 | 4.826680 | % | 30/360 | 08/01 - 08/31 | 192,825.89 | 0.00 | 0.00 | 192,825.89 | 0.00 | 0.00 | 47,940,000.00 | |||||||||||||
D | 52,986,000.00 | 52,986,000.00 | 3.326680 | % | 30/360 | 08/01 - 08/31 | 146,889.58 | 0.00 | 0.00 | 146,889.58 | 0.00 | 0.00 | 52,986,000.00 | |||||||||||||
E | 25,232,000.00 | 25,232,000.00 | 3.250000 | % | 30/360 | 08/01 - 08/31 | 68,336.67 | 0.00 | 0.00 | 68,336.67 | 0.00 | 0.00 | 25,232,000.00 | |||||||||||||
F | 10,092,000.00 | 10,092,000.00 | 3.250000 | % | 30/360 | 08/01 - 08/31 | 27,332.50 | 0.00 | 0.00 | 27,332.50 | 0.00 | 0.00 | 10,092,000.00 | |||||||||||||
G | 40,371,466.00 | 40,371,466.00 | 3.250000 | % | 30/360 | 08/01 - 08/31 | 78,871.76 | 0.00 | 0.00 | 78,871.76 | 0.00 | 0.00 | 40,371,466.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
VRR | 53,119,236.00 | 52,214,559.48 | 0.000000 | % | 30/360 | 08/01 - 08/31 | 208,415.60 | 31,270.62 | 0.00 | 239,686.22 | 0.00 | 0.00 | 52,183,288.86 | |||||||||||||
Totals | 1,062,384,702.00 | 1,044,291,172.79 | 3,406,429.38 | 625,412.41 | 0.00 | 4,031,841.79 | 0.00 | 0.00 | 1,043,665,760.38 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 783,442,000.00 | 766,253,147.31 | 0.898574 | % | 30/360 | 08/01 - 08/31 | 573,779.02 | 0.00 | 0.00 | 573,779.02 | 0.00 | 0.00 | 765,659,005.52 | |||||||||||||
X-B | 49,202,000.00 | 49,202,000.00 | 0.546680 | % | 30/360 | 08/01 - 08/31 | 22,414.81 | 0.00 | 0.00 | 22,414.81 | 0.00 | 0.00 | 49,202,000.00 | |||||||||||||
X-D | 52,986,000.00 | 52,986,000.00 | 1.500000 | % | 30/360 | 08/01 - 08/31 | 66,232.50 | 0.00 | 0.00 | 66,232.50 | 0.00 | 0.00 | 52,986,000.00 | |||||||||||||
X-E | 25,232,000.00 | 25,232,000.00 | 1.576680 | % | 30/360 | 08/01 - 08/31 | 33,152.34 | 0.00 | 0.00 | 33,152.34 | 0.00 | 0.00 | 25,232,000.00 | |||||||||||||
X-F | 10,092,000.00 | 10,092,000.00 | 1.576680 | % | 30/360 | 08/01 - 08/31 | 13,259.88 | 0.00 | 0.00 | 13,259.88 | 0.00 | 0.00 | 10,092,000.00 | |||||||||||||
X-G | 40,371,466.00 | 40,371,466.00 | 1.576680 | % | 30/360 | 08/01 - 08/31 | 53,044.09 | 0.00 | 0.00 | 53,044.09 | 0.00 | 0.00 | 40,371,466.00 | |||||||||||||
Totals | 961,325,466.00 | 944,136,613.31 | 761,882.64 | 0.00 | 0.00 | 761,882.64 | 0.00 | 0.00 | 943,542,471.52 |
Reports Available at | sf.citidirect.com | Page 2 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 17327 | FAA4 | 8/31/2021 | 386.112404 | 0.918948 | 21.219350 | 0.000000 | 22.138297 | 0.000000 | 0.000000 | 364.893054 | ||||||||
A-2 | 17327 | FAB2 | 8/31/2021 | 1,000.000000 | 3.156667 | 0.000000 | 0.000000 | 3.156667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-3 | 17327 | FAC0 | 8/31/2021 | 1,000.000000 | 3.120000 | 0.000000 | 0.000000 | 3.120000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-4 | 17327 | FAD8 | 8/31/2021 | 1,000.000000 | 3.340833 | 0.000000 | 0.000000 | 3.340833 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-AB | 17327 | FAE6 | 8/31/2021 | 1,000.000000 | 3.301667 | 0.000000 | 0.000000 | 3.301667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 17327 | FAF3 | 8/31/2021 | 1,000.000000 | 3.482500 | 0.000000 | 0.000000 | 3.482500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 17327 | FAG1 | 8/31/2021 | 1,000.000000 | 3.566667 | 0.000000 | 0.000000 | 3.566667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 17327 | FAH9 | 8/31/2021 | 1,000.000000 | 4.022234 | 0.000000 | 0.000000 | 4.022234 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 17327 | FAJ5 | 8/31/2021 | 1,000.000000 | 2.772234 | 0.000000 | 0.000000 | 2.772234 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAA4 / 17327FAK2 | |||||||||||||||||||
E | 17327 | FAL0 | 8/31/2021 | 1,000.000000 | 2.708333 | 0.000000 | 0.000000 | 2.708333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAB2 / 17327FAM8 | |||||||||||||||||||
F | 17327 | FAN6 | 8/31/2021 | 1,000.000000 | 2.708333 | 0.000000 | 0.000000 | 2.708333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAC0 / 17327FAP1 | |||||||||||||||||||
G | 17327 | FAQ9 | 8/31/2021 | 1,000.000000 | 1.953651 | 0.000000 | 0.000000 | 1.953651 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAD8 / 17327FAR7 | |||||||||||||||||||
R | 17327 | FBE5 | 8/31/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
VRR | 17327 | FBD7 | 8/31/2021 | 982.968947 | 3.923543 | 0.588687 | 0.000000 | 4.512230 | 0.000000 | 0.000000 | 982.380260 | ||||||||
X-A | 17327 | FBG0 | 8/31/2021 | 978.059827 | 0.732382 | 0.000000 | 0.000000 | 0.732382 | 0.000000 | 0.000000 | 977.301454 | ||||||||
X-B | 17327 | FBH8 | 8/31/2021 | 1,000.000000 | 0.455567 | 0.000000 | 0.000000 | 0.455567 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-D | 17327 | FBJ4 | 8/31/2021 | 1,000.000000 | 1.250000 | 0.000000 | 0.000000 | 1.250000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAE6 / 17327FAU0 | |||||||||||||||||||
X-E | 17327 | FBK1 | 8/31/2021 | 1,000.000000 | 1.313901 | 0.000000 | 0.000000 | 1.313901 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAF3 / 17327FAW6 | |||||||||||||||||||
X-F | 17327 | FAY2 | 8/31/2021 | 1,000.000000 | 1.313900 | 0.000000 | 0.000000 | 1.313900 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAG1 / 17327FAZ9 | |||||||||||||||||||
X-G | 17327 | FBA3 | 8/31/2021 | 1,000.000000 | 1.313901 | 0.000000 | 0.000000 | 1.313901 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1747LAH9 / 17327FBB1 |
Reports Available at | sf.citidirect.com | Page 3 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 10,811,147.31 | 2.856000 | % | 30/360 | 25,730.53 | 0.00 | 0.00 | 0.00 | 25,730.53 | 0.00 | 25,730.53 | 0.00 | ||||||||||
A-2 | 69,000,000.00 | 3.788000 | % | 30/360 | 217,810.00 | 0.00 | 0.00 | 0.00 | 217,810.00 | 0.00 | 217,810.00 | 0.00 | ||||||||||
A-3 | 170,000,000.00 | 3.744000 | % | 30/360 | 530,400.00 | 0.00 | 0.00 | 0.00 | 530,400.00 | 0.00 | 530,400.00 | 0.00 | ||||||||||
A-4 | 390,485,000.00 | 4.009000 | % | 30/360 | 1,304,545.30 | 0.00 | 0.00 | 0.00 | 1,304,545.30 | 0.00 | 1,304,545.30 | 0.00 | ||||||||||
A-AB | 49,000,000.00 | 3.962000 | % | 30/360 | 161,781.67 | 0.00 | 0.00 | 0.00 | 161,781.67 | 0.00 | 161,781.67 | 0.00 | ||||||||||
A-S | 76,957,000.00 | 4.179000 | % | 30/360 | 268,002.75 | 0.00 | 0.00 | 0.00 | 268,002.75 | 0.00 | 268,002.75 | 0.00 | ||||||||||
B | 49,202,000.00 | 4.280000 | % | 30/360 | 175,487.13 | 0.00 | 0.00 | 0.00 | 175,487.13 | 0.00 | 175,487.13 | 0.00 | ||||||||||
C | 47,940,000.00 | 4.826680 | % | 30/360 | 192,825.89 | 0.00 | 0.00 | 0.00 | 192,825.89 | 0.00 | 192,825.89 | 0.00 | ||||||||||
D | 52,986,000.00 | 3.326680 | % | 30/360 | 146,889.58 | 0.00 | 0.00 | 0.00 | 146,889.58 | 0.00 | 146,889.58 | 0.00 | ||||||||||
E | 25,232,000.00 | 3.250000 | % | 30/360 | 68,336.67 | 0.00 | 0.00 | 0.00 | 68,336.67 | 0.00 | 68,336.67 | 0.00 | ||||||||||
F | 10,092,000.00 | 3.250000 | % | 30/360 | 27,332.50 | 0.00 | 0.00 | 0.00 | 27,332.50 | 0.00 | 27,332.50 | 0.00 | ||||||||||
G | 40,371,466.00 | 3.250000 | % | 30/360 | 109,339.39 | 368,133.04 | 997.03 | 0.00 | 478,469.46 | 0.00 | 78,871.76 | 399,597.70 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
VRR | 52,214,559.48 | 0.000000 | % | 30/360 | 208,415.60 | 0.00 | 0.00 | 0.00 | 208,415.60 | 0.00 | 208,415.60 | 0.00 | ||||||||||
Totals | 1,044,291,172.79 | 3,436,897.01 | 368,133.04 | 997.03 | 0.00 | 3,806,027.08 | 0.00 | 3,406,429.38 | 399,597.70 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 766,253,147.31 | 0.898574 | % | 30/360 | 573,779.02 | 0.00 | 0.00 | 0.00 | 573,779.02 | 0.00 | 573,779.02 | 0.00 | ||||||||||
X-B | 49,202,000.00 | 0.546680 | % | 30/360 | 22,414.81 | 0.00 | 0.00 | 0.00 | 22,414.81 | 0.00 | 22,414.81 | 0.00 | ||||||||||
X-D | 52,986,000.00 | 1.500000 | % | 30/360 | 66,232.50 | 0.00 | 0.00 | 0.00 | 66,232.50 | 0.00 | 66,232.50 | 0.00 | ||||||||||
X-E | 25,232,000.00 | 1.576680 | % | 30/360 | 33,152.34 | 0.00 | 0.00 | 0.00 | 33,152.34 | 0.00 | 33,152.34 | 0.00 | ||||||||||
X-F | 10,092,000.00 | 1.576680 | % | 30/360 | 13,259.88 | 0.00 | 0.00 | 0.00 | 13,259.88 | 0.00 | 13,259.88 | 0.00 | ||||||||||
X-G | 40,371,466.00 | 1.576680 | % | 30/360 | 53,044.09 | 0.00 | 0.00 | 0.00 | 53,044.09 | 0.00 | 53,044.09 | 0.00 | ||||||||||
Totals | 944,136,613.31 | 761,882.64 | 0.00 | 0.00 | 0.00 | 761,882.64 | 0.00 | 761,882.64 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 28,000,000.00 | 10,811,147.31 | 594,141.79 | 0.00 | 0.00 | 0.00 | 0.00 | 10,217,005.52 | 0.00 | 2.64 | % | 0.98 | % | 30.00 | % | 30.54 | % | |||||||||||
A-2 | 69,000,000.00 | 69,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69,000,000.00 | 0.00 | 6.49 | % | 6.61 | % | 30.00 | % | 30.54 | % | |||||||||||
A-3 | 170,000,000.00 | 170,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 170,000,000.00 | 0.00 | 16.00 | % | 16.29 | % | 30.00 | % | 30.54 | % | |||||||||||
A-4 | 390,485,000.00 | 390,485,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 390,485,000.00 | 0.00 | 36.76 | % | 37.41 | % | 30.00 | % | 30.54 | % | |||||||||||
A-AB | 49,000,000.00 | 49,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,000,000.00 | 0.00 | 4.61 | % | 4.69 | % | 30.00 | % | 30.54 | % | |||||||||||
A-S | 76,957,000.00 | 76,957,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,957,000.00 | 0.00 | 7.24 | % | 7.37 | % | 22.38 | % | 22.78 | % | |||||||||||
B | 49,202,000.00 | 49,202,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,202,000.00 | 0.00 | 4.63 | % | 4.71 | % | 17.50 | % | 17.81 | % | |||||||||||
C | 47,940,000.00 | 47,940,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,940,000.00 | 0.00 | 4.51 | % | 4.59 | % | 12.75 | % | 12.98 | % | |||||||||||
D | 52,986,000.00 | 52,986,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,986,000.00 | 0.00 | 4.99 | % | 5.08 | % | 7.50 | % | 7.63 | % | |||||||||||
E | 25,232,000.00 | 25,232,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,232,000.00 | 0.00 | 2.38 | % | 2.42 | % | 5.00 | % | 5.09 | % | |||||||||||
F | 10,092,000.00 | 10,092,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,092,000.00 | 0.00 | 0.95 | % | 0.97 | % | 4.00 | % | 4.07 | % | |||||||||||
G | 40,371,466.00 | 40,371,466.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,371,466.00 | 0.00 | 3.80 | % | 3.87 | % | 0.00 | % | 0.00 | % | |||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
VRR | 53,119,236.00 | 52,214,559.48 | 31,270.62 | 0.00 | 0.00 | 0.00 | 0.00 | 52,183,288.86 | 0.00 | 5.00 | % | 5.00 | % | 0.00 | % | 0.00 | % | |||||||||||
Totals | 1,062,384,702.00 | 1,044,291,172.79 | 625,412.41 | 0.00 | 0.00 | 0.00 | 0.00 | 1,043,665,760.38 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Reconciliation Detail |
SOURCE OF FUNDS | |||
Interest Funds Available | |||
Scheduled Interest | 4,214,443.25 | ||
Prepayment Interest Shortfall | 0.00 | ||
Interest Adjustments | 0.00 | ||
ASER Amount | (27,122.60 | ) | |
Realized Loss in Excess of Principal Balance | 0.00 | ||
Total Interest Funds Available: | 4,187,320.65 | ||
Principal Funds Available | |||
Scheduled Principal | 625,412.41 | ||
Unscheduled Principal Collections | 0.00 | ||
Net Liquidation Proceeds | 0.00 | ||
Repurchased Principal | 0.00 | ||
Substitution Principal | 0.00 | ||
Other Principal | 0.00 | ||
Total Principal Funds Available: | 625,412.41 | ||
Other Funds Available | |||
Yield Maintenance Charges | 0.00 | ||
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | ||
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | ||
Total Other Funds Available: | 0.00 | ||
Total Funds Available | 4,812,733.06 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 6,818.69 | |
Trustee/Certificate Administrator Fee | 5,395.50 | |
Operating Advisor Fee | 1,180.48 | |
Asset Representations Reviewer Ongoing Fee | 215.87 | |
CREFC® Intellectual Property Royalty License Fee | 449.69 | |
Total Scheduled Fees: | 14,060.23 | |
Additional Fees, Expenses, etc. | ||
Additional Servicing Fee | 0.00 | |
Special Servicing Fee | 4,947.61 | |
Work-out Fee | 0.00 | |
Liquidation Fee | 0.00 | |
Trust Fund Expenses | 0.00 | |
Trust Advisor Expenses | 0.00 | |
Reimbursement of Interest on Advances to the Servicer | 0.79 | |
Borrower Reimbursable Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 4,948.40 | |
Distributions | ||
Interest Distribution | 4,168,312.02 | |
Principal Distribution | 625,412.41 | |
Yield Maintenance Charge Distribution | 0.00 | |
Total Distributions: | 4,793,724.43 | |
Total Funds Allocated | 4,812,733.06 |
Reports Available at | sf.citidirect.com | Page 6 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 98.238026 | % |
Controlling Class Information | ||
The Controlling Class is Class G. | ||
The Controlling Class Representative is LNR Securities Holdings, LLC | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 7 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
1 to 5,000,000 | 7 | 23,167,604.38 | 2.22 | 4.9912 | 71 | 1.560028 |
5,000,001 to 10,000,000 | 13 | 95,466,039.75 | 9.15 | 4.6378 | 77 | 1.967960 |
10,000,001 to 15,000,000 | 5 | 65,020,155.51 | 6.23 | 4.8896 | 77 | 1.599943 |
15,000,001 to 20,000,000 | 9 | 155,037,705.94 | 14.86 | 4.7467 | 64 | 1.968011 |
20,000,001 to 25,000,000 | 5 | 112,731,627.51 | 10.80 | 4.7240 | 77 | 1.400980 |
25,000,001 to 30,000,000 | 3 | 84,852,515.60 | 8.13 | 4.5928 | 76 | 1.836913 |
30,000,001 to 35,000,000 | 2 | 62,988,474.76 | 6.04 | 4.5837 | 76 | 1.455056 |
35,000,001 to 40,000,000 | 4 | 147,564,935.76 | 14.14 | 4.5901 | 62 | 1.427686 |
40,000,001 to 45,000,000 | 1 | 42,400,000.00 | 4.06 | 4.1750 | 75 | 2.740000 |
45,000,001 to 50,000,000 | 2 | 95,667,955.82 | 9.17 | 5.1144 | 77 | 0.924301 |
50,000,001 to 55,000,000 | 1 | 53,768,745.35 | 5.15 | 4.6200 | 77 | 1.490000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,001 to 90,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
90,000,001 or Greater | 1 | 105,000,000.00 | 10.06 | 4.5325 | 78 | 2.000000 |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
Alabama | 1 | 35,364,935.76 | 3.39 | 4.6620 | 76 | 1.930000 | |
Arkansas | 1 | 5,750,000.00 | 0.55 | 4.3140 | 76 | 1.710000 | |
California | 7 | 110,531,781.13 | 10.59 | 4.5370 | 77 | 2.168531 | |
Connecticut | 2 | 15,500,000.00 | 1.49 | 4.4256 | 76 | 1.968065 | |
Florida | 2 | 35,615,618.35 | 3.41 | 4.8639 | 78 | 2.316799 | |
Georgia | 1 | 3,325,000.00 | 0.32 | 4.4050 | 77 | 1.970000 | |
Indiana | 1 | 6,792,725.64 | 0.65 | 4.7520 | 76 | 1.870000 | |
Massachusetts | 3 | 56,375,760.58 | 5.40 | 4.8375 | 77 | 1.847977 | |
Michigan | 1 | 4,000,000.00 | 0.38 | 5.4300 | 77 | 1.180000 | |
Minnesota | 1 | 18,311,649.84 | 1.75 | 4.5600 | 77 | 2.430000 | |
New Jersey | 3 | 61,683,318.33 | 5.91 | 4.5107 | 76 | 1.525120 | |
Nevada | 3 | 40,565,450.76 | 3.89 | 5.2113 | 53 | 1.370835 | |
New York | 2 | 30,000,000.00 | 2.87 | 4.3042 | 76 | 0.721667 | |
Ohio | 3 | 47,047,960.79 | 4.51 | 4.7890 | 31 | 1.903759 | |
Oklahoma | 1 | 6,395,733.48 | 0.61 | 4.8950 | 77 | 2.180000 | |
Pennsylvania | 1 | 29,000,000.00 | 2.78 | 4.6600 | 76 | 2.590000 | |
Rhode Island | 1 | 17,500,000.00 | 1.68 | 4.4450 | 73 | 2.350000 | |
Texas | 5 | 56,645,969.80 | 5.43 | 4.5632 | 57 | 1.741637 | |
Virginia | 2 | 75,667,955.82 | 7.25 | 5.0468 | 78 | 0.165538 | |
Vermont | 1 | 12,069,713.29 | 1.16 | 4.8700 | 78 | 2.220000 | |
Washington | 1 | 35,200,000.00 | 3.37 | 4.5400 | 78 | -0.890000 | |
Various | 10 | 340,322,186.81 | 32.61 | 4.6605 | 77 | 1.888887 | |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
Reports Available at | sf.citidirect.com | Page 8 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
49 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
Property Type | ||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
Type | Loans | Balance | Balance | WAC | WAM | DSCR |
Other | 2 | 92,400,000.00 | 8.85 | 4.5619 | 76 | 2.491082 |
Multifamily | 4 | 24,891,881.16 | 2.39 | 4.8021 | 77 | 1.816834 |
Retail | 15 | 256,389,202.77 | 24.57 | 4.6008 | 64 | 1.722887 |
Industrial | 6 | 63,543,882.28 | 6.09 | 4.8656 | 75 | 1.629707 |
Warehouse | 1 | 18,000,000.00 | 1.72 | 4.6300 | 78 | 2.940000 |
Mobile Home Park | 1 | 1,822,539.62 | 0.17 | 5.3500 | 78 | 2.020000 |
Office | 11 | 250,972,499.05 | 24.05 | 4.5582 | 76 | 1.878131 |
Mixed Use | 4 | 67,268,430.97 | 6.45 | 4.6349 | 78 | 0.471486 |
Lodging | 5 | 111,227,324.53 | 10.66 | 5.3126 | 69 | 0.423978 |
Self Storage | 4 | 157,150,000.00 | 15.06 | 4.5916 | 78 | 2.013898 |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 9 | 176,989,392.37 | 16.96 | 5.0008 | 72 | 0.129102 |
1.251 to 1.500 | 7 | 175,672,957.53 | 16.83 | 4.6426 | 77 | 1.415101 |
1.501 to 1.750 | 8 | 118,489,974.03 | 11.35 | 4.7702 | 77 | 1.653184 |
1.751 to 2.000 | 11 | 253,029,432.40 | 24.24 | 4.5884 | 65 | 1.932638 |
2.001 to 2.250 | 4 | 26,670,986.39 | 2.56 | 4.8463 | 77 | 2.148876 |
2.251 to 2.500 | 9 | 155,313,017.66 | 14.88 | 4.7073 | 76 | 2.338242 |
2.501 to 2.750 | 4 | 119,500,000.00 | 11.45 | 4.3564 | 76 | 2.629874 |
2.751 to 3.000 | 1 | 18,000,000.00 | 1.72 | 4.6300 | 78 | 2.940000 |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
4.01 to 4.25 | 6 | 120,312,714.18 | 11.53 | 4.1902 | 75 | 1.819664 | |
4.26 to 4.50 | 7 | 116,168,348.96 | 11.13 | 4.4025 | 68 | 2.232171 | |
4.51 to 4.75 | 17 | 452,233,989.69 | 43.33 | 4.6017 | 77 | 1.733201 | |
4.76 to 5.00 | 12 | 192,603,092.45 | 18.45 | 4.8708 | 66 | 1.883797 | |
5.01 to 5.25 | 6 | 91,938,663.05 | 8.81 | 5.1023 | 77 | 1.263094 | |
5.26 to 5.50 | 3 | 51,490,495.44 | 4.93 | 5.3651 | 78 | -0.333509 | |
5.51 to 5.75 | 1 | 2,451,367.82 | 0.23 | 5.7380 | 17 | 2.320000 | |
5.76 to 6.00 | 1 | 16,467,088.79 | 1.58 | 5.8900 | 17 | 0.880000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
Reports Available at | sf.citidirect.com | Page 9 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 4 | 71,511,805.57 | 6.85 | 4.9657 | 17 | 1.687947 |
61 to 90 Months | 49 | 972,153,954.81 | 93.15 | 4.6660 | 77 | 1.669796 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 23 | 475,822,960.79 | 45.59 | 4.5765 | 72 | 1.949565 |
241 to 270 Months | 2 | 48,991,378.93 | 4.69 | 4.9858 | 77 | 1.526296 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 28 | 518,851,420.66 | 49.71 | 4.7592 | 73 | 1.429280 |
Totals | 53 | 1,043,665,760.38 | 100.00 | 4.6865 | 73 | 1.671040 |
Reports Available at | sf.citidirect.com | Page 10 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
030314131 | 002 | OF | Various | XX | 214,166.96 | 64,591.41 | 4.62000 | % | 2/1/28 | N | 53,833,336.76 | 53,768,745.35 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314138 | 004 | LO | Falls Church | VA | 211,047.41 | 57,290.10 | 5.36000 | % | 3/6/28 | N | 45,725,245.92 | 45,667,955.82 | 9/6/21 | N/A | 0.00 | 0 | 0 | 8 | |||
030314140 | 007 | RT | Perrysburg | OH | 152,614.72 | 0.00 | 4.79000 | % | 3/1/23 | N | 37,000,000.00 | 37,000,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314141 | 008 | RT | Oxford | AL | 142,166.71 | 48,368.75 | 4.66200 | % | 1/6/28 | N | 35,413,304.51 | 35,364,935.76 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314142 | 009 | MU | Seattle | WA | 137,612.44 | 0.00 | 4.54000 | % | 3/1/28 | N | 35,200,000.00 | 35,200,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314147 | 013 | OF | King Of Prussia | PA | 116,370.56 | 0.00 | 4.66000 | % | 1/6/28 | N | 29,000,000.00 | 29,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314148 | 014 | RT | San Antonio | TX | 101,309.64 | 38,748.70 | 4.54400 | % | 1/6/28 | N | 25,891,264.30 | 25,852,515.60 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314151 | 016 | RT | Carle Place | NY | 89,663.19 | 0.00 | 4.16500 | % | 1/1/28 | N | 25,000,000.00 | 25,000,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314152 | 017 | LO | Various | XX | 102,019.64 | 30,466.43 | 5.15500 | % | 1/6/28 | N | 22,982,428.91 | 22,951,962.48 | 3/6/20 | 1/6/21 | 6,115,962.76 | 3 | 1 | 0 | |||
030314153 | 018 | SS | Various | XX | 101,645.99 | 0.00 | 5.02300 | % | 3/1/28 | N | 23,500,000.00 | 23,500,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314154 | 019 | RT | Henderson | NV | 84,018.89 | 29,977.70 | 4.70000 | % | 2/1/28 | N | 20,759,642.73 | 20,729,665.03 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314155 | 020 | SS | Commerce | CA | 81,489.31 | 0.00 | 4.60500 | % | 2/1/28 | N | 20,550,000.00 | 20,550,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314158 | 022 | MU | Bloomington | MN | 71,991.72 | 22,405.75 | 4.56000 | % | 2/6/28 | N | 18,334,055.59 | 18,311,649.84 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314159 | 023 | RT | La Habra | CA | 68,975.00 | 0.00 | 4.45000 | % | 2/1/28 | N | 18,000,000.00 | 18,000,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314160 | 024 | WH | Miami | FL | 71,765.00 | 0.00 | 4.63000 | % | 3/6/28 | N | 18,000,000.00 | 18,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314161 | 025 | RT | Various | XX | 73,749.00 | 0.00 | 4.88000 | % | 2/6/28 | N | 17,550,000.00 | 17,550,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314163 | 027 | LO | Reno | NV | 83,614.45 | 18,591.24 | 5.89000 | % | 2/6/23 | N | 16,485,680.03 | 16,467,088.79 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314164 | 028 | RT | Forth Worth | TX | 57,616.88 | 21,569.89 | 4.28500 | % | 1/1/23 | N | 15,614,918.85 | 15,593,348.96 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314165 | 029 | RT | Fixtut | NJ | 61,862.22 | 0.00 | 4.49000 | % | 2/6/28 | N | 16,000,000.00 | 16,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314166 | 030 | LO | West Orange | NJ | 62,117.55 | 18,557.04 | 5.12000 | % | 3/1/28 | N | 14,089,161.19 | 14,070,604.15 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314167 | 031 | IN | Various | XX | 53,685.66 | 17,306.89 | 4.63000 | % | 1/6/28 | N | 13,465,363.83 | 13,448,056.94 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314168 | 032 | LO | Colchester | VT | 50,685.92 | 16,749.44 | 4.87000 | % | 3/1/28 | N | 12,086,462.73 | 12,069,713.29 | 9/1/21 | N/A | 0.00 | 0 | 8 | 8 | |||
030314169 | 033 | MU | Los Angeles | CA | 46,400.74 | 10,996.72 | 5.16000 | % | 3/6/28 | N | 10,442,777.85 | 10,431,781.13 | 9/6/21 | N/A | 0.00 | 0 | 8 | 8 | |||
030314173 | 035 | OF | Miamisburg | OH | 33,183.89 | 44,135.69 | 4.66000 | % | 2/1/28 | N | 8,269,556.86 | 8,225,421.17 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314174 | 036 | MF | Various | XX | 36,618.61 | 10,058.29 | 4.99500 | % | 2/6/28 | N | 8,513,480.33 | 8,503,422.04 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314175 | 037 | SS | Lake Forest | CA | 28,409.18 | 0.00 | 4.07300 | % | 2/1/28 | N | 8,100,000.00 | 8,100,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314176 | 038 | IN | City Of Industry | CA | 30,204.33 | 0.00 | 4.74000 | % | 3/1/28 | N | 7,400,000.00 | 7,400,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 11 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
030314177 | 039 | MF | Anderson | IN | 27,828.43 | 7,964.85 | 4.75200 | % | 1/6/28 | N | 6,800,690.49 | 6,792,725.64 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314178 | 040 | RT | Pearland | TX | 26,480.79 | 9,032.11 | 4.82400 | % | 1/1/28 | N | 6,374,769.53 | 6,365,737.42 | 8/1/21 | N/A | 0.00 | B | 0 | 0 | ||||
030314179 | 041 | MF | Tulsa | OK | 26,989.35 | 7,222.92 | 4.89500 | % | 2/6/28 | N | 6,402,956.40 | 6,395,733.48 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314180 | 042 | RT | Lubbock | TX | 25,333.24 | 0.00 | 4.60900 | % | 12/6/27 | N | 6,383,000.00 | 6,383,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314181 | 043 | RT | Norwalk | CA | 25,334.88 | 0.00 | 4.86300 | % | 2/6/28 | N | 6,050,000.00 | 6,050,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314182 | 044 | OF | Bentonville | AR | 21,360.29 | 0.00 | 4.31400 | % | 1/6/28 | N | 5,750,000.00 | 5,750,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314183 | 045 | IN | Wallingford | CT | 22,757.01 | 0.00 | 4.80500 | % | 2/6/28 | N | 5,500,000.00 | 5,500,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314184 | 046 | RT | New York | NY | 21,527.78 | 0.00 | 5.00000 | % | 3/6/28 | N | 5,000,000.00 | 5,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314185 | 047 | RT | Southfield | MI | 18,703.33 | 0.00 | 5.43000 | % | 2/6/28 | N | 4,000,000.00 | 4,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314186 | 048 | IN | Las Vegas | NV | 14,639.40 | 4,235.65 | 5.04030 | % | 2/6/28 | N | 3,372,932.59 | 3,368,696.94 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314187 | 049 | MU | Savannah | GA | 12,612.37 | 0.00 | 4.40500 | % | 2/1/28 | N | 3,325,000.00 | 3,325,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314188 | 050 | MF | Various | XX | 11,600.89 | 0.00 | 4.21000 | % | 1/1/28 | N | 3,200,000.00 | 3,200,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314189 | 051 | IN | Richardson | TX | 12,124.43 | 2,445.84 | 5.73800 | % | 2/6/23 | N | 2,453,813.66 | 2,451,367.82 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314190 | 052 | MH | Wapakoneta | OH | 8,417.01 | 4,487.17 | 5.35000 | % | 3/6/28 | N | 1,827,026.79 | 1,822,539.62 | 8/6/21 | N/A | 0.00 | B | 0 | 0 | ||||
030314128 | 1 | A1 | SS | Various | XX | 409,813.54 | 0.00 | 4.53250 | % | 3/1/28 | N | 105,000,000.00 | 105,000,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030299262 | 5 | A3 | N/A | Various | XX | 152,433.89 | 0.00 | 4.17500 | % | 12/1/27 | N | 42,400,000.00 | 42,400,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314139 | 6 | A2 | OF | West Hollywood | CA | 151,067.31 | 0.00 | 4.38582 | % | 1/6/28 | N | 40,000,000.00 | 40,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314143 | 0 | A1 | IN | Beverly | MA | 133,199.70 | 63,979.40 | 4.92000 | % | 2/1/28 | N | 31,439,739.98 | 31,375,760.58 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314145 | 1 | A1 | OF | Newark | NJ | 115,845.91 | 41,574.86 | 4.25000 | % | 12/1/27 | N | 31,654,289.04 | 31,612,714.18 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314146 | 2 | A2 | OF | Alexandria | VA | 118,058.33 | 0.00 | 4.57000 | % | 2/6/28 | N | 30,000,000.00 | 30,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314149 | 5 | A5 | OF | Lowell | MA | 61,147.50 | 0.00 | 4.73400 | % | 2/6/28 | N | 15,000,000.00 | 15,000,000.00 | 9/4/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314150 | 5 | A6 | OF | Lowell | MA | 40,765.00 | 0.00 | 4.73400 | % | 2/6/28 | N | 10,000,000.00 | 10,000,000.00 | 9/4/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314156 | 1 | A1 | OF | Tallahasse | FL | 77,559.72 | 34,655.57 | 5.10300 | % | 3/6/28 | N | 17,650,273.92 | 17,615,618.35 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314162 | 6 | A3 | RT | Warwick | RI | 66,983.68 | 0.00 | 4.44500 | % | 10/1/27 | N | 17,500,000.00 | 17,500,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030314132 | A11 | N/A | Various | XX | 210,541.67 | 0.00 | 4.89000 | % | 2/6/28 | N | 50,000,000.00 | 50,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030314170 | A1 | A | OF | Stamford | CT | 36,312.19 | 0.00 | 4.21690 | % | 12/6/27 | N | 10,000,000.00 | 10,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 12 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 |
Totals | Count: | 53 | 4,214,443.25 | 625,412.41 | 1,044,291,172.79 | 1,043,665,760.38 | 6,115,962.76 |
Reports Available at | sf.citidirect.com | Page 13 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
030314131 | 002 | OF | Various | XX | 53,768,745.35 | 4,945,230.12 | 5,459,718.88 | 01/01/2021 | 06/30/2021 |
030314138 | 004 | LO | Falls Church | VA | 45,667,955.82 | -1,597,635.58 | -1,597,635.58 | Not Available | Not Available |
030314140 | 007 | RT | Perrysburg | OH | 37,000,000.00 | 4,046,631.06 | 3,874,928.46 | 01/01/2021 | 06/30/2021 |
030314141 | 008 | RT | Oxford | AL | 35,364,935.76 | 3,874,198.63 | 1,137,572.95 | 01/01/2021 | 03/31/2021 |
030314142 | 009 | MU | Seattle | WA | 35,200,000.00 | 2,065,424.03 | -1,366,002.74 | 01/01/2021 | 06/30/2021 |
030314147 | 013 | OF | King Of Prussia | PA | 29,000,000.00 | 3,363,650.31 | 3,777,688.99 | 01/01/2021 | 06/30/2021 |
030314148 | 014 | RT | San Antonio | TX | 25,852,515.60 | 2,338,090.13 | 2,997,651.56 | 01/01/2021 | 06/30/2021 |
030314151 | 016 | RT | Carle Place | NY | 25,000,000.00 | 1,061,327.81 | 738,478.82 | 04/01/2020 | 03/31/2021 |
030314152 | 017 | LO | Various | XX | 22,951,962.48 | 1,726,150.67 | 1,830,459.07 | Not Available | Not Available |
030314153 | 018 | SS | Various | XX | 23,500,000.00 | 1,918,407.84 | 1,961,003.17 | 01/01/2021 | 06/30/2021 |
030314154 | 019 | RT | Henderson | NV | 20,729,665.03 | 2,389,930.87 | 2,546,632.06 | 01/01/2021 | 06/30/2021 |
030314155 | 020 | SS | Commerce | CA | 20,550,000.00 | 2,065,315.75 | 2,225,800.96 | 07/01/2020 | 06/30/2021 |
030314158 | 022 | MU | Bloomington | MN | 18,311,649.84 | 2,528,031.11 | 2,974,133.70 | 01/01/2021 | 06/30/2021 |
030314159 | 023 | RT | La Habra | CA | 18,000,000.00 | 1,633,277.30 | 1,597,315.89 | Not Available | Not Available |
030314160 | 024 | WH | Miami | FL | 18,000,000.00 | 2,285,321.79 | 2,599,156.73 | 01/01/2021 | 06/30/2021 |
030314161 | 025 | RT | Various | XX | 17,550,000.00 | 1,361,027.07 | 1,160,046.88 | Not Available | Not Available |
030314163 | 027 | LO | Reno | NV | 16,467,088.79 | 694,864.12 | 1,288,542.28 | 07/01/2020 | 06/30/2021 |
030314164 | 028 | RT | Forth Worth | TX | 15,593,348.96 | 1,842,855.54 | 1,842,855.54 | Not Available | Not Available |
030314165 | 029 | RT | Fixtut | NJ | 16,000,000.00 | 1,681,718.73 | 466,130.88 | 01/01/2021 | 03/31/2021 |
030314166 | 030 | LO | West Orange | NJ | 14,070,604.15 | 415,025.28 | 191,478.80 | 01/01/2021 | 03/31/2021 |
030314167 | 031 | IN | Various | XX | 13,448,056.94 | 1,349,590.44 | 342,261.11 | 01/01/2021 | 03/31/2021 |
030314168 | 032 | LO | Colchester | VT | 12,069,713.29 | 2,058,947.23 | 2,058,947.23 | Not Available | Not Available |
030314169 | 033 | MU | Los Angeles | CA | 10,431,781.13 | 622,253.12 | 665,050.69 | Not Available | Not Available |
030314173 | 035 | OF | Miamisburg | OH | 8,225,421.17 | 1,693,812.90 | 1,948,559.03 | 01/01/2021 | 06/30/2021 |
030314174 | 036 | MF | Various | XX | 8,503,422.04 | 1,008,035.98 | 1,116,029.36 | 01/01/2021 | 06/30/2021 |
030314175 | 037 | SS | Lake Forest | CA | 8,100,000.00 | 810,064.13 | 896,968.26 | 01/01/2021 | 06/30/2021 |
030314176 | 038 | IN | City Of Industry | CA | 7,400,000.00 | 805,678.88 | 727,014.02 | 01/01/2021 | 06/30/2021 |
Reports Available at | sf.citidirect.com | Page 14 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
030314177 | 039 | MF | Anderson | IN | 6,792,725.64 | 808,864.93 | 835,927.33 | 01/01/2021 | 06/30/2021 | |
030314178 | 040 | RT | Pearland | TX | 6,365,737.42 | 549,266.94 | 637,469.26 | Not Available | Not Available | |
030314179 | 041 | MF | Tulsa | OK | 6,395,733.48 | 791,355.79 | 902,609.08 | 01/01/2021 | 06/30/2021 | |
030314180 | 042 | RT | Lubbock | TX | 6,383,000.00 | 661,763.53 | 653,625.56 | 01/01/2021 | 06/30/2021 | |
030314181 | 043 | RT | Norwalk | CA | 6,050,000.00 | 567,574.51 | 567,574.51 | Not Available | Not Available | |
030314182 | 044 | OF | Bentonville | AR | 5,750,000.00 | 473,536.59 | 468,193.13 | 01/01/2021 | 06/30/2021 | |
030314183 | 045 | IN | Wallingford | CT | 5,500,000.00 | 691,658.52 | 719,544.07 | 01/01/2021 | 06/30/2021 | |
030314184 | 046 | RT | New York | NY | 5,000,000.00 | 375,549.59 | 389,442.24 | 01/01/2021 | 06/30/2021 | |
030314185 | 047 | RT | Southfield | MI | 4,000,000.00 | 259,820.19 | 259,820.19 | Not Available | Not Available | |
030314186 | 048 | IN | Las Vegas | NV | 3,368,696.94 | 387,293.55 | 382,356.92 | Not Available | Not Available | |
030314187 | 049 | MU | Savannah | GA | 3,325,000.00 | 284,474.84 | 77,031.67 | 01/01/2021 | 03/31/2021 | |
030314188 | 050 | MF | Various | XX | 3,200,000.00 | 249,356.39 | 34,090.05 | Not Available | Not Available | |
030314189 | 051 | IN | Richardson | TX | 2,451,367.82 | 403,365.61 | 467,476.81 | 01/01/2021 | 06/30/2021 | |
030314190 | 052 | MH | Wapakoneta | OH | 1,822,539.62 | 319,081.89 | 319,081.89 | Not Available | Not Available | |
030314128 | 1 | A1 | SS | Various | XX | 105,000,000.00 | 20,920,005.77 | 21,274,869.50 | 04/01/2020 | 03/31/2021 |
030299262 | 5 | A3 | N/A | Various | XX | 42,400,000.00 | 21,030,730.61 | 22,973,505.29 | 07/01/2020 | 06/30/2021 |
030314139 | 6 | A2 | OF | West Hollywood | CA | 40,000,000.00 | 12,889,574.00 | 10,122,522.67 | Not Available | Not Available |
030314143 | 0 | A1 | IN | Beverly | MA | 31,375,760.58 | 5,472,377.20 | 5,589,213.18 | 01/01/2021 | 06/30/2021 |
030314145 | 1 | A1 | OF | Newark | NJ | 31,612,714.18 | 6,601,185.00 | 7,324,943.16 | 01/01/2021 | 06/30/2021 |
030314146 | 2 | A2 | OF | Alexandria | VA | 30,000,000.00 | 4,676,988.00 | 4,676,988.00 | Not Available | Not Available |
030314149 | 5 | A5 | OF | Lowell | MA | 15,000,000.00 | 18,609,712.00 | 18,609,712.00 | Not Available | Not Available |
030314150 | 5 | A6 | OF | Lowell | MA | 10,000,000.00 | 18,609,712.00 | 18,609,712.00 | Not Available | Not Available |
030314156 | 1 | A1 | OF | Tallahasse | FL | 17,615,618.35 | 3,892,455.42 | 4,364,632.55 | 01/01/2021 | 06/30/2021 |
030314162 | 6 | A3 | RT | Warwick | RI | 17,500,000.00 | 8,677,940.00 | 8,677,940.00 | Not Available | Not Available |
030314132 | A11 | N/A | Various | XX | 50,000,000.00 | 28,539,818.96 | 27,736,830.95 | 01/01/2021 | 06/30/2021 | |
030314170 | A1 | A | OF | Stamford | CT | 10,000,000.00 | 4,927,351.60 | 4,167,587.92 | 07/01/2020 | 06/30/2021 |
Reports Available at | sf.citidirect.com | Page 15 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||
Determination Date: | 09/07/2021 | |||||
Commercial Mortgage Pass-Through Certificates | ||||||
Series 2018-B2 | ||||||
Totals | Count: | 53 | 1,043,665,760.38 | 210,658,038.69 | 204,303,486.93 |
Reports Available at | sf.citidirect.com | Page 16 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
030314152 | 017 | 3+ | 23,508,930.07 | 3/6/20 | 105,363.47 | 2,067,315.08 | 59,360.64 | 43,495.16 | 3 | 1 | 6/30/20 | |||||
030314178 | 040 | <1 | 6,374,769.53 | 8/1/21 | 35,512.90 | 35,485.45 | 0.00 | 0.00 | B | 0 | ||||||
030314190 | 052 | <1 | 1,827,026.79 | 8/6/21 | 12,904.18 | 12,896.31 | 0.00 | 0.00 | B | 0 | ||||||
Totals | Count: | 3 | 31,710,726.39 | 153,780.55 | 2,115,696.84 | 59,360.64 | 43,495.16 |
Reports Available at | sf.citidirect.com | Page 17 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
09/13/2021 | 8,188,277.04 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 22,951,962.48 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.785 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.199 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/12/2021 | 12,086,462.73 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 22,982,428.91 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.157 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.201 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/12/2021 | 60,453,725.92 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 23,012,760.70 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
5.786 | % | 5.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.202 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
06/11/2021 | 22,587,504.03 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 23,046,243.95 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
2.160 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.204 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
05/12/2021 | 25,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 12,137,918.61 | 1 | 23,076,293.71 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
2.390 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.160 | % | 1.9 | % | 2.206 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/12/2021 | 25,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 45,754,783.53 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
2.388 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 4.371 | % | 5.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/12/2021 | 25,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 22,672,409.80 | 2 | 0.00 | 0 | 23,139,275.38 | 1 | 0.00 | 0 | ||||||||||||||||
2.387 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.164 | % | 3.8 | % | 0.000 | % | 0.0 | % | 2.209 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
02/12/2021 | 0.00 | 0 | 25,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 22,693,658.29 | 2 | 0.00 | 0 | 23,178,827.23 | 1 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 2.385 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.165 | % | 3.8 | % | 0.000 | % | 0.0 | % | 2.211 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
01/12/2021 | 109,188,773.00 | 7 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 22,709,890.12 | 2 | 0.00 | 0 | 23,208,291.05 | 1 | 0.00 | 0 | ||||||||||||||||
10.411 | % | 13.2 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.165 | % | 3.8 | % | 0.000 | % | 0.0 | % | 2.213 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
12/11/2020 | 42,500,000.00 | 2 | 5,500,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 22,726,054.16 | 2 | 0.00 | 0 | 23,237,624.66 | 1 | 0.00 | 0 | ||||||||||||||||
4.050 | % | 3.8 | % | 0.524 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.166 | % | 3.8 | % | 0.000 | % | 0.0 | % | 2.215 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
11/13/2020 | 35,500,000.00 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 22,743,800.10 | 2 | 0.00 | 0 | 23,270,146.06 | 1 | 0.00 | 0 | ||||||||||||||||
3.382 | % | 5.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.167 | % | 3.8 | % | 0.000 | % | 0.0 | % | 2.217 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
10/13/2020 | 5,500,000.00 | 1 | 25,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 22,759,822.53 | 2 | 0.00 | 0 | 23,299,206.31 | 1 | 0.00 | 0 | ||||||||||||||||
0.524 | % | 1.9 | % | 2.380 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.167 | % | 3.8 | % | 0.000 | % | 0.0 | % | 2.218 | % | 1.9 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 18 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 315,661.35 |
Totals | 1 | 6,115,962.76 | 27,122.60 | 315,661.35 |
Reports Available at | sf.citidirect.com | Page 19 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
10/13/2020 | 030314152 | 017 | Various | 5,832,866.08 | 10/06/2020 | 25,032.72 | 25,032.72 |
11/13/2020 | 030314152 | 017 | Various | 5,832,866.08 | 10/06/2020 | 25,867.14 | 50,899.86 |
12/11/2020 | 030314152 | 017 | Various | 5,832,866.08 | 10/06/2020 | 25,032.72 | 75,932.58 |
01/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 103,055.18 |
02/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 130,177.78 |
03/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 24,497.83 | 154,675.61 |
04/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 181,798.21 |
05/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 26,247.67 | 208,045.88 |
06/11/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 235,168.48 |
07/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 26,247.67 | 261,416.15 |
08/12/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 288,538.75 |
09/13/2021 | 030314152 | 017 | Various | 6,115,962.76 | 01/06/2021 | 27,122.60 | 315,661.35 |
09/14/2020 | 030314168 | 032 | Hampton Inn Burlington | 3,073,328.49 | 09/08/2020 | 12,875.11 | 12,875.11 |
10/13/2020 | 030314168 | 032 | Hampton Inn Burlington | 3,073,328.49 | 12,459.78 | 25,334.89 | |
11/13/2020 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
12/11/2020 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
01/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
02/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
03/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
04/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 25,334.89 |
05/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | -25,334.89 | 0.00 |
06/11/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 0.00 |
07/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 0.00 |
08/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 0.00 | 11/06/2020 | 0.00 | 0.00 |
10/13/2020 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,276.56 | 11,276.56 |
11/13/2020 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,652.45 | 22,929.01 |
12/11/2020 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,276.56 | 34,205.57 |
01/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,652.45 | 45,858.02 |
02/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 2,625,000.00 | 10/06/2020 | 11,652.45 | 57,510.47 |
03/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 03/08/2021 | 0.00 | 57,510.47 |
Reports Available at | sf.citidirect.com | Page 20 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
04/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 57,510.47 |
05/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | -57,510.47 | 0.00 |
06/11/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 0.00 |
07/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 0.00 |
08/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 0.00 | 04/06/2021 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 21 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
Totals | 3 |
Reports Available at | sf.citidirect.com | Page 22 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
10/13/2020 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
11/13/2020 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
12/11/2020 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
01/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
02/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
03/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
04/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
05/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
06/11/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
07/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
08/12/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
09/13/2021 | 030314138 | 004 | Westin Tysons Corner | 9/15/20 | 8 | Other |
04/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
05/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
06/11/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
07/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
08/12/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
09/13/2021 | 030314168 | 032 | Hampton Inn Burlington | 3/4/21 | 8 | Other |
05/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
06/11/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
07/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
08/12/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
09/13/2021 | 030314169 | 033 | 530 Spring Retail & Parking | 4/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 23 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
030314152 | 017 | 1 | 6/30/20 | 8/26/20 | 19,700,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030314168 | 032 | 8 | 6/3/20 | 8/5/20 | 16,400,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030314169 | 033 | 8 | 6/26/20 | 10/8/20 | 12,700,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 3 | 48,800,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 24 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B2 | ||
Historical Specially Serviced Loan Detail |
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
9/13/21 | 030314152 | 017 | 6/30/20 | 1 | 22,951,962.48 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 76 | ||||
8/12/21 | 030314152 | 017 | 6/30/20 | 1 | 22,982,428.91 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 77 | ||||
7/12/21 | 030314152 | 017 | 6/30/20 | 1 | 23,012,760.70 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 78 | ||||
6/11/21 | 030314152 | 017 | 6/30/20 | 1 | 23,046,243.95 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 79 | ||||
5/12/21 | 030314152 | 017 | 6/30/20 | 1 | 23,076,293.71 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 80 | ||||
4/12/21 | 030314152 | 017 | 6/30/20 | 1 | 23,109,505.20 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 81 | ||||
3/12/21 | 030314152 | 017 | 6/30/20 | 2 | 23,139,275.38 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 82 | ||||
2/12/21 | 030314152 | 017 | 6/30/20 | 2 | 23,178,827.23 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 83 | ||||
1/12/21 | 030314152 | 017 | 6/30/20 | 2 | 23,208,291.05 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 84 | ||||
12/11/20 | 030314152 | 017 | 6/30/20 | 2 | 23,237,624.66 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 85 | ||||
11/13/20 | 030314152 | 017 | 6/30/20 | 2 | 23,270,146.06 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 86 | ||||
10/13/20 | 030314152 | 017 | 6/30/20 | 2 | 23,299,206.31 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 87 | ||||
9/14/20 | 030314152 | 017 | 6/30/20 | 98 | 23,331,464.30 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 88 | ||||
8/12/20 | 030314152 | 017 | 6/30/20 | 98 | 23,360,253.56 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 89 | ||||
7/10/20 | 030314152 | 017 | 6/30/20 | 98 | 23,388,915.58 | 23,508,930.07 | 19 | XX | 5.155 | % | 1,830,459.07 | 1.15 | % | 1/6/28 | 90 | ||||
9/13/21 | 030314168 | 032 | 6/3/20 | 8 | 8/18/21 | 12,069,713.29 | 12,069,713.29 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 78 | |||
8/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,086,462.73 | 12,103,142.22 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 79 | ||||
7/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,103,142.22 | 12,103,142.22 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 80 | ||||
6/11/21 | 030314168 | 032 | 6/3/20 | 98 | 12,121,384.96 | 12,137,918.61 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 81 | ||||
5/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,137,918.61 | 12,226,054.16 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 82 | ||||
4/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,156,020.79 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 83 | ||||
3/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,172,409.80 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 84 | ||||
2/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,193,658.29 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 85 | ||||
1/12/21 | 030314168 | 032 | 6/3/20 | 98 | 12,209,890.12 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 86 | ||||
12/11/20 | 030314168 | 032 | 6/3/20 | 98 | 12,226,054.16 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 87 | ||||
11/13/20 | 030314168 | 032 | 6/3/20 | 98 | 12,243,800.10 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 88 | ||||
© Copyright 2021 Citigroup |
Reports Available at | sf.citidirect.com | Page 25 of 31 |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||||
Determination Date: | 09/07/2021 | ||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||
Series 2018-B2 | |||||||||||
10/13/20 030314168 | 032 | 6/3/20 | 98 | 12,259,822.53 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % |
3/1/28 | 89 | |||||||||||||||
9/14/20 | 030314168 | 032 | 6/3/20 | 98 | 12,277,431.98 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 90 | |
8/12/20 | 030314168 | 032 | 6/3/20 | 98 | 12,293,313.96 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 91 | |
7/10/20 | 030314168 | 032 | 6/3/20 | 98 | 12,309,129.62 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 92 | |
6/12/20 | 030314168 | 032 | 6/3/20 | 98 | 12,326,539.77 | 12,393,845.99 | 19 | VT | 4.870 | % | 2,058,947.23 | 2.54 | % | 3/1/28 | 93 | |
9/13/21 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,431,781.13 | 10,431,781.13 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 78 |
8/12/21 | 030314169 | 033 | 6/26/20 | 8 | 7/29/21 | 10,442,777.85 | 10,442,777.85 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 79 |
7/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,453,725.92 | 10,466,119.07 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 80 | |
6/11/21 | 030314169 | 033 | 6/26/20 | 98 | 10,466,119.07 | 10,476,963.89 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 81 | |
5/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,476,963.89 | 10,476,963.89 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 82 | |
4/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,489,257.54 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 83 | |
3/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 84 | |
2/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 85 | |
1/12/21 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 86 | |
12/11/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 87 | |
11/13/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 88 | |
10/13/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 89 | |
9/14/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 90 | |
8/12/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 91 | |
7/10/20 | 030314169 | 033 | 6/26/20 | 98 | 10,500,000.00 | 10,500,000.00 | 18 | CA | 5.160 | % | 665,050.69 | 1.21 | % | 3/6/28 | 92 |
Reports Available at | sf.citidirect.com | Page 26 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||||||
Determination Date: | 09/07/2021 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2018-B2 | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 27 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||||||
Determination Date: | 09/07/2021 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2018-B2 | ||||||||||
Historical Unscheduled Principal Detail | ||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
There is no historical unscheduled principal activity. | ||||||||||
Reports Available at | sf.citidirect.com | Page 28 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 | ||||||||||
Determination Date: | 09/07/2021 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2018-B2 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 29 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||||||
Determination Date: | 09/07/2021 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2018-B2 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 30 of 31 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Citigroup Commercial Mortgage Trust 2018-B2 | |||||||
Determination Date: | 09/07/2021 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2018-B2 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 31 of 31 | © Copyright 2021 Citigroup |
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- L'Oreal SA (OR:FP) (LRLCY) PT Raised to EUR450 at Citi
- Citi Positive on Philip Morris (PM): 'strong ongoing sales momentum from Zyn'
- Citi Stays Sidelined on Netflix (NFLX), Sees Downside Pressure Potential from Investors re: reduced disclosures
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
CitiSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!