Form 10-D CF 2019-CF2 Mortgage For: Jun 17
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
May 18, 2022 to June 17, 2022
Commission File Number of issuing entity: 333-228697-02
Central Index Key Number of issuing entity: 0001787001
CF 2019-CF2 Mortgage Trust
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-228697
Central Index Key Number of depositor: 0001515166
CCRE Commercial Mortgage Securities, L.P.
(Exact name of depositor as specified in its charter)
Cantor Commercial Real Estate Lending, L.P.
(Central Index Key Number: 0001558761)
KeyBank National Association
(Central Index Key Number: 0001089877)
Starwood Mortgage Capital LLC
(Central Index Key Number: 0001548405)
German American Capital Corporation
(Central Index Key Number: 0001541294)
(Exact names of sponsors as specified in their respective charters)
James Buccola (212) 938-5000
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
84-3710690
84-3737761
84-3752384
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-7079
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-5 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-SB |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
X-B |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On June 17, 2022, a distribution was made to holders of the certificates issued by CF 2019-CF2 Mortgage Trust.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by CCRE Commercial Mortgage Securities, L.P. (the Depositor) and held by CF 2019-CF2 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (Rule 15Ga-1) on February 10, 2022. The CIK number of the Depositor is 0001515166.
Cantor Commercial Real Estate Lending, L.P. (CCRE), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2022. The CIK number of CCRE is 0001558761.
KeyBank National Association (KeyBank), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 2, 2022. The CIK number of KeyBank is 0001089877.
Starwood Mortgage Capital LLC (SMC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 19, 2022. The CIK number of SMC is 0001548405.
German American Capital Corporation (GACC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 15, 2022. The CIK number of GACC is 0001541294.
Item 1A. Asset-Level Information.
See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228697-02 and incorporated by reference herein.
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II OTHER INFORMATION
Item 2. Legal Proceedings.No information to report for the monthly distribution period covered by this distribution report on Form 10-D.
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for CF 2019-CF2 Mortgage Trust, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
KeyBank National Association, in its capacity as Master Servicer for CF 2019-CF2 Mortgage Trust, affirms the following amounts in the respective accounts:
Collection Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
*REO Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
*As provided by the Special Servicer |
Citibank, N.A., in its capacity as Certificate Administrator for CF 2019-CF2 Mortgage Trust, affirms the following amounts in the respective accounts:
Distribution Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Interest Reserve Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Excess Interest Distribution Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Gain-on-Sale Reserve Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Companion Loan REMIC Distribution Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by CF 2019-CF2 Mortgage Trust, relating to the June 17, 2022 distribution.
(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228697-02 and incorporated by reference herein).
(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228697-02 and incorporated by reference herein).
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CCRE Commercial Mortgage Securities, L.P. |
(Depositor) |
/s/ James Buccola |
James Bucolla, Chief Executive Officer |
Date: June 30, 2022
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 |
CONTACT INFORMATION | |
Depositor | CCRE Commercial Mortgage Securities, L.P. |
Master Servicer | KeyBank National Association |
Special Servicers | KeyBank National Association |
LNR Partners, LLC | |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Trustee / Custodian | Citibank, N.A. |
Certificate Administrator | Citibank, N.A. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 4 |
Interest Distribution Detail | 6 |
Principal Distribution Detail | 8 |
Reconciliation Detail | 9 |
Other Information | 10 |
Stratification Detail | 11 |
Mortgage Loan Detail | 14 |
NOI Detail | 16 |
Delinquency Loan Detail | 18 |
Appraisal Reduction Detail | 20 |
Loan Modification Detail | 22 |
Specially Serviced Loan Detail | 24 |
Unscheduled Principal Detail | 26 |
Liquidated Loan Detail | 28 |
CREFC Legends | 30 |
Deal Contact: | James Polcari | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (212) 816-7079 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 20,649,000.00 | 0.00 | 2.047600 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 40,987,000.00 | 27,893,510.68 | 2.844600 | % | 30/360 | 05/01 - 05/31 | 66,121.57 | 351,245.14 | 0.00 | 417,366.71 | 0.00 | 0.00 | 27,542,265.54 | |||||||||||||
A-SB | 28,718,000.00 | 28,718,000.00 | 2.816500 | % | 30/360 | 05/01 - 05/31 | 67,403.54 | 0.00 | 0.00 | 67,403.54 | 0.00 | 0.00 | 28,718,000.00 | |||||||||||||
A-3 | 39,556,500.00 | 39,556,500.00 | 2.646600 | % | 30/360 | 05/01 - 05/31 | 87,241.86 | 0.00 | 0.00 | 87,241.86 | 0.00 | 0.00 | 39,556,500.00 | |||||||||||||
A-4 | 214,000,000.00 | 214,000,000.00 | 2.623600 | % | 30/360 | 05/01 - 05/31 | 467,875.33 | 0.00 | 0.00 | 467,875.33 | 0.00 | 0.00 | 214,000,000.00 | |||||||||||||
A-5 | 218,123,500.00 | 218,123,500.00 | 2.874400 | % | 30/360 | 05/01 - 05/31 | 522,478.49 | 0.00 | 0.00 | 522,478.49 | 0.00 | 0.00 | 218,123,500.00 | |||||||||||||
A-S | 67,243,000.00 | 67,243,000.00 | 3.116300 | % | 30/360 | 05/01 - 05/31 | 174,624.42 | 0.00 | 0.00 | 174,624.42 | 0.00 | 0.00 | 67,243,000.00 | |||||||||||||
B | 36,131,000.00 | 36,131,000.00 | 3.267200 | % | 30/360 | 05/01 - 05/31 | 98,372.67 | 0.00 | 0.00 | 98,372.67 | 0.00 | 0.00 | 36,131,000.00 | |||||||||||||
C | 37,134,000.00 | 37,134,000.00 | 3.768201 | % | 30/360 | 05/01 - 05/31 | 116,606.97 | 0.00 | 0.00 | 116,606.97 | 0.00 | 0.00 | 37,134,000.00 | |||||||||||||
D | 24,087,000.00 | 24,087,000.00 | 2.500000 | % | 30/360 | 05/01 - 05/31 | 50,181.25 | 0.00 | 0.00 | 50,181.25 | 0.00 | 0.00 | 24,087,000.00 | |||||||||||||
E | 18,066,000.00 | 18,066,000.00 | 2.500000 | % | 30/360 | 05/01 - 05/31 | 37,637.50 | 0.00 | 0.00 | 37,637.50 | 0.00 | 0.00 | 18,066,000.00 | |||||||||||||
F | 19,069,000.00 | 19,069,000.00 | 3.000000 | % | 30/360 | 05/01 - 05/31 | 47,672.50 | 0.00 | 0.00 | 47,672.50 | 0.00 | 0.00 | 19,069,000.00 | |||||||||||||
G | 8,029,000.00 | 8,029,000.00 | 3.000000 | % | 30/360 | 05/01 - 05/31 | 20,072.50 | 0.00 | 0.00 | 20,072.50 | 0.00 | 0.00 | 8,029,000.00 | |||||||||||||
NR-RR | 31,113,052.00 | 31,113,052.00 | 4.076401 | % | 30/360 | 05/01 - 05/31 | 105,690.99 | 0.00 | 0.00 | 105,690.99 | 0.00 | 0.00 | 31,113,052.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
SWA | 10,200,000.00 | 10,200,000.00 | 3.923600 | % | 30/360 | 05/01 - 05/31 | 33,350.60 | 0.00 | 0.00 | 33,350.60 | 0.00 | 0.00 | 10,200,000.00 | |||||||||||||
SWC | 5,890,000.00 | 5,890,000.00 | 3.835900 | % | 30/360 | 05/01 - 05/31 | 18,827.88 | 0.00 | 0.00 | 18,827.88 | 0.00 | 0.00 | 5,890,000.00 | |||||||||||||
SWD | 6,190,000.00 | 6,190,000.00 | 4.523500 | % | 30/360 | 05/01 - 05/31 | 23,333.72 | 0.00 | 0.00 | 23,333.72 | 0.00 | 0.00 | 6,190,000.00 | |||||||||||||
SWE | 5,720,000.00 | 5,720,000.00 | 5.376165 | % | 30/360 | 05/01 - 05/31 | 25,626.38 | 0.00 | 0.00 | 25,626.38 | 0.00 | 0.00 | 5,720,000.00 | |||||||||||||
SWRR | 2,000,000.00 | 2,000,000.00 | 5.376165 | % | 30/360 | 05/01 - 05/31 | 8,960.27 | 0.00 | 0.00 | 8,960.27 | 0.00 | 0.00 | 2,000,000.00 | |||||||||||||
Totals | 832,906,052.00 | 799,163,562.68 | 1,972,078.44 | 351,245.14 | 0.00 | 2,323,323.58 | 0.00 | 0.00 | 798,812,317.54 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 562,034,000.00 | 528,291,510.68 | 1.325372 | % | 30/360 | 05/01 - 05/31 | 583,485.77 | 0.00 | 0.00 | 583,485.77 | 0.00 | 0.00 | 527,940,265.54 | |||||||||||||
X-B | 140,508,000.00 | 140,508,000.00 | 0.749011 | % | 30/360 | 05/01 - 05/31 | 87,701.65 | 0.00 | 0.00 | 87,701.65 | 0.00 | 0.00 | 140,508,000.00 |
Reports Available at | sf.citidirect.com | Page 2 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
X-D | 42,153,000.00 | 42,153,000.00 | 1.576401 | % | 30/360 | 05/01 - 05/31 | 55,375.01 | 0.00 | 0.00 | 55,375.01 | 0.00 | 0.00 | 42,153,000.00 | |||||||||||||
X-F | 19,069,000.00 | 19,069,000.00 | 1.076401 | % | 30/360 | 05/01 - 05/31 | 17,104.90 | 0.00 | 0.00 | 17,104.90 | 0.00 | 0.00 | 19,069,000.00 | |||||||||||||
X-G | 8,029,000.00 | 8,029,000.00 | 1.076401 | % | 30/360 | 05/01 - 05/31 | 7,202.02 | 0.00 | 0.00 | 7,202.02 | 0.00 | 0.00 | 8,029,000.00 | |||||||||||||
SWX1 | 10,200,000.00 | 10,200,000.00 | 1.452565 | % | 30/360 | 05/01 - 05/31 | 12,346.80 | 0.00 | 0.00 | 12,346.80 | 0.00 | 0.00 | 10,200,000.00 | |||||||||||||
SWX2 | 12,080,000.00 | 12,080,000.00 | 1.187927 | % | 30/360 | 05/01 - 05/31 | 11,958.46 | 0.00 | 0.00 | 11,958.46 | 0.00 | 0.00 | 12,080,000.00 | |||||||||||||
Totals | 794,073,000.00 | 760,330,510.68 | 775,174.61 | 0.00 | 0.00 | 775,174.61 | 0.00 | 0.00 | 759,979,265.54 |
Reports Available at | sf.citidirect.com | Page 3 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 12528 | YAA1 | 5/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-2 | 12528 | YAB9 | 5/31/2022 | 680.545311 | 1.613233 | 8.569672 | 0.000000 | 10.182905 | 0.000000 | 0.000000 | 671.975640 | ||||||||
A-SB | 12528 | YAC7 | 5/31/2022 | 1,000.000000 | 2.347083 | 0.000000 | 0.000000 | 2.347083 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-3 | 12528 | YAD5 | 5/31/2022 | 1,000.000000 | 2.205500 | 0.000000 | 0.000000 | 2.205500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-4 | 12528 | YAE3 | 5/31/2022 | 1,000.000000 | 2.186333 | 0.000000 | 0.000000 | 2.186333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-5 | 12528 | YAF0 | 5/31/2022 | 1,000.000000 | 2.395333 | 0.000000 | 0.000000 | 2.395333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 12528 | YAJ2 | 5/31/2022 | 1,000.000000 | 2.596916 | 0.000000 | 0.000000 | 2.596916 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 12528 | YAK9 | 5/31/2022 | 1,000.000000 | 2.722667 | 0.000000 | 0.000000 | 2.722667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 12528 | YAL7 | 5/31/2022 | 1,000.000000 | 3.140167 | 0.000000 | 0.000000 | 3.140167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 12528 | YAT0 | 5/31/2022 | 1,000.000000 | 2.083333 | 0.000000 | 0.000000 | 2.083333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AD7 | ||||||||||||||||||
E | 12528 | YAV5 | 5/31/2022 | 1,000.000000 | 2.083333 | 0.000000 | 0.000000 | 2.083333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AE5 | ||||||||||||||||||
F | 12528 | YAX1 | 5/31/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AF2 | ||||||||||||||||||
G | 12528 | YAZ6 | 5/31/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AGO | ||||||||||||||||||
NR-RR | 12528 | YBB8 | 5/31/2022 | 1,000.000000 | 3.396998 | 0.000000 | 0.000000 | 3.396998 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AH8 | ||||||||||||||||||
R | 12528 | YBV4 | 5/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
S | 12528 | YBW2 | 5/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
SWA | 12528 | YBD4 | 5/31/2022 | 1,000.000000 | 3.269667 | 0.000000 | 0.000000 | 3.269667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
Ul 5808 | AJ4 | ||||||||||||||||||
SWC | 12528 | YBH5 | 5/31/2022 | 1,000.000000 | 3.196584 | 0.000000 | 0.000000 | 3.196584 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AL9 | ||||||||||||||||||
SWD | 12528 | YBK8 | 5/31/2022 | 1,000.000000 | 3.769583 | 0.000000 | 0.000000 | 3.769583 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AM7 | ||||||||||||||||||
SWE | 12528 | YBM4 | 5/31/2022 | 1,000.000000 | 4.480136 | 0.000000 | 0.000000 | 4.480136 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AN5 | ||||||||||||||||||
SWRR | 12528 | YBP7 | 5/31/2022 | 1,000.000000 | 4.480135 | 0.000000 | 0.000000 | 4.480135 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-A | 12528 | YAG8 | 5/31/2022 | 939.963616 | 1.038168 | 0.000000 | 0.000000 | 1.038168 | 0.000000 | 0.000000 | 939.338662 | ||||||||
X-B | 12528 | YAH6 | 5/31/2022 | 1,000.000000 | 0.624175 | 0.000000 | 0.000000 | 0.624175 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-D | 12528 | YAM5 | 5/31/2022 | 1,000.000000 | 1.313667 | 0.000000 | 0.000000 | 1.313667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AA3 | ||||||||||||||||||
X-F | 12528 | YAP8 | 5/31/2022 | 1,000.000000 | 0.897000 | 0.000000 | 0.000000 | 0.897000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AB1 |
Reports Available at | sf.citidirect.com | Page 4 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
X-G | 12528 | YAR4 | 5/31/2022 | 1,000.000000 | 0.897001 | 0.000000 | 0.000000 | 0.897001 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AC9 | ||||||||||||||||||
SWX1 | 12528 | YBR3 | 5/31/2022 | 1,000.000000 | 1.210471 | 0.000000 | 0.000000 | 1.210471 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AQ8 | ||||||||||||||||||
SWX2 | 12528 | YBT9 | 5/31/2022 | 1,000.000000 | 0.989939 | 0.000000 | 0.000000 | 0.989939 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AR6 |
Reports Available at | sf.citidirect.com | Page 5 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Interest Distribution Detail |
DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 2.047600 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 27,893,510.68 | 2.844600 | % | 30/360 | 66,121.57 | 0.00 | 0.00 | 0.00 | 66,121.57 | 0.00 | 66,121.57 | 0.00 | ||||||||||
A-SB | 28,718,000.00 | 2.816500 | % | 30/360 | 67,403.54 | 0.00 | 0.00 | 0.00 | 67,403.54 | 0.00 | 67,403.54 | 0.00 | ||||||||||
A-3 | 39,556,500.00 | 2.646600 | % | 30/360 | 87,241.86 | 0.00 | 0.00 | 0.00 | 87,241.86 | 0.00 | 87,241.86 | 0.00 | ||||||||||
A-4 | 214,000,000.00 | 2.623600 | % | 30/360 | 467,875.33 | 0.00 | 0.00 | 0.00 | 467,875.33 | 0.00 | 467,875.33 | 0.00 | ||||||||||
A-5 | 218,123,500.00 | 2.874400 | % | 30/360 | 522,478.49 | 0.00 | 0.00 | 0.00 | 522,478.49 | 0.00 | 522,478.49 | 0.00 | ||||||||||
A-S | 67,243,000.00 | 3.116300 | % | 30/360 | 174,624.47 | 0.02 | 0.00 | 0.00 | 174,624.49 | 0.00 | 174,624.42 | 0.07 | ||||||||||
B | 36,131,000.00 | 3.267200 | % | 30/360 | 98,372.67 | 0.00 | 0.00 | 0.00 | 98,372.67 | 0.00 | 98,372.67 | 0.00 | ||||||||||
C | 37,134,000.00 | 3.768201 | % | 30/360 | 116,606.97 | 0.00 | 0.00 | 0.00 | 116,606.97 | 0.00 | 116,606.97 | 0.00 | ||||||||||
D | 24,087,000.00 | 2.500000 | % | 30/360 | 50,181.25 | 0.00 | 0.00 | 0.00 | 50,181.25 | 0.00 | 50,181.25 | 0.00 | ||||||||||
E | 18,066,000.00 | 2.500000 | % | 30/360 | 37,637.50 | 0.00 | 0.00 | 0.00 | 37,637.50 | 0.00 | 37,637.50 | 0.00 | ||||||||||
F | 19,069,000.00 | 3.000000 | % | 30/360 | 47,672.50 | 0.00 | 0.00 | 0.00 | 47,672.50 | 0.00 | 47,672.50 | 0.00 | ||||||||||
G | 8,029,000.00 | 3.000000 | % | 30/360 | 20,072.50 | 0.00 | 0.00 | 0.00 | 20,072.50 | 0.00 | 20,072.50 | 0.00 | ||||||||||
NR-RR | 31,113,052.00 | 4.076401 | % | 30/360 | 105,691.06 | 4,478.05 | 0.00 | 0.00 | 110,169.11 | 0.00 | 105,690.99 | 4,478.12 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
SWA | 10,200,000.00 | 3.923600 | % | 30/360 | 33,350.60 | 0.00 | 0.00 | 0.00 | 33,350.60 | 0.00 | 33,350.60 | 0.00 | ||||||||||
SWC | 5,890,000.00 | 3.835900 | % | 30/360 | 18,827.88 | 0.00 | 0.00 | 0.00 | 18,827.88 | 0.00 | 18,827.88 | 0.00 | ||||||||||
SWD | 6,190,000.00 | 4.523500 | % | 30/360 | 23,333.72 | 0.00 | 0.00 | 0.00 | 23,333.72 | 0.00 | 23,333.72 | 0.00 | ||||||||||
SWE | 5,720,000.00 | 5.376165 | % | 30/360 | 25,626.38 | 0.00 | 0.00 | 0.00 | 25,626.38 | 0.00 | 25,626.38 | 0.00 | ||||||||||
SWRR | 2,000,000.00 | 5.376165 | % | 30/360 | 8,960.27 | 0.00 | 0.00 | 0.00 | 8,960.27 | 0.00 | 8,960.27 | 0.00 | ||||||||||
Totals | 799,163,562.68 | 1,972,078.56 | 4,478.07 | 0.00 | 0.00 | 1,976,556.63 | 0.00 | 1,972,078.44 | 4,478.19 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 528,291,510.68 | 1.325372 | % | 30/360 | 583,485.77 | 0.00 | 0.00 | 0.00 | 583,485.77 | 0.00 | 583,485.77 | 0.00 | ||||||||||
X-B | 140,508,000.00 | 0.749011 | % | 30/360 | 87,701.65 | 0.00 | 0.00 | 0.00 | 87,701.65 | 0.00 | 87,701.65 | 0.00 |
Reports Available at | sf.citidirect.com | Page 6 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Interest Distribution Detail |
DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
X-D | 42,153,000.00 | 1.576401 | % | 30/360 | 55,375.01 | 0.00 | 0.00 | 0.00 | 55,375.01 | 0.00 | 55,375.01 | 0.00 | ||||||||||
X-F | 19,069,000.00 | 1.076401 | % | 30/360 | 17,104.90 | 0.00 | 0.00 | 0.00 | 17,104.90 | 0.00 | 17,104.90 | 0.00 | ||||||||||
X-G | 8,029,000.00 | 1.076401 | % | 30/360 | 7,202.02 | 0.00 | 0.00 | 0.00 | 7,202.02 | 0.00 | 7,202.02 | 0.00 | ||||||||||
SWX1 | 10,200,000.00 | 1.452565 | % | 30/360 | 12,346.80 | 0.00 | 0.00 | 0.00 | 12,346.80 | 0.00 | 12,346.80 | 0.00 | ||||||||||
SWX2 | 12,080,000.00 | 1.187927 | % | 30/360 | 11,958.46 | 0.00 | 0.00 | 0.00 | 11,958.46 | 0.00 | 11,958.46 | 0.00 | ||||||||||
Totals | 760,330,510.68 | 775,174.61 | 0.00 | 0.00 | 0.00 | 775,174.61 | 0.00 | 775,174.61 | 0.00 |
Reports Available at | sf.citidirect.com | Page 7 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
DISTRIBUTION IN DOLLARS | Principal Distribution Detail |
Prior | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | |||||||||||||||
Class | Balance | Balance | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | |||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||
A-1 | 20,649,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 | % | 0.00 | % | 30.00 | % | 31.33 | % | ||||||||||
A-2 | 40,987,000.00 | 27,893,510.68 | 351,245.14 | 0.00 | 0.00 | 0.00 | 27,542,265.54 | 0.00 | 4.92 | % | 3.45 | % | 30.00 | % | 31.33 | % | ||||||||||
A-SB | 28,718,000.00 | 28,718,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,718,000.00 | 0.00 | 3.45 | % | 3.60 | % | 30.00 | % | 31.33 | % | ||||||||||
A-3 | 39,556,500.00 | 39,556,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,556,500.00 | 0.00 | 4.75 | % | 4.95 | % | 30.00 | % | 31.33 | % | ||||||||||
A-4 | 214,000,000.00 | 214,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 214,000,000.00 | 0.00 | 25.69 | % | 26.79 | % | 30.00 | % | 31.33 | % | ||||||||||
A-5 | 218,123,500.00 | 218,123,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 218,123,500.00 | 0.00 | 26.19 | % | 27.31 | % | 30.00 | % | 31.33 | % | ||||||||||
A-S | 67,243,000.00 | 67,243,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,243,000.00 | 0.00 | 8.07 | % | 8.42 | % | 21.63 | % | 22.58 | % | ||||||||||
B | 36,131,000.00 | 36,131,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,131,000.00 | 0.00 | 4.34 | % | 4.52 | % | 17.13 | % | 17.88 | % | ||||||||||
C | 37,134,000.00 | 37,134,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,134,000.00 | 0.00 | 4.46 | % | 4.65 | % | 12.50 | % | 13.05 | % | ||||||||||
D | 24,087,000.00 | 24,087,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,087,000.00 | 0.00 | 2.89 | % | 3.02 | % | 9.50 | % | 9.92 | % | ||||||||||
E | 18,066,000.00 | 18,066,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,066,000.00 | 0.00 | 2.17 | % | 2.26 | % | 7.25 | % | 7.57 | % | ||||||||||
F | 19,069,000.00 | 19,069,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,069,000.00 | 0.00 | 2.29 | % | 2.39 | % | 4.88 | % | 5.09 | % | ||||||||||
G | 8,029,000.00 | 8,029,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,029,000.00 | 0.00 | 0.96 | % | 1.01 | % | 3.88 | % | 4.05 | % | ||||||||||
NR-RR | 31,113,052.00 | 31,113,052.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,113,052.00 | 0.00 | 3.74 | % | 3.89 | % | 0.00 | % | 0.00 | % | ||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
SWA | 10,200,000.00 | 10,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,200,000.00 | 0.00 | 1.22 | % | 1.28 | % | 66.00 | % | 66.00 | % | ||||||||||
SWC | 5,890,000.00 | 5,890,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,890,000.00 | 0.00 | 0.71 | % | 0.74 | % | 46.37 | % | 46.37 | % | ||||||||||
SWD | 6,190,000.00 | 6,190,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,190,000.00 | 0.00 | 0.74 | % | 0.77 | % | 25.73 | % | 25.73 | % | ||||||||||
SWE | 5,720,000.00 | 5,720,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,720,000.00 | 0.00 | 0.69 | % | 0.72 | % | 6.67 | % | 6.67 | % | ||||||||||
SWRR | 2,000,000.00 | 2,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000,000.00 | 0.00 | 0.24 | % | 0.25 | % | 0.00 | % | 0.00 | % | ||||||||||
Totals | 832,906,052.00 | 799,163,562.68 | 351,245.14 | 0.00 | 0.00 | 0.00 | 798,812,317.54 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 8 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Reconciliation Detail |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 2,764,159.12 | Servicing Fee | 9,320.96 | |||
Prepayment Interest Shortfall | 0.00 | Trustee/Certificate Administrator Fee | 5,780.62 | |||
Interest Adjustments | (0.07 | ) | Operating Advisor Fee | 1,248.39 | ||
ASER Amount | 0.00 | Asset Representations Reviewer Ongoing Fee | 211.96 | |||
Realized Loss in Excess of Principal Balance | 0.00 | CREFC® Intellectual Property Royalty License Fee | 344.07 | |||
Total Interest Funds Available: | 2,764,159.05 | Total Scheduled Fees: | 16,906.00 | |||
Principal Funds Available | Additional Fees, Expenses, etc. | |||||
Scheduled Principal | 351,245.14 | Additional Servicing Fee | 0.00 | |||
Unscheduled Principal Collections | 0.00 | Special Servicing Fee | 0.00 | |||
Net Liquidation Proceeds | 0.00 | Work-out Fee | 0.00 | |||
Repurchased Principal | 0.00 | |||||
Liquidation Fee | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Other Principal | 0.00 | Trust Fund Expenses | 0.00 | |||
Total Principal Funds Available: | 351,245.14 | Trust Advisor Expenses | 0.00 | |||
Other Funds Available | Reimbursement of Interest on Advances to the Servicer | 0.00 | ||||
Yield Maintenance Charges | 0.00 | Borrower Reimbursable Trust Fund Expenses | 0.00 | |||
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | Other Expenses | 0.00 | |||
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | Total Additional Fees, Expenses, etc.: | 0.00 | |||
Total Other Funds Available: | 0.00 | Distributions | ||||
Total Funds Available | 3,115,404.19 | Interest Distribution | 2,747,253.05 | |||
Principal Distribution | 351,245.14 | |||||
Yield Maintenance Charge Distribution | 0.00 | |||||
Total Distributions: | 3,098,498.19 | |||||
Total Funds Allocated | 3,115,404.19 |
Reports Available at | sf.citidirect.com | Page 9 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Other Information |
Available Funds | ||
Pooled Available Funds | 2,964,094.15 | |
Stanwix Available Funds | 134,404.11 | |
Interest Reserve Account Information | ||
Beginning Balance | 0.00 | |
Deposit of Withheld Amounts | 0.00 | |
Withdrawal of Withheld Amounts | 0.00 | |
Ending Balance | 0.00 | |
Gain-on-Sale Reserve Account Information | ||
Beginning Balance | 0.00 | |
Deposit of Gain-on-Sale Proceeds | 0.00 | |
Withdrawal of Gain-on-Sale Proceeds | 0.00 | |
Ending Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 95.906653 | % |
Controlling Class Information | ||
Controlling Class is Class NR-RR. | ||
The Controlling Pooled Class Representative is LNR Securities Holdings, LLC or its Affiliate. | ||
The Stanwix Controlling Class is Class SWRR. | ||
The Stanwix Controlling Class Representative is Axonic RR Fund LLC. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 10 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Stratification Detail |
Ending Scheduled Balance | State | ||||||||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | # of | Ending Sched | % of Agg | Wtd Avg | |||||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR | State | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Arizona | 1 | 6,111,148.42 | 0.77 | 4.7000 | 87 | 0.690000 |
1 to 5,000,000 | 10 | 37,175,896.81 | 4.65 | 4.3077 | 70 | 2.140100 | California | 8 | 136,166,578.13 | 17.05 | 3.8453 | 85 | 2.200540 |
5,000,001 to 10,000,000 | 7 | 50,103,559.10 | 6.27 | 4.3865 | 78 | 1.642096 | District of Columbia | 1 | 42,000,000.00 | 5.26 | 4.0400 | 86 | 1.310000 |
10,000,001 to 15,000,000 | 11 | 146,340,592.41 | 18.32 | 4.2369 | 78 | 2.089569 | Florida | 5 | 66,125,600.88 | 8.28 | 4.0213 | 86 | 1.810460 |
15,000,001 to 20,000,000 | 7 | 122,144,922.69 | 15.29 | 4.0307 | 79 | 1.849041 | Idaho | 1 | 10,887,500.00 | 1.36 | 3.7100 | 57 | 2.450000 |
20,000,001 to 25,000,000 | 3 | 66,483,255.47 | 8.32 | 3.8943 | 86 | 1.733505 | Illinois | 1 | 17,585,000.00 | 2.20 | 3.9500 | 88 | 1.700000 |
25,000,001 to 30,000,000 | 3 | 88,137,574.34 | 11.03 | 4.2483 | 87 | 1.701072 | Massachusetts | 3 | 56,123,074.75 | 7.03 | 3.9189 | 87 | 5.157464 |
30,000,001 to 35,000,000 | 2 | 64,885,600.88 | 8.12 | 3.6732 | 86 | 1.387080 | Michigan | 2 | 26,694,993.41 | 3.34 | 3.5861 | 88 | 2.248449 |
35,000,001 to 40,000,000 | 3 | 113,540,915.84 | 14.21 | 3.7578 | 87 | 3.730331 | Missouri | 1 | 16,500,000.00 | 2.07 | 3.8400 | 86 | 2.190000 |
40,000,001 to 45,000,000 | 1 | 42,000,000.00 | 5.26 | 4.0400 | 86 | 1.310000 | Mississippi | 1 | 39,505,000.00 | 4.95 | 3.8090 | 86 | 2.630000 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | North Carolina | 1 | 12,025,000.00 | 1.51 | 3.9900 | 87 | 1.960000 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |||||||
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | North Dakota | 1 | 4,949,724.87 | 0.62 | 4.0500 | 87 | 2.140000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | New Jersey | 4 | 71,800,000.00 | 8.99 | 4.1570 | 74 | 2.061393 |
65,000,001 to 70,000,000 | 1 | 68,000,000.00 | 8.51 | 3.6500 | 88 | 2.580000 | Nevada | 2 | 41,734,248.71 | 5.22 | 3.9650 | 85 | 1.601981 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | New York | 5 | 122,600,000.00 | 15.35 | 3.9473 | 87 | 1.501501 |
Ohio | 1 | 15,325,673.98 | 1.92 | 4.9300 | 26 | 2.530000 | |||||||
Pennsylvania | 2 | 35,745,402.54 | 4.47 | 4.5033 | 76 | 1.687729 | |||||||
South Carolina | 1 | 8,900,000.00 | 1.11 | 4.4700 | 86 | 1.230000 | |||||||
Tennessee | 1 | 7,176,487.29 | 0.90 | 4.2800 | 86 | 1.600000 | |||||||
(When current DSCR is not available, the most currently provided DSCR will be used.) | Texas | 4 | 43,210,527.31 | 5.41 | 4.2069 | 82 | 2.200267 | ||||||
Virginia | 2 | 8,150,000.00 | 1.02 | 4.3790 | 66 | 2.606442 | |||||||
Washington | 1 | 9,496,357.25 | 1.19 | 4.3000 | 84 | 0.740000 | |||||||
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 |
Reports Available at | sf.citidirect.com | Page 11 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Stratification Detail |
Seasoning | Property Type | ||||||||||||
# of | Ending Sched | % of Agg | Wtd Avg | Property | # of | Ending Sched | % of Agg | Wtd Avg | |||||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR | Type | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Multifamily | 10 | 189,611,462.81 | 23.74 | 3.9632 | 81 | 1.805224 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Retail | 12 | 158,067,534.68 | 19.79 | 4.1162 | 86 | 1.703027 |
25 to 36 Months | 47 | 795,701,592.11 | 99.61 | 4.0147 | 83 | 2.131416 | Industrial | 4 | 49,297,158.91 | 6.17 | 4.1048 | 87 | 1.638414 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Mobile Home Park | 2 | 6,607,828.20 | 0.83 | 5.4000 | 25 | 1.810000 |
49 Months or Greater | 2 | 3,110,725.43 | 0.39 | 4.5000 | 0 | 2.150000 | Office | 7 | 152,338,433.50 | 19.07 | 3.8175 | 85 | 2.288808 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | Mixed Use | 2 | 58,734,248.71 | 7.35 | 4.1141 | 86 | 1.389776 |
Lodging | 5 | 98,106,669.83 | 12.28 | 4.2101 | 78 | 3.670224 | |||||||
Self Storage | 7 | 86,048,980.90 | 10.77 | 3.8600 | 81 | 2.418050 | |||||||
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | |||||||
Debt Service Coverage Ratio | Loan Rate | ||||||||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | Loan | # of | Ending Sched | % of Agg | Wtd Avg | ||||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR | Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 9 | 126,107,505.67 | 15.79 | 4.3213 | 79 | 1.112662 | 4.00 or Less | 20 | 448,473,409.25 | 56.14 | 3.6637 | 86 | 2.480513 |
1.251 to 1.500 | 4 | 64,742,078.11 | 8.10 | 4.1377 | 86 | 1.338127 | 4.01 to 4.25 | 8 | 88,949,724.87 | 11.14 | 4.1014 | 84 | 2.014232 |
1.501 to 1.750 | 10 | 199,013,627.50 | 24.91 | 4.0420 | 86 | 1.610543 | 4.26 to 4.50 | 14 | 179,994,532.82 | 22.53 | 4.3361 | 84 | 1.597892 |
1.751 to 2.000 | 5 | 63,322,828.20 | 7.93 | 4.0767 | 81 | 1.911402 | 4.51 to 4.75 | 3 | 14,461,148.42 | 1.81 | 4.6134 | 75 | 1.293341 |
2.001 to 2.250 | 9 | 114,910,450.30 | 14.39 | 3.8341 | 81 | 2.181942 | 4.76 to 5.00 | 1 | 15,325,673.98 | 1.92 | 4.9300 | 26 | 2.530000 |
2.251 to 2.500 | 2 | 14,487,500.00 | 1.81 | 3.8243 | 64 | 2.407757 | 5.01 to 5.25 | 1 | 30,000,000.00 | 3.76 | 5.2333 | 87 | 1.220000 |
2.501 to 2.750 | 4 | 137,480,673.98 | 17.21 | 3.8863 | 80 | 2.588794 | 5.26 to 5.50 | 1 | 6,607,828.20 | 0.83 | 5.4000 | 25 | 1.810000 |
2.751 to 3.000 | 2 | 17,350,000.00 | 2.17 | 4.2183 | 87 | 2.888646 | 5.51 to 5.75 | 1 | 15,000,000.00 | 1.88 | 5.6817 | 25 | 1.160000 |
3.001 to 3.250 | 1 | 13,350,000.00 | 1.67 | 3.8600 | 86 | 3.050000 | 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 1 | 3,400,000.00 | 0.43 | 4.1400 | 88 | 3.300000 | 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 2 | 44,647,653.78 | 5.59 | 3.6745 | 88 | 6.508302 | 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | |||||||
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Reports Available at | sf.citidirect.com | Page 12 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 |
Stratification Detail | |||||||||||||
Anticipated Remaining Term | Remaining Amortization Term | ||||||||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR | Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 8 | 58,681,727.61 | 7.35 | 4.8604 | 32 | 2.006230 | 240 Months or Less | 29 | 504,573,225.43 | 63.17 | 3.9314 | 83 | 1.905317 |
61 to 90 Months | 41 | 740,130,589.93 | 92.65 | 3.9497 | 87 | 2.141419 | 241 to 270 Months | 2 | 20,598,307.33 | 2.58 | 4.4187 | 86 | 1.154190 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | 301 Months or Greater | 18 | 273,640,784.78 | 34.26 | 4.1434 | 82 | 2.622096 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | |||||||
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Reports Available at | sf.citidirect.com | Page 13 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
010202952 | 001 | OF | Santa Clarita | CA | 213,727.78 | 0.00 | 3.65000 | % | 10/1/29 | N | 68,000,000.00 | 68,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207093 | 002 | MU | Washington | DC | 146,113.33 | 0.00 | 4.04000 | % | 8/6/29 | N | 42,000,000.00 | 42,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010201416 | 003 | LO | Brewster | MA | 123,025.23 | 62,221.01 | 3.75000 | % | 10/1/29 | N | 38,098,136.85 | 38,035,915.84 | 6/1/22 | N/A | 0.00 | 0 | 0 | 8 | |||
010201754 | 004 | SS | Flowood | MS | 129,575.30 | 0.00 | 3.80900 | % | 8/1/29 | N | 39,505,000.00 | 39,505,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207094 | 005 | MF | Brooklyn | NY | 115,010.00 | 0.00 | 3.71000 | % | 9/6/29 | N | 36,000,000.00 | 36,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010199167 | 006 | RT | Pembroke Pines | FL | 120,164.14 | 46,997.64 | 4.37000 | % | 7/1/29 | N | 31,932,598.52 | 31,885,600.88 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205477 | 007 | MF | Brooklyn | NY | 85,250.00 | 0.00 | 3.00000 | % | 9/1/29 | N | 33,000,000.00 | 33,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207095 | 008 | LO | Stroudsburg | PA | 108,039.64 | 40,421.79 | 4.30000 | % | 9/6/29 | N | 29,177,996.13 | 29,137,574.34 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205949 | 009 | MF | Fort Lee | NJ | 79,349.24 | 0.00 | 3.17750 | % | 10/1/29 | N | 29,000,000.00 | 29,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207096 | 010 | RT | Las Vegas | NV | 80,531.11 | 0.00 | 3.74080 | % | 7/1/29 | N | 25,000,000.00 | 25,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207097 | 012 | RT | The Woodlands | TX | 78,428.62 | 0.00 | 4.25600 | % | 8/1/29 | N | 21,400,000.00 | 21,400,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010202352 | 013 | SS | Port Huron | MI | 64,093.15 | 33,164.64 | 3.70000 | % | 10/1/29 | N | 20,116,420.11 | 20,083,255.47 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207098 | 014 | OF | Flushing | NY | 67,166.67 | 0.00 | 3.90000 | % | 8/6/29 | N | 20,000,000.00 | 20,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205101 | 015 | RT | Los Angeles | CA | 67,166.67 | 0.00 | 3.90000 | % | 9/6/29 | N | 20,000,000.00 | 20,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205963 | 016 | IN | Chicago | IL | 59,813.42 | 0.00 | 3.95000 | % | 10/6/29 | N | 17,585,000.00 | 17,585,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010200385 | 017 | MU | Las Vegas | NV | 62,055.32 | 24,878.75 | 4.30000 | % | 8/1/29 | N | 16,759,127.46 | 16,734,248.71 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010190075 | 018 | MF | Saint Charles | MO | 54,560.00 | 0.00 | 3.84000 | % | 8/1/29 | N | 16,500,000.00 | 16,500,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207099 | 019 | OF | Doral | FL | 48,222.22 | 0.00 | 3.50000 | % | 10/6/29 | N | 16,000,000.00 | 16,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010199701 | 020 | LO | Columbus | OH | 65,146.91 | 20,061.36 | 4.93000 | % | 8/1/24 | N | 15,345,735.34 | 15,325,673.98 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207100 | 021 | IN | Worcester | MA | 53,756.21 | 30,647.74 | 4.30000 | % | 8/1/29 | N | 14,517,806.65 | 14,487,158.91 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207101 | 022 | MF | Cliffside Park | NJ | 73,388.19 | 0.00 | 5.68167 | % | 7/6/24 | N | 15,000,000.00 | 15,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205490 | 023 | RT | Sarasota | FL | 47,778.00 | 0.00 | 3.77700 | % | 9/6/29 | N | 14,690,000.00 | 14,690,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207102 | 024 | RT | McAllen | TX | 51,722.64 | 0.00 | 4.10000 | % | 8/6/29 | N | 14,650,000.00 | 14,650,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207103 | 025 | OF | Franklin (Somerset) | NJ | 54,250.00 | 0.00 | 4.50000 | % | 8/6/29 | N | 14,000,000.00 | 14,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205602 | 026 | MF | East Orange | NJ | 50,030.56 | 0.00 | 4.21014 | % | 9/6/29 | N | 13,800,000.00 | 13,800,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010198637 | 027 | SS | Brea | CA | 44,373.92 | 0.00 | 3.86000 | % | 8/1/29 | N | 13,350,000.00 | 13,350,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207104 | 028 | OF | San Diego | CA | 40,971.67 | 0.00 | 3.90000 | % | 7/6/29 | N | 12,200,000.00 | 12,200,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 14 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
010205790 | 029 | IN | Conover | NC | 41,315.90 | 0.00 | 3.99000 | % | 9/6/29 | N | 12,025,000.00 | 12,025,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207105 | 030 | OF | Escondido | CA | 41,717.79 | 15,687.30 | 4.30000 | % | 8/6/29 | N | 11,266,620.80 | 11,250,933.50 | 5/6/22 | N/A | 0.00 | B | 0 | 0 | ||||
010207106 | 031 | OF | Meridian | ID | 34,782.54 | 0.00 | 3.71000 | % | 3/6/27 | N | 10,887,500.00 | 10,887,500.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207107 | 032 | LO | Bellingham | WA | 35,215.74 | 14,271.40 | 4.30000 | % | 6/6/29 | N | 9,510,628.65 | 9,496,357.25 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010204828 | 033 | RT | Charleston | SC | 34,257.58 | 0.00 | 4.47000 | % | 8/1/29 | N | 8,900,000.00 | 8,900,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207108 | 034 | RT | Elizabethton | TN | 26,486.37 | 10,047.26 | 4.28000 | % | 8/6/29 | N | 7,186,534.55 | 7,176,487.29 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207109 | 035 | MF | Roseville | MI | 18,480.08 | 11,945.96 | 3.24000 | % | 9/6/29 | N | 6,623,683.90 | 6,611,737.94 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010198452 | 036 | MH | Middletown | PA | 30,760.40 | 7,311.39 | 5.40000 | % | 7/1/24 | N | 6,615,139.59 | 6,607,828.20 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207110 | 037 | LO | Tempe | AZ | 24,782.10 | 12,088.84 | 4.70000 | % | 9/6/29 | N | 6,123,237.26 | 6,111,148.42 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010206091 | 038 | IN | Huntington Park | CA | 19,478.33 | 0.00 | 4.35000 | % | 10/1/29 | N | 5,200,000.00 | 5,200,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207111 | 039 | MF | Williston | ND | 17,288.97 | 7,686.75 | 4.05000 | % | 9/6/29 | N | 4,957,411.62 | 4,949,724.87 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010198513 | 040 | MF | Newport News | VA | 18,610.76 | 0.00 | 4.55000 | % | 8/1/26 | N | 4,750,000.00 | 4,750,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207112 | 041 | RT | Houston | TX | 15,425.66 | 5,443.07 | 4.30000 | % | 8/6/29 | N | 4,165,970.38 | 4,160,527.31 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207113 | 042 | RT | Brooklyn | NY | 14,105.00 | 0.00 | 4.55000 | % | 9/6/29 | N | 3,600,000.00 | 3,600,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010198118 | 043 | SS | Waltham | MA | 12,927.00 | 0.00 | 4.17000 | % | 6/1/29 | N | 3,600,000.00 | 3,600,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207114 | 044 | RT | Port Orange | FL | 12,992.01 | 0.00 | 4.25000 | % | 9/6/29 | N | 3,550,000.00 | 3,550,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010205824 | 045 | SS | Hampton | VA | 12,121.00 | 0.00 | 4.14000 | % | 10/1/29 | N | 3,400,000.00 | 3,400,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010192335 | 046 | SS | Sun City | CA | 12,071.10 | 4,396.17 | 4.50000 | % | 10/1/29 | N | 3,115,121.60 | 3,110,725.43 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207115 | 047 | RT | Hesperia | CA | 11,458.10 | 3,974.07 | 4.35000 | % | 7/6/29 | N | 3,058,893.27 | 3,054,919.20 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010202184 | 048 | SS | Crowley | TX | 10,979.17 | 0.00 | 4.25000 | % | 10/1/24 | N | 3,000,000.00 | 3,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010205478 | 7 | NP | MF | Brooklyn | NY | 135,193.58 | 0.00 | 5.23330 | % | 9/1/29 | N | 30,000,000.00 | 30,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
Totals | Count: | 48 | 2,764,159.12 | 351,245.14 | 799,163,562.68 | 798,812,317.54 | 0.00 |
Reports Available at | sf.citidirect.com | Page 15 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
010202952 | 001 | OF | Santa Clarita | CA | 68,000,000.00 | 20,821,903.51 | 15,595,492.10 | Not Available | Not Available |
010207093 | 002 | MU | Washington | DC | 42,000,000.00 | 6,865,124.00 | 3,552,687.00 | Not Available | Not Available |
010201416 | 003 | LO | Brewster | MA | 38,035,915.84 | 23,721,570.27 | 12,565,811.91 | Not Available | Not Available |
010201754 | 004 | SS | Flowood | MS | 39,505,000.00 | 14,715,924.30 | 10,736,450.70 | Not Available | Not Available |
010207094 | 005 | MF | Brooklyn | NY | 36,000,000.00 | 7,950,596.31 | 5,928,155.86 | Not Available | Not Available |
010199167 | 006 | RT | Pembroke Pines | FL | 31,885,600.88 | 3,325,359.66 | 2,430,554.15 | Not Available | Not Available |
010205477 | 007 | MF | Brooklyn | NY | 33,000,000.00 | 3,510,368.87 | 1,010,149.24 | 01/01/2022 | 03/31/2022 |
010207095 | 008 | LO | Stroudsburg | PA | 29,137,574.34 | 8,421,900.31 | 549,387.69 | Not Available | Not Available |
010205949 | 009 | MF | Fort Lee | NJ | 29,000,000.00 | 1,846,556.86 | 1,604,478.74 | Not Available | Not Available |
010207096 | 010 | RT | Las Vegas | NV | 25,000,000.00 | 54,054,215.00 | 35,097,461.00 | Not Available | Not Available |
010207097 | 012 | RT | The Woodlands | TX | 21,400,000.00 | 36,869,308.00 | 28,908,526.00 | Not Available | Not Available |
010202352 | 013 | SS | Port Huron | MI | 20,083,255.47 | 2,088,770.88 | 1,468,912.69 | Not Available | Not Available |
010207098 | 014 | OF | Flushing | NY | 20,000,000.00 | 2,021,768.54 | 901,514.56 | Not Available | Not Available |
010205101 | 015 | RT | Los Angeles | CA | 20,000,000.00 | 959,311.06 | 1,146,376.00 | Not Available | Not Available |
010205963 | 016 | IN | Chicago | IL | 17,585,000.00 | 1,399,745.72 | 689,187.04 | Not Available | Not Available |
010200385 | 017 | MU | Las Vegas | NV | 16,734,248.71 | 1,945,912.32 | 898,642.95 | Not Available | Not Available |
010190075 | 018 | MF | Saint Charles | MO | 16,500,000.00 | 1,724,083.75 | 1,465,058.56 | Not Available | Not Available |
010207099 | 019 | OF | Doral | FL | 16,000,000.00 | 1,392,998.76 | 653,120.57 | Not Available | Not Available |
010199701 | 020 | LO | Columbus | OH | 15,325,673.98 | 3,026,153.16 | 1,426,364.88 | Not Available | Not Available |
010207100 | 021 | IN | Worcester | MA | 14,487,158.91 | 3,414,843.00 | 1,724,886.00 | Not Available | Not Available |
010207101 | 022 | MF | Cliffside Park | NJ | 15,000,000.00 | 7,097,928.00 | 5,178,231.61 | Not Available | Not Available |
010205490 | 023 | RT | Sarasota | FL | 14,690,000.00 | 1,147,698.08 | 860,738.83 | Not Available | Not Available |
010207102 | 024 | RT | McAllen | TX | 14,650,000.00 | 1,706,899.87 | 1,232,230.04 | Not Available | Not Available |
010207103 | 025 | OF | Franklin (Somerset) | NJ | 14,000,000.00 | 1,182,235.21 | 1,413,021.23 | 04/01/2021 | 03/31/2022 |
010205602 | 026 | MF | East Orange | NJ | 13,800,000.00 | 1,193,725.13 | 873,572.74 | Not Available | Not Available |
010198637 | 027 | SS | Brea | CA | 13,350,000.00 | 1,639,549.06 | 1,201,973.29 | Not Available | Not Available |
010207104 | 028 | OF | San Diego | CA | 12,200,000.00 | 1,228,100.50 | 1,191,132.39 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 16 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | ||
010205790 | 029 | IN | Conover | NC | 12,025,000.00 | 1,137,637.51 | 829,853.03 | Not Available | Not Available | ||
010207105 | 030 | OF | Escondido | CA | 11,250,933.50 | 1,191,335.95 | 663,036.67 | Not Available | Not Available | ||
010207106 | 031 | OF | Meridian | ID | 10,887,500.00 | 1,094,531.06 | 1,094,531.06 | Not Available | Not Available | ||
010207107 | 032 | LO | Bellingham | WA | 9,496,357.25 | 1,868,989.20 | 1,131,116.33 | Not Available | Not Available | ||
010204828 | 033 | RT | Charleston | SC | 8,900,000.00 | 625,269.32 | 414,581.78 | Not Available | Not Available | ||
010207108 | 034 | RT | Elizabethton | TN | 7,176,487.29 | 584,809.70 | 495,853.98 | Not Available | Not Available | ||
010207109 | 035 | MF | Roseville | MI | 6,611,737.94 | 1,864,102.44 | 1,341,992.78 | Not Available | Not Available | ||
010198452 | 036 | MH | Middletown | PA | 6,607,828.20 | 730,098.64 | 537,213.67 | Not Available | Not Available | ||
010207110 | 037 | LO | Tempe | AZ | 6,111,148.42 | 192,290.82 | 186,756.26 | Not Available | Not Available | ||
010206091 | 038 | IN | Huntington Park | CA | 5,200,000.00 | 231,552.05 | 289,510.69 | Not Available | Not Available | ||
010207111 | 039 | MF | Williston | ND | 4,949,724.87 | 475,620.00 | 515,530.68 | Not Available | Not Available | ||
010198513 | 040 | MF | Newport News | VA | 4,750,000.00 | 475,173.14 | 475,173.14 | Not Available | Not Available | ||
010207112 | 041 | RT | Houston | TX | 4,160,527.31 | 339,589.19 | 257,348.35 | Not Available | Not Available | ||
010207113 | 042 | RT | Brooklyn | NY | 3,600,000.00 | 302,247.42 | 163,571.12 | Not Available | Not Available | ||
010198118 | 043 | SS | Waltham | MA | 3,600,000.00 | 348,918.23 | 354,703.12 | 04/01/2021 | 03/31/2022 | ||
010207114 | 044 | RT | Port Orange | FL | 3,550,000.00 | 433,412.41 | 235,328.25 | Not Available | Not Available | ||
010205824 | 045 | SS | Hampton | VA | 3,400,000.00 | 445,032.85 | 468,772.39 | Not Available | Not Available | ||
010192335 | 046 | SS | Sun City | CA | 3,110,725.43 | 331,686.76 | 216,190.14 | 01/01/2021 | 06/30/2021 | ||
010207115 | 047 | RT | Hesperia | CA | 3,054,919.20 | 339,131.71 | 109,397.80 | Not Available | Not Available | ||
010202184 | 048 | SS | Crowley | TX | 3,000,000.00 | 270,701.67 | 137,317.29 | Not Available | Not Available | ||
010205478 | 7 | NP | MF | Brooklyn | NY | 30,000,000.00 | 3,510,368.87 | 1,010,149.24 | 01/01/2022 | 03/31/2022 | |
Totals | Count: | 48 | 798,812,317.54 | 232,065,049.07 | 151,232,045.54 |
Reports Available at | sf.citidirect.com | Page 17 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
010207105 | 030 | <1 | 11,266,620.81 | 5/6/22 | 57,405.09 | 57,356.78 | 0.00 | 0.00 | B | 0 | ||||||
Totals | Count: | 1 | 11,266,620.81 | 57,405.09 | 57,356.78 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 18 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
06/17/2022 | 11,250,933.50 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.408 | % | 2.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
05/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/15/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/17/2022 | 42,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
5.251 | % | 2.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/18/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/17/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
11/18/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/18/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
09/17/2021 | 13,800,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.671 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/17/2021 | 189,404,256.94 | 11 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
22.921 | % | 22.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/16/2021 | 3,600,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.435 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 19 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no appraisal reduction activity for the current distribution period. | ||||||
Totals |
Reports Available at | sf.citidirect.com | Page 20 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no historical appraisal reduction activity. |
Reports Available at | sf.citidirect.com | Page 21 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
Totals | 1 |
Reports Available at | sf.citidirect.com | Page 22 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
10/18/2021 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 9/27/04 | 8 | Other |
11/18/2021 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
12/17/2021 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
01/18/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
02/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
03/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
04/15/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
05/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
06/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 23 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
There is no specially serviced loan activity for the current distribution period. | |||||||||
Totals |
Reports Available at | sf.citidirect.com | Page 24 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Specially Serviced Loan Detail |
Special | Workout | Special | Property | Net | |||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART |
There is no historical specially serviced loan activity. |
Reports Available at | sf.citidirect.com | Page 25 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | ||||||||
Determination Date: | 06/13/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2019-CF2 | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 26 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | ||||||||
Determination Date: | 06/13/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2019-CF2 | ||||||||||
Historical Unscheduled Principal Detail | ||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
12/17/21 | 010198569 | 011 | 0 | 23,919,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,776,971.54 | |
Reports Available at sf.citidirect.com | Page 27 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | ||||||||||
Determination Date: | 06/13/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2019-CF2 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 28 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | |||||||||||
Determination Date: | 06/13/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2019-CF2 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 29 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | |||||||
Determination Date: | 06/13/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2019-CF2 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 30 of 30 | © Copyright 2022 Citigroup |
Prospectus Loan ID 18 1 05-12-2022 06-13-2022 KeyBank 07-19-2019 16500000.00000000 120 08-01-2029 0 0.03840000 0.03840000 3 3 0 09-01-2019 false 53533.33000000 16500000.00000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Capital at St. Charles 10 San Miguel Drive Saint Charles MO 63303 ST CHARLES PARISH MF 0 0 251 251 1972 2019 25000000.00000000 06-25-2019 25000000.00000000 06-25-2019 MAI 0.97200000 0.95220000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 03-31-2022 false false 16500000.00000000 54560.00000000 0.03840000 0.00021630 54560.00000000 0.00000000 0.00000000 0.00000000 0.00000000 16500000.00000000 16500000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 46 1 05-12-2022 06-13-2022 KeyBank 09-06-2019 3250000.00000000 120 10-01-2029 360 0.04500000 0.04500000 3 3 0 11-01-2019 false 16467.27000000 3250000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Menifee Storage 27437 Murrieta Rd Menifee CA 92585 RIVERSIDE SS 0 0 38655 38655 6000000.00000000 04-30-2019 6000000.00000000 04-30-2019 MAI 0.93600000 0.84120000 6 X 0 0 0 01-01-2021 06-30-2021 0.00000000 315771.60000000 0.00000000 99581.46000000 0.00000000 216190.14000000 0.00000000 212726.64000000 98803.62000000 0.00000000 2.19000000 0.00000000 2.15000000 F 12-31-2021 false false 3115121.60000000 16467.27000000 0.04500000 0.00021630 12071.10000000 0.00000000 4396.17000000 0.00000000 0.00000000 3110725.43000000 3110725.43000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 43 1 05-12-2022 06-13-2022 KeyBank 05-13-2019 3600000.00000000 120 06-01-2029 360 0.04170000 0.04170000 3 3 0 07-01-2019 false 17541.64000000 3600000.00000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Planet Self Storage 115 Bacon St Waltham MA 02451 MIDDLESEX SS 0 0 35168 35168 1900 1983 6100000.00000000 03-07-2019 6100000.00000000 03-07-2019 MAI 0.80600000 0.82430000 6 X 0 0 0 04-01-2021 03-31-2022 0.00000000 798535.68000000 0.00000000 443832.56000000 0.00000000 354703.12000000 0.00000000 347669.12000000 152205.00000000 0.00000000 2.33000000 0.00000000 2.28000000 F 03-31-2022 false false 3600000.00000000 12927.00000000 0.04170000 0.00021630 12927.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3600000.00000000 3600000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 05-12-2022 06-13-2022 KeyBank 06-07-2019 6780000.00000000 60 07-01-2024 360 0.05400000 0.05400000 3 3 0 08-01-2019 false 38071.79000000 6780000.00000000 5 5 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Lisa Lake Mobile Home Park 111 Sunrise Drive Middletown PA 17057 DAUPHIN MH 0 0 115 115 1968 5200000.00000000 04-15-2019 5200000.00000000 04-15-2019 MAI 0.98300000 0.96520000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Grimms Mobile Home Park 2150 Eshelman St Middletown PA 17057 DAUPHIN MH 0 0 15 15 1957 800000.00000000 04-15-2019 800000.00000000 04-15-2019 MAI 1.00000000 0.51610000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Nelson Manor Mobile Home Park 26 Nelson Manor Lane Middletown PA 17057 DAUPHIN MH 0 0 32 32 1952 1350000.00000000 04-15-2019 1350000.00000000 04-15-2019 MAI 0.90600000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Hokes Mobile Home Park 22 Hummel Ln Middletown PA 17057 DAUPHIN MH 0 0 27 27 1959 1150000.00000000 04-15-2019 1150000.00000000 04-15-2019 MAI 0.96300000 0.75000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Highspire Court Mobile Home Park 22 Willow Sprimg Highspire PA 17034 DAUPHIN MH 0 0 31 31 1957 1200000.00000000 04-15-2019 1200000.00000000 04-15-2019 MAI 0.96800000 0.96300000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 6615139.59000000 38071.79000000 0.05400000 0.00021630 30760.40000000 0.00000000 7311.39000000 0.00000000 0.00000000 6607828.20000000 6607828.20000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 40 1 05-12-2022 06-13-2022 KeyBank 08-01-2019 4750000.00000000 84 08-01-2026 0 0.04550000 0.04550000 3 3 0 09-01-2019 false 18260.56000000 4750000.00000000 1 0 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DEFEASED-700 Acqua Phase III SE 0 0 48 48 8000000.00000000 06-18-2019 0.00000000 0.95800000 0.00000000 3 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 4750000.00000000 18610.76000000 0.04550000 0.00021630 18610.76000000 0.00000000 0.00000000 0.00000000 0.00000000 4750000.00000000 4750000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 05-12-2022 06-13-2022 KeyBank 07-19-2019 13350000.00000000 120 08-01-2029 0 0.03860000 0.03860000 3 3 0 09-01-2019 false 43538.92000000 13350000.00000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 My Self Storage Space 1295 W Lambert Rd Brea CA 92821 ORANGE SS 0 0 98630 98630 2017 22900000.00000000 06-17-2019 22900000.00000000 06-17-2019 MAI 0.94500000 0.95810000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 13350000.00000000 44373.92000000 0.03860000 0.00021630 44373.92000000 0.00000000 0.00000000 0.00000000 0.00000000 13350000.00000000 13350000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 1 05-12-2022 06-13-2022 KeyBank 06-14-2019 33500000.00000000 120 07-01-2029 360 0.04370000 0.04370000 3 3 0 08-01-2019 false 167161.78000000 33372180.65000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Flamingo Pines Plaza 12502-12630 Pines Blvd Pembroke Pines FL 33027 BROWARD RT 139462 139462 0 0 1987 49600000.00000000 05-09-2019 49600000.00000000 05-09-2019 MAI 0.96800000 0.96060000 6 N Florida Technical College 35139 01-31-2032 USPS 18800 07-31-2026 Goodwill 18000 06-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 31932598.52000000 167161.78000000 0.04370000 0.00021630 120164.14000000 0.00000000 46997.64000000 0.00000000 0.00000000 31885600.88000000 31885600.88000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20 1 05-12-2022 06-13-2022 KeyBank 07-19-2019 16000000.00000000 60 08-01-2024 360 0.04930000 0.04930000 3 3 0 09-01-2019 false 85208.27000000 15963170.23000000 4 4 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 WoodSpring Suites Columbus 375 Hutchinson Avenue Columbus OH 43235 FRANKLIN LO 0 0 124 124 2014 2016 6800000.00000000 07-05-2019 6800000.00000000 07-05-2019 MAI 0.78700000 0.87310000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 WoodSpring Suites Fairfield 6725 Fairfield Business Center Drive Fairfield OH 45014 BUTLER LO 0 0 119 119 2008 2016 7300000.00000000 07-05-2019 7300000.00000000 07-05-2019 MAI 0.78600000 0.91460000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 WoodSpring Suites Easton 4202 Transit Drive Columbus OH 43230 FRANKLIN LO 0 0 122 122 2015 2016 6800000.00000000 07-05-2019 6800000.00000000 07-05-2019 MAI 0.74600000 0.87390000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 WoodSpring Suites Fort Wayne 2850 Dupont Commerce Court Fort Wayne IN 46825 ALLEN LO 0 0 124 124 2009 2016 6600000.00000000 07-02-2019 6600000.00000000 07-05-2019 MAI 0.73900000 0.86020000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 15345735.34000000 85208.27000000 0.04930000 0.00021630 65146.91000000 0.00000000 20061.36000000 0.00000000 0.00000000 15325673.98000000 15325673.98000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 05-12-2022 06-13-2022 KeyBank 07-10-2019 17567000.00000000 120 08-01-2029 360 0.04300000 0.04300000 3 3 0 09-01-2019 false 86934.07000000 17521048.54000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Metreon 9460 9484 9516 9540 W Flamingo Rd Las Vegas NV 89147 CLARK MU 69210 69210 0 0 2008 27000000.00000000 05-24-2019 27000000.00000000 05-24-2019 MAI 1.00000000 0.98060000 6 X Girisgen & Kopolow O 4825 08-31-2031 Pinnacle Architectur 4100 07-31-2022 Dee Berkeley Jewelry 4084 05-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 16759127.46000000 86934.07000000 0.04300000 0.00081630 62055.32000000 0.00000000 24878.75000000 0.00000000 0.00000000 16734248.71000000 16734248.71000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 05-12-2022 06-13-2022 KeyBank 09-06-2019 40000000.00000000 120 10-01-2029 360 0.03750000 0.03750000 3 3 0 11-01-2019 false 185246.24000000 40000000.00000000 1 1 5 false false false false true 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Ocean Edge Resort & Golf Club 2907 Main Street Brewster MA 02631 BARNSTABLE LO 0 0 337 337 1912 135400000.00000000 05-30-2019 135400000.00000000 05-30-2019 MAI 0.41500000 0.42530000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 38098136.85000000 185246.24000000 0.03750000 0.00022260 123025.23000000 0.00000000 62221.01000000 0.00000000 0.00000000 38035915.84000000 38035915.84000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 03-01-2020 98 0.03750000 38672707.65000000 10-01-2029 0.00000000 Prospectus Loan ID 4 1 05-12-2022 06-13-2022 KeyBank 07-02-2019 39505000.00000000 120 08-01-2029 360 0.03809000 0.03809000 3 3 0 09-01-2019 false 184278.91000000 39505000.00000000 32 32 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Life Storage - 586 5491 Plaza Drive Flowood MS 39232 RANKIN SS 0 0 145080 145080 2000 15400000.00000000 06-06-2019 15400000.00000000 06-06-2019 MAI 0.93200000 0.91050000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 145 140 Centennial Boulevard Richardson TX 75081 DALLAS SS 0 0 101328 101328 1985 12400000.00000000 06-07-2019 12400000.00000000 06-07-2019 MAI 0.91900000 0.95050000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 364 130 Centre Street Ridgeland MS 39157 MADISON SS 0 0 104724 104724 1997 12400000.00000000 06-06-2019 12400000.00000000 06-06-2019 MAI 0.91700000 0.90110000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 365 5111 I-55 North Jackson MS 39206 HINDS SS 0 0 75775 75775 2003 12000000.00000000 06-06-2019 12000000.00000000 06-06-2019 MAI 0.95700000 0.90530000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 212 313 Guilbeau Rd Lafayette LA 70506 LAFAYETTE PARISH SS 0 0 73275 73275 1994 2005 10400000.00000000 06-13-2019 10400000.00000000 06-13-2019 MAI 0.90600000 0.92370000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 386 4155 Fairway Plaza Drive Pasadena TX 77505 HARRIS SS 0 0 99970 99970 2000 9700000.00000000 06-10-2019 9700000.00000000 06-10-2019 MAI 0.90500000 0.91840000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 256 2280 East Main Street League City TX 77573 GALVESTON SS 0 0 71670 71670 1992 2003 9400000.00000000 06-10-2019 9400000.00000000 06-10-2019 MAI 0.94300000 0.93670000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 206 5110 Franz Road Katy TX 77493 HARRIS SS 0 0 87252 87252 1994 8900000.00000000 06-10-2019 8900000.00000000 06-10-2019 MAI 0.92700000 0.89620000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 324 2860 NE Evangeline Throughway Lafayette LA 70507 LAFAYETTE PARISH SS 0 0 110325 110325 1995 2016 8400000.00000000 06-12-2019 8400000.00000000 06-12-2019 MAI 0.93800000 0.87550000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 236 7437 Garners Ferry Road Columbia SC 29209 RICHLAND SS 0 0 89306 89306 1981 2007 9200000.00000000 06-13-2019 9200000.00000000 06-13-2019 MAI 0.86300000 0.90190000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 184 5961 I-55 North Jackson MS 39213 HINDS SS 0 0 60373 60373 1995 7700000.00000000 06-06-2019 7700000.00000000 06-06-2019 MAI 0.91000000 0.85610000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 500 6000 Garners Ferry Road and 1417 Columbia SC 29209 RICHLAND SS 0 0 48578 48578 1977 2004 7150000.00000000 06-13-2019 7150000.00000000 06-13-2019 MAI 0.93500000 0.93870000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 288 32777 State Highway 249 Pinehurst TX 77362 MONTGOMERY SS 0 0 75950 75950 2003 7100000.00000000 06-10-2019 7100000.00000000 06-10-2019 MAI 0.89900000 0.95940000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 299 203 Albertson Pkwy Broussard LA 70518 LAFAYETTE PARISH SS 0 0 67575 67575 2002 2007 6500000.00000000 06-12-2019 6500000.00000000 06-12-2019 MAI 0.91200000 0.90940000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 209 2207 W Pinhook Rd Lafayette LA 70508 LAFAYETTE PARISH SS 0 0 53475 53475 1992 2014 7000000.00000000 06-12-2019 7000000.00000000 06-12-2019 MAI 0.92300000 0.95830000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 035 10020 Two Notch Rd Columbia SC 29223 RICHLAND SS 0 0 67200 67200 1989 2013 6400000.00000000 06-13-2019 6400000.00000000 06-13-2019 MAI 0.90800000 0.91350000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 074 6011 I-55 North Jackson MS 39213 HINDS SS 0 0 65225 65225 1990 6000000.00000000 06-10-2019 6000000.00000000 06-10-2019 MAI 0.88900000 0.90630000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 252 1606 Plantation Road Dallas TX 75235 DALLAS SS 0 0 61472 61472 1985 5800000.00000000 06-07-2019 5800000.00000000 06-07-2019 MAI 0.90800000 0.88890000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 033 7403 Parklane Road Columbia SC 29223 RICHLAND SS 0 0 56750 56750 1987 5350000.00000000 06-13-2019 5350000.00000000 06-13-2019 MAI 0.92400000 0.91800000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 205 4000 North West Street Jackson MS 39206 HINDS SS 0 0 57497 57497 1984 4300000.00000000 06-06-2019 4300000.00000000 06-06-2019 MAI 0.85000000 0.90780000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 300 4706 W Congress St Lafayette LA 70506 LAFAYETTE PARISH SS 0 0 54292 54292 1997 2007 5300000.00000000 06-13-2019 5300000.00000000 06-13-2019 MAI 0.90100000 0.93360000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 026 3511 South Holden Road Greensboro NC 27407 GUILFORD SS 0 0 60795 60795 1985 2008 4700000.00000000 06-12-2019 4700000.00000000 06-12-2019 MAI 0.92500000 0.93830000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 361 421 Classic Drive Hattiesburg MS 39402 FORREST SS 0 0 44154 44154 1998 4100000.00000000 06-06-2019 4100000.00000000 06-06-2019 MAI 0.92500000 0.95600000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 165 5810 West Gate City Boulevard Greensboro NC 27407 GUILFORD SS 0 0 56388 56388 1993 2000 3850000.00000000 06-12-2019 3850000.00000000 06-12-2019 MAI 0.94700000 0.94580000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 208 2310 W Pinhook Rd Lafayette LA 70508 LAFAYETTE PARISH SS 0 0 56620 56620 1980 2005 3700000.00000000 06-12-2019 3700000.00000000 06-12-2019 MAI 0.90300000 0.83230000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 211 2888 NE Evangeline Throughway Lafayette LA 70507 LAFAYETTE PARISH SS 0 0 45200 45200 1977 2005 3600000.00000000 06-12-2019 3600000.00000000 06-12-2019 MAI 0.91600000 0.94130000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 021 2648 Two Notch Rd Columbia SC 29204 RICHLAND SS 0 0 46668 46668 1988 4200000.00000000 06-13-2019 4200000.00000000 06-13-2019 MAI 0.85200000 0.90540000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 298 300 Westgate Rd Lafayette LA 70506 LAFAYETTE PARISH SS 0 0 37025 37025 2001 2004 3200000.00000000 06-13-2019 3200000.00000000 06-13-2019 MAI 0.92700000 0.94460000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 297 5922 Cameron St Scott LA 70583 LAFAYETTE PARISH SS 0 0 31600 31600 1997 2500000.00000000 06-13-2019 2500000.00000000 06-13-2019 MAI 0.93000000 0.92710000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 153 118 Stage Coach Trail Greensboro NC 27409 GUILFORD SS 0 0 32875 32875 1996 2001 1950000.00000000 06-12-2019 1950000.00000000 06-12-2019 MAI 0.85700000 0.95620000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 075 2947 McDowell Road Extension Jackson MS 39204 HINDS SS 0 0 38361 38361 1988 1800000.00000000 06-06-2019 1800000.00000000 06-06-2019 MAI 0.83100000 0.89800000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 152 4207 Hilltop Road Greensboro NC 27407 GUILFORD SS 0 0 31748 31748 1995 2000 1700000.00000000 06-10-2019 1700000.00000000 06-10-2019 MAI 0.89400000 0.95790000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 39505000.00000000 129575.30000000 0.03809000 0.00022260 129575.30000000 0.00000000 0.00000000 0.00000000 0.00000000 39505000.00000000 39505000.00000000 06-01-2022 false 0.00000000 0.00000000 93.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 48 1 05-12-2022 06-13-2022 KeyBank 09-06-2019 3000000.00000000 60 10-01-2024 0 0.04250000 0.04250000 3 3 0 11-01-2019 false 10772.57000000 3000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Mini U Storage - Crowley 786 East FM 1187 Crowley TX 76036 TARRANT SS 0 0 57725 57725 2007 5620000.00000000 07-10-2019 5620000.00000000 07-10-2019 MAI 0.93100000 0.99570000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 3000000.00000000 10979.17000000 0.04250000 0.00021630 10979.17000000 0.00000000 0.00000000 0.00000000 0.00000000 3000000.00000000 3000000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13 1 05-12-2022 06-13-2022 KeyBank 09-12-2019 21130000.00000000 120 10-01-2029 360 0.03700000 0.03700000 3 3 0 11-01-2019 false 97257.79000000 21130000.00000000 16 16 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Solo Storage - Dove Rd 4296 Dove Rd Port Huron MI 48060 ST CLAIR SS 0 0 47613 47613 2000 3760000.00000000 07-03-2019 3760000.00000000 07-03-2019 MAI 0.88900000 0.99730000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Port Huron Self Storage 1900 Yeager St and 2538 Beach Road Port Huron MI 48060 ST CLAIR SS 0 0 35280 35280 1979 3230000.00000000 07-03-2019 3230000.00000000 07-03-2019 MAI 0.98600000 0.99190000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Lapeer Self Storage - Demille 500 Demille Rd Lapeer MI 48446 LAPEER SS 0 0 37632 37632 1963 3220000.00000000 07-01-2019 3220000.00000000 07-01-2019 MAI 0.91700000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Marion Self Storage - Whites Mini Storage 1832 Senator Gasque Road Marion SC 29571 MARION SS 0 0 53260 53260 1989 2730000.00000000 06-25-2019 2730000.00000000 06-25-2019 MAI 0.90600000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Fort Gratiot Self Storage 2860 & 2898 Krafft Rd Fort Gratiot MI 48060 ST CLAIR SS 0 0 37470 37470 1986 2620000.00000000 07-03-2019 2620000.00000000 07-03-2019 MAI 0.97900000 0.99630000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Luzi's Lapeer Mini- Storage 3591 Davison Rd Lapeer MI 48446 LAPEER SS 0 0 28200 28200 1978 1940000.00000000 07-01-2019 1940000.00000000 07-01-2019 MAI 0.90100000 0.99490000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Fort Knox - Lapeer 296 Lake Nepessing Rd Lapeer MI 48446 LAPEER SS 0 0 25280 25280 1978 1710000.00000000 08-01-2019 1710000.00000000 08-01-2019 MAI 0.98900000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Marion Self Storage - Francis Marion Plaza Storage 2816 North Highway 501 Marion SC 29571 MARION SS 0 0 41950 41950 1975 2009 1650000.00000000 06-25-2019 1650000.00000000 06-25-2019 MAI 0.93900000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Marion Self Storage - All Storage 3040 East Highway 76 Marion SC 29574 MARION SS 0 0 33850 33850 2009 1570000.00000000 06-25-2019 1570000.00000000 06-25-2019 MAI 0.96600000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Solo Storage - Howard St 2701 Howard St Port Huron MI 48060 ST CLAIR SS 0 0 14046 14046 1960 2015 1460000.00000000 07-03-2019 1460000.00000000 07-03-2019 MAI 0.79400000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Lapeer Self Storage - Evergreen 776 South Elba Rd Lapeer MI 48446 LAPEER SS 0 0 18000 18000 1998 1410000.00000000 07-01-2019 1410000.00000000 07-01-2019 MAI 0.98600000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Lapeer Self Storage - Sams 1399 Imlay City Road Lapeer MI 48446 LAPEER SS 0 0 21000 21000 1998 1400000.00000000 07-01-2019 1400000.00000000 07-01-2019 MAI 0.86200000 0.99210000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Marysville Self Storage 110 Eileen St Saint Clair MI 48079 ST CLAIR SS 0 0 22000 22000 1998 1360000.00000000 07-03-2019 1360000.00000000 07-03-2019 MAI 0.87000000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Saint Clair Self Storage 1819 Fred W Moore Hwy Saint Clair MI 48079 ST CLAIR SS 0 0 19996 19996 1997 1360000.00000000 07-03-2019 1360000.00000000 07-03-2019 MAI 0.95800000 0.98910000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Fort Knox - Imlay City 2180 S Almont Ave Imlay City MI 48444 LAPEER SS 0 0 23365 23365 1992 1340000.00000000 08-01-2019 1340000.00000000 08-01-2019 MAI 0.98300000 0.99400000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Lapeer Self Storage - Lock Tight 2080 North Lapeer Road Lapeer MI 48446 LAPEER SS 0 0 13700 13700 1960 1040000.00000000 07-01-2019 1040000.00000000 07-01-2019 MAI 0.97400000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 20116420.11000000 97257.79000000 0.03700000 0.00071630 64093.15000000 0.00000000 33164.64000000 0.00000000 0.00000000 20083255.47000000 20083255.47000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1 1 05-12-2022 06-13-2022 KeyBank 09-12-2019 68000000.00000000 120 10-01-2029 0 0.03650000 0.03650000 3 3 0 11-01-2019 false 209706.02000000 68000000.00000000 12 12 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Quest Diagnostics Inc. 27027 Tourney Road Santa Clarita CA 91355 LOS ANGELES OF 222193 222193 0 0 2004 103300000.00000000 07-30-2019 103300000.00000000 07-30-2019 MAI 1.00000000 1.00000000 6 X Quest Diagnostics 222193 08-31-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Encompass Health Corporation 9001 Liberty Parkway Birmingham AL 35242 SHELBY OF 199305 199305 0 0 2018 76900000.00000000 07-25-2019 76900000.00000000 07-25-2019 MAI 1.00000000 1.00000000 6 X Encompass Health 199305 03-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 AT&T Services Inc. 1010 N St. Marys St San Antonio TX 78215 BEXAR OF 401516 401516 0 0 1961 70600000.00000000 07-24-2019 70600000.00000000 07-24-2019 MAI 1.00000000 1.00000000 6 X AT&T 401516 07-17-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 GENX Leasing Partners - Dearborn 4343 Wyoming Ave Dearborn MI 48126 WAYNE IN 220000 220000 0 0 1941 2016 16800000.00000000 07-24-2019 16800000.00000000 07-24-2019 MAI 1.00000000 1.00000000 6 X Union Partners 220000 03-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 ComDoc Inc. 8247 Pittsburg Avenue NW North Canton OH 44720 STARK IN 107500 107500 0 0 2019 17700000.00000000 07-25-2019 17700000.00000000 07-25-2019 MAI 1.00000000 1.00000000 6 X ComDoc 107500 05-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Stanley Convergent Security Solutions Inc 8350 Sunlight Dr Fishers IN 46037 HAMILTON OF 80000 80000 0 0 2017 16400000.00000000 07-24-2019 16400000.00000000 07-24-2019 MAI 1.00000000 1.00000000 6 X Stanley Security 80000 06-30-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 EQT Gathering LLC 317 E Roy Furman Highway Waynesburg PA 15370 GREENE IN 127135 127135 0 0 1985 13700000.00000000 07-30-2019 13700000.00000000 08-30-2019 MAI 1.00000000 1.00000000 6 X EQT Corp 127135 06-30-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Metal Technologies Inc. - 909 909 East State Road 54 Bloomfield IN 47424 GREENE IN 234377 234377 0 0 1986 10810000.00000000 07-26-2019 10810000.00000000 07-26-2019 MAI 1.00000000 1.00000000 6 X Metal Tech 234377 05-31-2034 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Heatcraft Refrigeration Products LLC 7814 Magnolia Industrial Boulevard Tifton GA 31794 TIFT IN 214757 214757 0 0 1992 2000 11500000.00000000 07-29-2019 11500000.00000000 07-29-2019 MAI 1.00000000 1.00000000 6 X Heatcraft 214757 06-30-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Hanes Companies Inc. 200 Union Grove Road Calhoun GA 30701 GORDON IN 275500 275500 0 0 2000 2008 10100000.00000000 07-25-2019 10100000.00000000 07-25-2019 MAI 1.00000000 1.00000000 6 X Hanes Co 275500 09-30-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 FedEx Ground Package System Inc. 6013 Horsemans Drive Lake Charles LA 70615 CALCASIEU PARISH IN 76039 76039 0 0 2009 2014 9800000.00000000 07-25-2019 9800000.00000000 07-25-2019 MAI 1.00000000 1.00000000 6 X FedEx 76039 06-30-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Cummins Inc. 2600 E. 2nd Street Gillette WY 82718 CAMPBELL IN 36720 36720 0 0 2008 7100000.00000000 07-23-2019 7100000.00000000 08-01-2019 MAI 1.00000000 1.00000000 6 X Cummins 36720 11-30-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 68000000.00000000 213727.78000000 0.03650000 0.00022000 213727.78000000 0.00000000 0.00000000 0.00000000 0.00000000 68000000.00000000 68000000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 05-12-2022 06-13-2022 CCRE 08-01-2019 8900000.00000000 120 08-01-2029 0 0.04470000 0.04470000 3 3 0 09-01-2019 false 33612.95000000 8900000.00000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Chef's Store Charleston 1510 Meeting Street Charleston SC 29405 CHARLES RT 57854 57854 0 0 14750000.00000000 06-27-2019 0.00000000 1.00000000 1.00000000 6 N US Foods Inc. 57854 07-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-30-2021 false false 8900000.00000000 34257.58000000 0.04470000 0.00032880 34257.58000000 0.00000000 0.00000000 0.00000000 0.00000000 8900000.00000000 8900000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 1 05-12-2022 06-13-2022 GACC 08-14-2019 20000000.00000000 120 09-06-2029 0 0.03900000 0.03900000 3 3 0 10-06-2019 false 65902.78000000 20000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 5070 Wilshire Boulevard a/k/a 716 720 720 1/2 722 1/2 South Mansfield 729 Citrus Avenue 5070 & 5151 Wilshire Boulevard Los Angeles CA 90036 LOS ANGELES RT 339000 339000 0 0 70000000.00000000 07-16-2019 0.00000000 1.00000000 1.00000000 6 N Sonic Automotive 246000 06-01-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 20000000.00000000 67166.67000000 0.03900000 0.00012880 67166.67000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7 1 05-12-2022 06-13-2022 CCRE 08-27-2019 33000000.00000000 120 09-01-2029 0 0.03000000 0.03000000 3 3 0 10-01-2019 false 83645.83000000 33000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 115 Stanwix 115 Stanwix St Brooklyn NY 11206 KINGS MF 0 0 136 136 2019 103600000.00000000 06-21-2019 103600000.00000000 06-21-2019 MAI 0.69850000 1.00000000 6 N 0 0 0 01-01-2022 03-31-2022 0.00000000 1208854.77000000 0.00000000 198705.53000000 0.00000000 1010149.24000000 0.00000000 1004199.24000000 821247.50000000 0.00000000 1.23000000 0.00000000 1.22000000 F 03-31-2022 false false 33000000.00000000 85250.00000000 0.03000000 0.00032880 85250.00000000 0.00000000 0.00000000 0.00000000 0.00000000 33000000.00000000 33000000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7NP 1 05-12-2022 06-13-2022 CCRE 08-27-2019 30000000.00000000 120 09-01-2029 0 0.05233300 0.05233300 3 3 0 10-01-2019 false 135193.58000000 30000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 115 Stanwix 115 Stanwix St Brooklyn NY 11206 KINGS MF 0 0 136 136 2019 103600000.00000000 06-21-2019 103600000.00000000 06-21-2019 MAI 0.69850000 1.00000000 6 X 0 0 0 01-01-2022 03-31-2022 0.00000000 1208854.77000000 0.00000000 198705.53000000 0.00000000 1010149.24000000 0.00000000 1004199.24000000 821247.50000000 0.00000000 1.23000000 0.00000000 1.22000000 F 03-31-2022 false false 30000000.00000000 135193.58000000 0.05233300 0.00030060 135193.58000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 05-12-2022 06-13-2022 GACC 08-30-2019 14690000.00000000 120 09-06-2029 0 0.03777000 0.03777000 3 3 0 10-06-2019 false 46878.95000000 14690000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 University Station Sarasota 5298 University Parkway Sarasota FL 34243 MANATEE RT 53746 53746 0 0 22600000.00000000 08-03-2019 0.00000000 0.96100000 1.00000000 6 N Whole Foods Market #10 41668 01-31-2038 Great Expressions Dental 5078 07-31-2031 Banfield Pet Hospital #51 3000 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 14690000.00000000 47778.00000000 0.03777000 0.00012880 47778.00000000 0.00000000 0.00000000 0.00000000 0.00000000 14690000.00000000 14690000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 05-12-2022 06-13-2022 CCRE 08-28-2019 13800000.00000000 120 09-06-2029 0 0.04210145 0.04210145 3 3 0 10-06-2019 false 49089.12000000 13800000.00000000 2 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 106 N. Grove Street 106 N. Grove Street East Orange NJ 07017 ESSEX MF 0 0 83 83 12400000.00000000 06-17-2019 0.00000000 0.94500000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 25 N. Harrison Street 25 N. Harrison Street East Orange NJ 07017 ESSEX MF 0 0 71 71 7900000.00000000 06-17-2019 0.00000000 0.96300000 0.94370000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 13800000.00000000 50030.56000000 0.04210145 0.00032880 50030.56000000 0.00000000 0.00000000 0.00000000 0.00000000 13800000.00000000 13800000.00000000 06-06-2022 false 0.00000000 0.00000000 14548.94000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 05-12-2022 06-13-2022 CCRE 08-16-2019 12025000.00000000 120 09-06-2029 360 0.03990000 0.03990000 3 3 0 10-06-2019 false 57339.89000000 12025000.00000000 3 3 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Lee Industries (Conover) 210 4th Street SW Conover NC 28613 CATAWBA IN 172600 172600 0 0 8800000.00000000 06-03-2019 0.00000000 1.00000000 1.00000000 6 X Lee Industries 172600 12-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-30-2021 Lee Industries (Newton) 1620 Fisher Court Newton NC 28658 CATAWBA IN 123200 123200 0 0 5820000.00000000 06-03-2019 0.00000000 1.00000000 1.00000000 6 X Lee Industries 123200 12-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-30-2021 Lee Industries (High Point) 100 S. Lindsay Street High Point NC 27260 GUILFORD IN 31700 31700 0 0 4260000.00000000 06-04-2019 0.00000000 1.00000000 1.00000000 6 X Lee Industries 31700 12-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-30-2021 false false 12025000.00000000 41315.90000000 0.03990000 0.00032880 41315.90000000 0.00000000 0.00000000 0.00000000 0.00000000 12025000.00000000 12025000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 45 1 05-12-2022 06-13-2022 CCRE 09-10-2019 3400000.00000000 120 10-01-2029 0 0.04140000 0.04140000 3 3 0 11-01-2019 false 11892.92000000 3400000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Qwik Stor Self Storage 1213 N King Street Hampton VA 23669 HAMPTON SS 0 0 569 569 6090000.00000000 07-17-2019 0.00000000 0.92700000 0.93500000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 3400000.00000000 12121.00000000 0.04140000 0.00032880 12121.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3400000.00000000 3400000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9 1 05-12-2022 06-13-2022 CCRE 09-13-2019 29000000.00000000 120 10-01-2029 0 0.03177500 0.03177500 3 3 0 11-01-2019 false 77856.11000000 29000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 South Bridge Park 1500 Palisades Avenue Fort Lee NJ 07024 BERGEN MF 0 0 171 171 98000000.00000000 07-02-2019 0.00000000 0.00000000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 29000000.00000000 79349.24000000 0.03177500 0.00032880 79349.24000000 0.00000000 0.00000000 0.00000000 0.00000000 29000000.00000000 29000000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16 1 05-12-2022 06-13-2022 CCRE 09-10-2019 17585000.00000000 120 10-06-2029 0 0.03950000 0.03950000 3 3 0 11-06-2019 false 58687.90000000 17585000.00000000 2 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 4400 Property 4413 South Kilbourn Avenue and 4400 West 35th Place Chicago IL 60623 COOK IN 155152 155152 0 0 14100000.00000000 07-03-2019 0.00000000 1.00000000 1.00000000 6 X BWAY Corp 155152 09-30-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 3200 Property 3200 South Kilbourn Avenue Chicago IL 60623 COOK IN 247431 247431 0 0 13200000.00000000 07-03-2019 0.00000000 1.00000000 1.00000000 6 X BWAY corp 247476 09-30-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 17585000.00000000 59813.42000000 0.03950000 0.00032880 59813.42000000 0.00000000 0.00000000 0.00000000 0.00000000 17585000.00000000 17585000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 38 1 05-12-2022 06-13-2022 CCRE 09-12-2019 5200000.00000000 120 10-01-2029 0 0.04350000 0.04350000 3 3 0 11-01-2019 false 19111.81000000 5200000.00000000 1 0 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DEFEASED 7001 S Alameda SE 144253 144253 0 0 13000000.00000000 06-20-2019 0.00000000 1.00000000 0.00000000 3 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 5200000.00000000 19478.33000000 0.04350000 0.00032880 19478.33000000 0.00000000 0.00000000 0.00000000 0.00000000 5200000.00000000 5200000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2 1 05-12-2022 06-13-2022 CCRE 07-29-2019 42000000.00000000 120 08-06-2029 0 0.04040000 0.04040000 3 3 0 09-06-2019 false 143363.89000000 42000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Uline Arena 1140 3rd Street Northeast Washington DC 20002 DISTRICT OF COLUMBIA MU 248381 248381 0 0 1945 2016 212000000.00000000 07-01-2021 212000000.00000000 07-01-2021 MAI 0.92100000 0.96600000 6 N Recreational equipment inc 51159 02-29-2032 RGN national business centi 43680 10-31-2033 Pact inc 37144 04-30-2035 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 03-31-2022 false false 42000000.00000000 146113.33000000 0.04040000 0.00012880 146113.33000000 0.00000000 0.00000000 0.00000000 0.00000000 42000000.00000000 42000000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5 1 05-12-2022 06-13-2022 SMC 08-09-2019 36000000.00000000 120 09-06-2029 0 0.03710000 0.03710000 3 3 0 10-06-2019 false 112845.83000000 36000000.00000000 3 3 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 340 Evergreen Avenue 340 Evergreen Avenue Brooklyn NY 11221 KINGS MF 0 0 157037 157037 2019 103000000.00000000 07-18-2019 103000000.00000000 07-18-2019 MAI 0.89285714 0.99300000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 871 Bushwick Avenue 871 Bushwick Avenue Brooklyn NY 11221 KINGS MU 140510 140510 0 0 1954 2017 61000000.00000000 07-18-2019 61000000.00000000 07-18-2019 MAI 1.00000000 1.00000000 6 N Metro International Church 140510 12-31-2021 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 889 Bushwick Avenue 889 Bushwick Avenue Brooklyn NY 11221 KINGS MF 0 0 49656 49656 2018 36000000.00000000 07-18-2019 36000000.00000000 07-18-2019 MAI 0.96296296 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 36000000.00000000 115010.00000000 0.03710000 0.00013570 115010.00000000 0.00000000 0.00000000 0.00000000 0.00000000 36000000.00000000 36000000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8 1 05-12-2022 06-13-2022 SMC 08-09-2019 30000000.00000000 120 09-06-2029 360 0.04300000 0.04300000 3 3 0 10-06-2019 false 148461.43000000 30000000.00000000 7 7 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hampton Inn Bartonsville 700 Commerce Boulevard Stroudsburg PA 18360 MONROE LO 0 0 109 109 2015 19500000.00000000 06-01-2019 19500000.00000000 06-01-2019 MAI 0.81500000 0.77190000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Homewood Suites Leesburg 115 Fort Evans Road Northeast Leesburg VA 20176 LOUDOUN LO 0 0 91 91 2009 2018 17500000.00000000 06-01-2019 17500000.00000000 06-01-2019 MAI 0.76400000 0.69580000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Hampton Inn Leesburg 117 Fort Evans Road Northeast Leesburg VA 20176 LOUDOUN LO 0 0 101 101 2002 2018 17000000.00000000 06-01-2019 17000000.00000000 06-01-2019 MAI 0.75200000 0.63170000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Hampton Inn Faxon 66 Liberty Lane Williamsport PA 17701 LYCOMING LO 0 0 113 113 2014 14500000.00000000 06-01-2019 14500000.00000000 06-01-2019 MAI 0.77200000 0.71570000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Homewood Suites Ocala 4610 Southwest 49th Road Ocala FL 34474 MARION LO 0 0 99 99 2007 2019 14000000.00000000 06-01-2019 14000000.00000000 06-01-2019 MAI 0.83100000 0.83250000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Hampton Inn Williamsport 140 Via Bella Street Williamsport PA 17701 LYCOMING LO 0 0 110 110 1998 2018 11000000.00000000 06-01-2019 11000000.00000000 06-01-2019 MAI 0.70400000 0.71570000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Hampton Inn Bermuda Run 196 NC Highway 801 North Bermuda Run NC 27006 DAVIE LO 0 0 86 86 2010 10500000.00000000 06-01-2019 10500000.00000000 06-01-2019 MAI 0.70200000 0.74070000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 29177996.13000000 148461.43000000 0.04300000 0.00013710 108039.64000000 0.00000000 40421.79000000 0.00000000 0.00000000 29137574.34000000 29137574.34000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10 1 05-12-2022 06-13-2022 CCRE 06-03-2019 25000000.00000000 120 07-01-2029 0 0.03740800 0.03740800 3 3 0 08-01-2019 false 79015.74000000 25000000.00000000 1 1 2 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Grand Canal Shoppes 3327 & 3377 Las Vegas Boulevard South Las Vegas NV 89109 CLARK RT 759891 759891 0 0 1999 2007 1640000000.00000000 04-03-2019 1640000000.00000000 04-03-2019 MAI 0.94000000 0.97700000 6 N Venetian Casino Resort 292276 07-31-2025 Showroom Space 24620 05-31-2029 Tao Nightclub 24378 01-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 25000000.00000000 80531.11000000 0.03740800 0.00014130 80531.11000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 05-12-2022 06-13-2022 GACC 07-05-2019 21400000.00000000 120 08-01-2029 0 0.04256000 0.04256000 3 3 0 09-01-2019 false 76952.81000000 21400000.00000000 1 1 1 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Woodlands Mall 1201 Lake Woodlands Drive The Woodlands TX 77380 MONTGOMERY RT 758231 758231 0 0 1994 953400000.00000000 04-20-2019 953400000.00000000 04-20-2019 MAI 0.95800000 0.96990000 6 N Forever 21 85150 01-31-2024 Dicks Sporting Goods 83075 01-31-2027 Barnes & Noble 30471 01-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 21400000.00000000 78428.62000000 0.04256000 0.00012880 78428.62000000 0.00000000 0.00000000 0.00000000 0.00000000 21400000.00000000 21400000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 1 05-12-2022 06-13-2022 SMC 07-30-2019 20000000.00000000 120 08-06-2029 0 0.03900000 0.03900000 3 3 0 09-06-2019 false 65902.78000000 20000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 136-20 38th Avenue 136-20 38th Avenue Flushing NY 11354 QUEENS OF 23507 23507 0 0 2005 2018 33000000.00000000 06-12-2019 33000000.00000000 06-12-2019 MAI 1.00000000 1.00000000 6 N NSLU 12642 02-10-2024 LIBI 10865 07-31-2026 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 20000000.00000000 67166.67000000 0.03900000 0.00012880 67166.67000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19 1 05-12-2022 06-13-2022 SMC 09-09-2019 16000000.00000000 120 10-06-2029 0 0.03500000 0.03500000 3 3 0 11-06-2019 false 47314.82000000 16000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Corporate Park of Doral 7705-7789 NW 48th Street Doral FL 33166 MIAMI-DADE OF 185388 185388 0 0 1972 2018 31500000.00000000 07-19-2019 31500000.00000000 07-19-2019 MAI 0.87300000 0.87680000 6 X GSA- MEPS 26091 10-31-2023 Department of Agriculture 11290 09-30-2022 FirstSource Group USA Inc 10693 08-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2021 false false 16000000.00000000 48222.22000000 0.03500000 0.00061630 48222.22000000 0.00000000 0.00000000 0.00000000 0.00000000 16000000.00000000 16000000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 05-12-2022 06-13-2022 CCRE 07-26-2019 15500000.00000000 120 08-01-2029 300 0.04300000 0.04300000 3 3 0 09-01-2019 false 84403.95000000 15444030.00000000 3 3 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 10-14 New Bond 10-14 New Bond Street Worcester MA 01606 WORCESTER IN 277575 277575 0 0 1901 2008 38900000.00000000 07-02-2019 38900000.00000000 07-02-2019 MAI 0.81900000 0.53600000 6 N CMSEC 118068 08-31-2027 Reed Machinery Inc 20562 12-31-2026 United Rentals Realty LLC 10150 02-28-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 151 West Boylston 151 West Boylston Drive Worcester MA 01606 WORCESTER IN 50370 50370 0 0 1920 2014 10100000.00000000 07-02-2019 10100000.00000000 07-02-2019 MAI 1.00000000 1.00000000 6 N Commonwealth of MA (Dept of Ch 24268 08-03-2024 Commonwealth of MA (Lottery Co 17400 01-22-2022 US Government 8702 08-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 8 New Bond 8 New Bond Street Worcester MA 01606 WORCESTER MU 32524 32524 0 0 1890 2015 4660000.00000000 07-02-2019 4660000.00000000 07-02-2019 MAI 1.00000000 1.00000000 6 N ommonwealth of MA (dept of Env 32524 11-16-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 14517806.65000000 84403.95000000 0.04300000 0.00012880 53756.21000000 0.00000000 30647.74000000 0.00000000 0.00000000 14487158.91000000 14487158.91000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22 1 05-12-2022 06-13-2022 CCRE 06-28-2019 15000000.00000000 60 07-06-2024 0 0.05681667 0.05681667 3 3 0 08-06-2019 false 72007.23000000 15000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Centre 695 Anderson Avenue Cliffside Park NJ 07010 BERGEN MF 0 0 314 314 2017 188200000.00000000 04-12-2019 188200000.00000000 04-12-2019 MAI 0.89500000 0.93630000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 15000000.00000000 73388.19000000 0.05681667 0.00012880 73388.19000000 0.00000000 0.00000000 0.00000000 0.00000000 15000000.00000000 15000000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 05-12-2022 06-13-2022 SMC 07-15-2019 14650000.00000000 120 08-06-2029 0 0.04100000 0.04100000 3 3 0 09-06-2019 false 50749.36000000 14650000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 River Valley Shopping Center 1316 & 1312 E Expressway 83 and 700 S Jackson Rd McAllen TX 78503 HIDALGO RT 103694 103694 0 0 2003 23000000.00000000 06-13-2019 23000000.00000000 06-13-2019 MAI 0.95000000 0.96120000 6 X Best Buy 44760 03-31-2029 Sketchers USA 15027 03-31-2023 David's Bridal 10400 11-30-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 14650000.00000000 51722.64000000 0.04100000 0.00012880 51722.64000000 0.00000000 0.00000000 0.00000000 0.00000000 14650000.00000000 14650000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 05-12-2022 06-13-2022 SMC 08-06-2019 14000000.00000000 120 08-06-2029 360 0.04500000 0.04500000 3 3 0 09-06-2019 false 70935.94000000 14000000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 265 Davidson Avenue 265 Davidson Avenue Franklin NJ 08873 SOMERSET OF 178256 178256 0 0 1985 21400000.00000000 06-20-2019 21400000.00000000 06-20-2019 MAI 0.96500000 0.92000000 6 N Terumo Medical Corporation 103727 10-31-2028 Labvantage Solutions Inc. 14848 02-07-2024 Rosenberg Rich Baker Berman 14523 09-30-2030 04-01-2021 03-31-2022 0.00000000 3024522.67000000 0.00000000 1611501.44000000 0.00000000 1413021.23000000 0.00000000 1195549.23000000 638750.00000000 0.00000000 2.21000000 0.00000000 1.87000000 F 12-31-2021 false false 14000000.00000000 54250.00000000 0.04500000 0.00012880 54250.00000000 0.00000000 0.00000000 0.00000000 0.00000000 14000000.00000000 14000000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 05-12-2022 06-13-2022 SMC 07-01-2019 12200000.00000000 120 07-06-2029 0 0.03900000 0.03900000 3 3 0 08-06-2019 false 40200.69000000 12200000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Aero Office Park 8745-8775 Aero Drive San Diego CA 92123 SAN DIEGO OF 102498 102498 0 0 1979 2017 21100000.00000000 06-18-2019 21100000.00000000 06-18-2019 MAI 0.98600000 0.89830000 6 N San Diego Diagnostic Radiology 8713 12-31-2025 Milestone Pediatric Therapy 7269 05-31-2024 Internal Medicine 6242 03-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2021 false false 12200000.00000000 40971.67000000 0.03900000 0.00012880 40971.67000000 0.00000000 0.00000000 0.00000000 0.00000000 12200000.00000000 12200000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 05-12-2022 06-13-2022 SMC 07-29-2019 11600000.00000000 120 08-06-2029 360 0.04300000 0.04300000 3 3 0 09-06-2019 false 57405.09000000 11600000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 La Terraza Office Building 600 La Terraza Boulevard Escondido CA 92025 SAN DIEGO OF 40201 40201 0 0 2007 16600000.00000000 06-21-2019 16600000.00000000 06-21-2019 MAI 1.00000000 0.93560000 6 N Dalrada:DBA Health Pscn Intl 6287 04-30-2024 Manhattan Investment Bank 5766 06-30-2027 Trucept (Absorbed Afindia & UW 5179 11-03-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2021 false false 11266620.80000000 57405.09000000 0.04300000 0.00012880 41717.79000000 0.00000000 15687.30000000 0.00000000 0.00000000 11266620.81000000 11250933.50000000 05-06-2022 false 57356.78000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 05-12-2022 06-13-2022 SMC 08-08-2019 10887500.00000000 84 03-06-2027 0 0.03710000 0.03710000 3 3 0 10-06-2019 false 34128.03000000 10887500.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 T-Mobile Meridian 3265 East Goldstone Drive Meridian ID 83642 ADA OF 77484 77484 0 0 2004 2016 16900000.00000000 07-01-2019 16900000.00000000 07-01-2019 MAI 1.00000000 1.00000000 6 X T-Mobile 77483 06-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 10887500.00000000 34782.54000000 0.03710000 0.00012880 34782.54000000 0.00000000 0.00000000 0.00000000 0.00000000 10887500.00000000 10887500.00000000 06-06-2022 09-06-2026 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 32 1 05-12-2022 06-13-2022 SMC 06-06-2019 10000000.00000000 120 06-06-2029 360 0.04300000 0.04300000 3 3 0 07-06-2019 false 49487.14000000 9947487.48000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Marriott SpringHill Suites and Towneplace Suites 4040 and 4050 Northwest Avenue Bellingham WA 98226 WHATCOM LO 0 0 205 205 2013 45000000.00000000 04-29-2019 45000000.00000000 04-29-2019 MAI 0.76100000 0.56400000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 9510628.65000000 49487.14000000 0.04300000 0.00012880 35215.74000000 0.00000000 14271.40000000 0.00000000 0.00000000 9496357.25000000 9496357.25000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 05-12-2022 06-13-2022 SMC 07-10-2019 7400000.00000000 120 08-06-2029 360 0.04280000 0.04280000 3 3 0 09-06-2019 false 36533.63000000 7400000.00000000 2 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Elk Crossing 601-751 West Elk Avenue Elizabethton TN 37643 CARTER RT 106698 106698 0 0 1982 7100000.00000000 05-24-2019 7100000.00000000 05-24-2019 MAI 0.80431686 0.95580000 6 N The bargain barn INC 20000 01-31-2024 W.S. Badcock Corporation 18000 09-30-2022 Workout anytime 11700 11-30-2029 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Cumberland Crossing 2500 Jacksboro Pike LaFollette TN 37757 CAMPBELL RT 64202 64202 0 0 1991 4040000.00000000 05-24-2019 4040000.00000000 05-24-2019 MAI 1.00000000 0.69630000 6 N Big Lots 32306 01-31-2027 OC Fitness 7196 05-31-2033 Pet Sense 5200 03-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 7186534.55000000 36533.63000000 0.04280000 0.00012880 26486.37000000 0.00000000 10047.26000000 0.00000000 0.00000000 7176487.29000000 7176487.29000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 35 1 05-12-2022 06-13-2022 SMC 09-05-2019 7000000.00000000 120 09-06-2029 360 0.03240000 0.03240000 3 3 0 10-06-2019 false 30426.04000000 6988473.96000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sandhurst Apartments 30582 Sandhurst Street Roseville MI 48066 MACOMB MF 0 0 328 328 1988 22500000.00000000 08-05-2019 22500000.00000000 08-05-2019 MAI 0.96646341 0.97560000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 6623683.90000000 30426.04000000 0.03240000 0.00061630 18480.08000000 0.00000000 11945.96000000 0.00000000 0.00000000 6611737.94000000 6611737.94000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 37 1 05-12-2022 06-13-2022 SMC 09-04-2019 6500000.00000000 120 09-06-2029 300 0.04700000 0.04700000 3 3 0 10-06-2019 false 36870.94000000 6488587.39000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Comfort Suites Phoenix Airport 1625 South 52nd Street Tempe AZ 85281 MARICOPA LO 0 0 92 92 1999 2018 11400000.00000000 07-02-2019 11400000.00000000 07-02-2019 MAI 0.65200000 0.20000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 false false 6123237.26000000 36870.94000000 0.04700000 0.00012880 24782.10000000 0.00000000 12088.84000000 0.00000000 0.00000000 6111148.42000000 6111148.42000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 39 1 05-12-2022 06-13-2022 SMC 09-05-2019 5200000.00000000 120 09-06-2029 360 0.04050000 0.04050000 3 3 0 10-06-2019 false 24975.72000000 5192574.28000000 2 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Strata Estates Williston 1501-1643 19th Avenue West Williston ND 58801 WILLIAMS MF 0 0 62 62 2012 6700000.00000000 08-06-2019 6700000.00000000 08-06-2019 MAI 0.96800000 0.96770000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Strata Estates of Watford City 504-549 Creekside Street Southeast Watford City ND 58854 MCKENZIE MF 0 0 72 72 2010 5100000.00000000 08-06-2019 5100000.00000000 08-06-2019 MAI 0.97222222 0.88890000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 4957411.62000000 24975.72000000 0.04050000 0.00061630 17288.97000000 0.00000000 7686.75000000 0.00000000 0.00000000 4949724.87000000 4949724.87000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 41 1 05-12-2022 06-13-2022 SMC 08-06-2019 4217000.00000000 120 08-06-2029 360 0.04300000 0.04300000 3 3 0 09-06-2019 false 20868.73000000 4217000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Grove Heights 1900 West 18th St Houston TX 77008 HARRIS RT 18990 18990 0 0 1970 2018 6300000.00000000 07-01-2019 6300000.00000000 07-01-2019 MAI 1.00000000 0.92130000 6 N Sola Houston 5406 10-31-2028 EKM 2658 09-30-2023 Bayou Oak Capital 2595 11-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 4165970.38000000 20868.73000000 0.04300000 0.00012880 15425.66000000 0.00000000 5443.07000000 0.00000000 0.00000000 4160527.31000000 4160527.31000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 42 1 05-12-2022 06-13-2022 SMC 08-29-2019 3600000.00000000 120 09-06-2029 0 0.04550000 0.04550000 3 3 0 10-06-2019 false 13839.58000000 3600000.00000000 2 2 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Dumbo 67 Front Street Brooklyn NY 11201 KINGS RT 2601 2601 0 0 2002 2850000.00000000 06-13-2019 0.00000000 1.00000000 1.00000000 6 N Starbucks 1621 09-30-2024 Bitsize Dental 980 03-01-2030 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Crown Heights 866 Eastern Parkway Brooklyn NY 11213 KINGS RT 4296 4296 0 0 2002 2750000.00000000 06-13-2019 0.00000000 1.00000000 1.00000000 6 N Apple Bank 4296 02-28-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 3600000.00000000 14105.00000000 0.04550000 0.00012880 14105.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3600000.00000000 3600000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 44 1 05-12-2022 06-13-2022 SMC 08-28-2019 3550000.00000000 120 09-06-2029 0 0.04250000 0.04250000 3 3 0 10-06-2019 false 12747.54000000 3550000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Dunlawton Shopping Center 1765 Dunlawton Avenue Port Orange FL 32129 VOLUSIA RT 10250 10250 0 0 2019 5800000.00000000 05-08-2019 5800000.00000000 05-08-2019 MAI 1.00000000 1.00000000 6 N First Watch Restaurant 3750 11-30-2028 Pacific Dental Services 3000 12-31-2028 Original Mattress Factory 2000 06-30-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 3550000.00000000 12992.01000000 0.04250000 0.00012880 12992.01000000 0.00000000 0.00000000 0.00000000 0.00000000 3550000.00000000 3550000.00000000 06-06-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 47 1 05-12-2022 06-13-2022 SMC 06-20-2019 3100000.00000000 120 07-06-2029 360 0.04350000 0.04350000 3 3 0 08-06-2019 false 15432.17000000 3100000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hesperia Shopping Center 14466 Main Street Hesperia CA 92345 SAN BERNARDINO RT 19732 19732 0 0 2008 4435000.00000000 05-05-2019 4435000.00000000 05-05-2019 MAI 1.00000000 0.86790000 6 N Mojave River 5214 06-30-2025 Shabang Seafood Restaurant 2607 09-30-2022 Maple Dental 1468 05-01-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 3058893.27000000 15432.17000000 0.04350000 0.00012880 11458.10000000 0.00000000 3974.07000000 0.00000000 0.00000000 3054919.20000000 3054919.20000000 06-06-2022 false 0.00000000 0.00000000 7000.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
Item 2(c)(4) Original Loan Term Number For the anticipated repayment date mortgage loan (Asset No. 31): the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the final maturity date of March 6, 2027. Item 2(c)(5) Maturity Date For anticipated repayment date mortgage loans (Asset No. 31): the Maturity Date represents the anticipated repayment date, rather than the final maturity date of March 6, 2027. Item 2(c)(15) Loan Structure Code With respect to Asset No. 1, Asset No. 2, Asset No. 3, Asset No. 4, Asset No. 5, Asset No. 8, Asset No. 10, Asset No. 12, Asset No. 15, Asset No. 21, Asset No. 22, and Asset No. 32, the related mortgage loan is part of a mortgage loan structure evidenced by multiple senior pari-passu notes and, if applicable, one or more subordinate notes. In each case, one or more of the other notes evidencing the mortgage loan are not included in the trust. With respect to Asset No. 7, the related mortgage loan is part of a mortgage loan structure evidenced by (a) one senior note with a Cut-off Date balance of $33,000,000 which evidences the Stanwix Mortgage Loan and (b) one subordinate note with a Cut-Off Date balance of $30,000,000 which evidences the Stanwix Trust Subordinate Companion Loan. Both the Stanwix Mortgage Loan and the Stanwix Trust Subordinate Companion Loan are included in the trust. The Stanwix Trust Subordinate Companion Loan solely backs the loan-specific certificates and is not part of the pool of mortgage loans backing the pooled certificates. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to the anticipated repayment date mortgage loan (Asset No.31), after the related anticipated repayment date, if the related borrower has not prepaid such mortgage loan in full, then (i) any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate, (ii) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (iii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred and will be required to be paid only after the outstanding principal balance of the anticipated repayment date mortgage loan has been paid in full. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(3) Report Period Beginning Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in September 2019 (or for loans originated after such date, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate and (v) the CREFC(R) intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank is Wells Fargo Bank, National Association, and the full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Bragar Eagel & Squire, P.C. Reminds Investors That Class Action Lawsuits Have Been Filed Against Checkpoint, Sonder, and Perion and Encourages Investors to Contact the Firm
- Pioneering Bathroom Trends: 135th Canton Fair Attracts Industry Leaders
- The Lundquist Institute Receives $2.6 Million Grant from U.S. Army Medical Research Acquisition Activity to Develop Wearable Biosensors
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!