Form 10-D CITIGROUP COMMERCIAL For: Jul 16
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
June 18, 2021 to July 16, 2021
Commission File Number of issuing entity: 333-207132-13
Central Index Key Number of issuing entity: 0001713393
Citigroup Commercial Mortgage Trust 2017-B1
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-207132
Central Index Key Number of depositor: 0001258361
Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)
Citi Real Estate Funding Inc.
(Central Index Key Number: 0001701238)
Morgan Stanley Mortgage Capital Holdings LLC
(Central Index Key Number: 0001541557)
Bank of America, National Association
(Central Index Key Number: 0001102113)
Citigroup Global Markets Realty Corp.
(Central Index Key Number: 0001541001)
(Exact names of sponsors as specified in their respective charters)
Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
82-2624993
82-2680021
82-6550935
(I.R.S. Employer Identification No.)
| c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
| (Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-5693
(Telephone number, including area code)
| Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
| Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
| A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
| A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
| A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
| A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
| A-AB |
☐ | ☐ | ☒ | Not Applicable | ||||
| X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
| X-B |
☐ | ☐ | ☒ | Not Applicable | ||||
| A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
| B |
☐ | ☐ | ☒ | Not Applicable | ||||
| C |
☐ | ☐ | ☒ | Not Applicable | ||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I – DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On July 16, 2021, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2017-B1.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2017-B1 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 9, 2021. The CIK number of the Depositor is 0001258361.
Citi Real Estate Funding Inc. (“CREFI”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of CREFI is 0001701238.
Morgan Stanley Mortgage Capital Holdings LLC (“MSMCH”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 17, 2021. The CIK number of MSMCH is 0001541557.
Bank of America, National Association (“BANA”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2021. The CIK number of BANA is 0001102113.
Citigroup Global Markets Realty Corp. (“CGMRC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of CGMRC is 0001541001.
Item 1A. Asset-Level Information.
See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on July 30, 2021 under Commission File No. 333-207132-13 and incorporated by reference herein.
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II – OTHER INFORMATION
Item 2. Legal Proceedings.Disclosure from Deutsche Bank Trust Company Americas, as trustee (the “Trustee”):
Deutsche Bank Trust Company Americas (“DBTCA”) and Deutsche Bank National Trust Company (“DBNTC”) have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities (“RMBS”) trusts.
On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the case from New York State Supreme Court and refiled two separate cases, one in the U.S. District Court for the Southern District of New York (the “BlackRock SDNY Case”) and the other in the Superior Court of California, Orange County (the “BlackRock California Case”). Pursuant to a settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018 and the BlackRock California Case was dismissed on January 11, 2019.
On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue. Plaintiffs’ third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 1939 (“TIA”); breach of contract; breach of fiduciary duty; negligence and gross negligence; violation of the New York Streit Act (“Streit Act”); and breach of the covenant of good faith. However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added to the case, the court dismissed plaintiffs’ TIA claims, negligence and gross negligence claims, Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs’ breach of contract claims, and plaintiffs only include these claims to preserve any rights on appeal. Plaintiffs allege damages of “hundreds of millions of dollars.” On November 13, 2017, DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs, jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of June 21, 2021, they were still awaiting decision by the court. Discovery is ongoing.
On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank AG (“Commerzbank”) in the U.S. District Court for the Southern District of New York, in which Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank’s second amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to the case, the court dismissed Commerzbank’s TIA claims for the trusts governed by pooling and servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer “hundreds of millions of dollars in losses,” but the complaint does not include a demand for money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light plaintiffs, filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of June 21, 2021, they were still awaiting decision by the court. Discovery is ongoing.
On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, “IKB”), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and DBTCA’s motion to dismiss. The court granted the motion to dismiss with respect to IKB’s claims for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB’s claims for breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the remainder of the motion to dismiss. IKB’s remaining claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme Court Appellate Division, First Department, regarding certain aspects of the court’s order on the motion to dismiss. On May 20, 2021, IKB filed a notice of cross appeal with respect to other aspects of that order. On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of that order. As of July 12, 2021, that motion was fully briefed and was awaiting decision by the court. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint. Discovery is ongoing.
It is DBTCA’s belief that it has no pending legal proceedings (including, based on DBTCA’s present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties as Trustee under the Pooling and Servicing Agreement for this transaction.
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for Citigroup Commercial Mortgage Trust 2017-B1, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
Wells Fargo Bank, National Association, in its capacity as Master Servicer for Citigroup Commercial Mortgage Trust 2017-B1, affirms the following amounts in the respective accounts:
| Collection Account Balance |
||||
| Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
| Current Distribution Date: |
07/16/2021 |
$0.00 | ||
| Loan Combination Custodial Account Balance |
||||
| Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
| Current Distribution Date: |
07/16/2021 |
$0.00 | ||
| *REO Account Balance |
||||
| Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
| Current Distribution Date: |
07/16/2021 |
$0.00 | ||
| *As provided by the Special Servicer |
||||
Citibank, N.A., in its capacity as Certificate Administrator for Citigroup Commercial Mortgage Trust 2017-B1, affirms the following amounts in the respective accounts:
| Distribution Account Balance |
||||
| Prior Distribution Date: |
06/17/2021 |
$0.05 | ||
| Current Distribution Date: |
07/16/2021 |
$0.04 | ||
| Interest Reserve Account Balance |
||||
| Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
| Current Distribution Date: |
07/16/2021 |
$0.00 | ||
| Excess Liquidation Proceeds Reserve Account Balance |
||||
| Prior Distribution Date: |
06/17/2021 |
$0.00 | ||
| Current Distribution Date: |
07/16/2021 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2017-B1, relating to the July 16, 2021 distribution.
(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on July 30, 2021 under Commission File No. 333-207132-13 and incorporated by reference herein).
(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on July 30, 2021 under Commission File No. 333-207132-13 and incorporated by reference herein).
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Citigroup Commercial Mortgage Securities Inc. |
| (Depositor) |
| /s/ Richard Simpson |
| Richard Simpson, President |
Date: July 30, 2021
Prospectus Loan ID 1 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A.; Citigroup Global Markets Realty Corp. 06-07-2017 25000000.00 120 06-09-2027 0.0343 0.0343 3 1 120 07-09-2017 false 1 A1 3 273799.75 25000000.00 1 1 1 0 true true false false false 12-08-2026 GENERAL MOTORS BUILDING 767 FIFTH AVENUE New York NY 10153 New York MU 1989983 1989983 1968 2017 4800000000.00 MAI 05-08-2017 0.95 0.91 6 09-09-2019 N Weil Gotshal & Manages LLP 428941 08-31-2034 Aramis 301596 03-31-2040 BAMCO 119276 05-31-2035 12-31-2016 01-01-2021 03-31-2021 334764418.00 75725169.00 107458009.00 30285596.96 227306409.00 45439572.04 221544794.00 43999168.29 UW CREFC 19722499.00 4.45 2.3039 4.33 2.2309 F 03-31-2021 false false 25000000.00 71458.33 0.0343 0.00011085 71458.33 0.00 0.00 25000000.00 25000000.00 07-09-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 1B 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A.; Citigroup Global Markets Realty Corp. 06-07-2017 15200000.00 120 06-09-2027 0.0343 0.0343 3 1 120 07-09-2017 1 PP 3 15200000.00 1 0 true true false false false NA NA N false false 15200000.00 43446.67 0.0343 0.00011085 43446.67 0.00 0.00 15200000.00 15200000.00 07-09-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 1C 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A.; Citigroup Global Markets Realty Corp. 06-07-2017 37500000.00 120 06-09-2027 0.0343 0.0343 3 1 120 07-09-2017 1 PP 3 37500000.00 1 0 true true false false false NA NA N false false 37500000.00 107187.50 0.0343 0.00011085 107187.50 0.00 0.00 37500000.00 37500000.00 07-09-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 1A 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A.; Citigroup Global Markets Realty Corp. 06-07-2017 15000000.00 120 06-09-2027 0.0343 0.0343 3 1 120 07-09-2017 1 PP 3 15000000.00 1 0 true true false false false NA NA N false false 15000000.00 42875.00 0.0343 0.00011085 42875.00 0.00 0.00 15000000.00 15000000.00 07-09-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A.; Wells Fargo Bank, N.A.; Barclays Bank PLC 07-28-2017 59000000.00 120 08-01-2027 0.0377 0.0377 3 1 120 09-01-2017 true 1 PP 3 0.00 59000000.00 1 1 1 5 true true false false false 03-31-2027 LAKESIDE SHOPPING CENTER 3301 VETERANS MEMORIAL BOULEVARD Metairie LA 70002 Jefferson RT 1211349 1211349 1960 2002 365000000.00 MAI 06-07-2017 0.98 0.98 6 09-01-2019 N Dillard's 310658 12-31-2029 Macy's 229520 02-03-2029 J C Penney 203410 07-31-2023 03-31-2017 01-01-2021 03-31-2021 32713717.00 7272180.00 12933343.00 3009360.03 19780375.00 4262819.97 18307305.00 3894552.22 UW CREFC 1649374.88 2.96 2.5845 2.74 2.3612 F 04-01-2021 false false 59000000.00 185358.33 0.0377 0.00013415 185358.33 0.00 0.00 59000000.00 59000000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 06-29-2017 56250000.00 120 07-01-2027 360 0.0414 0.0414 3 1 36 08-01-2017 true 1 PP 5 200531.25 56250000.00 1 1 1 0 true true false false false 03-31-2027 411 EAST WISCONSIN 411 EAST WISCONSIN AVENUE Milwaukee WI 53202 Milwaukee OF 678839 678839 1984 2016 133200000.00 MAI 05-23-2017 0.88 0.79 6 09-01-2019 N Quarles & Brady LLP 186472 09-30-2028 von Briesen & Roper SC 92741 05-31-2028 WAC Management Inc. dba Wisconsin Athletic Club 31057 08-31-2025 04-30-2017 01-01-2021 03-31-2021 17818325.00 4710491.00 7761032.00 1989373.11 10057294.00 2721117.89 7991778.00 2204739.14 UW CREFC 819318.00 2.56 3.3211 2.03 2.6909 F 03-31-2021 false false 55398241.18 273105.91 0.0414 0.00013415 191123.93 81981.98 0.00 55316259.20 55316259.20 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-25-2017 56000000.00 120 08-06-2027 336 0.0463 0.0463 3 1 0 09-06-2017 true 1 WL 2 0.00 56000000.00 1 2 2 0 false true false false true 04-05-2027 Old Town San Diego Hotel Portfolio CA LO 299 299 82000000.00 MAI 07-06-2017 65600000.00 10-29-2020 MAI 0.85 0.38 09-06-2019 N 06-30-2017 04-01-2020 03-31-2021 15685451.00 4685000.00 9239326.00 4081941.49 6446125.00 603058.51 5818707.00 415658.51 UW 3572324.00 1.80 0.1688 1.63 0.1163 F F false false 52052251.44 297693.61 0.0463 0.00013415 200834.94 12609.26 96858.67 0.00 51955392.77 51955392.77 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA 08-19-2020 04-21-2021 false 0.00 8 06-01-2020 98 08-06-2027 0 Prospectus Loan ID 4-001 06-12-2021 07-12-2021 COURTYARD BY MARRIOTT OLD TOWN 2435 JEFFERSON STREET San Diego CA 92110 San Diego LO 176 176 1987 2016 51000000.00 MAI 07-06-2017 39500000.00 10-29-2020 MAI 0.85 0.31 6 06-30-2017 04-01-2020 03-31-2021 9558133.00 2962000.00 5650965.00 2696218.81 3907168.00 265781.19 3524843.00 147301.19 UW CREFC 2191238.00 0.1212 0.0672 F 06-30-2017 false 98 Prospectus Loan ID 4-002 06-12-2021 07-12-2021 FAIRFIELD INN & SUITES OLD TOWN 3900 OLD TOWN AVENUE San Diego CA 92110 San Diego LO 123 123 1988 2012 31000000.00 MAI 07-06-2017 26100000.00 10-29-2020 MAI 0.86 0.45 6 06-30-2017 04-01-2020 03-31-2021 6127318.00 1723000.00 3588361.00 1385722.68 2538957.00 337277.32 2293864.00 268357.32 UW CREFC 1381086.00 0.2442 0.1943 F 06-30-2017 false 98 Prospectus Loan ID 5 06-12-2021 07-12-2021 Bank of America, N.A. 07-21-2017 52500000.00 120 08-01-2027 0.03418 0.03418 3 1 120 09-01-2017 true 1 WL 3 0.00 52500000.00 1 1 1 5 true true false false false 04-30-2027 TWO FORDHAM SQUARE 2501-2511 GRAND CONCOURSE Bronx NY 10468 Bronx MU 257062 257062 1930 2003 129500000.00 MAI 06-15-2017 1 0.86 6 09-01-2019 N City of New York 62034 03-31-2024 PC RICHARDS 35111 10-31-2037 Marshalls 32600 01-31-2033 05-31-2017 01-01-2021 03-31-2021 12319404.7631762 2733664.00 4245021.86603718 1022683.51 8074382.89713902 1710980.49 7645462.65175893 1603750.49 UW CREFC 448612.49 4.44 3.8139 4.20 3.5749 F 03-31-2021 false false 52500000.00 149537.50 0.03418 0.00013415 149537.50 0.00 0.00 52500000.00 52500000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-07-2017 42000000.00 60 08-06-2022 0.0498 0.0498 3 1 60 09-06-2017 true 1 WL 3 0.00 42000000.00 1 1 1 0 true true true false false 08-05-2018 02-05-2022 02-05-2022 CHATEAU MARMONT 8221 WEST SUNSET BOULEVARD West Hollywood CA 90046 Los Angeles LO 63 63 1929 1990 85300000.00 MAI 06-16-2017 0.81 0.66 6 X 05-31-2017 07-01-2019 06-30-2020 27419598.00 22217031.00 20882923.00 17944375.00 6536675.00 4272656.00 5439891.00 3383975.00 UW CREFC 2126460.00 3.08 2.0092 2.57 1.5913 F false false 42000000.00 174300.00 0.0498 0.00013415 174300.00 0.00 0.00 42000000.00 42000000.00 06-06-2021 1 false 174125 0 0 B 0 Wells Fargo Bank, NA false Prospectus Loan ID 7 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-14-2017 41700000.00 120 08-06-2027 0.0432 0.0432 3 1 120 09-06-2017 true 1 WL 3 0.00 41700000.00 1 1 1 0 true true false false false 05-05-2027 327-331 EAST HOUSTON STREET 327-331 EAST HOUSTON STREET New York NY 10002 New York MF 78 78 2016 61900000.00 MAI 05-23-2017 0.88 0.87 6 09-06-2019 N 05-31-2017 01-01-2021 03-31-2021 3227820.00 806168.00 589112.00 170616.79 2638708.00 635551.21 2619208.00 630676.21 UW CREFC 450360.00 1.44 1.4112 1.43 1.4003 F false false 41700000.00 150120.00 0.0432 0.00013415 150120.00 0.00 0.00 41700000.00 41700000.00 07-06-2021 1 false 0 2917.51 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 06-29-2017 40000000.00 120 07-06-2027 0.0394 0.0394 3 1 120 08-06-2017 true 1 PP 3 135711.11 40000000.00 1 13 13 0 true true false false false 05-05-2027 Brookwood Self Storage LA-MS Portfolio SS 1262106 9847 9847 148050000.00 MAI 161150000.00 MAI 0.85 0.79 09-06-2019 N 05-31-2017 12-31-2019 12-31-2020 12361669.15 12935294.00 3348462.71 3452323.01 9013206.44 9482970.99 8879610.94 9349374.48 UW 3204534.00 2.82 2.9592 2.78 2.9175 F F false false 40000000.00 131333.33 0.0394 0.00029835 131333.33 0.00 0.00 40000000.00 40000000.00 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8-001 06-12-2021 07-12-2021 BALIS SELF STORAGE 3293 BALIS DRIVE Baton Rouge LA 70808 East Baton Rouge SS 93075 93075 922 922 2001 22300000.00 MAI 05-10-2017 0.91 0.80 6 05-31-2017 12-31-2019 12-31-2020 1651984.70 1705341.00 320450.56 323692.53 1331534.14 1381648.47 1321295.89 1371410.47 UW CREFC 483965.00 2.8548 2.8336 F 04-30-2017 false Prospectus Loan ID 8-002 06-12-2021 07-12-2021 FEU FOLLET SELF STORAGE 200 FEU FOLLET ROAD Lafayette LA 70508 Lafayette SS 157765 157765 989 989 1997 16500000.00 MAI 05-09-2017 0.83 0.83 6 05-31-2017 12-31-2019 12-31-2020 1353615.55 1344962.00 342727.04 325278.48 1010888.51 1019683.52 995112.01 1003906.52 UW CREFC 356905.00 2.857 2.8128 F 04-30-2017 false Prospectus Loan ID 8-003 06-12-2021 07-12-2021 BELLE CHASSE SELF STORAGE 2012 BELLE CHASSE HIGHWAY Gretna LA 70056 Jefferson SS 130203 130203 1031 1031 2004 14500000.00 MAI 05-09-2017 0.85 0.84 6 05-31-2017 12-31-2019 12-31-2020 1240380.81 1442615.00 359404.02 348666.00 880976.79 1093949.00 867956.54 1080929.00 UW CREFC 313243.00 3.4923 3.4507 F 04-30-2017 false Prospectus Loan ID 8-004 06-12-2021 07-12-2021 OAK VILLA SELF STORAGE 2240 OAK VILLA BOULEVARD Baton Rouge LA 70815 East Baton Rouge SS 121935 121935 870 870 2006 13000000.00 MAI 05-10-2017 0.82 0.78 6 05-31-2017 12-31-2019 12-31-2020 1051637.94 1058259.00 247974.45 270798.16 803663.49 787460.84 791469.99 775266.84 UW CREFC 281198.00 2.8003 2.757 F 04-30-2017 false Prospectus Loan ID 8-005 06-12-2021 07-12-2021 HARDING SELF STORAGE 4455 HARDING BOULEVARD Baton Rouge LA 70807 East Baton Rouge SS 87135 87135 665 665 2009 12400000.00 MAI 05-09-2017 0.94 0.62 6 05-31-2017 12-31-2019 12-31-2020 961363.44 1015417.00 232569.84 255081.66 728793.60 760335.34 720080.10 751621.83 UW CREFC 268340.00 2.8334 2.801 F 04-30-2017 false Prospectus Loan ID 8-006 06-12-2021 07-12-2021 FLORIDA BOULEVARD SELF STORAGE 6536 FLORIDA BOULEVARD Baton Rouge LA 70806 East Baton Rouge SS 80900 80900 649 649 2004 11500000.00 MAI 05-09-2017 0.94 0.79 6 05-31-2017 12-31-2019 12-31-2020 929901.84 847525.00 216991.11 224380.22 712910.73 623144.78 704820.73 615054.78 UW CREFC 248752.00 2.505 2.4725 F 04-30-2017 false Prospectus Loan ID 8-007 06-12-2021 07-12-2021 INDUSTRIPLEX SELF STORAGE 12340 INDUSTRIPLEX BOULEVARD Baton Rouge LA 70817 East Baton Rouge SS 89300 89300 772 772 2007 10800000.00 MAI 05-10-2017 0.83 0.60 6 05-31-2017 12-31-2019 12-31-2020 915715.16 889595.00 241447.30 257602.10 674267.86 631992.90 665337.86 623062.90 UW CREFC 233731.00 2.7039 2.6657 F 04-30-2017 false Prospectus Loan ID 8-008 06-12-2021 07-12-2021 AMBASSADOR SELF STORAGE 2952 AMBASSADOR CAFFERY PARKWAY Lafayette LA 70506 Lafayette SS 93110 93110 753 753 1998 10350000.00 MAI 05-09-2017 0.75 0.76 6 05-31-2017 12-31-2019 12-31-2020 845865.69 710285.00 244543.55 249416.55 601322.14 460868.45 592011.14 451557.45 UW CREFC 223877.00 2.0585 2.0169 F 04-30-2017 false Prospectus Loan ID 8-009 06-12-2021 07-12-2021 INTERLINE SELF STORAGE 9059 INTERLINE AVENUE Baton Rouge LA 70809 East Baton Rouge SS 90963 90963 682 682 2006 9700000.00 MAI 05-10-2017 0.86 0.76 6 05-31-2017 12-31-2019 12-31-2020 820517.63 843376.00 218622.27 235080.44 601895.36 608295.56 592799.11 599199.56 UW CREFC 209897.00 2.898 2.8547 F 04-30-2017 false Prospectus Loan ID 8-010 06-12-2021 07-12-2021 FLOWOOD SELF STORAGE 131 HOWARD WILSON LANE Flowood MS 39232 Rankin SS 76850 76850 617 617 2008 8300000.00 MAI 05-15-2017 0.92 0.91 6 05-31-2017 12-31-2019 12-31-2020 760754.88 934765.00 246958.26 265507.51 513796.62 669257.49 503806.12 659266.49 UW CREFC 179654.00 3.7252 3.6696 F 04-30-2017 false Prospectus Loan ID 8-011 06-12-2021 07-12-2021 PEARL SELF STORAGE 4235 HIGHWAY 80 EAST Pearl MS 39208 Rankin SS 74970 74970 584 584 2008 6900000.00 MAI 05-15-2017 0.93 0.95 6 05-31-2017 12-31-2019 12-31-2020 676757.66 768044.00 248968.76 243086.98 427788.90 524957.02 420291.90 517460.02 UW CREFC 149411.00 3.5135 3.4633 F 04-30-2017 false Prospectus Loan ID 8-012 06-12-2021 07-12-2021 AIRWAY SELF STORAGE 8836 AIRWAY DRIVE Baton Rouge LA 70806 East Baton Rouge SS 82925 82925 676 676 2007 6600000.00 MAI 05-10-2017 0.83 0.70 6 05-31-2017 12-31-2019 12-31-2020 626492.06 652246.00 212591.42 219086.74 413900.64 433159.26 405609.14 424866.26 UW CREFC 143002.00 3.029 2.971 F 04-30-2017 false Prospectus Loan ID 8-013 06-12-2021 07-12-2021 HIGHWAY 18 SELF STORAGE 5651 HIGHWAY 18 Jackson MS 39209 Hinds SS 82975 82975 637 637 2008 5200000.00 MAI 05-15-2017 0.77 0.90 6 05-31-2017 12-31-2019 12-31-2020 526681.79 722864.00 215214.13 234645.64 311467.66 488218.36 299021.41 475772.36 UW CREFC 112559.00 4.3374 4.2268 F 04-30-2017 false Prospectus Loan ID 9 06-12-2021 07-12-2021 Bank of America, N.A. 07-18-2017 33875000.00 120 08-01-2027 360 0.04724 0.04724 3 1 12 09-01-2017 true 1 WL 5 0.00 33875000.00 1 3 3 0 true true false false false 04-30-2027 McNeill Hotel Portfolio LO 323 323 46100000.00 MAI 0.81 0.72 09-01-2019 N 05-31-2017 04-01-2020 03-31-2021 12084661.00 8534082.00 6951601.00 6517512.42 5133060.00 2016569.59 4649673.00 1675206.31 UW 2114130.00 3.16 0.9538 2.87 0.7923 F F false false 32390251.81 176177.55 0.04724 0.00013415 127509.62 48667.93 0.00 32341583.88 32341583.88 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9-001 06-12-2021 07-12-2021 HOMEWOOD SUITES BOISE 7957 WEST SPECTRUM STREET Boise ID 83709 Ada LO 110 110 2007 17200000.00 MAI 06-01-2017 0.85 0.77 6 05-31-2017 04-01-2020 03-31-2021 4454122.00 3511267.00 2466241.00 2384018.00 1987881.00 1127249.00 1809716.00 986798.32 UW CREFC 798845.00 1.411 1.2352 F 05-31-2017 false Prospectus Loan ID 9-002 06-12-2021 07-12-2021 HILTON GARDEN INN TWIN FALLS 1741 HARRISON STREET NORTH Twin Falls ID 83301 Twins Falls LO 107 107 2009 16200000.00 MAI 06-01-2017 0.81 0.77 6 05-31-2017 04-01-2020 03-31-2021 4201448.00 3226397.00 2444976.00 2390229.28 1756472.00 836167.73 1588414.00 707111.85 UW CREFC 731754.00 1.1426 0.9663 F 05-31-2017 false Prospectus Loan ID 9-003 06-12-2021 07-12-2021 HAMPTON INN AND SUITES WEST JORDAN 3923 WEST CENTER PARK DRIVE West Jordan UT 84084 Salt Lake LO 106 106 2008 12700000.00 MAI 06-02-2017 0.78 0.62 6 05-31-2017 04-01-2020 03-31-2021 3429091.00 1796418.00 2040384.00 1743265.14 1388707.00 53152.86 1251543.00 -18703.86 UW CREFC 583531.00 0.091 -0.032 F 05-31-2017 false Prospectus Loan ID 10 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-11-2017 30000000.00 120 08-06-2027 0.04366 0.04366 3 1 120 09-06-2017 true 1 WL 3 0.00 30000000.00 1 1 1 0 true true false false false 05-05-2027 WELLINGTON COMMERCIAL CONDO 1569 FIRST AVENUE New York NY 10028 New York RT 42380 42380 1998 50000000.00 MAI 05-01-2017 1 0.65 6 09-06-2019 N ICON 17136 12-31-2021 NewYork&Co. 8765 09-30-2028 CVS 9830 09-30-2028 03-31-2017 01-01-2021 03-31-2021 3349189.00 536733.00 1182557.00 320140.49 2166632.00 216592.51 2118828.00 204641.76 UW CREFC 327449.99 1.63 0.6614 1.60 0.6249 F 03-31-2021 false false 30000000.00 109150.00 0.04366 0.00013415 109150.00 0.00 0.00 30000000.00 30000000.00 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 07-12-2017 25125000.00 120 08-01-2027 360 0.0459 0.0459 3 1 0 09-01-2017 true 1 WL 2 0.00 25125000.00 1 1 1 0 false true false false false 03-31-2027 WILSHIRE PLAZA 900 & 1050 WILSHIRE DRIVE Troy MI 48084 Oakland OF 349643 349643 1986 2013 33600000.00 MAI 04-19-2017 0.90 0.70 6 09-01-2019 N Innovative Computer Systems 16526 04-30-2026 Echo global logistics 16456 08-31-2023 Dinsmore & Shohl 16454 02-29-2024 05-31-2017 01-01-2021 03-31-2021 5868039.76 1429375.00 2804403.3916 676823.12 3063636.3684 752551.88 2515746.8384 615579.38 UW CREFC 385955.37 1.98 1.9498 1.63 1.5949 F 03-31-2021 false false 23559315.33 128651.79 0.0459 0.00013415 90114.38 38537.41 0.00 23520777.92 23520777.92 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 12 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 10-25-2016 24536250.00 120 11-01-2026 0.0419 0.0419 3 1 120 12-01-2016 true 1 A1 3 88528.15 24536250.00 1 2 2 5 true true true false false 10-31-2018 07-31-2026 07-31-2026 TKG 4 Retail Portfolio RT 301530 36450000.00 MAI 0.98 0.77 X 05-31-2017 01-01-2021 03-31-2021 3467856.00 730463.00 995389.00 302885.65 2472467.00 427577.35 2256580.00 373605.85 UW 285575.00 2.37 1.4972 2.16 1.3082 F F false false 24536250.00 85672.41 0.0419 0.00013415 85672.41 0.00 0.00 24536250.00 24536250.00 07-01-2021 1 false 0 107.71 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 12-001 06-12-2021 07-12-2021 LINCOLN CROSSING 4720-5210 NORTH 27TH STREET Lincoln NE 68521 Lancaster RT 158983 158983 1993 24200000.00 MAI 07-18-2017 0.96 0.55 6 Petsmart 25177 02-28-2024 Dollar Tree 18022 09-30-2027 Mattress Firm 6500 05-31-2024 05-31-2017 01-01-2021 03-31-2021 2286018.00 482714.00 577543.00 230549.78 1708475.00 252164.22 1542481.00 210665.47 UW CREFC 191335.00 1.3179 1.101 F 03-31-2021 false Prospectus Loan ID 12-002 06-12-2021 07-12-2021 BEAVERCREEK 3195 DAYTON XENIA ROAD Beavercreek OH 45434 Greene RT 142547 142547 1976 2012 12250000.00 MAI 07-14-2017 1 1 6 Kroger 122697 10-09-2035 Pet Supplies Plus 5000 05-31-2033 SUBMARINE HOUSE 3000 07-31-2030 05-31-2017 01-01-2021 03-31-2021 1181837.86 247749.00 417847.00 72335.87 763991.35 175413.13 714099.90 162940.38 UW CREFC 94240.00 1.8613 1.7289 F 03-31-2021 false Prospectus Loan ID 13 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 07-26-2017 24200000.00 120 08-01-2027 360 0.0442 0.0442 3 1 0 09-01-2017 true 1 WL 2 0.00 24200000.00 1 1 1 0 false true false false true 04-30-2027 DOUBLETREE LAFAYETTE 1521 WEST PINHOOK ROAD Lafayette LA 70503 Lafayette LO 327 327 1983 2015 38900000.00 MAI 05-30-2017 0.74 0.53 6 09-01-2019 N 04-30-2017 12-31-2019 12-31-2020 13482360.00 8231559.00 9930919.00 4909298.12 3551441.00 3322260.88 3012147.00 2992998.52 UW CREFC 1457643.00 2.44 2.2792 2.07 2.0533 F false true 22645214.86 121470.21 0.0442 0.00013415 83409.87 38060.34 0.00 22607154.52 22607154.52 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false 04-01-2020 98 08-01-2027 Prospectus Loan ID 14 06-12-2021 07-12-2021 Bank of America, N.A. 06-30-2017 23000000.00 120 07-01-2027 0.04051 0.04051 3 1 120 08-01-2017 true 1 WL 3 80232.31 23000000.00 1 1 1 0 true true true false false 08-31-2019 03-31-2027 03-31-2027 PEDDLERS VILLAGE 2419, 2449 & 2481 STREET ROAD, 5855 UPPER YORK ROAD AND 5872 & 5886 LOWER YORK ROAD (ROUTE 202) Lahaska PA 18931 Bucks MU 213261 213261 1962 2004 43900000.00 MAI 05-10-2017 0.97 0.99 6 X HBCI / Golden Plouch Inn 41256 12-31-2032 Cock' n Bull 24048 12-31-2032 Gigglebherry Fair 15000 12-31-2032 03-31-2017 01-01-2021 03-31-2021 5500426.00 1299771.00 2454733.00 639644.55 3045693.00 660126.45 2869988.00 616200.20 UW CREFC 232932.51 3.22 2.8339 3.04 2.6454 F 03-31-2021 false false 23000000.00 77644.17 0.04051 0.00013415 77644.17 0.00 0.00 23000000.00 23000000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 15 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 06-30-2017 22522500.00 120 07-01-2027 0.0416 0.0416 3 1 120 08-01-2017 true 1 WL 3 80680.60 22522500.00 1 1 1 5 true true true false false 06-30-2019 12-31-2026 12-31-2026 THE DORAL 13740 MONTFORT DRIVE Dallas TX 75240 Dallas MF 352 352 1978 2017 34650000.00 MAI 06-09-2017 0.98 0.93 6 X 05-31-2017 01-01-2021 03-31-2021 3426438.31 886329.00 1297620.00 341409.99 2128819.00 544919.01 2040819.00 522919.01 UW CREFC 234234.00 2.24 2.3263 2.15 2.2324 F false false 22522500.00 78078.00 0.0416 0.00013415 78078.00 0.00 0.00 22522500.00 22522500.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 06-30-2017 22000000.00 120 07-06-2027 0.0436 0.0436 3 1 120 08-06-2017 true 1 WL 3 82597.78 22000000.00 1 1 1 0 true true false false false 02-05-2027 CORONA PLAZA 103-14 ROOSEVELT AVENUE Corona NY 11368 Queens MU 52419 52419 1927 2005 36200000.00 MAI 05-02-2017 0.94 0.99 6 09-06-2019 N Church 19700 09-30-2024 Walgreens 12735 12-31-2050 PHS 6416 01-31-2027 05-31-2017 01-01-2021 03-31-2021 2730847.00 575444.00 777801.00 138764.25 1953046.00 436679.76 1878122.00 417948.76 UW CREFC 239800.00 2.01 1.821 1.93 1.7429 F 03-31-2021 false false 22000000.00 79933.33 0.0436 0.00013415 79933.33 0.00 0.00 22000000.00 22000000.00 07-06-2021 1 false 0 88136.81 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 17 06-12-2021 07-12-2021 Bank of America, N.A. 06-06-2017 21500000.00 120 07-01-2027 0.038 0.038 3 1 120 08-01-2017 true 1 WL 3 70352.78 21500000.00 1 1 1 5 true true false false false 12-31-2026 145 HUGUENOT 145 HUGUENOT STREET New Rochelle NY 10801 Westchester MU 278480 278480 1972 2003 48000000.00 MAI 05-05-2017 0.92 0.86 6 09-01-2019 N WE SHIP EXPRISS INC 29526 09-30-2029 Westchester County Department of Health 28309 10-31-2022 Benchmark Education co. LLC 28132 12-31-2024 03-31-2017 01-01-2021 03-31-2021 6086721.00 1723750.00 3015853.00 901437.52 3070868.00 822312.48 2734560.00 738235.48 UW CREFC 204250.00 3.71 4.026 3.30 3.6143 F 04-14-2021 false false 21500000.00 68083.33 0.038 0.00013415 68083.33 0.00 0.00 21500000.00 21500000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 06-12-2021 07-12-2021 Bank of America, N.A.; Wells Fargo Bank, National Association; Barclays Bank PLC; Societe Generale 05-12-2017 20457000.00 120 06-01-2027 0.036575 0.036575 3 1 120 07-01-2017 true 1 A2 3 64429.61 20457000.00 1 1 1 0 true true false false false 11-30-2026 DEL AMO FASHION CENTER 3525 WEST CARSON STREET Torrance CA 90503 Los Angeles RT 1769525 1769525 1961 2017 1155000000.00 MAI 04-23-2017 0.85 0.84 6 09-01-2019 N J C Penney 163346 12-31-2023 Nordstrom 139499 02-28-2031 Dick's Sporting Goods 88061 01-31-2028 03-31-2017 12-31-2019 12-31-2020 81259520.1749468 78619672.00 21915628.00 22245069.21 59343892.1749468 56374602.79 56965433.5916134 53996142.79 UW CREFC 13480747.20 4.26 4.1818 4.09 4.0054 F 12-31-2020 false false 20457000.00 62351.23 0.036575 0.00011085 62351.23 0.00 0.00 20457000.00 20457000.00 06-01-2021 1 false 62287.30 0 0 B 0 KeyBank National Association false Prospectus Loan ID 19 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-18-2017 15500000.00 120 08-06-2027 0.0333 0.0333 3 1 120 09-06-2017 true 1 WL 3 0.00 15500000.00 1 1 1 0 true true true false false 09-05-2019 05-05-2027 05-05-2027 6 WEST 48TH STREET 6 WEST 48TH STREET New York NY 10036 New York OF 78450 78450 1918 1989 78000000.00 MAI 06-07-2017 0.58 0.64 6 09-06-2019 N Christies 18450 11-30-2018 Rock. Phil. Advi. Group 18450 10-31-2022 Federal Express 6000 12-31-2027 04-30-2017 01-01-2021 03-31-2021 3895663.00 455190.00 1594826.00 423661.23 2300837.00 31528.77 2103744.00 -17744.48 UW CREFC 129037.50 4.40 0.2443 4.02 -0.1375 F 03-31-2018 false false 15500000.00 43012.50 0.0333 0.00013415 43012.50 0.00 0.00 15500000.00 15500000.00 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 20 06-12-2021 07-12-2021 Bank of America, N.A. 06-06-2017 15250000.00 120 07-01-2027 360 0.0485 0.0485 3 1 0 08-01-2017 true 1 WL 2 80473.00 15233216.93 1 1 1 5 false true false false false 03-31-2027 CYPRESS MEDICAL CENTER - WICHITA 9300 EAST 29TH STREET NORTH Wichita KS 67226 Sedgwick OF 74457 74457 2000 22000000.00 MAI 04-27-2017 0.82 0.87 6 09-01-2019 N Cypress Surgery Center 33620 10-31-2031 Wichita Radiological Group 13263 04-30-2022 Mid-Kansas Womens Center 7524 06-30-2025 04-30-2017 01-01-2021 03-31-2021 2653710.00 734738.00 1189962.00 400150.72 1463748.00 334587.28 1372112.00 311678.28 UW CREFC 241419.00 1.52 1.3859 1.42 1.291 F 03-31-2021 false false 14323391.44 80473.00 0.0485 0.00013415 57890.37 22582.63 0.00 14300808.81 14300808.81 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-20-2017 15200000.00 120 08-06-2027 360 0.0451 0.0451 3 1 36 09-06-2017 true 1 WL 5 0.00 15200000.00 1 2 2 0 true true false false false 05-05-2027 CityLine Michigan Portfolio SS 173597 1665 1665 20900000.00 MAI 05-30-2017 0.93 0.94 09-06-2019 N 05-31-2017 01-01-2021 03-31-2021 2186893.00 675175.00 829907.00 261327.99 1356986.00 413847.01 1336840.00 408810.51 UW 231319.53 1.95 1.789 1.92 1.7672 F F false false 15004519.89 77106.51 0.0451 0.00013415 56391.99 20714.52 0.00 14983805.37 14983805.37 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21-001 06-12-2021 07-12-2021 METRO STORAGE - OAK PARK 15200 WEST 8 MILE ROAD Oak Park MI 48237 Oakland SS 103957 103957 1018 1018 1965 2007 14500000.00 MAI 05-30-2017 0.93 0.94 6 05-31-2017 01-01-2021 03-31-2021 1416872.00 440290.00 481796.00 176971.87 935076.00 263318.13 924680.00 260719.13 UW CREFC 159610.48 1.6497 1.6334 F 06-12-2017 false Prospectus Loan ID 21-002 06-12-2021 07-12-2021 EZ STORAGE - WAYNE 34333 EAST MICHIGAN AVENUE Wayne MI 48184 Wayne SS 69640 69640 647 647 2005 6400000.00 MAI 05-30-2017 0.92 0.94 6 05-31-2017 01-01-2021 03-31-2021 770021.00 234885.00 348111.00 84356.12 421910.00 150528.88 412160.00 148091.38 UW CREFC 71709.05 2.0991 2.0651 F 04-30-2017 false Prospectus Loan ID 22 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 07-21-2017 14000000.00 120 08-01-2027 360 0.0464 0.0464 3 1 0 09-01-2017 true 1 WL 2 0.00 14000000.00 1 1 5 false true false false false 04-30-2027 Defeased TX Collin RT 140970 1984 2017 24980000.00 MAI 06-01-2017 0.99 3 09-01-2019 F 04-30-2017 2360683.23 745638.91 1615044.32 1423124.22 UW false false 9708208.21 72105.27 0.0464 0.00013415 37538.41 34566.86 0.00 9673641.35 9673641.35 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 23 06-12-2021 07-12-2021 Bank of America, N.A. 04-27-2017 12500000.00 60 05-01-2022 360 0.04642 0.04642 3 1 0 06-01-2017 true 1 PP 2 64394.68 12454924.24 1 1 1 0 false true true false false 04-30-2019 01-31-2022 01-31-2022 CROSSGATES COMMONS 161 WASHINGTON AVENUE EXTENSION Albany NY 12205 Albany RT 437286 437286 1994 55750000.00 MAI 04-07-2017 0.91 0.77 6 X Home Depot 102680 01-31-2025 At Home 82551 10-19-2026 Michaels 31480 08-31-2022 02-28-2017 01-01-2021 03-31-2021 6058700.46336481 1642235.00 2344782.41390094 552027.76 3713918.04946386 1090207.24 3342252.92160113 997290.99 UW CREFC 502278.50 1.85 2.1705 1.66 1.9855 F 03-31-2021 false false 11674371.11 64394.68 0.04642 0.00012335 45160.36 19234.32 0.00 11655136.79 11655136.79 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA 04-13-2020 04-17-2020 false 8 Prospectus Loan ID 24 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 07-27-2017 11000000.00 120 08-01-2027 360 0.04715 0.04715 3 1 0 09-01-2017 true 1 WL 2 0.00 11000000.00 1 1 1 5 false true false false true 04-30-2027 HOTEL INDIGO EL PASO 325 NORTH KANSAS STREET El Paso TX 79901 El Paso LO 119 119 1964 2015 20700000.00 MAI 02-01-2017 12800000.00 09-28-2020 MAI 0.76 0.67 6 09-01-2019 N 06-30-2017 04-01-2020 03-31-2021 5623735.00 4651956.00 3895138.00 3872118.35 1728597.00 779837.65 1503648.00 593759.41 UW CREFC 685793.00 2.52 1.1371 2.19 0.8657 F false false 10329890.18 57149.38 0.04715 0.00013415 40587.86 16561.52 0.00 10313328.66 10313328.66 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA 08-10-2020 02-11-2021 false 0.00 8 07-01-2020 98 08-01-2027 0 Prospectus Loan ID 25 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 06-23-2017 10935000.00 120 07-01-2027 360 0.0425 0.0425 3 1 0 08-01-2017 true 1 WL 2 53793.63 10921225.43 1 1 1 5 false true false false false 03-31-2027 LAFAYETTE OFFICE 701 NORTH POST OAK ROAD Houston TX 77024 Harris OF 123321 123321 1971 2016 16200000.00 MAI 04-25-2017 0.98 0.85 6 09-01-2019 N Texas Transportation Institut 10126 05-31-2024 Skyhawk Chemical Inc. 8836 09-30-2025 Midence & Skillern Law Firm 5732 02-28-2031 04-30-2017 01-01-2021 03-31-2021 2301008.78 576461.00 995992.2134 156660.83 1305016.5666 419800.17 1043912.00 348274.17 UW CREFC 161380.89 2.02 2.6013 1.62 2.158 F 03-01-2021 false false 10194683.97 53793.63 0.0425 0.00013415 36106.17 17687.46 0.00 10176996.51 10176996.51 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-06-2017 10500000.00 120 07-06-2027 0.0392 0.0392 3 1 120 08-06-2017 true 1 WL 3 35443.33 10500000.00 1 1 1 0 true true true false false 09-05-2019 04-05-2027 04-05-2027 SHERATON ORLANDO NORTH FEE 600 NORTH LAKE DESTINY ROAD Maitland FL 32751 Orange 98 389 389 1984 2007 14000000.00 MAI 07-21-2017 0.67 1 6 09-06-2019 N 01-01-2021 03-31-2021 840000.00 222854.00 0.00 0.00 840000.00 222854.00 840000.00 222854.00 UW CREFC 102899.99 2.01 2.1657 2.01 2.1657 F false false 10500000.00 34300.00 0.0392 0.00013415 34300.00 0.00 0.00 10500000.00 10500000.00 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 27 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 07-14-2017 10400000.00 120 08-01-2027 300 0.0428 0.0428 3 1 0 09-01-2017 true 1 WL 2 0.00 10400000.00 1 1 1 5 false true false false false 04-30-2027 CLINTON CROSSINGS MEDICAL OFFICE 4901 LAC DE VILLE BOULEVARD Rochester NY 14618 Monroe OF 119703 119703 2001 17100000.00 MAI 05-05-2017 1 1 6 09-01-2019 N University of Rochester - Behavioral Health 119703 01-31-2032 12-31-2016 01-01-2021 03-31-2021 2281170.5452 480064.00 804418.15 184426.72 1476752.3952 295637.28 1452811.7952 289652.03 UW CREFC 169546.75 2.18 1.7436 2.14 1.7083 F 04-21-2021 false false 9456695.36 56515.61 0.0428 0.00013415 33728.88 22786.73 0.00 9433908.63 9433908.63 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28 06-12-2021 07-12-2021 Bank of America, N.A. 07-18-2017 10200750.00 120 08-01-2027 360 0.046 0.046 3 1 0 09-01-2017 true 1 WL 2 0.00 10200750.00 1 5 5 5 false true true false false 08-31-2019 04-30-2027 04-30-2027 Nevada MHC and Multifamily Portfolio 360 360 15490000.00 MAI 0.87 0.86 X 01-01-2021 03-31-2021 1816566.00 505669.00 676560.24 253233.00 1140005.76 252436.00 1099336.76 242269.00 UW 156881.00 1.82 1.609 1.75 1.5442 F F false false 9566229.41 52293.57 0.046 0.00050915 36670.55 15623.02 0.00 9550606.39 9550606.39 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28-001 06-12-2021 07-12-2021 LA VILLA 1190 SOUTH MOJAVE ROAD Las Vegas NV 89104 Clark MH 67 67 1961 3750000.00 MAI 06-15-2017 0.97 0.86 6 05-31-2017 01-01-2021 03-31-2021 400360.00 505669.00 128697.00 253233.36 271663.00 252435.64 268313.00 242268.64 UW CREFC 156881.00 1.609 1.5442 F 07-05-2017 false Prospectus Loan ID 28-002 06-12-2021 07-12-2021 ARROW PALMS 543 NORTH LAMB BOULEVARD Las Vegas NV 89110 Clark MH 86 86 1971 4570000.00 MAI 06-15-2017 0.90 0.86 6 05-31-2017 01-01-2021 03-31-2021 473505.00 0.00 167710.00 0.00 305795.00 0.00 298824.00 0.00 UW CREFC 0.00 0.00 C 07-05-2017 false Prospectus Loan ID 28-003 06-12-2021 07-12-2021 DOLL HOUSE AND HACIENDA APARTMENTS 735 AND 755 WEST MINOR STREET Winnemucca NV 89445 Humboldt MF 48 48 1998 2490000.00 MAI 06-21-2017 0.98 0.86 6 04-30-2017 01-01-2021 03-31-2021 364757.00 0.00 157192.00 0.00 207565.00 0.00 185167.00 0.00 UW CREFC 0.00 0.00 C 07-05-2017 false Prospectus Loan ID 28-004 06-12-2021 07-12-2021 CARRIAGE COURT 702 WEST MCARTHUR AVENUE Winnemucca NV 89445 Humboldt MH 100 100 1990 2180000.00 MAI 06-21-2017 0.79 0.86 6 05-31-2017 01-01-2021 03-31-2021 318780.00 0.00 103370.00 0.00 215410.00 0.00 210410.00 0.00 UW CREFC 0.00 0.00 C 07-05-2017 false Prospectus Loan ID 28-005 06-12-2021 07-12-2021 CIRCLE K 4487 EAST LAKE MEAD BOULEVARD Las Vegas NV 89115 Clark MH 59 59 1963 2500000.00 MAI 06-15-2017 0.76 0.86 6 05-31-2017 01-01-2021 03-31-2021 259164.00 0.00 119591.24 0.00 139572.76 0.00 136622.76 0.00 UW CREFC 0.00 0.00 C 07-05-2017 false Prospectus Loan ID 29 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-03-2017 10000000.00 120 07-06-2027 360 0.0425906 0.0425906 3 1 60 08-06-2017 true 1 PP 5 36675.24 10000000.00 1 1 1 0 true true true false false 09-05-2019 03-05-2027 03-05-2027 IGT RENO 9295 PROTOTYPE DRIVE Reno NV 89521 Washoe MU 1251179 1251179 1996 2005 157230000.00 MAI 03-29-2017 1 1 6 X IGT INC. 1251729 09-30-2032 12-31-2019 12-31-2020 10961487.00 12557873.00 866852.00 376736.19 10094635.00 12181136.81 9700013.00 11248507.81 UW CREFC 3464035.55 2.92 3.5164 2.81 3.2472 F 03-31-2021 false false 10000000.00 35492.17 0.0425906 0.00011085 35492.17 0.00 0.00 10000000.00 10000000.00 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 30 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-21-2017 9750000.00 120 08-06-2027 360 0.0491 0.0491 3 1 0 09-06-2017 true 1 WL 2 0.00 9750000.00 1 1 1 0 false true false false false 06-05-2027 4901 WEST IRVING PARK 4901 WEST IRVING PARK ROAD Chicago IL 60641 Cook RT 60448 60448 1957 2017 13900000.00 MAI 02-15-2017 8330000.00 01-14-2021 MAI 0.82 0.79 6 09-06-2019 N Gold Standard Enterprises Inc. 25345 01-31-2033 Irving Park Health Club LLC 18636 05-31-2027 Immigration 5142 06-30-2027 01-01-2021 03-31-2021 1233791.00 722530.00 405818.00 966174.00 827973.00 -243644.00 773894.00 -243644.00 UW CREFC 621662.00 1.33 -0.3919 1.24 -0.3919 F 03-31-2021 false false 9176899.38 51805.13 0.0491 0.00013415 37548.81 14256.32 0.00 9413989.49 9162643.06 12-06-2019 1 false 858191.03 559713.47 93057.98 3 0 Wells Fargo Bank, NA 01-21-2020 false 0.00 2 0 Prospectus Loan ID 31 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-27-2017 9000000.00 120 08-06-2027 360 0.0408 0.0408 3 1 36 09-06-2017 true 1 WL 5 0.00 9000000.00 1 1 1 0 true true false false false 06-05-2027 FAIRWAY SHOPS 2580 KEKAA DRIVE Ka'anapali HI 96761 Maui RT 35491 35491 2001 14000000.00 MAI 05-30-2017 0.96 0.87 6 09-06-2019 N VALLEY ISLE FITNESS 5729 03-31-2022 WHALER'S GENERAL STORE 2903 12-31-2024 MACADANGDANG BAR & GRILL 2834 10-31-2028 04-30-2017 12-31-2019 12-31-2020 2421765.00 1994075.00 1344131.00 1223226.41 1077634.00 770848.60 972821.00 666034.60 UW CREFC 422414.00 2.89 1.8248 2.61 1.5767 F 12-31-2020 false false 8874323.18 43383.50 0.0408 0.00043415 30172.70 13210.80 0.00 8861112.38 8861112.38 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 32 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-13-2017 8500000.00 120 08-06-2027 360 0.0474 0.0474 3 1 60 09-06-2017 true 1 WL 5 0.00 8500000.00 1 1 1 0 true true true false false 09-05-2019 05-05-2027 05-05-2027 LUCKY HERCULES 1590 SYCAMORE AVENUE Hercules CA 94547 Contra Costa RT 61332 61332 1990 13140000.00 MAI 05-02-2017 1 1 6 X Lucky Stores Inc. 61332 11-01-2032 06-30-2017 12-31-2019 12-31-2020 1054533.00 814994.00 342257.00 17785.00 712276.00 797209.00 675298.00 760232.00 UW CREFC 409615.00 1.74 1.9462 1.65 1.8559 F 12-31-2020 false false 8500000.00 33575.00 0.0474 0.00060915 33575.00 0.00 0.00 8500000.00 8500000.00 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 33 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 07-31-2017 8300000.00 120 08-01-2027 0.044 0.044 3 1 120 09-01-2017 true 1 WL 3 0.00 8300000.00 1 1 1 5 true true false false false 03-31-2027 226 AND 400 7TH AVENUE 226 AND 400 7TH AVENUE Brooklyn NY 11215 Kings MU 12500 12500 1920 2015 13200000.00 MAI 06-07-2017 1 1 6 09-01-2019 N HANKI 900 08-31-2025 MR. FALAFEL 900 02-28-2026 CITY ROOTS REALTY 700 09-30-2026 05-31-2017 12-31-2019 12-31-2020 712555.50 498920.00 114411.665 162493.38 598143.835 336426.62 582018.835 320301.62 UW CREFC 371286.67 1.62 0.9061 1.57 0.8626 F false false 8300000.00 30433.33 0.044 0.00013415 30433.33 0.00 0.00 8300000.00 8300000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 34 06-12-2021 07-12-2021 Bank of America, N.A. 06-30-2017 7800000.00 120 07-01-2027 360 0.04489 0.04489 3 1 36 08-01-2017 true 1 WL 5 30151.12 7800000.00 1 1 1 5 true true false false false 03-31-2027 THE LINKS APARTMENTS 200 GALLERY DRIVE Marysville OH 43040 Union MF 128 128 2000 10400000.00 MAI 05-17-2017 0.98 0.95 6 09-01-2019 N 05-31-2017 01-01-2021 03-31-2021 1362165.00 389524.00 621465.00 189032.50 740700.00 200491.50 707548.00 192203.50 UW CREFC 118411.50 2.09 1.6931 1.99 1.6231 F false false 7689600.01 39470.49 0.04489 0.00013415 28765.51 10704.98 0.00 7678895.03 7678895.03 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 35 06-12-2021 07-12-2021 Bank of America, N.A. 07-13-2017 7730000.00 120 08-01-2027 0.04405 0.04405 3 1 120 09-01-2017 true 1 WL 3 0.00 7730000.00 1 1 1 4 true true false false false 04-30-2027 US STORAGE MIAMI - MIAMI GARDENS 2765 NORTHWEST 207TH STREET Miami Gardens FL 33056 Miami-Dade SS 78833 78833 726 726 2006 13000000.00 MAI 05-04-2017 0.89 0.89 6 09-01-2019 N 04-30-2017 01-01-2021 03-31-2021 1226240.00 325668.00 410555.00 111285.76 815685.00 214382.24 801477.00 210830.24 UW CREFC 85126.62 2.36 2.5183 2.32 2.4766 F false false 7730000.00 28375.54 0.04405 0.00013415 28375.54 0.00 0.00 7730000.00 7730000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 36 06-12-2021 07-12-2021 Bank of America, N.A. 07-13-2017 6850000.00 120 08-01-2027 0.04405 0.04405 3 1 120 09-01-2017 true 1 WL 3 0.00 6850000.00 1 1 1 4 true true false false false 04-30-2027 US STORAGE MIAMI - HIALEAH 2771 WEST 76TH STREET Hialeah FL 33016 Miami-Dade SS 68432 68432 620 620 1985 2006 12000000.00 MAI 05-04-2017 0.83 0.93 6 09-01-2019 N 04-30-2017 01-01-2021 03-31-2021 1039315.00 295761.00 360394.00 96711.83 678921.00 199049.17 668656.00 196482.92 UW CREFC 75436.00 2.22 2.6386 2.19 2.6046 F false false 6850000.00 25145.21 0.04405 0.00013415 25145.21 0.00 0.00 6850000.00 6850000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 37 06-12-2021 07-12-2021 Bank of America, N.A. 07-13-2017 6525000.00 120 08-01-2027 0.04405 0.04405 3 1 120 09-01-2017 true 1 WL 3 0.00 6525000.00 1 1 1 4 true true false false false 04-30-2027 US STORAGE MIAMI - SPEEDWAY 3975 WEST 16TH AVENUE Hialeah FL 33012 Miami-Dade SS 53205 53205 703 703 2004 10800000.00 MAI 05-04-2017 0.84 0.93 6 09-01-2019 N 04-30-2017 01-01-2021 03-31-2021 989039.00 258503.00 350857.00 91238.27 638182.00 167264.73 630201.00 165269.48 UW CREFC 72854.50 2.19 2.2958 2.16 2.2684 F false false 6525000.00 23952.19 0.04405 0.00013415 23952.19 0.00 0.00 6525000.00 6525000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 38 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 07-13-2017 6250000.00 120 08-01-2027 360 0.0473 0.0473 3 1 60 09-01-2017 true 1 WL 5 0.00 6250000.00 1 1 1 5 true true false false false 04-30-2027 138 ULSTER AVENUE 138 ULSTER AVENUE Saugerties NY 12477 Ulster RT 49218 49218 2003 9880000.00 MAI 05-23-2017 1 1 6 09-01-2019 N Price Chopper Operating Co. 46000 04-21-2028 Dunkin Donuts 2477 05-27-2024 12-31-2016 01-01-2021 03-31-2021 878795.60 170406.00 256158.288 45568.81 622637.312 124837.19 576681.512 113348.19 UW CREFC 73906.26 2.08 1.6891 1.92 1.5336 F 07-04-2021 false false 6250000.00 24635.42 0.0473 0.00013415 24635.42 0.00 0.00 6250000.00 6250000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 39 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-20-2017 6200000.00 120 08-06-2027 0.0445 0.0445 3 1 120 09-06-2017 true 1 WL 3 0.00 6200000.00 1 1 1 0 true true true false false 09-05-2019 03-05-2027 03-05-2027 1221-1223 AVENUE J 1221-1223 AVENUE J Brooklyn NY 11230 Kings RT 5040 5040 1921 2017 10500000.00 MAI 06-06-2017 1 0 6 09-06-2019 N Capital One N.A. 7661 12-31-2031 04-30-2017 12-31-2019 12-31-2020 548901.00 532734.00 79259.00 76545.02 469642.00 456188.98 468887.00 455432.98 UW CREFC 280498.38 1.68 1.6263 1.68 1.6236 F 09-30-2018 false false 6200000.00 22991.67 0.0445 0.00013415 22991.67 0.00 0.00 6200000.00 6200000.00 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40 06-12-2021 07-12-2021 Bank of America, N.A. 07-25-2017 6100000.00 120 08-01-2027 360 0.0492 0.0492 3 1 60 09-01-2017 true 1 WL 5 0.00 6100000.00 1 1 1 5 true true false false false 04-30-2027 WHALESHEAD MHC 19921 WHALESHEAD ROAD Brookings OR 97415 Curry MH 145 145 1975 1990 8950000.00 MAI 04-19-2017 0.97 0.95 6 09-01-2019 N 04-30-2017 01-01-2021 03-31-2021 903455.00 285145.00 254107.00 83220.69 649348.00 201924.31 639923.00 199568.06 UW CREFC 75030.01 2.13 2.6912 2.10 2.6598 F false false 6100000.00 25010.00 0.0492 0.00013415 25010.00 0.00 0.00 6100000.00 6100000.00 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 41 06-12-2021 07-12-2021 Citi Real Estate Funding Inc. 07-06-2017 6035000.00 120 07-06-2027 360 0.0457 0.0457 3 1 36 08-06-2017 true 1 WL 5 23749.40 6035000.00 1 1 1 0 true true false false false 04-05-2027 BALCH SPRINGS SELF STORAGE 4108 HICKORY TREE ROAD Balch Springs TX 75180 Dallas SS 71625 71625 728 728 2007 8240000.00 MAI 05-25-2017 0.91 0.97 6 09-06-2019 N 04-30-2017 01-01-2021 03-31-2021 860390.00 272277.00 319025.00 99578.38 541365.00 172698.62 534202.00 170907.87 UW CREFC 92489.94 1.94 1.8672 1.91 1.8478 F false false 5950927.57 30829.98 0.0457 0.00013415 22663.12 8166.86 0.00 5942760.71 5942760.71 07-06-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 42 06-12-2021 07-12-2021 Bank of America, N.A. 06-30-2017 5550000.00 120 07-01-2027 360 0.04235 0.04235 3 1 24 08-01-2017 true 1 WL 5 20239.77 5550000.00 1 1 1 5 true true false false false 03-31-2027 PARK STREET SELF STORAGE 1500 PARK STREET Castle Rock CO 80109 Douglas SS 67685 67685 583 583 1993 9190000.00 MAI 05-31-2017 0.92 0.96 6 09-01-2019 N 05-31-2017 04-01-2020 03-31-2021 875764.00 913750.00 267503.00 364081.50 608261.00 549668.50 598108.00 539515.50 UW CREFC 327048.00 2.55 1.6806 2.51 1.6496 F false false 5374049.95 27253.95 0.04235 0.00013415 18965.92 8288.03 0.00 5365761.92 5365761.92 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 43 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 06-29-2017 5200000.00 120 07-01-2027 360 0.0479 0.0479 3 1 24 08-01-2017 true 1 WL 5 21448.56 5200000.00 1 1 1 5 true true false false false 03-31-2027 TRINITY SQUARE CENTER 201-245 NORTH CHICAGO AVENUE Goshen IN 46526 Elkhart RT 106327 106327 1968 7525000.00 MAI 05-22-2017 0.94 1 6 09-01-2019 N Kroger 53829 08-31-2025 Eastlake Clubs inc 22700 08-31-2022 Dollar General 8624 11-30-2022 04-30-2017 01-01-2021 03-31-2021 800599.4757 202609.00 295524.78 99355.25 505074.6957 103253.75 471539.00 94869.75 UW CREFC 81753.33 2.00 1.2629 1.87 1.1604 F 03-31-2021 false false 5051790.14 27251.18 0.0479 0.00013415 20165.06 7086.12 0.00 5044704.02 5044704.02 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 44 06-12-2021 07-12-2021 Bank of America, N.A. 05-25-2017 4850000.00 84 06-01-2024 360 0.04836 0.04836 3 1 24 07-01-2017 true 1 WL 5 20197.02 4850000.00 1 1 1 5 true true true false false 08-31-2019 11-30-2023 11-30-2023 MOVE IT SELF STORAGE - ATASCOCITA 3700 ATASCOCITA ROAD Humble TX 77396 Harris SS 77919 77919 566 566 2002 7830000.00 MAI 05-09-2017 0.89 0.97 6 X 02-28-2017 01-01-2021 03-31-2021 856893.00 246588.00 402724.00 140126.19 454169.00 106461.81 442481.00 103539.81 UW CREFC 76655.73 1.91 1.3888 1.86 1.3507 F false false 4706406.47 25551.91 0.04836 0.00013415 18966.82 6585.09 0.00 4699821.38 4699821.38 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 45 06-12-2021 07-12-2021 Morgan Stanley Bank, N.A. 06-28-2017 4625000.00 120 07-01-2027 360 0.0511 0.0511 3 1 0 08-01-2017 true 1 WL 2 25139.85 4620211.43 1 1 1 5 false true true false false 06-30-2019 03-31-2027 03-31-2027 BARRINGTON CENTRE OFFICE 303 EAST MAIN STREET Barrington IL 60565 Cook OF 27863 27863 2001 7280000.00 MAI 05-18-2017 0.93 0.89 6 X UBS SERVICES USA LLC 11334 03-31-2024 Jameson-Sotheby's 3451 09-30-2023 CORNING 1900 06-30-2024 12-31-2016 01-01-2021 03-31-2021 851546.00 213476.00 280810.38 95978.22 570735.62 117497.78 520003.00 104814.28 UW CREFC 75419.55 1.89 1.5579 1.72 1.3897 F 03-02-2021 false false 4357225.64 25139.85 0.0511 0.00013415 18554.52 6585.33 0.00 4350640.31 4350640.31 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 46 06-12-2021 07-12-2021 Bank of America, N.A. 07-10-2017 4175000.00 120 08-01-2027 360 0.04773 0.04773 3 1 24 09-01-2017 true 1 WL 5 0.00 4175000.00 1 1 1 5 true true false false false 04-30-2027 DISCOUNT SELF STORAGE, SHREVEPORT 900 EAST 70TH STREET Shreveport LA 71106 Caddo SS 73869 73869 577 577 1980 2017 5800000.00 MAI 05-09-2017 0.89 0.88 6 09-01-2019 N 05-31-2017 01-01-2021 03-31-2021 624755.00 161841.00 193461.00 57448.27 431294.00 104392.73 420845.00 101780.48 UW CREFC 65510.07 2.13 1.5935 2.08 1.5536 F false false 4060719.73 21836.69 0.04773 0.00013415 16151.51 5685.18 0.00 4055034.55 4055034.55 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 47 06-12-2021 07-12-2021 Bank of America, N.A. 07-14-2017 3570000.00 120 08-01-2027 360 0.04377 0.04377 3 1 24 09-01-2017 true 1 WL 5 0.00 3570000.00 1 1 1 5 true true false false false 04-30-2027 TOUHY PLAZA 5550 WEST TOUHY AVENUE Skokie IL 60077 Cook OF 50156 50156 1986 5160000.00 MAI 06-05-2017 0.89 0.96 6 09-01-2019 N Manny Gutterman & Associates 7238 07-31-2022 Dunn Solutions Group Inc 7082 03-31-2022 Cannabistry 5067 05-31-2024 04-30-2017 01-01-2021 03-31-2021 1113431.00 319016.00 648795.00 184603.72 464636.00 134412.28 402078.00 118772.78 UW CREFC 53486.10 2.93 2.513 2.54 2.2206 F 03-01-2021 false false 3464563.89 17828.70 0.04377 0.00013415 12637.00 5191.70 0.00 3459372.19 3459372.19 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 48 06-12-2021 07-12-2021 Bank of America, N.A. 07-10-2017 1800000.00 120 08-01-2027 360 0.04953 0.04953 3 1 24 09-01-2017 true 1 WL 5 0.00 1800000.00 1 1 1 5 true true false false false 04-30-2027 BATON ROUGE MINI STORAGE 7649 AIRLINE HIGHWAY & 8922 GREENWELL SPRINGS ROAD Baton Rouge LA 70814 East Baton Rouge SS 58500 58500 421 421 1978 2500000.00 MAI 05-10-2017 0.97 0.75 6 09-01-2019 N 05-31-2017 01-01-2021 03-31-2021 387440.00 82238.00 169221.00 43457.27 218219.00 38780.73 209468.00 36592.98 UW CREFC 28833.00 2.41 1.345 2.32 1.2691 F false false 1752434.04 9611.15 0.04953 0.00013415 7233.17 2377.98 0.00 1750056.06 1750056.06 07-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false
Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 92700000 however this is now split into Asset Number 1, reflecting Pari Passu A1 Note and 1A, 1B, and 1C Notes each a pari passu loan structure with Original Loan Amounts of 25000000, 15000000, 15200000, and 37500000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Item 2(c)(4) Original Loan Term Number For anticipated repayment date mortgage loans: the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure For each of the mortgage loans identified as General Motors Building (Asset Number 1) and Del Amo Fashion Center (Asset Number 18), the mortgage loan is evidenced by one or more senior pari passu notes that are each part of a loan combination that consists of one or more other senior pari-passu notes and one or more subordinate notes. In each of the foregoing cases, the other senior pari-passu note(s), and the subordinate note(s) are not included in the trust. For the mortgage loan identified as TKG 4 Retail Portfolio (Asset Number 12), the mortgage loan is evidenced by a senior note that is part of a loan combination that consists of such senior note and one subordinate note, which subordinate note is not included in the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(22) Grace Days Allowed With respect to the mortgage loan identified as TKG 4 Retail Portfolio (Asset Number 12), the 5-day grace period is only available once in each rolling twelve month period. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(8) Net Rentable Square Feet For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet at Securitization For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Number of Units/ Beds/Rooms For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Number of Units/Beds/Rooms at Securitization For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Amount at Securitization For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(17) Most Recent Value For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy at Securitization The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(21) Most Recent Physical Occupancy The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10). Item 2(d)(28)(iv) Revenue at Securitization For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses at Securitization For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vii) Operating Expenses For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income at Securitization For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(ix) Most Recent Net Operating Income For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow at Securitization For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xi) Most Recent Net Cash Flow For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xiv) Most Recent Debt Service Amount For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Ratio (Net Operating Income) For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Ratio (Net Cash Flow) For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer and Trustee Fee Rate It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC (R) intellectual property royalty license fee rate. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association.
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 |
| CONTACT INFORMATION | |
| Depositor | Citigroup Commercial Mortgage Securities Inc. |
| Master Servicer | Wells Fargo Bank, National Association |
| Trustee / Custodian | Deutsche Bank Trust Company Americas |
| Asset Representations | TriMont Real Estate Advisors, Inc. |
| Reviewer / Operating | |
| Advisor | |
| Certificate Administrator | Citibank, N.A. |
| Special Servicer | LNR Partners, LLC |
| CONTENTS | |
| Distribution Summary | 2 |
| Distribution Summary (Factors) | 3 |
| Interest Distribution Detail | 4 |
| Principal Distribution Detail | 5 |
| Reconciliation Detail | 6 |
| Other Information | 7 |
| Stratification Detail | 8 |
| Mortgage Loan Detail | 11 |
| NOI Detail | 13 |
| Delinquency Loan Detail | 15 |
| Appraisal Reduction Detail | 17 |
| Loan Modification Detail | 19 |
| Specially Serviced Loan Detail | 21 |
| Unscheduled Principal Detail | 24 |
| Liquidated Loan Detail | 26 |
| CREFC Legends | 28 |
| Deal Contact: | John Hannon | Citibank, N.A. |
| [email protected] | Agency and Trust | |
| Tel: (212) 816-5693 | 388 Greenwich Street, 14th Floor | |
| New York, NY 10013 |
| Reports Available at | sf.citidirect.com | Page 1 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Distribution Summary | ||
| DISTRIBUTION IN DOLLARS | ||
| Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
| Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
| Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
| A-1 | 21,308,000.00 | 1,882,282.37 | 2.008000 | % | 30/360 | 06/01 - 06/30 | 3,149.69 | 533,901.69 | 0.00 | 537,051.38 | 0.00 | 0.00 | 1,348,380.68 | |||||||||||||
| A-2 | 52,843,000.00 | 52,843,000.00 | 3.053000 | % | 30/360 | 06/01 - 06/30 | 134,441.40 | 0.00 | 0.00 | 134,441.40 | 0.00 | 0.00 | 52,843,000.00 | |||||||||||||
| A-3 | 245,000,000.00 | 245,000,000.00 | 3.197000 | % | 30/360 | 06/01 - 06/30 | 652,720.83 | 0.00 | 0.00 | 652,720.83 | 0.00 | 0.00 | 245,000,000.00 | |||||||||||||
| A-4 | 268,110,000.00 | 268,110,000.00 | 3.458000 | % | 30/360 | 06/01 - 06/30 | 772,603.65 | 0.00 | 0.00 | 772,603.65 | 0.00 | 0.00 | 268,110,000.00 | |||||||||||||
| A-AB | 38,890,000.00 | 38,890,000.00 | 3.243000 | % | 30/360 | 06/01 - 06/30 | 105,100.23 | 0.00 | 0.00 | 105,100.23 | 0.00 | 0.00 | 38,890,000.00 | |||||||||||||
| A-S | 89,450,000.00 | 89,450,000.00 | 3.711000 | % | 30/360 | 06/01 - 06/30 | 276,624.13 | 0.00 | 0.00 | 276,624.13 | 0.00 | 0.00 | 89,450,000.00 | |||||||||||||
| B | 38,016,000.00 | 38,016,000.00 | 3.963000 | % | 30/360 | 06/01 - 06/30 | 125,547.84 | 0.00 | 0.00 | 125,547.84 | 0.00 | 0.00 | 38,016,000.00 | |||||||||||||
| C | 36,899,000.00 | 36,899,000.00 | 4.169940 | % | 30/360 | 06/01 - 06/30 | 128,222.19 | 0.00 | 0.00 | 128,222.19 | 0.00 | 0.00 | 36,899,000.00 | |||||||||||||
| D | 41,370,000.00 | 41,370,000.00 | 3.000000 | % | 30/360 | 06/01 - 06/30 | 103,425.00 | 0.00 | 0.00 | 103,425.00 | 0.00 | 0.00 | 41,370,000.00 | |||||||||||||
| E | 21,245,000.00 | 21,245,000.00 | 3.300000 | % | 30/360 | 06/01 - 06/30 | 58,423.75 | 0.00 | 0.00 | 58,423.75 | 0.00 | 0.00 | 21,245,000.00 | |||||||||||||
| F | 8,945,000.00 | 8,945,000.00 | 3.300000 | % | 30/360 | 06/01 - 06/30 | 24,598.75 | 0.00 | 0.00 | 24,598.75 | 0.00 | 0.00 | 8,945,000.00 | |||||||||||||
| G | 8,945,000.00 | 8,945,000.00 | 3.300000 | % | 30/360 | 06/01 - 06/30 | 24,598.75 | 0.00 | 0.00 | 24,598.75 | 0.00 | 0.00 | 8,945,000.00 | |||||||||||||
| H | 23,481,024.00 | 23,481,024.00 | 3.300000 | % | 30/360 | 06/01 - 06/30 | 59,849.86 | 0.00 | 0.00 | 59,849.86 | 0.00 | 0.00 | 23,481,024.00 | |||||||||||||
| R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| VRR | 47,079,054.00 | 46,056,647.79 | 0.000000 | % | 30/360 | 06/01 - 06/30 | 159,795.98 | 28,100.09 | 0.00 | 187,896.07 | 0.00 | 0.00 | 46,028,547.70 | |||||||||||||
| Totals | 941,581,078.00 | 921,132,954.16 | 2,629,102.05 | 562,001.78 | 0.00 | 3,191,103.83 | 0.00 | 0.00 | 920,570,952.38 | |||||||||||||||||
| Notional Classes | ||||||||||||||||||||||||||
| X-A | 715,601,000.00 | 696,175,282.37 | 0.817957 | % | 30/360 | 06/01 - 06/30 | 474,534.54 | 0.00 | 0.00 | 474,534.54 | 0.00 | 0.00 | 695,641,380.68 | |||||||||||||
| X-B | 38,016,000.00 | 38,016,000.00 | 0.206940 | % | 30/360 | 06/01 - 06/30 | 6,555.87 | 0.00 | 0.00 | 6,555.87 | 0.00 | 0.00 | 38,016,000.00 | |||||||||||||
| X-D | 41,370,000.00 | 41,370,000.00 | 1.169940 | % | 30/360 | 06/01 - 06/30 | 40,333.69 | 0.00 | 0.00 | 40,333.69 | 0.00 | 0.00 | 41,370,000.00 | |||||||||||||
| X-E | 21,245,000.00 | 21,245,000.00 | 0.869940 | % | 30/360 | 06/01 - 06/30 | 15,401.57 | 0.00 | 0.00 | 15,401.57 | 0.00 | 0.00 | 21,245,000.00 | |||||||||||||
| X-F | 17,890,000.00 | 17,890,000.00 | 0.869940 | % | 30/360 | 06/01 - 06/30 | 12,969.36 | 0.00 | 0.00 | 12,969.36 | 0.00 | 0.00 | 17,890,000.00 | |||||||||||||
| X-H | 23,481,024.00 | 23,481,024.00 | 0.869940 | % | 30/360 | 06/01 - 06/30 | 17,022.57 | 0.00 | 0.00 | 17,022.57 | 0.00 | 0.00 | 23,481,024.00 | |||||||||||||
| Totals | 857,603,024.00 | 838,177,306.37 | 566,817.60 | 0.00 | 0.00 | 566,817.60 | 0.00 | 0.00 | 837,643,404.68 | |||||||||||||||||
| Reports Available at | sf.citidirect.com | Page 2 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Distribution Summary (Factors) | ||
| PER $1,000 OF ORIGINAL BALANCE | ||
| Prior | Current | ||||||||||||||||||
| Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
| Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
| (3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
| A-1 | 17326 | CAW4 | 6/30/2021 | 88.336886 | 0.147817 | 25.056396 | 0.000000 | 25.204213 | 0.000000 | 0.000000 | 63.280490 | ||||||||
| A-2 | 17326 | CAX2 | 6/30/2021 | 1,000.000000 | 2.544167 | 0.000000 | 0.000000 | 2.544167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-3 | 17326 | CAY0 | 6/30/2021 | 1,000.000000 | 2.664167 | 0.000000 | 0.000000 | 2.664167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-4 | 17326 | CAZ7 | 6/30/2021 | 1,000.000000 | 2.881667 | 0.000000 | 0.000000 | 2.881667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-AB | 17326 | CBA1 | 6/30/2021 | 1,000.000000 | 2.702500 | 0.000000 | 0.000000 | 2.702500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| A-S | 17326 | CBB9 | 6/30/2021 | 1,000.000000 | 3.092500 | 0.000000 | 0.000000 | 3.092500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| B | 17326 | CBC7 | 6/30/2021 | 1,000.000000 | 3.302500 | 0.000000 | 0.000000 | 3.302500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| C | 17326 | CBD5 | 6/30/2021 | 1,000.000000 | 3.474950 | 0.000000 | 0.000000 | 3.474950 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| D | 17326 | CAA2 | 6/30/2021 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAA2 / 17326CAB0 | |||||||||||||||||||
| E | 17326 | CAC8 | 6/30/2021 | 1,000.000000 | 2.750000 | 0.000000 | 0.000000 | 2.750000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAB0 / 17326CAD6 | |||||||||||||||||||
| F | 17326 | CAE4 | 6/30/2021 | 1,000.000000 | 2.750000 | 0.000000 | 0.000000 | 2.750000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAC8 / 17326CAF1 | |||||||||||||||||||
| G | 17326 | CAG9 | 6/30/2021 | 1,000.000000 | 2.750000 | 0.000000 | 0.000000 | 2.750000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAD6 / 17326CAH7 | |||||||||||||||||||
| H | 17326 | CBG8 | 6/30/2021 | 1,000.000000 | 2.548861 | 0.000000 | 0.000000 | 2.548861 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAL8 / 17326CBH6 | |||||||||||||||||||
| R | 17326 | CAU8 | 6/30/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
| VRR | 17326 | CAT1 | 6/30/2021 | 978.283204 | 3.394205 | 0.596870 | 0.000000 | 3.991076 | 0.000000 | 0.000000 | 977.686334 | ||||||||
| X-A | 17326 | CBE3 | 6/30/2021 | 972.853982 | 0.663127 | 0.000000 | 0.000000 | 0.663127 | 0.000000 | 0.000000 | 972.107893 | ||||||||
| X-B | 17326 | CBF0 | 6/30/2021 | 1,000.000000 | 0.172450 | 0.000000 | 0.000000 | 0.172450 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| X-D | 17326 | CAJ3 | 6/30/2021 | 1,000.000000 | 0.974950 | 0.000000 | 0.000000 | 0.974950 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAE4 / 17326CAK0 | |||||||||||||||||||
| X-E | 17326 | CAL8 | 6/30/2021 | 1,000.000000 | 0.724950 | 0.000000 | 0.000000 | 0.724950 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAF1 / 17326CAM6 | |||||||||||||||||||
| X-F | 17326 | CAN4 | 6/30/2021 | 1,000.000000 | 0.724950 | 0.000000 | 0.000000 | 0.724950 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAG9 / 17326CAP9 | |||||||||||||||||||
| X-H | 17326 | CBK9 | 6/30/2021 | 1,000.000000 | 0.724950 | 0.000000 | 0.000000 | 0.724950 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
| U1740GAM6 / 17326CBL7 | |||||||||||||||||||
| Reports Available at | sf.citidirect.com | Page 3 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Interest Distribution Detail | ||
| DISTRIBUTION IN DOLLARS | ||
| Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
| Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
| Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
| (1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
| A-1 | 1,882,282.37 | 2.008000 | % | 30/360 | 3,149.69 | 0.00 | 0.00 | 0.00 | 3,149.69 | 0.00 | 3,149.69 | 0.00 | ||||||||||
| A-2 | 52,843,000.00 | 3.053000 | % | 30/360 | 134,441.40 | 0.00 | 0.00 | 0.00 | 134,441.40 | 0.00 | 134,441.40 | 0.00 | ||||||||||
| A-3 | 245,000,000.00 | 3.197000 | % | 30/360 | 652,720.83 | 0.00 | 0.00 | 0.00 | 652,720.83 | 0.00 | 652,720.83 | 0.00 | ||||||||||
| A-4 | 268,110,000.00 | 3.458000 | % | 30/360 | 772,603.65 | 0.00 | 0.00 | 0.00 | 772,603.65 | 0.00 | 772,603.65 | 0.00 | ||||||||||
| A-AB | 38,890,000.00 | 3.243000 | % | 30/360 | 105,100.23 | 0.00 | 0.00 | 0.00 | 105,100.23 | 0.00 | 105,100.23 | 0.00 | ||||||||||
| A-S | 89,450,000.00 | 3.711000 | % | 30/360 | 276,624.13 | 0.00 | 0.00 | 0.00 | 276,624.13 | 0.00 | 276,624.13 | 0.00 | ||||||||||
| B | 38,016,000.00 | 3.963000 | % | 30/360 | 125,547.84 | 0.00 | 0.00 | 0.00 | 125,547.84 | 0.00 | 125,547.84 | 0.00 | ||||||||||
| C | 36,899,000.00 | 4.169940 | % | 30/360 | 128,222.19 | 0.00 | 0.00 | 0.00 | 128,222.19 | 0.00 | 128,222.19 | 0.00 | ||||||||||
| D | 41,370,000.00 | 3.000000 | % | 30/360 | 103,425.00 | 0.00 | 0.00 | 0.00 | 103,425.00 | 0.00 | 103,425.00 | 0.00 | ||||||||||
| E | 21,245,000.00 | 3.300000 | % | 30/360 | 58,423.75 | 0.00 | 0.00 | 0.00 | 58,423.75 | 0.00 | 58,423.75 | 0.00 | ||||||||||
| F | 8,945,000.00 | 3.300000 | % | 30/360 | 24,598.75 | 0.00 | 0.00 | 0.00 | 24,598.75 | 0.00 | 24,598.75 | 0.00 | ||||||||||
| G | 8,945,000.00 | 3.300000 | % | 30/360 | 24,598.75 | 0.00 | 0.00 | 0.00 | 24,598.75 | 0.00 | 24,598.75 | 0.00 | ||||||||||
| H | 23,481,024.00 | 3.300000 | % | 30/360 | 64,572.82 | 189,299.53 | 520.57 | 0.00 | 254,392.92 | 0.00 | 59,849.86 | 194,543.06 | ||||||||||
| R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| VRR | 46,056,647.79 | 0.000000 | % | 30/360 | 159,795.98 | 0.00 | 0.00 | 0.00 | 159,795.98 | 0.00 | 159,795.98 | 0.00 | ||||||||||
| Totals | 921,132,954.16 | 2,633,825.01 | 189,299.53 | 520.57 | 0.00 | 2,823,645.11 | 0.00 | 2,629,102.05 | 194,543.06 | |||||||||||||
| Notional Classes | ||||||||||||||||||||||
| X-A | 696,175,282.37 | 0.817957 | % | 30/360 | 474,534.54 | 0.00 | 0.00 | 0.00 | 474,534.54 | 0.00 | 474,534.54 | 0.00 | ||||||||||
| X-B | 38,016,000.00 | 0.206940 | % | 30/360 | 6,555.87 | 0.00 | 0.00 | 0.00 | 6,555.87 | 0.00 | 6,555.87 | 0.00 | ||||||||||
| X-D | 41,370,000.00 | 1.169940 | % | 30/360 | 40,333.69 | 0.00 | 0.00 | 0.00 | 40,333.69 | 0.00 | 40,333.69 | 0.00 | ||||||||||
| X-E | 21,245,000.00 | 0.869940 | % | 30/360 | 15,401.57 | 0.00 | 0.00 | 0.00 | 15,401.57 | 0.00 | 15,401.57 | 0.00 | ||||||||||
| X-F | 17,890,000.00 | 0.869940 | % | 30/360 | 12,969.36 | 0.00 | 0.00 | 0.00 | 12,969.36 | 0.00 | 12,969.36 | 0.00 | ||||||||||
| X-H | 23,481,024.00 | 0.869940 | % | 30/360 | 17,022.57 | 0.00 | 0.00 | 0.00 | 17,022.57 | 0.00 | 17,022.57 | 0.00 | ||||||||||
| Totals | 838,177,306.37 | 566,817.60 | 0.00 | 0.00 | 0.00 | 566,817.60 | 0.00 | 566,817.60 | 0.00 |
| Reports Available at | sf.citidirect.com | Page 4 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Principal Distribution Detail | ||
| DISTRIBUTION IN DOLLARS | ||
| Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
| Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
| Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
| (1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
| (7)+ | (8 | ) | ||||||||||||||||||||||||||
| A-1 | 21,308,000.00 | 1,882,282.37 | 533,901.69 | 0.00 | 0.00 | 0.00 | 0.00 | 1,348,380.68 | 0.00 | 2.26 | % | 0.15 | % | 30.00 | % | 30.68 | % | |||||||||||
| A-2 | 52,843,000.00 | 52,843,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,843,000.00 | 0.00 | 5.61 | % | 5.74 | % | 30.00 | % | 30.68 | % | |||||||||||
| A-3 | 245,000,000.00 | 245,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 245,000,000.00 | 0.00 | 26.02 | % | 26.61 | % | 30.00 | % | 30.68 | % | |||||||||||
| A-4 | 268,110,000.00 | 268,110,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 268,110,000.00 | 0.00 | 28.47 | % | 29.12 | % | 30.00 | % | 30.68 | % | |||||||||||
| A-AB | 38,890,000.00 | 38,890,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,890,000.00 | 0.00 | 4.13 | % | 4.22 | % | 30.00 | % | 30.68 | % | |||||||||||
| A-S | 89,450,000.00 | 89,450,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 89,450,000.00 | 0.00 | 9.50 | % | 9.72 | % | 20.00 | % | 20.46 | % | |||||||||||
| B | 38,016,000.00 | 38,016,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,016,000.00 | 0.00 | 4.04 | % | 4.13 | % | 15.75 | % | 16.11 | % | |||||||||||
| C | 36,899,000.00 | 36,899,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,899,000.00 | 0.00 | 3.92 | % | 4.01 | % | 11.63 | % | 11.89 | % | |||||||||||
| D | 41,370,000.00 | 41,370,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,370,000.00 | 0.00 | 4.39 | % | 4.49 | % | 7.00 | % | 7.16 | % | |||||||||||
| E | 21,245,000.00 | 21,245,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,245,000.00 | 0.00 | 2.26 | % | 2.31 | % | 4.63 | % | 4.73 | % | |||||||||||
| F | 8,945,000.00 | 8,945,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,945,000.00 | 0.00 | 0.95 | % | 0.97 | % | 3.63 | % | 3.71 | % | |||||||||||
| G | 8,945,000.00 | 8,945,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,945,000.00 | 0.00 | 0.95 | % | 0.97 | % | 2.62 | % | 2.68 | % | |||||||||||
| H | 23,481,024.00 | 23,481,024.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,481,024.00 | 0.00 | 2.49 | % | 2.55 | % | 0.00 | % | 0.00 | % | |||||||||||
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
| VRR | 47,079,054.00 | 46,056,647.79 | 28,100.09 | 0.00 | 0.00 | 0.00 | 0.00 | 46,028,547.70 | 0.00 | 5.00 | % | 5.00 | % | 0.00 | % | 0.00 | % | |||||||||||
| Totals | 941,581,078.00 | 921,132,954.16 | 562,001.78 | 0.00 | 0.00 | 0.00 | 0.00 | 920,570,952.38 | 0.00 | 99.99 | % | 99.99 | % | |||||||||||||||
| Reports Available at | sf.citidirect.com | Page 5 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Reconciliation Detail |
| SOURCE OF FUNDS | |||
| Interest Funds Available | |||
| Scheduled Interest | 3,212,343.63 | ||
| Prepayment Interest Shortfall | 0.00 | ||
| Interest Adjustments | 12,609.26 | ||
| ASER Amount | (11,103.84 | ) | |
| Realized Loss in Excess of Principal Balance | 0.00 | ||
| Total Interest Funds Available: | 3,213,849.05 | ||
| Principal Funds Available | |||
| Scheduled Principal | 562,001.78 | ||
| Curtailments | 0.00 | ||
| Unscheduled Principal Collections | 0.00 | ||
| Net Liquidation Proceeds | 0.00 | ||
| Repurchased Principal | 0.00 | ||
| Substitution Principal | 0.00 | ||
| Other Principal | 0.00 | ||
| Total Principal Funds Available: | 562,001.78 | ||
| Other Funds Available | |||
| Yield Maintenance Charges | 0.00 | ||
| Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | ||
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | ||
| Total Other Funds Available: | 0.00 | ||
| Total Funds Available | 3,775,850.83 | ||
| ALLOCATION OF FUNDS | ||
| Scheduled Fees | ||
| Servicing Fee | 4,993.02 | |
| Trustee/Certificate Administrator Fee | 5,066.23 | |
| Operating Advisor Fee | 829.03 | |
| Asset Representations Reviewer Ongoing Fee | 180.38 | |
| CREFC® Intellectual Property Royalty License Fee | 383.80 | |
| Total Scheduled Fees: | 11,452.46 | |
| Additional Fees, Expenses, etc. | ||
| Additional Servicing Fee | 0.00 | |
| Special Servicing Fee | 3,500.00 | |
| Work-out Fee | 2,976.94 | |
| Liquidation Fee | 0.00 | |
| Trust Fund Expenses | 0.00 | |
| Trust Advisor Expenses | 0.00 | |
| Reimbursement of Interest on Advances to the Servicer | 0.00 | |
| Borrower Reimbursable Trust Fund Expenses | 0.00 | |
| Other Expenses | 0.00 | |
| Total Additional Fees, Expenses, etc.: | 6,476.94 | |
| Distributions | ||
| Interest Distribution | 3,195,919.65 | |
| Principal Distribution | 562,001.78 | |
| Yield Maintenance Charge Distribution | 0.00 | |
| Total Distributions: | 3,757,921.43 | |
| Total Funds Allocated | 3,775,850.83 | |
| Reports Available at | sf.citidirect.com | Page 6 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Other Information |
| Interest Reserve Account Information | ||
| Beginning Interest Reserve Account Balance | 0.00 | |
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
| Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
| Ending Interest Reserve Account Balance | 0.00 | |
| Excess Liquidation Proceeds Reserve Account Information | ||
| Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| ARD Mortgage Loan Information | ||
| Excess Interest | 0.00 | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 97.768633 | % |
| Controlling Class Information | ||
| The Controlling Class is Class H. | ||
| The Controlling Class Representative is Elliott Associates, L.P. | ||
| There Are No Disclosable Special Servicer Fees. | ||
| Reports Available at | sf.citidirect.com | Page 7 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Stratification Detail | ||
| Ending Scheduled Balance | ||||||
| Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
| Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
| 1 to 5,000,000 | 5 | 18,314,924.49 | 1.99 | 4.8116 | 63 | 1.560467 |
| 5,000,001 to 10,000,000 | 18 | 137,169,033.49 | 14.90 | 4.5082 | 73 | 1.819553 |
| 10,000,001 to 15,000,000 | 7 | 86,930,076.14 | 9.44 | 4.3199 | 64 | 1.402311 |
| 15,000,001 to 20,000,000 | 2 | 30,700,000.00 | 3.33 | 3.3795 | 73 | -0.070684 |
| 20,000,001 to 25,000,000 | 9 | 205,143,682.44 | 22.28 | 4.0740 | 71 | 2.317021 |
| 25,000,001 to 30,000,000 | 1 | 30,000,000.00 | 3.26 | 4.3660 | 73 | 0.620000 |
| 30,000,001 to 35,000,000 | 1 | 32,341,583.88 | 3.51 | 4.7240 | 73 | 0.790000 |
| 35,000,001 to 40,000,000 | 2 | 77,500,000.00 | 8.42 | 3.6932 | 72 | 1.481084 |
| 40,000,001 to 45,000,000 | 2 | 83,700,000.00 | 9.09 | 4.6512 | 43 | 1.495341 |
| 45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 50,000,001 to 55,000,000 | 2 | 104,455,392.77 | 11.35 | 4.0208 | 73 | 1.853994 |
| 55,000,001 to 60,000,000 | 2 | 114,316,259.20 | 12.42 | 3.9490 | 73 | 2.519683 |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 |
| (When current DSCR is not available, the most currently provided DSCR will be used.) | ||||||
| State | |||||||
| # of | Ending Sched | % of Agg | Wtd Avg | ||||
| State | Loans | Balance | Balance | WAC | WAM | DSCR | |
| 3 | 67,700,000.00 | 7.35 | 3.4300 | 72 | 0.000000 | ||
| California | 4 | 122,912,392.77 | 13.35 | 4.5953 | 52 | 1.390104 | |
| Colorado | 1 | 5,365,761.92 | 0.58 | 4.2350 | 72 | 1.650000 | |
| Florida | 4 | 31,605,000.00 | 3.43 | 4.2439 | 73 | 2.359663 | |
| Hawaii | 1 | 8,861,112.38 | 0.96 | 4.0800 | 73 | 2.208400 | |
| Illinois | 3 | 16,972,655.56 | 1.84 | 4.8526 | 73 | 0.598243 | |
| Indiana | 1 | 5,044,704.02 | 0.55 | 4.7900 | 72 | 1.160000 | |
| Kansas | 1 | 14,300,808.81 | 1.55 | 4.8500 | 72 | 1.290000 | |
| Louisiana | 4 | 87,412,245.13 | 9.50 | 4.0083 | 73 | 2.157348 | |
| Michigan | 1 | 23,520,777.92 | 2.56 | 4.5900 | 73 | 1.590000 | |
| Nevada | 1 | 10,000,000.00 | 1.09 | 4.2591 | 72 | 3.514900 | |
| New York | 12 | 250,039,045.42 | 27.16 | 3.9742 | 70 | 1.997592 | |
| Ohio | 1 | 7,678,895.03 | 0.83 | 4.4890 | 72 | 1.620000 | |
| Oregon | 1 | 6,100,000.00 | 0.66 | 4.9200 | 73 | 2.660000 | |
| Pennsylvania | 1 | 23,000,000.00 | 2.50 | 4.0510 | 72 | 2.650000 | |
| Texas | 6 | 63,329,048.61 | 6.88 | 4.4268 | 70 | 1.862928 | |
| Wisconsin | 1 | 55,316,259.20 | 6.01 | 4.1400 | 72 | 2.690000 | |
| Various | 5 | 121,412,245.64 | 13.19 | 4.3216 | 71 | 1.760165 | |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 | |
| Reports Available at | sf.citidirect.com | Page 8 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Stratification Detail | ||
| Seasoning | ||||||
| # of | Ending Sched | % of Agg | Wtd Avg | |||
| Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 47 | 859,222,744.24 | 93.34 | 4.1873 | 70 | 1.740182 |
| 49 Months or Greater | 4 | 61,348,208.17 | 6.66 | 4.1478 | 54 | 2.344188 |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 |
| Property Type | ||||||
| Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
| Type | Loans | Balance | Balance | WAC | WAM | DSCR |
| Other | 5 | 87,750,606.39 | 9.53 | 3.6160 | 72 | 0.427267 |
| Multifamily | 3 | 71,901,395.03 | 7.81 | 4.2879 | 73 | 1.683486 |
| Retail | 12 | 199,340,487.60 | 21.65 | 4.1777 | 68 | 1.864244 |
| Mobile Home Park | 1 | 6,100,000.00 | 0.66 | 4.9200 | 73 | 2.660000 |
| Office | 8 | 136,058,763.57 | 14.78 | 4.2551 | 72 | 1.869180 |
| Mixed Use | 7 | 162,300,000.00 | 17.63 | 3.7899 | 72 | 2.847495 |
| Lodging | 5 | 159,217,459.83 | 17.30 | 4.7171 | 57 | 0.931857 |
| Self Storage | 10 | 97,902,239.99 | 10.63 | 4.2775 | 71 | 2.326788 |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 |
| Debt Service Coverage Ratio | ||||||
| Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
| Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
| 1.250 or Less | 11 | 230,317,652.39 | 25.02 | 4.1788 | 73 | 0.288493 |
| 1.251 to 1.500 | 6 | 91,337,576.56 | 9.92 | 4.4444 | 68 | 1.353060 |
| 1.501 to 1.750 | 10 | 136,054,984.44 | 14.78 | 4.6382 | 54 | 1.618224 |
| 1.751 to 2.000 | 5 | 63,688,857.39 | 6.92 | 4.5385 | 61 | 1.841069 |
| 2.001 to 2.250 | 7 | 90,193,622.43 | 9.80 | 3.9918 | 72 | 2.189176 |
| 2.251 to 2.500 | 3 | 73,255,000.00 | 7.96 | 3.8936 | 73 | 2.364646 |
| 2.501 to 2.750 | 4 | 91,266,259.20 | 9.91 | 4.1896 | 72 | 2.671160 |
| 2.751 to 3.000 | 1 | 40,000,000.00 | 4.35 | 3.9400 | 72 | 2.869600 |
| 3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.501 to 3.750 | 3 | 84,000,000.00 | 9.12 | 3.6159 | 73 | 3.573679 |
| 3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.001 or Greater | 1 | 20,457,000.00 | 2.22 | 3.6575 | 71 | 4.014800 |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 |
| (When current DSCR is not available, the most currently provided DSCR will be used.) | ||||||
| Loan Rate | |||||||
| Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
| Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
| 4.00 or Less | 11 | 312,157,000.00 | 33.91 | 3.6095 | 72 | 2.170574 | |
| 4.01 to 4.25 | 7 | 149,778,880.01 | 16.27 | 4.1449 | 71 | 2.286858 | |
| 4.26 to 4.50 | 13 | 182,484,330.37 | 19.82 | 4.3654 | 73 | 1.622010 | |
| 4.51 to 4.75 | 11 | 184,687,033.84 | 20.06 | 4.6426 | 69 | 1.073757 | |
| 4.76 to 5.00 | 8 | 87,113,067.88 | 9.46 | 4.9181 | 42 | 1.361278 | |
| 5.01 to 5.25 | 1 | 4,350,640.31 | 0.47 | 5.1100 | 72 | 1.390000 | |
| 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 | |
| Reports Available at | sf.citidirect.com | Page 9 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Stratification Detail | ||
| Anticipated Remaining Term | ||||||
| Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
| Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
| 60 Months or Less | 3 | 58,354,958.17 | 6.34 | 4.9009 | 14 | 1.650562 |
| 61 to 90 Months | 48 | 862,215,994.24 | 93.66 | 4.1362 | 72 | 1.789224 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 |
| (When current DSCR is not available, the most currently provided DSCR will be used.) | ||||||
| Remaining Amortization Term | ||||||
| Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
| Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
| 240 Months or Less | 23 | 553,520,750.00 | 60.13 | 3.9559 | 68 | 1.935641 |
| 241 to 270 Months | 1 | 9,433,908.63 | 1.02 | 4.2800 | 73 | 1.710000 |
| 271 to 300 Months | 1 | 51,955,392.77 | 5.64 | 4.6300 | 73 | 0.120000 |
| 301 Months or Greater | 26 | 305,660,901.01 | 33.20 | 4.5202 | 70 | 1.783779 |
| Totals | 51 | 920,570,952.41 | 100.00 | 4.1847 | 69 | 1.780434 |
| Reports Available at | sf.citidirect.com | Page 10 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Mortgage Loan Detail | ||
| Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
| Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
| Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||||
| 304101882 | 001 | MU | New York | NY | 71,458.33 | 0.00 | 3.43000 | % | 6/9/27 | N | 25,000,000.00 | 25,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 001749343 | 002 | RT | Metairie | LA | 185,358.33 | 0.00 | 3.77000 | % | 8/1/27 | N | 59,000,000.00 | 59,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 001749761 | 003 | OF | Milwaukee | WI | 191,123.93 | 81,981.98 | 4.14000 | % | 7/1/27 | N | 55,398,241.18 | 55,316,259.20 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 304101861 | 004 | LO | San Diego | CA | 200,834.94 | 96,858.67 | 4.63000 | % | 8/6/27 | N | 52,052,251.44 | 51,955,392.77 | N/A | 0.00 | 0 | 8 | 8 | |||||
| 300801657 | 005 | MU | Bronx | NY | 149,537.50 | 0.00 | 3.41800 | % | 8/1/27 | N | 52,500,000.00 | 52,500,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 304101836 | 006 | LO | West Hollywood | CA | 174,300.00 | 0.00 | 4.98000 | % | 8/6/22 | N | 42,000,000.00 | 42,000,000.00 | N/A | 0.00 | B | 0 | 0 | |||||
| 304101849 | 007 | MF | New York | NY | 150,120.00 | 0.00 | 4.32000 | % | 8/6/27 | N | 41,700,000.00 | 41,700,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 308511008 | 008 | SS | Various | XX | 131,333.33 | 0.00 | 3.94000 | % | 7/6/27 | N | 40,000,000.00 | 40,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 300801656 | 009 | LO | Various | XX | 127,509.62 | 48,667.93 | 4.72400 | % | 8/1/27 | N | 32,390,251.81 | 32,341,583.88 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 304101843 | 010 | RT | New York | NY | 109,150.00 | 0.00 | 4.36600 | % | 8/6/27 | N | 30,000,000.00 | 30,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 001749262 | 011 | OF | Troy | MI | 90,114.38 | 38,537.41 | 4.59000 | % | 8/1/27 | N | 23,559,315.33 | 23,520,777.92 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 001647690 | 012 | RT | Various | XX | 85,672.41 | 0.00 | 4.19000 | % | 11/1/26 | N | 24,536,250.00 | 24,536,250.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 001749833 | 013 | LO | Lafayette | LA | 83,409.87 | 38,060.34 | 4.42000 | % | 8/1/27 | N | 22,645,214.86 | 22,607,154.52 | N/A | 0.00 | 0 | 0 | 8 | |||||
| 300801642 | 014 | MU | Lahaska | PA | 77,644.17 | 0.00 | 4.05100 | % | 7/1/27 | N | 23,000,000.00 | 23,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 001749778 | 015 | MF | Dallas | TX | 78,078.00 | 0.00 | 4.16000 | % | 7/1/27 | N | 22,522,500.00 | 22,522,500.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 304101831 | 016 | MU | Corona | NY | 79,933.33 | 0.00 | 4.36000 | % | 7/6/27 | N | 22,000,000.00 | 22,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 300801633 | 017 | MU | New Rochelle | NY | 68,083.33 | 0.00 | 3.80000 | % | 7/1/27 | N | 21,500,000.00 | 21,500,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 308511018 | 018 | RT | Torrance | CA | 62,351.23 | 0.00 | 3.65750 | % | 6/1/27 | N | 20,457,000.00 | 20,457,000.00 | N/A | 0.00 | B | 0 | 0 | |||||
| 304101851 | 019 | OF | New York | NY | 43,012.50 | 0.00 | 3.33000 | % | 8/6/27 | N | 15,500,000.00 | 15,500,000.00 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 304101891 | 01 | A | N/A | 42,875.00 | 0.00 | 3.43000 | % | 6/9/27 | N | 15,000,000.00 | 15,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||||
| 453011619 | 01 | B | N/A | 43,446.67 | 0.00 | 3.43000 | % | 6/9/27 | N | 15,200,000.00 | 15,200,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||||
| 453011576 | 01 | C | N/A | 107,187.50 | 0.00 | 3.43000 | % | 6/9/27 | N | 37,500,000.00 | 37,500,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||||
| 300801632 | 020 | OF | Wichita | KS | 57,890.37 | 22,582.63 | 4.85000 | % | 7/1/27 | N | 14,323,391.44 | 14,300,808.81 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 304101858 | 021 | SS | Various | XX | 56,391.99 | 20,714.52 | 4.51000 | % | 8/6/27 | N | 15,004,519.89 | 14,983,805.37 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 001749084 | 022 | RT | Plano | TX | 37,538.41 | 34,566.86 | 4.64000 | % | 8/1/27 | N | 9,708,208.21 | 9,673,641.35 | N/A | 0.00 | 0 | 0 | 0 | |||||
| 307971614 | 023 | RT | Albany | NY | 45,160.36 | 19,234.32 | 4.64200 | % | 5/1/22 | N | 11,674,371.11 | 11,655,136.79 | N/A | 0.00 | 0 | 8 | 0 | |||||
| 001648607 | 024 | LO | El Paso | TX | 40,587.86 | 16,561.52 | 4.71500 | % | 8/1/27 | N | 10,329,890.18 | 10,313,328.66 | N/A | 0.00 | 0 | 8 | 8 | |||||
| Reports Available at | sf.citidirect.com | Page 11 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Mortgage Loan Detail | ||
| Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
| Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
| Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
| 001749362 | 025 | OF | Houston | TX | 36,106.17 | 17,687.46 | 4.25000 | % | 7/1/27 | N | 10,194,683.97 | 10,176,996.51 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 304101839 | 026 | N/A | Maitland | FL | 34,300.00 | 0.00 | 3.92000 | % | 7/6/27 | N | 10,500,000.00 | 10,500,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 001647637 | 027 | OF | Rochester | NY | 33,728.88 | 22,786.73 | 4.28000 | % | 8/1/27 | N | 9,456,695.36 | 9,433,908.63 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 308511028 | 028 | N/A | Various | XX | 36,670.55 | 15,623.02 | 4.60000 | % | 8/1/27 | N | 9,566,229.41 | 9,550,606.39 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 203041833 | 029 | MU | Reno | NV | 35,492.17 | 0.00 | 4.25906 | % | 7/6/27 | N | 10,000,000.00 | 10,000,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 304101859 | 030 | RT | Chicago | IL | 37,548.81 | 14,256.32 | 4.91000 | % | 8/6/27 | N | 9,176,899.38 | 9,162,643.06 | 3/11/21 | 2,716,535.50 | 3 | 2 | 0 | ||||
| 304101862 | 031 | RT | Ka'anapali | HI | 30,172.70 | 13,210.80 | 4.08000 | % | 8/6/27 | N | 8,874,323.18 | 8,861,112.38 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 308511032 | 032 | RT | Hercules | CA | 33,575.00 | 0.00 | 4.74000 | % | 8/6/27 | N | 8,500,000.00 | 8,500,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 001749956 | 033 | MU | Brooklyn | NY | 30,433.33 | 0.00 | 4.40000 | % | 8/1/27 | N | 8,300,000.00 | 8,300,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801641 | 034 | MF | Marysville | OH | 28,765.51 | 10,704.98 | 4.48900 | % | 7/1/27 | N | 7,689,600.01 | 7,678,895.03 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801651 | 035 | SS | Miami Gardens | FL | 28,375.54 | 0.00 | 4.40500 | % | 8/1/27 | N | 7,730,000.00 | 7,730,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801648 | 036 | SS | Hialeah | FL | 25,145.21 | 0.00 | 4.40500 | % | 8/1/27 | N | 6,850,000.00 | 6,850,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801649 | 037 | SS | Hialeah | FL | 23,952.19 | 0.00 | 4.40500 | % | 8/1/27 | N | 6,525,000.00 | 6,525,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 001749521 | 038 | RT | Saugerties | NY | 24,635.42 | 0.00 | 4.73000 | % | 8/1/27 | N | 6,250,000.00 | 6,250,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 304101856 | 039 | RT | Brooklyn | NY | 22,991.67 | 0.00 | 4.45000 | % | 8/6/27 | N | 6,200,000.00 | 6,200,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801659 | 040 | MH | Brookings | OR | 25,010.00 | 0.00 | 4.92000 | % | 8/1/27 | N | 6,100,000.00 | 6,100,000.00 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 304101838 | 041 | SS | Balch Springs | TX | 22,663.12 | 8,166.86 | 4.57000 | % | 7/6/27 | N | 5,950,927.57 | 5,942,760.71 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801640 | 042 | SS | Castle Rock | CO | 18,965.92 | 8,288.03 | 4.23500 | % | 7/1/27 | N | 5,374,049.95 | 5,365,761.92 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 001749567 | 043 | RT | Goshen | IN | 20,165.06 | 7,086.12 | 4.79000 | % | 7/1/27 | N | 5,051,790.14 | 5,044,704.02 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801627 | 044 | SS | Humble | TX | 18,966.82 | 6,585.09 | 4.83600 | % | 6/1/24 | N | 4,706,406.47 | 4,699,821.38 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 001749823 | 045 | OF | Barrington | IL | 18,554.52 | 6,585.33 | 5.11000 | % | 7/1/27 | N | 4,357,225.64 | 4,350,640.31 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801653 | 046 | SS | Shreveport | LA | 16,151.51 | 5,685.18 | 4.77300 | % | 8/1/27 | N | 4,060,719.73 | 4,055,034.55 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801652 | 047 | OF | Skokie | IL | 12,637.00 | 5,191.70 | 4.37700 | % | 8/1/27 | N | 3,464,563.89 | 3,459,372.19 | N/A | 0.00 | 0 | 0 | 0 | ||||
| 300801650 | 048 | SS | Baton Rouge | LA | 7,233.17 | 2,377.98 | 4.95300 | % | 8/1/27 | N | 1,752,434.04 | 1,750,056.06 | N/A | 0.00 | 0 | 0 | 0 | ||||
| Totals | Count: | 51 | 3,212,343.63 | 562,001.78 | 921,132,954.19 | 920,570,952.41 | 2,716,535.50 | ||||||||||||||
| Reports Available at | sf.citidirect.com | Page 12 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 |
| NOI Detail | ||||||||||
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
| Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
| 304101882 | 001 | MU | New York | NY | 25,000,000.00 | 176,389,397.20 | 45,439,572.04 | 01/01/2021 | 03/31/2021 | |
| 001749343 | 002 | RT | Metairie | LA | 59,000,000.00 | 17,290,347.95 | 4,262,819.97 | 01/01/2021 | 03/31/2021 | |
| 001749761 | 003 | OF | Milwaukee | WI | 55,316,259.20 | 10,096,626.89 | 2,721,117.89 | 01/01/2021 | 03/31/2021 | |
| 304101861 | 004 | LO | San Diego | CA | 51,955,392.77 | 357,328.51 | 603,058.51 | 04/01/2020 | 03/31/2021 | |
| 300801657 | 005 | MU | Bronx | NY | 52,500,000.00 | 7,425,321.33 | 1,710,980.49 | 01/01/2021 | 03/31/2021 | |
| 304101836 | 006 | LO | West Hollywood | CA | 42,000,000.00 | 7,170,514.00 | 4,272,656.00 | 07/01/2019 | 06/30/2020 | |
| 304101849 | 007 | MF | New York | NY | 41,700,000.00 | 2,419,846.89 | 635,551.21 | 01/01/2021 | 03/31/2021 | |
| 308511008 | 008 | SS | Various | XX | 40,000,000.00 | 9,482,970.99 | 7,009,648.70 | Not Available | Not Available | |
| 300801656 | 009 | LO | Various | XX | 32,341,583.88 | 1,970,252.53 | 2,016,569.59 | 04/01/2020 | 03/31/2021 | |
| 304101843 | 010 | RT | New York | NY | 30,000,000.00 | 1,326,596.97 | 216,592.51 | 01/01/2021 | 03/31/2021 | |
| 001749262 | 011 | OF | Troy | MI | 23,520,777.92 | 3,587,232.10 | 752,551.88 | 01/01/2021 | 03/31/2021 | |
| 001647690 | 012 | RT | Various | XX | 24,536,250.00 | 1,803,141.95 | 427,577.35 | 01/01/2021 | 03/31/2021 | |
| 001749833 | 013 | LO | Lafayette | LA | 22,607,154.52 | 3,322,260.88 | 2,967,689.26 | Not Available | Not Available | |
| 300801642 | 014 | MU | Lahaska | PA | 23,000,000.00 | 2,881,222.32 | 660,126.45 | 01/01/2021 | 03/31/2021 | |
| 001749778 | 015 | MF | Dallas | TX | 22,522,500.00 | 1,850,064.26 | 544,919.01 | 01/01/2021 | 03/31/2021 | |
| 304101831 | 016 | MU | Corona | NY | 22,000,000.00 | 2,117,049.57 | 436,679.76 | 01/01/2021 | 03/31/2021 | |
| 300801633 | 017 | MU | New Rochelle | NY | 21,500,000.00 | 3,095,994.92 | 822,312.48 | 01/01/2021 | 03/31/2021 | |
| 308511018 | 018 | RT | Torrance | CA | 20,457,000.00 | 56,374,602.79 | 42,561,561.00 | Not Available | Not Available | |
| 304101851 | 019 | OF | New York | NY | 15,500,000.00 | 2,017,404.60 | 31,528.77 | 01/01/2021 | 03/31/2021 | |
| 304101891 | 01 | A | N/A | 15,000,000.00 | 0.00 | 0.00 | Not Available | Not Available | ||
| 453011619 | 01 | B | N/A | 15,200,000.00 | 0.00 | 0.00 | Not Available | Not Available | ||
| 453011576 | 01 | C | N/A | 37,500,000.00 | 0.00 | 0.00 | Not Available | Not Available | ||
| 300801632 | 020 | OF | Wichita | KS | 14,300,808.81 | 1,230,397.39 | 334,587.28 | 01/01/2021 | 03/31/2021 | |
| 304101858 | 021 | SS | Various | XX | 14,983,805.37 | 1,650,581.59 | 413,847.01 | 01/01/2021 | 03/31/2021 | |
| 001749084 | 022 | RT | Plano | TX | 9,673,641.35 | 1,272,584.00 | 966,211.00 | Not Available | Not Available | |
| 307971614 | 023 | RT | Albany | NY | 11,655,136.79 | 3,677,578.67 | 1,090,207.24 | 01/01/2021 | 03/31/2021 | |
| 001648607 | 024 | LO | El Paso | TX | 10,313,328.66 | 655,992.35 | 779,837.65 | 04/01/2020 | 03/31/2021 | |
| Reports Available at | sf.citidirect.com | Page 13 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| NOI Detail |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
| Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
| 001749362 | 025 | OF | Houston | TX | 10,176,996.51 | 1,595,758.00 | 419,800.17 | 01/01/2021 | 03/31/2021 | |
| 304101839 | 026 | N/A | Maitland | FL | 10,500,000.00 | 882,675.00 | 222,854.00 | 01/01/2021 | 03/31/2021 | |
| 001647637 | 027 | OF | Rochester | NY | 9,433,908.63 | 1,132,279.92 | 295,637.28 | 01/01/2021 | 03/31/2021 | |
| 308511028 | 028 | N/A | Various | XX | 9,550,606.39 | 1,067,468.00 | 252,436.00 | 01/01/2021 | 03/31/2021 | |
| 203041833 | 029 | MU | Reno | NV | 10,000,000.00 | 12,181,136.81 | 6,521,030.00 | Not Available | Not Available | |
| 304101859 | 030 | RT | Chicago | IL | 9,162,643.06 | 1,212,592.00 | -243,644.00 | 01/01/2021 | 03/31/2021 | |
| 304101862 | 031 | RT | Ka'anapali | HI | 8,861,112.38 | 770,848.60 | 724,045.59 | Not Available | Not Available | |
| 308511032 | 032 | RT | Hercules | CA | 8,500,000.00 | 797,209.00 | 596,794.00 | Not Available | Not Available | |
| 001749956 | 033 | MU | Brooklyn | NY | 8,300,000.00 | 336,426.62 | 245,632.15 | Not Available | Not Available | |
| 300801641 | 034 | MF | Marysville | OH | 7,678,895.03 | 770,376.01 | 200,491.50 | 01/01/2021 | 03/31/2021 | |
| 300801651 | 035 | SS | Miami Gardens | FL | 7,730,000.00 | 778,867.40 | 214,382.24 | 01/01/2021 | 03/31/2021 | |
| 300801648 | 036 | SS | Hialeah | FL | 6,850,000.00 | 697,672.00 | 199,049.17 | 01/01/2021 | 03/31/2021 | |
| 300801649 | 037 | SS | Hialeah | FL | 6,525,000.00 | 584,002.26 | 167,264.73 | 01/01/2021 | 03/31/2021 | |
| 001749521 | 038 | RT | Saugerties | NY | 6,250,000.00 | 607,519.80 | 124,837.19 | 01/01/2021 | 03/31/2021 | |
| 304101856 | 039 | RT | Brooklyn | NY | 6,200,000.00 | 456,188.98 | 330,075.00 | Not Available | Not Available | |
| 300801659 | 040 | MH | Brookings | OR | 6,100,000.00 | 797,974.11 | 201,924.31 | 01/01/2021 | 03/31/2021 | |
| 304101838 | 041 | SS | Balch Springs | TX | 5,942,760.71 | 688,898.78 | 172,698.62 | 01/01/2021 | 03/31/2021 | |
| 300801640 | 042 | SS | Castle Rock | CO | 5,365,761.92 | 526,269.32 | 549,668.50 | 04/01/2020 | 03/31/2021 | |
| 001749567 | 043 | RT | Goshen | IN | 5,044,704.02 | 410,317.48 | 103,253.75 | 01/01/2021 | 03/31/2021 | |
| 300801627 | 044 | SS | Humble | TX | 4,699,821.38 | 352,021.00 | 106,461.81 | 01/01/2021 | 03/31/2021 | |
| 001749823 | 045 | OF | Barrington | IL | 4,350,640.31 | 464,731.47 | 117,497.78 | 01/01/2021 | 03/31/2021 | |
| 300801653 | 046 | SS | Shreveport | LA | 4,055,034.55 | 326,495.86 | 104,392.73 | 01/01/2021 | 03/31/2021 | |
| 300801652 | 047 | OF | Skokie | IL | 3,459,372.19 | 705,249.63 | 134,412.28 | 01/01/2021 | 03/31/2021 | |
| 300801650 | 048 | SS | Baton Rouge | LA | 1,750,056.06 | 131,586.22 | 38,780.73 | 01/01/2021 | 03/31/2021 | |
| Totals | Count: | 51 | 920,570,952.41 | 347,739,874.92 | 133,477,978.58 |
| Reports Available at | sf.citidirect.com | Page 14 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Delinquency Loan Detail | ||
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
| Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
| Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
| 304101836 | 006 | <1 | 42,000,000.00 | 174,300.00 | 174,125.00 | 0.00 | 0.00 | B | 0 | |||||||
| 308511018 | 018 | <1 | 20,457,000.00 | 62,351.23 | 62,287.30 | 0.00 | 0.00 | B | 0 | |||||||
| 304101859 | 030 | 3+ | 9,413,989.49 | 40,701.29 | 858,191.03 | 41,126.88 | 93,057.98 | 3 | 2 | 1/21/20 | ||||||
| Totals | Count: | 3 | 71,870,989.49 | 277,352.52 | 1,094,603.33 | 41,126.88 | 93,057.98 |
| Reports Available at | sf.citidirect.com | Page 15 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Historical Delinquency Information | ||
| Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
| Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
| 07/16/2021 | 62,457,000.00 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 9,162,643.06 | 1 | 0.00 | 0 | ||||||||||||||||
| 6.785 | % | 3.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.995 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 06/17/2021 | 6,200,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 9,176,899.38 | 1 | 0.00 | 0 | ||||||||||||||||
| 0.673 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.996 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 05/17/2021 | 30,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 9,189,849.32 | 1 | 0.00 | 0 | ||||||||||||||||
| 3.255 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.997 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 04/16/2021 | 52,238,198.79 | 1 | 22,718,152.78 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 9,203,994.77 | 1 | 0.00 | 0 | ||||||||||||||||
| 5.664 | % | 2.0 | % | 2.463 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.998 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 03/17/2021 | 8,911,684.09 | 1 | 22,753,022.46 | 1 | 0.00 | 0 | 0.00 | 0 | 52,327,266.50 | 1 | 0.00 | 0 | 9,216,830.63 | 1 | 0.00 | 0 | ||||||||||||||||
| 0.966 | % | 2.0 | % | 2.466 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 5.671 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.999 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 02/18/2021 | 0.00 | 0 | 22,796,124.66 | 1 | 0.00 | 0 | 0.00 | 0 | 52,436,131.77 | 1 | 0.00 | 0 | 9,233,374.53 | 1 | 0.00 | 0 | ||||||||||||||||
| 0.000 | % | 0.0 | % | 2.469 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 5.679 | % | 2.0 | % | 0.000 | % | 0.0 | % | 1.000 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 01/15/2021 | 33,241,101.15 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 52,524,413.46 | 1 | 0.00 | 0 | 9,246,086.69 | 1 | 0.00 | 0 | ||||||||||||||||
| 3.598 | % | 3.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 5.685 | % | 2.0 | % | 0.000 | % | 0.0 | % | 1.001 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 12/17/2020 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 63,037,568.56 | 2 | 0.00 | 0 | 9,258,745.33 | 1 | 0.00 | 0 | ||||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 6.819 | % | 3.9 | % | 0.000 | % | 0.0 | % | 1.002 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 11/18/2020 | 8,963,563.12 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 63,148,025.83 | 2 | 0.00 | 0 | 9,272,610.03 | 1 | 0.00 | 0 | ||||||||||||||||
| 0.969 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 6.827 | % | 3.9 | % | 0.000 | % | 0.0 | % | 1.003 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 10/19/2020 | 0.00 | 0 | 32,760,145.88 | 1 | 0.00 | 0 | 63,249,929.54 | 2 | 0.00 | 0 | 0.00 | 0 | 9,285,157.00 | 1 | 0.00 | 0 | ||||||||||||||||
| 0.000 | % | 0.0 | % | 3.540 | % | 2.0 | % | 0.000 | % | 0.0 | % | 6.835 | % | 3.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.003 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 09/17/2020 | 32,807,172.53 | 1 | 0.00 | 0 | 0.00 | 0 | 63,359,568.42 | 2 | 0.00 | 0 | 0.00 | 0 | 9,298,914.07 | 1 | 0.00 | 0 | ||||||||||||||||
| 3.543 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 6.842 | % | 3.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.004 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| 08/17/2020 | 0.00 | 0 | 0.00 | 0 | 63,460,629.84 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 9,311,350.29 | 1 | 0.00 | 0 | ||||||||||||||||
| 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 6.850 | % | 3.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.005 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
| Reports Available at | sf.citidirect.com | Page 16 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Appraisal Reduction Detail | ||
| Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| 304101859 | 030 | 4901 West Irving Park | 2,716,535.50 | 03/11/2021 | 11,103.84 | 125,360.04 |
| Totals | 1 | 2,716,535.50 | 11,103.84 | 125,360.04 |
| Reports Available at | sf.citidirect.com | Page 17 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Historical Appraisal Reduction Detail | ||
| Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
| Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| 12/17/2020 | 304101861 | 004 | Old Town San Diego Hotel Portfolio 13,176,669.56 | 12/11/2020 | 0.00 | 0.00 | |
| 01/15/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio 13,176,669.56 | 12/11/2020 | 52,477.91 | 52,477.91 | |
| 02/18/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio 13,176,669.56 | 12/11/2020 | 52,477.92 | 104,955.83 | |
| 03/17/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio 13,176,669.56 | 12/11/2020 | 47,399.41 | 152,355.24 | |
| 04/16/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio 13,176,669.56 | 12/11/2020 | 0.00 | 152,355.24 | |
| 05/17/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio 0.00 | -152,355.24 | 0.00 | ||
| 11/18/2020 | 001648607 | 024 | Hotel Indigo El Paso | 2,614,010.99 | 11/12/2020 | 10,601.99 | 10,601.99 |
| 12/17/2020 | 001648607 | 024 | Hotel Indigo El Paso | 0.00 | 12/11/2020 | 0.00 | 10,601.99 |
| 01/15/2021 | 001648607 | 024 | Hotel Indigo El Paso | 0.00 | 12/11/2020 | 0.00 | 10,601.99 |
| 02/18/2021 | 001648607 | 024 | Hotel Indigo El Paso | 0.00 | 12/11/2020 | 0.00 | 10,601.99 |
| 03/17/2021 | 001648607 | 024 | Hotel Indigo El Paso | 0.00 | -10,601.99 | 0.00 | |
| 04/17/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 0.00 | 0.00 |
| 05/15/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 6,847.14 | 6,847.14 |
| 06/17/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 7,075.38 | 13,922.52 |
| 07/17/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 6,847.14 | 20,769.66 |
| 08/17/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 7,075.38 | 27,845.04 |
| 09/17/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 7,075.38 | 34,920.42 |
| 10/19/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 6,847.14 | 41,767.56 |
| 11/18/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 7,075.38 | 48,842.94 |
| 12/17/2020 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 6,847.14 | 55,690.08 |
| 01/15/2021 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 7,075.38 | 62,765.46 |
| 02/18/2021 | 304101859 | 030 | 4901 West Irving Park | 1,675,140.96 | 04/13/2020 | 7,075.38 | 69,840.84 |
| 03/17/2021 | 304101859 | 030 | 4901 West Irving Park | 2,716,535.50 | 03/11/2021 | 10,363.58 | 80,204.42 |
| 04/16/2021 | 304101859 | 030 | 4901 West Irving Park | 2,716,535.50 | 03/11/2021 | 11,473.97 | 91,678.39 |
| 05/17/2021 | 304101859 | 030 | 4901 West Irving Park | 2,716,535.50 | 03/11/2021 | 11,103.84 | 102,782.23 |
| 06/17/2021 | 304101859 | 030 | 4901 West Irving Park | 2,716,535.50 | 03/11/2021 | 11,473.97 | 114,256.20 |
| 07/16/2021 | 304101859 | 030 | 4901 West Irving Park | 2,716,535.50 | 03/11/2021 | 11,103.84 | 125,360.04 |
| Reports Available at | sf.citidirect.com | Page 18 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Loan Modification Detail |
| Modification | Modification | Modification | |||
| Loan Number | OMCR | Property Name | Date | Type (4) | Description |
| 304101861 | 004 | Old Town San Diego Hotel Portfolio | 6/1/20 | 8 | Other |
| 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| Totals | 3 | ||||
| Reports Available at | sf.citidirect.com | Page 19 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Historical Loan Modification Detail | ||
| Distribution | Loan | Modification | Modification | Modification | ||
| Date | Number | OMCR | Property Name | Date | Type (4) | Description |
| 04/16/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio | 6/1/20 | 8 | Other |
| 05/17/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio | 6/1/20 | 8 | Other |
| 06/17/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio | 6/1/20 | 8 | Other |
| 07/16/2021 | 304101861 | 004 | Old Town San Diego Hotel Portfolio | 6/1/20 | 8 | Other |
| 08/17/2020 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 09/17/2020 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 10/19/2020 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 11/18/2020 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 12/17/2020 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 01/15/2021 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 02/18/2021 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 03/17/2021 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 04/16/2021 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 05/17/2021 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 06/17/2021 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 07/16/2021 | 001749833 | 013 | DoubleTree Lafayette | 4/1/20 | 8 | Other |
| 01/15/2021 | 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| 02/18/2021 | 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| 03/17/2021 | 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| 04/16/2021 | 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| 05/17/2021 | 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| 06/17/2021 | 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| 07/16/2021 | 001648607 | 024 | Hotel Indigo El Paso | 7/1/20 | 8 | Other |
| Reports Available at | sf.citidirect.com | Page 20 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Specially Serviced Loan Detail |
| Workout | Most Recent | Most Recent | |||||||
| Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
| Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
| 304101861 | 004 | 8 | 8/19/20 | 10/29/20 | 65,600,000.00 | 0.00 | See the loan supplemental file for comments. | ||
| 307971614 | 023 | 8 | 4/13/20 | 4/7/17 | 55,750,000.00 | 0.00 | See the loan supplemental file for comments. | ||
| 001648607 | 024 | 8 | 8/10/20 | 9/28/20 | 12,800,000.00 | 0.00 | See the loan supplemental file for comments. | ||
| 304101859 | 030 | 2 | 1/21/20 | 1/14/21 | 8,330,000.00 | 0.00 | See the loan supplemental file for comments. | ||
| Totals | 4 | 142,480,000.00 | 0.00 |
| Reports Available at | sf.citidirect.com | Page 21 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Historical Specially Serviced Loan Detail | ||
| Special | Workout | Special | Property | Net | |||||||||||||||
| Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
| Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
| 7/16/21 | 001648607 | 024 | 8/10/20 | 8 | 2/11/21 | 10,313,328.66 | 10,313,328.66 | 19 | TX | 4.715 | % | 779,837.65 | 1.14 | % | 8/1/27 | 73 | |||
| 6/17/21 | 001648607 | 024 | 8/10/20 | 8 | 2/11/21 | 10,329,890.18 | 10,329,890.18 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 74 | |||
| 5/17/21 | 001648607 | 024 | 8/10/20 | 8 | 2/11/21 | 10,345,037.27 | 10,345,037.27 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 75 | |||
| 4/16/21 | 001648607 | 024 | 8/10/20 | 8 | 2/11/21 | 10,361,474.69 | 10,361,474.69 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 76 | |||
| 3/17/21 | 001648607 | 024 | 8/10/20 | 8 | 2/11/21 | 10,376,494.06 | 10,376,494.06 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 77 | |||
| 2/18/21 | 001648607 | 024 | 8/10/20 | 1 | 10,395,520.76 | 10,395,520.76 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 78 | ||||
| 1/15/21 | 001648607 | 024 | 8/10/20 | 1 | 10,410,402.46 | 10,425,223.98 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 79 | ||||
| 12/17/20 | 001648607 | 024 | 8/10/20 | 1 | 10,425,223.98 | 10,516,958.99 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 80 | ||||
| 11/18/20 | 001648607 | 024 | 8/10/20 | 1 | 10,441,347.57 | 10,531,349.63 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 81 | ||||
| 10/19/20 | 001648607 | 024 | 8/10/20 | 1 | 10,456,043.96 | 10,531,349.63 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 82 | ||||
| 9/17/20 | 001648607 | 024 | 8/10/20 | 13 | 10,472,046.92 | 10,531,349.63 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 83 | ||||
| 8/17/20 | 001648607 | 024 | 8/10/20 | 13 | 10,486,619.17 | 10,531,349.63 | 19 | TX | 4.715 | % | 1,619,218.00 | 2.36 | % | 8/1/27 | 84 | ||||
| 7/16/21 | 304101859 | 030 | 1/21/20 | 2 | 9,162,643.06 | 9,413,989.49 | 12 | IL | 4.910 | % | -243,644.00 | -0.39 | % | 8/6/27 | 73 | ||||
| 6/17/21 | 304101859 | 030 | 1/21/20 | 2 | 9,176,899.38 | 9,413,989.49 | 12 | IL | 4.910 | % | -243,644.00 | -0.39 | % | 8/6/27 | 74 | ||||
| 5/17/21 | 304101859 | 030 | 1/21/20 | 2 | 9,189,849.32 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 75 | ||||
| 4/16/21 | 304101859 | 030 | 1/21/20 | 2 | 9,203,994.77 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 76 | ||||
| 3/17/21 | 304101859 | 030 | 1/21/20 | 2 | 9,216,830.63 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 77 | ||||
| 2/18/21 | 304101859 | 030 | 1/21/20 | 2 | 9,233,374.53 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 78 | ||||
| 1/15/21 | 304101859 | 030 | 1/21/20 | 2 | 9,246,086.69 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 79 | ||||
| 12/17/20 | 304101859 | 030 | 1/21/20 | 2 | 9,258,745.33 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 80 | ||||
| 11/18/20 | 304101859 | 030 | 1/21/20 | 2 | 9,272,610.03 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 81 | ||||
| 10/19/20 | 304101859 | 030 | 1/21/20 | 2 | 9,285,157.00 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 82 | ||||
| 9/17/20 | 304101859 | 030 | 1/21/20 | 2 | 9,298,914.07 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 83 | ||||
| 8/17/20 | 304101859 | 030 | 1/21/20 | 2 | 9,311,350.29 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 84 | ||||
| 7/17/20 | 304101859 | 030 | 1/21/20 | 2 | 9,323,734.15 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 85 | ||||
| 6/17/20 | 304101859 | 030 | 1/21/20 | 2 | 9,337,334.02 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 86 |
| Reports Available at | sf.citidirect.com | Page 22 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 | |||||||||||
| Determination Date: | 07/12/2021 | ||||||||||||
| Commercial Mortgage Pass-Through Certificates | |||||||||||||
| Series 2017-B1 | |||||||||||||
| 5/15/20 | 304101859 | 030 | 1/21/20 | 2 | 9,349,608.49 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % |
| 8/6/27 | 87 | |||||||||||||||
| 4/17/20 | 304101859 | 030 | 1/21/20 | 13 | 9,363,102.92 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 88 | |
| 3/17/20 | 304101859 | 030 | 1/21/20 | 13 | 9,375,268.89 | 9,413,989.49 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 89 | |
| 2/18/20 | 304101859 | 030 | 1/21/20 | 13 | 9,389,934.22 | 9,439,117.59 | 12 | IL | 4.910 | % | 910,499.00 | 1.95 | % | 8/6/27 | 90 | |
| 7/16/21 | 304101861 | 004 | 8/19/20 | 8 | 4/21/21 | 51,955,392.77 | 51,955,392.77 | 19 | CA | 4.630 | % | 603,058.51 | 0.17 | % | 8/6/27 | 73 |
| 6/17/21 | 304101861 | 004 | 8/19/20 | 8 | 4/21/21 | 52,052,251.44 | 52,052,251.44 | 19 | CA | 4.630 | % | 603,058.51 | 0.17 | % | 8/6/27 | 74 |
| 5/17/21 | 304101861 | 004 | 8/19/20 | 8 | 4/21/21 | 52,142,057.56 | 52,142,057.56 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 75 |
| 4/16/21 | 304101861 | 004 | 8/19/20 | 1 | 52,238,198.79 | 52,327,266.50 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 76 | |
| 3/17/21 | 304101861 | 004 | 8/19/20 | 1 | 52,327,266.50 | 53,238,204.74 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 77 | |
| 2/18/21 | 304101861 | 004 | 8/19/20 | 13 | 52,436,131.77 | 53,238,204.74 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 78 | |
| 1/15/21 | 304101861 | 004 | 8/19/20 | 13 | 52,524,413.46 | 53,238,204.74 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 79 | |
| 12/17/20 | 304101861 | 004 | 8/19/20 | 13 | 52,612,344.58 | 53,238,204.74 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 80 | |
| 11/18/20 | 304101861 | 004 | 8/19/20 | 13 | 52,706,678.26 | 53,238,204.74 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 81 | |
| 10/19/20 | 304101861 | 004 | 8/19/20 | 13 | 52,793,885.58 | 53,238,204.74 | 19 | CA | 4.630 | % | 3,421,945.00 | 0.96 | % | 8/6/27 | 82 | |
| 9/17/20 | 304101861 | 004 | 8/19/20 | 13 | 52,887,521.50 | 53,238,204.74 | 19 | CA | 4.630 | % | 5,692,755.00 | 1.59 | % | 8/6/27 | 83 | |
| 7/16/21 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,655,136.79 | 11,655,136.79 | 12 | NY | 4.642 | % | 1,090,207.24 | 2.17 | % | 5/1/22 | 10 |
| 6/17/21 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,674,371.11 | 11,674,371.11 | 12 | NY | 4.642 | % | 2,698,794.67 | 1.79 | % | 5/1/22 | 11 |
| 5/17/21 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,692,029.50 | 11,692,029.50 | 12 | NY | 4.642 | % | 2,698,794.67 | 1.79 | % | 5/1/22 | 12 |
| 4/16/21 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,711,121.66 | 11,711,121.66 | 12 | NY | 4.642 | % | 2,698,794.67 | 1.79 | % | 5/1/22 | 13 |
| 3/17/21 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,728,633.73 | 11,728,633.73 | 12 | NY | 4.642 | % | 2,698,794.67 | 1.79 | % | 5/1/22 | 14 |
| 2/18/21 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,750,603.51 | 11,750,603.51 | 12 | NY | 4.642 | % | 2,698,794.67 | 1.79 | % | 5/1/22 | 15 |
| 1/15/21 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,767,958.39 | 11,767,958.39 | 12 | NY | 4.642 | % | 2,698,794.67 | 1.79 | % | 5/1/22 | 16 |
| 12/17/20 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,785,244.18 | 11,785,244.18 | 12 | NY | 4.642 | % | 2,698,794.67 | 1.79 | % | 5/1/22 | 17 |
| 11/18/20 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,803,977.14 | 11,803,977.14 | 12 | NY | 4.642 | % | 1,527,401.00 | 1.52 | % | 5/1/22 | 18 |
| 10/19/20 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,821,119.52 | 11,821,119.52 | 12 | NY | 4.642 | % | 1,527,401.00 | 1.52 | % | 5/1/22 | 19 |
| 9/17/20 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,839,714.24 | 11,839,714.24 | 12 | NY | 4.642 | % | 1,527,401.00 | 1.52 | % | 5/1/22 | 20 |
| 8/17/20 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,856,714.34 | 11,856,714.34 | 12 | NY | 4.642 | % | 1,080,321.00 | 2.15 | % | 5/1/22 | 21 |
| 7/17/20 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,873,646.76 | 11,892,039.07 | 12 | NY | 4.642 | % | 1,080,321.00 | 2.15 | % | 5/1/22 | 22 |
| 6/17/20 | 307971614 | 023 | 4/13/20 | 8 | 4/17/20 | 11,892,039.07 | 11,908,830.85 | 12 | NY | 4.642 | % | 2,939,809.00 | 1.95 | % | 5/1/22 | 23 |
| 5/15/20 | 307971614 | 023 | 8 | 4/17/20 | 11,908,830.85 | 11,908,830.85 | 12 | NY | 4.642 | % | 2,939,809.00 | 1.95 | % | 5/1/22 | 24 | |
| 4/17/20 | 307971614 | 023 | 4/13/20 | 0 | 11,927,087.58 | 11,943,739.81 | 12 | NY | 4.642 | % | 2,939,809.00 | 1.95 | % | 5/1/22 | 25 |
| Reports Available at | sf.citidirect.com | Page 23 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Unscheduled Principal Detail |
| Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
| There is no unscheduled principal activity for the current distribution period. | |||||||||
| Totals | |||||||||
| Reports Available at | sf.citidirect.com | Page 24 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 |
| Determination Date: | 07/12/2021 | |
| Commercial Mortgage Pass-Through Certificates | ||
| Series 2017-B1 | ||
| Historical Unscheduled Principal Detail |
| Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
| Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
| 9/17/19 | 001749084 | 022 | 8/1/18 | 11 | 3,156,779.24 | 0.00 | 0.00 | 0.00 | 254,846.27 | |
| Reports Available at | sf.citidirect.com | Page 25 of 28 | © Copyright | 2021 Citigroup |
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 | ||||||||||
| Determination Date: | 07/12/2021 | |||||||||||
| Commercial Mortgage Pass-Through Certificates | ||||||||||||
| Series 2017-B1 | ||||||||||||
| Liquidated Loan Detail | ||||||||||||
| Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
| Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
| There is no liquidated loan activity for the current distribution period. | ||||||||||||
| Totals | ||||||||||||
| Reports Available at sf.citidirect.com | Page 26 of 28 | © Copyright | 2021 Citigroup | |||||||||
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 | |||||||||||
| Determination Date: | 07/12/2021 | ||||||||||||
| Commercial Mortgage Pass-Through Certificates | |||||||||||||
| Series 2017-B1 | |||||||||||||
| Historical Liquidated Loan Detail | |||||||||||||
| Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
| Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
| There is no historical liquidated loan activity. | |||||||||||||
| Reports Available at | sf.citidirect.com | Page 27 of 28 | © Copyright | 2021 Citigroup | |||||||||
| Distribution Date: | 07/16/2021 | Citigroup Commercial Mortgage Trust 2017-B1 | |||||||
| Determination Date: | 07/12/2021 | ||||||||
| Commercial Mortgage Pass-Through Certificates | |||||||||
| Series 2017-B1 | |||||||||
| CREFC® Legends | |||||||||
| (1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
| MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
| RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
| HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
| IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
| WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
| MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
| OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
| MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
| LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
| SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
| OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
| SE = Securities | 12. Reps and Warranties | ||||||||
| CH = Cooperative Housing | 13. Other or TBD | ||||||||
| N/A = Not Available | 98. Not Provided By Servicer | ||||||||
| (2) Payment Status | (4) Modification Type | ||||||||
| A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
| B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
| 0 | . | Current | 3 | . | Principal Write-Off | ||||
| 1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
| 2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
| 3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
| 4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
| 5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
| 6. 121+ Days Delinquent | 9 | . | Combination | ||||||
| Reports Available at sf.citidirect.com | Page 28 of 28 | © Copyright 2021 Citigroup | |||||||
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Bilibili (BILI) PT Raised to $13.50 at Citi
- Equifax (EFX) PT Lowered to $263 at Citi
- Bunge (BG) PT Raised to $122 at Citi
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
CitiSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
