Form 10-D CITIGROUP COMMERCIAL For: May 13
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
April 15, 2022 to May 13, 2022
Commission File Number of issuing entity: 333-207132-15
Central Index Key Number of issuing entity: 0001718304
Citigroup Commercial Mortgage Trust 2017-C4
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-207132
Central Index Key Number of depositor: 0001258361
Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)
Citi Real Estate Funding Inc.
(Central Index Key Number: 0001701238)
Cantor Commercial Real Estate Lending, L.P.
(Central Index Key Number: 0001558761)
Ladder Capital Finance LLC
(Central Index Key Number: 0001541468)
German American Capital Corporation
(Central Index Key Number: 0001541294)
LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC)
(Central Index Key Number: 0001592182)
(Exact names of sponsors as specified in their respective charters)
Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
82-6713163
82-6712043
82-6694460
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-5693
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-AB |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
X-B |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On May 13, 2022, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2017-C4.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the Depositor) and held by Citigroup Commercial Mortgage Trust 2017-C4 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (Rule 15Ga-1) on February 11, 2022. The CIK number of the Depositor is 0001258361 .
Citi Real Estate Funding Inc. (CREFI), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 11, 2022. The CIK number of CREFI is 0001701238.
Cantor Commercial Real Estate Lending, L.P. (CCRE), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2022. The CIK number of CCRE is 0001558761.
Ladder Capital Finance LLC (Ladder), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 14, 2022. The CIK number of Ladder is 0001541468.
German American Capital Corporation (GAAC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 15, 2022. The CIK number of GAAC is 0001541294.
LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC) (LMF), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 14, 2022. The CIK number of LMF is 0001592182.
Item 1A. Asset-Level Information.
See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-15 and incorporated by reference herein.
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II OTHER INFORMATION
Item 2. Legal Proceedings.No information to report for the monthly distribution period covered by this distribution report on Form 10-D.
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for Citigroup Commercial Mortgage Trust 2017-C4, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
Midland Loan Services, a Division of PNC Bank, National Association, in its capacity as Master Servicer for Citigroup Commercial Mortgage Trust 2017-C4, affirms the following amounts in the respective accounts:
Collection Account Balance |
||||
Prior Distribution Date: |
04/14/2022 |
$1,639,090.65 | ||
Current Distribution Date: |
05/13/2022 |
$1,618,414.42 | ||
Loan Combination Custodial Account Balance |
||||
Prior Distribution Date: |
04/14/2022 |
$0.00 | ||
Current Distribution Date: |
05/13/2022 |
$0.00 | ||
*REO Account Balance |
||||
Prior Distribution Date: |
04/14/2022 |
$0.00 | ||
Current Distribution Date: |
05/13/2022 |
$0.00 | ||
*As provided by the Special Servicer |
Citibank, N.A., in its capacity as Certificate Administrator for Citigroup Commercial Mortgage Trust 2017-C4, affirms the following amounts in the respective accounts:
Distribution Account Balance |
||||
Prior Distribution Date: |
04/14/2022 |
$0.00 | ||
Current Distribution Date: |
05/13/2022 |
$0.00 | ||
Interest Reserve Account Balance |
||||
Prior Distribution Date: |
04/14/2022 |
$0.00 | ||
Current Distribution Date: |
05/13/2022 |
$0.00 | ||
Excess Interest Distribution Account Balance |
||||
Prior Distribution Date: |
04/14/2022 |
$0.00 | ||
Current Distribution Date: |
05/13/2022 |
$0.00 | ||
Excess Liquidation Proceeds Reserve Account Balance |
||||
Prior Distribution Date: |
04/14/2022 |
$0.00 | ||
Current Distribution Date: |
05/13/2022 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2017-C4, relating to the May 13, 2022 distribution.
(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-15 and incorporated by reference herein).
(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on May 27, 2022 under Commission File No. 333-207132-15 and incorporated by reference herein).
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Citigroup Commercial Mortgage Securities Inc. |
(Depositor) |
/s/ Richard Simpson |
Richard Simpson, President |
Date: May 27, 2022
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | Midland Loan Services, a Division of PNC Bank N.A. |
Trustee | Wilmington Trust, National Association |
Certificate Administrator | Citibank, N.A. |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Special Servicer | Midland Loan Services, a Division of PNC Bank N.A. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 14 |
Delinquency Loan Detail | 17 |
Appraisal Reduction Detail | 19 |
Loan Modification Detail | 21 |
Specially Serviced Loan Detail | 26 |
Unscheduled Principal Detail | 30 |
Liquidated Loan Detail | 32 |
CREFC Legends | 34 |
Deal Contact: | Danny Lee | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (212) 816-4936 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 27,750,000.00 | 0.00 | 2.121000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 103,900,000.00 | 83,885,289.53 | 3.190000 | % | 30/360 | 04/01 - 04/30 | 222,995.06 | 7,438,293.51 | 59,551.36 | 7,720,839.93 | 0.00 | 0.00 | 76,446,996.02 | |||||||||||||
A-3 | 240,000,000.00 | 240,000,000.00 | 3.209000 | % | 30/360 | 04/01 - 04/30 | 641,800.00 | 0.00 | 0.00 | 641,800.00 | 0.00 | 0.00 | 240,000,000.00 | |||||||||||||
A-4 | 271,691,000.00 | 271,691,000.00 | 3.471000 | % | 30/360 | 04/01 - 04/30 | 785,866.22 | 0.00 | 0.00 | 785,866.22 | 0.00 | 0.00 | 271,691,000.00 | |||||||||||||
A-AB | 40,600,000.00 | 40,600,000.00 | 3.297000 | % | 30/360 | 04/01 - 04/30 | 111,548.50 | 0.00 | 0.00 | 111,548.50 | 0.00 | 0.00 | 40,600,000.00 | |||||||||||||
A-S | 73,280,000.00 | 73,280,000.00 | 3.764000 | % | 30/360 | 04/01 - 04/30 | 229,854.93 | 0.00 | 0.00 | 229,854.93 | 0.00 | 0.00 | 73,280,000.00 | |||||||||||||
B | 45,189,000.00 | 45,189,000.00 | 4.096000 | % | 30/360 | 04/01 - 04/30 | 154,245.12 | 0.00 | 0.00 | 154,245.12 | 0.00 | 0.00 | 45,189,000.00 | |||||||||||||
C | 40,304,000.00 | 40,304,000.00 | 4.199594 | % | 30/360 | 04/01 - 04/30 | 141,050.38 | 0.00 | 0.00 | 141,050.38 | 0.00 | 0.00 | 40,304,000.00 | |||||||||||||
D | 29,311,000.00 | 29,311,000.00 | 3.000000 | % | 30/360 | 04/01 - 04/30 | 73,277.50 | 0.00 | 0.00 | 73,277.50 | 0.00 | 0.00 | 29,311,000.00 | |||||||||||||
E-RR | 21,984,000.00 | 21,984,000.00 | 4.449594 | % | 30/360 | 04/01 - 04/30 | 81,516.57 | 0.00 | 0.00 | 81,516.57 | 0.00 | 0.00 | 21,984,000.00 | |||||||||||||
F-RR | 12,214,000.00 | 12,214,000.00 | 4.449594 | % | 30/360 | 04/01 - 04/30 | 45,289.46 | 0.00 | 0.00 | 45,289.46 | 0.00 | 0.00 | 12,214,000.00 | |||||||||||||
G-RR | 12,213,000.00 | 12,213,000.00 | 4.449594 | % | 30/360 | 04/01 - 04/30 | 45,285.75 | 0.00 | 0.00 | 45,285.75 | 0.00 | 0.00 | 12,213,000.00 | |||||||||||||
H-RR | 9,770,000.00 | 9,770,000.00 | 4.449594 | % | 30/360 | 04/01 - 04/30 | 36,227.11 | 0.00 | 0.00 | 36,227.11 | 0.00 | 0.00 | 9,770,000.00 | |||||||||||||
J-RR | 48,853,893.00 | 48,853,893.00 | 4.449594 | % | 30/360 | 04/01 - 04/30 | 166,421.65 | 0.00 | 0.00 | 166,421.65 | 0.00 | 0.00 | 48,853,893.00 | |||||||||||||
S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
Totals | 977,059,893.00 | 929,295,182.53 | 2,735,378.25 | 7,438,293.51 | 59,551.36 | 10,233,223.12 | 0.00 | 0.00 | 921,856,889.02 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 757,221,000.00 | 709,456,289.53 | 1.080144 | % | 30/360 | 04/01 - 04/30 | 638,595.94 | 0.00 | 42,936.63 | 681,532.57 | 0.00 | 0.00 | 702,017,996.02 | |||||||||||||
X-B | 85,493,000.00 | 85,493,000.00 | 0.304757 | % | 30/360 | 04/01 - 04/30 | 21,712.15 | 0.00 | 0.00 | 21,712.15 | 0.00 | 0.00 | 85,493,000.00 | |||||||||||||
X-D | 29,311,000.00 | 29,311,000.00 | 1.449594 | % | 30/360 | 04/01 - 04/30 | 35,407.55 | 0.00 | 0.00 | 35,407.55 | 0.00 | 0.00 | 29,311,000.00 | |||||||||||||
Totals | 872,025,000.00 | 824,260,289.53 | 695,715.64 | 0.00 | 42,936.63 | 738,652.27 | 0.00 | 0.00 | 816,821,996.02 |
Reports Available at | sf.citidirect.com | Page 2 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 17326 | FAA5 | 4/29/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-2 | 17326 | FAB3 | 4/29/2022 | 807.365636 | 2.146247 | 71.590890 | 0.573160 | 74.310298 | 0.000000 | 0.000000 | 735.774745 | ||||||||
A-3 | 17326 | FAC1 | 4/29/2022 | 1,000.000000 | 2.674167 | 0.000000 | 0.000000 | 2.674167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-4 | 17326 | FAD9 | 4/29/2022 | 1,000.000000 | 2.892500 | 0.000000 | 0.000000 | 2.892500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-AB | 17326 | FAE7 | 4/29/2022 | 1,000.000000 | 2.747500 | 0.000000 | 0.000000 | 2.747500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 17326 | FAH0 | 4/29/2022 | 1,000.000000 | 3.136667 | 0.000000 | 0.000000 | 3.136667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 17326 | FAJ6 | 4/29/2022 | 1,000.000000 | 3.413333 | 0.000000 | 0.000000 | 3.413333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 17326 | FAK3 | 4/29/2022 | 1,000.000000 | 3.499662 | 0.000000 | 0.000000 | 3.499662 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 17326 | FAL1 | 4/29/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1746 | HAA4 | ||||||||||||||||||
E-RR | 17326 | FAP2 | 4/29/2022 | 1,000.000000 | 3.707995 | 0.000000 | 0.000000 | 3.707995 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
F-RR | 17326 | FAR8 | 4/29/2022 | 1,000.000000 | 3.707996 | 0.000000 | 0.000000 | 3.707996 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
G-RR | 17326 | FAT4 | 4/29/2022 | 1,000.000000 | 3.707996 | 0.000000 | 0.000000 | 3.707996 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
H-RR | 17326 | FAV9 | 4/29/2022 | 1,000.000000 | 3.707995 | 0.000000 | 0.000000 | 3.707995 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
J-RR | 17326 | FAX5 | 4/29/2022 | 1,000.000000 | 3.406518 | 0.000000 | 0.000000 | 3.406518 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
S | 17326 | FBD8 | 4/29/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
R | 17326 | FBA4 | 4/29/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
X-A | 17326 | FAF4 | 4/29/2022 | 936.921044 | 0.843342 | 0.000000 | 0.056703 | 0.900044 | 0.000000 | 0.000000 | 927.097896 | ||||||||
X-B | 17326 | FAG2 | 4/29/2022 | 1,000.000000 | 0.253964 | 0.000000 | 0.000000 | 0.253964 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-D | 17326 | FAY3 | 4/29/2022 | 1,000.000000 | 1.207995 | 0.000000 | 0.000000 | 1.207995 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1746 | HAG1 |
Reports Available at | sf.citidirect.com | Page 3 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 2.121000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 83,885,289.53 | 3.190000 | % | 30/360 | 222,995.06 | 0.00 | 0.00 | 0.00 | 222,995.06 | 0.00 | 222,995.06 | 0.00 | ||||||||||
A-3 | 240,000,000.00 | 3.209000 | % | 30/360 | 641,800.00 | 0.00 | 0.00 | 0.00 | 641,800.00 | 0.00 | 641,800.00 | 0.00 | ||||||||||
A-4 | 271,691,000.00 | 3.471000 | % | 30/360 | 785,866.22 | 0.00 | 0.00 | 0.00 | 785,866.22 | 0.00 | 785,866.22 | 0.00 | ||||||||||
A-AB | 40,600,000.00 | 3.297000 | % | 30/360 | 111,548.50 | 0.00 | 0.00 | 0.00 | 111,548.50 | 0.00 | 111,548.50 | 0.00 | ||||||||||
A-S | 73,280,000.00 | 3.764000 | % | 30/360 | 229,854.93 | 0.00 | 0.00 | 0.00 | 229,854.93 | 0.00 | 229,854.93 | 0.00 | ||||||||||
B | 45,189,000.00 | 4.096000 | % | 30/360 | 154,245.12 | 0.00 | 0.00 | 0.00 | 154,245.12 | 0.00 | 154,245.12 | 0.00 | ||||||||||
C | 40,304,000.00 | 4.199594 | % | 30/360 | 141,050.38 | 0.00 | 0.00 | 0.00 | 141,050.38 | 0.00 | 141,050.38 | 0.00 | ||||||||||
D | 29,311,000.00 | 3.000000 | % | 30/360 | 73,277.50 | 0.00 | 0.00 | 0.00 | 73,277.50 | 0.00 | 73,277.50 | 0.00 | ||||||||||
E-RR | 21,984,000.00 | 4.449594 | % | 30/360 | 81,516.57 | 0.00 | 0.00 | 0.00 | 81,516.57 | 0.00 | 81,516.57 | 0.00 | ||||||||||
F-RR | 12,214,000.00 | 4.449594 | % | 30/360 | 45,289.46 | 0.00 | 0.00 | 0.00 | 45,289.46 | 0.00 | 45,289.46 | 0.00 | ||||||||||
G-RR | 12,213,000.00 | 4.449594 | % | 30/360 | 45,285.75 | 0.00 | 0.00 | 0.00 | 45,285.75 | 0.00 | 45,285.75 | 0.00 | ||||||||||
H-RR | 9,770,000.00 | 4.449594 | % | 30/360 | 36,227.11 | 0.00 | 0.00 | 0.00 | 36,227.11 | 0.00 | 36,227.11 | 0.00 | ||||||||||
J-RR | 48,853,893.00 | 4.449594 | % | 30/360 | 181,150.01 | 197,454.79 | 732.16 | 0.00 | 379,336.96 | 0.00 | 166,421.65 | 212,915.31 | ||||||||||
S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Totals | 929,295,182.53 | 2,750,106.61 | 197,454.79 | 732.16 | 0.00 | 2,948,293.56 | 0.00 | 2,735,378.25 | 212,915.31 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 709,456,289.53 | 1.080144 | % | 30/360 | 638,595.94 | 0.00 | 0.00 | 0.00 | 638,595.94 | 0.00 | 638,595.94 | 0.00 | ||||||||||
X-B | 85,493,000.00 | 0.304757 | % | 30/360 | 21,712.15 | 0.00 | 0.00 | 0.00 | 21,712.15 | 0.00 | 21,712.15 | 0.00 | ||||||||||
X-D | 29,311,000.00 | 1.449594 | % | 30/360 | 35,407.55 | 0.00 | 0.00 | 0.00 | 35,407.55 | 0.00 | 35,407.55 | 0.00 | ||||||||||
Totals | 824,260,289.53 | 695,715.64 | 0.00 | 0.00 | 0.00 | 695,715.64 | 0.00 | 695,715.64 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 27,750,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.84 | % | 0.00 | % | 30.00 | % | 31.80 | % | |||||||||||
A-2 | 103,900,000.00 | 83,885,289.53 | 7,438,293.51 | 0.00 | 0.00 | 0.00 | 0.00 | 76,446,996.02 | 0.00 | 10.63 | % | 8.29 | % | 30.00 | % | 31.80 | % | |||||||||||
A-3 | 240,000,000.00 | 240,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 240,000,000.00 | 0.00 | 24.56 | % | 26.03 | % | 30.00 | % | 31.80 | % | |||||||||||
A-4 | 271,691,000.00 | 271,691,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271,691,000.00 | 0.00 | 27.81 | % | 29.47 | % | 30.00 | % | 31.80 | % | |||||||||||
A-AB | 40,600,000.00 | 40,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,600,000.00 | 0.00 | 4.16 | % | 4.40 | % | 30.00 | % | 31.80 | % | |||||||||||
A-S | 73,280,000.00 | 73,280,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,280,000.00 | 0.00 | 7.50 | % | 7.95 | % | 22.50 | % | 23.85 | % | |||||||||||
B | 45,189,000.00 | 45,189,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,189,000.00 | 0.00 | 4.62 | % | 4.90 | % | 17.88 | % | 18.95 | % | |||||||||||
C | 40,304,000.00 | 40,304,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,304,000.00 | 0.00 | 4.13 | % | 4.37 | % | 13.75 | % | 14.57 | % | |||||||||||
D | 29,311,000.00 | 29,311,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,311,000.00 | 0.00 | 3.00 | % | 3.18 | % | 10.75 | % | 11.39 | % | |||||||||||
E-RR | 21,984,000.00 | 21,984,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,984,000.00 | 0.00 | 2.25 | % | 2.38 | % | 8.50 | % | 9.01 | % | |||||||||||
F-RR | 12,214,000.00 | 12,214,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,214,000.00 | 0.00 | 1.25 | % | 1.32 | % | 7.25 | % | 7.68 | % | |||||||||||
G-RR | 12,213,000.00 | 12,213,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,213,000.00 | 0.00 | 1.25 | % | 1.32 | % | 6.00 | % | 6.36 | % | |||||||||||
H-RR | 9,770,000.00 | 9,770,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,770,000.00 | 0.00 | 1.00 | % | 1.06 | % | 5.00 | % | 5.30 | % | |||||||||||
J-RR | 48,853,893.00 | 48,853,893.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,853,893.00 | 0.00 | 5.00 | % | 5.30 | % | 0.00 | % | 0.00 | % | |||||||||||
S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
Totals | 977,059,893.00 | 929,295,182.53 | 7,438,293.51 | 0.00 | 0.00 | 0.00 | 0.00 | 921,856,889.02 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Reconciliation Detail |
SOURCE OF FUNDS | ||
Interest Funds Available | ||
Scheduled Interest | 3,462,858.93 | |
Prepayment Interest Shortfall | 0.00 | |
Interest Adjustments | 0.00 | |
ASER Amount | 0.00 | |
Realized Loss in Excess of Principal Balance | 0.00 | |
Total Interest Funds Available: | 3,462,858.93 | |
Principal Funds Available | ||
Scheduled Principal | 587,506.27 | |
Curtailments | 0.00 | |
Unscheduled Principal Collections | 6,850,787.24 | |
Net Liquidation Proceeds | 0.00 | |
Repurchased Principal | 0.00 | |
Substitution Principal | 0.00 | |
Other Principal | 0.00 | |
Total Principal Funds Available: | 7,438,293.51 | |
Other Funds Available | ||
Yield Maintenance Charges | 102,487.99 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Total Other Funds Available: | 102,487.99 | |
Total Funds Available | 11,003,640.43 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 10,145.53 | |
Trustee/Certificate Administrator Fee | 4,956.25 | |
Operating Advisor Fee | 1,346.38 | |
Asset Representations Reviewer Ongoing Fee | 201.34 | |
CREFC® Intellectual Property Royalty License Fee | 387.20 | |
Total Scheduled Fees: | 17,036.70 | |
Additional Fees, Expenses, etc. | ||
Additional Servicing Fee | 0.00 | |
Special Servicing Fee | 14,687.47 | |
Work-out Fee | 0.00 | |
Liquidation Fee | 0.00 | |
Trust Fund Expenses | 0.00 | |
Trust Advisor Expenses | 0.00 | |
Reimbursement of Interest on Advances to the Servicer | 40.87 | |
Borrower Reimbursable Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 14,728.34 | |
Distributions | ||
Interest Distribution | 3,431,093.89 | |
Principal Distribution | 7,438,293.51 | |
Yield Maintenance Charge Distribution | 102,487.99 | |
Total Distributions: | 10,971,875.39 | |
Total Funds Allocated | 11,003,640.43 |
Reports Available at | sf.citidirect.com | Page 6 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 94.350090 | % |
Controlling Class Information | ||
Controlling Class is Class J-RR. | ||
The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners Aggregator I L.P. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 7 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 2 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1 to 5,000,000 | 14 | 46,405,883.48 | 5.03 | 4.8287 | 55 | 2.052378 |
5,000,001 to 10,000,000 | 13 | 98,736,848.21 | 10.71 | 4.8168 | 63 | 1.480621 |
10,000,001 to 15,000,000 | 6 | 78,970,123.37 | 8.57 | 4.8713 | 54 | 1.201215 |
15,000,001 to 20,000,000 | 4 | 72,827,210.37 | 7.90 | 4.6601 | 74 | 1.612185 |
20,000,001 to 25,000,000 | 8 | 190,703,048.74 | 20.69 | 4.2959 | 57 | 1.644204 |
25,000,001 to 30,000,000 | 2 | 55,147,016.12 | 5.98 | 4.3475 | 64 | 1.497243 |
30,000,001 to 35,000,000 | 2 | 67,793,105.58 | 7.35 | 4.2951 | 64 | 1.413581 |
35,000,001 to 40,000,000 | 3 | 115,279,567.38 | 12.51 | 4.4247 | 62 | 1.339545 |
40,000,001 to 45,000,000 | 2 | 85,994,086.53 | 9.33 | 4.4999 | 33 | 1.783403 |
45,000,001 to 50,000,000 | 1 | 50,000,000.00 | 5.42 | 3.6000 | 66 | 3.260000 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 1 | 60,000,000.00 | 6.51 | 4.4953 | 64 | 1.050000 |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
State | Loans | Balance | Balance | WAC | WAM | DSCR |
California | 10 | 174,691,810.45 | 18.95 | 4.6872 | 58 | 1.743705 |
Colorado | 3 | 23,731,145.69 | 2.57 | 4.6701 | 63 | 1.927573 |
Connecticut | 1 | 2,232,579.56 | 0.24 | 5.2850 | 63 | 2.460000 |
District of Columbia | 1 | 50,000,000.00 | 5.42 | 3.6000 | 66 | 3.260000 |
Delaware | 1 | 14,481,409.40 | 1.57 | 4.9150 | 65 | 0.870000 |
Florida | 3 | 33,970,454.56 | 3.69 | 4.6714 | 72 | 1.837486 |
Georgia | 7 | 30,198,138.85 | 3.28 | 4.8374 | 64 | 1.705864 |
Iowa | 1 | 980,000.00 | 0.11 | 5.0600 | 125 | 1.850000 |
Illinois | 1 | 44,994,086.53 | 4.88 | 4.9600 | 5 | 1.340000 |
Kentucky | 1 | 38,540,000.00 | 4.18 | 4.0400 | 62 | 0.200000 |
Louisiana | 1 | 27,147,016.12 | 2.94 | 3.9840 | 63 | 1.350000 |
Massachusetts | 3 | 92,475,000.00 | 10.03 | 4.5397 | 64 | 1.238970 |
Maryland | 1 | 3,625,000.00 | 0.39 | 4.1535 | 63 | 1.950000 |
Michigan | 1 | 3,502,162.02 | 0.38 | 4.9800 | 63 | 1.550000 |
Missouri | 1 | 6,000,000.00 | 0.65 | 5.2500 | 61 | 1.360000 |
North Carolina | 1 | 9,196,241.63 | 1.00 | 4.5340 | 63 | 1.220000 |
Nevada | 1 | 25,000,000.00 | 2.71 | 4.2591 | 62 | 3.090000 |
New York | 3 | 60,000,000.00 | 6.51 | 3.7750 | 63 | 2.103333 |
Ohio | 1 | 2,928,882.21 | 0.32 | 5.1500 | 64 | 1.350000 |
Pennsylvania | 2 | 32,671,059.33 | 3.54 | 4.8287 | 56 | 1.575662 |
South Carolina | 1 | 6,230,937.54 | 0.68 | 4.6400 | 64 | 1.130000 |
Texas | 2 | 30,625,478.74 | 3.32 | 4.5388 | 5 | 1.008262 |
Utah | 1 | 5,560,574.74 | 0.60 | 4.9150 | 64 | 1.370000 |
Virginia | 1 | 24,000,000.00 | 2.60 | 4.5110 | 63 | 0.570000 |
Washington | 1 | 7,201,825.94 | 0.78 | 5.0250 | 65 | -1.600000 |
Wisconsin | 1 | 41,000,000.00 | 4.45 | 3.9950 | 64 | 2.270000 |
West Virginia | 1 | 4,627,594.27 | 0.50 | 3.8900 | 64 | 3.230000 |
Various | 6 | 126,245,492.20 | 13.69 | 4.5823 | 70 | 1.319321 |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
Reports Available at | sf.citidirect.com | Page 8 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 3 | 27,065,000.00 | 2.94 | 5.0334 | 113 | 1.524122 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 55 | 894,791,889.78 | 97.06 | 4.4529 | 57 | 1.607294 |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
Property Type | ||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
Type | Loans | Balance | Balance | WAC | WAM | DSCR |
Other | 1 | 6,000,000.00 | 0.65 | 5.2500 | 61 | 1.360000 |
Multifamily | 4 | 49,378,638.89 | 5.36 | 4.8283 | 58 | 1.516333 |
Retail | 18 | 218,530,290.05 | 23.71 | 4.4624 | 62 | 1.684519 |
Industrial | 1 | 7,100,000.00 | 0.77 | 4.1000 | 64 | 4.190000 |
Mobile Home Park | 4 | 31,630,313.16 | 3.43 | 4.7899 | 64 | 1.870740 |
Office | 11 | 265,138,765.31 | 28.76 | 4.2415 | 62 | 1.997062 |
Mixed Use | 9 | 160,561,817.06 | 17.42 | 4.3021 | 63 | 1.800077 |
Lodging | 8 | 174,921,036.01 | 18.97 | 4.7878 | 47 | 0.597689 |
Self Storage | 2 | 8,596,029.30 | 0.93 | 4.9033 | 43 | 1.896153 |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 17 | 315,630,358.01 | 34.24 | 4.6348 | 55 | 0.734155 |
1.251 to 1.500 | 10 | 194,050,840.76 | 21.05 | 4.6437 | 51 | 1.354262 |
1.501 to 1.750 | 9 | 119,689,441.87 | 12.98 | 4.5553 | 68 | 1.629600 |
1.751 to 2.000 | 3 | 24,105,000.00 | 2.61 | 4.6187 | 65 | 1.816501 |
2.001 to 2.250 | 6 | 43,747,650.54 | 4.75 | 4.6974 | 64 | 2.060751 |
2.251 to 2.500 | 5 | 58,145,549.77 | 6.31 | 4.2106 | 64 | 2.288663 |
2.501 to 2.750 | 1 | 11,825,000.00 | 1.28 | 4.5800 | 65 | 2.550000 |
2.751 to 3.000 | 2 | 28,035,454.56 | 3.04 | 3.4267 | 55 | 2.913504 |
3.001 to 3.250 | 3 | 69,527,594.27 | 7.54 | 4.1776 | 64 | 3.139489 |
3.251 to 3.500 | 1 | 50,000,000.00 | 5.42 | 3.6000 | 66 | 3.260000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 1 | 7,100,000.00 | 0.77 | 4.1000 | 64 | 4.190000 |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 6 | 147,774,610.39 | 16.03 | 3.7300 | 64 | 2.575988 | |
4.01 to 4.25 | 6 | 145,590,675.95 | 15.79 | 4.1353 | 55 | 1.656456 | |
4.26 to 4.50 | 9 | 214,219,071.42 | 23.24 | 4.4182 | 64 | 1.526161 | |
4.51 to 4.75 | 14 | 194,347,257.61 | 21.08 | 4.6378 | 64 | 1.517367 | |
4.76 to 5.00 | 8 | 79,158,553.14 | 8.59 | 4.9428 | 28 | 1.396877 | |
5.01 to 5.25 | 12 | 122,795,483.75 | 13.32 | 5.1223 | 62 | 0.941387 | |
5.26 to 5.50 | 1 | 2,232,579.56 | 0.24 | 5.2850 | 63 | 2.460000 | |
5.51 to 5.75 | 2 | 15,738,657.96 | 1.71 | 5.5627 | 45 | 0.261761 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
Reports Available at | sf.citidirect.com | Page 9 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 8 | 133,548,926.97 | 14.49 | 4.9423 | 19 | 1.025954 |
61 to 90 Months | 47 | 761,242,962.81 | 82.58 | 4.3671 | 64 | 1.709282 |
91 Months or Greater | 3 | 27,065,000.00 | 2.94 | 5.0334 | 113 | 1.524122 |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 20 | 386,455,000.00 | 41.92 | 4.2644 | 65 | 1.902101 |
241 to 270 Months | 5 | 50,985,433.74 | 5.53 | 4.7475 | 64 | 0.903536 |
271 to 300 Months | 1 | 36,839,567.38 | 4.00 | 5.1140 | 58 | 0.560000 |
301 Months or Greater | 32 | 447,576,888.66 | 48.55 | 4.5628 | 53 | 1.514087 |
Totals | 58 | 921,856,889.78 | 100.00 | 4.4700 | 59 | 1.604852 |
Reports Available at | sf.citidirect.com | Page 10 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
030313280 | 001 | MU | Boston | MA | 224,765.00 | 0.00 | 4.49530 | % | 9/6/27 | N | 60,000,000.00 | 60,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313231 | 002 | OF | Washington | DC | 150,000.00 | 0.00 | 3.60000 | % | 11/1/27 | N | 50,000,000.00 | 50,000,000.00 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313282 | 003 | LO | Chicago | IL | 185,975.56 | 0.00 | 4.96000 | % | 10/6/22 | N | 44,994,086.53 | 44,994,086.53 | 5/6/22 | N/A | 0.00 | 0 | 8 | 8 | ||||
030313283 | 004 | RT | Pleasant Prairie | WI | 136,495.83 | 0.00 | 3.99500 | % | 9/1/27 | N | 41,000,000.00 | 41,000,000.00 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313284 | 005 | OF | San Jose | CA | 138,320.00 | 0.00 | 4.16000 | % | 10/6/27 | N | 39,900,000.00 | 39,900,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313285 | 006 | LO | Los Angeles | CA | 157,254.80 | 60,269.34 | 5.11400 | % | 3/6/27 | N | 36,899,836.72 | 36,839,567.38 | 4/6/22 | N/A | 0.00 | B | 1 | 8 | ||||
030313288 | 007 | LO | Louisville | KY | 129,751.33 | 0.00 | 4.04000 | % | 7/6/27 | N | 38,540,000.00 | 38,540,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313289 | 008 | OF | Various | XX | 121,821.47 | 57,628.34 | 4.45000 | % | 9/6/27 | N | 32,850,733.92 | 32,793,105.58 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313290 | 009 | OF | New York | NY | 121,041.67 | 0.00 | 4.15000 | % | 9/6/27 | N | 35,000,000.00 | 35,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | ||||
030313291 | 010 | RT | Baton Rouge | LA | 90,271.34 | 43,146.79 | 3.98400 | % | 8/1/27 | N | 27,190,162.91 | 27,147,016.12 | 5/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313292 | 011 | RT | Langhorne | PA | 109,666.67 | 0.00 | 4.70000 | % | 10/6/27 | N | 28,000,000.00 | 28,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313293 | 012 | RT | Various | XX | 90,782.17 | 57,764.19 | 4.40000 | % | 9/6/27 | N | 24,758,772.97 | 24,701,008.78 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313294 | 013 | OF | La Jolla | CA | 93,318.53 | 35,115.92 | 4.55000 | % | 10/6/27 | N | 24,611,479.93 | 24,576,364.01 | 5/3/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313295 | 014 | MU | Windsor Mill | NV | 88,730.42 | 0.00 | 4.25906 | % | 7/6/27 | N | 25,000,000.00 | 25,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313296 | 015 | MU | New York | NY | 67,708.33 | 0.00 | 3.25000 | % | 6/6/27 | N | 25,000,000.00 | 25,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313340 | 016 | MF | Various | XX | 98,166.67 | 0.00 | 4.71200 | % | 9/6/27 | N | 25,000,000.00 | 25,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313300 | 017 | LO | Arlington | VA | 90,220.00 | 0.00 | 4.51100 | % | 8/6/27 | N | 24,000,000.00 | 24,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313302 | 019 | OF | Houston | TX | 75,914.36 | 34,214.62 | 4.24500 | % | 10/6/22 | N | 21,459,890.57 | 21,425,675.95 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313281 | 01 | A | MU | Boston | MA | 56,191.25 | 0.00 | 4.49530 | % | 9/6/27 | N | 15,000,000.00 | 15,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313251 | 020 | OF | Various | XX | 70,135.76 | 35,807.60 | 4.26400 | % | 8/6/27 | N | 19,738,017.97 | 19,702,210.37 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313304 | 021 | RT | Miami | FL | 78,330.00 | 0.00 | 4.47600 | % | 8/6/27 | N | 21,000,000.00 | 21,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313305 | 022 | MU | Los Angeles | CA | 76,098.75 | 0.00 | 4.68300 | % | 7/6/27 | N | 19,500,000.00 | 19,500,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313306 | 023 | MF | Methuen | MA | 68,880.63 | 0.00 | 4.73000 | % | 9/6/27 | N | 17,475,000.00 | 17,475,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313248 | 024 | RT | Various | XX | 67,830.00 | 0.00 | 5.04000 | % | 9/8/31 | N | 16,150,000.00 | 16,150,000.00 | 5/8/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313308 | 025 | OF | Wilmington | DE | 59,409.80 | 23,525.86 | 4.91500 | % | 10/6/27 | N | 14,504,935.26 | 14,481,409.40 | 4/6/22 | N/A | 0.00 | B | 13 | 0 | ||||
030313309 | 026 | RT | Valencia | CA | 57,170.00 | 21,174.11 | 5.11800 | % | 9/6/22 | N | 13,404,454.54 | 13,383,280.43 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
030313310 | 027 | MH | Parachute | CO | 51,767.97 | 18,596.32 | 4.69500 | % | 8/6/27 | N | 13,231,431.23 | 13,212,834.91 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 11 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
030313311 | 028 | LO | Los Angeles | CA | 51,272.29 | 24,297.65 | 5.54700 | % | 8/6/27 | N | 11,091,896.28 | 11,067,598.63 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
030313312 | 029 | OF | San Jose | CA | 45,132.08 | 0.00 | 4.58000 | % | 10/6/27 | N | 11,825,000.00 | 11,825,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313313 | 030 | OF | Jacksonville | FL | 41,561.42 | 0.00 | 5.02000 | % | 10/6/31 | N | 9,935,000.00 | 9,935,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313314 | 031 | RT | Carrollton | TX | 40,100.04 | 13,301.62 | 5.22300 | % | 10/6/22 | N | 9,213,104.41 | 9,199,802.79 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313315 | 032 | RT | Greensboro | NC | 34,799.88 | 14,137.78 | 4.53400 | % | 8/6/27 | N | 9,210,379.41 | 9,196,241.63 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313316 | 033 | LO | Brunswick | GA | 38,882.31 | 13,794.01 | 5.24000 | % | 9/6/27 | N | 8,904,345.42 | 8,890,551.41 | 5/6/22 | N/A | 0.00 | 0 | 0 | 8 | |||
030298889 | 034 | RT | Peach Tree | GA | 30,370.17 | 0.00 | 4.28000 | % | 9/6/27 | N | 8,515,000.00 | 8,515,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313317 | 035 | MH | Various | XX | 33,947.06 | 10,827.09 | 5.15000 | % | 10/6/27 | N | 7,909,994.56 | 7,899,167.47 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313318 | 036 | MH | Fort Collins | CO | 28,203.14 | 13,091.71 | 4.50000 | % | 9/6/27 | N | 7,520,838.40 | 7,507,746.69 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313319 | 037 | LO | Sequim | WA | 30,227.39 | 16,656.41 | 5.02500 | % | 10/6/27 | N | 7,218,482.35 | 7,201,825.94 | 9/6/20 | 4/8/22 | 0.00 | 3 | 3 | 0 | |||
030313320 | 038 | MU | Atlanta | GA | 26,701.88 | 6,861,297.57 | 4.67000 | % | 10/6/22 | N | 6,861,297.57 | 0.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313321 | 039 | IN | San Diego | CA | 24,258.33 | 0.00 | 4.10000 | % | 9/6/27 | N | 7,100,000.00 | 7,100,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313322 | 040 | MU | West Columbia | SC | 24,134.06 | 10,630.98 | 4.64000 | % | 9/6/27 | N | 6,241,568.52 | 6,230,937.54 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313323 | 041 | N/A | St. Louis | MO | 26,250.00 | 0.00 | 5.25000 | % | 6/6/27 | N | 6,000,000.00 | 6,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313324 | 042 | SS | Provo | UT | 22,812.40 | 9,085.93 | 4.91500 | % | 9/6/27 | N | 5,569,660.67 | 5,560,574.74 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313325 | 043 | OF | Venice | CA | 21,195.63 | 0.00 | 4.62450 | % | 8/6/27 | N | 5,500,000.00 | 5,500,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313326 | 044 | RT | Parkersburg | WV | 15,041.16 | 12,352.40 | 3.89000 | % | 9/6/27 | N | 4,639,946.67 | 4,627,594.27 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313327 | 045 | MU | Cartersville | GA | 19,154.82 | 8,231.67 | 4.75000 | % | 6/6/27 | N | 4,839,111.19 | 4,830,879.52 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313328 | 046 | MU | Temecula | CA | 18,920.83 | 0.00 | 4.54100 | % | 8/6/27 | N | 5,000,000.00 | 5,000,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313329 | 047 | MF | Elizabeth | PA | 21,830.35 | 6,873.60 | 5.60000 | % | 8/6/22 | N | 4,677,932.93 | 4,671,059.33 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313330 | 048 | LO | Richmond Hill | GA | 14,853.23 | 7,618.56 | 5.25000 | % | 10/6/27 | N | 3,395,024.68 | 3,387,406.12 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313331 | 049 | RT | Grand Rapids | MI | 14,554.70 | 4,994.70 | 4.98000 | % | 8/6/27 | N | 3,507,156.72 | 3,502,162.02 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313332 | 050 | RT | Windsor Mill | MD | 12,547.03 | 0.00 | 4.15350 | % | 8/6/27 | N | 3,625,000.00 | 3,625,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313333 | 051 | MH | Arvada | CO | 12,526.70 | 4,890.22 | 4.98500 | % | 8/6/27 | N | 3,015,454.31 | 3,010,564.09 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313334 | 052 | SS | Vero Beach | FL | 12,368.13 | 4,643.69 | 4.88200 | % | 10/6/22 | N | 3,040,098.25 | 3,035,454.56 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313335 | 053 | RT | Willoughby | OH | 12,589.57 | 4,610.26 | 5.15000 | % | 9/6/27 | N | 2,933,492.47 | 2,928,882.21 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313336 | 054 | RT | Duluth | GA | 10,572.87 | 3,305.15 | 4.95000 | % | 10/6/27 | N | 2,563,120.78 | 2,559,815.63 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 12 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 |
Mortgage Loan Detail | |||||||||||||||||||||
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment | Workout | Mod | ||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity | Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status | Strategy | Type | |||||||
Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date | Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
030313337 | 055 | MF | Hartford | CT | 9,847.88 | 3,457.08 | 5.28500 | % | 8/6/27 | N | 2,236,036.64 | 2,232,579.56 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313338 | 056 | RT | Dacula | GA | 8,052.94 | 2,952.34 | 4.79000 | % | 9/6/27 | N | 2,017,438.51 | 2,014,486.17 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
030313339 | 057 | RT | Milford | IA | 4,132.33 | 0.00 | 5.06000 | % | 10/6/32 | N | 980,000.00 | 980,000.00 | 5/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
Totals | Count: | 57 | 3,462,858.93 | 7,438,293.51 | 929,295,183.29 | 921,856,889.78 | 0.00 |
Reports Available at | sf.citidirect.com | Page 13 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
030313280 | 001 | MU | Boston | MA | 60,000,000.00 | 4,067,469.04 | 4,067,469.04 | Not Available | Not Available | |
030313231 | 002 | OF | Washington | DC | 50,000,000.00 | 24,353,632.52 | 24,353,632.52 | Not Available | Not Available | |
030313282 | 003 | LO | Chicago | IL | 44,994,086.53 | 3,865,098.16 | 3,674,363.40 | 04/01/2021 | 03/31/2022 | |
030313283 | 004 | RT | Pleasant Prairie | WI | 41,000,000.00 | 13,991,639.00 | 13,991,639.00 | Not Available | Not Available | |
030313284 | 005 | OF | San Jose | CA | 39,900,000.00 | 5,363,892.14 | 5,363,892.14 | Not Available | Not Available | |
030313285 | 006 | LO | Los Angeles | CA | 36,839,567.38 | 7,662,445.37 | 7,662,445.37 | Not Available | Not Available | |
030313288 | 007 | LO | Louisville | KY | 38,540,000.00 | 774,988.28 | 774,988.28 | Not Available | Not Available | |
030313289 | 008 | OF | Various | XX | 32,793,105.58 | 20,152,969.14 | 20,152,969.14 | Not Available | Not Available | |
030313290 | 009 | OF | New York | NY | 35,000,000.00 | 5,149,680.53 | 5,149,680.53 | Not Available | Not Available | |
030313291 | 010 | RT | Baton Rouge | LA | 27,147,016.12 | 27,473,512.27 | 26,653,968.48 | Not Available | Not Available | |
030313292 | 011 | RT | Langhorne | PA | 28,000,000.00 | 2,333,078.53 | 2,333,078.53 | Not Available | Not Available | |
030313293 | 012 | RT | Various | XX | 24,701,008.78 | 2,775,215.67 | 2,803,281.59 | Not Available | Not Available | |
030313294 | 013 | OF | La Jolla | CA | 24,576,364.01 | 1,996,509.38 | 1,996,509.38 | Not Available | Not Available | |
030313295 | 014 | MU | Windsor Mill | NV | 25,000,000.00 | 11,603,219.54 | 11,603,219.54 | Not Available | Not Available | |
030313296 | 015 | MU | New York | NY | 25,000,000.00 | 2,424,753.39 | 2,424,753.39 | Not Available | Not Available | |
030313340 | 016 | MF | Various | XX | 25,000,000.00 | 4,040,959.02 | 1,012,594.96 | Not Available | Not Available | |
030313300 | 017 | LO | Arlington | VA | 24,000,000.00 | 1,562,793.68 | 1,562,793.68 | Not Available | Not Available | |
030313302 | 019 | OF | Houston | TX | 21,425,675.95 | 1,366,126.77 | 1,423,329.14 | Not Available | Not Available | |
030313281 | 01 | A | MU | Boston | MA | 15,000,000.00 | 4,067,469.04 | 4,067,469.04 | Not Available | Not Available |
030313251 | 020 | OF | Various | XX | 19,702,210.37 | 4,486,530.82 | 4,486,530.82 | Not Available | Not Available | |
030313304 | 021 | RT | Miami | FL | 21,000,000.00 | 1,674,269.22 | 419,136.07 | 01/01/2022 | 03/31/2022 | |
030313305 | 022 | MU | Los Angeles | CA | 19,500,000.00 | 1,540,667.14 | 2,269,840.94 | Not Available | Not Available | |
030313306 | 023 | MF | Methuen | MA | 17,475,000.00 | 1,757,085.95 | 1,757,085.95 | Not Available | Not Available | |
030313248 | 024 | RT | Various | XX | 16,150,000.00 | 3,438,711.55 | 3,438,711.55 | Not Available | Not Available | |
030313308 | 025 | OF | Wilmington | DE | 14,481,409.40 | 1,447,161.51 | 252,369.06 | 01/01/2022 | 03/31/2022 | |
030313309 | 026 | RT | Valencia | CA | 13,383,280.43 | 862,277.96 | 862,277.96 | Not Available | Not Available | |
030313310 | 027 | MH | Parachute | CO | 13,212,834.91 | 1,750,903.65 | 1,750,903.65 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 14 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
030313311 | 028 | LO | Los Angeles | CA | 11,067,598.63 | -92,261.59 | -92,261.59 | Not Available | Not Available |
030313312 | 029 | OF | San Jose | CA | 11,825,000.00 | 1,484,973.93 | 1,484,973.93 | Not Available | Not Available |
030313313 | 030 | OF | Jacksonville | FL | 9,935,000.00 | 2,664,319.30 | 2,664,319.30 | Not Available | Not Available |
030313314 | 031 | RT | Carrollton | TX | 9,199,802.79 | 1,058,544.70 | 1,058,544.70 | Not Available | Not Available |
030313315 | 032 | RT | Greensboro | NC | 9,196,241.63 | 819,743.87 | 210,236.11 | 01/01/2022 | 03/31/2022 |
030313316 | 033 | LO | Brunswick | GA | 8,890,551.41 | 583,071.22 | 583,071.22 | Not Available | Not Available |
030298889 | 034 | RT | Peach Tree | GA | 8,515,000.00 | 846,914.89 | 846,914.89 | Not Available | Not Available |
030313317 | 035 | MH | Various | XX | 7,899,167.47 | 829,413.99 | 933,262.01 | Not Available | Not Available |
030313318 | 036 | MH | Fort Collins | CO | 7,507,746.69 | 650,410.14 | 807,555.45 | Not Available | Not Available |
030313319 | 037 | LO | Sequim | WA | 7,201,825.94 | 27,183.91 | -204,088.41 | 01/01/2022 | 03/31/2022 |
030313321 | 039 | IN | San Diego | CA | 7,100,000.00 | 1,374,878.17 | 1,374,878.17 | Not Available | Not Available |
030313322 | 040 | MU | West Columbia | SC | 6,230,937.54 | 567,648.79 | 567,648.79 | Not Available | Not Available |
030313323 | 041 | N/A | St. Louis | MO | 6,000,000.00 | 590,369.46 | 590,369.46 | Not Available | Not Available |
030313324 | 042 | SS | Provo | UT | 5,560,574.74 | 533,792.01 | 533,792.01 | Not Available | Not Available |
030313325 | 043 | OF | Venice | CA | 5,500,000.00 | 552,077.33 | 552,077.33 | Not Available | Not Available |
030313326 | 044 | RT | Parkersburg | WV | 4,627,594.27 | 1,166,797.72 | 1,166,797.72 | Not Available | Not Available |
030313327 | 045 | MU | Cartersville | GA | 4,830,879.52 | 604,806.78 | 604,806.78 | Not Available | Not Available |
030313328 | 046 | MU | Temecula | CA | 5,000,000.00 | 539,803.19 | 539,803.19 | Not Available | Not Available |
030313329 | 047 | MF | Elizabeth | PA | 4,671,059.33 | 432,109.52 | 432,109.52 | Not Available | Not Available |
030313330 | 048 | LO | Richmond Hill | GA | 3,387,406.12 | 726,419.28 | 726,419.28 | Not Available | Not Available |
030313331 | 049 | RT | Grand Rapids | MI | 3,502,162.02 | 389,630.42 | 389,630.42 | Not Available | Not Available |
030313332 | 050 | RT | Windsor Mill | MD | 3,625,000.00 | 297,202.00 | 396,269.33 | Not Available | Not Available |
030313333 | 051 | MH | Arvada | CO | 3,010,564.09 | 477,173.17 | 477,173.17 | Not Available | Not Available |
030313334 | 052 | SS | Vero Beach | FL | 3,035,454.56 | 587,685.82 | 587,685.82 | Not Available | Not Available |
030313335 | 053 | RT | Willoughby | OH | 2,928,882.21 | 292,306.41 | 292,306.41 | Not Available | Not Available |
030313336 | 054 | RT | Duluth | GA | 2,559,815.63 | 346,877.45 | 346,877.45 | Not Available | Not Available |
030313337 | 055 | MF | Hartford | CT | 2,232,579.56 | 429,256.84 | 420,339.14 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 15 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||||
Number | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
030313338 | 056 | RT | Dacula | GA | 2,014,486.17 | 237,926.16 | 237,926.16 | Not Available | Not Available | ||
030313339 | 057 | RT | Milford | IA | 980,000.00 | 94,196.88 | 94,196.88 | Not Available | Not Available | ||
Totals | Count: | 56 | 921,856,889.78 | 181,096,331.03 | 174,932,567.79 |
Reports Available at | sf.citidirect.com | Page 16 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
030313285 | 006 | <1 | 36,899,836.72 | 4/6/22 | 217,524.14 | 217,370.39 | 0.00 | 0.00 | B | 1 | 12/10/20 | |||||
030313308 | 025 | <1 | 14,504,935.26 | 4/6/22 | 82,935.66 | 82,875.22 | 6.94 | 2,625.00 | B | 13 | 9/21/21 | |||||
030313319 | 037 | 3+ | 7,602,141.74 | 9/6/20 | 46,883.80 | 1,195,093.27 | 62,266.77 | 992,367.85 | 3 | 3 | 5/27/20 | 9/18/20 | ||||
Totals | Count: | 3 | 59,006,913.72 | 347,343.60 | 1,495,338.88 | 62,273.71 | 994,992.85 |
Reports Available at | sf.citidirect.com | Page 17 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
05/13/2022 | 51,320,976.78 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 7,201,825.94 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
5.567 | % | 3.6 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.781 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/14/2022 | 14,504,935.26 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 7,218,482.35 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.561 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.777 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/14/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 36,954,622.97 | 1 | 7,234,063.75 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.974 | % | 1.8 | % | 0.778 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/14/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,024,878.60 | 1 | 7,252,601.96 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.979 | % | 1.8 | % | 0.779 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/14/2022 | 27,318,749.48 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,079,116.61 | 1 | 7,268,036.36 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
2.934 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.983 | % | 1.8 | % | 0.781 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/14/2021 | 14,596,099.08 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,133,116.82 | 1 | 7,283,404.26 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.567 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.986 | % | 1.8 | % | 0.782 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
11/15/2021 | 9,279,116.33 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,192,140.45 | 1 | 7,299,720.48 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.995 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.990 | % | 1.8 | % | 0.783 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/15/2021 | 2,255,807.63 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,245,645.11 | 1 | 7,314,951.87 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.242 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.993 | % | 1.8 | % | 0.784 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
09/14/2021 | 28,368,233.44 | 4 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,304,191.22 | 1 | 7,331,136.54 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
3.040 | % | 7.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.997 | % | 1.8 | % | 0.786 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/13/2021 | 72,256,259.26 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,357,204.61 | 1 | 7,346,232.58 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
7.738 | % | 5.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 4.001 | % | 1.8 | % | 0.787 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/14/2021 | 27,265,168.97 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 37,409,985.57 | 1 | 7,361,263.58 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
2.918 | % | 3.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 4.004 | % | 1.8 | % | 0.788 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
06/14/2021 | 2,268,483.15 | 1 | 0.00 | 0 | 21,000,000.00 | 1 | 0.00 | 0 | 82,332,120.63 | 2 | 7,377,255.12 | 1 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.243 | % | 1.8 | % | 0.000 | % | 0.0 | % | 2.247 | % | 1.8 | % | 0.000 | % | 0.0 | % | 8.808 | % | 3.5 | % | 0.789 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 18 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 04/08/2022 | 0.00 | 23,070.92 |
Totals | 1 | 0.00 | 0.00 | 23,070.92 |
Reports Available at | sf.citidirect.com | Page 19 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
05/14/2021 | 030313282 | 003 | Godfrey Hotel | 0.00 | 05/10/2021 | 0.00 | 0.00 |
06/14/2021 | 030313282 | 003 | Godfrey Hotel | 0.00 | 06/08/2021 | 0.00 | 0.00 |
12/14/2021 | 030313282 | 003 | Godfrey Hotel | 0.00 | 06/08/2021 | 0.00 | 0.00 |
09/14/2020 | 030313319 | 037 | Holiday Inn Express & Suites | 1,882,364.42 | 09/08/2020 | 8,137.04 | 8,137.04 |
10/15/2020 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
11/16/2020 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
12/14/2020 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
01/14/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
02/12/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
03/12/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
04/14/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
05/14/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
06/14/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
07/14/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
08/13/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
09/14/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
10/15/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 10/08/2020 | 0.00 | 8,137.04 |
11/15/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 11/08/2021 | 0.00 | 8,137.04 |
12/14/2021 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 12/08/2021 | 0.00 | 8,137.04 |
01/14/2022 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 01/10/2022 | 0.00 | 8,137.04 |
02/14/2022 | 030313319 | 037 | Holiday Inn Express & Suites | 1,817,009.09 | 02/08/2022 | 7,854.53 | 15,991.57 |
03/14/2022 | 030313319 | 037 | Holiday Inn Express & Suites | 1,813,150.49 | 03/08/2022 | 7,079.35 | 23,070.92 |
04/14/2022 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 04/08/2022 | 0.00 | 23,070.92 |
05/13/2022 | 030313319 | 037 | Holiday Inn Express & Suites | 0.00 | 04/08/2022 | 0.00 | 23,070.92 |
Reports Available at | sf.citidirect.com | Page 20 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
030313285 | 006 | Marriott Lax | 2/25/22 | 8 | Other |
030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
Totals | 5 |
Reports Available at | sf.citidirect.com | Page 21 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
07/14/2020 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
08/14/2020 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
09/14/2020 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
10/15/2020 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
11/16/2020 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
12/14/2020 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
01/14/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
02/12/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
03/12/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
04/14/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
05/14/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
06/14/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/20 | 8 | Other |
07/14/2021 | 030313282 | 003 | Godfrey Hotel | 5/19/21 | 8 | Other |
08/13/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
09/14/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
10/15/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
11/15/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
12/14/2021 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
01/14/2022 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
02/14/2022 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
03/14/2022 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
04/14/2022 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
05/13/2022 | 030313282 | 003 | Godfrey Hotel | 5/6/21 | 8 | Other |
05/13/2022 | 030313285 | 006 | Marriott Lax | 2/25/22 | 8 | Other |
06/12/2020 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
07/14/2020 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
08/14/2020 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 22 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
09/14/2020 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
10/15/2020 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
11/16/2020 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
12/14/2020 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
01/14/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
02/12/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
03/12/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
04/14/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
05/14/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
06/14/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
07/14/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
08/13/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
09/14/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
10/15/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
11/15/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
12/14/2021 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
01/14/2022 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
02/14/2022 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
03/14/2022 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
04/14/2022 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
05/13/2022 | 030313290 | 009 | 50 Varick | 5/6/20 | 8 | Other |
05/14/2020 | 030313311 | 028 | Hotel Normandie | 4/6/20 | 8 | Other |
06/12/2020 | 030313311 | 028 | Hotel Normandie | 4/6/20 | 8 | Other |
07/14/2020 | 030313311 | 028 | Hotel Normandie | 4/6/20 | 8 | Other |
08/14/2020 | 030313311 | 028 | Hotel Normandie | 4/6/20 | 8 | Other |
09/14/2020 | 030313311 | 028 | Hotel Normandie | 4/6/20 | 8 | Other |
10/15/2020 | 030313311 | 028 | Hotel Normandie | 4/6/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 23 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
11/16/2020 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
12/14/2020 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
01/14/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
02/12/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
03/12/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
04/14/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
05/14/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
06/14/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
07/14/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
08/13/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
09/14/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
10/15/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
11/15/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
12/14/2021 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
01/14/2022 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
02/14/2022 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
03/14/2022 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
04/14/2022 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
05/13/2022 | 030313311 | 028 | Hotel Normandie | 10/6/20 | 8 | Other |
08/13/2021 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
09/14/2021 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
10/15/2021 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
11/15/2021 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
12/14/2021 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
01/14/2022 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
02/14/2022 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
03/14/2022 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 24 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
04/14/2022 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
05/13/2022 | 030313316 | 033 | Courtyard Brunswick | 9/30/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 25 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 |
Determination Date: | 05/09/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2017-C4 |
Specially Serviced Loan Detail | |||||||||
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
030313282 | 003 | 8 | 9/9/20 | 11/1/20 | 71,000,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030313285 | 006 | 1 | 12/10/20 | 4/26/21 | 182,000,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030313308 | 025 | 13 | 9/21/21 | 7/19/17 | 21,300,000.00 | 0.00 | See the loan supplemental file for comments. | ||
030313319 | 037 | 3 | 5/27/20 | 2/5/21 | 11,500,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 4 | 285,800,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 26 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | |||||||||||||||||
Determination Date: | 05/09/2022 | ||||||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||||||
Series 2017-C4 | |||||||||||||||||||
Historical Specially Serviced Loan Detail | |||||||||||||||||||
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
5/13/22 | 030313282 | 003 | 9/9/20 | 8 | 11/4/21 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 3,674,363.40 | 1.58 | % | 10/6/22 | 5 | |||
4/14/22 | 030313282 | 003 | 9/9/20 | 8 | 11/4/21 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 3,865,098.16 | 1.53 | % | 10/6/22 | 6 | |||
3/14/22 | 030313282 | 003 | 9/9/20 | 8 | 11/4/21 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 3,865,098.16 | 1.53 | % | 10/6/22 | 7 | |||
2/14/22 | 030313282 | 003 | 9/9/20 | 8 | 11/4/21 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 3,865,098.16 | 1.53 | % | 10/6/22 | 8 | |||
1/14/22 | 030313282 | 003 | 9/9/20 | 8 | 11/4/21 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 2,453,809.26 | 0.97 | % | 10/6/22 | 9 | |||
12/14/21 | 030313282 | 003 | 9/9/20 | 8 | 11/4/21 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 112,642.68 | 0.04 | % | 10/6/22 | 10 | |||
11/15/21 | 030313282 | 003 | 9/9/20 | 1 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 112,642.68 | 0.04 | % | 10/6/22 | 11 | ||||
10/15/21 | 030313282 | 003 | 9/9/20 | 1 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | 112,642.68 | 0.04 | % | 10/6/22 | 12 | ||||
9/14/21 | 030313282 | 003 | 9/9/20 | 1 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | -358,588.88 | -0.51 | % | 10/6/22 | 13 | ||||
8/13/21 | 030313282 | 003 | 9/9/20 | 1 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | -358,588.88 | -0.51 | % | 10/6/22 | 14 | ||||
7/14/21 | 030313282 | 003 | 9/9/20 | 1 | 44,994,086.53 | 44,994,086.53 | 19 | IL | 4.960 | % | -358,588.88 | -0.51 | % | 10/6/22 | 15 | ||||
6/14/21 | 030313282 | 003 | 9/9/20 | 1 | 44,864,286.34 | 45,383,006.43 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 16 | ||||
5/14/21 | 030313282 | 003 | 9/9/20 | 1 | 44,926,231.75 | 45,383,006.43 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 17 | ||||
4/14/21 | 030313282 | 003 | 9/9/20 | 1 | 44,994,086.53 | 45,383,006.43 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 18 | ||||
3/12/21 | 030313282 | 003 | 9/9/20 | 1 | 45,055,479.91 | 45,567,645.58 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 19 | ||||
2/12/21 | 030313282 | 003 | 9/9/20 | 1 | 45,135,188.72 | 45,567,645.58 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 20 | ||||
1/14/21 | 030313282 | 003 | 9/9/20 | 1 | 45,195,982.00 | 45,567,645.58 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 21 | ||||
12/14/20 | 030313282 | 003 | 9/9/20 | 1 | 45,256,516.73 | 45,567,645.58 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 22 | ||||
11/16/20 | 030313282 | 003 | 9/9/20 | 1 | 45,323,011.95 | 45,567,645.58 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 23 | ||||
10/15/20 | 030313282 | 003 | 9/9/20 | 1 | 45,383,006.43 | 45,567,645.58 | 19 | IL | 4.960 | % | -1,563,656.93 | -0.51 | % | 10/6/22 | 24 | ||||
5/13/22 | 030313285 | 006 | 12/10/20 | 1 | 36,839,567.38 | 36,899,836.72 | 19 | CA | 5.114 | % | 7,662,445.37 | 0.80 | % | 3/6/27 | 58 | ||||
4/14/22 | 030313285 | 006 | 12/10/20 | 1 | 36,899,836.72 | 36,899,836.72 | 19 | CA | 5.114 | % | 7,662,445.37 | 0.80 | % | 3/6/27 | 59 | ||||
3/14/22 | 030313285 | 006 | 12/10/20 | 1 | 36,954,622.97 | 37,961,804.09 | 19 | CA | 5.114 | % | 7,662,445.37 | 0.80 | % | 3/6/27 | 60 | ||||
2/14/22 | 030313285 | 006 | 12/10/20 | 1 | 37,024,878.60 | 37,961,804.09 | 19 | CA | 5.114 | % | 7,662,445.37 | 0.80 | % | 3/6/27 | 61 | ||||
1/14/22 | 030313285 | 006 | 12/10/20 | 1 | 37,079,116.61 | 37,961,804.09 | 19 | CA | 5.114 | % | 7,949,126.88 | 0.83 | % | 3/6/27 | 62 | ||||
12/14/21 | 030313285 | 006 | 12/10/20 | 1 | 37,133,116.82 | 37,961,804.09 | 19 | CA | 5.114 | % | 7,512,557.84 | 0.79 | % | 3/6/27 | 63 | ||||
Reports Available at sf.citidirect.com | Page 27 of 34 | © Copyright 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | |||||||||||||
Determination Date: | 05/09/2022 | ||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||
Series 2017-C4 | |||||||||||||||
11/15/21 | 030313285 | 006 | 12/10/20 | 1 | 37,192,140.45 | 37,961,804.09 | 19 | CA | 5.114 | % | 5,326,949.04 | 0.56 | % | 3/6/27 | 64 |
10/15/21 | 030313285 | 006 | 12/10/20 | 1 | 37,245,645.11 | 37,961,804.09 | 19 | CA | 5.114 | % | 5,326,949.04 | 0.56 | % | 3/6/27 | 65 |
9/14/21 | 030313285 | 006 | 12/10/20 | 1 | 37,304,191.22 | 37,961,804.09 | 19 | CA | 5.114 | % | 5,326,949.04 | 0.56 | % | 3/6/27 | 66 |
8/13/21 | 030313285 | 006 | 12/10/20 | 1 | 37,357,204.61 | 37,961,804.09 | 19 | CA | 5.114 | % | -5,549,614.07 | -0.58 | % | 3/6/27 | 67 |
7/14/21 | 030313285 | 006 | 12/10/20 | 1 | 37,409,985.57 | 37,961,804.09 | 19 | CA | 5.114 | % | -5,549,614.07 | -0.58 | % | 3/6/27 | 68 |
6/14/21 | 030313285 | 006 | 12/10/20 | 1 | 37,467,834.29 | 37,961,804.09 | 19 | CA | 5.114 | % | -6,622,720.10 | -0.69 | % | 3/6/27 | 69 |
5/14/21 | 030313285 | 006 | 12/10/20 | 13 | 37,520,130.20 | 37,961,804.09 | 19 | CA | 5.114 | % | -6,622,720.10 | -0.69 | % | 3/6/27 | 70 |
4/14/21 | 030313285 | 006 | 12/10/20 | 13 | 37,577,511.51 | 37,961,804.09 | 19 | CA | 5.114 | % | -6,622,720.10 | -0.69 | % | 3/6/27 | 71 |
3/12/21 | 030313285 | 006 | 12/10/20 | 13 | 37,629,326.55 | 37,961,804.09 | 19 | CA | 5.114 | % | -6,622,720.10 | -0.69 | % | 3/6/27 | 72 |
2/12/21 | 030313285 | 006 | 12/10/20 | 13 | 37,696,909.14 | 37,961,804.09 | 19 | CA | 5.114 | % | -6,622,720.10 | -0.69 | % | 3/6/27 | 73 |
1/14/21 | 030313285 | 006 | 12/10/20 | 1 | 37,748,200.69 | 37,961,804.09 | 19 | CA | 5.114 | % | -6,622,720.10 | -0.69 | % | 3/6/27 | 74 |
12/14/20 | 030313301 | 018 | 9/10/20 | 6 | 0.00 | 22,750,000.00 | 12 | NY | 4.020 | % | 1,783,070.09 | 1.92 | % | 7/6/27 | 79 |
11/16/20 | 030313301 | 018 | 9/10/20 | 6 | 22,750,000.00 | 22,750,000.00 | 12 | NY | 4.020 | % | 1,783,070.09 | 1.92 | % | 7/6/27 | 80 |
10/15/20 | 030313301 | 018 | 9/10/20 | 6 | 22,750,000.00 | 22,750,000.00 | 12 | NY | 4.020 | % | 1,793,145.56 | 1.93 | % | 7/6/27 | 81 |
5/13/22 | 030313308 | 025 | 9/21/21 | 13 | 14,481,409.40 | 14,504,935.26 | 17 | DE | 4.915 | % | 252,369.06 | 1.01 | % | 10/6/27 | 65 |
4/14/22 | 030313308 | 025 | 9/21/21 | 13 | 14,504,935.26 | 14,526,389.99 | 17 | DE | 4.915 | % | 1,447,161.51 | 1.45 | % | 10/6/27 | 66 |
3/14/22 | 030313308 | 025 | 9/21/21 | 13 | 14,526,389.99 | 14,526,389.99 | 17 | DE | 4.915 | % | 1,447,161.51 | 1.45 | % | 10/6/27 | 67 |
2/14/22 | 030313308 | 025 | 9/21/21 | 13 | 14,553,690.13 | 14,553,690.13 | 17 | DE | 4.915 | % | 1,452,534.04 | 1.46 | % | 10/6/27 | 68 |
1/14/22 | 030313308 | 025 | 9/21/21 | 13 | 14,574,939.38 | 14,574,939.38 | 17 | DE | 4.915 | % | 1,452,534.04 | 1.46 | % | 10/6/27 | 69 |
12/14/21 | 030313308 | 025 | 9/21/21 | 13 | 14,596,099.08 | 14,619,157.11 | 17 | DE | 4.915 | % | 1,379,329.83 | 1.39 | % | 10/6/27 | 70 |
11/15/21 | 030313308 | 025 | 9/21/21 | 13 | 14,619,157.11 | 14,619,157.11 | 17 | DE | 4.915 | % | 1,379,329.83 | 1.39 | % | 10/6/27 | 71 |
10/15/21 | 030313308 | 025 | 9/21/21 | 13 | 14,640,130.45 | 14,640,130.45 | 17 | DE | 4.915 | % | 1,379,329.83 | 1.39 | % | 10/6/27 | 72 |
5/13/22 | 030313319 | 037 | 5/27/20 | 3 | 7,201,825.94 | 7,602,141.74 | 19 | WA | 5.025 | % | -204,088.41 | -1.45 | % | 10/6/27 | 65 |
4/14/22 | 030313319 | 037 | 5/27/20 | 3 | 7,218,482.35 | 7,602,141.74 | 19 | WA | 5.025 | % | 27,183.91 | 0.05 | % | 10/6/27 | 66 |
3/14/22 | 030313319 | 037 | 5/27/20 | 3 | 7,234,063.75 | 7,602,141.74 | 19 | WA | 5.025 | % | 678,019.78 | 1.21 | % | 10/6/27 | 67 |
2/14/22 | 030313319 | 037 | 5/27/20 | 3 | 7,252,601.96 | 7,602,141.74 | 19 | WA | 5.025 | % | 678,019.78 | 1.21 | % | 10/6/27 | 68 |
1/14/22 | 030313319 | 037 | 5/27/20 | 3 | 7,268,036.36 | 7,602,141.74 | 19 | WA | 5.025 | % | 678,019.78 | 1.21 | % | 10/6/27 | 69 |
12/14/21 | 030313319 | 037 | 5/27/20 | 3 | 7,283,404.26 | 7,602,141.74 | 19 | WA | 5.025 | % | 678,019.78 | 1.21 | % | 10/6/27 | 70 |
11/15/21 | 030313319 | 037 | 5/27/20 | 3 | 7,299,720.48 | 7,602,141.74 | 19 | WA | 5.025 | % | 678,019.78 | 1.21 | % | 10/6/27 | 71 |
10/15/21 | 030313319 | 037 | 5/27/20 | 3 | 7,314,951.87 | 7,602,141.74 | 19 | WA | 5.025 | % | 678,019.78 | 1.21 | % | 10/6/27 | 72 |
9/14/21 | 030313319 | 037 | 5/27/20 | 3 | 7,331,136.54 | 7,602,141.74 | 19 | WA | 5.025 | % | -42,809.46 | -0.30 | % | 10/6/27 | 73 |
Reports Available at sf.citidirect.com | Page 28 of 34 | © Copyright 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | |||||||||||||
Determination Date: | 05/09/2022 | ||||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||||
Series 2017-C4 | |||||||||||||||
8/13/21 | 030313319 | 037 | 5/27/20 | 3 | 7,346,232.58 | 7,602,141.74 | 19 | WA | 5.025 | % | -42,809.46 | -0.30 | % | 10/6/27 | 74 |
7/14/21 | 030313319 | 037 | 5/27/20 | 3 | 7,361,263.58 | 7,602,141.74 | 19 | WA | 5.025 | % | -42,809.46 | -0.30 | % | 10/6/27 | 75 |
6/14/21 | 030313319 | 037 | 5/27/20 | 3 | 7,377,255.12 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 76 |
5/14/21 | 030313319 | 037 | 5/27/20 | 3 | 7,392,152.46 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 77 |
4/14/21 | 030313319 | 037 | 5/27/20 | 3 | 7,408,015.20 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 78 |
3/12/21 | 030313319 | 037 | 5/27/20 | 3 | 7,422,780.01 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 79 |
2/12/21 | 030313319 | 037 | 5/27/20 | 3 | 7,440,583.53 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 80 |
1/14/21 | 030313319 | 037 | 5/27/20 | 3 | 7,455,208.02 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 81 |
12/14/20 | 030313319 | 037 | 5/27/20 | 3 | 7,469,769.50 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 82 |
11/16/20 | 030313319 | 037 | 5/27/20 | 3 | 7,485,308.57 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 83 |
10/15/20 | 030313319 | 037 | 5/27/20 | 3 | 7,499,740.37 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 84 |
9/14/20 | 030313319 | 037 | 5/27/20 | 13 | 7,515,154.46 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 85 |
8/14/20 | 030313319 | 037 | 5/27/20 | 13 | 7,529,457.67 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 86 |
7/14/20 | 030313319 | 037 | 5/27/20 | 13 | 7,543,699.25 | 7,602,141.74 | 19 | WA | 5.025 | % | 489,278.67 | 0.87 | % | 10/6/27 | 87 |
6/12/20 | 030313319 | 037 | 5/27/20 | 98 | 7,558,930.03 | 7,602,141.74 | 19 | WA | 5.025 | % | 1,476,607.26 | 2.62 | % | 10/6/27 | 88 |
Reports Available at sf.citidirect.com | Page 29 of 34 | © Copyright 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | |||||||
Determination Date: | 05/09/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2017-C4 | |||||||||
Unscheduled Principal Detail | |||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
030313320 | 038 | 5/6/22 | 9 | 6,850,787.24 | 0.00 | 0.00 | 0.00 | 0.00 | 102,487.99 |
Totals | 1 | 6,850,787.24 | 0.00 | 0.00 | 0.00 | 0.00 | 102,487.99 | ||
Reports Available at sf.citidirect.com | Page 30 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | |||||||||
Determination Date: | 05/09/2022 | ||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||
Series 2017-C4 | |||||||||||
Historical Unscheduled Principal Detail | |||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
7/14/21 | 030313282 | 003 | 0 | (129,800.19 | ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
12/14/20 | 030313301 | 018 | 12/7/20 | 8 | 22,750,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500,454.78 | |
5/13/22 | 030313320 | 038 | 5/6/22 | 9 | 6,850,787.24 | 0.00 | 0.00 | 0.00 | 0.00 | 102,487.99 | |
Reports Available at sf.citidirect.com | Page 31 of 34 | © Copyright 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | ||||||||||
Determination Date: | 05/09/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2017-C4 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 32 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | |||||||||||
Determination Date: | 05/09/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2017-C4 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 33 of 34 | © Copyright | 2022 Citigroup |
Distribution Date: | 05/13/2022 | Citigroup Commercial Mortgage Trust 2017-C4 | |||||||
Determination Date: | 05/09/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2017-C4 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 34 of 34 | © Copyright 2022 Citigroup |
Prospectus Loan ID 1 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 08-21-2017 75000000.00000000 120 09-06-2027 0 .04495300 .04495300 3 1 120 10-06-2017 true 1 WL 3 280956.25000000 75000000.00000000 1 1 1 0 true true false false false 07-05-2027 .00000000 .00000000 South Station Head House 700 Atlantic Avenue Boston MA 02110 Suffolk MU 201931 200775 1899 1988 127450000.00000000 MAI 07-25-2017 127450000.00000000 07-25-2017 MAI .99000000 6 11-06-2019 N COMMONWEALTH OF MASSACHUSETTS 40175 01-09-2023 CVS 26210 07-31-2034 AMTRAK - OFFICE 15303 09-30-2028 06-30-2017 13756338.99000000 7369234.64000000 6387104.35000000 5896334.89000000 UW CREFC 1.87000000 1.72000000 12-31-2021 false false 75000000.00000000 280956.25000000 .04495300 .00023760 280956.25000000 .00000000 .00000000 75000000.00000000 75000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 2 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 10-03-2017 50000000.00000000 121 11-01-2027 0 .03600000 .03600000 3 1 121 11-01-2017 true 1 PP 3 .00000000 50000000.00000000 1 1 1 5 true true true false false 10-31-2019 07-31-2027 07-31-2027 .00000000 .00000000 Station Place III 700 2nd Street NE Washington DC 20002 District of Columbia OF 517653 517653 2009 399000000.00000000 MAI 08-22-2017 399000000.00000000 08-22-2017 MAI .99000000 6 11-01-2019 N US SECURITIES AND EXCHANGE COMMISSIONS 209530 09-30-2023 KAISER FOUNDATION HEALTH PLAN 206875 06-30-2024 AMERICAN CHEMISTRY COUNCIL 93168 12-31-2025 07-31-2017 35992987.79000000 13463618.00000000 22529369.79000000 20806620.79000000 UW CREFC 3.25000000 3.00000000 12-31-2021 false false 50000000.00000000 150000.00000000 .03600000 .00013760 150000.00000000 .00000000 .00000000 50000000.00000000 50000000.00000000 05-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 09-21-2017 47500000.00000000 60 10-06-2022 360 .04960000 .04960000 3 1 0 11-06-2017 true 1 WL 2 .00000000 47500000.00000000 1 1 1 0 false true false false true 07-05-2022 .00000000 .00000000 Godfrey Hotel 127 West Huron Street Chicago IL 60654 Cook LO 170401 221 221 2014 101400000.00000000 MAI 03-28-2017 71000000.00000000 11-01-2020 MAI .95000000 .61830000 6 11-06-2019 N 02-28-2017 04-01-2021 03-31-2022 23665236.00000000 14035217.00000000 16281719.00000000 10360853.60000000 7383517.00000000 3674363.40000000 6436907.00000000 3112954.72000000 UW CREFC 2324358.21000000 2.42000000 1.58080000 2.11000000 1.33930000 false false 44994086.53000000 185975.56000000 .04960000 .00013760 185975.56000000 .00000000 .00000000 44994086.53000000 44994086.53000000 05-06-2022 1 false .00000000 .00000000 8548.00000000 0 Midland Loan Services 09-09-2020 11-04-2021 false .00000000 8 05-06-2021 98 .00000000 .00000000 10-06-2022 Prospectus Loan ID 4 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 08-16-2017 41000000.00000000 120 09-01-2027 0 .03995000 .03995000 3 1 120 10-01-2017 true 1 PP 3 136495.83000000 41000000.00000000 1 1 1 0 true true false false false 02-28-2027 .00000000 .00000000 Pleasant Prairie Premium Outlets 11601 108th Street and 11211 120th Avenue Pleasant Prairie WI 531581613 Kenosha RT 402488 402615 1987 290000000.00000000 MAI 07-20-2017 290000000.00000000 07-20-2017 MAI .93000000 6 11-01-2019 N Nike Factory Store 20200 01-31-2028 Old Navy 16115 01-31-2022 Under Armour 11250 09-30-2025 06-30-2017 22589594.05000000 6316284.10000000 16273309.94000000 15604536.22000000 UW CREFC 2.77000000 2.66000000 12-31-2020 false false 41000000.00000000 136495.83000000 .03995000 .00013760 136495.83000000 .00000000 .00000000 41000000.00000000 41000000.00000000 05-01-2022 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 5 04-09-2022 05-09-2022 Deutsche Bank AG, New York Branch 09-22-2017 39900000.00000000 120 10-06-2027 360 .04160000 .04160000 3 1 60 11-06-2017 false 1 WL 5 .00000000 39900000.00000000 1 1 1 0 true true true false false 11-05-2019 05-05-2027 05-05-2027 .00000000 .00000000 Stryker Corporation 5900 Optical Court San Jose CA 95138 Santa Clara OF 191276 191276 2002 61000000.00000000 MAI 07-20-2017 61000000.00000000 07-20-2017 MAI 1.00000000 6 X Stryker Corporation 191276 03-31-2028 4800597.00000000 168021.00000000 4632576.00000000 4632576.00000000 UW CREFC 2.75000000 2.75000000 12-31-2021 false false 39900000.00000000 138320.00000000 .04160000 .00033760 138320.00000000 .00000000 .00000000 39900000.00000000 39900000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 04-09-2022 05-09-2022 Ladder Capital Finance I LLC 03-06-2017 40000000.00000000 120 03-06-2027 360 .05114000 .05114000 3 1 0 04-06-2017 true 1 PP 2 217524.14000000 39689332.50000000 1 1 1 0 false true false false true 12-05-2026 3145150.88000000 .00000000 Marriott LAX Airport 5855 West Century Boulevard Los Angeles CA 90045 Los Angeles LO 1004 1004 1973 2017 257000000.00000000 MAI 02-01-2017 182000000.00000000 04-26-2021 MAI .85000000 6 11-06-2019 N 12-31-2016 72058353.56000000 51979491.34000000 20078862.22000000 16475944.54000000 UW CREFC 2.10000000 1.72000000 false true 36899836.72000000 217524.14000000 .05114000 .00017250 157254.80000000 60269.34000000 .00000000 36899836.72000000 36839567.38000000 04-06-2022 1 false 217370.39000000 .00000000 .00000000 B Midland Loan Services 12-10-2020 false .00000000 1 02-25-2022 98 .00000000 03-06-2027 Prospectus Loan ID 7 04-09-2022 05-09-2022 Deutsche Bank AG, New York Branch 06-29-2017 38540000.00000000 120 07-06-2027 360 .04040000 .04040000 3 1 84 08-06-2017 true 1 WL 5 129751.33000000 38540000.00000000 1 1 1 0 true true true false false 08-05-2019 03-05-2027 03-05-2027 .00000000 .00000000 Hyatt Regency Louisville Hotel 311 South Fourth Street Louisville KY 40202 Jefferson LO 393 393 1978 2016 66500000.00000000 MAI 05-01-2017 70500000.00000000 05-01-2018 MAI .69000000 6 X 03-31-2017 22016115.00000000 16175608.00000000 5840507.00000000 4739701.00000000 UW CREFC 3.70000000 3.00000000 false false 38540000.00000000 129751.33000000 .04040000 .00013760 129751.33000000 .00000000 .00000000 38540000.00000000 38540000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 08-09-2017 35625000.00000000 120 09-06-2027 360 .04450000 .04450000 3 1 0 10-06-2017 true 1 PP 2 179449.82000000 35577659.57000000 1 16 16 0 false true false false false 04-05-2027 .00000000 .00000000 Corporate Woods - Building 82 10851 Mastin Street Overland Park KS 66210 Johnson OF 246462 245413 2001 46000000.00000000 MAI 06-15-2017 46000000.00000000 06-15-2017 MAI .98000000 6 11-06-2019 N PNC BANK SUITE 300 146540 10-31-2029 LATHROP GAGE LLP 26492 01-31-2023 BERKLEY INS CO SUITE 200 8499 09-30-2022 06-30-2017 6975625.32000000 2997433.07000000 3978192.25000000 3618027.72000000 UW CREFC F 12-31-2021 Corporate Woods - Building 40 9401 Indian Creek Parkway Overland Park KS 66210 Johnson OF 300043 300043 1981 43300000.00000000 MAI 06-15-2017 43300000.00000000 06-15-2017 MAI .97000000 6 11-06-2019 N Coventry aka Aetna 79113 12-31-2023 Searles Valley Minerals, Inc. 14872 02-28-2025 Martin Pringle 10129 09-30-2025 06-30-2017 6835136.78000000 3404190.19000000 3430946.59000000 3015444.23000000 UW CREFC F 12-31-2021 Corporate Woods - Building 84 10801 Mastin Street Overland Park KS 66210 Johnson OF 246462 241573 1998 42200000.00000000 MAI 06-15-2017 42200000.00000000 06-15-2017 MAI .83000000 6 11-06-2019 N The Scoular Company 26170 08-31-2025 Onspring Technologies LLC 20329 02-28-2027 Hovey Williams 15103 11-30-2029 06-30-2017 5506434.60000000 2906986.00000000 2599448.61000000 2332658.06000000 UW CREFC F 12-31-2021 Corporate Woods - Building 32 9225 Indian Creek Parkway Overland Park KS 66210 Johnson OF 208244 208244 1985 31800000.00000000 MAI 06-15-2017 31800000.00000000 06-15-2017 MAI .99000000 6 11-06-2019 N Foulston Siefkin LLP 19871 05-31-2022 Spectrum Mid -America 19871 12-31-2025 Quest Analytics, L.L. 19185 10-31-2025 06-30-2017 4531938.13000000 2248625.65000000 2283312.47000000 1992435.08000000 UW CREFC F 12-31-2021 Corporate Woods - Building 34 10950 Grandview Drive Overland Park KS 66210 Johnson OF 97023 97023 1978 15400000.00000000 MAI 06-15-2017 15400000.00000000 06-15-2017 MAI 1.00000000 6 11-06-2019 N Edelman Financial Engines, LLC 33100 03-31-2027 Vendor Credentialing 30823 08-31-2024 Ace American Insuran 16550 06-30-2022 06-30-2017 2127098.99000000 1016012.25000000 1111086.74000000 973541.36000000 UW CREFC F 12-31-2021 Corporate Woods - Building 14 8717 West 110th Street Overland Park KS 66210 Johnson OF 120385 120385 1981 14400000.00000000 MAI 06-15-2017 14400000.00000000 06-15-2017 MAI .97000000 6 11-06-2019 N CE8946 ProPharma Group, LLC 19312 03-31-2022 Anesthesia Associates of KC 14191 09-30-2028 Transport Funding 9430 06-30-2022 06-30-2017 2377503.97000000 1232511.30000000 1144992.67000000 987468.17000000 UW CREFC F 12-31-2021 Corporate Woods - Building 70 9900 West 109th Street Overland Park KS 66210 Johnson OF 100809 100809 1987 13700000.00000000 MAI 06-15-2017 13700000.00000000 06-15-2017 MAI .95000000 6 11-06-2019 N Compass Minerals International 78284 05-31-2030 Unitas Global Kansas City, INC 13195 01-31-2025 Pershing Yoakley 3595 02-28-2023 06-30-2017 2540703.67000000 1229427.50000000 1311276.17000000 1163714.71000000 UW CREFC F 12-31-2021 Corporate Woods - Building 9 9200 Indian Creek Parkway Overland Park KS 66210 Johnson OF 100795 99400 1984 12800000.00000000 MAI 06-15-2017 12800000.00000000 06-15-2017 MAI .93000000 6 11-06-2019 N Cinema Scene Marketing 10722 05-31-2022 Enso Therapy Group, LLC 6352 10-31-2025 Oracle America Inc 6179 03-31-2022 06-30-2017 2159277.72000000 1053868.71000000 1105409.01000000 963036.50000000 UW CREFC F 12-31-2021 Corporate Woods - Building 6 8900 Indian Creek Parkway Overland Park KS 66210 Johnson OF 108395 108395 1979 12700000.00000000 MAI 06-15-2017 12700000.00000000 06-15-2017 MAI .84000000 6 11-06-2019 N Cumulus Radio LLC 18522 05-31-2035 National Crop Insurance 18522 06-30-2030 Affinis Corp 9614 02-29-2028 06-30-2017 2024970.48000000 1131502.59000000 893467.88000000 752156.42000000 UW CREFC F 12-31-2021 Corporate Woods - Building 12 10975 Benson Drive Overland Park KS 66210 Johnson OF 101331 98648 1986 12500000.00000000 MAI 06-15-2017 12500000.00000000 06-15-2017 MAI .81000000 6 11-06-2019 N Lansing Trade Group, LLC 38370 01-31-2025 Massachusetts Mutual 12418 11-30-2023 Archer Education fka Campus 8858 11-30-2023 06-30-2017 1970953.05000000 1200100.81000000 770852.25000000 642796.78000000 UW CREFC F 12-31-2021 Corporate Woods - Building 27 10975 Grandview Drive Overland Park KS 66210 Johnson OF 96518 96518 1978 12200000.00000000 MAI 06-15-2017 12200000.00000000 06-15-2017 MAI .95000000 6 11-06-2019 N Security Benefit Corporation 16736 03-31-2026 CSC Covansys Corpora 16550 03-31-2022 Axcet HR Solutions, 14106 10-31-2029 06-30-2017 2090778.82000000 1079650.57000000 1011128.25000000 882813.57000000 UW CREFC F 12-31-2021 Corporate Woods - Building 51 9393 West 110th Street Overland Park KS 66210 Johnson OF 91248 89789 1977 10500000.00000000 MAI 06-15-2017 10500000.00000000 06-15-2017 MAI .94000000 6 11-06-2019 N The IMA Financial Gr 19862 12-31-2022 RGN-Overland Park I 15796 05-31-2022 Fisher, Patterson, S 8205 06-30-2022 06-30-2017 1928861.40000000 1027326.86000000 901534.53000000 769152.06000000 UW CREFC F 12-31-2021 Corporate Woods - Building 55 9300 West 110th Street Overland Park KS 66210 Johnson OF 91248 89221 1977 10300000.00000000 MAI 06-15-2017 10300000.00000000 06-15-2017 MAI .88000000 6 11-06-2019 N McDonald Davidson, P.A. 5475 11-30-2022 Solea Energy, LLC 5433 04-30-2026 Meridian Business 4458 05-31-2023 06-30-2017 1824127.53000000 1021945.45000000 802182.08000000 674971.33000000 UW CREFC F 12-31-2021 Corporate Woods - Building 65 9900 College Boulevard Overland Park KS 66210 Johnson OF 28612 28612 1982 6600000.00000000 MAI 06-15-2017 6600000.00000000 06-15-2017 MAI 1.00000000 6 11-06-2019 N Garozzo's III, Inc. 5575 09-30-2026 Aspen Salon & Spa 3352 02-29-2024 Chipotle Mexican Gri 2827 02-29-2028 06-30-2017 835284.57000000 359425.97000000 475858.60000000 436257.39000000 UW CREFC F 12-31-2021 Corporate Woods - Building 3 8700 Indian Creek Parkway Overland Park KS 66210 Johnson OF 60950 60950 1979 6600000.00000000 MAI 06-15-2017 6600000.00000000 06-15-2017 MAI .81000000 6 11-06-2019 N DeMars Pension Consulting 8365 01-31-2027 Liberty Mutual Insur 6275 02-28-2022 USA Adventures of Ka 4969 03-31-2024 06-30-2017 1089487.33000000 673237.34000000 416249.99000000 334075.02000000 UW CREFC F 12-31-2021 Corporate Woods - Building 75 10800 Farley Street Overland Park KS 66210 Johnson OF 48156 48156 1980 4500000.00000000 MAI 06-15-2017 4500000.00000000 06-15-2017 MAI .89000000 6 11-06-2019 N First Home Bank 9618 02-28-2025 Medical Care of America 6376 12-31-2025 Strategic AR LLC 4850 10-31-2022 06-30-2017 895594.60000000 519470.00000000 376124.59000000 314544.14000000 UW CREFC F 12-31-2021 false false 32850733.92000000 179449.81000000 .04450000 .00013760 121821.47000000 57628.34000000 .00000000 32793105.58000000 32793105.58000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 9 04-09-2022 05-09-2022 Ladder Capital Finance LLC 08-07-2017 35000000.00000000 120 09-06-2027 0 .04150000 .04150000 3 1 120 10-06-2017 true 1 PP 3 121041.67000000 35000000.00000000 1 1 1 0 true true false false true 07-05-2027 .00000000 .00000000 50 Varick 50 Varick Street, Unit A and A2 New York NY 10013 New York OF 155434 158574 1960 2013 140000000.00000000 MAI 07-07-2017 140000000.00000000 07-07-2017 MAI 1.00000000 6 11-06-2019 N Spring Studios New York LLC 83564 12-31-2029 Spring Place New York 71870 12-31-2029 05-31-2017 8514768.58000000 1759375.89000000 6755392.69000000 6596818.69000000 UW CREFC 2.06000000 2.01000000 12-31-2021 false false 35000000.00000000 121041.67000000 .04150000 .00013760 121041.67000000 .00000000 .00000000 35000000.00000000 35000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 05-06-2020 98 .00000000 09-06-2027 .00000000 Prospectus Loan ID 10 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 07-26-2017 28000000.00000000 120 08-01-2027 360 .03984000 .03984000 3 1 36 09-01-2017 true 1 PP 5 92960.00000000 28000000.00000000 1 1 1 0 true true false false false 04-30-2027 .00000000 .00000000 Mall Of Louisiana 6401 Bluebonnet Boulevard Baton Rouge LA 70836 E. Baton Rouge Parish RT 776789 776789 1997 2008 570000000.00000000 MAI 06-23-2017 570000000.00000000 06-23-2017 MAI .92000000 6 11-01-2019 N DILLARD'S MEN'S & HOME 160000 01-31-2050 AMC THEATERS 74400 07-21-2026 MAIN EVENT ENTERTAINMENT 49470 07-31-2029 04-30-2017 43215234.00000000 7152311.00000000 36062923.00000000 34433637.00000000 UW CREFC 2.75000000 2.62000000 12-31-2020 false false 27190162.91000000 133418.13000000 .03984000 .00013760 90271.34000000 43146.79000000 .00000000 27147016.12000000 27147016.12000000 05-01-2022 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 11 04-09-2022 05-09-2022 Rialto Mortgage Finance, LLC 09-20-2017 28000000.00000000 120 10-06-2027 360 .04700000 .04700000 3 1 60 11-06-2017 true 1 WL 5 .00000000 28000000.00000000 1 1 1 0 true true false false false 07-05-2027 .00000000 .00000000 Shoppes At Flowers Mill 92-96,100-168,225 N. Flowers Mill Road Langhorne PA 19047 Bucks RT 156818 156812 1997 45600000.00000000 MAI 08-04-2017 45600000.00000000 08-04-2017 MAI .99000000 6 11-06-2019 N Giant 62365 09-30-2029 Rite Aid (Eckerd Corp) 15000 04-30-2027 Talbot's 8600 01-31-2025 07-31-2017 3756516.00000000 1218813.00000000 2537703.00000000 2390300.00000000 UW CREFC 1.90000000 1.79000000 03-01-2022 false false 28000000.00000000 109666.67000000 .04700000 .00013760 109666.67000000 .00000000 .00000000 28000000.00000000 28000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 08-30-2017 27000000.00000000 120 09-06-2027 300 .04400000 .04400000 3 1 12 10-06-2017 true 1 WL 5 99000.00000000 27000000.00000000 1 3 3 0 true true false false false 07-05-2027 .00000000 .00000000 The Shops and Gym at Durango Arby Plaza 7070 S. Durango Drive Las Vegas NV 89113 Clark RT 60245 60250 2015 18750000.00000000 MAI 05-02-2017 18750000.00000000 05-02-2017 MAI 1.00000000 6 11-06-2019 N FITNESS ALLIANCE 34610 02-28-2031 NATURALCARE INSTITUTE, LLC 4170 07-31-2026 LV RESTAURANT GRP-SWEET POKE 3499 11-30-2028 07-31-2017 1561593.78000000 318956.69000000 1242637.09000000 1147247.27000000 UW CREFC F 12-31-2021 The Village at Craig Road 3277 W. Craig Road North Las Vegas NV 89032 Clark RT 73180 73179 2008 12200000.00000000 MAI 05-02-2017 12200000.00000000 05-02-2017 MAI .91000000 6 11-06-2019 N State of Nevada, Dept of Public Works 18500 06-30-2024 Capability Health and Human Services 8125 03-22-2025 North Las Vegas Behavioral Health 6505 12-31-2023 07-31-2017 1317203.36000000 394935.32000000 922268.04000000 830531.01000000 UW CREFC F 12-31-2021 Shops at Boca Park 8950 W. Charleston Blvd Las Vegas NV 89117 Clark RT 14000 14000 2003 7800000.00000000 MAI 05-02-2017 7800000.00000000 05-02-2017 MAI 1.00000000 6 11-06-2019 N Men's Warehouse 6280 01-31-2026 Mattress Firm 3000 06-30-2026 Summerlin ME, LLC 3000 03-31-2026 03-31-2017 588741.72000000 87654.45000000 501087.27000000 477986.54000000 UW CREFC F 12-31-2021 false false 24758772.97000000 148546.36000000 .04400000 .00051260 90782.17000000 57764.19000000 .00000000 24701008.78000000 24701008.78000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 04-09-2022 05-09-2022 Cantor Commercial Real Estate 09-11-2017 25200000.00000000 120 10-06-2027 360 .04550000 .04550000 3 1 36 11-03-2017 true 1 WL 5 .00000000 25200000.00000000 1 1 1 0 true true false false false 06-02-2027 .00000000 .00000000 Torrey Executive Centre 3301-3305 North Torrey Pines La Jolla CA 92037 San Diego OF 60278 60278 1977 37900000.00000000 MAI 06-20-2017 37900000.00000000 06-20-2017 MAI 1.00000000 6 11-03-2019 N The Scripps Research Institute 60278 09-30-2029 08-31-2017 2480712.64000000 395452.46000000 2085260.18000000 2073204.58000000 UW CREFC 1.79000000 1.78000000 12-31-2021 false false 24611479.93000000 128434.45000000 .04550000 .00033760 93318.53000000 35115.92000000 .00000000 24576364.01000000 24576364.01000000 05-03-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 04-09-2022 05-09-2022 Cantor Commercial Real Estate 07-03-2017 25000000.00000000 120 07-06-2027 360 .04259060 .04259060 3 1 60 08-06-2017 true 1 PP 5 88730.42000000 25000000.00000000 1 1 1 0 true true true false false 11-05-2019 03-05-2027 03-05-2027 .00000000 .00000000 IGT RENO 9295 and 9315 Prototype Drive Windsor Mill NV 89521 Washoe MU 1251179 1251179 1996 2005 157230000.00000000 MAI 03-29-2017 157230000.00000000 03-29-2017 MAI 1.00000000 6 X 10961487.03000000 328844.61000000 10632642.42000000 9700013.02000000 UW CREFC 3.08000000 2.81000000 09-30-2021 false false 25000000.00000000 88730.42000000 .04259060 .00013760 88730.42000000 .00000000 .00000000 25000000.00000000 25000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 15 04-09-2022 05-09-2022 Cantor Commercial Real Estate 06-06-2017 25000000.00000000 120 06-06-2027 0 .03250000 .03250000 3 1 120 07-06-2017 true 1 WL 3 67708.33000000 25000000.00000000 1 1 1 0 true true false false false 01-05-2027 .00000000 .00000000 Carnegie Park 200 East 94th Street New York NY 10128 New York MU 43988 47550 1985 2015 54000000.00000000 MAI 04-25-2017 54000000.00000000 04-25-2017 MAI 1.00000000 6 11-06-2019 N Parking 25000 12-31-2099 Yorkville Endoscopy 9593 01-31-2028 Duane Reade 9285 03-31-2031 03-31-2017 2965639.56000000 713315.93000000 2252323.63000000 2234270.13000000 UW CREFC 2.73000000 2.71000000 12-31-2021 false false 25000000.00000000 67708.33000000 .03250000 .00033760 67708.33000000 .00000000 .00000000 25000000.00000000 25000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 04-09-2022 05-09-2022 Cantor Commercial Real Estate 08-07-2017 25000000.00000000 120 09-06-2027 0 .04712000 .04712000 3 1 120 10-06-2017 true 1 PP 3 98166.67000000 25000000.00000000 1 13 13 0 true true false false false 06-05-2027 .00000000 .00000000 416 West 23rd Street 416 West 23rd Street New York NY 10011 New York MF 18079 25 25 1900 2017 28900000.00000000 MAI 07-13-2017 28900000.00000000 07-13-2017 MAI .96000000 1.00000000 6 11-06-2019 N 07-31-2017 01-01-2022 03-31-2022 1259926.64000000 1601439.19000000 238459.59000000 588844.23000000 1021467.04000000 1012594.96000000 1021467.04000000 1003469.96000000 UW CREFC 895770.90000000 1.13040000 1.12020000 C 454 West 22nd Street 454 West 22nd Street New York NY 10011 New York MF 9480 16 16 1900 2017 18800000.00000000 MAI 07-13-2017 18800000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 808884.09000000 147619.44000000 661264.65000000 661264.65000000 UW CREFC C 307 West 29th Street 307 West 29th Street New York NY 10001 New York MF 7260 17 17 1900 2017 10300000.00000000 MAI 07-13-2017 10300000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 529038.00000000 134404.23000000 394633.77000000 394633.77000000 UW CREFC C 313 West 29th Street 313 West 29th Street New York NY 10001 New York MF 10 10 1900 2017 8900000.00000000 MAI 07-13-2017 8900000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 423832.42000000 91904.34000000 331928.08000000 331928.08000000 UW CREFC C 466 West 23rd Street 466 West 23rd Street New York NY 10011 New York MF 6135 10 10 1930 2017 8300000.00000000 MAI 07-13-2017 8300000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 423321.77000000 112356.20000000 310965.57000000 310965.57000000 UW CREFC C 326 West 23rd Street 326 West 23rd Street New York NY 10011 New York MF 9 8 1900 2017 10100000.00000000 MAI 07-13-2017 10100000.00000000 07-13-2017 MAI .88000000 6 11-06-2019 N 07-31-2017 445599.00000000 92765.51000000 352833.49000000 352833.49000000 UW CREFC C 456 West 22nd Street 456 West 22nd Street New York NY 10011 New York MF 12 12 1920 2017 7400000.00000000 MAI 07-13-2017 7400000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 363963.24000000 98999.22000000 264964.02000000 264964.02000000 UW CREFC C 309 West 29th Street 309 West 29th Street New York NY 10001 New York MF 4450 8 8 1900 2017 7300000.00000000 MAI 07-13-2017 7300000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 338590.95000000 85561.93000000 253029.03000000 253029.03000000 UW CREFC C 310 West 22nd Street 310 West 22nd Street New York NY 10011 New York MF 4540 12 12 1900 2017 7600000.00000000 MAI 07-13-2017 7600000.00000000 07-13-2017 MAI .83000000 6 11-06-2019 N 07-31-2017 388485.00000000 88086.56000000 300398.44000000 300398.44000000 UW CREFC C 348 West 21st Street 348 West 21st Street New York NY 10011 New York MF 4218 10 10 1920 2017 7000000.00000000 MAI 07-13-2017 7000000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 310308.20000000 72738.93000000 237569.27000000 237569.27000000 UW CREFC C 339 West 19th Street 339 West 19th Street New York NY 10011 New York MF 4560 5 5 1900 2017 6200000.00000000 MAI 07-13-2017 6200000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 307296.00000000 85336.65000000 221959.35000000 221959.35000000 UW CREFC C 341 West 19th Street 341 West 19th Street New York NY 10011 New York MF 4136 6 6 1900 2017 3900000.00000000 MAI 07-13-2017 3900000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 219716.87000000 72858.59000000 146858.29000000 146858.29000000 UW CREFC C 431 West 22nd Street 431 West 22nd Street New York NY 10011 New York MF 7 7 1900 2017 4100000.00000000 MAI 07-13-2017 4100000.00000000 07-13-2017 MAI 1.00000000 6 11-06-2019 N 07-31-2017 218782.06000000 74352.64000000 144429.42000000 144429.42000000 UW CREFC C false false 25000000.00000000 98166.67000000 .04712000 .00033760 98166.67000000 .00000000 .00000000 25000000.00000000 25000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 04-09-2022 05-09-2022 Cantor Commercial Real Estate 07-20-2017 24000000.00000000 120 08-06-2027 0 .04511000 .04511000 3 1 120 09-06-2017 true 1 PP 3 90220.00000000 24000000.00000000 1 1 1 0 true true false false true 05-05-2027 .00000000 .00000000 Westin Crystal City 1800 Jefferson Davis Highway Arlington VA 22202 Arlington LO 220 220 1984 2014 84500000.00000000 MAI 06-01-2017 84500000.00000000 06-01-2017 MAI .96000000 6 11-06-2019 N 05-30-2017 16909685.98000000 10495092.06000000 6414593.91000000 5738206.47000000 UW CREFC 2.92000000 2.61000000 false false 24000000.00000000 90220.00000000 .04511000 .00033760 90220.00000000 .00000000 .00000000 24000000.00000000 24000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 08-06-2027 Prospectus Loan ID 18 04-09-2022 05-09-2022 Cantor Commercial Real Estate 06-30-2017 22750000.00000000 120 07-06-2027 0 .04019900 .04019900 3 1 120 08-06-2017 true 1 WL 3 76210.60000000 22750000.00000000 1 1 0 true true true false false 11-05-2019 03-05-2027 03-05-2027 164 Fifth Avenue 16280 1918 40000000.00000000 MAI 06-01-2017 1.00000000 6 2057337.02000000 220966.11000000 1836370.91000000 1832789.31000000 UW 1.98000000 1.98000000 false false .00000000 .00000000 .00000000 .00000000 1 false Midland Loan Services false Prospectus Loan ID 19 04-09-2022 05-09-2022 Deutsche Bank AG, New York Branch 09-25-2017 22400000.00000000 60 10-06-2022 360 .04245000 .04245000 3 1 24 11-06-2017 true 1 WL 5 .00000000 22400000.00000000 1 1 1 0 true true false false false 07-05-2022 .00000000 .00000000 2100 West Loop South 2100 West Loop South Houston TX 77027 Harris OF 162058 162515 1974 2014 32100000.00000000 MAI 07-18-2017 32100000.00000000 07-18-2017 MAI .89000000 6 11-06-2019 N RGN-Houston VII, LLC 21056 03-31-2027 Ocean Flow International 14605 01-31-2023 Lex Mundi, Ltd 10700 02-14-2024 06-30-2017 4666231.28000000 2174696.31000000 2491534.97000000 2141061.77000000 UW CREFC 2.58000000 2.22000000 01-01-2022 false false 21459890.57000000 110128.98000000 .04245000 .00013760 75914.36000000 34214.62000000 .00000000 21425675.95000000 21425675.95000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 04-09-2022 05-09-2022 Deutsche Bank AG, New York Branch 07-11-2017 21500000.00000000 120 08-06-2027 360 .04264000 .04264000 3 1 0 09-06-2017 true 1 PP 2 105943.36000000 21443357.23000000 1 2 2 0 false true false false false 04-05-2027 .00000000 .00000000 Capital Center II 11040 White Rock Road and 11050,11060,11070,11080,11090 White Rock Road Rancho Cordova CA 95670 Sacramento OF 313232 313266 1984 39800000.00000000 MAI 06-01-2017 39800000.00000000 06-01-2017 MAI .87000000 6 11-06-2019 N THE TRAVELERS INDEMNITY CO 72588 12-31-2021 MAGELLAN HRSC, INC 55366 05-31-2026 BLUE CROSS OF CALIFORNIA 54161 06-30-2023 CREFC F 09-30-2021 Capital Center III 11000 White Rock Road and 11010,11020,11030 White Rock Road Rancho Cordova CA 95670 Sacramento OF 217082 217099 1984 30500000.00000000 MAI 06-01-2017 30500000.00000000 06-01-2017 MAI .94000000 6 11-06-2019 N MAGELLAN HRSC, INC 55366 05-31-2026 ANTHEM, INC 54161 12-31-2021 RENAISSANCE FOOD GROUP, LLC 26528 11-30-2024 CREFC F 03-31-2021 false false 19738017.97000000 105943.36000000 .04264000 .00013760 70135.76000000 35807.60000000 .00000000 19702210.37000000 19702210.37000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 04-09-2022 05-09-2022 Ladder Capital Finance LLC 07-19-2017 21000000.00000000 120 08-06-2027 0 .04476000 .04476000 3 1 120 09-06-2017 true 1 WL 3 78330.00000000 21000000.00000000 1 1 1 5 true true false false false 02-05-2027 .00000000 .00000000 Brickell Heights 25, 45 & 55 SW 9th Street A/K/A 850 S. Miami Avenue Miami FL 33130 Miami-Dade RT 38679 38679 2017 30100000.00000000 MAI 07-11-2017 30100000.00000000 07-11-2017 MAI 1.00000000 1.00000000 6 11-06-2019 N Equinox 35855 07-31-2037 SoulCycle 2824 09-30-2037 01-01-2022 03-31-2022 1948353.60000000 478603.00000000 298353.60000000 59466.93000000 1650000.00000000 419136.07000000 1650000.00000000 417685.57000000 UW CREFC 238253.75000000 1.73000000 1.75920000 1.73000000 1.75310000 03-31-2022 false false 21000000.00000000 78330.00000000 .04476000 .00013760 78330.00000000 .00000000 .00000000 21000000.00000000 21000000.00000000 05-06-2022 1 false .00000000 6211.31000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 04-09-2022 05-09-2022 Cantor Commercial Real Estate 06-30-2017 19500000.00000000 120 07-06-2027 0 .04683000 .04683000 3 1 120 08-06-2017 true 1 WL 3 76098.75000000 19500000.00000000 1 1 1 0 true true false false false 04-05-2027 .00000000 .00000000 5 Rose Avenue 5 Rose Avenue Los Angeles CA 90291 Los Angeles MU 59 59 1912 2010 34300000.00000000 MAI 04-12-2017 34300000.00000000 04-12-2017 MAI .92000000 6 11-06-2019 N 05-31-2017 2202919.80000000 582849.52000000 1620070.28000000 1571795.28000000 UW CREFC 1.75000000 1.70000000 12-31-2021 false false 19500000.00000000 76098.75000000 .04683000 .00061260 76098.75000000 .00000000 .00000000 19500000.00000000 19500000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 04-09-2022 05-09-2022 Rialto Mortgage Finance, LLC 08-31-2017 17475000.00000000 120 09-06-2027 0 .04730000 .04730000 3 1 120 10-06-2017 true 1 WL 3 68880.63000000 17475000.00000000 1 1 1 0 true true false false false 06-05-2027 .00000000 .00000000 Colonial Village Apartments 1-27 Independence Drive Methuen MA 01844 Essex MF 148 148 1970 2017 24600000.00000000 MAI 07-24-2017 28000000.00000000 07-24-2018 MAI .99000000 6 11-06-2019 N 07-31-2017 2450324.00000000 941014.00000000 1509311.00000000 1472311.00000000 UW CREFC 1.80000000 1.76000000 false false 17475000.00000000 68880.63000000 .04730000 .00013760 68880.63000000 .00000000 .00000000 17475000.00000000 17475000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 04-09-2022 05-09-2022 Deutsche Bank AG, New York Branch 09-08-2017 16150000.00000000 120 09-08-2031 360 .05040000 .05040000 3 1 72 10-08-2017 false 1 PP 5 67830.00000000 16150000.00000000 1 7 7 0 true true false false false 03-07-2027 .00000000 .00000000 Worcester 220 Grafton Street Worcester MA 01604 Worcester RT 13354 2007 11350000.00000000 MAI 06-30-2017 11350000.00000000 06-30-2017 MAI 1.00000000 6 11-08-2019 N Walgreens 12643 09-30-2082 CREFC F 12-31-2021 New Bedford 2968 Acushnet Avenue New Bedford MA 02745 Bristol RT 15272 2007 9350000.00000000 MAI 07-09-2017 9350000.00000000 07-09-2017 MAI 1.00000000 6 11-08-2019 N Walgreens 15272 07-31-2082 CREFC F 12-31-2021 Staten Island 1579 Forest Avenue Staten Island NY 10302 Richmond RT 11056 11056 2007 9100000.00000000 MAI 06-30-2017 9100000.00000000 06-30-2017 MAI 1.00000000 6 11-08-2019 N Walgreens 11056 10-31-2056 CREFC F 12-31-2021 Windham 741 Roosevelt Trail Windham ME 04062 Cumberland RT 13987 15331 2007 8400000.00000000 MAI 07-11-2017 8400000.00000000 07-11-2017 MAI 1.00000000 6 11-08-2019 N Walgreens 12643 01-31-2082 Wadleigh Food Services 1344 CREFC F 12-31-2021 Yarmouth 1041 Route 28 South Yarmouth MA 02664 Barnstable RT 9996 9996 2007 8250000.00000000 MAI 07-07-2017 8250000.00000000 07-07-2017 MAI 1.00000000 6 11-08-2019 N Walgreens 9996 07-31-2082 CREFC F 12-31-2021 Hampstead 288 Sandown Road Hampstead NH 03826 Rockingham RT 15035 15035 2007 7550000.00000000 MAI 06-30-2017 7550000.00000000 06-30-2017 MAI 1.00000000 6 11-08-2019 N Walgreens 15035 04-30-2082 CREFC F 12-31-2021 Woodbury 343 South Broad Street Woodbury NJ 08096 Gloucester RT 13650 13650 2007 7500000.00000000 MAI 07-06-2017 7500000.00000000 07-06-2017 MAI 1.00000000 6 11-08-2019 N Walgreens 13650 08-31-2082 CREFC F 12-31-2021 false false 16150000.00000000 67830.00000000 .05040000 .00013760 67830.00000000 .00000000 .00000000 16150000.00000000 16150000.00000000 05-08-2022 09-08-2027 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 04-09-2022 05-09-2022 Ladder Capital Finance LLC 09-20-2017 15600000.00000000 120 10-06-2027 360 .04915000 .04915000 3 1 0 11-06-2017 true 1 WL 2 .00000000 15600000.00000000 1 1 1 0 false true false false false 08-05-2027 .00000000 .00000000 I.M. Pei Building 1105 North Market Street Wilmington DE 19801 New Castle OF 169494 157714 1970 2005 21300000.00000000 MAI 07-19-2017 21300000.00000000 07-19-2017 MAI .92000000 .76660000 6 11-06-2019 N Berger Harris LLP 13434 03-31-2031 Air Management And Design LLC 13000 10-31-2032 Epic Research, LLC 11936 12-31-2026 06-30-2017 01-01-2022 03-31-2022 3299658.68000000 689487.63000000 1633305.97000000 437118.57000000 1666352.71000000 252369.06000000 1526220.25000000 217335.81000000 UW CREFC 248806.98000000 1.67000000 1.01430000 1.53000000 .87350000 03-31-2022 false false 14504935.26000000 82935.66000000 .04915000 .00013760 59409.80000000 23525.86000000 .00000000 14504935.26000000 14481409.40000000 04-06-2022 1 false 82875.22000000 .00000000 2625.00000000 B Midland Loan Services 09-21-2021 false .00000000 13 Prospectus Loan ID 26 04-09-2022 05-09-2022 Cantor Commercial Real Estate 09-06-2017 14400000.00000000 60 09-06-2022 360 .05118000 .05118000 3 1 0 10-06-2017 true 1 WL 2 78344.11000000 14383071.89000000 1 1 1 0 false true false false false 06-05-2022 .00000000 .00000000 Old Orchard Center 23323-23453 Lyons Ave Valencia CA 91355 Los Angeles RT 103641 103641 1966 2011 22900000.00000000 MAI 06-29-2017 22900000.00000000 06-29-2017 MAI .98000000 6 11-06-2019 N Vallarta Supermarket 31842 01-31-2027 Northeast Valley Health Corporation 10940 09-30-2027 Healthcare Investment Properties 8680 01-14-2025 05-31-2017 1978953.94000000 612491.25000000 1366462.69000000 1273185.79000000 UW CREFC 1.45000000 1.35000000 09-30-2021 false false 13404454.54000000 78344.11000000 .05118000 .00033760 57170.00000000 21174.11000000 .00000000 13383280.43000000 13383280.43000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 04-09-2022 05-09-2022 Ladder Capital Finance LLC 07-26-2017 13575000.00000000 120 08-06-2027 360 .04695000 .04695000 3 1 36 09-06-2017 true 1 WL 5 53112.19000000 13575000.00000000 1 2 2 0 true true false false false 05-05-2027 .00000000 .00000000 Saddleback Mobile Home Community 0095 Eldora Dr. Parachute CO 81635 Garfield MH 312 312 1981 14680000.00000000 MAI 05-25-2017 14680000.00000000 05-25-2017 MAI .97000000 6 11-06-2019 N 04-30-2017 1441643.33000000 544073.82000000 897569.51000000 881969.51000000 UW CREFC F Tamarisk Mobile Home Community 0095 Eldora Dr. Parachute CO 81635 Garfield MH 284 284 1983 9210000.00000000 MAI 05-25-2017 9210000.00000000 05-25-2017 MAI .72000000 6 11-06-2019 N 04-30-2017 978054.67000000 347245.55000000 630809.11000000 616609.11000000 UW CREFC F false false 13231431.23000000 70364.29000000 .04695000 .00013760 51767.97000000 18596.32000000 .00000000 13212834.91000000 13212834.91000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 04-09-2022 05-09-2022 Cantor Commercial Real Estate 07-17-2017 12250000.00000000 120 08-06-2027 300 .05547000 .05547000 3 1 0 09-06-2017 true 1 WL 2 75569.94000000 12213920.05000000 1 1 1 0 false true false false true 05-05-2027 .00000000 .00000000 Hotel Normandie 605 Normandie Ave Los Angeles CA 90005 Los Angeles LO 94 94 1926 2015 20700000.00000000 MAI 02-22-2017 20700000.00000000 02-22-2017 MAI .87000000 6 11-06-2019 N 07-31-2017 7824423.20000000 6078952.51000000 1745470.69000000 1432796.57000000 UW CREFC 1.92000000 1.58000000 false false 11091896.28000000 75569.94000000 .05547000 .00033760 51272.29000000 24297.65000000 .00000000 11067598.63000000 11067598.63000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 10-06-2020 98 .00000000 .00000000 08-06-2027 Prospectus Loan ID 29 04-09-2022 05-09-2022 Cantor Commercial Real Estate 09-19-2017 11825000.00000000 120 10-06-2027 0 .04580000 .04580000 3 1 120 11-06-2017 true 1 WL 3 .00000000 11825000.00000000 1 1 1 0 true true false false false 07-05-2027 .00000000 .00000000 1704 Automation Parkway 1704 Automation Parkway San Jose CA 95131 Santa Clara OF 84208 84208 1997 2015 21600000.00000000 MAI 10-01-2017 21600000.00000000 10-01-2017 MAI 1.00000000 6 11-06-2019 N Quantenna Communications, Inc. 84208 02-16-2024 1813605.64000000 494364.17000000 1319241.47000000 1235033.47000000 UW CREFC 2.40000000 2.25000000 12-31-2021 false false 11825000.00000000 45132.08000000 .04580000 .00033760 45132.08000000 .00000000 .00000000 11825000.00000000 11825000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 04-09-2022 05-09-2022 Ladder Capital Finance LLC 05-23-2017 9935000.00000000 123 10-06-2031 0 .05020000 .05020000 3 1 123 07-06-2017 true 1 PP 3 41561.42000000 9935000.00000000 1 1 1 0 true true true false false 03-05-2027 03-05-2027 .00000000 .00000000 Bank Of America 9000 Southside Boulevard Building 600 Jacksonville FL 32256 Duval OF 297026 297026 1989 2017 42800000.00000000 MAI 04-21-2017 42800000.00000000 04-21-2017 MAI 1.00000000 6 11-06-2019 N BANK OF AMERICA 297026 09-30-2031 2827190.96000000 12808.61000000 2814382.36000000 2749614.23000000 UW CREFC 1.85000000 1.80000000 12-31-2021 false false 9935000.00000000 41561.42000000 .05020000 .00013760 41561.42000000 .00000000 .00000000 9935000.00000000 9935000.00000000 05-06-2022 09-06-2027 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 31 04-09-2022 05-09-2022 Cantor Commercial Real Estate 09-26-2017 9700000.00000000 60 10-06-2022 360 .05223000 .05223000 3 1 12 11-06-2017 true 1 WL 5 .00000000 9700000.00000000 1 1 1 0 true true false false false 05-05-2022 .00000000 .00000000 Mills Pointe Shopping Center 2810 East Trinity Mills Road Carrollton TX 75006 Dallas RT 126864 126838 1985 2017 13980000.00000000 MAI 08-07-2017 13980000.00000000 08-07-2017 MAI .83000000 6 11-06-2019 N Fitness Connection 52688 03-31-2030 Lin's Asian Buffet, Inc. 9471 12-31-2023 Blends Daiquiri Lounge 5882 11-30-2022 06-30-2017 1550575.31000000 542880.12000000 1007695.19000000 891904.69000000 UW CREFC 1.96000000 1.74000000 12-31-2021 false false 9213104.41000000 53401.66000000 .05223000 .00033760 40100.04000000 13301.62000000 .00000000 9199802.79000000 9199802.79000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 04-09-2022 05-09-2022 Ladder Capital Finance LLC 07-28-2017 9620000.00000000 120 08-06-2027 360 .04534000 .04534000 3 1 24 09-06-2017 true 1 WL 5 36347.57000000 9620000.00000000 1 1 1 0 true true false false false 05-05-2027 .00000000 .00000000 Golden Gate Shopping Center 2208 Golden Gate Drive Greensboro NC 27405 Guilford RT 153807 153807 1962 2014 13200000.00000000 MAI 06-21-2017 13200000.00000000 06-21-2017 MAI .93000000 .93540000 6 11-06-2019 N Food Lion LLC 32565 08-17-2025 TP Greensboro, LLC dba Altitude Trampoline Park 30248 01-31-2032 PF Golden Gate LLC 24038 08-31-2023 05-31-2017 01-01-2022 03-31-2022 1366970.40000000 318350.54000000 335078.00000000 108114.43000000 1031892.40000000 210236.11000000 908780.06000000 179458.11000000 UW CREFC 146812.98000000 2.33000000 1.43200000 2.06000000 1.22240000 04-18-2022 false false 9210379.41000000 48937.66000000 .04534000 .00013760 34799.88000000 14137.78000000 .00000000 9196241.63000000 9196241.63000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 04-09-2022 05-09-2022 Rialto Mortgage Finance, LLC 08-30-2017 9550000.00000000 120 09-06-2027 360 .05240000 .05240000 3 1 0 10-06-2017 true 1 WL 2 52676.32000000 9539025.35000000 1 1 1 0 false true false false true 06-05-2027 .00000000 .00000000 Courtyard Brunswick 580 Millennium Boulevard Brunswick GA 31525 Glynn LO 93 93 2005 2012 16400000.00000000 MAI 05-25-2017 16400000.00000000 05-25-2017 MAI .79000000 6 11-06-2019 N 06-30-2017 3482788.00000000 2002663.00000000 1480124.00000000 1340813.00000000 UW CREFC 2.34000000 2.12000000 false false 8904345.42000000 52676.32000000 .05240000 .00013760 38882.31000000 13794.01000000 .00000000 8890551.41000000 8890551.41000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 09-30-2020 98 .00000000 09-06-2027 Prospectus Loan ID 34 04-09-2022 05-09-2022 Deutsche Bank AG, New York Branch 08-07-2017 8515000.00000000 120 09-06-2027 0 .04280000 .04280000 3 1 120 10-06-2017 true 1 WL 3 30370.17000000 8515000.00000000 1 1 1 0 true true false false false 06-05-2027 .00000000 .00000000 Shops at Lexington Circle 2015 West Highway 54 Peach Tree GA 30269 Fayette RT 43199 43199 2016 13100000.00000000 MAI 07-03-2017 13100000.00000000 07-03-2017 MAI .97000000 6 11-06-2019 N Sprouts #524 30115 08-05-2031 Casey Brown Enterprises LLC 2800 02-28-2031 Bright Light Partners I, LLCC 2659 10-09-2026 1071635.64000000 271245.43000000 800390.00000000 754314.00000000 UW CREFC 2.17000000 2.04000000 12-31-2021 false false 8515000.00000000 30370.17000000 .04280000 .00013760 30370.17000000 .00000000 .00000000 8515000.00000000 8515000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 04-09-2022 05-09-2022 Rialto Mortgage Finance, LLC 10-06-2017 8200000.00000000 120 10-06-2027 360 .05150000 .05150000 3 1 24 11-06-2017 true 1 WL 5 .00000000 8200000.00000000 1 2 0 true true false false false 07-05-2027 .00000000 .00000000 Defeased SE 271 8260000.00000000 MAI 08-03-2017 .90000000 3 11-06-2019 F 06-30-2017 950650.00000000 456742.00000000 493908.00000000 480358.00000000 UW Defeased SE 92 4050000.00000000 MAI 08-03-2017 .77000000 3 11-06-2019 F 06-30-2017 338157.00000000 68887.00000000 269270.00000000 264670.00000000 UW false false 7909994.56000000 44774.15000000 .05150000 .00013760 33947.06000000 10827.09000000 .00000000 7899167.47000000 7899167.47000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 08-30-2017 8150000.00000000 120 09-06-2027 360 .04500000 .04500000 3 1 0 10-06-2017 true 1 WL 2 41294.85000000 8139267.65000000 1 1 0 false true false false false 06-05-2027 .00000000 .00000000 Defeased SE 204 12720000.00000000 MAI 08-03-2017 .99000000 3 11-06-2019 F 05-31-2017 1181046.44000000 468348.12000000 712698.32000000 702498.32000000 UW 1.44000000 1.42000000 false false 7520838.40000000 41294.85000000 .04500000 .00013760 28203.14000000 13091.71000000 .00000000 7507746.69000000 7507746.69000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 04-09-2022 05-09-2022 Ladder Capital Finance LLC 09-12-2017 8000000.00000000 120 10-06-2027 300 .05025000 .05025000 3 1 0 11-06-2017 true 1 WL 2 .00000000 8000000.00000000 1 1 1 0 false true false false false 06-05-2027 .00000000 .00000000 Holiday Inn Express & Suites 1441 E Washington St. Sequim WA 98382 Clallam LO 77 77 2010 13000000.00000000 MAI 07-19-2017 11500000.00000000 02-05-2021 MAI .69000000 .76000000 6 11-06-2019 N 07-31-2017 01-01-2022 03-31-2022 2966407.24000000 526437.77000000 1832015.17000000 730526.18000000 1134392.07000000 -204088.41000000 1015735.78000000 -225145.88000000 UW CREFC 140651.40000000 2.02000000 -1.45100000 1.81000000 -1.60070000 false false 7218482.35000000 46883.80000000 .05025000 .00013760 30227.39000000 16656.41000000 .00000000 7602141.74000000 7201825.94000000 09-06-2020 1 false 1195093.27000000 .00000000 992367.85000000 3 Midland Loan Services 05-27-2020 false .00000000 3 Prospectus Loan ID 38 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 09-18-2017 7200000.00000000 60 10-06-2022 360 .04670000 .04670000 3 1 18 11-06-2017 true 1 WL 5 .00000000 7200000.00000000 1 1 1 0 true true true false false 11-05-2019 08-05-2022 08-05-2022 .00000000 .00000000 Phoenix Business Park 2700 Northeast Expressway Atlanta GA 30345 DeKalb MU 110113 110113 1980 2006 10600000.00000000 MAI 08-09-2017 10600000.00000000 08-09-2017 MAI .95000000 6 X UPS Supply Chain Solutions 17622 12-31-2024 Atlanta TV Station WUPA INC 13100 03-31-2026 Pro Care Pharmacy LLC 11927 12-31-2023 07-31-2017 1226747.20000000 379311.00000000 847436.20000000 759345.80000000 UW CREFC 2.49000000 2.23000000 12-31-2021 false false 6861297.57000000 37212.21000000 .04670000 .00013760 26701.88000000 10510.33000000 6850787.24000000 .00000000 .00000000 .00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false 9 05-06-2022 102487.99000000 Prospectus Loan ID 39 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 08-31-2017 7100000.00000000 120 09-06-2027 0 .04100000 .04100000 3 1 120 10-06-2017 true 1 WL 3 24258.33000000 7100000.00000000 1 1 1 0 true true false false false 07-05-2027 .00000000 .00000000 Sorrento Mesa 10151, 10171 & 10211 Pacific Mesa Blvd. 5940,5945,5955,5965 Pacific Center Blvd. San Diego CA 92121 San Diego IN 139340 139340 1988 13370000.00000000 MAI 07-06-2017 13370000.00000000 07-06-2017 MAI 1.00000000 6 11-06-2019 N Natus Medical Incorp 38309 06-30-2022 Infinity Labs SD, In 12841 10-31-2030 Alliance Spacesystem 7658 09-30-2023 04-30-2017 2767026.39000000 1609663.18000000 1157363.21000000 1018230.08000000 UW CREFC 3.92000000 3.45000000 12-31-2021 false false 7100000.00000000 24258.33000000 .04100000 .00013760 24258.33000000 .00000000 .00000000 7100000.00000000 7100000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 40 04-09-2022 05-09-2022 Citi Real Estate Funding Inc. 09-01-2017 6750000.00000000 120 09-06-2027 360 .04640000 .04640000 3 1 0 10-06-2017 true 1 WL 2 34765.04000000 6741334.96000000 1 1 1 0 false true false false false 07-05-2027 .00000000 .00000000 Carolina Center Business Park 101, 102 & 104 Corporate Blvd West Columbia SC 29169 Lexington MU 110644 110644 1984 10100000.00000000 MAI 08-11-2017 10100000.00000000 08-11-2017 MAI .89000000 6 11-06-2019 N Ferguson Enterprises, LLC 34830 03-31-2025 Schnabel Engineering, LLC 7320 06-30-2024 Sizewise Rentals, LLC 5615 11-30-2023 06-30-2017 957975.13000000 263959.20000000 694015.94000000 598457.07000000 UW CREFC 1.66000000 1.43000000 12-31-2021 false false 6241568.52000000 34765.04000000 .04640000 .00013760 24134.06000000 10630.98000000 .00000000 6230937.54000000 6230937.54000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 41 04-09-2022 05-09-2022 Cantor Commercial Real Estate 05-31-2017 6000000.00000000 120 06-06-2027 0 .05250000 .05250000 3 1 120 07-06-2017 true 1 WL 3 26250.00000000 6000000.00000000 1 1 1 0 true true false false false 03-05-2027 .00000000 .00000000 St. Louis Cardinals Lot 500 South Broadway St. Louis MO 63103 St. Louis 98 111427 111514 1971 2016 12620000.00000000 MAI 04-26-2017 12620000.00000000 04-26-2017 MAI 1.00000000 6 11-06-2019 N Premier Parking 111427 05-30-2027 665000.00000000 29350.00000000 635650.00000000 626250.00000000 UW CREFC 1.99000000 1.96000000 false false 6000000.00000000 26250.00000000 .05250000 .00081260 26250.00000000 .00000000 .00000000 6000000.00000000 6000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 42 04-09-2022 05-09-2022 Ladder Capital Finance LLC 08-10-2017 6000000.00000000 120 09-06-2027 360 .04915000 .04915000 3 1 0 10-06-2017 true 1 WL 2 31898.33000000 5992676.67000000 1 1 1 0 false true false false false 07-05-2027 .00000000 .00000000 Bear River Storage 1952 & 2024 West 820 North Provo UT 84601 Utah SS 62650 62650 484 512 1980 8600000.00000000 MAI 06-22-2017 8600000.00000000 06-22-2017 MAI .98000000 6 11-06-2019 N 04-30-2017 737269.92000000 175161.10000000 562108.82000000 552386.12000000 UW CREFC 1.47000000 1.44000000 false false 5569660.67000000 31898.33000000 .04915000 .00013760 22812.40000000 9085.93000000 .00000000 5560574.74000000 5560574.74000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 43 04-09-2022 05-09-2022 Cantor Commercial Real Estate 07-07-2017 5500000.00000000 120 08-06-2027 0 .04624500 .04624500 3 1 120 09-06-2017 true 1 WL 3 21195.63000000 5500000.00000000 1 1 1 0 true true false false false 05-05-2027 .00000000 .00000000 1600 Main Street 1600 Main Street Venice CA 90291 Los Angeles OF 9000 9050 1983 2016 13850000.00000000 MAI 04-17-2017 13850000.00000000 04-17-2017 MAI 1.00000000 6 11-06-2019 N Amplify LA Management 3650 12-31-2016 679906.04000000 118856.68000000 561049.36000000 549646.36000000 UW CREFC 2.18000000 2.13000000 12-31-2021 false false 5500000.00000000 21195.63000000 .04624500 .00033760 21195.63000000 .00000000 .00000000 5500000.00000000 5500000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 44 04-09-2022 05-09-2022 Deutsche Bank AG, New York Branch 08-30-2017 5250000.00000000 120 09-06-2027 300 .03890000 .03890000 3 1 0 10-06-2017 true 1 WL 2 27393.56000000 5239625.19000000 1 1 1 0 false true true false false 10-05-2019 03-05-2027 03-05-2027 .00000000 .00000000 Gihon Village Shopping Center 2360 Pike Street 216-260 Gihon Village Parkersburg WV 26101 Wood RT 165948 167769 1974 9975000.00000000 MAI 07-25-2017 9975000.00000000 07-25-2017 MAI .90000000 6 X PIGGLY WIGGLY 43070 07-31-2027 OLLIES BARGAIN OUTLET, INC 36958 10-17-2026 ASHLEY FURNITURE 27104 05-31-2024 07-31-2017 1184569.00000000 312651.00000000 871918.00000000 767002.00000000 UW CREFC 2.65000000 2.33000000 12-31-2021 false false 4639946.67000000 27393.56000000 .03890000 .00013760 15041.16000000 12352.40000000 .00000000 4627594.27000000 4627594.27000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 45 04-09-2022 05-09-2022 Cantor Commercial Real Estate 06-01-2017 5250000.00000000 120 06-06-2027 360 .04750000 .04750000 3 1 0 07-06-2017 true 1 WL 2 27386.49000000 5224812.87000000 1 1 1 0 false true false false false 03-05-2027 .00000000 .00000000 West End Commons 650 Henderson Drive Cartersville GA 30120 Bartow MU 62130 62087 2003 8200000.00000000 MAI 04-12-2017 8200000.00000000 04-12-2017 MAI .93000000 6 11-06-2019 N Sixes Tavern 9000 09-30-2024 Healing Journey Counseling & Consultat 6250 04-30-2024 Choice One Dental 6000 01-31-2023 03-31-2017 696056.64000000 125299.81000000 570756.83000000 495010.69000000 UW CREFC 1.74000000 1.51000000 01-01-2022 false false 4839111.19000000 27386.49000000 .04750000 .00033760 19154.82000000 8231.67000000 .00000000 4830879.52000000 4830879.52000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 46 04-09-2022 05-09-2022 Cantor Commercial Real Estate 07-31-2017 5000000.00000000 120 08-06-2027 360 .04541000 .04541000 3 1 60 09-06-2017 true 1 WL 5 18920.83000000 5000000.00000000 1 1 1 0 true true false false false 06-05-2027 .00000000 .00000000 Vail Ranch Towne Square 32605 & 32675 Temecula Parkway Temecula CA 92592 Riverside MU 54994 61504 2005 8400000.00000000 MAI 07-05-2017 8400000.00000000 07-05-2017 MAI .86000000 6 11-06-2019 N NBS Government Group 11601 02-28-2022 Coldwell Banker Brokerage co 5105 12-31-2024 Newman Tax & Resolution, Inc. 3815 09-30-2024 06-30-2017 1122723.31000000 512809.81000000 609913.50000000 544719.26000000 UW CREFC 2.65000000 2.37000000 09-30-2021 false false 5000000.00000000 18920.83000000 .04541000 .00033760 18920.83000000 .00000000 .00000000 5000000.00000000 5000000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 47 04-09-2022 05-09-2022 Ladder Capital Finance LLC 07-20-2017 5000000.00000000 60 08-06-2022 360 .05600000 .05600000 3 1 0 09-06-2017 true 1 WL 2 28703.95000000 4990015.11000000 1 1 1 0 false true false false false 05-05-2022 .00000000 .00000000 Quail Acres 100-106,200-206 300-306 Drummin Ct.; 100-114, 201-215, 300-306 Covey Ct.; 311-321, 323-333, 240-252 Grouse Dr. Elizabeth PA 15037 Allegheny MF 90 90 1980 7760000.00000000 MAI 05-09-2017 7760000.00000000 05-09-2017 MAI 1.00000000 6 11-06-2019 N 04-30-2017 709091.01000000 255713.85000000 453377.16000000 430877.16000000 UW CREFC 1.32000000 1.25000000 false false 4677932.93000000 28703.95000000 .05600000 .00013760 21830.35000000 6873.60000000 .00000000 4671059.33000000 4671059.33000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 48 04-09-2022 05-09-2022 Rialto Mortgage Finance, LLC 09-27-2017 3750000.00000000 120 10-06-2027 300 .05250000 .05250000 3 1 0 11-06-2017 true 1 WL 2 .00000000 3750000.00000000 1 1 1 0 false true false false false 07-05-2027 .00000000 .00000000 Best Western Richmond Hill 4564 U.S. Highway 17 Richmond Hill GA 31324 Bryan LO 59 59 2005 7300000.00000000 MAI 08-02-2017 7300000.00000000 08-02-2017 MAI .90000000 6 11-06-2019 N 07-31-2017 1796038.00000000 1059961.00000000 736077.00000000 664236.00000000 UW CREFC 2.73000000 2.46000000 false false 3395024.68000000 22471.79000000 .05250000 .00013760 14853.23000000 7618.56000000 .00000000 3387406.12000000 3387406.12000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 49 04-09-2022 05-09-2022 Ladder Capital Finance LLC 08-04-2017 3650000.00000000 120 08-06-2027 360 .04980000 .04980000 3 1 24 09-06-2017 true 1 WL 5 15147.50000000 3650000.00000000 1 1 1 0 true true false false false 05-05-2027 .00000000 .00000000 The Crossing Retail Center 6333 Kalamazoo Ave SE Grand Rapids MI 49508 Kent RT 21235 21235 11 2001 5600000.00000000 MAI 06-09-2017 5600000.00000000 06-09-2017 MAI 1.00000000 6 11-06-2019 N MIDNIGHT SUN AND CRUISE OF GRAND RAPIDS 3300 06-30-2024 SJB 2676 09-30-2022 VIP NAILS 2490 07-31-2021 05-31-2017 459631.09000000 128229.28000000 331401.81000000 305914.49000000 UW CREFC 1.80000000 1.66000000 01-31-2021 false false 3507156.72000000 19549.40000000 .04980000 .00061260 14554.70000000 4994.70000000 .00000000 3502162.02000000 3502162.02000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 50 04-09-2022 05-09-2022 Cantor Commercial Real Estate 08-03-2017 3625000.00000000 120 08-06-2027 0 .04153500 .04153500 3 1 120 09-06-2017 true 1 WL 3 12547.03000000 3625000.00000000 1 1 1 0 true true true false false 11-05-2019 04-05-2027 04-05-2027 .00000000 .00000000 8212 Liberty Road 8212 Liberty Road Windsor Mill MD 21244 Baltimore RT 92554 92554 1972 6250000.00000000 MAI 05-23-2017 6250000.00000000 05-23-2017 MAI 1.00000000 6 X Liberty Marriotts Lane Company 92554 01-17-2031 300006.25000000 .00000000 300006.25000000 300006.25000000 UW CREFC 1.97000000 1.97000000 12-31-2020 false false 3625000.00000000 12547.03000000 .04153500 .00081260 12547.03000000 .00000000 .00000000 3625000.00000000 3625000.00000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 51 04-09-2022 05-09-2022 Ladder Capital Finance LLC 08-03-2017 3250000.00000000 120 08-06-2027 360 .04985000 .04985000 3 1 0 09-06-2017 true 1 WL 2 17416.92000000 3242603.88000000 1 1 1 0 false true false false false 06-05-2027 .00000000 .00000000 Elevado Estates Mhc 5460 Harlan Street Arvada CO 80002 Jefferson MH 74 74 1960 4900000.00000000 MAI 05-24-2017 4900000.00000000 05-24-2017 MAI 1.00000000 6 11-06-2019 N 05-31-2017 480384.00000000 141883.08000000 338500.92000000 334800.92000000 UW CREFC 1.62000000 1.60000000 false false 3015454.31000000 17416.92000000 .04985000 .00013760 12526.70000000 4890.22000000 .00000000 3010564.09000000 3010564.09000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 52 04-09-2022 05-09-2022 Cantor Commercial Real Estate 09-15-2017 3212000.00000000 60 10-06-2022 360 .04882000 .04882000 3 1 12 11-06-2017 true 1 WL 5 .00000000 3212000.00000000 1 1 1 0 true true false false false 08-05-2022 .00000000 .00000000 Harbor Storage Vero Beach 5665 U.S. Highway 1 Vero Beach FL 32967 Indian River SS 42550 42550 507 421 2000 4350000.00000000 MAI 06-28-2017 4400000.00000000 11-01-2017 MAI .96000000 6 11-06-2019 N 07-31-2017 486612.09000000 218780.26000000 267831.82000000 263576.82000000 UW CREFC 1.68000000 1.66000000 false false 3040098.25000000 17011.82000000 .04882000 .00033760 12368.13000000 4643.69000000 .00000000 3035454.56000000 3035454.56000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 53 04-09-2022 05-09-2022 Cantor Commercial Real Estate 08-22-2017 3150000.00000000 120 09-06-2027 360 .05150000 .05150000 3 1 0 10-06-2017 true 1 WL 2 17199.83000000 3146318.92000000 1 1 1 0 false true false false false 05-05-2027 .00000000 .00000000 Lakewest Plaza 35535 Euclid Avenue Willoughby OH 44094 Lake RT 20514 20514 1986 2012 4450000.00000000 MAI 04-27-2017 4450000.00000000 04-27-2017 MAI 1.00000000 6 11-06-2019 N Dunkin Donuts 3182 11-10-2027 Panda Chinese 2950 12-31-2026 Cocos Locos 2800 08-31-2024 12-31-2016 429012.13000000 120475.36000000 308536.77000000 291787.77000000 UW CREFC 1.49000000 1.41000000 12-31-2021 false false 2933492.47000000 17199.83000000 .05150000 .00033760 12589.57000000 4610.26000000 .00000000 2928882.21000000 2928882.21000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 54 04-09-2022 05-09-2022 Rialto Mortgage Finance, LLC 09-15-2017 2600000.00000000 120 10-06-2027 360 .04950000 .04950000 3 1 42 11-06-2017 true 1 WL 5 .00000000 2600000.00000000 1 1 1 0 true true false false false 04-05-2027 .00000000 .00000000 Shoppers World Duluth 2615 Pleasant Hill Road Duluth GA 30096 Gwinnett RT 13020 13020 2005 4350000.00000000 MAI 07-15-2017 4350000.00000000 07-15-2017 MAI 1.00000000 6 11-06-2019 N Speed Queen Laundry 5016 08-31-2027 Orthodontic Centers of Georgia 3040 05-31-2025 Game Stop 1824 01-31-2023 06-30-2017 413642.00000000 93992.00000000 319650.00000000 303360.00000000 UW CREFC 2.45000000 2.32000000 06-30-2021 false false 2563120.78000000 13878.02000000 .04950000 .00013760 10572.87000000 3305.15000000 .00000000 2559815.63000000 2559815.63000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 55 04-09-2022 05-09-2022 Ladder Capital Finance LLC 07-14-2017 2400000.00000000 120 08-06-2027 360 .05285000 .05285000 3 1 0 09-06-2017 true 1 WL 2 13304.96000000 2394871.92000000 1 1 0 false true false false false 06-05-2027 .00000000 .00000000 Defeased SE 68 4120000.00000000 MAI 05-25-2017 .97000000 3 11-06-2019 F 04-30-2017 609326.77000000 307612.80000000 301713.97000000 274513.97000000 UW 1.89000000 1.72000000 false false 2236036.64000000 13304.96000000 .05285000 .00013760 9847.88000000 3457.08000000 .00000000 2232579.56000000 2232579.56000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 56 04-09-2022 05-09-2022 Rialto Mortgage Finance, LLC 08-31-2017 2100000.00000000 120 09-06-2027 360 .04790000 .04790000 3 1 24 10-06-2017 true 1 WL 5 8382.50000000 2100000.00000000 1 1 1 0 true true false false false 06-05-2027 .00000000 .00000000 Shoppes Of Dacula Market 635 Dacula Road Dacula GA 30019 Gwinnett RT 9600 9600 2015 3500000.00000000 MAI 07-27-2017 3500000.00000000 07-27-2017 MAI 1.00000000 6 11-06-2019 N Heartland Dental 3360 04-30-2026 Noire Nail Bar 2880 09-30-2026 AT&T 1920 12-31-2022 06-30-2017 280186.00000000 57123.00000000 223064.00000000 212312.00000000 UW CREFC 2.19000000 2.08000000 01-21-2022 false false 2017438.51000000 11005.28000000 .04790000 .00013760 8052.94000000 2952.34000000 .00000000 2014486.17000000 2014486.17000000 05-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 57 04-09-2022 05-09-2022 Ladder Capital Finance LLC 09-29-2017 980000.00000000 120 10-06-2032 0 .05060000 .05060000 3 1 120 11-06-2017 true 1 WL 3 .00000000 980000.00000000 1 1 1 0 true true true false false 04-05-2027 04-05-2027 .00000000 .00000000 Dollar General 3001 Okoboji Avenue Milford IA 51351 Dickinson RT 9100 9100 2017 1400000.00000000 MAI 07-07-2017 1400000.00000000 07-07-2017 MAI 1.00000000 6 11-06-2019 N Dollar General 9100 06-01-2032 90783.79000000 2723.51000000 88060.27000000 86695.27000000 UW CREFC 1.75000000 1.72000000 09-30-2021 false false 980000.00000000 4132.33000000 .05060000 .00013760 4132.33000000 .00000000 .00000000 980000.00000000 980000.00000000 05-06-2022 10-06-2027 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000
Item 2(c)(1) Originator Name Certain originator names have been truncated due to EDGAR constraints. The full name for Cantor Commercial Real Estate is Cantor Commercial Real Estate Lending, L.P. The full name for Deutsche Bank AG, New York Branch is Deutsche Bank AG, acting through its New York Branch. Item 2(c)(4) Original Loan Term Number For anticipated repayment date mortgage loans (Asset Numbers 24, 30 and 57): the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(11) Original Interest Only Term Number With respect to any mortgage loan having an initial payment due date subsequent to November 2017, the original interest only term number shown for the mortgage loan is inclusive of an additional month's interest payment deposited by the related seller. Item 2(c)(12) First Loan Payment Due Date With respect to any mortgage loan having an initial payment due date subsequent to November 2017 as to which the related seller will deposit funds sufficient to pay the interest due for the date that would have been the November 2017 payment date, such November 2017 payment date is shown as the first loan payment due date. Item 2(c)(16) Payment Type Code For anticipated repayment date mortgage loans (Asset Numbers 24, 30 and 57): the mortgage loan provides that, after the related anticipated repayment date, if the borrower has not prepaid such mortgage loan in full, then any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate. Following the related anticipated repayment date, (i) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (ii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred (and will itself accrue interest) and will be required to be paid only after the outstanding principal balance of the mortgage loan has been paid in full. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(5) propertyZip For the properties with zip codes reflecting less than five digits, the missing digit is a leading zero. Item 2(d)(8) Net Rentable Square Feet For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet at Securitization For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Number of Units/ Beds/Rooms For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Number of Units/Beds/Rooms at Securitization For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Amount at Securitization For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(17) Most Recent Value For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy at Securitization The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(21) Most Recent Physical Occupancy The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10). Item 2(d)(25)(i) Largest Tenant For the mortgaged property identified as Carnegie Park (Asset Number 15), the largest tenant, Parking, leases its space on a month-to-month basis. Item 2(d)(28)(iv) Revenue at Securitization For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses at Securitization For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vii) Operating Expenses For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income at Securitization For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(ix) Most Recent Net Operating Income For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow at Securitization For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xi) Most Recent Net Cash Flow For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xiv) Most Recent Debt Service Amount For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Ratio (Net Operating Income) For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Ratio (Net Cash Flow) For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer and Trustee Fee Rate It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC(R) intellectual property royalty license fee rate. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association and the full name for Wells Fargo Bank, National is Wells Fargo Bank, National Association.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Blue Owl Capital (OWL) PT Raised to $21 at Citi
- Citi Downgrades Arch Coal (ARCH) to Neutral
- PRA Group (PRAA) Appoints Steve Macke as its Global Operations Officer
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
CitiSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!