Form 10-D CFCRE 2017-C8 Mortgage For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. LVS
2. TSM
3. SPY
4. NFLX
5. CSX

6. UAL
7. ALK
8. EFX
9. TSLA
10. MU

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-207567-05

Central Index Key Number of issuing entity: 0001703075

CFCRE 2017-C8 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-207567

Central Index Key Number of depositor: 0001515166

CCRE Commercial Mortgage Securities, L.P.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761

Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001685185

UBS AG
(Exact name of sponsor as specified in its charter)

James Buccola (212) 829-7054
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4032153
38-4032154
38-7187247
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-4			X
X-A			X
X-B			X
X-C			X
A-M			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by CFCRE 2017-C8 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the CFCRE 2017-C8 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on June 17, 2022

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
1	4.13%	4	$671,900.99

No assets securitized by CCRE Commercial Mortgage Securities, L.P. (the "Depositor") and held by CFCRE 2017-C8 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from May 18, 2022 to June 17, 2022.

The Depositor has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 10, 2022. The CIK number of the Depositor is 0001515166.

Cantor Commercial Real Estate Lending, L.P. ("CCREL"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on May 12, 2022. The CIK number of CCREL is 0001558761.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("Rialto"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of Rialto is 0001592182.

UBS AG ("UBS AG"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of UBS AG is 0001685185.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-207567-05 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-207567-05 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by CFCRE 2017-C8 Mortgage Trust, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-207567-05 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 29, 2022 under Commission File No. 333-207567-05 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CCRE Commercial Mortgage Securities, L.P.
(Depositor)

/s/ James Buccola
James Buccola, Executive Managing Director

Date: June 29, 2022


Distribution Date:	06/17/22	CFCRE 2017-C8 Mortgage Trust
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2017-C8


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2	Depositor	CCRE Commercial Mortgage Securities, L.P.

Certificate Factor Detail	3		James Buccola		[email protected]

Certificate Interest Reconciliation Detail	4		110 East 59th Street, 6th Floor \| New York, NY 10022 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		[email protected]
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	Rialto Capital Advisors, LLC
Current Mortgage Loan and Property Stratification	8-12		General	(305) 229-6465
Mortgage Loan Detail (Part 1)	13-14		200 S. Biscayne Blvd., Suite 3550 \| Miami, FL 33131 \| United States

Mortgage Loan Detail (Part 2)	15-16	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Principal Prepayment Detail	17
			David Rodgers	(212) 230-9025
Historical Detail	18		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Specially Serviced Loan Detail - Part 1	21				[email protected]
Specially Serviced Loan Detail - Part 2	22		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States

Modified Loan Detail	23	Trustee	Wilmington Trust, National Association

Historical Liquidated Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	25
		Controlling Class Rep.	RREF III-D CF 2017-C8, LLC
Interest Shortfall Detail - Collateral Level	26
			-
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses	Total Distribution	Ending Balance	Support¹	Support¹

A-1	12532CAW5	1.964800%	24,296,843.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	12532CAX3	2.981600%	46,884,211.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-SB	12532CAY1	3.367400%	36,236,843.00	35,673,885.44	579,877.53	100,106.87	0.00	0.00	679,984.40	35,094,007.91	35.24%	30.00%
A-3	12532CAZ8	3.304800%	155,000,000.00	126,589,770.14	0.00	348,628.23	0.00	0.00	348,628.23	126,589,770.14	35.24%	30.00%
A-4	12532CBA2	3.571900%	188,844,211.00	188,844,211.00	0.00	562,110.53	0.00	0.00	562,110.53	188,844,211.00	35.24%	30.00%
A-M	12532CBB0	3.846000%	32,232,632.00	32,232,632.00	0.00	103,305.59	0.00	0.00	103,305.59	32,232,632.00	29.28%	25.00%
B	12532CBC8	4.198500%	38,678,948.00	38,678,948.00	0.00	135,327.97	0.00	0.00	135,327.97	38,678,948.00	22.13%	19.00%
C	12532CBD6	5.062230%	32,232,632.00	32,232,632.00	0.00	135,974.16	0.00	0.00	135,974.16	32,232,632.00	16.18%	14.00%
D	12532CAA3	3.000000%	38,678,948.00	38,678,948.00	0.00	96,697.37	0.00	0.00	96,697.37	38,678,948.00	9.03%	8.00%
E	12532CAC9	3.224200%	17,727,369.00	17,727,369.00	0.00	47,630.49	0.00	0.00	47,630.49	17,727,369.00	5.76%	5.25%
F	12532CAE5	3.224200%	7,251,579.00	7,251,579.00	0.00	19,483.78	0.00	0.00	19,483.78	7,251,579.00	4.42%	4.13%
G	12532CAG0	3.224200%	26,596,519.00	23,908,915.04	0.00	93,324.55	0.00	0.00	93,324.55	23,908,915.04	0.00%	0.00%
V	12532CAS4	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	12532CAU9	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			644,660,735.02	541,818,889.62	579,877.53	1,642,589.54	0.00	0.00	2,222,467.07	541,239,012.09


X-A	12532CBE4	1.647409%	451,262,108.00	351,107,866.58	0.00	482,015.21	0.00	0.00	482,015.21	350,527,989.05
X-B	12532CBF1	1.063957%	70,911,580.00	70,911,580.00	0.00	62,872.42	0.00	0.00	62,872.42	70,911,580.00
X-C	12532CBG9	0.040000%	32,232,632.00	32,232,632.00	0.00	1,074.42	0.00	0.00	1,074.42	32,232,632.00
X-D	12532CAJ4	2.102230%	38,678,948.00	38,678,948.00	0.00	67,760.03	0.00	0.00	67,760.03	38,678,948.00
X-E	12532CAL9	1.878030%	17,727,369.00	17,727,369.00	0.00	27,743.77	0.00	0.00	27,743.77	17,727,369.00
X-F	12532CAN5	1.878030%	7,251,579.00	7,251,579.00	0.00	11,348.90	0.00	0.00	11,348.90	7,251,579.00
X-G	12532CAQ8	1.878030%	26,596,519.00	23,908,915.04	0.00	37,418.04	0.00	0.00	37,418.04	23,908,915.04
Notional SubTotal			644,660,735.00	541,818,889.62	0.00	690,232.79	0.00	0.00	690,232.79	541,239,012.09

Deal Distribution Total					579,877.53	2,332,822.33	0.00	0.00	2,912,699.86

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	12532CAW5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	12532CAX3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	12532CAY1	984.46449764	16.00242963	2.76257151	0.00000000	0.00000000	0.00000000	0.00000000	18.76500113	968.46206801
A-3	12532CAZ8	816.70819445	0.00000000	2.24921439	0.00000000	0.00000000	0.00000000	0.00000000	2.24921439	816.70819445
A-4	12532CBA2	1,000.00000000	0.00000000	2.97658333	0.00000000	0.00000000	0.00000000	0.00000000	2.97658333	1,000.00000000
A-M	12532CBB0	1,000.00000000	0.00000000	3.20500014	0.00000000	0.00000000	0.00000000	0.00000000	3.20500014	1,000.00000000
B	12532CBC8	1,000.00000000	0.00000000	3.49875002	0.00000000	0.00000000	0.00000000	0.00000000	3.49875002	1,000.00000000
C	12532CBD6	1,000.00000000	0.00000000	4.21852488	0.00000000	0.00000000	0.00000000	0.00000000	4.21852488	1,000.00000000
D	12532CAA3	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
E	12532CAC9	1,000.00000000	0.00000000	2.68683356	0.00000000	0.00000000	0.00000000	0.00000000	2.68683356	1,000.00000000
F	12532CAE5	1,000.00000000	0.00000000	2.68683276	0.00000000	0.00000000	0.00000000	0.00000000	2.68683276	1,000.00000000
G	12532CAG0	898.94903314	0.00000000	3.50890092	(1.09357469)	8.31273822	0.00000000	0.00000000	3.50890092	898.94903314
V	12532CAS4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	12532CAU9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	12532CBE4	778.05749775	0.00000000	1.06814909	0.00000000	0.00000000	0.00000000	0.00000000	1.06814909	776.77248507
X-B	12532CBF1	1,000.00000000	0.00000000	0.88663121	0.00000000	0.00000000	0.00000000	0.00000000	0.88663121	1,000.00000000
X-C	12532CBG9	1,000.00000000	0.00000000	0.03333330	0.00000000	0.00000000	0.00000000	0.00000000	0.03333330	1,000.00000000
X-D	12532CAJ4	1,000.00000000	0.00000000	1.75185814	0.00000000	0.00000000	0.00000000	0.00000000	1.75185814	1,000.00000000
X-E	12532CAL9	1,000.00000000	0.00000000	1.56502468	0.00000000	0.00000000	0.00000000	0.00000000	1.56502468	1,000.00000000
X-F	12532CAN5	1,000.00000000	0.00000000	1.56502467	0.00000000	0.00000000	0.00000000	0.00000000	1.56502467	1,000.00000000
X-G	12532CAQ8	898.94903314	0.00000000	1.40687734	0.00000000	0.00000000	0.00000000	0.00000000	1.40687734	898.94903314




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	100,106.87	0.00	100,106.87	0.00	0.00	0.00	100,106.87	0.00
A-3	05/01/22 - 05/30/22	30	0.00	348,628.23	0.00	348,628.23	0.00	0.00	0.00	348,628.23	0.00
A-4	05/01/22 - 05/30/22	30	0.00	562,110.53	0.00	562,110.53	0.00	0.00	0.00	562,110.53	0.00
X-A	05/01/22 - 05/30/22	30	0.00	482,015.21	0.00	482,015.21	0.00	0.00	0.00	482,015.21	0.00
X-B	05/01/22 - 05/30/22	30	0.00	62,872.42	0.00	62,872.42	0.00	0.00	0.00	62,872.42	0.00
X-C	05/01/22 - 05/30/22	30	0.00	1,074.42	0.00	1,074.42	0.00	0.00	0.00	1,074.42	0.00
X-D	05/01/22 - 05/30/22	30	0.00	67,760.03	0.00	67,760.03	0.00	0.00	0.00	67,760.03	0.00
X-E	05/01/22 - 05/30/22	30	0.00	27,743.77	0.00	27,743.77	0.00	0.00	0.00	27,743.77	0.00
X-F	05/01/22 - 05/30/22	30	0.00	11,348.90	0.00	11,348.90	0.00	0.00	0.00	11,348.90	0.00
X-G	05/01/22 - 05/30/22	30	0.00	37,418.04	0.00	37,418.04	0.00	0.00	0.00	37,418.04	0.00
A-M	05/01/22 - 05/30/22	30	0.00	103,305.59	0.00	103,305.59	0.00	0.00	0.00	103,305.59	0.00
B	05/01/22 - 05/30/22	30	0.00	135,327.97	0.00	135,327.97	0.00	0.00	0.00	135,327.97	0.00
C	05/01/22 - 05/30/22	30	0.00	135,974.16	0.00	135,974.16	0.00	0.00	0.00	135,974.16	0.00
D	05/01/22 - 05/30/22	30	0.00	96,697.37	0.00	96,697.37	0.00	0.00	0.00	96,697.37	0.00
E	05/01/22 - 05/30/22	30	0.00	47,630.49	0.00	47,630.49	0.00	0.00	0.00	47,630.49	0.00
F	05/01/22 - 05/30/22	30	0.00	19,483.78	0.00	19,483.78	0.00	0.00	0.00	19,483.78	0.00
G	05/01/22 - 05/30/22	30	250,175.18	64,239.27	0.00	64,239.27	(29,085.28)	0.00	0.00	93,324.55	221,089.90
Totals			250,175.18	2,303,737.05	0.00	2,303,737.05	(29,085.28)	0.00	0.00	2,332,822.33	221,089.90




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	2,912,699.86
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,317,773.49	Master Servicing Fee	7,161.56
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,422.32
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	233.28
ARD Interest	0.00	Operating Advisor Fee	1,747.31
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	181.96
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,317,773.49	Total Fees	14,036.43

Principal		Expenses/Reimbursements
Scheduled Principal	579,877.53	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	5,914.72
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	(35,000.00)
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	579,877.53	Total Expenses/Reimbursements	(29,085.28)

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,332,822.33
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	579,877.53
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,912,699.86
Total Funds Collected	2,897,651.02	Total Funds Distributed	2,897,651.01

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		541,818,889.62	541,818,889.62	Beginning Certificate Balance	541,818,889.62
(-) Scheduled Principal Collections		579,877.53	579,877.53	(-) Principal Distributions	579,877.53
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		541,239,012.09	541,239,012.09	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		542,512,508.20	542,512,508.20	Ending Certificate Balance	541,239,012.09
Ending Actual Collateral Balance		541,952,318.20	541,952,318.20



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	5.10%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	9,999,999 or less	20	115,485,297.84	21.34%	57	5.3358	1.774577	1.39 or less	14	163,587,460.67	30.22%	56	5.2605	0.813213
10,000,000 to 19,999,999		9	122,572,232.83	22.65%	56	5.0697	1.143279	1.40 to 1.44	3	21,333,509.02	3.94%	58	5.0897	1.424390
20,000,000 to 29,999,999		4	101,345,878.15	18.72%	57	5.1930	1.585654	1.45 to 1.54	2	84,017,665.01	15.52%	58	5.1088	1.496720
30,000,000 to 39,999,999		3	102,897,118.58	19.01%	58	4.4496	1.730779	1.55 to 1.99	9	139,590,938.11	25.79%	58	5.0140	1.751452
	40,000,000 or greater	2	98,938,484.69	18.28%	59	4.7187	1.572776	2.00 to 2.49	8	124,770,153.11	23.05%	58	4.3569	2.237956
	Totals	38	541,239,012.09	100.00%	58	4.9675	1.551018	2.50 or greater	2	7,939,286.17	1.47%	59	5.8861	3.348558
								Totals	38	541,239,012.09	100.00%	58	4.9675	1.551018
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Alaska	1	16,552,764.18	3.06%	57	5.7300	1.484100
							Industrial	2	27,411,113.87	5.06%	58	5.3060	1.731200
Arizona	2	7,954,041.06	1.47%	58	5.4482	2.216100
							Lodging	10	74,459,222.63	13.76%	56	5.6321	1.563575
Arkansas	1	2,314,822.78	0.43%	58	5.4700	1.007700
							Mixed Use	4	85,075,284.84	15.72%	58	5.0997	1.285538
California	5	91,218,882.28	16.85%	57	4.9399	1.216208
							Multi-Family	4	28,064,472.16	5.19%	57	5.3675	1.922301
Connecticut	1	4,419,700.88	0.82%	58	5.2230	0.895800
							Office	15	154,740,774.83	28.59%	57	4.5045	1.807000
Delaware	1	4,853,881.38	0.90%	59	5.7500	2.336200
							Other	7	16,250,000.00	3.00%	59	5.0300	0.481600
Florida	3	21,191,339.48	3.92%	58	5.3032	1.621378
							Retail	11	140,585,076.42	25.97%	58	4.9252	1.353819
Georgia	2	19,651,696.11	3.63%	57	5.6539	1.646463
							Self Storage	3	14,653,067.39	2.71%	59	4.6500	2.268700
Illinois	1	2,547,387.50	0.47%	58	5.1520	1.869200
							Totals	56	541,239,012.09	100.00%	58	4.9675	1.551018
Indiana	2	39,641,490.56	7.32%	57	4.8445	0.920370

Kentucky	1	1,682,365.92	0.31%	59	5.0300	0.481600

Maine	2	11,713,126.28	2.16%	58	5.2600	1.241274

Missouri	4	8,902,610.68	1.64%	56	4.9309	1.459166

Nevada	2	7,581,066.49	1.40%	58	5.0292	2.017978

New York	8	70,499,519.76	13.03%	59	4.3128	2.102634

North Carolina	1	9,128,139.04	1.69%	56	5.1800	1.735200

Ohio	2	77,294,068.65	14.28%	59	5.0996	1.250413

Rhode Island	1	11,365,583.80	2.10%	58	5.3060	1.731200

Tennessee	2	20,477,272.79	3.78%	52	5.0889	0.705542

Texas	11	66,786,363.04	12.34%	58	5.0954	1.904830

Virginia	1	16,045,530.07	2.96%	58	5.3060	1.731200

Washington	2	29,417,359.41	5.44%	54	4.0774	2.243521

Totals	56	541,239,012.09	100.00%	58	4.9675	1.551018


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.7499% or less	1	22,500,000.00	4.16%	53	3.6739	2.490400	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.7500% to 4.2499%	1	32,500,000.00	6.00%	59	4.1500	2.005500	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.2500% to 4.7499%	5	112,554,046.61	20.80%	58	4.5352	1.896115	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.7500% to 5.2499%	15	215,066,421.22	39.74%	57	4.9769	1.352468	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	5.2500% to 5.7499%	11	115,170,719.05	21.28%	57	5.4993	1.382143	49 months or greater	38	541,239,012.09	100.00%	58	4.9675	1.551018
	5.7500% or greater	5	43,447,825.21	8.03%	58	5.9130	1.261065	Totals	38	541,239,012.09	100.00%	58	4.9675	1.551018
	Totals	38	541,239,012.09	100.00%	58	4.9675	1.551018
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	108 months or less	38	541,239,012.09	100.00%	58	4.9675	1.551018	Interest Only	6	139,550,000.00	25.78%	57	4.4632	1.655207
	109 months or greater	0	0.00	0.00%	0	0.0000	0.000000	299 months or less	32	401,689,012.09	74.22%	58	5.1427	1.514823
	Totals	38	541,239,012.09	100.00%	58	4.9675	1.551018	300 months to 359 months	0	0.00	0.00%	0	0.0000	0.000000
								360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	38	541,239,012.09	100.00%	58	4.9675	1.551018
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

2,700,263.56

0.50%

4.8400

1.400000

None

12 months or less

533,364,922.64

98.55%

4.9692

1.545840

13 months to 24 months

5,173,825.89

0.96%

4.8595

2.163700

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

541,239,012.09

100.00%

4.9675

1.551018

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original	Adjusted	Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated	Maturity	Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State	Accrual Type	Gross Rate	Interest	Principal	Adjustments	Repay Date	Date	Date	Balance	Balance	Date
1	300571696	RT	Saint Clairsville	OH	Actual/360	4.780%	226,386.11	61,515.31	0.00	N/A	05/06/27	--	55,000,000.00	54,938,484.69	06/06/22
2	307860002	MU	Los Angeles	CA	Actual/360	4.642%	175,884.01	0.00	0.00	N/A	05/06/27	--	44,000,000.00	44,000,000.00	06/06/22
3	300571677	RT	Merrillville	IN	Actual/360	4.840%	150,342.79	69,134.80	0.00	N/A	03/06/27	--	36,072,649.60	36,003,514.80	06/06/22
3A	300571709				Actual/360	4.840%	11,275.71	5,185.11	0.00	N/A	03/06/27	--	2,705,448.67	2,700,263.56	06/06/22
4	307860004	OF	New York	NY	Actual/360	4.324%	128,231.97	45,466.63	0.00	05/06/27	05/06/32	--	34,439,070.41	34,393,603.78	06/06/22
5	407004699	OF	New York	NY	Actual/360	4.150%	116,142.36	0.00	0.00	N/A	05/06/27	--	32,500,000.00	32,500,000.00	06/06/22
6	300571676	LO	Various	Various	Actual/360	5.730%	143,778.99	60,287.98	0.00	N/A	03/06/27	--	29,139,468.30	29,079,180.32	06/06/22
7	407004692	IN	Various	Various	Actual/360	5.306%	125,440.09	43,156.66	0.00	N/A	04/06/27	--	27,454,270.53	27,411,113.87	06/06/22
9	407004694	MU	Cleveland	OH	Actual/360	5.885%	113,435.40	28,687.09	0.00	N/A	04/06/27	--	22,384,271.05	22,355,583.96	06/06/20
10	307860010	OF	Kirkland	WA	Actual/360	3.674%	71,181.81	0.00	0.00	N/A	11/06/26	--	22,500,000.00	22,500,000.00	06/06/22
12	307860012	98	Various	Various	Actual/360	5.030%	70,385.07	0.00	0.00	N/A	05/06/27	--	16,250,000.00	16,250,000.00	06/06/22
13	407004687	OF	San Francisco	CA	Actual/360	5.675%	78,035.28	14,575.46	0.00	N/A	03/06/27	--	15,968,565.87	15,953,990.41	05/06/22
14	407004698	SS	Various	TX	Actual/360	4.650%	58,768.36	23,733.53	0.00	N/A	05/06/27	--	14,676,800.92	14,653,067.39	06/06/22
16	303161079	LO	Nashville	TN	Actual/360	5.116%	61,877.84	22,159.86	0.00	N/A	07/01/26	--	14,045,766.66	14,023,606.80	06/01/22
17	300571695	OF	Coppell	TX	Actual/360	5.060%	60,003.07	17,828.14	0.00	N/A	05/06/27	--	13,770,945.86	13,753,117.72	06/06/22
18	407004686	MU	Walnut Creek	CA	Actual/360	5.242%	64,549.41	0.00	0.00	N/A	01/06/27	--	14,300,000.00	14,300,000.00	06/06/22
19	307860019	RT	Euless	TX	Actual/360	4.970%	50,217.74	17,993.44	0.00	N/A	04/06/27	--	11,733,879.49	11,715,886.05	06/06/22
20	300571671	MF	Houston	TX	Actual/360	5.210%	53,557.27	15,158.83	0.00	N/A	03/06/27	--	11,937,723.29	11,922,564.46	06/06/22
21	307860021	OF	St Petersburg	FL	Actual/360	4.733%	38,802.67	13,259.65	0.00	N/A	04/06/27	--	9,520,635.09	9,507,375.44	06/06/22
22	307350208	OF	Los Angeles	CA	Actual/360	4.435%	38,190.28	0.00	0.00	N/A	12/06/26	--	10,000,000.00	10,000,000.00	06/06/22
23	407004693	RT	Various	Various	Actual/360	5.152%	43,426.37	10,096.28	0.00	N/A	04/06/27	--	9,788,552.02	9,778,455.74	06/06/22
24	307860024	LO	Tampa	FL	Actual/360	5.955%	45,957.96	11,321.44	0.00	N/A	04/06/27	--	8,962,306.88	8,950,985.44	06/06/22
25	300571660	RT	Hickory	NC	Actual/360	5.180%	40,762.03	10,190.44	0.00	N/A	02/06/27	--	9,138,329.48	9,128,139.04	06/06/22
26	300571675	MF	Lawrenceville	GA	Actual/360	5.520%	33,915.89	9,900.53	0.00	N/A	03/06/27	--	7,135,180.50	7,125,279.97	06/06/22
27	300571672	LO	Seattle	WA	Actual/360	5.390%	32,151.92	9,859.99	0.00	N/A	03/06/27	--	6,927,219.40	6,917,359.41	06/06/22
28	407004689	OF	Mission Viejo	CA	Actual/360	5.242%	31,481.84	8,795.13	0.00	N/A	03/06/27	--	6,973,687.00	6,964,891.87	06/06/22
29	300571673	MF	Houston	TX	Actual/360	5.450%	31,496.25	9,441.30	0.00	N/A	03/06/27	--	6,711,246.25	6,701,804.95	06/06/22
30	300571687	RT	Portland	ME	Actual/360	5.260%	29,454.45	9,436.67	0.00	N/A	04/06/27	--	6,502,883.44	6,493,446.77	06/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original	Adjusted	Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated	Maturity	Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State	Accrual Type	Gross Rate	Interest	Principal	Adjustments	Repay Date	Date	Date	Balance	Balance	Date
33	300571688	RT	Bangor	ME	Actual/360	5.260%	23,676.61	7,585.54	0.00	N/A	04/06/27	--	5,227,265.05	5,219,679.51	06/06/22
35	407004700	LO	Georgetown	DE	Actual/360	5.750%	24,082.42	9,889.33	0.00	N/A	05/06/27	--	4,863,770.71	4,853,881.38	06/06/22
36	307860036	OF	Various	MO	Actual/360	4.859%	21,674.88	5,890.13	0.00	N/A	11/06/26	--	5,179,716.02	5,173,825.89	06/06/22
37	307860037	LO	Eagle Pass	TX	Actual/360	6.177%	24,474.31	8,775.27	0.00	N/A	05/06/27	--	4,601,226.59	4,592,451.32	06/06/22
38	300571679	RT	Show Low	AZ	Actual/360	5.420%	21,531.07	6,045.14	0.00	N/A	03/06/27	--	4,613,251.35	4,607,206.21	06/06/22
39	307860039	MU	New Haven	CT	Actual/360	5.223%	19,907.07	6,468.95	0.00	N/A	04/06/27	--	4,426,169.83	4,419,700.88	06/06/22
40	307860040	OF	Las Vegas	NV	Actual/360	4.919%	16,943.91	6,192.96	0.00	N/A	04/06/27	--	4,000,162.68	3,993,969.72	06/06/22
41	407004697	LO	Tucson	AZ	Actual/360	5.487%	15,828.47	3,165.15	0.00	N/A	05/06/27	--	3,350,000.00	3,346,834.85	06/06/22
42	307860042	LO	Liverpool	NY	Actual/360	5.850%	13,603.14	5,451.76	0.00	N/A	04/06/27	--	2,700,374.87	2,694,923.11	06/06/22
43	307860043	MF	Hot Springs	AR	Actual/360	5.470%	10,918.67	3,229.03	0.00	N/A	04/06/27	--	2,318,051.81	2,314,822.78	06/06/22
Totals							2,317,773.49	579,877.53	0.00				541,818,889.62	541,239,012.09
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent	Most Recent	Appraisal					Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	4,983,171.83	1,094,984.26	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
2	3,628,202.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	4,681,311.22	997,811.67	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	18,714,093.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	2,765,383.94	690,298.77	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	12,231,966.62	14,610,018.46	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
7	5,311,875.39	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	1,342,847.00	0.00	--	--	06/13/22	1,172,134.45	225,393.14	135,451.41	3,185,178.64	2,108,291.95	0.00
10	7,199,353.00	3,462,090.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
12	800,266.00	317,607.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
13	81,736.59	(88,029.94)	01/01/22	03/31/22	--	0.00	0.00	92,541.99	92,541.99	0.00	0.00
14	2,281,373.54	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	4,411,429.73	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,631,829.00	410,641.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,013,729.03	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,301,740.71	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,717,154.01	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	5,834,635.84	1,441,473.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	11.90	0.00
22	5,628,660.92	1,127,415.51	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
23	959,410.71	240,633.40	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,059,807.25	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,166,564.84	292,112.83	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
26	804,958.36	262,015.34	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
27	793,359.22	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	796,875.20	244,030.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,113,135.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	580,000.00	145,000.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent	Most Recent	Appraisal					Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
33	465,000.00	116,250.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
35	1,036,200.20	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	575,143.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	841,767.55	1,483,015.38	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
38	611,075.89	126,733.07	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
39	653,043.21	239,892.83	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
40	733,194.27	163,275.31	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
41	706,896.89	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
42	2,975.55	166,400.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
43	193,294.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	98,653,461.31	27,543,667.89				1,172,134.45	225,393.14	227,993.40	3,277,720.63	2,108,303.85	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	1	22,355,583.96	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.967520%	4.921726%	58
05/17/22	0	0.00	0	0.00	1	22,384,271.05	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.967726%	4.921932%	59
04/15/22	0	0.00	0	0.00	1	22,416,459.49	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.967974%	4.915691%	60
03/17/22	0	0.00	0	0.00	1	22,444,839.64	0	0.00	0	0.00	0	0.00	0	0.00	1	5,570,989.94	4.968191%	4.915902%	60
02/17/22	0	0.00	0	0.00	1	22,484,047.65	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.970581%	4.918413%	61
01/18/22	0	0.00	0	0.00	1	22,512,087.01	0	0.00	0	0.00	1	9,012,894.23	0	0.00	1	5,600,000.00	4.970780%	4.918605%	62
12/17/21	0	0.00	0	0.00	1	22,539,985.00	0	0.00	0	0.00	1	9,023,899.82	0	0.00	0	0.00	4.974394%	4.922544%	63
11/18/21	0	0.00	0	0.00	2	31,607,749.92	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.974605%	4.922747%	64
10/18/21	0	0.00	0	0.00	2	31,646,234.78	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.974796%	4.922932%	65
09/17/21	0	0.00	0	0.00	2	31,689,696.64	0	0.00	0	0.00	0	0.00	0	0.00	2	17,066,268.56	4.988828%	4.938344%	63
08/17/21	0	0.00	0	0.00	5	65,759,327.35	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.988126%	4.930559%	64
07/16/21	0	0.00	0	0.00	5	65,843,314.50	0	0.00	0	0.00	1	14,273,782.50	0	0.00	1	15,500,000.00	4.988304%	4.930729%	65
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

407004694

06/06/20

135,451.41

3,185,178.64

2,149,242.81

23,054,314.56

06/01/20

407004687

05/06/22

92,541.99

0.00

15,968,565.87

Totals

227,993.40

3,277,720.63

2,149,242.81

39,022,880.43

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0		0
0 - 6 Months		0	0	0		0
7 - 12 Months		0	0	0		0
13 - 24 Months		0	0	0		0
25 - 36 Months		0	0	0		0
37 - 48 Months		0	0	0		0
49 - 60 Months		506,845,408	484,489,824	22,355,584		0
> 60 Months		34,393,604	34,393,604	0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days	REO/Foreclosure

Jun-22	541,239,012	518,883,428	0	0	22,355,584	0
May-22	541,818,890	519,434,619	0	0	22,384,271	0
Apr-22	542,381,299	519,964,840	0	0	22,416,459	0
Mar-22	542,881,687	520,436,847	0	0	22,444,840	0
Feb-22	549,095,462	526,611,415	0	0	22,484,048	0
Jan-22	549,595,686	527,083,599	0	0	22,512,087	0
Dec-21	555,693,685	533,153,700	0	0	22,539,985	0
Nov-21	556,236,256	524,628,506	0	0	31,607,750	0
Oct-21	556,723,919	525,077,684	0	0	31,646,235	0
Sep-21	582,008,545	550,318,848	0	0	31,689,697	0
Aug-21	602,301,870	536,542,542	0	0	65,759,327	0
Jul-21	602,838,923	536,995,609	0	0	65,843,315	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.							Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
9	407004694	22,355,583.96	23,054,314.56	27,800,000.00	04/15/22	1,072,243.00	0.62870	12/31/21	04/06/27	297
24	307860024	8,950,985.44	8,950,985.44	13,700,000.00	02/01/22	927,524.89	1.34940	12/31/21	04/06/27	297
42	307860042	2,694,923.11	2,694,923.11	5,100,000.00	11/01/17	124,671.00	0.72690	09/30/21	04/06/27	237
Totals		34,001,492.51	34,700,223.11	46,600,000.00		2,124,438.89




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2
				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
9	407004694	MU	OH	06/01/20	98
	Loan transferred to special servicing due to Imminent Monetary Default as a result of COVID-19. Borrower has provided the requested due diligence. Special Servicer is working to document an approved settlement agreement.


24	307860024	LO	FL	05/14/20	9
	Loan recently transferred for Imminent Monetary Default at borrower's request as a result of the Covid-19 pandemic. Borrower and Special Servicer closed a relief agreement. Returning to Master now that it is performing.


42	307860042	LO	NY	08/22/19	2
	The loan was transferred to special servicing for Imminent Default. The Loan DSCR has been below a 1.0X. Special Servicer is evaluating potential options and has now filed for foreclosure; Borrower has filed an Answer; we are proceeding with
	case.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
6	300571676	30,509,639.23	5.73000%	30,509,639.23	5.73000%	10	06/23/20	07/06/20	07/13/20
16	303161079	14,556,345.15	5.11600%	14,556,345.15	5.11600%	10	05/26/21	05/26/21	--
24	307860024	0.00	5.95500%	0.00	5.95500%	10	12/06/21	12/02/22	01/12/22
24	307860024	0.00	5.95500%	0.00	5.95500%	10	11/18/21	12/02/22	01/12/22
Totals		45,065,984.38		45,065,984.38
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27


					Historical Liquidated Loan Detail

			Loan		Gross Sales					Current		Loss to Loan	Percent of
			Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
	Loan		Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹	Number	Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
11	307500114	09/17/21	10,130,673.11	100,850,000.00	9,483,152.88	729,062.52	9,483,152.88	8,754,090.36	1,376,582.75	0.00	0.00	1,376,582.75	13.11%
11A	307500214	09/17/21	9,648,260.15	0.00	9,030,635.41	693,396.47	9,030,635.41	8,337,238.94	1,311,021.21	0.00	0.00	1,311,021.21	13.11%
15	407004691	07/16/21	15,500,000.00	13,600,000.00	17,116,384.25	793,310.71	17,116,384.25	16,323,073.54	0.00	0.00	0.00	0.00	0.00%
32	300571690	09/17/19	6,201,597.57	13,030,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			41,480,530.83	127,480,000.00	35,630,172.54	2,215,769.70	35,630,172.54	33,414,402.84	2,687,603.96	0.00	0.00	2,687,603.96

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.													Page 24 of 27


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
11	307500114	09/17/21	0.00	0.00	1,376,582.75	0.00	0.00	1,376,582.75	0.00	0.00	1,376,582.75
15	407004691	07/16/21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
32	300571690	09/25/19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
11A	307500214	09/17/21	0.00	0.00	1,311,021.21	0.00	0.00	1,311,021.21	0.00	0.00	1,311,021.21
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	2,687,603.96	0.00	0.00	2,687,603.96	0.00	0.00	2,687,603.96




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 27


				Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
9	0.00	0.00	5,000.00	0.00	0.00	5,914.72	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	0.00	(45,000.00)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
42	0.00	0.00	5,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	(35,000.00)	0.00	0.00	5,914.72	0.00	0.00	0.00	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		(29,085.28)




© 2021 Computershare. All rights reserved. Confidential.												Page 26 of 27


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27



  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    RMF
    04-12-2017
    55000000.00
    120
    05-06-2027
    360
    0.0478
    0.0478
    3
    1
    60
    06-06-2017
    true
    1
    WL
    5
    222126.16
    55000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    05-05-2019
    02-05-2027
    02-05-2027
    
      OHIO VALLEY PLAZA
      50585 VALLEY PLAZA DRIVE
      Saint Clairsville
      OH
      43950
      Belmont
      RT
      657669
      657669
      1996
      87560000.00
      MAI
      03-02-2017
      1
      0.98
      6
      X
      Wal-Mart
      200659
      01-31-2027
      Lowes
      130497
      11-30-2026
      Sam's Wholesale Club
      113661
      04-15-2027
      12-31-2016
      01-01-2022
      03-31-2022
      6022356.00
      1428658.00
      912832.00
      333673.74
      5109525.00
      1094984.26
      4682040.00
      988113.26
      UW
      CREFC
      657250.00
      1.48
      1.666
      1.36
      1.5034
      F
      F
      03-31-2022
    
    false
    false
    55000000.00
    287901.42
    0.0478
    0.0001924
    226386.11
    61515.31
    0.00
    54938484.69
    54938484.69
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    CCRE
    05-01-2017
    44000000.00
    120
    05-06-2027
    0.046421
    0.046421
    3
    1
    120
    06-06-2017
    true
    1
    WL
    3
    172574.37
    44000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    07-05-2019
    02-05-2027
    02-05-2027
    
      PERSHING SQUARE BUILDING
      448 SOUTH HILL STREET
      Los Angeles
      CA
      90013
      Los Angeles
      MU
      153381
      153381
      1924
      2017
      75000000.00
      MAI
      03-23-2017
      0.97
      0.76
      6
      X
      Pershing Hill LLC (Perch)
      14969
      12-31-2031
      Instride/Attainment Holdco
      11603
      02-28-2022
      Hill Corner (Mrs. Fish)
      10415
      12-31-2031
      02-28-2017
      12-31-2020
      12-31-2021
      6390108.00
      4966378.00
      1787133.00
      1338176.00
      4602975.00
      3628202.00
      4411249.00
      3436512.00
      UW
      CREFC
      2070892.00
      2.22
      1.7519
      2.13
      1.6594
      F
      F
      12-31-2021
    
    false
    false
    44000000.00
    175884.01
    0.046421
    0.0004674
    175884.01
    0.00
    0.00
    44000000.00
    44000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    RMF
    03-03-2017
    40000000.00
    120
    03-06-2027
    330
    0.0484
    0.0484
    3
    1
    0
    04-06-2017
    true
    1
    PP
    2
    235938.41
    39835646.82
    1
    1
    1
    0
    false
    true
    true
    false
    false
    06-05-2019
    11-05-2026
    11-05-2026
    
      CROSSINGS AT HOBART
      1939-3101 EAST 80TH AVENUE
      Merrillville
      IN
      46410
      Lake
      RT
      772383
      772383
      1988
      2016
      91800000.00
      MAI
      04-24-2017
      0.98
      0.89
      6
      X
      Walmart Real Estate
      206408
      03-31-2023
      Hobby Lobby
      60000
      08-31-2024
      Dick's Sporting Goods
      50000
      01-31-2032
      12-31-2016
      01-01-2022
      03-31-2022
      9202949.00
      2318911.00
      3466333.00
      1321099.33
      5736616.00
      997811.67
      5239701.00
      873582.67
      UW
      CREFC
      938266.75
      1.53
      1.0634
      1.40
      0.931
      F
      F
      04-08-2022
    
    false
    false
    36072649.60
    219477.59
    0.0484
    0.0002274
    150342.79
    69134.80
    0.00
    36003514.80
    36003514.80
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3A
    05-12-2022
    06-13-2022
    RMF
    03-03-2017
    3000000.00
    120
    03-06-2027
    330
    0.0484
    0.0484
    3
    1
    0
    04-06-2017
    1
    PP
    2
    2987673.51
    1
    0
    false
    true
    false
    false
    false
    
      NA
      NA
      X
      F
    
    false
    false
    2705448.67
    16460.82
    0.0484
    0.0002274
    11275.71
    5185.11
    0.00
    2700263.56
    2700263.56
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    AREF/CREFI
    04-21-2017
    35000000.00
    120
    05-06-2032
    360
    0.04324
    0.04324
    3
    1
    48
    06-06-2017
    true
    1
    PP
    5
    173698.60
    35000000.00
    1
    5
    5
    0
    true
    true
    false
    false
    false
    05-05-2027
    
      Yeshiva University Portfolio
      New York
      NY
      New York
      OF
      696371
      346000000.00
      02-06-2017
      1
      1
      07-06-2019
      N
      12-31-2020
      12-31-2021
      18026336.00
      19822032.00
      1107939.00
      18026336.00
      18714093.00
      16400766.00
      17088523.00
      UW
      7402710.00
      2.16
      2.528
      1.97
      2.3084
      F
      F
    
    false
    false
    34439070.41
    173698.60
    0.04324
    0.0001599
    128231.97
    45466.63
    0.00
    34393603.78
    34393603.78
    06-06-2022
    05-06-2027
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-001
    05-12-2022
    06-13-2022
    
      2495 AMSTERDAM AVENUE
      2495 AMSTERDAM AVENUE
      New York
      NY
      10033
      New York
      OF
      295694
      295694
      1969
      108000000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      295694
      04-30-2037
      12-31-2020
      12-31-2021
      6932640.00
      19822032.00
      1107939.00
      6932640.00
      18714093.00
      6267292.00
      17088523.00
      UW
      CREFC
      7402710.00
      2.528
      2.3084
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-002
    05-12-2022
    06-13-2022
    
      215 LEXINGTON AVENUE
      215 LEXINGTON AVENUE
      New York
      NY
      10016
      New York
      OF
      111270
      111270
      1962
      78700000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      111270
      04-30-2037
      12-31-2020
      12-31-2021
      3656369.00
      0.00
      0.00
      3656369.00
      0.00
      3423910.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-003
    05-12-2022
    06-13-2022
    
      2520 AMSTERDAM AVENUE
      2520 AMSTERDAM AVENUE
      New York
      NY
      10033
      New York
      OF
      163321
      163321
      1967
      60000000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      163321
      04-30-2037
      12-31-2020
      12-31-2021
      3692217.00
      0.00
      0.00
      3692217.00
      0.00
      3325581.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-004
    05-12-2022
    06-13-2022
    
      245 LEXINGTON AVENUE
      245 LEXINGTON AVENUE
      New York
      NY
      10016
      New York
      OF
      87927
      87927
      1969
      56300000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      87927
      04-30-2037
      12-31-2020
      12-31-2021
      2748419.00
      0.00
      0.00
      2748419.00
      0.00
      2506448.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-005
    05-12-2022
    06-13-2022
    
      253 LEXINGTON AVENUE
      253 LEXINGTON AVENUE
      New York
      NY
      10016
      New York
      OF
      38159
      38159
      1911
      43000000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      38159
      04-30-2037
      12-31-2020
      12-31-2021
      996691.00
      0.00
      0.00
      996691.00
      0.00
      877535.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    CCRE
    04-26-2017
    32500000.00
    120
    05-06-2027
    0.0415
    0.0415
    3
    1
    120
    06-06-2017
    true
    1
    WL
    3
    113956.89
    32500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      380 LAFAYETTE STREET
      380 LAFAYETTE STREET
      New York
      NY
      10003
      New York
      OF
      45678
      45678
      1888
      2016
      59000000.00
      MAI
      04-03-2017
      1
      1
      6
      07-06-2019
      N
      Select Equity
      45678
      04-25-2037
      02-28-2017
      01-01-2022
      03-31-2022
      3183821.00
      978170.00
      764686.00
      287871.23
      2419134.00
      690298.77
      2362878.00
      676234.77
      UW
      CREFC
      337187.50
      1.77
      2.0472
      1.73
      2.0055
      F
      F
      03-31-2022
    
    false
    false
    32500000.00
    116142.36
    0.0415
    0.0003924
    116142.36
    0.00
    0.00
    32500000.00
    32500000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    RMF; Citi; Barlcays
    03-02-2017
    32500000.00
    120
    03-06-2027
    300
    0.0573
    0.0573
    3
    1
    0
    04-06-2017
    true
    1
    PP
    2
    204066.97
    32363040.86
    1
    2
    2
    0
    false
    true
    false
    false
    true
    12-05-2026
    
      Atlanta and Anchorage Hotel Portfolio
      Various
      Various
      LO
      993
      993
      182000000.00
      0.65
      0.46
      07-06-2019
      N
      01-31-2017
      04-01-2021
      03-31-2022
      50254774.00
      38903713.00
      32299376.00
      24293694.54
      17955398.00
      14610018.46
      15672769.00
      12860540.19
      UW
      8664998.00
      2.07
      1.686
      1.81
      1.4841
      F
      F
    
    false
    true
    29139468.30
    204066.97
    0.0573
    0.0002387
    143778.99
    60287.98
    0.00
    29079180.33
    29079180.32
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    07-06-2020
    98
    03-06-2027
  
  
    Prospectus Loan ID
    6-001
    05-12-2022
    06-13-2022
    
      HILTON ANCHORAGE
      500 WEST 3RD AVENUE
      Anchorage
      AK
      99501
      Anchorage
      LO
      606
      606
      1958
      2009
      103600000.00
      MAI
      12-12-2016
      0.58
      0.48
      6
      01-31-2017
      04-01-2021
      03-31-2022
      23010897.00
      19570738.00
      14435058.00
      11800125.71
      8575839.00
      7770612.29
      7655403.00
      6987782.77
      UW
      CREFC
      4932383.00
      1.5754
      1.4167
      F
      01-31-2017
    
    false
    98
  
  
    Prospectus Loan ID
    6-002
    05-12-2022
    06-13-2022
    
      RENAISSANCE ATLANTA
      1 HARTSFIELD CENTRE PARKWAY
      Atlanta
      GA
      30354
      Fulton
      LO
      387
      387
      1992
      2013
      78400000.00
      MAI
      12-30-2016
      0.76
      0.78
      6
      01-31-2017
      04-01-2021
      03-31-2022
      27243877.00
      19332975.00
      17864317.00
      12493568.83
      9379560.00
      6839406.17
      8017366.00
      5872757.42
      UW
      CREFC
      3732615.00
      1.8323
      1.5733
      F
      01-31-2017
    
    false
    98
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    CCRE
    03-08-2017
    29000000.00
    120
    04-06-2027
    324
    0.05306
    0.05306
    3
    1
    24
    05-06-2017
    true
    1
    PP
    5
    168596.75
    29000000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    02-05-2027
    
      EIP Logistics Portfolio
      Various
      Various
      IN
      1084470
      57900000.00
      0.87
      0.88
      07-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      5707390.00
      6807182.00
      1415568.00
      1495306.61
      4291822.00
      5311875.39
      3931822.00
      4951875.39
      UW
      2860331.04
      1.50
      1.857
      1.37
      1.7312
      F
      F
    
    false
    false
    27454270.53
    168596.75
    0.05306
    0.0004441
    125440.09
    43156.66
    0.00
    27411113.86
    27411113.87
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7-001
    05-12-2022
    06-13-2022
    
      MERCURY PAPER, INC.
      495 RADIO STATION ROAD
      Strasburg
      VA
      22657
      Shenandoah
      IN
      407248
      407248
      2008
      33000000.00
      MAI
      03-16-2017
      1
      1
      6
      Mercury paper  Inc
      407248
      07-31-2024
      12-31-2016
      12-31-2020
      12-31-2021
      3025885.00
      3417228.00
      375058.00
      471755.29
      2650827.00
      2945472.71
      2515638.00
      2810283.71
      UW
      CREFC
      1687595.31
      1.7453
      1.6652
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    7-002
    05-12-2022
    06-13-2022
    
      PRECISION PARK
      200 FRENCHTOWN ROAD
      North Kingstown
      RI
      02852
      Washington
      IN
      677222
      677222
      1960
      2017
      24900000.00
      MAI
      01-11-2017
      0.79
      0.80
      6
      Amtrol  Inc
      228088
      04-30-2023
      Anvil International
      206748
      03-31-2029
      Dryvit Systems  Inc
      121445
      10-31-2031
      12-31-2016
      12-31-2020
      12-31-2021
      2681505.00
      3389954.00
      1040510.00
      1023551.32
      1640995.00
      2366402.68
      1416184.00
      2141591.68
      UW
      CREFC
      1172735.73
      2.0178
      1.8261
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    RMF
    04-10-2017
    26000000.00
    60
    10-06-2021
    360
    0.053
    0.053
    3
    1
    12
    05-06-2017
    1
    WL
    5
    116428.24
    26000000.00
    1
    1
    0
    true
    true
    false
    false
    10-05-2021
    
      Defeased
      1984
      39100000.00
      02-16-2017
      3
      12-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    5
    10-06-2021
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    CCRE
    03-28-2017
    24000000.00
    120
    04-06-2027
    360
    0.05885
    0.05885
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    142122.49
    23954954.59
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2027
    
      FLATS EAST BANK PHASE I
      1010 FRONT AVENUE AND 1051, 1060, 1091, 1111 AND 1121 WEST 10TH STREET
      Cleveland
      OH
      44113
      Cuyahoga
      MU
      128070
      128070
      2013
      36520000.00
      MAI
      12-05-2016
      27800000.00
      04-15-2022
      MAI
      0.79
      0.53
      6
      07-06-2019
      N
      EB FITNESS
      16071
      12-31-2017
      BOLD EATERY
      5689
      12-31-2025
      LAGO FLATS
      5060
      08-31-2028
      02-28-2017
      12-31-2020
      12-31-2021
      8132914.00
      5908962.00
      5484864.00
      4566115.00
      2648050.00
      1342847.00
      2339305.00
      1072243.00
      UW
      CREFC
      1705470.00
      1.55
      0.7873
      1.37
      0.6287
      F
      F
    
    false
    false
    22384271.05
    142122.49
    0.05885
    0.0003924
    113435.40
    28687.09
    0.00
    23054314.56
    22355583.96
    06-06-2020
    1
    false
    3185178.64
    2108291.95
    40950.86
    3
    0
    Wells Fargo Bank, NA
    06-01-2020
    false
    0.00
    98
    0
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    CCRE
    11-03-2016
    22500000.00
    120
    11-06-2026
    0.036739
    0.036739
    3
    1
    120
    12-06-2016
    true
    1
    PP
    3
    69842.37
    22500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    07-05-2019
    07-05-2026
    07-05-2026
    
      GOOGLE KIRKLAND CAMPUS PHASE II
      451 SEVENTH AVENUE SOUTH
      Kirkland
      WA
      98033
      King
      OF
      180844
      180844
      2015
      146000000.00
      MAI
      07-27-2016
      1
      1
      6
      X
      Google  Inc.
      180844
      01-31-2029
      GOOGLE
      55324
      01-31-2029
      01-01-2021
      06-30-2021
      9585766.00
      4944122.00
      2460526.00
      1482032.00
      7125240.00
      3462090.00
      6908227.00
      3353583.00
      UW
      CREFC
      1346586.00
      2.64
      2.571
      2.56
      2.4904
      F
      F
      06-30-2021
    
    false
    false
    22500000.00
    71181.81
    0.036739
    0.0003349
    71181.81
    0.00
    0.00
    22500000.00
    22500000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    UBSAG
    03-02-2017
    10500000.00
    120
    360
    0.04962
    0.04962
    3
    1
    24
    04-06-2017
    1
    PP
    5
    85944.83
    10500000.00
    1
    5
    0
    true
    true
    false
    false
    09-05-2026
    
      Art Van Portfolio
      100850000.00
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    1376582.75
    3
    08-13-2021
  
  
    Prospectus Loan ID
    11-001
    05-12-2022
    06-13-2022
    
      WARREN DISTRIBUTION CENTER
      1969
      2015
      57000000.00
      0
      6
      ART VAN FURNITURE, INC.
      1056890
      02-28-2037
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    11-002
    05-12-2022
    06-13-2022
    
      COMSTOCK PARK RETAIL
      1999
      16300000.00
      0
      6
      ART VAN FURNITURE, INC.
      96400
      02-28-2037
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    11-003
    05-12-2022
    06-13-2022
    
      GRAND RAPIDS RETAIL
      1986
      2001
      13400000.00
      0
      6
      ART VAN FURNITURE, INC.
      79212
      02-28-2037
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    11-004
    05-12-2022
    06-13-2022
    
      BLOOMFIELD HILLS RETAIL
      2004
      2016
      7800000.00
      0
      6
      ART VAN FURNITURE, INC.
      46388
      02-28-2037
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    11-005
    05-12-2022
    06-13-2022
    
      MATTRESS DISTRIBUTION CENTER
      1968
      2012
      6350000.00
      0
      6
      ART VAN FURNITURE, INC.
      129021
      02-28-2037
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    11A
    05-12-2022
    06-13-2022
    UBSAG
    03-02-2017
    10000000.00
    120
    360
    0.04962
    0.04962
    3
    1
    24
    04-06-2017
    1
    PP
    5
    10000000.00
    1
    0
    true
    true
    false
    false
    
      NA
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    1311021.21
    3
    08-13-2021
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    CCRE
    05-01-2017
    16250000.00
    120
    05-06-2027
    0.0503
    0.0503
    3
    1
    120
    06-06-2017
    true
    1
    WL
    3
    69060.62
    16250000.00
    1
    7
    7
    0
    true
    true
    false
    false
    false
    03-05-2027
    
      MVP Parking Portfolio
      Various
      Various
      98
      791
      791
      29460000.00
      1
      0.86
      07-06-2019
      N
      01-01-2021
      09-30-2021
      1884402.00
      590324.00
      304937.00
      272717.00
      1579465.00
      317607.00
      1555530.00
      299654.00
      UW
      622174.00
      1.91
      0.5104
      1.88
      0.4816
      F
      F
    
    false
    false
    16250000.00
    70385.07
    0.0503
    0.0006674
    70385.07
    0.00
    0.00
    16250000.00
    16250000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12-001
    05-12-2022
    06-13-2022
    
      WHITE FRONT GARAGE PARTNERS
      205 2ND AVENUE NORTH
      Nashville
      TN
      37201
      Davidson
      98
      155
      155
      155
      1958
      2013
      11700000.00
      MAI
      03-12-2017
      1
      1
      6
      PREMIER PARKING
      155
      09-30-2026
      01-01-2021
      09-30-2021
      665000.00
      201702.00
      25614.00
      52282.00
      639386.00
      149420.00
      631444.00
      143463.00
      UW
      CREFC
      247071.00
      0.6047
      0.5806
      F
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    12-002
    05-12-2022
    06-13-2022
    
      ST. LOUIS SEVENTH & CERRE
      700 SOUTH 7TH STREET
      St. Louis
      MO
      63102
      Saint Louis City
      98
      152
      152
      152
      1985
      3730000.00
      MAI
      03-14-2017
      1
      1
      6
      ST. LOUIS PARKING COMPANY (LOT)
      152
      01-31-2022
      01-01-2021
      09-30-2021
      233539.00
      102626.00
      23607.00
      22224.00
      209932.00
      80402.00
      206132.00
      77552.00
      UW
      CREFC
      78767.00
      1.0207
      0.9845
      F
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    12-003
    05-12-2022
    06-13-2022
    
      MVP HOUSTON SAN JACINTO LOT
      415 1/2 SAN JACINTO STREET
      Houston
      TX
      77002
      Harris
      98
      85
      85
      85
      1960
      1975
      3300000.00
      MAI
      03-15-2017
      1
      1
      6
      IPARK SERVICES (LOT)
      85
      11-30-2026
      01-01-2021
      09-30-2021
      266760.00
      91109.00
      110284.00
      85561.00
      156476.00
      5548.00
      154257.00
      3884.00
      UW
      CREFC
      69687.00
      0.0796
      0.0557
      F
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    12-004
    05-12-2022
    06-13-2022
    
      MVP LOUISVILLE STATION BROADWAY
      300 WEST BROADWAY
      Louisville
      KY
      40202
      Jefferson
      98
      165
      165
      165
      1988
      3050000.00
      MAI
      03-07-2017
      1
      1
      6
      RIVERSIDE PARKING (LOT)
      165
      08-22-2021
      01-01-2021
      09-30-2021
      215000.00
      0.00
      51620.00
      35640.00
      163380.00
      -35640.00
      159255.00
      -38734.00
      UW
      CREFC
      64469.00
      -0.5528
      -0.6008
      C
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    12-005
    05-12-2022
    06-13-2022
    
      ST. LOUIS BROADWAY GROUP
      619 SOUTH BROADWAY
      St. Louis
      MO
      63102
      Saint Louis City
      98
      152
      152
      152
      1970
      3030000.00
      MAI
      03-14-2017
      1
      1
      6
      ST. LOUIS PARKING COMPANY (LOT)
      152
      01-31-2022
      01-01-2021
      09-30-2021
      190600.00
      55396.00
      26355.00
      23598.00
      164245.00
      31798.00
      160445.00
      28948.00
      UW
      CREFC
      63985.00
      0.4969
      0.4524
      F
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    12-006
    05-12-2022
    06-13-2022
    
      MVP HOUSTON PRESTON LOT
      1102 PRESTON STREET
      Houston
      TX
      77002
      Harris
      98
      46
      46
      46
      1960
      2950000.00
      MAI
      03-15-2017
      1
      0
      6
      IPARK SERVICES (LOT)
      46
      11-30-2026
      01-01-2021
      09-30-2021
      216600.00
      68241.00
      45564.00
      33982.00
      171036.00
      34259.00
      169886.00
      33396.00
      UW
      CREFC
      62296.00
      0.5499
      0.536
      F
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    12-007
    05-12-2022
    06-13-2022
    
      MVP INDIANAPOLIS MERIDIAN LOT
      239 SOUTH MERIDIAN STREET
      Indianapolis
      IN
      46225
      Marion
      98
      36
      36
      36
      1939
      1700000.00
      MAI
      03-08-2017
      1
      1
      6
      Denison Parking
      36
      01-26-2026
      01-01-2021
      09-30-2021
      96903.00
      71250.00
      21893.00
      19430.00
      75010.00
      51820.00
      74110.00
      51145.00
      UW
      CREFC
      35899.00
      1.4434
      1.4246
      F
      09-30-2017
    
    false
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    CCRE
    02-10-2017
    16000000.00
    120
    03-06-2027
    360
    0.05675
    0.05675
    3
    1
    60
    04-06-2017
    true
    1
    PP
    5
    92610.74
    16000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2026
    
      340 BRYANT
      340 BRYANT STREET
      San Francisco
      CA
      94107
      San Francisco
      OF
      62270
      62270
      1932
      2015
      52000000.00
      MAI
      01-09-2017
      1
      0.23
      6
      07-06-2019
      N
      Logitech Inc.
      14597
      04-01-2023
      SKULLCANDY, INC.
      14597
      03-31-2023
      01-01-2022
      03-31-2022
      4393984.00
      139681.00
      1261563.00
      227710.94
      3132422.00
      -88029.94
      3057696.00
      -106711.44
      UW
      CREFC
      435556.25
      1.47
      -0.2021
      1.43
      -0.245
      F
      F
      03-31-2022
    
    false
    false
    15968565.87
    92610.74
    0.05675
    0.0002862
    78035.28
    14575.46
    0.00
    15968565.87
    15953990.41
    05-06-2022
    1
    false
    92541.99
    0
    0
    B
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    CCRE
    04-26-2017
    16000000.00
    120
    05-06-2027
    360
    0.0465
    0.0465
    3
    1
    0
    06-06-2017
    true
    1
    WL
    2
    82501.89
    15981564.78
    1
    3
    3
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      Rearden Storage Portfolio
      Various
      TX
      Various
      SS
      249554
      29120000.00
      0.92
      0.93
      07-06-2019
      N
      02-28-2017
      12-31-2020
      12-31-2021
      2550564.00
      3297250.00
      969599.00
      1015876.46
      1580966.00
      2281373.54
      1545715.00
      2246122.54
      UW
      990023.00
      1.60
      2.3043
      1.56
      2.2687
      F
      F
    
    false
    false
    14676800.92
    82501.89
    0.0465
    0.0003924
    58768.36
    23733.53
    0.00
    14653067.39
    14653067.39
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14-001
    05-12-2022
    06-13-2022
    
      FOREST CENTRAL SELF STORAGE
      11550 FOREST CENTRAL DRIVE
      Dallas
      TX
      75243
      Dallas
      SS
      77757
      77757
      1996
      13300000.00
      MAI
      03-21-2017
      0.93
      0.93
      6
      02-28-2017
      12-31-2020
      12-31-2021
      1066548.00
      1298363.00
      366854.00
      397451.18
      699694.00
      900911.82
      688410.00
      889626.82
      UW
      CREFC
      439323.00
      2.0506
      2.0249
      F
      02-28-2017
    
    false
  
  
    Prospectus Loan ID
    14-002
    05-12-2022
    06-13-2022
    
      CARROLLTON SELF STORAGE
      2422 MARSH LANE
      Carrollton
      TX
      75006
      Dallas
      SS
      112722
      112722
      1995
      11220000.00
      MAI
      03-23-2017
      0.90
      0.92
      6
      02-28-2017
      12-31-2020
      12-31-2021
      1017548.00
      1279871.00
      378942.00
      378286.44
      638606.00
      901584.56
      624277.00
      887254.56
      UW
      CREFC
      396009.00
      2.2766
      2.2404
      F
      02-28-2017
    
    false
  
  
    Prospectus Loan ID
    14-003
    05-12-2022
    06-13-2022
    
      FRAME STREET SELF STORAGE
      816 FRAME STREET
      Denton
      TX
      76209
      Denton
      SS
      59075
      59075
      1986
      4600000.00
      MAI
      03-24-2017
      0.97
      0.95
      6
      02-28-2017
      12-31-2020
      12-31-2021
      466468.00
      719016.00
      223803.00
      240138.84
      242665.00
      478877.16
      233029.00
      469241.16
      UW
      CREFC
      154691.00
      3.0957
      3.0334
      F
      02-28-2017
    
    false
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    CCRE
    02-22-2017
    15500000.00
    60
    0.05932
    0.05932
    3
    1
    60
    04-06-2017
    1
    WL
    3
    77685.86
    15500000.00
    1
    1
    0
    true
    true
    false
    false
    12-05-2021
    
      COURTYARD MARRIOTT SHADYSIDE
      2003
      2014
      27500000.00
      01-01-2017
      6
      12-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    0
    3
    07-07-2021
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    SG
    06-10-2016
    15450000.00
    120
    07-01-2026
    360
    0.05116
    0.05116
    3
    1
    0
    08-01-2016
    true
    1
    PP
    2
    84037.70
    15257048.25
    1
    1
    1
    5
    false
    true
    false
    false
    true
    03-31-2026
    
      HOLIDAY INN EXPRESS NASHVILLE - DOWNTOWN
      920 BROADWAY
      Nashville
      TN
      37203
      Davidson
      LO
      287
      287
      1968
      2016
      113000000.00
      MAI
      02-27-2018
      124000000.00
      03-01-2022
      MAI
      0.80
      0.63
      6
      07-01-2019
      N
      01-31-2017
      12-31-2020
      12-31-2021
      19603998.00
      12989362.00
      9660974.00
      8577932.27
      9943024.00
      4411429.73
      9158865.00
      3826908.44
      UW
      CREFC
      4732220.16
      2.10
      0.9322
      1.94
      0.8086
      F
      F
    
    false
    true
    14045766.66
    84037.70
    0.05116
    0.0001599
    61877.84
    22159.86
    0.00
    14023606.81
    14023606.80
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-09-2020
    04-25-2022
    false
    0.00
    8
    05-26-2021
    98
    07-01-2026
    0
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    RMF
    04-11-2017
    14400000.00
    120
    05-06-2027
    360
    0.0506
    0.0506
    3
    1
    24
    06-06-2017
    true
    1
    WL
    5
    61563.33
    14400000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2026
    
      BRINKS OFFICE
      555 DIVIDEND DRIVE
      Coppell
      TX
      75019
      Dallas
      OF
      101844
      101844
      2002
      2017
      22550000.00
      MAI
      05-01-2017
      1
      1
      6
      07-06-2019
      N
      Brink's Incorporated
      101844
      04-30-2027
      12-31-2016
      01-01-2022
      03-31-2022
      2381652.00
      410641.00
      796571.00
      0.00
      1585081.00
      410641.00
      1467960.00
      381360.75
      UW
      CREFC
      233493.63
      1.70
      1.7586
      1.57
      1.6332
      F
      F
      04-06-2022
    
    false
    false
    13770945.86
    77831.21
    0.0506
    0.0001924
    60003.07
    17828.14
    0.00
    13753117.72
    13753117.72
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    CCRE
    12-16-2016
    14300000.00
    120
    01-06-2027
    0.05242
    0.05242
    3
    1
    120
    02-06-2017
    true
    1
    WL
    3
    63334.77
    14300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2026
    
      CENTRE PLACE I
      1231 SOUTH CALIFORNIA BOULEVARD
      Walnut Creek
      CA
      94596
      Contra Costa
      MU
      17707
      17707
      2010
      26500000.00
      MAI
      09-08-2016
      1
      1
      6
      07-06-2019
      N
      Charles Schwab & Co.  Inc.
      13157
      01-31-2026
      THE HABIT BURGER GRILL
      1800
      11-30-2025
      Open Rice  LLC Dba Kokolo Donburi
      1550
      10-31-2026
      12-31-2015
      12-31-2020
      12-31-2021
      1740030.00
      1900774.00
      477531.00
      887044.97
      1262499.00
      1013729.03
      1223544.00
      974774.03
      UW
      CREFC
      760017.00
      1.66
      1.3338
      1.61
      1.2825
      F
      F
      03-31-2022
    
    false
    false
    14300000.00
    64549.41
    0.05242
    0.0003924
    64549.41
    0.00
    0.00
    14300000.00
    14300000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    UBSAG
    03-29-2017
    12750000.00
    120
    04-06-2027
    360
    0.0497
    0.0497
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    68211.18
    12720884.42
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2027
    
      EULESS TOWN CENTER
      1201 AIRPORT FREEWAY
      Euless
      TX
      76040
      Tarrant
      RT
      239519
      239519
      1982
      19700000.00
      MAI
      02-23-2017
      0.80
      0.84
      6
      07-06-2019
      N
      IT'Z FEC Euless  LLC
      61453
      10-31-2025
      Channel Control Merchants
      35848
      11-30-2026
      Ross
      27200
      01-31-2026
      01-31-2017
      12-31-2020
      12-31-2021
      1888728.00
      1996542.00
      540427.00
      694801.29
      1348301.00
      1301740.71
      1209353.00
      1162791.71
      UW
      CREFC
      818534.20
      1.65
      1.5903
      1.48
      1.4205
      F
      F
      05-13-2022
    
    false
    false
    11733879.49
    68211.18
    0.0497
    0.0001924
    50217.74
    17993.44
    0.00
    11715886.05
    11715886.05
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    RMF
    02-13-2017
    12500000.00
    120
    03-06-2027
    360
    0.0521
    0.0521
    3
    1
    24
    04-06-2017
    true
    1
    WL
    5
    55024.59
    12500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      TOWN PARK APARTMENTS
      10201 HARWIN DRIVE
      Houston
      TX
      77036
      Harris
      MF
      340
      340
      1976
      2016
      18470000.00
      MAI
      01-10-2017
      0.94
      0.87
      6
      07-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      2714464.00
      3015981.00
      1366959.00
      1298826.99
      1347505.00
      1717154.01
      1262505.00
      1632154.01
      UW
      CREFC
      824593.20
      1.63
      2.0824
      1.53
      1.9793
      F
      F
    
    false
    false
    11937723.29
    68716.10
    0.0521
    0.0001924
    53557.27
    15158.83
    0.00
    11922564.46
    11922564.46
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    UBSAG
    04-07-2017
    10000000.00
    120
    04-06-2027
    360
    0.04733
    0.04733
    3
    1
    24
    05-06-2017
    true
    1
    PP
    5
    39989.47
    10000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      BAYPOINT COMMERCE CENTER
      877 EXECUTIVE CENTER DRIVE
      St. Petersburg
      FL
      33702
      Pinellas
      OF
      689778
      689778
      1971
      2016
      62000000.00
      MAI
      01-05-2017
      0.85
      0.83
      6
      07-06-2019
      N
      Wright National Flood Insurance
      35168
      01-31-2024
      Cross Border
      31322
      08-31-2026
      General Services Administration
      30426
      11-21-2022
      12-31-2016
      01-01-2022
      03-31-2022
      11530554.00
      3023909.00
      5810777.00
      1582436.00
      5719777.00
      1441473.00
      4467708.00
      1128455.75
      UW
      CREFC
      624747.81
      2.29
      2.3072
      1.79
      1.8062
      F
      F
      05-12-2022
    
    false
    false
    9520635.09
    52062.32
    0.04733
    0.0001599
    38802.67
    13259.65
    0.00
    9507375.44
    9507375.44
    06-06-2022
    1
    false
    0
    11.90
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    UBSAG
    12-06-2016
    10000000.00
    120
    12-06-2026
    0.04435
    0.04435
    3
    1
    120
    01-06-2017
    true
    1
    PP
    3
    37471.64
    10000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    01-05-2019
    09-05-2026
    09-05-2026
    
      CENTER WEST
      10877 WILSHIRE BOULEVARD
      Los Angeles
      CA
      90024
      Los Angeles
      OF
      349298
      349298
      1985
      209000000.00
      MAI
      10-20-2016
      0.57
      0.43
      6
      X
      Merrill Lynch
      23121
      04-30-2022
      Wells Fargo Bank
      16894
      07-31-2024
      Mar Vista Investment Partners
      16567
      02-28-2022
      08-31-2016
      01-01-2022
      03-31-2022
      13841932.00
      2582277.00
      6099920.00
      1454861.49
      7742012.00
      1127415.51
      6990633.00
      939571.01
      UW
      CREFC
      887000.00
      2.15
      1.271
      1.94
      1.0592
      F
      F
      03-31-2022
    
    false
    false
    10000000.00
    38190.28
    0.04435
    0.0001599
    38190.28
    0.00
    0.00
    10000000.00
    10000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    CCRE
    03-15-2017
    9800000.00
    120
    04-06-2027
    360
    0.05152
    0.05152
    3
    1
    60
    05-06-2017
    true
    1
    WL
    5
    53522.65
    9800000.00
    1
    4
    4
    0
    true
    true
    true
    false
    false
    04-05-2019
    01-05-2027
    01-05-2027
    
      Persis STNL Portfolio
      Various
      Various
      RT
      21514
      17175000.00
      1
      1
      X
      01-01-2022
      03-31-2022
      955898.00
      249763.00
      36682.00
      9129.60
      919215.00
      240633.40
      900447.00
      235941.40
      UW
      126223.03
      1.43
      1.9064
      1.40
      1.8692
      F
      F
    
    false
    false
    9788552.02
    53522.65
    0.05152
    0.0003924
    43426.37
    10096.28
    0.00
    9778455.74
    9778455.74
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23-001
    05-12-2022
    06-13-2022
    
      OUTBACK STEAKHOUSE LAS VEGAS
      7380 SOUTH LAS VEGAS BOULEVARD
      Las Vegas
      NV
      89123
      Clark
      RT
      6317
      6317
      2005
      2016
      6300000.00
      MAI
      02-27-2017
      1
      1
      6
      T-Bird Southwest Restaurant Group  LLC
      6205
      03-14-2032
      01-01-2022
      03-31-2022
      353545.00
      90631.00
      12980.00
      3492.33
      340565.00
      87138.67
      334241.00
      85557.67
      UW
      CREFC
      46303.00
      1.8819
      1.8477
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    23-002
    05-12-2022
    06-13-2022
    
      OUTBACK STEAKHOUSE SANFORD
      180 HICKMAN DRIVE
      Sanford
      FL
      32771
      Seminole
      RT
      6194
      6194
      1996
      4800000.00
      MAI
      02-24-2017
      1
      1
      6
      Outback Steakhouse
      6220
      03-14-2032
      01-01-2022
      03-31-2022
      267400.00
      73003.00
      11142.00
      2739.82
      256258.00
      70263.18
      250054.00
      68712.18
      UW
      CREFC
      35278.00
      1.9916
      1.9477
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    23-003
    05-12-2022
    06-13-2022
    
      OUTBACK STEAKHOUSE NAPERVILLE
      2855 WEST OGDEN AVENUE
      Naperville
      IL
      60540
      DuPage
      RT
      6227
      6227
      1994
      2016
      4475000.00
      MAI
      03-01-2017
      1
      1
      6
      Outback Steakhouse
      6220
      03-14-2032
      01-01-2022
      03-31-2022
      249273.00
      63901.00
      10810.00
      2470.87
      238462.00
      61430.13
      232222.00
      59870.13
      UW
      CREFC
      32882.61
      1.8681
      1.8207
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    23-004
    05-12-2022
    06-13-2022
    
      PANDA EXPRESS CAMILLUS
      3604 WEST GENESEE STREET
      Camillus
      NY
      13219
      Onondaga
      RT
      2776
      2776
      2015
      1600000.00
      MAI
      02-17-2017
      1
      1
      6
      Panda Express
      3000
      02-14-2036
      01-01-2022
      03-31-2022
      85680.00
      22228.00
      1750.00
      426.58
      83930.00
      21801.42
      83930.00
      21801.42
      UW
      CREFC
      11759.42
      1.8539
      1.8539
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    UBSAG
    04-06-2017
    9600000.00
    120
    04-06-2027
    360
    0.05955
    0.05955
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    57279.40
    9582259.77
    1
    1
    1
    0
    false
    true
    false
    false
    true
    01-05-2027
    
      SPRINGHILL SUITES TAMPA
      1051 SOUTH FALKENBURG ROAD
      Tampa
      FL
      33619
      Hillsborough
      LO
      103
      103
      2008
      2015
      15100000.00
      MAI
      02-10-2017
      13700000.00
      02-01-2022
      MAI
      0.78
      0.69
      6
      07-06-2019
      N
      01-31-2017
      12-31-2020
      12-31-2021
      3201966.00
      3307059.00
      1993591.00
      2247251.75
      1208376.00
      1059807.25
      1080297.00
      927524.89
      UW
      CREFC
      687353.00
      1.76
      1.5418
      1.57
      1.3494
      F
      F
    
    false
    true
    8962306.88
    57279.40
    0.05955
    0.0001924
    45957.96
    11321.44
    0.00
    8950985.44
    8950985.44
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    05-14-2020
    false
    0.00
    9
    12-02-2022
    98
    04-06-2027
    0
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    RMF
    01-26-2017
    9300000.00
    120
    02-06-2027
    360
    0.0518
    0.0518
    3
    1
    48
    03-06-2017
    true
    1
    WL
    5
    40702.57
    9300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-05-2026
    
      HICKORY CORNERS
      1718 US HIGHWAY 70 SOUTHEAST
      Hickory
      NC
      28602
      Catawba
      RT
      156474
      156474
      1986
      13500000.00
      MAI
      11-06-2016
      0.99
      0.94
      6
      07-06-2019
      N
      Hamrick's
      50022
      03-31-2026
      Conn's Homeplus
      44994
      05-31-2027
      Gabrial brothers
      31900
      03-31-2029
      11-30-2016
      01-01-2022
      03-31-2022
      1342349.00
      392720.00
      276001.00
      100607.17
      1066348.00
      292112.83
      958877.00
      265245.08
      UW
      CREFC
      152857.41
      1.74
      1.911
      1.57
      1.7352
      F
      F
      03-31-2022
    
    false
    false
    9138329.48
    50952.47
    0.0518
    0.0001924
    40762.03
    10190.44
    0.00
    9128139.04
    9128139.04
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    10-16-2018
    02-18-2020
    false
    0.00
    8
    0
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    RMF
    02-28-2017
    7700000.00
    120
    03-06-2027
    360
    0.0552
    0.0552
    3
    1
    0
    04-06-2017
    true
    1
    WL
    2
    43816.42
    7677064.51
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2026
    
      GWINNETT MF PORTFOLIO
      1000 HAMPTON SQUARE DRIVE
      Lawrenceville
      GA
      30046
      Gwinnett
      MF
      129
      129
      1983
      10800000.00
      MAI
      10-27-2016
      1
      0.97
      6
      07-06-2019
      N
      01-31-2017
      01-01-2022
      03-31-2022
      1083787.00
      384929.00
      393886.00
      122913.66
      689901.00
      262015.34
      657651.00
      253952.84
      UW
      CREFC
      131449.26
      1.31
      1.9932
      1.25
      1.9319
      F
      F
    
    false
    false
    7135180.50
    43816.42
    0.0552
    0.0001924
    33915.89
    9900.53
    0.00
    7125280.01
    7125279.97
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    RMF
    02-17-2017
    7490000.00
    120
    03-06-2027
    360
    0.0539
    0.0539
    3
    1
    0
    04-06-2017
    true
    1
    WL
    2
    42011.91
    7467029.67
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-05-2026
    
      COMFORT INN & SUITES-SEATTLE
      13700 AURORA AVENUE NORTH
      Seattle
      WA
      98133
      King
      LO
      72
      72
      1990
      2016
      10900000.00
      MAI
      12-16-2016
      0.77
      0.60
      6
      07-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      2235578.00
      1677562.00
      1332651.00
      884202.78
      902927.00
      793359.22
      813504.00
      726256.74
      UW
      CREFC
      504143.00
      1.79
      1.5736
      1.61
      1.4405
      F
      F
    
    false
    false
    6927219.40
    42011.91
    0.0539
    0.0001924
    32151.92
    9859.99
    0.00
    6917359.41
    6917359.41
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    CCRE
    02-08-2017
    7300000.00
    120
    03-06-2027
    360
    0.052425
    0.052425
    3
    1
    24
    04-06-2017
    true
    1
    WL
    5
    40276.97
    7300000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    07-05-2019
    10-05-2026
    10-05-2026
    
      HIGHPARK CORPORATE CENTER
      23436-23456 MADERO
      Mission Viejo
      CA
      92691
      Orange
      OF
      67141
      67141
      1985
      13600000.00
      MAI
      12-20-2016
      0.89
      0.87
      6
      X
      FUSION LEARNING  INC.
      12133
      06-30-2025
      ORANGE COUNTY CHARTER SCHOOL
      11110
      11-30-2025
      THE CITY GATE  INC.
      8470
      06-30-2024
      10-31-2016
      01-01-2022
      03-31-2022
      1349650.00
      389220.00
      462925.00
      145190.00
      886725.00
      244030.00
      806156.00
      223887.50
      UW
      CREFC
      120830.91
      1.83
      2.0195
      1.67
      1.8528
      F
      F
      03-31-2022
    
    false
    false
    6973687.00
    40276.97
    0.052425
    0.0003924
    31481.84
    8795.13
    0.00
    6964891.87
    6964891.87
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    RMF
    02-21-2017
    7250000.00
    120
    03-06-2027
    360
    0.0545
    0.0545
    3
    1
    0
    04-06-2017
    true
    1
    WL
    2
    40937.55
    7228062.16
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2026
    
      OAK LEAF VILLAGE APARTMENTS
      100 DYNA DRIVE
      Houston
      TX
      77060
      Harris
      MF
      228
      228
      1973
      12320000.00
      MAI
      12-12-2016
      0.97
      0.97
      6
      07-06-2019
      N
      12-31-2016
      12-31-2020
      12-31-2021
      2033167.00
      2329863.00
      1056850.00
      1216727.20
      976316.00
      1113135.80
      907916.00
      1044735.80
      UW
      CREFC
      491251.00
      1.99
      2.2659
      1.85
      2.1266
      F
      F
    
    false
    false
    6711246.25
    40937.55
    0.0545
    0.0001924
    31496.25
    9441.30
    0.00
    6701804.95
    6701804.95
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    RMF
    03-27-2017
    7035000.00
    120
    04-06-2027
    360
    0.0526
    0.0526
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    38891.12
    7019882.67
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2027
    
      WALGREENS PORTLAND
      340 ALLEN AVENUE
      Portland
      ME
      04103
      Cumberland
      RT
      14096
      14096
      2010
      10500000.00
      MAI
      12-28-2016
      1
      1
      6
      07-06-2019
      N
      Walgreens
      14096
      12-31-2050
      02-28-2017
      01-01-2022
      03-31-2022
      580000.00
      145000.00
      0.00
      0.00
      580000.00
      145000.00
      580000.00
      145000.00
      UW
      CREFC
      116673.25
      1.24
      1.2427
      1.24
      1.2427
      F
      F
      03-31-2022
    
    false
    false
    6502883.44
    38891.12
    0.0526
    0.0001924
    29454.45
    9436.67
    0.00
    6493446.77
    6493446.77
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    CCRE
    03-31-2017
    6600000.00
    60
    240
    0.051775
    0.051775
    3
    1
    0
    05-06-2017
    1
    WL
    2
    44206.83
    6569417.92
    1
    2
    0
    false
    true
    false
    false
    01-05-2022
    
      Rite Aid Portfolio Lima OH
      2006
      11000000.00
      11-28-2016
      12-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    2
    02-25-2022
  
  
    Prospectus Loan ID
    31-001
    05-12-2022
    06-13-2022
    
      RITE AID WEST ROBB
      2006
      6110000.00
      0
      6
      RITE AID
      14564
      01-31-2027
      12-31-2016
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    31-002
    05-12-2022
    06-13-2022
    
      RITE AID 506 WEST MARKET
      2006
      4890000.00
      0
      6
      RITE AID
      14564
      01-31-2027
      12-31-2016
      05-06-2017
    
    false
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    RMF
    04-05-2017
    6400000.00
    120
    360
    0.0545
    0.0545
    3
    1
    0
    05-06-2017
    1
    WL
    2
    36137.98
    6386793.08
    1
    1
    0
    false
    true
    true
    false
    04-05-2019
    01-05-2027
    01-05-2027
    
      AAAABCO MINI STORAGE
      1973
      2016
      12720000.00
      03-11-2017
      6
      LESLIES POOLMART, INC.
      34138
      01-31-2023
      02-28-2017
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    08-29-2019
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    RMF
    03-27-2017
    5655000.00
    120
    04-06-2027
    360
    0.0526
    0.0526
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    31262.15
    5642848.13
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2027
    
      WALGREENS BANGOR
      97 OAK STREET
      Bangor
      ME
      04401
      Penobscot
      RT
      11500
      11500
      2009
      8500000.00
      MAI
      12-28-2016
      1
      1
      6
      07-06-2019
      N
      Walgreens
      11500
      12-31-2050
      02-28-2017
      01-01-2022
      03-31-2022
      465000.00
      116250.00
      0.00
      0.00
      465000.00
      116250.00
      465000.00
      116250.00
      UW
      CREFC
      93786.45
      1.24
      1.2395
      1.24
      1.2395
      F
      F
      03-31-2022
    
    false
    false
    5227265.05
    31262.15
    0.0526
    0.0001924
    23676.61
    7585.54
    0.00
    5219679.51
    5219679.51
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    RMF
    03-09-2017
    5600000.00
    120
    360
    0.0531
    0.0531
    3
    1
    60
    04-06-2017
    1
    WL
    5
    25124.17
    5600000.00
    1
    1
    0
    true
    true
    true
    false
    04-05-2019
    09-05-2026
    09-05-2026
    
      ORCHID CENTRE
      2001
      8275000.00
      01-11-2017
      6
      EAS BAR CONCEPTS INC
      3912
      02-28-2021
      DOS CHARROS TEXMEX
      3136
      02-29-2020
      BEST CHINESE BBQ
      1970
      01-31-2018
      12-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    12-21-2021
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    CCRE
    05-01-2017
    5400000.00
    120
    05-06-2027
    300
    0.0575
    0.0575
    3
    1
    0
    06-06-2017
    true
    1
    WL
    2
    33971.75
    5392765.75
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      MICROTEL GEORGETOWN
      22297 DUPONT BOULEVARD
      Georgetown
      DE
      19947
      Sussex
      LO
      78
      78
      2014
      8700000.00
      MAI
      01-01-2017
      0.42
      0.36
      6
      07-06-2019
      N
      02-28-2017
      12-31-2020
      12-31-2021
      1837778.00
      2095497.00
      1119126.00
      1059296.80
      718652.00
      1036200.20
      645141.00
      952380.32
      UW
      CREFC
      407661.00
      1.76
      2.5418
      1.58
      2.3362
      F
      F
    
    false
    false
    4863770.71
    33971.75
    0.0575
    0.0003924
    24082.42
    9889.33
    0.00
    4853881.38
    4853881.38
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    05-12-2022
    06-13-2022
    CCRE
    11-03-2016
    5218000.00
    120
    11-06-2026
    360
    0.048595
    0.048595
    3
    1
    60
    12-06-2016
    true
    1
    WL
    5
    27565.01
    5218000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    09-05-2026
    
      KB St. Louis Dialysis Portfolio
      Various
      MO
      St. Louis
      OF
      15752
      2016
      8040000.00
      10-05-2016
      1
      1
      07-06-2019
      N
      12-31-2015
      12-31-2019
      12-31-2020
      664351.00
      763283.00
      159457.00
      188140.00
      504893.00
      575143.00
      487566.00
      557816.00
      UW
      257794.85
      1.53
      2.231
      1.47
      2.1637
      F
      F
    
    false
    false
    5179716.02
    27565.01
    0.048595
    0.0008674
    21674.88
    5890.13
    0.00
    5173825.89
    5173825.89
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36-001
    05-12-2022
    06-13-2022
    
      FRESENIUS ST. LOUIS
      2840 TARGET DRIVE
      St. Louis
      MO
      63136
      St. Louis
      OF
      7700
      7700
      2016
      5280000.00
      MAI
      10-05-2016
      1
      1
      6
      Fresenius Medical Care
      7700
      10-05-2031
      12-31-2015
      12-31-2019
      12-31-2020
      425408.00
      457788.00
      77808.00
      77846.00
      347599.00
      379942.00
      339129.00
      371472.00
      UW
      CREFC
      170144.60
      2.233
      2.1832
      F
      12-31-2020
    
    false
  
  
    Prospectus Loan ID
    36-002
    05-12-2022
    06-13-2022
    
      DAVITA ST. LOUIS
      8980 NATURAL BRIDGE ROAD
      Bel-Ridge
      MO
      63121
      St. Louis
      OF
      8052
      8052
      2016
      2760000.00
      MAI
      10-05-2016
      1
      1
      6
      Davita Inc/DVA Healthcare
      8052
      10-31-2031
      12-31-2015
      12-31-2019
      12-31-2020
      238943.00
      305495.00
      81649.00
      110294.00
      157294.00
      195201.00
      148437.00
      186344.00
      UW
      CREFC
      87650.25
      2.227
      2.1259
      F
      12-31-2020
    
    false
  
  
    Prospectus Loan ID
    37
    05-12-2022
    06-13-2022
    UBSAG
    05-01-2017
    5075000.00
    120
    05-06-2027
    300
    0.06177
    0.06177
    3
    1
    0
    06-06-2017
    true
    1
    WL
    2
    33249.58
    5068744.77
    1
    2
    2
    0
    false
    true
    false
    false
    false
    02-05-2027
    
      Texas Hotel Pair
      Eagle Pass
      TX
      Maverick
      LO
      118
      118
      10000000.00
      01-31-2017
      0.72
      0.85
      07-06-2019
      N
      02-28-2017
      07-01-2020
      06-30-2021
      2578399.00
      3716011.00
      1614756.00
      2232995.62
      963642.00
      1483015.38
      860506.00
      1334374.94
      UW
      398995.00
      2.42
      3.7168
      2.16
      3.3443
      F
      F
    
    false
    false
    4601226.59
    33249.58
    0.06177
    0.0001924
    24474.31
    8775.27
    0.00
    4592451.32
    4592451.32
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37-001
    05-12-2022
    06-13-2022
    
      COMFORT INN & SUITES
      402 SOUTH TEXAS DRIVE
      Eagle Pass
      TX
      78852
      Maverick
      LO
      60
      60
      2013
      6900000.00
      MAI
      01-31-2017
      0.81
      0.85
      6
      02-28-2017
      07-01-2020
      06-30-2021
      1697537.00
      2176384.00
      1032810.00
      1323749.83
      664727.00
      852634.17
      596826.00
      765578.81
      UW
      CREFC
      275307.00
      3.097
      2.7808
      F
      02-28-2017
    
    false
  
  
    Prospectus Loan ID
    37-002
    05-12-2022
    06-13-2022
    
      MOTEL 6
      2338 EAST MAIN STREET
      Eagle Pass
      TX
      78852
      Maverick
      LO
      58
      58
      2009
      3100000.00
      MAI
      01-31-2017
      0.63
      0.84
      6
      02-28-2017
      07-01-2020
      06-30-2021
      880861.00
      1539627.00
      581947.00
      909245.79
      298915.00
      630381.21
      263680.00
      568796.13
      UW
      CREFC
      123688.00
      5.0965
      4.5986
      F
      02-28-2017
    
    false
  
  
    Prospectus Loan ID
    38
    05-12-2022
    06-13-2022
    RMF
    03-07-2017
    4900000.00
    120
    03-06-2027
    360
    0.0542
    0.0542
    3
    1
    12
    04-06-2017
    true
    1
    WL
    5
    22439.05
    4900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      PARK PINEWAY PLAZA
      4421 SOUTH WHITE MOUNTAIN ROAD
      Show Low
      AZ
      85901
      Navajo
      RT
      85851
      85851
      1989
      7700000.00
      MAI
      02-01-2017
      1
      1
      6
      07-06-2019
      N
      Big Lots
      29351
      01-31-2026
      Sportsman's Warehouse
      26165
      06-30-2025
      Harbor Freight Tools  USA  Inc.
      15759
      09-30-2026
      12-31-2016
      01-01-2022
      03-31-2022
      667799.00
      175220.00
      124869.00
      48486.93
      542929.00
      126733.07
      495711.00
      114928.57
      UW
      CREFC
      82728.63
      1.64
      1.5319
      1.50
      1.3892
      F
      F
      03-31-2022
    
    false
    false
    4613251.35
    27576.21
    0.0542
    0.0001924
    21531.07
    6045.14
    0.00
    4607206.21
    4607206.21
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    05-12-2022
    06-13-2022
    UBSAG
    03-29-2017
    4791000.00
    120
    04-06-2027
    360
    0.05223
    0.05223
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    26376.02
    4780623.87
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2026
    
      123 CHURCH STREET
      123 CHURCH STREET
      New Haven
      CT
      06510
      New Haven
      MU
      38874
      38874
      1832
      2013
      6730000.00
      MAI
      02-15-2017
      1
      0.48
      6
      07-06-2019
      N
      Square 9 Softworks
      10825
      12-31-2027
      CVS
      8874
      01-23-2032
      01-01-2021
      09-30-2021
      828164.00
      408523.00
      334051.00
      168630.17
      494113.00
      239892.83
      457818.00
      212671.58
      UW
      CREFC
      237384.00
      1.56
      1.0105
      1.45
      0.8958
      F
      F
      03-31-2022
    
    false
    false
    4426169.83
    26376.02
    0.05223
    0.0001924
    19907.07
    6468.95
    0.00
    4419700.88
    4419700.88
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    05-12-2022
    06-13-2022
    UBSAG
    03-17-2017
    4350000.00
    120
    04-06-2027
    360
    0.04919
    0.04919
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    23136.87
    4339960.92
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2027
    
      SUMMERHILL OFFICE PLAZA
      7473 WEST LAKE MEAD BOULEVARD
      Las Vegas
      NV
      89128
      Clark
      OF
      54352
      54352
      1999
      8550000.00
      MAI
      02-01-2017
      1
      0.94
      6
      07-06-2019
      N
      Summerhill Executive
      27476
      06-30-2025
      ACCURATE BUILDING INSPECTIONS
      3216
      10-31-2023
      Marina Pointe
      2255
      06-30-2025
      01-31-2017
      01-01-2022
      03-31-2022
      879260.00
      238907.00
      257703.00
      75631.69
      621557.00
      163275.31
      565858.00
      149350.56
      UW
      CREFC
      69410.61
      2.24
      2.3523
      2.04
      2.1516
      F
      F
      03-31-2022
    
    false
    false
    4000162.68
    23136.87
    0.04919
    0.0001924
    16943.91
    6192.96
    0.00
    3993969.72
    3993969.72
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    05-12-2022
    06-13-2022
    CCRE
    04-20-2017
    3350000.00
    120
    05-06-2027
    360
    0.05487
    0.05487
    3
    1
    60
    06-06-2017
    true
    1
    WL
    5
    18993.62
    3350000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2027
    
      COMFORT SUITES TUCSON
      515 WEST AUTO MALL DRIVE
      Tucson
      AZ
      85705
      Pima
      LO
      86
      86
      1998
      2014
      6400000.00
      MAI
      01-10-2017
      0.69
      0.69
      6
      07-06-2019
      N
      03-31-2017
      12-31-2020
      12-31-2021
      1910205.00
      2043329.00
      1413258.00
      1336432.11
      496947.00
      706896.89
      420538.00
      625163.73
      UW
      CREFC
      186367.45
      2.18
      3.793
      1.85
      3.3544
      F
      F
    
    false
    false
    3350000.00
    18993.62
    0.05487
    0.0003924
    15828.47
    3165.15
    0.00
    3346834.85
    3346834.85
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    42
    05-12-2022
    06-13-2022
    UBSAG
    04-10-2017
    3000000.00
    120
    04-06-2027
    300
    0.0585
    0.0585
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    19054.90
    2991605.38
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2027
    
      BEST WESTERN SYRACUSE-LIVERPOOL
      136 TRANSISTOR PARKWAY
      Liverpool
      NY
      13088
      Onondaga
      LO
      61
      61
      2003
      2011
      4700000.00
      MAI
      11-01-2017
      0.72
      0.56
      6
      07-06-2019
      N
      02-28-2017
      01-01-2021
      09-30-2021
      1390950.00
      973023.00
      946547.00
      806623.00
      444403.00
      166400.00
      388765.00
      124671.00
      UW
      CREFC
      171494.00
      1.94
      0.9702
      1.70
      0.7269
      F
      F
    
    false
    false
    2700374.87
    19054.90
    0.0585
    0.0001924
    13603.14
    5451.76
    0.00
    2694923.11
    2694923.11
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    08-22-2019
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    43
    05-12-2022
    06-13-2022
    CCRE
    03-31-2017
    2500000.00
    120
    04-06-2027
    360
    0.0547
    0.0547
    3
    1
    0
    05-06-2017
    true
    1
    WL
    2
    14147.70
    2494863.17
    1
    1
    1
    0
    false
    true
    true
    false
    false
    07-05-2019
    02-05-2027
    02-05-2027
    
      BENT TREE APARTMENTS
      410 OAKWOOD AVENUE
      Hot Springs
      AR
      71913
      Garland
      MF
      74
      74
      1992
      3900000.00
      MAI
      03-07-2017
      0.96
      0.93
      6
      X
      02-28-2017
      12-31-2020
      12-31-2021
      468944.00
      478333.00
      239694.00
      285039.00
      229250.00
      193294.00
      207050.00
      171094.00
      UW
      CREFC
      169772.00
      1.35
      1.1385
      1.22
      1.0077
      F
      F
    
    false
    false
    2318051.81
    14147.70
    0.0547
    0.0008674
    10918.67
    3229.03
    0.00
    2314822.78
    2314822.78
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 3, original file reflected one loan with Original Loan Amount of 43000000 however this is now split into Asset Number 3 and 3A reflecting Pari Passu Notes with Original Loan Amounts of 40000000 and 3000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 3.   Similar splits are reported for assets 11 (adding loan 11A) each are a pari passu loan structure.
	
	
		Item 2(a)(2)
		Asset Number
		With respect to each property the Asset Number has been updated from decimal to CREFC standard, for example 4.01 and 4.02  on original file has been updated to 4-001 and 4-002 respectively.
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset No. 3, Asset No. 4, Asset No. 6, Asset No. 7, Asset No. 10, Asset No. 11, Asset No. 13, Asset No. 16, Asset No. 21 and Asset No. 22, the related mortgage loan is part of a mortgage loan structure evidenced by multiple senior pari-passu notes.  In each case, one or more of the other notes evidencing the mortgage loan, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure.
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure.
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure.
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure.
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D CFCRE 2017-C8 Mortgage For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D CFCRE 2017-C8 Mortgage For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934