Form 10-D CF 2019-CF2 Mortgage For: Jun 17
Get inside Wall Street with StreetInsider Premium. Claim your 1-week free trial here.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
May 18, 2022 to June 17, 2022
Commission File Number of issuing entity: 333-228697-02
Central Index Key Number of issuing entity: 0001787001
CF 2019-CF2 Mortgage Trust
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-228697
Central Index Key Number of depositor: 0001515166
CCRE Commercial Mortgage Securities, L.P.
(Exact name of depositor as specified in its charter)
Cantor Commercial Real Estate Lending, L.P.
(Central Index Key Number: 0001558761)
KeyBank National Association
(Central Index Key Number: 0001089877)
Starwood Mortgage Capital LLC
(Central Index Key Number: 0001548405)
German American Capital Corporation
(Central Index Key Number: 0001541294)
(Exact names of sponsors as specified in their respective charters)
James Buccola (212) 938-5000
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
84-3710690
84-3737761
84-3752384
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-7079
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-5 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-SB |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
X-B |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On June 17, 2022, a distribution was made to holders of the certificates issued by CF 2019-CF2 Mortgage Trust.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by CCRE Commercial Mortgage Securities, L.P. (the Depositor) and held by CF 2019-CF2 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (Rule 15Ga-1) on February 10, 2022. The CIK number of the Depositor is 0001515166.
Cantor Commercial Real Estate Lending, L.P. (CCRE), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on May 12, 2022. The CIK number of CCRE is 0001558761.
KeyBank National Association (KeyBank), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 2, 2022. The CIK number of KeyBank is 0001089877.
Starwood Mortgage Capital LLC (SMC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 19, 2022. The CIK number of SMC is 0001548405.
German American Capital Corporation (GACC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 15, 2022. The CIK number of GACC is 0001541294.
Item 1A. Asset-Level Information.
See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228697-02 and incorporated by reference herein.
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II OTHER INFORMATION
Item 2. Legal Proceedings.No information to report for the monthly distribution period covered by this distribution report on Form 10-D.
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for CF 2019-CF2 Mortgage Trust, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
KeyBank National Association, in its capacity as Master Servicer for CF 2019-CF2 Mortgage Trust, affirms the following amounts in the respective accounts:
Collection Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
*REO Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
*As provided by the Special Servicer |
Citibank, N.A., in its capacity as Certificate Administrator for CF 2019-CF2 Mortgage Trust, affirms the following amounts in the respective accounts:
Distribution Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Interest Reserve Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Excess Interest Distribution Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Gain-on-Sale Reserve Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Companion Loan REMIC Distribution Account Balance |
||||
Prior Distribution Date: |
05/17/2022 |
$0.00 | ||
Current Distribution Date: |
06/17/2022 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by CF 2019-CF2 Mortgage Trust, relating to the June 17, 2022 distribution.
(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228697-02 and incorporated by reference herein).
(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on June 30, 2022 under Commission File No. 333-228697-02 and incorporated by reference herein).
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CCRE Commercial Mortgage Securities, L.P. |
(Depositor) |
/s/ James Buccola |
James Bucolla, Chief Executive Officer |
Date: June 30, 2022
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 |
CONTACT INFORMATION | |
Depositor | CCRE Commercial Mortgage Securities, L.P. |
Master Servicer | KeyBank National Association |
Special Servicers | KeyBank National Association |
LNR Partners, LLC | |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Trustee / Custodian | Citibank, N.A. |
Certificate Administrator | Citibank, N.A. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 4 |
Interest Distribution Detail | 6 |
Principal Distribution Detail | 8 |
Reconciliation Detail | 9 |
Other Information | 10 |
Stratification Detail | 11 |
Mortgage Loan Detail | 14 |
NOI Detail | 16 |
Delinquency Loan Detail | 18 |
Appraisal Reduction Detail | 20 |
Loan Modification Detail | 22 |
Specially Serviced Loan Detail | 24 |
Unscheduled Principal Detail | 26 |
Liquidated Loan Detail | 28 |
CREFC Legends | 30 |
Deal Contact: | James Polcari | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (212) 816-7079 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 20,649,000.00 | 0.00 | 2.047600 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 40,987,000.00 | 27,893,510.68 | 2.844600 | % | 30/360 | 05/01 - 05/31 | 66,121.57 | 351,245.14 | 0.00 | 417,366.71 | 0.00 | 0.00 | 27,542,265.54 | |||||||||||||
A-SB | 28,718,000.00 | 28,718,000.00 | 2.816500 | % | 30/360 | 05/01 - 05/31 | 67,403.54 | 0.00 | 0.00 | 67,403.54 | 0.00 | 0.00 | 28,718,000.00 | |||||||||||||
A-3 | 39,556,500.00 | 39,556,500.00 | 2.646600 | % | 30/360 | 05/01 - 05/31 | 87,241.86 | 0.00 | 0.00 | 87,241.86 | 0.00 | 0.00 | 39,556,500.00 | |||||||||||||
A-4 | 214,000,000.00 | 214,000,000.00 | 2.623600 | % | 30/360 | 05/01 - 05/31 | 467,875.33 | 0.00 | 0.00 | 467,875.33 | 0.00 | 0.00 | 214,000,000.00 | |||||||||||||
A-5 | 218,123,500.00 | 218,123,500.00 | 2.874400 | % | 30/360 | 05/01 - 05/31 | 522,478.49 | 0.00 | 0.00 | 522,478.49 | 0.00 | 0.00 | 218,123,500.00 | |||||||||||||
A-S | 67,243,000.00 | 67,243,000.00 | 3.116300 | % | 30/360 | 05/01 - 05/31 | 174,624.42 | 0.00 | 0.00 | 174,624.42 | 0.00 | 0.00 | 67,243,000.00 | |||||||||||||
B | 36,131,000.00 | 36,131,000.00 | 3.267200 | % | 30/360 | 05/01 - 05/31 | 98,372.67 | 0.00 | 0.00 | 98,372.67 | 0.00 | 0.00 | 36,131,000.00 | |||||||||||||
C | 37,134,000.00 | 37,134,000.00 | 3.768201 | % | 30/360 | 05/01 - 05/31 | 116,606.97 | 0.00 | 0.00 | 116,606.97 | 0.00 | 0.00 | 37,134,000.00 | |||||||||||||
D | 24,087,000.00 | 24,087,000.00 | 2.500000 | % | 30/360 | 05/01 - 05/31 | 50,181.25 | 0.00 | 0.00 | 50,181.25 | 0.00 | 0.00 | 24,087,000.00 | |||||||||||||
E | 18,066,000.00 | 18,066,000.00 | 2.500000 | % | 30/360 | 05/01 - 05/31 | 37,637.50 | 0.00 | 0.00 | 37,637.50 | 0.00 | 0.00 | 18,066,000.00 | |||||||||||||
F | 19,069,000.00 | 19,069,000.00 | 3.000000 | % | 30/360 | 05/01 - 05/31 | 47,672.50 | 0.00 | 0.00 | 47,672.50 | 0.00 | 0.00 | 19,069,000.00 | |||||||||||||
G | 8,029,000.00 | 8,029,000.00 | 3.000000 | % | 30/360 | 05/01 - 05/31 | 20,072.50 | 0.00 | 0.00 | 20,072.50 | 0.00 | 0.00 | 8,029,000.00 | |||||||||||||
NR-RR | 31,113,052.00 | 31,113,052.00 | 4.076401 | % | 30/360 | 05/01 - 05/31 | 105,690.99 | 0.00 | 0.00 | 105,690.99 | 0.00 | 0.00 | 31,113,052.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
SWA | 10,200,000.00 | 10,200,000.00 | 3.923600 | % | 30/360 | 05/01 - 05/31 | 33,350.60 | 0.00 | 0.00 | 33,350.60 | 0.00 | 0.00 | 10,200,000.00 | |||||||||||||
SWC | 5,890,000.00 | 5,890,000.00 | 3.835900 | % | 30/360 | 05/01 - 05/31 | 18,827.88 | 0.00 | 0.00 | 18,827.88 | 0.00 | 0.00 | 5,890,000.00 | |||||||||||||
SWD | 6,190,000.00 | 6,190,000.00 | 4.523500 | % | 30/360 | 05/01 - 05/31 | 23,333.72 | 0.00 | 0.00 | 23,333.72 | 0.00 | 0.00 | 6,190,000.00 | |||||||||||||
SWE | 5,720,000.00 | 5,720,000.00 | 5.376165 | % | 30/360 | 05/01 - 05/31 | 25,626.38 | 0.00 | 0.00 | 25,626.38 | 0.00 | 0.00 | 5,720,000.00 | |||||||||||||
SWRR | 2,000,000.00 | 2,000,000.00 | 5.376165 | % | 30/360 | 05/01 - 05/31 | 8,960.27 | 0.00 | 0.00 | 8,960.27 | 0.00 | 0.00 | 2,000,000.00 | |||||||||||||
Totals | 832,906,052.00 | 799,163,562.68 | 1,972,078.44 | 351,245.14 | 0.00 | 2,323,323.58 | 0.00 | 0.00 | 798,812,317.54 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 562,034,000.00 | 528,291,510.68 | 1.325372 | % | 30/360 | 05/01 - 05/31 | 583,485.77 | 0.00 | 0.00 | 583,485.77 | 0.00 | 0.00 | 527,940,265.54 | |||||||||||||
X-B | 140,508,000.00 | 140,508,000.00 | 0.749011 | % | 30/360 | 05/01 - 05/31 | 87,701.65 | 0.00 | 0.00 | 87,701.65 | 0.00 | 0.00 | 140,508,000.00 |
Reports Available at | sf.citidirect.com | Page 2 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
X-D | 42,153,000.00 | 42,153,000.00 | 1.576401 | % | 30/360 | 05/01 - 05/31 | 55,375.01 | 0.00 | 0.00 | 55,375.01 | 0.00 | 0.00 | 42,153,000.00 | |||||||||||||
X-F | 19,069,000.00 | 19,069,000.00 | 1.076401 | % | 30/360 | 05/01 - 05/31 | 17,104.90 | 0.00 | 0.00 | 17,104.90 | 0.00 | 0.00 | 19,069,000.00 | |||||||||||||
X-G | 8,029,000.00 | 8,029,000.00 | 1.076401 | % | 30/360 | 05/01 - 05/31 | 7,202.02 | 0.00 | 0.00 | 7,202.02 | 0.00 | 0.00 | 8,029,000.00 | |||||||||||||
SWX1 | 10,200,000.00 | 10,200,000.00 | 1.452565 | % | 30/360 | 05/01 - 05/31 | 12,346.80 | 0.00 | 0.00 | 12,346.80 | 0.00 | 0.00 | 10,200,000.00 | |||||||||||||
SWX2 | 12,080,000.00 | 12,080,000.00 | 1.187927 | % | 30/360 | 05/01 - 05/31 | 11,958.46 | 0.00 | 0.00 | 11,958.46 | 0.00 | 0.00 | 12,080,000.00 | |||||||||||||
Totals | 794,073,000.00 | 760,330,510.68 | 775,174.61 | 0.00 | 0.00 | 775,174.61 | 0.00 | 0.00 | 759,979,265.54 |
Reports Available at | sf.citidirect.com | Page 3 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 12528 | YAA1 | 5/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-2 | 12528 | YAB9 | 5/31/2022 | 680.545311 | 1.613233 | 8.569672 | 0.000000 | 10.182905 | 0.000000 | 0.000000 | 671.975640 | ||||||||
A-SB | 12528 | YAC7 | 5/31/2022 | 1,000.000000 | 2.347083 | 0.000000 | 0.000000 | 2.347083 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-3 | 12528 | YAD5 | 5/31/2022 | 1,000.000000 | 2.205500 | 0.000000 | 0.000000 | 2.205500 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-4 | 12528 | YAE3 | 5/31/2022 | 1,000.000000 | 2.186333 | 0.000000 | 0.000000 | 2.186333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-5 | 12528 | YAF0 | 5/31/2022 | 1,000.000000 | 2.395333 | 0.000000 | 0.000000 | 2.395333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 12528 | YAJ2 | 5/31/2022 | 1,000.000000 | 2.596916 | 0.000000 | 0.000000 | 2.596916 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 12528 | YAK9 | 5/31/2022 | 1,000.000000 | 2.722667 | 0.000000 | 0.000000 | 2.722667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 12528 | YAL7 | 5/31/2022 | 1,000.000000 | 3.140167 | 0.000000 | 0.000000 | 3.140167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 12528 | YAT0 | 5/31/2022 | 1,000.000000 | 2.083333 | 0.000000 | 0.000000 | 2.083333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AD7 | ||||||||||||||||||
E | 12528 | YAV5 | 5/31/2022 | 1,000.000000 | 2.083333 | 0.000000 | 0.000000 | 2.083333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AE5 | ||||||||||||||||||
F | 12528 | YAX1 | 5/31/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AF2 | ||||||||||||||||||
G | 12528 | YAZ6 | 5/31/2022 | 1,000.000000 | 2.500000 | 0.000000 | 0.000000 | 2.500000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AGO | ||||||||||||||||||
NR-RR | 12528 | YBB8 | 5/31/2022 | 1,000.000000 | 3.396998 | 0.000000 | 0.000000 | 3.396998 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AH8 | ||||||||||||||||||
R | 12528 | YBV4 | 5/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
S | 12528 | YBW2 | 5/31/2022 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
SWA | 12528 | YBD4 | 5/31/2022 | 1,000.000000 | 3.269667 | 0.000000 | 0.000000 | 3.269667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
Ul 5808 | AJ4 | ||||||||||||||||||
SWC | 12528 | YBH5 | 5/31/2022 | 1,000.000000 | 3.196584 | 0.000000 | 0.000000 | 3.196584 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AL9 | ||||||||||||||||||
SWD | 12528 | YBK8 | 5/31/2022 | 1,000.000000 | 3.769583 | 0.000000 | 0.000000 | 3.769583 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AM7 | ||||||||||||||||||
SWE | 12528 | YBM4 | 5/31/2022 | 1,000.000000 | 4.480136 | 0.000000 | 0.000000 | 4.480136 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AN5 | ||||||||||||||||||
SWRR | 12528 | YBP7 | 5/31/2022 | 1,000.000000 | 4.480135 | 0.000000 | 0.000000 | 4.480135 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-A | 12528 | YAG8 | 5/31/2022 | 939.963616 | 1.038168 | 0.000000 | 0.000000 | 1.038168 | 0.000000 | 0.000000 | 939.338662 | ||||||||
X-B | 12528 | YAH6 | 5/31/2022 | 1,000.000000 | 0.624175 | 0.000000 | 0.000000 | 0.624175 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-D | 12528 | YAM5 | 5/31/2022 | 1,000.000000 | 1.313667 | 0.000000 | 0.000000 | 1.313667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AA3 | ||||||||||||||||||
X-F | 12528 | YAP8 | 5/31/2022 | 1,000.000000 | 0.897000 | 0.000000 | 0.000000 | 0.897000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AB1 |
Reports Available at | sf.citidirect.com | Page 4 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
X-G | 12528 | YAR4 | 5/31/2022 | 1,000.000000 | 0.897001 | 0.000000 | 0.000000 | 0.897001 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AC9 | ||||||||||||||||||
SWX1 | 12528 | YBR3 | 5/31/2022 | 1,000.000000 | 1.210471 | 0.000000 | 0.000000 | 1.210471 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AQ8 | ||||||||||||||||||
SWX2 | 12528 | YBT9 | 5/31/2022 | 1,000.000000 | 0.989939 | 0.000000 | 0.000000 | 0.989939 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U15808 | AR6 |
Reports Available at | sf.citidirect.com | Page 5 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Interest Distribution Detail |
DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 2.047600 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 27,893,510.68 | 2.844600 | % | 30/360 | 66,121.57 | 0.00 | 0.00 | 0.00 | 66,121.57 | 0.00 | 66,121.57 | 0.00 | ||||||||||
A-SB | 28,718,000.00 | 2.816500 | % | 30/360 | 67,403.54 | 0.00 | 0.00 | 0.00 | 67,403.54 | 0.00 | 67,403.54 | 0.00 | ||||||||||
A-3 | 39,556,500.00 | 2.646600 | % | 30/360 | 87,241.86 | 0.00 | 0.00 | 0.00 | 87,241.86 | 0.00 | 87,241.86 | 0.00 | ||||||||||
A-4 | 214,000,000.00 | 2.623600 | % | 30/360 | 467,875.33 | 0.00 | 0.00 | 0.00 | 467,875.33 | 0.00 | 467,875.33 | 0.00 | ||||||||||
A-5 | 218,123,500.00 | 2.874400 | % | 30/360 | 522,478.49 | 0.00 | 0.00 | 0.00 | 522,478.49 | 0.00 | 522,478.49 | 0.00 | ||||||||||
A-S | 67,243,000.00 | 3.116300 | % | 30/360 | 174,624.47 | 0.02 | 0.00 | 0.00 | 174,624.49 | 0.00 | 174,624.42 | 0.07 | ||||||||||
B | 36,131,000.00 | 3.267200 | % | 30/360 | 98,372.67 | 0.00 | 0.00 | 0.00 | 98,372.67 | 0.00 | 98,372.67 | 0.00 | ||||||||||
C | 37,134,000.00 | 3.768201 | % | 30/360 | 116,606.97 | 0.00 | 0.00 | 0.00 | 116,606.97 | 0.00 | 116,606.97 | 0.00 | ||||||||||
D | 24,087,000.00 | 2.500000 | % | 30/360 | 50,181.25 | 0.00 | 0.00 | 0.00 | 50,181.25 | 0.00 | 50,181.25 | 0.00 | ||||||||||
E | 18,066,000.00 | 2.500000 | % | 30/360 | 37,637.50 | 0.00 | 0.00 | 0.00 | 37,637.50 | 0.00 | 37,637.50 | 0.00 | ||||||||||
F | 19,069,000.00 | 3.000000 | % | 30/360 | 47,672.50 | 0.00 | 0.00 | 0.00 | 47,672.50 | 0.00 | 47,672.50 | 0.00 | ||||||||||
G | 8,029,000.00 | 3.000000 | % | 30/360 | 20,072.50 | 0.00 | 0.00 | 0.00 | 20,072.50 | 0.00 | 20,072.50 | 0.00 | ||||||||||
NR-RR | 31,113,052.00 | 4.076401 | % | 30/360 | 105,691.06 | 4,478.05 | 0.00 | 0.00 | 110,169.11 | 0.00 | 105,690.99 | 4,478.12 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
SWA | 10,200,000.00 | 3.923600 | % | 30/360 | 33,350.60 | 0.00 | 0.00 | 0.00 | 33,350.60 | 0.00 | 33,350.60 | 0.00 | ||||||||||
SWC | 5,890,000.00 | 3.835900 | % | 30/360 | 18,827.88 | 0.00 | 0.00 | 0.00 | 18,827.88 | 0.00 | 18,827.88 | 0.00 | ||||||||||
SWD | 6,190,000.00 | 4.523500 | % | 30/360 | 23,333.72 | 0.00 | 0.00 | 0.00 | 23,333.72 | 0.00 | 23,333.72 | 0.00 | ||||||||||
SWE | 5,720,000.00 | 5.376165 | % | 30/360 | 25,626.38 | 0.00 | 0.00 | 0.00 | 25,626.38 | 0.00 | 25,626.38 | 0.00 | ||||||||||
SWRR | 2,000,000.00 | 5.376165 | % | 30/360 | 8,960.27 | 0.00 | 0.00 | 0.00 | 8,960.27 | 0.00 | 8,960.27 | 0.00 | ||||||||||
Totals | 799,163,562.68 | 1,972,078.56 | 4,478.07 | 0.00 | 0.00 | 1,976,556.63 | 0.00 | 1,972,078.44 | 4,478.19 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 528,291,510.68 | 1.325372 | % | 30/360 | 583,485.77 | 0.00 | 0.00 | 0.00 | 583,485.77 | 0.00 | 583,485.77 | 0.00 | ||||||||||
X-B | 140,508,000.00 | 0.749011 | % | 30/360 | 87,701.65 | 0.00 | 0.00 | 0.00 | 87,701.65 | 0.00 | 87,701.65 | 0.00 |
Reports Available at | sf.citidirect.com | Page 6 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Interest Distribution Detail |
DISTRIBUTION IN DOLLARS | ||||||||||||||||||||||
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
X-D | 42,153,000.00 | 1.576401 | % | 30/360 | 55,375.01 | 0.00 | 0.00 | 0.00 | 55,375.01 | 0.00 | 55,375.01 | 0.00 | ||||||||||
X-F | 19,069,000.00 | 1.076401 | % | 30/360 | 17,104.90 | 0.00 | 0.00 | 0.00 | 17,104.90 | 0.00 | 17,104.90 | 0.00 | ||||||||||
X-G | 8,029,000.00 | 1.076401 | % | 30/360 | 7,202.02 | 0.00 | 0.00 | 0.00 | 7,202.02 | 0.00 | 7,202.02 | 0.00 | ||||||||||
SWX1 | 10,200,000.00 | 1.452565 | % | 30/360 | 12,346.80 | 0.00 | 0.00 | 0.00 | 12,346.80 | 0.00 | 12,346.80 | 0.00 | ||||||||||
SWX2 | 12,080,000.00 | 1.187927 | % | 30/360 | 11,958.46 | 0.00 | 0.00 | 0.00 | 11,958.46 | 0.00 | 11,958.46 | 0.00 | ||||||||||
Totals | 760,330,510.68 | 775,174.61 | 0.00 | 0.00 | 0.00 | 775,174.61 | 0.00 | 775,174.61 | 0.00 |
Reports Available at | sf.citidirect.com | Page 7 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
DISTRIBUTION IN DOLLARS | Principal Distribution Detail |
Prior | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | |||||||||||||||
Class | Balance | Balance | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | |||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||
A-1 | 20,649,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 | % | 0.00 | % | 30.00 | % | 31.33 | % | ||||||||||
A-2 | 40,987,000.00 | 27,893,510.68 | 351,245.14 | 0.00 | 0.00 | 0.00 | 27,542,265.54 | 0.00 | 4.92 | % | 3.45 | % | 30.00 | % | 31.33 | % | ||||||||||
A-SB | 28,718,000.00 | 28,718,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,718,000.00 | 0.00 | 3.45 | % | 3.60 | % | 30.00 | % | 31.33 | % | ||||||||||
A-3 | 39,556,500.00 | 39,556,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,556,500.00 | 0.00 | 4.75 | % | 4.95 | % | 30.00 | % | 31.33 | % | ||||||||||
A-4 | 214,000,000.00 | 214,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 214,000,000.00 | 0.00 | 25.69 | % | 26.79 | % | 30.00 | % | 31.33 | % | ||||||||||
A-5 | 218,123,500.00 | 218,123,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 218,123,500.00 | 0.00 | 26.19 | % | 27.31 | % | 30.00 | % | 31.33 | % | ||||||||||
A-S | 67,243,000.00 | 67,243,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,243,000.00 | 0.00 | 8.07 | % | 8.42 | % | 21.63 | % | 22.58 | % | ||||||||||
B | 36,131,000.00 | 36,131,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,131,000.00 | 0.00 | 4.34 | % | 4.52 | % | 17.13 | % | 17.88 | % | ||||||||||
C | 37,134,000.00 | 37,134,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,134,000.00 | 0.00 | 4.46 | % | 4.65 | % | 12.50 | % | 13.05 | % | ||||||||||
D | 24,087,000.00 | 24,087,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,087,000.00 | 0.00 | 2.89 | % | 3.02 | % | 9.50 | % | 9.92 | % | ||||||||||
E | 18,066,000.00 | 18,066,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,066,000.00 | 0.00 | 2.17 | % | 2.26 | % | 7.25 | % | 7.57 | % | ||||||||||
F | 19,069,000.00 | 19,069,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,069,000.00 | 0.00 | 2.29 | % | 2.39 | % | 4.88 | % | 5.09 | % | ||||||||||
G | 8,029,000.00 | 8,029,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,029,000.00 | 0.00 | 0.96 | % | 1.01 | % | 3.88 | % | 4.05 | % | ||||||||||
NR-RR | 31,113,052.00 | 31,113,052.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,113,052.00 | 0.00 | 3.74 | % | 3.89 | % | 0.00 | % | 0.00 | % | ||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
SWA | 10,200,000.00 | 10,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,200,000.00 | 0.00 | 1.22 | % | 1.28 | % | 66.00 | % | 66.00 | % | ||||||||||
SWC | 5,890,000.00 | 5,890,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,890,000.00 | 0.00 | 0.71 | % | 0.74 | % | 46.37 | % | 46.37 | % | ||||||||||
SWD | 6,190,000.00 | 6,190,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,190,000.00 | 0.00 | 0.74 | % | 0.77 | % | 25.73 | % | 25.73 | % | ||||||||||
SWE | 5,720,000.00 | 5,720,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,720,000.00 | 0.00 | 0.69 | % | 0.72 | % | 6.67 | % | 6.67 | % | ||||||||||
SWRR | 2,000,000.00 | 2,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000,000.00 | 0.00 | 0.24 | % | 0.25 | % | 0.00 | % | 0.00 | % | ||||||||||
Totals | 832,906,052.00 | 799,163,562.68 | 351,245.14 | 0.00 | 0.00 | 0.00 | 798,812,317.54 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 8 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Reconciliation Detail |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 2,764,159.12 | Servicing Fee | 9,320.96 | |||
Prepayment Interest Shortfall | 0.00 | Trustee/Certificate Administrator Fee | 5,780.62 | |||
Interest Adjustments | (0.07 | ) | Operating Advisor Fee | 1,248.39 | ||
ASER Amount | 0.00 | Asset Representations Reviewer Ongoing Fee | 211.96 | |||
Realized Loss in Excess of Principal Balance | 0.00 | CREFC® Intellectual Property Royalty License Fee | 344.07 | |||
Total Interest Funds Available: | 2,764,159.05 | Total Scheduled Fees: | 16,906.00 | |||
Principal Funds Available | Additional Fees, Expenses, etc. | |||||
Scheduled Principal | 351,245.14 | Additional Servicing Fee | 0.00 | |||
Unscheduled Principal Collections | 0.00 | Special Servicing Fee | 0.00 | |||
Net Liquidation Proceeds | 0.00 | Work-out Fee | 0.00 | |||
Repurchased Principal | 0.00 | |||||
Liquidation Fee | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Other Principal | 0.00 | Trust Fund Expenses | 0.00 | |||
Total Principal Funds Available: | 351,245.14 | Trust Advisor Expenses | 0.00 | |||
Other Funds Available | Reimbursement of Interest on Advances to the Servicer | 0.00 | ||||
Yield Maintenance Charges | 0.00 | Borrower Reimbursable Trust Fund Expenses | 0.00 | |||
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | Other Expenses | 0.00 | |||
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | Total Additional Fees, Expenses, etc.: | 0.00 | |||
Total Other Funds Available: | 0.00 | Distributions | ||||
Total Funds Available | 3,115,404.19 | Interest Distribution | 2,747,253.05 | |||
Principal Distribution | 351,245.14 | |||||
Yield Maintenance Charge Distribution | 0.00 | |||||
Total Distributions: | 3,098,498.19 | |||||
Total Funds Allocated | 3,115,404.19 |
Reports Available at | sf.citidirect.com | Page 9 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Other Information |
Available Funds | ||
Pooled Available Funds | 2,964,094.15 | |
Stanwix Available Funds | 134,404.11 | |
Interest Reserve Account Information | ||
Beginning Balance | 0.00 | |
Deposit of Withheld Amounts | 0.00 | |
Withdrawal of Withheld Amounts | 0.00 | |
Ending Balance | 0.00 | |
Gain-on-Sale Reserve Account Information | ||
Beginning Balance | 0.00 | |
Deposit of Gain-on-Sale Proceeds | 0.00 | |
Withdrawal of Gain-on-Sale Proceeds | 0.00 | |
Ending Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 95.906653 | % |
Controlling Class Information | ||
Controlling Class is Class NR-RR. | ||
The Controlling Pooled Class Representative is LNR Securities Holdings, LLC or its Affiliate. | ||
The Stanwix Controlling Class is Class SWRR. | ||
The Stanwix Controlling Class Representative is Axonic RR Fund LLC. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 10 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Stratification Detail |
Ending Scheduled Balance | State | ||||||||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | # of | Ending Sched | % of Agg | Wtd Avg | |||||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR | State | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Arizona | 1 | 6,111,148.42 | 0.77 | 4.7000 | 87 | 0.690000 |
1 to 5,000,000 | 10 | 37,175,896.81 | 4.65 | 4.3077 | 70 | 2.140100 | California | 8 | 136,166,578.13 | 17.05 | 3.8453 | 85 | 2.200540 |
5,000,001 to 10,000,000 | 7 | 50,103,559.10 | 6.27 | 4.3865 | 78 | 1.642096 | District of Columbia | 1 | 42,000,000.00 | 5.26 | 4.0400 | 86 | 1.310000 |
10,000,001 to 15,000,000 | 11 | 146,340,592.41 | 18.32 | 4.2369 | 78 | 2.089569 | Florida | 5 | 66,125,600.88 | 8.28 | 4.0213 | 86 | 1.810460 |
15,000,001 to 20,000,000 | 7 | 122,144,922.69 | 15.29 | 4.0307 | 79 | 1.849041 | Idaho | 1 | 10,887,500.00 | 1.36 | 3.7100 | 57 | 2.450000 |
20,000,001 to 25,000,000 | 3 | 66,483,255.47 | 8.32 | 3.8943 | 86 | 1.733505 | Illinois | 1 | 17,585,000.00 | 2.20 | 3.9500 | 88 | 1.700000 |
25,000,001 to 30,000,000 | 3 | 88,137,574.34 | 11.03 | 4.2483 | 87 | 1.701072 | Massachusetts | 3 | 56,123,074.75 | 7.03 | 3.9189 | 87 | 5.157464 |
30,000,001 to 35,000,000 | 2 | 64,885,600.88 | 8.12 | 3.6732 | 86 | 1.387080 | Michigan | 2 | 26,694,993.41 | 3.34 | 3.5861 | 88 | 2.248449 |
35,000,001 to 40,000,000 | 3 | 113,540,915.84 | 14.21 | 3.7578 | 87 | 3.730331 | Missouri | 1 | 16,500,000.00 | 2.07 | 3.8400 | 86 | 2.190000 |
40,000,001 to 45,000,000 | 1 | 42,000,000.00 | 5.26 | 4.0400 | 86 | 1.310000 | Mississippi | 1 | 39,505,000.00 | 4.95 | 3.8090 | 86 | 2.630000 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | North Carolina | 1 | 12,025,000.00 | 1.51 | 3.9900 | 87 | 1.960000 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |||||||
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | North Dakota | 1 | 4,949,724.87 | 0.62 | 4.0500 | 87 | 2.140000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | New Jersey | 4 | 71,800,000.00 | 8.99 | 4.1570 | 74 | 2.061393 |
65,000,001 to 70,000,000 | 1 | 68,000,000.00 | 8.51 | 3.6500 | 88 | 2.580000 | Nevada | 2 | 41,734,248.71 | 5.22 | 3.9650 | 85 | 1.601981 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | New York | 5 | 122,600,000.00 | 15.35 | 3.9473 | 87 | 1.501501 |
Ohio | 1 | 15,325,673.98 | 1.92 | 4.9300 | 26 | 2.530000 | |||||||
Pennsylvania | 2 | 35,745,402.54 | 4.47 | 4.5033 | 76 | 1.687729 | |||||||
South Carolina | 1 | 8,900,000.00 | 1.11 | 4.4700 | 86 | 1.230000 | |||||||
Tennessee | 1 | 7,176,487.29 | 0.90 | 4.2800 | 86 | 1.600000 | |||||||
(When current DSCR is not available, the most currently provided DSCR will be used.) | Texas | 4 | 43,210,527.31 | 5.41 | 4.2069 | 82 | 2.200267 | ||||||
Virginia | 2 | 8,150,000.00 | 1.02 | 4.3790 | 66 | 2.606442 | |||||||
Washington | 1 | 9,496,357.25 | 1.19 | 4.3000 | 84 | 0.740000 | |||||||
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 |
Reports Available at | sf.citidirect.com | Page 11 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Stratification Detail |
Seasoning | Property Type | ||||||||||||
# of | Ending Sched | % of Agg | Wtd Avg | Property | # of | Ending Sched | % of Agg | Wtd Avg | |||||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR | Type | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Multifamily | 10 | 189,611,462.81 | 23.74 | 3.9632 | 81 | 1.805224 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Retail | 12 | 158,067,534.68 | 19.79 | 4.1162 | 86 | 1.703027 |
25 to 36 Months | 47 | 795,701,592.11 | 99.61 | 4.0147 | 83 | 2.131416 | Industrial | 4 | 49,297,158.91 | 6.17 | 4.1048 | 87 | 1.638414 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | Mobile Home Park | 2 | 6,607,828.20 | 0.83 | 5.4000 | 25 | 1.810000 |
49 Months or Greater | 2 | 3,110,725.43 | 0.39 | 4.5000 | 0 | 2.150000 | Office | 7 | 152,338,433.50 | 19.07 | 3.8175 | 85 | 2.288808 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | Mixed Use | 2 | 58,734,248.71 | 7.35 | 4.1141 | 86 | 1.389776 |
Lodging | 5 | 98,106,669.83 | 12.28 | 4.2101 | 78 | 3.670224 | |||||||
Self Storage | 7 | 86,048,980.90 | 10.77 | 3.8600 | 81 | 2.418050 | |||||||
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | |||||||
Debt Service Coverage Ratio | Loan Rate | ||||||||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | Loan | # of | Ending Sched | % of Agg | Wtd Avg | ||||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR | Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 9 | 126,107,505.67 | 15.79 | 4.3213 | 79 | 1.112662 | 4.00 or Less | 20 | 448,473,409.25 | 56.14 | 3.6637 | 86 | 2.480513 |
1.251 to 1.500 | 4 | 64,742,078.11 | 8.10 | 4.1377 | 86 | 1.338127 | 4.01 to 4.25 | 8 | 88,949,724.87 | 11.14 | 4.1014 | 84 | 2.014232 |
1.501 to 1.750 | 10 | 199,013,627.50 | 24.91 | 4.0420 | 86 | 1.610543 | 4.26 to 4.50 | 14 | 179,994,532.82 | 22.53 | 4.3361 | 84 | 1.597892 |
1.751 to 2.000 | 5 | 63,322,828.20 | 7.93 | 4.0767 | 81 | 1.911402 | 4.51 to 4.75 | 3 | 14,461,148.42 | 1.81 | 4.6134 | 75 | 1.293341 |
2.001 to 2.250 | 9 | 114,910,450.30 | 14.39 | 3.8341 | 81 | 2.181942 | 4.76 to 5.00 | 1 | 15,325,673.98 | 1.92 | 4.9300 | 26 | 2.530000 |
2.251 to 2.500 | 2 | 14,487,500.00 | 1.81 | 3.8243 | 64 | 2.407757 | 5.01 to 5.25 | 1 | 30,000,000.00 | 3.76 | 5.2333 | 87 | 1.220000 |
2.501 to 2.750 | 4 | 137,480,673.98 | 17.21 | 3.8863 | 80 | 2.588794 | 5.26 to 5.50 | 1 | 6,607,828.20 | 0.83 | 5.4000 | 25 | 1.810000 |
2.751 to 3.000 | 2 | 17,350,000.00 | 2.17 | 4.2183 | 87 | 2.888646 | 5.51 to 5.75 | 1 | 15,000,000.00 | 1.88 | 5.6817 | 25 | 1.160000 |
3.001 to 3.250 | 1 | 13,350,000.00 | 1.67 | 3.8600 | 86 | 3.050000 | 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 1 | 3,400,000.00 | 0.43 | 4.1400 | 88 | 3.300000 | 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
4.001 or Greater | 2 | 44,647,653.78 | 5.59 | 3.6745 | 88 | 6.508302 | 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | |||||||
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Reports Available at | sf.citidirect.com | Page 12 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 |
Stratification Detail | |||||||||||||
Anticipated Remaining Term | Remaining Amortization Term | ||||||||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR | Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 8 | 58,681,727.61 | 7.35 | 4.8604 | 32 | 2.006230 | 240 Months or Less | 29 | 504,573,225.43 | 63.17 | 3.9314 | 83 | 1.905317 |
61 to 90 Months | 41 | 740,130,589.93 | 92.65 | 3.9497 | 87 | 2.141419 | 241 to 270 Months | 2 | 20,598,307.33 | 2.58 | 4.4187 | 86 | 1.154190 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | 301 Months or Greater | 18 | 273,640,784.78 | 34.26 | 4.1434 | 82 | 2.622096 |
Totals | 49 | 798,812,317.54 | 100.00 | 4.0166 | 83 | 2.131488 | |||||||
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Reports Available at | sf.citidirect.com | Page 13 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
010202952 | 001 | OF | Santa Clarita | CA | 213,727.78 | 0.00 | 3.65000 | % | 10/1/29 | N | 68,000,000.00 | 68,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207093 | 002 | MU | Washington | DC | 146,113.33 | 0.00 | 4.04000 | % | 8/6/29 | N | 42,000,000.00 | 42,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010201416 | 003 | LO | Brewster | MA | 123,025.23 | 62,221.01 | 3.75000 | % | 10/1/29 | N | 38,098,136.85 | 38,035,915.84 | 6/1/22 | N/A | 0.00 | 0 | 0 | 8 | |||
010201754 | 004 | SS | Flowood | MS | 129,575.30 | 0.00 | 3.80900 | % | 8/1/29 | N | 39,505,000.00 | 39,505,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207094 | 005 | MF | Brooklyn | NY | 115,010.00 | 0.00 | 3.71000 | % | 9/6/29 | N | 36,000,000.00 | 36,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010199167 | 006 | RT | Pembroke Pines | FL | 120,164.14 | 46,997.64 | 4.37000 | % | 7/1/29 | N | 31,932,598.52 | 31,885,600.88 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205477 | 007 | MF | Brooklyn | NY | 85,250.00 | 0.00 | 3.00000 | % | 9/1/29 | N | 33,000,000.00 | 33,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207095 | 008 | LO | Stroudsburg | PA | 108,039.64 | 40,421.79 | 4.30000 | % | 9/6/29 | N | 29,177,996.13 | 29,137,574.34 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205949 | 009 | MF | Fort Lee | NJ | 79,349.24 | 0.00 | 3.17750 | % | 10/1/29 | N | 29,000,000.00 | 29,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207096 | 010 | RT | Las Vegas | NV | 80,531.11 | 0.00 | 3.74080 | % | 7/1/29 | N | 25,000,000.00 | 25,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207097 | 012 | RT | The Woodlands | TX | 78,428.62 | 0.00 | 4.25600 | % | 8/1/29 | N | 21,400,000.00 | 21,400,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010202352 | 013 | SS | Port Huron | MI | 64,093.15 | 33,164.64 | 3.70000 | % | 10/1/29 | N | 20,116,420.11 | 20,083,255.47 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207098 | 014 | OF | Flushing | NY | 67,166.67 | 0.00 | 3.90000 | % | 8/6/29 | N | 20,000,000.00 | 20,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205101 | 015 | RT | Los Angeles | CA | 67,166.67 | 0.00 | 3.90000 | % | 9/6/29 | N | 20,000,000.00 | 20,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205963 | 016 | IN | Chicago | IL | 59,813.42 | 0.00 | 3.95000 | % | 10/6/29 | N | 17,585,000.00 | 17,585,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010200385 | 017 | MU | Las Vegas | NV | 62,055.32 | 24,878.75 | 4.30000 | % | 8/1/29 | N | 16,759,127.46 | 16,734,248.71 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010190075 | 018 | MF | Saint Charles | MO | 54,560.00 | 0.00 | 3.84000 | % | 8/1/29 | N | 16,500,000.00 | 16,500,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207099 | 019 | OF | Doral | FL | 48,222.22 | 0.00 | 3.50000 | % | 10/6/29 | N | 16,000,000.00 | 16,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010199701 | 020 | LO | Columbus | OH | 65,146.91 | 20,061.36 | 4.93000 | % | 8/1/24 | N | 15,345,735.34 | 15,325,673.98 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207100 | 021 | IN | Worcester | MA | 53,756.21 | 30,647.74 | 4.30000 | % | 8/1/29 | N | 14,517,806.65 | 14,487,158.91 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207101 | 022 | MF | Cliffside Park | NJ | 73,388.19 | 0.00 | 5.68167 | % | 7/6/24 | N | 15,000,000.00 | 15,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205490 | 023 | RT | Sarasota | FL | 47,778.00 | 0.00 | 3.77700 | % | 9/6/29 | N | 14,690,000.00 | 14,690,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207102 | 024 | RT | McAllen | TX | 51,722.64 | 0.00 | 4.10000 | % | 8/6/29 | N | 14,650,000.00 | 14,650,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207103 | 025 | OF | Franklin (Somerset) | NJ | 54,250.00 | 0.00 | 4.50000 | % | 8/6/29 | N | 14,000,000.00 | 14,000,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010205602 | 026 | MF | East Orange | NJ | 50,030.56 | 0.00 | 4.21014 | % | 9/6/29 | N | 13,800,000.00 | 13,800,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010198637 | 027 | SS | Brea | CA | 44,373.92 | 0.00 | 3.86000 | % | 8/1/29 | N | 13,350,000.00 | 13,350,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
010207104 | 028 | OF | San Diego | CA | 40,971.67 | 0.00 | 3.90000 | % | 7/6/29 | N | 12,200,000.00 | 12,200,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 14 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
010205790 | 029 | IN | Conover | NC | 41,315.90 | 0.00 | 3.99000 | % | 9/6/29 | N | 12,025,000.00 | 12,025,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207105 | 030 | OF | Escondido | CA | 41,717.79 | 15,687.30 | 4.30000 | % | 8/6/29 | N | 11,266,620.80 | 11,250,933.50 | 5/6/22 | N/A | 0.00 | B | 0 | 0 | ||||
010207106 | 031 | OF | Meridian | ID | 34,782.54 | 0.00 | 3.71000 | % | 3/6/27 | N | 10,887,500.00 | 10,887,500.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207107 | 032 | LO | Bellingham | WA | 35,215.74 | 14,271.40 | 4.30000 | % | 6/6/29 | N | 9,510,628.65 | 9,496,357.25 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010204828 | 033 | RT | Charleston | SC | 34,257.58 | 0.00 | 4.47000 | % | 8/1/29 | N | 8,900,000.00 | 8,900,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207108 | 034 | RT | Elizabethton | TN | 26,486.37 | 10,047.26 | 4.28000 | % | 8/6/29 | N | 7,186,534.55 | 7,176,487.29 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207109 | 035 | MF | Roseville | MI | 18,480.08 | 11,945.96 | 3.24000 | % | 9/6/29 | N | 6,623,683.90 | 6,611,737.94 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010198452 | 036 | MH | Middletown | PA | 30,760.40 | 7,311.39 | 5.40000 | % | 7/1/24 | N | 6,615,139.59 | 6,607,828.20 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207110 | 037 | LO | Tempe | AZ | 24,782.10 | 12,088.84 | 4.70000 | % | 9/6/29 | N | 6,123,237.26 | 6,111,148.42 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010206091 | 038 | IN | Huntington Park | CA | 19,478.33 | 0.00 | 4.35000 | % | 10/1/29 | N | 5,200,000.00 | 5,200,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207111 | 039 | MF | Williston | ND | 17,288.97 | 7,686.75 | 4.05000 | % | 9/6/29 | N | 4,957,411.62 | 4,949,724.87 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010198513 | 040 | MF | Newport News | VA | 18,610.76 | 0.00 | 4.55000 | % | 8/1/26 | N | 4,750,000.00 | 4,750,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207112 | 041 | RT | Houston | TX | 15,425.66 | 5,443.07 | 4.30000 | % | 8/6/29 | N | 4,165,970.38 | 4,160,527.31 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207113 | 042 | RT | Brooklyn | NY | 14,105.00 | 0.00 | 4.55000 | % | 9/6/29 | N | 3,600,000.00 | 3,600,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010198118 | 043 | SS | Waltham | MA | 12,927.00 | 0.00 | 4.17000 | % | 6/1/29 | N | 3,600,000.00 | 3,600,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207114 | 044 | RT | Port Orange | FL | 12,992.01 | 0.00 | 4.25000 | % | 9/6/29 | N | 3,550,000.00 | 3,550,000.00 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010205824 | 045 | SS | Hampton | VA | 12,121.00 | 0.00 | 4.14000 | % | 10/1/29 | N | 3,400,000.00 | 3,400,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010192335 | 046 | SS | Sun City | CA | 12,071.10 | 4,396.17 | 4.50000 | % | 10/1/29 | N | 3,115,121.60 | 3,110,725.43 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010207115 | 047 | RT | Hesperia | CA | 11,458.10 | 3,974.07 | 4.35000 | % | 7/6/29 | N | 3,058,893.27 | 3,054,919.20 | 6/6/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010202184 | 048 | SS | Crowley | TX | 10,979.17 | 0.00 | 4.25000 | % | 10/1/24 | N | 3,000,000.00 | 3,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | ||||
010205478 | 7 | NP | MF | Brooklyn | NY | 135,193.58 | 0.00 | 5.23330 | % | 9/1/29 | N | 30,000,000.00 | 30,000,000.00 | 6/1/22 | N/A | 0.00 | 0 | 0 | 0 | |||
Totals | Count: | 48 | 2,764,159.12 | 351,245.14 | 799,163,562.68 | 798,812,317.54 | 0.00 |
Reports Available at | sf.citidirect.com | Page 15 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
010202952 | 001 | OF | Santa Clarita | CA | 68,000,000.00 | 20,821,903.51 | 15,595,492.10 | Not Available | Not Available |
010207093 | 002 | MU | Washington | DC | 42,000,000.00 | 6,865,124.00 | 3,552,687.00 | Not Available | Not Available |
010201416 | 003 | LO | Brewster | MA | 38,035,915.84 | 23,721,570.27 | 12,565,811.91 | Not Available | Not Available |
010201754 | 004 | SS | Flowood | MS | 39,505,000.00 | 14,715,924.30 | 10,736,450.70 | Not Available | Not Available |
010207094 | 005 | MF | Brooklyn | NY | 36,000,000.00 | 7,950,596.31 | 5,928,155.86 | Not Available | Not Available |
010199167 | 006 | RT | Pembroke Pines | FL | 31,885,600.88 | 3,325,359.66 | 2,430,554.15 | Not Available | Not Available |
010205477 | 007 | MF | Brooklyn | NY | 33,000,000.00 | 3,510,368.87 | 1,010,149.24 | 01/01/2022 | 03/31/2022 |
010207095 | 008 | LO | Stroudsburg | PA | 29,137,574.34 | 8,421,900.31 | 549,387.69 | Not Available | Not Available |
010205949 | 009 | MF | Fort Lee | NJ | 29,000,000.00 | 1,846,556.86 | 1,604,478.74 | Not Available | Not Available |
010207096 | 010 | RT | Las Vegas | NV | 25,000,000.00 | 54,054,215.00 | 35,097,461.00 | Not Available | Not Available |
010207097 | 012 | RT | The Woodlands | TX | 21,400,000.00 | 36,869,308.00 | 28,908,526.00 | Not Available | Not Available |
010202352 | 013 | SS | Port Huron | MI | 20,083,255.47 | 2,088,770.88 | 1,468,912.69 | Not Available | Not Available |
010207098 | 014 | OF | Flushing | NY | 20,000,000.00 | 2,021,768.54 | 901,514.56 | Not Available | Not Available |
010205101 | 015 | RT | Los Angeles | CA | 20,000,000.00 | 959,311.06 | 1,146,376.00 | Not Available | Not Available |
010205963 | 016 | IN | Chicago | IL | 17,585,000.00 | 1,399,745.72 | 689,187.04 | Not Available | Not Available |
010200385 | 017 | MU | Las Vegas | NV | 16,734,248.71 | 1,945,912.32 | 898,642.95 | Not Available | Not Available |
010190075 | 018 | MF | Saint Charles | MO | 16,500,000.00 | 1,724,083.75 | 1,465,058.56 | Not Available | Not Available |
010207099 | 019 | OF | Doral | FL | 16,000,000.00 | 1,392,998.76 | 653,120.57 | Not Available | Not Available |
010199701 | 020 | LO | Columbus | OH | 15,325,673.98 | 3,026,153.16 | 1,426,364.88 | Not Available | Not Available |
010207100 | 021 | IN | Worcester | MA | 14,487,158.91 | 3,414,843.00 | 1,724,886.00 | Not Available | Not Available |
010207101 | 022 | MF | Cliffside Park | NJ | 15,000,000.00 | 7,097,928.00 | 5,178,231.61 | Not Available | Not Available |
010205490 | 023 | RT | Sarasota | FL | 14,690,000.00 | 1,147,698.08 | 860,738.83 | Not Available | Not Available |
010207102 | 024 | RT | McAllen | TX | 14,650,000.00 | 1,706,899.87 | 1,232,230.04 | Not Available | Not Available |
010207103 | 025 | OF | Franklin (Somerset) | NJ | 14,000,000.00 | 1,182,235.21 | 1,413,021.23 | 04/01/2021 | 03/31/2022 |
010205602 | 026 | MF | East Orange | NJ | 13,800,000.00 | 1,193,725.13 | 873,572.74 | Not Available | Not Available |
010198637 | 027 | SS | Brea | CA | 13,350,000.00 | 1,639,549.06 | 1,201,973.29 | Not Available | Not Available |
010207104 | 028 | OF | San Diego | CA | 12,200,000.00 | 1,228,100.50 | 1,191,132.39 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 16 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | ||
010205790 | 029 | IN | Conover | NC | 12,025,000.00 | 1,137,637.51 | 829,853.03 | Not Available | Not Available | ||
010207105 | 030 | OF | Escondido | CA | 11,250,933.50 | 1,191,335.95 | 663,036.67 | Not Available | Not Available | ||
010207106 | 031 | OF | Meridian | ID | 10,887,500.00 | 1,094,531.06 | 1,094,531.06 | Not Available | Not Available | ||
010207107 | 032 | LO | Bellingham | WA | 9,496,357.25 | 1,868,989.20 | 1,131,116.33 | Not Available | Not Available | ||
010204828 | 033 | RT | Charleston | SC | 8,900,000.00 | 625,269.32 | 414,581.78 | Not Available | Not Available | ||
010207108 | 034 | RT | Elizabethton | TN | 7,176,487.29 | 584,809.70 | 495,853.98 | Not Available | Not Available | ||
010207109 | 035 | MF | Roseville | MI | 6,611,737.94 | 1,864,102.44 | 1,341,992.78 | Not Available | Not Available | ||
010198452 | 036 | MH | Middletown | PA | 6,607,828.20 | 730,098.64 | 537,213.67 | Not Available | Not Available | ||
010207110 | 037 | LO | Tempe | AZ | 6,111,148.42 | 192,290.82 | 186,756.26 | Not Available | Not Available | ||
010206091 | 038 | IN | Huntington Park | CA | 5,200,000.00 | 231,552.05 | 289,510.69 | Not Available | Not Available | ||
010207111 | 039 | MF | Williston | ND | 4,949,724.87 | 475,620.00 | 515,530.68 | Not Available | Not Available | ||
010198513 | 040 | MF | Newport News | VA | 4,750,000.00 | 475,173.14 | 475,173.14 | Not Available | Not Available | ||
010207112 | 041 | RT | Houston | TX | 4,160,527.31 | 339,589.19 | 257,348.35 | Not Available | Not Available | ||
010207113 | 042 | RT | Brooklyn | NY | 3,600,000.00 | 302,247.42 | 163,571.12 | Not Available | Not Available | ||
010198118 | 043 | SS | Waltham | MA | 3,600,000.00 | 348,918.23 | 354,703.12 | 04/01/2021 | 03/31/2022 | ||
010207114 | 044 | RT | Port Orange | FL | 3,550,000.00 | 433,412.41 | 235,328.25 | Not Available | Not Available | ||
010205824 | 045 | SS | Hampton | VA | 3,400,000.00 | 445,032.85 | 468,772.39 | Not Available | Not Available | ||
010192335 | 046 | SS | Sun City | CA | 3,110,725.43 | 331,686.76 | 216,190.14 | 01/01/2021 | 06/30/2021 | ||
010207115 | 047 | RT | Hesperia | CA | 3,054,919.20 | 339,131.71 | 109,397.80 | Not Available | Not Available | ||
010202184 | 048 | SS | Crowley | TX | 3,000,000.00 | 270,701.67 | 137,317.29 | Not Available | Not Available | ||
010205478 | 7 | NP | MF | Brooklyn | NY | 30,000,000.00 | 3,510,368.87 | 1,010,149.24 | 01/01/2022 | 03/31/2022 | |
Totals | Count: | 48 | 798,812,317.54 | 232,065,049.07 | 151,232,045.54 |
Reports Available at | sf.citidirect.com | Page 17 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
010207105 | 030 | <1 | 11,266,620.81 | 5/6/22 | 57,405.09 | 57,356.78 | 0.00 | 0.00 | B | 0 | ||||||
Totals | Count: | 1 | 11,266,620.81 | 57,405.09 | 57,356.78 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 18 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
06/17/2022 | 11,250,933.50 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.408 | % | 2.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
05/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
04/15/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
03/17/2022 | 42,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
5.251 | % | 2.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
02/17/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/18/2022 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/17/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
11/18/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/18/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
09/17/2021 | 13,800,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.671 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/17/2021 | 189,404,256.94 | 11 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
22.921 | % | 22.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/16/2021 | 3,600,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.435 | % | 2.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 19 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no appraisal reduction activity for the current distribution period. | ||||||
Totals |
Reports Available at | sf.citidirect.com | Page 20 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no historical appraisal reduction activity. |
Reports Available at | sf.citidirect.com | Page 21 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
Totals | 1 |
Reports Available at | sf.citidirect.com | Page 22 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
10/18/2021 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 9/27/04 | 8 | Other |
11/18/2021 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
12/17/2021 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
01/18/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
02/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
03/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
04/15/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
05/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
06/17/2022 | 010201416 | 003 | Ocean Edge Resort & Golf Club | 3/1/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 23 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
There is no specially serviced loan activity for the current distribution period. | |||||||||
Totals |
Reports Available at | sf.citidirect.com | Page 24 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust |
Determination Date: | 06/13/2022 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2019-CF2 | ||
Historical Specially Serviced Loan Detail |
Special | Workout | Special | Property | Net | |||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART |
There is no historical specially serviced loan activity. |
Reports Available at | sf.citidirect.com | Page 25 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | ||||||||
Determination Date: | 06/13/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2019-CF2 | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 26 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | ||||||||
Determination Date: | 06/13/2022 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2019-CF2 | ||||||||||
Historical Unscheduled Principal Detail | ||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
12/17/21 | 010198569 | 011 | 0 | 23,919,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,776,971.54 | |
Reports Available at sf.citidirect.com | Page 27 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | ||||||||||
Determination Date: | 06/13/2022 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2019-CF2 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 28 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | |||||||||||
Determination Date: | 06/13/2022 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2019-CF2 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 29 of 30 | © Copyright | 2022 Citigroup |
Distribution Date: | 06/17/2022 | CF 2019-CF2 Mortgage Trust | |||||||
Determination Date: | 06/13/2022 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2019-CF2 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 30 of 30 | © Copyright 2022 Citigroup |
Prospectus Loan ID 18 1 05-12-2022 06-13-2022 KeyBank 07-19-2019 16500000.00000000 120 08-01-2029 0 0.03840000 0.03840000 3 3 0 09-01-2019 false 53533.33000000 16500000.00000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Capital at St. Charles 10 San Miguel Drive Saint Charles MO 63303 ST CHARLES PARISH MF 0 0 251 251 1972 2019 25000000.00000000 06-25-2019 25000000.00000000 06-25-2019 MAI 0.97200000 0.95220000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 03-31-2022 false false 16500000.00000000 54560.00000000 0.03840000 0.00021630 54560.00000000 0.00000000 0.00000000 0.00000000 0.00000000 16500000.00000000 16500000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 46 1 05-12-2022 06-13-2022 KeyBank 09-06-2019 3250000.00000000 120 10-01-2029 360 0.04500000 0.04500000 3 3 0 11-01-2019 false 16467.27000000 3250000.00000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Menifee Storage 27437 Murrieta Rd Menifee CA 92585 RIVERSIDE SS 0 0 38655 38655 6000000.00000000 04-30-2019 6000000.00000000 04-30-2019 MAI 0.93600000 0.84120000 6 X 0 0 0 01-01-2021 06-30-2021 0.00000000 315771.60000000 0.00000000 99581.46000000 0.00000000 216190.14000000 0.00000000 212726.64000000 98803.62000000 0.00000000 2.19000000 0.00000000 2.15000000 F 12-31-2021 false false 3115121.60000000 16467.27000000 0.04500000 0.00021630 12071.10000000 0.00000000 4396.17000000 0.00000000 0.00000000 3110725.43000000 3110725.43000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 43 1 05-12-2022 06-13-2022 KeyBank 05-13-2019 3600000.00000000 120 06-01-2029 360 0.04170000 0.04170000 3 3 0 07-01-2019 false 17541.64000000 3600000.00000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Planet Self Storage 115 Bacon St Waltham MA 02451 MIDDLESEX SS 0 0 35168 35168 1900 1983 6100000.00000000 03-07-2019 6100000.00000000 03-07-2019 MAI 0.80600000 0.82430000 6 X 0 0 0 04-01-2021 03-31-2022 0.00000000 798535.68000000 0.00000000 443832.56000000 0.00000000 354703.12000000 0.00000000 347669.12000000 152205.00000000 0.00000000 2.33000000 0.00000000 2.28000000 F 03-31-2022 false false 3600000.00000000 12927.00000000 0.04170000 0.00021630 12927.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3600000.00000000 3600000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 05-12-2022 06-13-2022 KeyBank 06-07-2019 6780000.00000000 60 07-01-2024 360 0.05400000 0.05400000 3 3 0 08-01-2019 false 38071.79000000 6780000.00000000 5 5 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Lisa Lake Mobile Home Park 111 Sunrise Drive Middletown PA 17057 DAUPHIN MH 0 0 115 115 1968 5200000.00000000 04-15-2019 5200000.00000000 04-15-2019 MAI 0.98300000 0.96520000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Grimms Mobile Home Park 2150 Eshelman St Middletown PA 17057 DAUPHIN MH 0 0 15 15 1957 800000.00000000 04-15-2019 800000.00000000 04-15-2019 MAI 1.00000000 0.51610000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Nelson Manor Mobile Home Park 26 Nelson Manor Lane Middletown PA 17057 DAUPHIN MH 0 0 32 32 1952 1350000.00000000 04-15-2019 1350000.00000000 04-15-2019 MAI 0.90600000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Hokes Mobile Home Park 22 Hummel Ln Middletown PA 17057 DAUPHIN MH 0 0 27 27 1959 1150000.00000000 04-15-2019 1150000.00000000 04-15-2019 MAI 0.96300000 0.75000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Highspire Court Mobile Home Park 22 Willow Sprimg Highspire PA 17034 DAUPHIN MH 0 0 31 31 1957 1200000.00000000 04-15-2019 1200000.00000000 04-15-2019 MAI 0.96800000 0.96300000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 6615139.59000000 38071.79000000 0.05400000 0.00021630 30760.40000000 0.00000000 7311.39000000 0.00000000 0.00000000 6607828.20000000 6607828.20000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 40 1 05-12-2022 06-13-2022 KeyBank 08-01-2019 4750000.00000000 84 08-01-2026 0 0.04550000 0.04550000 3 3 0 09-01-2019 false 18260.56000000 4750000.00000000 1 0 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DEFEASED-700 Acqua Phase III SE 0 0 48 48 8000000.00000000 06-18-2019 0.00000000 0.95800000 0.00000000 3 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 4750000.00000000 18610.76000000 0.04550000 0.00021630 18610.76000000 0.00000000 0.00000000 0.00000000 0.00000000 4750000.00000000 4750000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 05-12-2022 06-13-2022 KeyBank 07-19-2019 13350000.00000000 120 08-01-2029 0 0.03860000 0.03860000 3 3 0 09-01-2019 false 43538.92000000 13350000.00000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 My Self Storage Space 1295 W Lambert Rd Brea CA 92821 ORANGE SS 0 0 98630 98630 2017 22900000.00000000 06-17-2019 22900000.00000000 06-17-2019 MAI 0.94500000 0.95810000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 13350000.00000000 44373.92000000 0.03860000 0.00021630 44373.92000000 0.00000000 0.00000000 0.00000000 0.00000000 13350000.00000000 13350000.00000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 1 05-12-2022 06-13-2022 KeyBank 06-14-2019 33500000.00000000 120 07-01-2029 360 0.04370000 0.04370000 3 3 0 08-01-2019 false 167161.78000000 33372180.65000000 1 1 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Flamingo Pines Plaza 12502-12630 Pines Blvd Pembroke Pines FL 33027 BROWARD RT 139462 139462 0 0 1987 49600000.00000000 05-09-2019 49600000.00000000 05-09-2019 MAI 0.96800000 0.96060000 6 N Florida Technical College 35139 01-31-2032 USPS 18800 07-31-2026 Goodwill 18000 06-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 31932598.52000000 167161.78000000 0.04370000 0.00021630 120164.14000000 0.00000000 46997.64000000 0.00000000 0.00000000 31885600.88000000 31885600.88000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20 1 05-12-2022 06-13-2022 KeyBank 07-19-2019 16000000.00000000 60 08-01-2024 360 0.04930000 0.04930000 3 3 0 09-01-2019 false 85208.27000000 15963170.23000000 4 4 5 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 WoodSpring Suites Columbus 375 Hutchinson Avenue Columbus OH 43235 FRANKLIN LO 0 0 124 124 2014 2016 6800000.00000000 07-05-2019 6800000.00000000 07-05-2019 MAI 0.78700000 0.87310000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 WoodSpring Suites Fairfield 6725 Fairfield Business Center Drive Fairfield OH 45014 BUTLER LO 0 0 119 119 2008 2016 7300000.00000000 07-05-2019 7300000.00000000 07-05-2019 MAI 0.78600000 0.91460000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 WoodSpring Suites Easton 4202 Transit Drive Columbus OH 43230 FRANKLIN LO 0 0 122 122 2015 2016 6800000.00000000 07-05-2019 6800000.00000000 07-05-2019 MAI 0.74600000 0.87390000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 WoodSpring Suites Fort Wayne 2850 Dupont Commerce Court Fort Wayne IN 46825 ALLEN LO 0 0 124 124 2009 2016 6600000.00000000 07-02-2019 6600000.00000000 07-05-2019 MAI 0.73900000 0.86020000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 15345735.34000000 85208.27000000 0.04930000 0.00021630 65146.91000000 0.00000000 20061.36000000 0.00000000 0.00000000 15325673.98000000 15325673.98000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 05-12-2022 06-13-2022 KeyBank 07-10-2019 17567000.00000000 120 08-01-2029 360 0.04300000 0.04300000 3 3 0 09-01-2019 false 86934.07000000 17521048.54000000 1 1 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Metreon 9460 9484 9516 9540 W Flamingo Rd Las Vegas NV 89147 CLARK MU 69210 69210 0 0 2008 27000000.00000000 05-24-2019 27000000.00000000 05-24-2019 MAI 1.00000000 0.98060000 6 X Girisgen & Kopolow O 4825 08-31-2031 Pinnacle Architectur 4100 07-31-2022 Dee Berkeley Jewelry 4084 05-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 16759127.46000000 86934.07000000 0.04300000 0.00081630 62055.32000000 0.00000000 24878.75000000 0.00000000 0.00000000 16734248.71000000 16734248.71000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 05-12-2022 06-13-2022 KeyBank 09-06-2019 40000000.00000000 120 10-01-2029 360 0.03750000 0.03750000 3 3 0 11-01-2019 false 185246.24000000 40000000.00000000 1 1 5 false false false false true 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Ocean Edge Resort & Golf Club 2907 Main Street Brewster MA 02631 BARNSTABLE LO 0 0 337 337 1912 135400000.00000000 05-30-2019 135400000.00000000 05-30-2019 MAI 0.41500000 0.42530000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 38098136.85000000 185246.24000000 0.03750000 0.00022260 123025.23000000 0.00000000 62221.01000000 0.00000000 0.00000000 38035915.84000000 38035915.84000000 06-01-2022 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 03-01-2020 98 0.03750000 38672707.65000000 10-01-2029 0.00000000 Prospectus Loan ID 4 1 05-12-2022 06-13-2022 KeyBank 07-02-2019 39505000.00000000 120 08-01-2029 360 0.03809000 0.03809000 3 3 0 09-01-2019 false 184278.91000000 39505000.00000000 32 32 0 false false false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Life Storage - 586 5491 Plaza Drive Flowood MS 39232 RANKIN SS 0 0 145080 145080 2000 15400000.00000000 06-06-2019 15400000.00000000 06-06-2019 MAI 0.93200000 0.91050000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 145 140 Centennial Boulevard Richardson TX 75081 DALLAS SS 0 0 101328 101328 1985 12400000.00000000 06-07-2019 12400000.00000000 06-07-2019 MAI 0.91900000 0.95050000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 364 130 Centre Street Ridgeland MS 39157 MADISON SS 0 0 104724 104724 1997 12400000.00000000 06-06-2019 12400000.00000000 06-06-2019 MAI 0.91700000 0.90110000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 365 5111 I-55 North Jackson MS 39206 HINDS SS 0 0 75775 75775 2003 12000000.00000000 06-06-2019 12000000.00000000 06-06-2019 MAI 0.95700000 0.90530000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 212 313 Guilbeau Rd Lafayette LA 70506 LAFAYETTE PARISH SS 0 0 73275 73275 1994 2005 10400000.00000000 06-13-2019 10400000.00000000 06-13-2019 MAI 0.90600000 0.92370000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 386 4155 Fairway Plaza Drive Pasadena TX 77505 HARRIS SS 0 0 99970 99970 2000 9700000.00000000 06-10-2019 9700000.00000000 06-10-2019 MAI 0.90500000 0.91840000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 256 2280 East Main Street League City TX 77573 GALVESTON SS 0 0 71670 71670 1992 2003 9400000.00000000 06-10-2019 9400000.00000000 06-10-2019 MAI 0.94300000 0.93670000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 206 5110 Franz Road Katy TX 77493 HARRIS SS 0 0 87252 87252 1994 8900000.00000000 06-10-2019 8900000.00000000 06-10-2019 MAI 0.92700000 0.89620000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 324 2860 NE Evangeline Throughway Lafayette LA 70507 LAFAYETTE PARISH SS 0 0 110325 110325 1995 2016 8400000.00000000 06-12-2019 8400000.00000000 06-12-2019 MAI 0.93800000 0.87550000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 236 7437 Garners Ferry Road Columbia SC 29209 RICHLAND SS 0 0 89306 89306 1981 2007 9200000.00000000 06-13-2019 9200000.00000000 06-13-2019 MAI 0.86300000 0.90190000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 184 5961 I-55 North Jackson MS 39213 HINDS SS 0 0 60373 60373 1995 7700000.00000000 06-06-2019 7700000.00000000 06-06-2019 MAI 0.91000000 0.85610000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 500 6000 Garners Ferry Road and 1417 Columbia SC 29209 RICHLAND SS 0 0 48578 48578 1977 2004 7150000.00000000 06-13-2019 7150000.00000000 06-13-2019 MAI 0.93500000 0.93870000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 288 32777 State Highway 249 Pinehurst TX 77362 MONTGOMERY SS 0 0 75950 75950 2003 7100000.00000000 06-10-2019 7100000.00000000 06-10-2019 MAI 0.89900000 0.95940000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 299 203 Albertson Pkwy Broussard LA 70518 LAFAYETTE PARISH SS 0 0 67575 67575 2002 2007 6500000.00000000 06-12-2019 6500000.00000000 06-12-2019 MAI 0.91200000 0.90940000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 209 2207 W Pinhook Rd Lafayette LA 70508 LAFAYETTE PARISH SS 0 0 53475 53475 1992 2014 7000000.00000000 06-12-2019 7000000.00000000 06-12-2019 MAI 0.92300000 0.95830000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 035 10020 Two Notch Rd Columbia SC 29223 RICHLAND SS 0 0 67200 67200 1989 2013 6400000.00000000 06-13-2019 6400000.00000000 06-13-2019 MAI 0.90800000 0.91350000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 074 6011 I-55 North Jackson MS 39213 HINDS SS 0 0 65225 65225 1990 6000000.00000000 06-10-2019 6000000.00000000 06-10-2019 MAI 0.88900000 0.90630000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 252 1606 Plantation Road Dallas TX 75235 DALLAS SS 0 0 61472 61472 1985 5800000.00000000 06-07-2019 5800000.00000000 06-07-2019 MAI 0.90800000 0.88890000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 033 7403 Parklane Road Columbia SC 29223 RICHLAND SS 0 0 56750 56750 1987 5350000.00000000 06-13-2019 5350000.00000000 06-13-2019 MAI 0.92400000 0.91800000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 205 4000 North West Street Jackson MS 39206 HINDS SS 0 0 57497 57497 1984 4300000.00000000 06-06-2019 4300000.00000000 06-06-2019 MAI 0.85000000 0.90780000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 300 4706 W Congress St Lafayette LA 70506 LAFAYETTE PARISH SS 0 0 54292 54292 1997 2007 5300000.00000000 06-13-2019 5300000.00000000 06-13-2019 MAI 0.90100000 0.93360000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 026 3511 South Holden Road Greensboro NC 27407 GUILFORD SS 0 0 60795 60795 1985 2008 4700000.00000000 06-12-2019 4700000.00000000 06-12-2019 MAI 0.92500000 0.93830000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 361 421 Classic Drive Hattiesburg MS 39402 FORREST SS 0 0 44154 44154 1998 4100000.00000000 06-06-2019 4100000.00000000 06-06-2019 MAI 0.92500000 0.95600000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 165 5810 West Gate City Boulevard Greensboro NC 27407 GUILFORD SS 0 0 56388 56388 1993 2000 3850000.00000000 06-12-2019 3850000.00000000 06-12-2019 MAI 0.94700000 0.94580000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Life Storage - 208 2310 W Pinhook Rd Lafayette LA 70508 LAFAYETTE PARISH SS 0 0 56620 56620 1980 2005 3700000.00000000 06-12-2019