Form 10-D Benchmark 2021-B29 Mortg For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/24/2024

1. TSLA
2. SPY
3. GM
4. SPOT
5. AMZN

6. SHW
7. AAPL
8. IBM
9. MINN
10. NVDA

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-226082-11

Central Index Key Number of issuing entity: 0001880187

Benchmark 2021-B29 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226082

Central Index Key Number of depositor: 0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4190530
38-4190531
38-7274788
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Benchmark 2021-B29 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by Benchmark 2021-B29 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from May 18, 2022 to June 17, 2022.

The Depositor has filed a Form ABS-15G on February 14, 2022. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on May 12, 2022. The CIK number of GSMC is 0001541502. There is no new activity to report at this time.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 15, 2022. The CIK number of GACC is 0001541294. There is no new activity to report at this time.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G on February 14, 2022. The CIK number of JPM is 0000835271. There is no new activity to report at this time.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 11, 2022. The CIK number of CREF is 0001701238. There is no new activity to report at this time.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226082-11 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226082-11 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2021-B29 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	05/17/2022	$5,500.00
Current Distribution Date	06/17/2022	$5,500.00

REO Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Benchmark 2021-B29 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2022	$12,779.92
Current Distribution Date	06/17/2022	$12,991.91

Interest Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2021-B29 Mortgage Trust, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226082-11 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226082-11 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

/s/ Leah Nivison
Leah Nivison, CEO

Date: June 30, 2022


Distribution Date:	06/17/22	Benchmark 2021-B29 Mortgage Trust
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2021-B29


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2-3	Depositor	GS Mortgage Securities Corporation II

Certificate Factor Detail	4		Attention: Leah Nivison	(212) 902-1000	[email protected]; [email protected]

Certificate Interest Reconciliation Detail	5		200 West Street \| New York, NY 10282 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Additional Information	6		Bank, N.A.
Bond / Collateral Reconciliation - Cash Flows	7		Corporate Trust Services (CMBS)		[email protected];
					[email protected]
Bond / Collateral Reconciliation - Balances	8
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States

Current Mortgage Loan and Property Stratification	9-13	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Mortgage Loan Detail (Part 1)	14-15		Association
			Executive Vice President - Division Head	(913) 253-9000	[email protected]
Mortgage Loan Detail (Part 2)	16-18
			10851 Mastin Street, Building 82, Suite 300 \| Overland Park, KS 66210 \| United States
Principal Prepayment Detail	19
		Special Servicer	LNR Partners, LLC
Historical Detail	20
			www.lnrpartners.com	(305) 695-5600	[email protected]

Delinquency Loan Detail	21		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States

Collateral Stratification and Historical Detail	22	Operating Advisor & Asset	Park Bridge Lender Services LLC
Specially Serviced Loan Detail - Part 1	23	Representations Reviewer
			Surveillance Manager		[email protected]
Specially Serviced Loan Detail - Part 2	24
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Modified Loan Detail	25
		Trustee	Computershare Trust Company, N.A. as agent for Wells Fargo
Historical Liquidated Loan Detail	26		Bank, N.A.

Historical Bond / Collateral Loss Reconciliation Detail	27		Corporate Trust Services (CMBS)		[email protected];
					[email protected]
Interest Shortfall Detail - Collateral Level	28		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States

Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163JAA2	0.709700%	20,710,000.00	18,824,345.06	228,069.11	11,133.03	0.00	0.00	239,202.14	18,596,275.95	25.15%	25.10%
A-2	08163JAB0	2.024400%	78,526,000.00	78,526,000.00	0.00	132,473.36	0.00	0.00	132,473.36	78,526,000.00	25.15%	25.10%
A-3	08163JAC8	2.284000%	177,306,000.00	177,306,000.00	0.00	337,472.42	0.00	0.00	337,472.42	177,306,000.00	25.15%	25.10%
A-4	08163JAD6	2.138000%	149,000,000.00	149,000,000.00	0.00	265,468.33	0.00	0.00	265,468.33	149,000,000.00	25.15%	25.10%
A-5	08163JAE4	2.387900%	295,684,000.00	295,684,000.00	0.00	588,386.52	0.00	0.00	588,386.52	295,684,000.00	25.15%	25.10%
A-SB	08163JAF1	2.205000%	24,171,000.00	24,171,000.00	0.00	44,414.21	0.00	0.00	44,414.21	24,171,000.00	25.15%	25.10%
A-S	08163JAJ3	2.611900%	74,540,000.00	74,540,000.00	0.00	162,242.52	0.00	0.00	162,242.52	74,540,000.00	25.15%	25.10%
B	08163JAK0	2.453400%	51,912,000.00	51,912,000.00	0.00	106,134.08	0.00	0.00	106,134.08	51,912,000.00	20.40%	20.36%
C	08163JAL8	2.751700%	53,242,000.00	53,242,000.00	0.00	122,088.34	0.00	0.00	122,088.34	53,242,000.00	15.52%	15.50%
D	08163JAV6	2.000000%	33,277,000.00	33,277,000.00	0.00	55,461.67	0.00	0.00	55,461.67	33,277,000.00	12.48%	12.46%
E	08163JAX2	2.000000%	27,953,000.00	27,953,000.00	0.00	46,588.33	0.00	0.00	46,588.33	27,953,000.00	9.92%	9.90%
F	08163JAZ7	2.417545%	26,621,000.00	26,621,000.00	0.00	53,631.21	0.00	0.00	53,631.21	26,621,000.00	7.48%	7.47%
G	08163JBB9	2.417545%	10,648,000.00	10,648,000.00	0.00	21,451.68	0.00	0.00	21,451.68	10,648,000.00	6.51%	6.50%
H*	08163JBD5	2.417545%	41,263,977.00	41,263,977.00	0.00	83,131.26	0.00	0.00	83,131.26	41,263,977.00	2.73%	2.73%
RR	08163JBJ2	3.417545%	29,899,402.00	29,846,455.82	6,403.82	85,001.33	0.00	0.00	91,405.15	29,840,052.00	0.00%	0.00%
RR Interest	N/A	3.417545%	26,145,545.00	26,099,246.19	5,599.82	74,329.45	0.00	0.00	79,929.27	26,093,646.37	0.00%	0.00%
S	08163JBM5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	08163JBF0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,120,898,924.00	1,118,914,024.07	240,072.75	2,189,407.74	0.00	0.00	2,429,480.49	1,118,673,951.32


X-A	08163JAG9	1.156185%	819,937,000.00	818,051,345.06	0.00	788,182.07	0.00	0.00	788,182.07	817,823,275.95
X-B	08163JAH7	0.813108%	105,154,000.00	105,154,000.00	0.00	71,251.31	0.00	0.00	71,251.31	105,154,000.00
X-D	08163JAM6	1.417545%	61,230,000.00	61,230,000.00	0.00	72,330.21	0.00	0.00	72,330.21	61,230,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-F	08163JAP9	1.000000%	26,621,000.00	26,621,000.00	0.00	22,184.17	0.00	0.00	22,184.17	26,621,000.00
X-G	08163JAR5	1.000000%	10,648,000.00	10,648,000.00	0.00	8,873.33	0.00	0.00	8,873.33	10,648,000.00
X-H	08163JAT1	1.000000%	41,263,977.00	41,263,977.00	0.00	34,386.65	0.00	0.00	34,386.65	41,263,977.00
Notional SubTotal			1,064,853,977.00	1,062,968,322.06	0.00	997,207.74	0.00	0.00	997,207.74	1,062,740,252.95

Deal Distribution Total					240,072.75	3,186,615.48	0.00	0.00	3,426,688.23

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163JAA2	908.94954418	11.01251135	0.53756784	0.00000000	0.00000000	0.00000000	0.00000000	11.55007919	897.93703283
A-2	08163JAB0	1,000.00000000	0.00000000	1.68699997	0.00000000	0.00000000	0.00000000	0.00000000	1.68699997	1,000.00000000
A-3	08163JAC8	1,000.00000000	0.00000000	1.90333333	0.00000000	0.00000000	0.00000000	0.00000000	1.90333333	1,000.00000000
A-4	08163JAD6	1,000.00000000	0.00000000	1.78166664	0.00000000	0.00000000	0.00000000	0.00000000	1.78166664	1,000.00000000
A-5	08163JAE4	1,000.00000000	0.00000000	1.98991667	0.00000000	0.00000000	0.00000000	0.00000000	1.98991667	1,000.00000000
A-SB	08163JAF1	1,000.00000000	0.00000000	1.83749990	0.00000000	0.00000000	0.00000000	0.00000000	1.83749990	1,000.00000000
A-S	08163JAJ3	1,000.00000000	0.00000000	2.17658331	0.00000000	0.00000000	0.00000000	0.00000000	2.17658331	1,000.00000000
B	08163JAK0	1,000.00000000	0.00000000	2.04449992	0.00000000	0.00000000	0.00000000	0.00000000	2.04449992	1,000.00000000
C	08163JAL8	1,000.00000000	0.00000000	2.29308328	0.00000000	0.00000000	0.00000000	0.00000000	2.29308328	1,000.00000000
D	08163JAV6	1,000.00000000	0.00000000	1.66666677	0.00000000	0.00000000	0.00000000	0.00000000	1.66666677	1,000.00000000
E	08163JAX2	1,000.00000000	0.00000000	1.66666655	0.00000000	0.00000000	0.00000000	0.00000000	1.66666655	1,000.00000000
F	08163JAZ7	1,000.00000000	0.00000000	2.01462041	0.00000000	0.00000000	0.00000000	0.00000000	2.01462041	1,000.00000000
G	08163JBB9	1,000.00000000	0.00000000	2.01462059	0.00000000	0.00000000	0.00000000	0.00000000	2.01462059	1,000.00000000
H	08163JBD5	1,000.00000000	0.00000000	2.01462065	0.00000000	0.01732940	0.00000000	0.00000000	2.01462065	1,000.00000000
RR	08163JBJ2	998.22918933	0.21417887	2.84291070	0.00000000	0.00067326	0.00000000	0.00000000	3.05708957	998.01501047
RR Interest	N/A	998.22918933	0.21417874	2.84291071	0.00000000	0.00067354	0.00000000	0.00000000	3.05708946	998.01501059
S	08163JBM5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	08163JBF0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08163JAG9	997.70024412	0.00000000	0.96127150	0.00000000	0.00000000	0.00000000	0.00000000	0.96127150	997.42208968
X-B	08163JAH7	1,000.00000000	0.00000000	0.67759011	0.00000000	0.00000000	0.00000000	0.00000000	0.67759011	1,000.00000000
X-D	08163JAM6	1,000.00000000	0.00000000	1.18128711	0.00000000	0.00000000	0.00000000	0.00000000	1.18128711	1,000.00000000
X-F	08163JAP9	1,000.00000000	0.00000000	0.83333346	0.00000000	0.00000000	0.00000000	0.00000000	0.83333346	1,000.00000000
X-G	08163JAR5	1,000.00000000	0.00000000	0.83333302	0.00000000	0.00000000	0.00000000	0.00000000	0.83333302	1,000.00000000
X-H	08163JAT1	1,000.00000000	0.00000000	0.83333339	0.00000000	0.00000000	0.00000000	0.00000000	0.83333339	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	05/01/22 - 05/30/22	30	0.00	11,133.03	0.00	11,133.03	0.00	0.00	0.00	11,133.03	0.00
A-2	05/01/22 - 05/30/22	30	0.00	132,473.36	0.00	132,473.36	0.00	0.00	0.00	132,473.36	0.00
A-3	05/01/22 - 05/30/22	30	0.00	337,472.42	0.00	337,472.42	0.00	0.00	0.00	337,472.42	0.00
A-4	05/01/22 - 05/30/22	30	0.00	265,468.33	0.00	265,468.33	0.00	0.00	0.00	265,468.33	0.00
A-5	05/01/22 - 05/30/22	30	0.00	588,386.52	0.00	588,386.52	0.00	0.00	0.00	588,386.52	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	44,414.21	0.00	44,414.21	0.00	0.00	0.00	44,414.21	0.00
X-A	05/01/22 - 05/30/22	30	0.00	788,182.07	0.00	788,182.07	0.00	0.00	0.00	788,182.07	0.00
A-S	05/01/22 - 05/30/22	30	0.00	162,242.52	0.00	162,242.52	0.00	0.00	0.00	162,242.52	0.00
B	05/01/22 - 05/30/22	30	0.00	106,134.08	0.00	106,134.08	0.00	0.00	0.00	106,134.08	0.00
C	05/01/22 - 05/30/22	30	0.00	122,088.34	0.00	122,088.34	0.00	0.00	0.00	122,088.34	0.00
X-B	05/01/22 - 05/30/22	30	0.00	71,251.31	0.00	71,251.31	0.00	0.00	0.00	71,251.31	0.00
X-D	05/01/22 - 05/30/22	30	0.00	72,330.21	0.00	72,330.21	0.00	0.00	0.00	72,330.21	0.00
X-F	05/01/22 - 05/30/22	30	0.00	22,184.17	0.00	22,184.17	0.00	0.00	0.00	22,184.17	0.00
X-G	05/01/22 - 05/30/22	30	0.00	8,873.33	0.00	8,873.33	0.00	0.00	0.00	8,873.33	0.00
X-H	05/01/22 - 05/30/22	30	0.00	34,386.65	0.00	34,386.65	0.00	0.00	0.00	34,386.65	0.00
D	05/01/22 - 05/30/22	30	0.00	55,461.67	0.00	55,461.67	0.00	0.00	0.00	55,461.67	0.00
E	05/01/22 - 05/30/22	30	0.00	46,588.33	0.00	46,588.33	0.00	0.00	0.00	46,588.33	0.00
F	05/01/22 - 05/30/22	30	0.00	53,631.21	0.00	53,631.21	0.00	0.00	0.00	53,631.21	0.00
G	05/01/22 - 05/30/22	30	0.00	21,451.68	0.00	21,451.68	0.00	0.00	0.00	21,451.68	0.00
H	05/01/22 - 05/30/22	30	713.64	83,131.25	0.00	83,131.25	0.00	0.00	0.00	83,131.26	715.08
RR	05/01/22 - 05/30/22	30	20.07	85,001.33	0.00	85,001.33	0.00	0.00	0.00	85,001.33	20.13
RR Interest	05/01/22 - 05/30/22	30	17.56	74,329.45	0.00	74,329.45	0.00	0.00	0.00	74,329.45	17.61
Totals			751.27	3,186,615.47	0.00	3,186,615.47	0.00	0.00	0.00	3,186,615.48	752.82




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 29


	Additional Information

Total Available Distribution Amount (1)	3,426,688.23
Non-VRR Available Funds	3,255,353.83
VRR Available Funds	171,334.41
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,200,526.88	Master Servicing Fee	5,374.70
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,619.31
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	481.75
ARD Interest	0.00	Operating Advisor Fee	1,223.66
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	211.97
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,200,526.88	Total Fees	13,911.40

Principal		Expenses/Reimbursements
Scheduled Principal	240,072.75	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	240,072.75	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,186,615.48
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	240,072.75
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,426,688.23
Total Funds Collected	3,440,599.63	Total Funds Distributed	3,440,599.63

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,118,914,024.76	1,118,914,024.76	Beginning Certificate Balance	1,118,914,024.07
(-) Scheduled Principal Collections		240,072.75	240,072.75	(-) Principal Distributions	240,072.75
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,118,673,952.01	1,118,673,952.01	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,118,914,024.76	1,118,914,024.76	Ending Certificate Balance	1,118,673,951.32
Ending Actual Collateral Balance		1,118,673,952.01	1,118,673,952.01



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.69)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.69)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.42%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	9,999,999 or less	16	96,691,786.53	8.64%	98	3.6876	2.343501	Less than 1.5100000	6	118,330,487.77	10.58%	111	3.7981	1.294882
10,000,000 to $19,999,999		16	220,699,249.81	19.73%	102	3.3641	2.926678	1.5100000 to 1.700000	5	89,299,062.25	7.98%	111	3.4860	1.605877
20,000,000 to 29,999,999		16	377,692,915.67	33.76%	96	3.4322	2.561982	1.7100000 to 2.000000	9	188,232,267.38	16.83%	80	3.6481	1.904670
30,000,000 to 49,999,999		6	213,590,000.00	19.09%	103	3.1782	2.540016	2.0100000 to 2.500000	8	60,850,134.61	5.44%	103	3.7157	2.136724
50,000,000 or 99,999,999		4	210,000,000.00	18.77%	101	3.0554	3.952857	2.5100000 to 3.000000	10	207,012,000.00	18.51%	110	3.3952	2.679941
	100,000,000 or greater	0	0.00	0.00%	0	0.0000	0.000000	3.010000 to 4.00000	9	135,750,000.00	12.13%	106	3.0304	3.334386
	Totals	58	1,118,673,952.01	100.00%	100	3.3216	2.871952	4.100000 or greater	11	319,200,000.00	28.53%	94	2.9075	4.449207
								Totals	58	1,118,673,952.01	100.00%	100	3.3216	2.871952
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 29


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Arizona	5	107,960,094.61	9.65%	108	2.9508	3.012406	South Carolina	1	4,633,146.00	0.41%	111	3.7900	1.473043
Arkansas	1	6,320,000.00	0.56%	111	3.3000	2.990000	Tennessee	1	29,527,006.50	2.64%	110	4.0900	1.080000
California	6	150,460,000.00	13.45%	100	3.1959	3.798700	Texas	5	177,169,222.66	15.84%	111	3.3520	2.652569
Colorado	2	6,221,905.54	0.56%	110	3.6406	2.251319	Virginia	3	12,000,000.00	1.07%	111	2.9500	3.557967
Connecticut	2	8,000,000.00	0.72%	111	2.9500	3.557967	Washington	1	6,810,000.00	0.61%	110	3.4500	2.520000
Florida	1	5,475,000.00	0.49%	111	3.3000	2.290000	Wisconsin	6	12,228,847.67	1.09%	77	3.0940	1.910548
Georgia	5	15,001,274.42	1.34%	111	3.9475	1.947745	Totals	90	1,118,673,952.01	100.00%	100	3.3216	2.871952
Illinois	10	26,900,356.12	2.40%	106	3.3222	2.687703
									Property Type³
Indiana	1	404,661.42	0.04%	109	3.1650	2.663532
Iowa	2	12,401,151.27	1.11%	110	3.3807	1.279500		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Kentucky	2	11,762,155.84	1.05%	110	3.9362	3.409892		Properties	Balance	Agg. Bal.			DSCR¹
Louisiana	3	1,305,565.54	0.12%	109	3.1650	2.663532	Industrial	9	107,681,006.50	9.63%	95	3.7910	2.156460
Maryland	2	4,654,149.04	0.42%	82	3.1054	2.031103	Lodging	2	18,646,134.61	1.67%	110	4.1401	2.844568
Massachusetts	1	4,550,000.00	0.41%	75	3.0900	1.868014	Mixed Use	5	151,119,773.94	13.51%	99	3.2496	2.720937
Michigan	1	7,500,000.00	0.67%	75	3.0900	1.868014	Multi-Family	9	192,319,552.07	17.19%	106	3.5568	2.096876
Missouri	1	12,500,000.00	1.12%	112	3.4400	2.680000	Office	8	255,654,221.32	22.85%	92	2.9384	4.252123
Nebraska	1	13,243,023.20	1.18%	111	4.1500	1.140000	Other	1	25,000,000.00	2.23%	111	2.2950	4.830000
New Jersey	3	19,169,387.16	1.71%	85	3.7886	1.836402	Retail	48	336,353,389.94	30.07%	101	3.3897	2.426104
New York	10	320,100,000.00	28.61%	92	3.1730	3.404031	Self Storage	8	31,899,873.64	2.85%	111	3.3405	2.796835
North Carolina	4	43,738,967.64	3.91%	69	3.6214	2.037065	Totals	90	1,118,673,952.01	100.00%	100	3.3216	2.871952
North Dakota	1	6,324,773.94	0.57%	110	3.4500	1.921346
Ohio	2	2,603,351.15	0.23%	110	3.3303	2.134365
Oklahoma	2	7,718,225.79	0.69%	110	3.4135	2.538378
Pennsylvania	4	60,491,686.51	5.41%	106	3.6516	1.877702
Rhode Island	1	21,500,000.00	1.92%	75	4.0000	1.990000

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.000 or less	14	344,200,000.00	30.77%	98	2.8066	4.166440	12 months or less	57	1,112,673,952.01	99.46%	100	3.3161	2.877463
	3.001 to 3.250	6	179,175,000.00	16.02%	102	3.1441	2.789404	13 months or greater	1	6,000,000.00	0.54%	93	4.3500	1.850000
	3.251 to 3.500	14	216,059,910.28	19.31%	109	3.4301	2.557279	Totals	58	1,118,673,952.01	100.00%	100	3.3216	2.871952
	3.501 to 3.750	12	200,403,646.68	17.91%	100	3.6191	1.799213
	3.751 to 4.000	4	72,130,263.10	6.45%	84	3.8625	2.477056
	4.001 or greater	8	106,705,131.95	9.54%	90	4.1373	1.753734
	Totals	58	1,118,673,952.01	100.00%	100	3.3216	2.871952
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	84 months or less	13	275,895,000.00	24.66%	67	3.2761	3.368108	Interest Only	42	842,076,000.00	75.27%	100	3.2033	3.262854
85 months to 120 months		45	842,778,952.01	75.34%	110	3.3365	2.709528	299 or Less	2	35,851,780.44	3.20%	110	3.9771	1.228426
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	300 or greater	14	240,746,171.57	21.52%	98	3.6381	1.749417
	Totals	58	1,118,673,952.01	100.00%	100	3.3216	2.871952	Totals	58	1,118,673,952.01	100.00%	100	3.3216	2.871952
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

814,161,922.31

72.78%

3.2203

3.145620

None

12 months or less

304,512,029.70

27.22%

107

3.5926

2.140256

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

1,118,673,952.01

100.00%

100

3.3216

2.871952

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 13 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1A-1-C-4	30320125	OF	New York	NY	Actual/360	2.725%	117,312.13	0.00	0.00	N/A	08/06/28	--	50,000,000.00	50,000,000.00	06/06/22
1A-1-C-7	30320126				Actual/360	2.725%	46,924.85	0.00	0.00	N/A	08/06/28	--	20,000,000.00	20,000,000.00	06/06/22
1A-1-C-8	30320127				Actual/360	2.725%	5,522.75	0.00	0.00	N/A	08/06/28	--	2,353,868.00	2,353,868.00	06/06/22
1A-2-C-2	30320128				Actual/360	2.725%	46,924.85	0.00	0.00	N/A	08/06/28	--	20,000,000.00	20,000,000.00	06/06/22
1A-2-C-3	30320129				Actual/360	2.725%	46,094.59	0.00	0.00	N/A	08/06/28	--	19,646,132.00	19,646,132.00	06/06/22
2A-1-C1	30320130	OF	San Jose	CA	Actual/360	2.970%	153,450.00	0.00	0.00	08/01/31	11/01/34	--	60,000,000.00	60,000,000.00	06/01/22
2A-1-C2	30320131				Actual/360	2.970%	98,975.25	0.00	0.00	08/01/31	11/01/34	--	38,700,000.00	38,700,000.00	06/01/22
3A1	30320009	MU	Tempe	AZ	Actual/360	2.840%	79,480.56	0.00	0.00	N/A	08/06/31	--	32,500,000.00	32,500,000.00	06/06/22
3A3	30320011				Actual/360	2.840%	48,911.11	0.00	0.00	N/A	08/06/31	--	20,000,000.00	20,000,000.00	06/06/22
3A4	30320012				Actual/360	2.840%	36,683.33	0.00	0.00	N/A	08/06/31	--	15,000,000.00	15,000,000.00	06/06/22
3A5	30320013				Actual/360	2.840%	26,901.11	0.00	0.00	N/A	08/06/31	--	11,000,000.00	11,000,000.00	06/06/22
3A6	30320014				Actual/360	2.840%	24,455.56	0.00	0.00	N/A	08/06/31	--	10,000,000.00	10,000,000.00	06/06/22
4A1	30507213	MF	New York	NY	Actual/360	3.450%	148,541.67	0.00	0.00	N/A	08/06/31	--	50,000,000.00	50,000,000.00	06/06/22
4A2	30507578				Actual/360	3.450%	89,125.00	0.00	0.00	N/A	08/06/31	--	30,000,000.00	30,000,000.00	06/06/22
5A-3-1	30320132	RT	Austin	TX	Actual/360	3.094%	133,213.89	0.00	0.00	N/A	07/01/31	--	50,000,000.00	50,000,000.00	06/01/22
5A-3-3	30320133				Actual/360	3.094%	37,299.89	0.00	0.00	N/A	07/01/31	--	14,000,000.00	14,000,000.00	06/01/22
6	30507766	RT	Various	Various	Actual/360	3.090%	110,610.84	0.00	0.00	N/A	09/06/28	--	41,570,000.00	41,570,000.00	06/06/22
7	30507763	RT	Grand Prairie	TX	Actual/360	3.250%	114,239.31	0.00	0.00	N/A	10/01/31	--	40,820,000.00	40,820,000.00	06/01/22
8	30507607	IN	Chattanooga	TN	Actual/360	4.090%	104,190.37	56,188.12	0.00	N/A	08/06/31	--	29,583,194.62	29,527,006.50	06/06/22
9A2	30507624	RT	College Point	NY	Actual/360	3.566%	92,121.67	0.00	0.00	N/A	07/06/31	--	30,000,000.00	30,000,000.00	06/06/22
10	30530160	MF	Philadelphia	PA	Actual/360	3.560%	87,799.74	43,396.44	0.00	N/A	09/06/31	--	28,640,725.85	28,597,329.41	06/06/22
11	30320134	RT	Charlotte	NC	Actual/360	3.630%	89,086.25	0.00	0.00	N/A	09/06/26	--	28,500,000.00	28,500,000.00	06/06/22
12	30507656	MU	Bronx	NY	Actual/360	4.120%	98,273.44	0.00	0.00	N/A	09/06/26	--	27,700,000.00	27,700,000.00	06/06/22
13	30320135	MF	Pasadena	TX	Actual/360	3.740%	85,912.18	38,975.87	0.00	N/A	09/06/31	--	26,676,198.53	26,637,222.66	06/06/22
14	30530164	98	New York	NY	Actual/360	2.295%	49,406.25	0.00	0.00	09/06/31	09/06/33	09/06/31	25,000,000.00	25,000,000.00	06/06/22
15	30507775	IN	Houston	TX	Actual/360	3.650%	75,071.88	0.00	0.00	N/A	09/06/31	--	23,885,000.00	23,885,000.00	06/06/22
16	30507652	RT	Various	PA	Actual/360	3.800%	74,368.31	32,801.88	0.00	N/A	09/01/31	--	22,727,158.98	22,694,357.10	06/01/22
17	30507764	RT	Midlothian	TX	Actual/360	3.500%	65,784.15	0.00	0.00	N/A	10/01/31	--	21,827,000.00	21,827,000.00	06/01/22
18	30507544	IN	Various	Various	Actual/360	3.450%	64,734.46	0.00	0.00	N/A	08/06/31	--	21,790,000.00	21,790,000.00	06/06/22
19	30507735	MF	Pawtucket	RI	Actual/360	4.000%	74,055.56	0.00	0.00	N/A	09/01/28	--	21,500,000.00	21,500,000.00	06/01/22
20A2	30507648	Various Various		Various	Actual/360	3.165%	54,603.72	0.00	0.00	N/A	07/01/31	--	20,035,000.00	20,035,000.00	06/01/22
21	30507679	SS	Various	Various	Actual/360	2.950%	50,805.56	0.00	0.00	N/A	09/06/31	--	20,000,000.00	20,000,000.00	06/06/22
22	30507659	IN	Various	CA	Actual/360	3.815%	64,060.21	0.00	0.00	N/A	09/01/26	--	19,500,000.00	19,500,000.00	06/01/22
23	30507783	RT	Sacramento	CA	Actual/360	3.280%	52,139.24	0.00	0.00	N/A	09/11/31	--	18,460,000.00	18,460,000.00	06/11/22

© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
24	30507767	MU	Brooklyn	NY	Actual/360	3.630%	56,265.00	0.00	0.00	N/A	09/06/31	--	18,000,000.00	18,000,000.00	06/06/22
25	30507698	RT	Lincoln	NE	Actual/360	4.150%	47,389.02	17,797.44	0.00	N/A	09/06/31	--	13,260,820.64	13,243,023.20	06/06/22
26	30507610	OF	Chicago	IL	Actual/360	3.500%	40,175.14	0.00	0.00	N/A	08/01/31	--	13,330,000.00	13,330,000.00	06/01/22
27	30507654	OF	Sunnyside	NY	Actual/360	3.200%	35,133.33	0.00	0.00	N/A	09/06/31	--	12,750,000.00	12,750,000.00	06/06/22
28	30507751	RT	Lees Summit	MO	Actual/360	3.440%	37,027.78	0.00	0.00	N/A	10/01/31	--	12,500,000.00	12,500,000.00	06/01/22
29	30530162	MF	Waukee	IA	Actual/360	3.390%	34,708.89	0.00	0.00	N/A	08/06/31	--	11,890,000.00	11,890,000.00	06/06/22
30	30507640	RT	Phoenix	AZ	Actual/360	3.550%	32,254.39	16,092.53	0.00	N/A	08/06/31	--	10,551,187.14	10,535,094.61	06/06/22
31	30507575	MU	Mahwah	NJ	Actual/360	3.630%	33,118.20	0.00	0.00	N/A	08/06/31	--	10,595,000.00	10,595,000.00	06/06/22
32	30507638	LO	Bowling Green	KY	Actual/360	4.050%	35,746.88	0.00	0.00	N/A	08/06/31	--	10,250,000.00	10,250,000.00	06/06/22
33	30530163	OF	Bristol	PA	Actual/360	3.570%	28,282.33	0.00	0.00	N/A	09/06/28	--	9,200,000.00	9,200,000.00	06/06/22
34	30507723	LO	Atlanta	GA	Actual/360	4.250%	30,767.95	11,046.94	0.00	N/A	09/01/31	--	8,407,181.55	8,396,134.61	06/01/22
35	30507653	SS	Various	Various	Actual/360	3.790%	27,531.52	0.00	0.00	N/A	09/06/31	--	8,435,906.00	8,435,906.00	06/06/22
36	30507657	IN	North Bergen	NJ	Actual/360	4.030%	28,196.01	0.00	0.00	N/A	09/06/26	--	8,125,000.00	8,125,000.00	06/06/22
37	30507699	OF	Westlake Village	CA	Actual/360	3.420%	22,971.00	0.00	0.00	N/A	09/06/28	--	7,800,000.00	7,800,000.00	06/06/22
38	30507617	MU	Minot	ND	Actual/360	3.450%	18,829.47	13,337.84	0.00	N/A	08/06/31	--	6,338,111.78	6,324,773.94	06/06/22
39	30507700	MF	New York	NY	Actual/360	3.450%	19,013.33	0.00	0.00	N/A	09/06/31	--	6,400,000.00	6,400,000.00	06/06/22
40	30320136	MF	Little Rock	AR	Actual/360	3.300%	17,959.33	0.00	0.00	N/A	09/06/31	--	6,320,000.00	6,320,000.00	06/06/22
41	30320137	RT	Los Angeles	CA	Actual/360	4.350%	22,475.00	0.00	0.00	N/A	03/06/30	--	6,000,000.00	6,000,000.00	06/06/22
42	30507733	MF	Bronx	NY	Actual/360	3.510%	16,623.75	0.00	0.00	N/A	09/06/31	--	5,500,000.00	5,500,000.00	06/06/22
43	30320138	MF	Pensacola	FL	Actual/360	3.300%	15,558.13	0.00	0.00	N/A	09/06/31	--	5,475,000.00	5,475,000.00	06/06/22
44	30507616	IN	Greeley	CO	Actual/360	3.700%	15,465.38	0.00	0.00	N/A	08/06/31	--	4,854,000.00	4,854,000.00	06/06/22
45	30507730	RT	Maricopa	AZ	Actual/360	3.640%	12,851.22	0.00	0.00	N/A	09/06/31	--	4,100,000.00	4,100,000.00	06/06/22
46	30507727	RT	Various	Various	Actual/360	3.430%	11,664.63	6,141.22	0.00	N/A	09/06/31	--	3,949,277.56	3,943,136.34	06/06/22
47	30507781	SS	Fayetteville	NC	Actual/360	4.500%	13,439.52	4,294.47	0.00	N/A	10/06/31	--	3,468,262.11	3,463,967.64	06/06/22
Totals							3,200,526.88	240,072.75	0.00				1,118,914,024.76	1,118,673,952.01
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A-1-C-4	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-1-C-7	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-1-C-8	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-2-C-2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-2-C-3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-1-C1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-1-C2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A4	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	0.00	3,033,886.42	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
4A2	0.00	3,033,886.42	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
5A-3-1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A-3-3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	3,836,078.18	624,544.34	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
8	2,269,013.88	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9A2	4,784,946.86	1,237,486.50	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
10	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	2,392,872.33	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
18	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,761,990.10	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20A2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,609,517.16	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,049,682.91	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	514,362.11	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1,626,977.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1,035,025.71	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
38	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	0.00	158,624.73	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
41	518,917.48	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
42	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
43	446,137.81	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
44	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
45	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29

Mortgage Loan Detail (Part 2)

Most Recent

Appraisal

Cumulative

Current

Most Recent

NOI Start

NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

Pros ID

Fiscal NOI

NOI

Date

Reduction Amount

ASER

Advances

from Principal

Defease Status

0.00

Totals

21,845,521.85

8,088,428.41

0.00

Page 18 of 29


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.321631%	3.307192%	100
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.321739%	3.307301%	101
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.321855%	3.307418%	102
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.321963%	3.307526%	103
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.322094%	3.307658%	104
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.322201%	3.307765%	105
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.322307%	3.307872%	106
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.322421%	3.307987%	107
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.322527%	3.308093%	108
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		83,825,000	83,825,000		0		0
> 60 Months		1,034,848,952	1,034,848,952		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	1,118,673,952	1,118,673,952	0	0	0		0
May-22	1,118,914,025	1,118,914,025	0	0	0		0
Apr-22	1,119,169,624	1,119,169,624	0	0	0		0
Mar-22	1,119,408,068	1,119,408,068	0	0	0		0
Feb-22	1,119,694,842	1,119,694,842	0	0	0		0
Jan-22	1,119,931,560	1,119,931,560	0	0	0		0
Dec-21	1,120,167,499	1,120,167,499	0	0	0		0
Nov-21	1,120,419,112	1,120,419,112	0	0	0		0
Oct-21	1,120,653,449	1,120,653,449	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 29


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 29


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 26 of 29


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 27 of 29

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 28 of 29


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 29 of 29



	
		Prospectus Loan ID
		1
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA, DBR Investments Co. Limited
		07-09-2021
		112000000.00000000
		84
		08-06-2028
		0
		.02724669
		.02724669
		3
		1
		84
		09-06-2021
		true
		1
		A1
		3
		262779.17000000
		112000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-05-2028
		03-05-2028
		.00000000
		.00000000
		
			One SoHo Square
			161 Avenue of the Americas 233 Spring Street
			New York
			NY
			10013
			New York
			OF
			786891
			786891
			1904
			2016
			1350000000.00000000
			MAI
			06-10-2021
			1350000000.00000000
			06-10-2021
			MAI
			.92500000
			6
			10-06-2023
			N
			Flatiron Health
			223402
			02-28-2031
			Aetna
			106350
			07-31-2029
			MAC
			88699
			03-31-2034
			04-30-2021
			83142799.41000000
			19231485.96000000
			63911313.44000000
			63328788.03000000
			UW
			CREFC
			4.92000000
			4.88000000
			F
			F
			06-01-2021
		
		false
		false
		112000000.00000000
		262779.17000000
		.02724669
		.00016360
		262779.17000000
		.00000000
		.00000000
		112000000.00000000
		112000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank National Association
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		07-30-2021
		98700000.00000000
		120
		11-01-2034
		0
		.02970000
		.02970000
		3
		1
		120
		09-01-2021
		true
		1
		A1
		7
		252425.25000000
		98700000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		08-31-2023
		01-31-2031
		01-31-2031
		.00000000
		.00000000
		
			HQ at First
			110, 120 and 130 Holger Way 95 Headquarters Drive
			San Jose
			CA
			95134
			Santa Clara
			OF
			603666
			2010
			538000000.00000000
			MAI
			07-19-2021
			538000000.00000000
			07-19-2021
			MAI
			1.00000000
			6
			X
			12-31-2020
			38884221.00000000
			10300095.00000000
			28584126.00000000
			28463393.00000000
			UW
			CREFC
			4.13000000
			4.11000000
			F
			F
		
		false
		false
		98700000.00000000
		252425.25000000
		.02970000
		.00019110
		252425.25000000
		.00000000
		.00000000
		98700000.00000000
		98700000.00000000
		06-01-2022
		08-01-2031
		1
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank National Association
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-16-2021
		88500000.00000000
		120
		08-06-2031
		0
		.02840000
		.02840000
		3
		1
		120
		09-06-2021
		true
		1
		PP
		3
		216431.67000000
		88500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-05-2031
		.00000000
		.00000000
		
			Watermark Tempe
			410 and 430 North Scottsdale Road
			Tempe
			AZ
			85281
			Maricopa
			MU
			309176
			309176
			2020
			186150000.00000000
			MAI
			05-11-2021
			186150000.00000000
			05-11-2021
			MAI
			.92800000
			6
			10-06-2023
			N
			Open Door
			100807
			12-31-2030
			WeWork
			69115
			11-30-2032
			Robinhood Markets, Inc.
			53405
			10-31-2026
			04-30-2021
			14610051.16000000
			2823605.28000000
			11786445.88000000
			11415434.68000000
			UW
			CREFC
			3.38000000
			3.28000000
			F
			F
			03-30-2022
		
		false
		false
		88500000.00000000
		216431.67000000
		.02840000
		.00011360
		216431.67000000
		.00000000
		.00000000
		88500000.00000000
		88500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-20-2021
		80000000.00000000
		120
		08-06-2031
		0
		.03450000
		.03450000
		3
		1
		120
		09-06-2021
		true
		1
		PP
		3
		237666.67000000
		80000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			2 Washington Street
			2 Washington Street
			New York
			NY
			10004
			New York
			MF
			345
			345
			1972
			2020
			217000000.00000000
			MAI
			04-06-2021
			217000000.00000000
			04-06-2021
			MAI
			.99000000
			6
			10-06-2023
			N
			01-01-2022
			03-31-2022
			17705262.00000000
			4420253.70000000
			4643948.86000000
			1386367.28000000
			13061313.14000000
			3033886.42000000
			12968065.89000000
			3010574.67000000
			UW
			CREFC
			1149940.09000000
			2.84000000
			2.63830000
			2.82000000
			2.61800000
			F
			F
		
		false
		false
		80000000.00000000
		237666.67000000
		.03450000
		.00011360
		237666.67000000
		.00000000
		.00000000
		80000000.00000000
		80000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		06-16-2021
		64000000.00000000
		120
		07-01-2031
		0
		.03094000
		.03094000
		3
		1
		120
		08-01-2021
		true
		1
		PP
		3
		170513.78000000
		64000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-31-2030
		.00000000
		.00000000
		
			The Domain
			11410 Century Oaks Terrace
			Austin
			TX
			78758
			Travis
			RT
			886526
			886526
			2007
			2018
			452000000.00000000
			MAI
			05-10-2021
			452000000.00000000
			05-10-2021
			MAI
			.93100000
			6
			10-01-2023
			N
			Dick's Clothing & Sporting Goods
			80400
			01-31-2025
			Neiman Marcus
			80000
			03-08-2027
			Hanger Orthopedic Group, Inc
			77694
			07-31-2023
			04-30-2021
			45170186.62000000
			16213342.39000000
			28956844.23000000
			27494076.33000000
			UW
			CREFC
			4.40000000
			4.17000000
			F
			F
			06-03-2021
		
		false
		false
		64000000.00000000
		170513.78000000
		.03094000
		.00012610
		170513.78000000
		.00000000
		.00000000
		64000000.00000000
		64000000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-31-2021
		41570000.00000000
		84
		09-06-2028
		360
		.03090000
		.03090000
		3
		1
		12
		10-06-2021
		true
		1
		WL
		5
		.00000000
		41570000.00000000
		1
		13
		13
		0
		true
		true
		true
		false
		false
		10-05-2023
		06-05-2028
		06-05-2028
		.00000000
		.00000000
		
			Kohl's Shelby Property
			8320 26 Mile Road
			Shelby Township
			MI
			48316
			Macomb
			RT
			86584
			2002
			11500000.00000000
			Non-MAI
			08-12-2021
			11500000.00000000
			08-12-2021
			MAI
			1.00000000
			6
			X
			842930.05000000
			106933.64000000
			735996.41000000
			723008.81000000
			UW
			CREFC
			F
		
		
			Pick N' Save Eagle River Property
			711 Highway 45 North
			Eagle River
			WI
			54521
			Vilas
			RT
			63578
			1969
			8058524.00000000
			MAI
			08-12-2021
			8058524.00000000
			08-12-2021
			MAI
			1.00000000
			6
			X
			616292.88000000
			148583.86000000
			467709.02000000
			458172.32000000
			UW
			CREFC
			F
		
		
			Walgreens Chicopee Property
			1195 Granby Road
			Chicopee
			MA
			01020
			Hampden
			RT
			14614
			2008
			7200000.00000000
			MAI
			08-09-2021
			7200000.00000000
			08-09-2021
			MAI
			1.00000000
			6
			X
			551414.16000000
			95552.95000000
			455861.22000000
			453669.12000000
			UW
			CREFC
			F
		
		
			Walgreens Oakland Property
			209 N 3rd Street
			Oakland
			MD
			21550
			Garrett
			RT
			14820
			2009
			5900000.00000000
			MAI
			08-08-2021
			5900000.00000000
			08-08-2021
			MAI
			1.00000000
			6
			X
			417961.23000000
			45178.22000000
			372783.01000000
			370560.01000000
			UW
			CREFC
			F
		
		
			Walgreens Siler City Property
			1523 East 11th Street
			Siler City
			NC
			27344
			Chatham
			RT
			14820
			2008
			5670000.00000000
			MAI
			08-02-2021
			5670000.00000000
			08-02-2021
			MAI
			1.00000000
			6
			X
			398596.43000000
			54316.93000000
			344279.50000000
			342056.50000000
			UW
			CREFC
			F
		
		
			Fresenius Chicago Property
			9200 S South Chicago Avenue
			Chicago
			IL
			60617
			Cook
			OF
			12650
			2002
			4960000.00000000
			MAI
			08-10-2021
			4960000.00000000
			08-10-2021
			MAI
			1.00000000
			6
			X
			402000.09000000
			115581.81000000
			286418.28000000
			284520.78000000
			UW
			CREFC
			F
		
		
			Walgreens Potsdam Property
			173 Market Street
			Potsdam
			NY
			13676
			St. Lawrence
			RT
			14550
			2006
			4300000.00000000
			MAI
			07-28-2021
			4300000.00000000
			07-28-2021
			MAI
			1.00000000
			6
			X
			392746.47000000
			104816.93000000
			287929.54000000
			285747.04000000
			UW
			CREFC
			F
		
		
			Outback Mesa Property
			1860 E. McKellips Road
			Mesa
			AZ
			85203
			Maricopa
			RT
			6163
			2003
			4610000.00000000
			MAI
			08-15-2021
			4610000.00000000
			08-15-2021
			MAI
			1.00000000
			6
			X
			292299.00000000
			30117.68000000
			262181.32000000
			247922.43000000
			UW
			CREFC
			F
		
		
			Outback Tucson Property
			4871 E. Grant Road
			Tucson
			AZ
			85712
			Pima
			RT
			6561
			1995
			4230000.00000000
			MAI
			08-12-2021
			4230000.00000000
			08-12-2021
			MAI
			1.00000000
			6
			X
			280495.66000000
			29598.95000000
			250896.71000000
			236989.62000000
			UW
			CREFC
			F
		
		
			BMO Harris Watertown Property
			205 N 2nd Street
			Watertown
			WI
			53094
			Jefferson
			RT
			9430
			1967
			3200000.00000000
			MAI
			08-10-2021
			3200000.00000000
			08-10-2021
			MAI
			1.00000000
			6
			X
			218391.08000000
			28666.92000000
			189724.17000000
			188309.67000000
			UW
			CREFC
			F
		
		
			Pick N' Save Columbus Property
			210 Dix Street
			Columbus
			WI
			53925
			Columbia
			RT
			25000
			1988
			2330000.00000000
			MAI
			08-10-2021
			2330000.00000000
			08-10-2021
			MAI
			1.00000000
			6
			X
			200374.68000000
			65512.49000000
			134862.19000000
			131112.19000000
			UW
			CREFC
			F
		
		
			BMO Harris Merrill Property
			900 E Main Street
			Merrill,
			WI
			54452
			Lincoln
			RT
			8497
			1973
			2225000.00000000
			MAI
			08-12-2021
			2225000.00000000
			08-12-2021
			MAI
			1.00000000
			6
			X
			170790.02000000
			38275.30000000
			132514.72000000
			131240.17000000
			UW
			CREFC
			F
		
		
			Tractor Supply Eagle River Property
			711 Highway 45 North
			Eagle River
			WI
			54521
			Vilas
			RT
			27522
			1969
			2286002.00000000
			MAI
			08-12-2021
			2286002.00000000
			08-12-2021
			MAI
			1.00000000
			6
			X
			193051.71000000
			61784.03000000
			131267.67000000
			120741.94000000
			UW
			CREFC
			F
		
		false
		false
		41570000.00000000
		110610.84000000
		.03090000
		.00011360
		110610.84000000
		.00000000
		.00000000
		41570000.00000000
		41570000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		21384.50000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		09-02-2021
		40820000.00000000
		121
		10-01-2031
		0
		.03250000
		.03250000
		3
		1
		121
		10-01-2021
		true
		1
		WL
		3
		.00000000
		40820000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2031
		.00000000
		.00000000
		
			Epic West Towne Crossing
			3136, 3144-3154 S. Highway 161 3166 S. Highway 161, 1506 Mayfield Rd
			Grand Prairie
			TX
			75052
			Dallas
			RT
			276381
			276157
			2018
			62900000.00000000
			MAI
			07-25-2021
			62900000.00000000
			07-25-2021
			MAI
			.95000000
			.97360000
			6
			10-01-2023
			X
			Burlington
			40403
			02-28-2024
			Conn's
			40020
			12-31-2029
			Ross
			25000
			01-31-2029
			07-31-2021
			01-01-2022
			03-31-2022
			5910329.97000000
			1285299.80000000
			1795642.07000000
			660755.46000000
			4114687.90000000
			624544.34000000
			3965673.58000000
			545149.34000000
			UW
			CREFC
			336268.94000000
			3.06000000
			1.85730000
			2.95000000
			1.62120000
			F
			F
			03-31-2022
		
		false
		false
		40820000.00000000
		114239.31000000
		.03250000
		.00011360
		114239.31000000
		.00000000
		.00000000
		40820000.00000000
		40820000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-28-2021
		30100000.00000000
		120
		08-06-2031
		300
		.04090000
		.04090000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		160378.49000000
		30045632.04000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			Novonix
			1029 West 19th Street
			Chattanooga
			TN
			37408
			Hamilton
			IN
			1
			404000
			1968
			47400000.00000000
			MAI
			12-16-2021
			47400000.00000000
			12-16-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			NOVONIX Anode Materials LLC
			07-31-2036
			3411336.08000000
			809340.08000000
			2601996.00000000
			2413191.00000000
			UW
			CREFC
			1.35000000
			1.25000000
			F
			F
			12-31-2021
		
		false
		false
		29583194.62000000
		160378.49000000
		.04090000
		.00011360
		104190.37000000
		56188.12000000
		.00000000
		29527006.50000000
		29527006.50000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		06-15-2021
		30000000.00000000
		120
		07-06-2031
		0
		.03566000
		.03566000
		3
		1
		120
		08-06-2021
		true
		1
		PP
		3
		92121.67000000
		30000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			College Point Shopping Center
			135-05 20th Avenue
			College Point
			NY
			11356
			Queens
			RT
			331130
			331130
			1998
			117000000.00000000
			MAI
			04-19-2021
			117000000.00000000
			04-19-2021
			MAI
			1.00000000
			1.00000000
			6
			10-06-2023
			N
			Target
			139896
			12-01-2027
			BJ's
			119500
			09-25-2023
			P.C Richards & Son
			32786
			01-31-2029
			03-31-2021
			01-01-2022
			03-31-2022
			8899156.66000000
			2169225.00000000
			3964950.31000000
			931738.50000000
			4934206.35000000
			1237486.50000000
			4585670.85000000
			1150352.50000000
			UW
			CREFC
			632717.37000000
			1.95000000
			1.95580000
			1.81000000
			1.81810000
			F
			F
			03-31-2022
		
		false
		false
		30000000.00000000
		92121.67000000
		.03566000
		.00011360
		92121.67000000
		.00000000
		.00000000
		30000000.00000000
		30000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		08-18-2021
		29000000.00000000
		120
		09-06-2031
		360
		.03560000
		.03560000
		3
		1
		0
		10-06-2021
		true
		1
		WL
		2
		.00000000
		29000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Independence Lofts
			525 North 11th Street
			Philadelphia
			PA
			19123
			Philadelphia
			MU
			95
			1920
			47450000.00000000
			MAI
			04-29-2021
			47450000.00000000
			04-29-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			04-30-2021
			2960008.58000000
			613646.62000000
			2346361.97000000
			2314329.13000000
			UW
			CREFC
			1.49000000
			1.47000000
			F
			F
		
		false
		false
		28640725.85000000
		131196.18000000
		.03560000
		.00011360
		87799.74000000
		43396.44000000
		.00000000
		28597329.41000000
		28597329.41000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-19-2021
		28500000.00000000
		60
		09-06-2026
		360
		.03630000
		.03630000
		3
		1
		24
		10-06-2021
		true
		1
		WL
		5
		.00000000
		28500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2026
		.00000000
		.00000000
		
			McCullough Commons
			440 East McCullough Drive 230 East WT Harris Boulevard
			Charlotte
			NC
			28262
			Mecklenburg
			RT
			202216
			2000
			57000000.00000000
			MAI
			06-14-2021
			57000000.00000000
			06-14-2021
			MAI
			.89100000
			6
			10-06-2023
			N
			06-30-2021
			4672073.83000000
			1275405.87000000
			3396667.95000000
			3071566.21000000
			UW
			CREFC
			2.18000000
			1.97000000
			F
			F
		
		false
		false
		28500000.00000000
		89086.25000000
		.03630000
		.00040110
		89086.25000000
		.00000000
		.00000000
		28500000.00000000
		28500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-12-2021
		27700000.00000000
		60
		09-06-2026
		0
		.04120000
		.04120000
		3
		1
		60
		10-06-2021
		true
		1
		WL
		3
		.00000000
		27700000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2026
		.00000000
		.00000000
		
			524 Courtlandt Avenue
			524 Courtlandt Avenue
			Bronx
			NY
			10451
			Bronx
			MU
			46175
			1957
			53100000.00000000
			MAI
			07-14-2021
			53100000.00000000
			07-14-2021
			MAI
			.97400000
			6
			10-06-2023
			N
			2882836.30000000
			531458.93000000
			2351377.37000000
			2249938.67000000
			UW
			CREFC
			2.03000000
			1.94000000
			F
			F
		
		false
		false
		27700000.00000000
		98273.44000000
		.04120000
		.00011360
		98273.44000000
		.00000000
		.00000000
		27700000.00000000
		27700000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		0
		05-12-2022
		06-13-2022
		Greystone Servicing Company LLC
		08-27-2021
		27000000.00000000
		120
		09-06-2031
		360
		.03740000
		.03740000
		3
		1
		0
		10-06-2021
		true
		1
		WL
		2
		.00000000
		27000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Falls of Deer Park Apartments
			7201 Spencer Highway
			Pasadena
			TX
			77505
			Harris
			MF
			441
			1972
			37600000.00000000
			MAI
			03-18-2021
			37600000.00000000
			03-18-2021
			MAI
			.84100000
			6
			10-06-2023
			N
			06-30-2021
			4552218.49000000
			2345232.55000000
			2206985.93000000
			2096735.93000000
			UW
			CREFC
			1.47000000
			1.40000000
			F
			F
		
		false
		false
		26676198.53000000
		124888.05000000
		.03740000
		.00011360
		85912.18000000
		38975.87000000
		.00000000
		26637222.66000000
		26637222.66000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		09-01-2021
		25000000.00000000
		120
		09-06-2033
		0
		.02295000
		.02295000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		7
		.00000000
		25000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		10-05-2023
		06-05-2031
		06-05-2031
		.00000000
		.00000000
		
			175 E 62nd Street
			175 East 62nd Street
			New York
			NY
			10065
			New York
			MF
			153890
			67
			68100000.00000000
			MAI
			05-28-2021
			68100000.00000000
			05-28-2021
			MAI
			6
			X
			2809070.02000000
			.00000000
			2809070.02000000
			2809070.02000000
			UW
			CREFC
			4.83000000
			4.83000000
			F
			F
		
		false
		false
		25000000.00000000
		49406.25000000
		.02295000
		.00011360
		49406.25000000
		.00000000
		.00000000
		25000000.00000000
		25000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		09-02-2021
		23885000.00000000
		120
		09-06-2031
		360
		.03650000
		.03650000
		3
		1
		60
		10-06-2021
		true
		1
		WL
		5
		.00000000
		23885000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-05-2031
		03-05-2031
		.00000000
		.00000000
		
			Celeros Houston
			8800 Westplain Drive
			Houston
			TX
			77041
			Harris
			WH
			319251
			1968
			37800000.00000000
			MAI
			09-30-2021
			37800000.00000000
			09-30-2021
			MAI
			1.00000000
			6
			10-06-2021
			N
			3016286.71000000
			864191.92000000
			2152094.79000000
			2032998.48000000
			UW
			CREFC
			1.64000000
			1.55000000
			F
			F
		
		false
		false
		23885000.00000000
		75071.88000000
		.03650000
		.00011360
		75071.88000000
		.00000000
		.00000000
		23885000.00000000
		23885000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		08-03-2021
		23000000.00000000
		120
		09-01-2031
		360
		.03800000
		.03800000
		3
		1
		0
		10-01-2021
		true
		1
		WL
		2
		.00000000
		23000000.00000000
		1
		2
		2
		0
		false
		true
		false
		false
		false
		05-31-2031
		.00000000
		.00000000
		
			Chippewa Center
			2580 & 2586 Constitution Blvd.
			Beaver Falls
			PA
			15010
			Beaver
			RT
			170384
			1979
			20500000.00000000
			MAI
			05-28-2021
			20500000.00000000
			05-28-2021
			MAI
			.98000000
			6
			10-01-2023
			X
			UW
			CREFC
			F
		
		
			Greene Plaza
			100 Greene Plaza
			Waynesburg
			PA
			15370
			Greene
			RT
			124499
			1980
			13400000.00000000
			MAI
			05-28-2021
			13400000.00000000
			05-28-2021
			MAI
			.88900000
			6
			10-01-2023
			X
			UW
			CREFC
			F
		
		false
		false
		22727158.98000000
		107170.19000000
		.03800000
		.00011360
		74368.31000000
		32801.88000000
		.00000000
		22694357.10000000
		22694357.10000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		09-02-2021
		21827000.00000000
		121
		10-01-2031
		0
		.03500000
		.03500000
		3
		1
		121
		10-01-2021
		true
		1
		WL
		3
		.00000000
		21827000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2031
		.00000000
		.00000000
		
			Midlothian Towne Crossing
			2040 FM 633
			Midlothian
			TX
			76065
			Ellis
			RT
			147161
			147161
			2017
			34000000.00000000
			MAI
			07-25-2021
			34000000.00000000
			07-25-2021
			MAI
			.97800000
			6
			10-01-2023
			X
			Ross
			22000
			01-31-2028
			Burkes Outlet
			20000
			01-31-2023
			JoAnn's
			15000
			11-30-2026
			07-31-2021
			3779794.15000000
			1256408.73000000
			2523385.42000000
			2429643.86000000
			UW
			CREFC
			3.26000000
			3.14000000
			F
			F
			12-31-2021
		
		false
		false
		21827000.00000000
		65784.15000000
		.03500000
		.00011360
		65784.15000000
		.00000000
		.00000000
		21827000.00000000
		21827000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		2
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		07-21-2021
		21790000.00000000
		120
		08-06-2031
		0
		.03450000
		.03450000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		64734.46000000
		21790000.00000000
		1
		3
		3
		0
		true
		true
		true
		false
		false
		10-05-2023
		05-05-2031
		05-05-2031
		.00000000
		.00000000
		
			Paragon Films Sale-Leaseback
			255 W.E. Baab Industrial Drive
			Taylorsville
			NC
			28681
			Alexander
			IN
			191795
			2000
			12700000.00000000
			MAI
			10-21-2021
			12700000.00000000
			10-21-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			755640.46000000
			22669.21000000
			732971.25000000
			711873.80000000
			UW
			CREFC
			F
		
		
			915 Rose St
			915 Rose St
			Union Gap
			WA
			98903
			Yakima
			IN
			135750
			1996
			10500000.00000000
			MAI
			06-29-2021
			10500000.00000000
			06-29-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			629613.61000000
			18888.41000000
			610725.20000000
			609367.70000000
			UW
			CREFC
			F
		
		
			3500 W. Tacoma St
			3500 W. Tacoma St.
			Broken Arrow
			OK
			74012
			Tulsa
			IN
			125750
			1989
			10375000.00000000
			MAI
			07-01-2021
			10375000.00000000
			07-01-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			620860.71000000
			18625.82000000
			602234.89000000
			595947.39000000
			UW
			CREFC
			F
		
		false
		false
		21790000.00000000
		64734.46000000
		.03450000
		.00011360
		64734.46000000
		.00000000
		.00000000
		21790000.00000000
		21790000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		09-01-2021
		21500000.00000000
		84
		09-01-2028
		0
		.04000000
		.04000000
		3
		1
		84
		10-01-2021
		true
		1
		WL
		3
		.00000000
		21500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-31-2028
		.00000000
		.00000000
		
			Village Lofts
			200 Esten Avenue
			Pawtucket
			RI
			02860
			Providence
			MF
			149
			149
			1900
			33000000.00000000
			MAI
			06-07-2021
			33000000.00000000
			06-07-2021
			MAI
			.97300000
			6
			10-01-2023
			N
			06-30-2021
			2836042.32000000
			957427.30000000
			1878615.02000000
			1848815.02000000
			UW
			CREFC
			2.15000000
			2.12000000
			F
			F
		
		false
		false
		21500000.00000000
		74055.56000000
		.04000000
		.00041360
		74055.56000000
		.00000000
		.00000000
		21500000.00000000
		21500000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-30-2021
		20035000.00000000
		120
		07-01-2031
		0
		.03165000
		.03165000
		3
		1
		120
		08-01-2021
		true
		1
		PP
		3
		54603.72000000
		20035000.00000000
		1
		21
		21
		0
		true
		true
		false
		false
		false
		03-31-2031
		.00000000
		.00000000
		
			Food4Less
			1333 Western Avenue
			Chicago Heights
			IL
			60411
			Cook
			RT
			82126
			82126
			1997
			8130000.00000000
			MAI
			03-28-2021
			8130000.00000000
			03-28-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Food 4 Less
			82126
			03-31-2031
			451174.30000000
			15791.10000000
			435383.20000000
			418958.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			7878 S Harlem Ave.
			Bridgeview
			IL
			60455
			Cook
			RT
			15120
			15120
			2001
			7400000.00000000
			MAI
			05-25-2021
			7400000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Walgreens
			15120
			11-30-2031
			411624.96000000
			14406.87000000
			397218.09000000
			394194.09000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			1650 Washington Avenue
			Alton
			IL
			62002
			Madison
			RT
			15120
			15120
			1997
			6300000.00000000
			MAI
			06-05-2021
			6300000.00000000
			06-05-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Walgreens
			15120
			06-30-2033
			333000.00000000
			11655.00000000
			321345.00000000
			318321.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			1 Viewpoint Dr. 0 Alexandria Pike
			Alexandria
			KY
			41001
			Campbell
			RT
			14820
			14820
			2008
			2018
			5680000.00000000
			MAI
			05-19-2021
			5680000.00000000
			05-19-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Walgreens
			14820
			04-30-2033
			328374.96000000
			11493.12000000
			316881.84000000
			313917.84000000
			UW
			CREFC
			F
			08-01-2021
		
		
			First Midwest Bank
			130 West Lincoln Hwy.
			Dekalb
			IL
			60115
			DeKalb
			RT
			9708
			9708
			2012
			4570000.00000000
			MAI
			05-26-2021
			4570000.00000000
			05-26-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			First Midwest Bank
			9708
			09-30-2030
			260117.82000000
			9104.12000000
			251013.70000000
			249072.10000000
			UW
			CREFC
			F
			08-01-2021
		
		
			First Midwest Bank
			2601 West Schaumburg
			Schaumburg
			IL
			60194
			Cook
			RT
			4943
			4943
			1994
			4070000.00000000
			MAI
			05-26-2021
			4070000.00000000
			05-26-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			First Midwest Bank
			4943
			09-30-2030
			241536.31000000
			8453.77000000
			233082.54000000
			232093.94000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			4300 SE 29th St.
			Del City
			OK
			73115
			Oklahoma
			RT
			13905
			13905
			1996
			3850000.00000000
			MAI
			05-25-2021
			3850000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Walgreens
			13905
			05-31-2032
			208352.55000000
			7292.34000000
			201060.21000000
			198279.21000000
			UW
			CREFC
			F
			08-01-2021
		
		
			CVS Pharmacy
			1212 Maple Avenue
			Zanesville
			OH
			43701
			Muskingum
			RT
			10195
			10195
			1999
			3950000.00000000
			MAI
			05-14-2021
			3950000.00000000
			05-14-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			CVS Pharmacy
			10195
			12-31-2039
			200475.25000000
			7016.63000000
			193458.62000000
			191419.62000000
			UW
			CREFC
			F
			08-01-2021
		
		
			CVS Pharmacy
			10 E. Wilson Blvd.
			Hagerstown
			MD
			21740
			Washington
			RT
			10125
			10125
			1998
			4100000.00000000
			MAI
			05-25-2021
			4100000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			CVS Pharmacy
			10125
			01-31-2040
			199800.00000000
			6993.00000000
			192807.00000000
			190782.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			ExchangeRight
			1115 Herrington Road
			Lawrenceville
			GA
			30044
			Gwinnett
			OF
			8659
			8659
			2005
			3430000.00000000
			MAI
			05-14-2021
			3430000.00000000
			05-14-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Fresenius Medical Care
			8659
			01-31-2031
			196178.52000000
			6866.25000000
			189312.27000000
			187580.47000000
			UW
			CREFC
			F
			08-01-2021
		
		
			First Midwest Bank
			1415 West Jefferson
			Joliet
			IL
			60435
			Will
			RT
			6299
			6299
			1960
			3340000.00000000
			MAI
			05-25-2021
			3340000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			First Midwest Bank
			6299
			09-30-2030
			198566.86000000
			6949.84000000
			191617.02000000
			190357.22000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Memorial Health System
			4455 US-36 East
			Decatur
			IL
			62521
			Macon
			OF
			5709
			5709
			2011
			3300000.00000000
			MAI
			05-16-2021
			3300000.00000000
			05-16-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Memorial Health System
			5709
			10-31-2031
			196988.00000000
			6894.58000000
			190093.42000000
			188951.62000000
			UW
			CREFC
			F
			08-01-2021
		
		
			CVS Pharmacy
			4037 Glenwood Road
			Decatur
			GA
			30032
			DeKalb
			RT
			10125
			10125
			1999
			3800000.00000000
			MAI
			05-27-2021
			3800000.00000000
			05-27-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			CVS Pharmacy
			10125
			01-31-2037
			191651.68000000
			6707.81000000
			184943.87000000
			182918.87000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Verizon Wireless
			2901 Milwaukee Rd
			Beloit
			WI
			53511
			Rock
			RT
			2500
			2500
			2021
			2400000.00000000
			MAI
			05-27-2021
			2400000.00000000
			05-27-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Verizon Wireless
			2500
			02-28-2031
			136482.62000000
			4776.89000000
			131705.73000000
			131205.73000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar Tree
			480 SE Gateway Drive
			Grimes
			IA
			50111
			Polk
			RT
			9984
			9984
			2021
			1880000.00000000
			MAI
			05-14-2021
			1880000.00000000
			05-14-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Dollar Tree
			9984
			03-31-2031
			113131.20000000
			3959.59000000
			109171.61000000
			107174.81000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			206 Woodland Highway
			Belle Chasse
			LA
			70037
			Plaquemines Parish
			RT
			9026
			9026
			2020
			1800000.00000000
			MAI
			05-28-2021
			1800000.00000000
			05-28-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Dollar General
			9026
			11-30-2035
			92498.41000000
			3237.44000000
			89260.96000000
			87455.76000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Sherwin Williams
			203 N Vine St.
			Urbana
			IL
			61802
			Champaign
			RT
			4000
			4000
			2016
			1720000.00000000
			MAI
			05-13-2021
			1720000.00000000
			05-13-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Sherwin Williams
			4000
			01-31-2031
			93850.50000000
			3284.77000000
			90565.73000000
			89765.73000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			2722 Federal Street
			Camden
			NJ
			08105
			Camden
			RT
			7987
			7987
			1970
			2021
			1700000.00000000
			MAI
			03-26-2021
			1700000.00000000
			03-26-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Dollar General
			7987
			02-28-2031
			95123.30000000
			3329.32000000
			91793.98000000
			90196.58000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			1931 Hwy 308
			Thibodaux
			LA
			70301
			Lafourche Parish
			RT
			9026
			9026
			2017
			1650000.00000000
			MAI
			05-28-2021
			1650000.00000000
			05-28-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Dollar General
			9026
			08-31-2032
			91124.56000000
			3189.36000000
			87935.20000000
			86130.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			308 Grand Caillou Rd.
			Houma
			LA
			70363
			Terrebonne Parish
			RT
			9100
			9100
			2016
			1900000.00000000
			MAI
			05-28-2021
			1900000.00000000
			05-28-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Dollar General
			9100
			10-31-2031
			89485.43000000
			3131.99000000
			86353.44000000
			84533.44000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			25460 State Road 2
			South Bend
			IN
			46619
			St. Joseph
			RT
			9100
			9100
			2018
			1530000.00000000
			MAI
			05-18-2021
			1530000.00000000
			05-18-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Dollar General
			9100
			02-28-2033
			91886.13000000
			3216.01000000
			88670.12000000
			86850.12000000
			UW
			CREFC
			F
			08-01-2021
		
		false
		false
		20035000.00000000
		54603.72000000
		.03165000
		.00011360
		54603.72000000
		.00000000
		.00000000
		20035000.00000000
		20035000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		3
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-19-2021
		20000000.00000000
		120
		09-06-2031
		0
		.02950000
		.02950000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		20000000.00000000
		1
		5
		5
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Prime Storage
			6515A Richmond Road
			Williamsburg
			VA
			23188
			James City
			SS
			70775
			2007
			10500000.00000000
			MAI
			03-09-2021
			10500000.00000000
			03-09-2021
			MAI
			.97700000
			6
			10-06-2023
			N
			06-30-2021
			905683.58000000
			262111.94000000
			643571.64000000
			636494.14000000
			UW
			CREFC
			F
		
		
			Easy Does It Self Storage
			50 Route 32
			North Franklin
			CT
			06254
			New London
			SS
			64100
			2001
			8050000.00000000
			MAI
			03-11-2021
			8050000.00000000
			03-11-2021
			MAI
			.95600000
			6
			10-06-2023
			N
			06-30-2021
			848048.43000000
			306132.37000000
			541916.06000000
			535506.06000000
			UW
			CREFC
			F
		
		
			Veit Self Storage Portfolio
			5151, 5221, 5211 5231 and 5241 Moorestown Road
			Williamsburg
			VA
			23188
			James City
			SS
			27625
			2009
			4750000.00000000
			MAI
			03-09-2021
			4750000.00000000
			03-09-2021
			MAI
			.97700000
			6
			10-06-2023
			N
			06-30-2021
			494168.01000000
			134150.05000000
			360017.96000000
			357255.46000000
			UW
			CREFC
			F
		
		
			EZ Self Storage
			751 West Queen St
			Southington
			CT
			06489
			Hartford
			SS
			35485
			2001
			4650000.00000000
			MAI
			03-11-2021
			4650000.00000000
			03-11-2021
			MAI
			.94200000
			6
			10-06-2023
			N
			06-30-2021
			507426.89000000
			204744.72000000
			302682.17000000
			299133.67000000
			UW
			CREFC
			F
		
		
			Climatrol Self Storage
			9297 Pocahontas Trail
			Williamsburg
			VA
			23185
			James City
			SS
			41125
			2006
			5100000.00000000
			MAI
			03-09-2021
			5100000.00000000
			03-09-2021
			MAI
			.95000000
			6
			10-06-2023
			N
			06-30-2021
			566089.34000000
			262010.18000000
			304079.16000000
			299966.65000000
			UW
			CREFC
			F
		
		false
		false
		20000000.00000000
		50805.56000000
		.02950000
		.00011360
		50805.56000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		08-12-2021
		19500000.00000000
		60
		09-01-2026
		0
		.03815000
		.03815000
		3
		1
		60
		10-01-2021
		true
		1
		WL
		3
		.00000000
		19500000.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		03-31-2026
		.00000000
		.00000000
		
			Tutor Perini Portfolio
			11171 Cherry Avenue
			Fontana
			CA
			92337
			San Bernardino
			IN
			1294645
			1985
			64700000.00000000
			MAI
			03-18-2021
			64700000.00000000
			03-18-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			UW
			CREFC
			F
		
		
			15901 Olden Street
			15901 Olden Street
			Sylmar
			CA
			91342
			Los Angeles
			OF
			49517
			1982
			14400000.00000000
			MAI
			03-19-2021
			14400000.00000000
			03-19-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			UW
			CREFC
			F
		
		false
		false
		19500000.00000000
		64060.21000000
		.03815000
		.00011360
		64060.21000000
		.00000000
		.00000000
		19500000.00000000
		19500000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		09-02-2021
		18460000.00000000
		120
		09-11-2031
		0
		.03280000
		.03280000
		3
		1
		120
		10-11-2021
		true
		1
		WL
		3
		.00000000
		18460000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-10-2031
		.00000000
		.00000000
		
			Stockton Plaza
			5050, 5100-5138 Stockton Boulevard 5140, 5150 and 5200 Stockton Boulevard
			Sacramento
			CA
			95820
			Sacramento
			RT
			121847
			1964
			28400000.00000000
			MAI
			08-09-2021
			28400000.00000000
			08-09-2021
			MAI
			.92000000
			6
			10-11-2023
			N
			Smart & Final
			32820
			12-31-2033
			Ross
			26280
			01-31-2031
			Planet Fitness
			22200
			12-31-2024
			06-30-2021
			2312023.54000000
			592515.94000000
			1719507.60000000
			1634214.70000000
			UW
			CREFC
			2.80000000
			2.66000000
			F
			F
			01-01-2022
		
		false
		false
		18460000.00000000
		52139.24000000
		.03280000
		.00011360
		52139.24000000
		.00000000
		.00000000
		18460000.00000000
		18460000.00000000
		06-11-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		09-01-2021
		18000000.00000000
		120
		09-06-2031
		0
		.03630000
		.03630000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		18000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			931-955 Coney Island Avenue
			931-955 Coney Island Avenue
			Brooklyn
			NY
			11230
			Kings
			MU
			63459
			1985
			28800000.00000000
			MAI
			07-28-2021
			28800000.00000000
			07-28-2021
			MAI
			.98600000
			6
			10-06-2023
			N
			05-31-2021
			1987733.03000000
			552659.71000000
			1435073.32000000
			1388106.48000000
			UW
			CREFC
			2.17000000
			2.10000000
			F
			F
		
		false
		false
		18000000.00000000
		56265.00000000
		.03630000
		.00011360
		56265.00000000
		.00000000
		.00000000
		18000000.00000000
		18000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		08-23-2021
		13410000.00000000
		120
		09-06-2031
		360
		.04150000
		.04150000
		3
		1
		0
		10-06-2021
		true
		1
		WL
		2
		.00000000
		13410000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Centro Plaza
			400 North 48th Street
			Lincoln
			NE
			68504
			Lancaster
			RT
			113753
			1986
			18500000.00000000
			MAI
			05-27-2021
			18500000.00000000
			05-27-2021
			MAI
			.96400000
			6
			10-06-2023
			N
			TJ Maroc
			24320
			01-31-2025
			Michaels
			20908
			02-28-2025
			DSW
			17032
			09-30-2025
			04-30-2021
			1755039.42000000
			481898.68000000
			1273140.74000000
			1178404.34000000
			UW
			CREFC
			1.63000000
			1.51000000
			F
			F
			12-31-2021
		
		false
		false
		13260820.64000000
		65186.46000000
		.04150000
		.00011360
		47389.02000000
		17797.44000000
		.00000000
		13243023.20000000
		13243023.20000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		07-29-2021
		13330000.00000000
		120
		08-01-2031
		0
		.03500000
		.03500000
		3
		1
		120
		09-01-2021
		true
		1
		WL
		3
		40175.14000000
		13330000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-30-2023
		04-30-2031
		04-30-2031
		.00000000
		.00000000
		
			BlueCross BlueShield
			11840  South Marshfield Avenue
			Chicago
			IL
			60643
			Cook
			OF
			129029
			2008
			20600000.00000000
			MAI
			06-10-2021
			20600000.00000000
			06-10-2021
			MAI
			1.00000000
			6
			X
			BlueCross BlueShield
			129029
			05-31-2030
			1458059.80000000
			71897.79000000
			1386162.01000000
			1373775.23000000
			UW
			CREFC
			2.93000000
			2.90000000
			F
			F
			09-30-2021
		
		false
		false
		13330000.00000000
		40175.14000000
		.03500000
		.00011360
		40175.14000000
		.00000000
		.00000000
		13330000.00000000
		13330000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-12-2021
		12750000.00000000
		120
		09-06-2031
		0
		.03200000
		.03200000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		12750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			47-01 Queens Boulevard
			47-01 Queens Boulevard
			Queens
			NY
			11104
			Queens
			MU
			35000
			2001
			21000000.00000000
			MAI
			05-27-2021
			21000000.00000000
			05-27-2021
			MAI
			.98300000
			6
			10-06-2023
			N
			05-31-2021
			1932836.51000000
			695103.43000000
			1237733.09000000
			1160402.48000000
			UW
			CREFC
			2.99000000
			2.81000000
			F
			F
		
		false
		false
		12750000.00000000
		35133.33000000
		.03200000
		.00011360
		35133.33000000
		.00000000
		.00000000
		12750000.00000000
		12750000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		09-02-2021
		12500000.00000000
		121
		10-01-2031
		0
		.03440000
		.03440000
		3
		1
		121
		10-01-2021
		true
		1
		WL
		3
		.00000000
		12500000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		04-30-2031
		.00000000
		.00000000
		
			Summit Orchards
			440, 460, 560 NW Chipman Road
			Lees Summit
			MO
			64081
			Jackson
			RT
			83060
			2020
			19600000.00000000
			MAI
			05-19-2021
			19600000.00000000
			05-19-2021
			MAI
			1.00000000
			6
			10-01-2023
			N
			Homegoods
			22126
			02-28-2031
			Ross
			22000
			01-31-2032
			Aldi Inc
			20492
			06-30-2040
			1680919.39000000
			500802.72000000
			1180116.67000000
			1167657.67000000
			UW
			CREFC
			2.71000000
			2.68000000
			F
			F
			12-31-2021
		
		false
		false
		12500000.00000000
		37027.78000000
		.03440000
		.00011360
		37027.78000000
		.00000000
		.00000000
		12500000.00000000
		12500000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		08-05-2021
		11890000.00000000
		120
		08-06-2031
		0
		.03390000
		.03390000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		34708.89000000
		11890000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			Redwood Waukee
			700 NE Douglas Parkway
			Waukee
			IA
			50263
			Dallas
			MF
			73
			73
			2021
			17210000.00000000
			MAI
			07-15-2021
			17210000.00000000
			07-15-2021
			MAI
			.97300000
			6
			10-06-2023
			N
			1462942.32000000
			531013.58000000
			931928.74000000
			917328.74000000
			UW
			CREFC
			2.28000000
			2.24000000
			F
			F
		
		false
		false
		11890000.00000000
		34708.89000000
		.03390000
		.00011360
		34708.89000000
		.00000000
		.00000000
		11890000.00000000
		11890000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-06-2021
		10700000.00000000
		120
		08-06-2031
		360
		.03550000
		.03550000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		48346.92000000
		10684362.39000000
		1
		1
		1
		0
		false
		true
		true
		false
		false
		10-05-2023
		05-05-2031
		05-05-2031
		.00000000
		.00000000
		
			19th & Northern Marketplace
			8012-8072 N. 19th Avenue
			Phoenix
			AZ
			85021
			Maricopa
			RT
			94056
			1975
			15500000.00000000
			MAI
			05-24-2021
			15500000.00000000
			05-24-2021
			MAI
			1.00000000
			6
			X
			04-30-2021
			1499557.68000000
			501655.17000000
			997902.51000000
			942409.67000000
			UW
			CREFC
			1.72000000
			1.62000000
			F
			F
		
		false
		false
		10551187.14000000
		48346.92000000
		.03550000
		.00011360
		32254.39000000
		16092.53000000
		.00000000
		10535094.61000000
		10535094.61000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-23-2021
		10595000.00000000
		120
		08-06-2031
		360
		.03630000
		.03630000
		3
		1
		60
		09-06-2021
		true
		1
		WL
		5
		33118.20000000
		10595000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			800 Corporate Drive
			800 Corporate Drive
			Mahwah
			NJ
			07430
			Bergen
			IN
			84280
			1990
			16400000.00000000
			MAI
			06-09-2021
			16400000.00000000
			06-09-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			800 corporated
			84280
			05-31-2021
			1337600.00000000
			307950.00000000
			1029650.00000000
			958012.00000000
			UW
			CREFC
			1.77000000
			1.65000000
			F
			F
			02-11-2022
		
		false
		false
		10595000.00000000
		33118.20000000
		.03630000
		.00011360
		33118.20000000
		.00000000
		.00000000
		10595000.00000000
		10595000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-30-2021
		10250000.00000000
		120
		08-06-2031
		360
		.04050000
		.04050000
		3
		1
		12
		09-06-2021
		true
		1
		WL
		5
		35746.88000000
		10250000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			Staybridge Suites Bowling Green
			680 Campbell Lane
			Bowling Green
			KY
			42101
			Warren
			LO
			124
			2012
			15700000.00000000
			MAI
			05-31-2021
			15700000.00000000
			05-31-2021
			MAI
			.74700000
			6
			10-06-2023
			N
			06-30-2021
			3160775.29000000
			1841655.72000000
			1319119.57000000
			1192688.56000000
			UW
			CREFC
			2.23000000
			2.02000000
			F
			F
		
		false
		false
		10250000.00000000
		35746.88000000
		.04050000
		.00011360
		35746.88000000
		.00000000
		.00000000
		10250000.00000000
		10250000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		2
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		08-20-2021
		9200000.00000000
		84
		09-06-2028
		0
		.03570000
		.03570000
		3
		1
		84
		10-06-2021
		true
		1
		WL
		3
		.00000000
		9200000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-05-2023
		05-05-2028
		05-05-2028
		.00000000
		.00000000
		
			Abzena
			360 George Patterson Boulevard
			Bristol
			PA
			19007
			Bucks
			OF
			49534
			1965
			14150000.00000000
			MAI
			07-12-2021
			14150000.00000000
			07-12-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Abzena
			49534
			05-13-2032
			994144.41000000
			144214.00000000
			849931.00000000
			840024.00000000
			UW
			CREFC
			2.55000000
			2.52000000
			F
			F
			12-31-2021
		
		false
		false
		9200000.00000000
		28282.33000000
		.03570000
		.00011360
		28282.33000000
		.00000000
		.00000000
		9200000.00000000
		9200000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		08-26-2021
		8500000.00000000
		120
		09-01-2031
		360
		.04250000
		.04250000
		3
		1
		0
		10-01-2021
		true
		1
		WL
		2
		.00000000
		8500000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-30-2031
		.00000000
		.00000000
		
			Home2 Suites Atlanta Airport West
			3700 Princeton Lakes Pkwy
			Atlanta
			GA
			30331
			Fulton
			LO
			85
			2020
			13100000.00000000
			MAI
			06-23-2021
			13100000.00000000
			06-23-2021
			MAI
			.64900000
			6
			10-01-2023
			N
			06-30-2021
			2669529.49000000
			1547444.27000000
			1122085.22000000
			1015304.04000000
			UW
			CREFC
			2.24000000
			2.02000000
			F
			F
		
		false
		false
		8407181.55000000
		41814.89000000
		.04250000
		.00011360
		30767.95000000
		11046.94000000
		.00000000
		8396134.61000000
		8396134.61000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		3
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-11-2021
		8435906.00000000
		120
		09-06-2031
		360
		.03790000
		.03790000
		3
		1
		36
		10-06-2021
		true
		1
		WL
		5
		.00000000
		8435906.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Peak Individual Property
			11132-11134 Broad River Road 11117-11123 Broad River Road
			Irmo
			SC
			29063
			Richland
			SS
			75621
			1989
			6900000.00000000
			MAI
			06-21-2021
			6900000.00000000
			06-21-2021
			MAI
			.95200000
			6
			10-06-2023
			N
			06-30-2021
			620378.18000000
			239309.46000000
			381068.72000000
			367031.62000000
			UW
			CREFC
			F
		
		
			Perry Individual Property
			1820 Houston Lake Road
			Perry
			GA
			31069
			Houston
			SS
			48512
			2006
			5500000.00000000
			MAI
			07-07-2021
			5500000.00000000
			07-07-2021
			MAI
			.97600000
			6
			10-06-2023
			N
			06-30-2021
			452285.08000000
			120490.23000000
			331794.85000000
			326943.68000000
			UW
			CREFC
			F
		
		false
		false
		8435906.00000000
		27531.52000000
		.03790000
		.00011360
		27531.52000000
		.00000000
		.00000000
		8435906.00000000
		8435906.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-13-2021
		8125000.00000000
		60
		09-06-2026
		0
		.04030000
		.04030000
		3
		1
		60
		10-06-2021
		true
		1
		WL
		3
		.00000000
		8125000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2026
		.00000000
		.00000000
		
			Tonnelle Square Two
			2001-2003 42nd Street
			North Bergen
			NJ
			07047
			Hudson
			IN
			64355
			1900
			12500000.00000000
			MAI
			06-01-2022
			12500000.00000000
			06-01-2022
			MAI
			.96400000
			6
			10-06-2023
			N
			04-30-2021
			955082.38000000
			226867.47000000
			728214.91000000
			674634.39000000
			UW
			CREFC
			2.19000000
			2.03000000
			F
			F
		
		false
		false
		8125000.00000000
		28196.01000000
		.04030000
		.00011360
		28196.01000000
		.00000000
		.00000000
		8125000.00000000
		8125000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		08-24-2021
		7800000.00000000
		84
		09-06-2028
		0
		.03420000
		.03420000
		3
		1
		84
		10-06-2021
		true
		1
		WL
		3
		.00000000
		7800000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2028
		.00000000
		.00000000
		
			Westlake Office Court
			5743 Corsa Avenue
			Westlake Village
			CA
			91362
			Los Angeles
			OF
			59629
			1983
			12900000.00000000
			MAI
			07-07-2021
			12900000.00000000
			07-07-2021
			MAI
			.97900000
			6
			10-06-2023
			N
			06-30-2021
			1462620.89000000
			458785.62000000
			1003835.28000000
			936684.19000000
			UW
			CREFC
			3.71000000
			3.46000000
			F
			F
		
		false
		false
		7800000.00000000
		22971.00000000
		.03420000
		.00011360
		22971.00000000
		.00000000
		.00000000
		7800000.00000000
		7800000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-30-2021
		6460000.00000000
		120
		08-06-2031
		300
		.03450000
		.03450000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		32167.31000000
		6447024.27000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Arrowhead Center
			1600 2nd Avenue SW
			Minot
			ND
			58701
			Ward
			RT
			81474
			1961
			9500000.00000000
			MAI
			05-13-2021
			9500000.00000000
			05-13-2021
			MAI
			.98300000
			6
			10-06-2023
			N
			06-30-2021
			1282525.63000000
			452822.27000000
			829703.36000000
			741654.23000000
			UW
			CREFC
			2.15000000
			1.92000000
			F
			F
		
		false
		false
		6338111.78000000
		32167.31000000
		.03450000
		.00011360
		18829.47000000
		13337.84000000
		.00000000
		6324773.94000000
		6324773.94000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		39
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-24-2021
		6400000.00000000
		120
		09-06-2031
		0
		.03450000
		.03450000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		6400000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			28 East 38th Street
			28-30 East 38th Street
			New York
			NY
			10016
			New York
			MF
			23
			1900
			10600000.00000000
			MAI
			07-23-2021
			10600000.00000000
			07-23-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			06-30-2021
			760119.41000000
			279243.83000000
			480875.57000000
			472545.67000000
			UW
			CREFC
			2.15000000
			2.11000000
			F
			F
		
		false
		false
		6400000.00000000
		19013.33000000
		.03450000
		.00011360
		19013.33000000
		.00000000
		.00000000
		6400000.00000000
		6400000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		40
		4
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-09-2021
		6320000.00000000
		120
		09-06-2031
		0
		.03300000
		.03300000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		6320000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Chenal Woods Apartments
			412 Chenal Woods Drive
			Little Rock
			AR
			72223
			Pulaski
			MF
			45
			2008
			10000000.00000000
			MAI
			07-13-2021
			10000000.00000000
			07-13-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			06-30-2021
			01-01-2022
			03-31-2022
			1070013.60000000
			290705.83000000
			523794.96000000
			132081.10000000
			546218.64000000
			158624.73000000
			534968.64000000
			155812.23000000
			UW
			CREFC
			52140.00000000
			2.58000000
			3.04230000
			2.53000000
			2.98830000
			F
			F
		
		false
		false
		6320000.00000000
		17959.33000000
		.03300000
		.00060110
		17959.33000000
		.00000000
		.00000000
		6320000.00000000
		6320000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		41
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		02-19-2020
		6000000.00000000
		120
		03-06-2030
		0
		.04350000
		.04350000
		3
		1
		120
		04-06-2020
		true
		1
		WL
		3
		22475.00000000
		6000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			1822 Sunset
			1822 Sunset Blvd
			Los Angeles
			CA
			90026
			Los Angeles
			RT
			14658
			1922
			10250000.00000000
			MAI
			09-13-2019
			10250000.00000000
			09-13-2019
			MAI
			1.00000000
			6
			03-06-2023
			N
			04-30-2021
			689468.77000000
			177044.75000000
			512424.02000000
			483840.72000000
			UW
			CREFC
			1.94000000
			1.83000000
			F
			F
		
		false
		false
		6000000.00000000
		22475.00000000
		.04350000
		.00011360
		22475.00000000
		.00000000
		.00000000
		6000000.00000000
		6000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		42
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-31-2021
		5500000.00000000
		120
		09-06-2031
		0
		.03510000
		.03510000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		5500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			494 Jackson Avenue
			494 Jackson Avenue
			Bronx
			NY
			10455
			Bronx
			MF
			16
			2020
			8300000.00000000
			MAI
			07-16-2021
			8300000.00000000
			07-16-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			484569.00000000
			48892.81000000
			435676.19000000
			431676.19000000
			UW
			CREFC
			2.23000000
			2.21000000
			F
			F
		
		false
		false
		5500000.00000000
		16623.75000000
		.03510000
		.00011360
		16623.75000000
		.00000000
		.00000000
		5500000.00000000
		5500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		43
		4
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-24-2021
		5475000.00000000
		120
		09-06-2031
		0
		.03300000
		.03300000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		5475000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Bay Oaks Apartments
			4344 Langley Avenue
			Pensacola
			FL
			32504
			Escambia
			MF
			90
			1979
			8700000.00000000
			MAI
			08-02-2021
			8700000.00000000
			08-02-2021
			MAI
			.97800000
			6
			10-06-2023
			N
			07-31-2021
			996182.32000000
			510505.68000000
			485676.64000000
			458586.64000000
			UW
			CREFC
			2.65000000
			2.50000000
			F
			F
		
		false
		false
		5475000.00000000
		15558.13000000
		.03300000
		.00060110
		15558.13000000
		.00000000
		.00000000
		5475000.00000000
		5475000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		44
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-30-2021
		4854000.00000000
		120
		08-06-2031
		0
		.03700000
		.03700000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		15465.38000000
		4854000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			5807 W 20th St
			5807 W 20th Street
			Greeley
			CO
			80634
			Weld
			IN
			47245
			1980
			8800000.00000000
			MAI
			06-17-2021
			8800000.00000000
			06-17-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			556369.81000000
			101391.19000000
			454978.63000000
			432334.59000000
			UW
			CREFC
			2.50000000
			2.37000000
			F
			F
		
		false
		false
		4854000.00000000
		15465.38000000
		.03700000
		.00011360
		15465.38000000
		.00000000
		.00000000
		4854000.00000000
		4854000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		45
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-27-2021
		4100000.00000000
		120
		09-06-2031
		0
		.03640000
		.03640000
		3
		1
		120
		10-06-2021
		true
		1
		WL
		3
		.00000000
		4100000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			Walgreens Maricopa
			21274 North John Wayne Parkway
			Maricopa
			AZ
			85139
			Pinal
			RT
			14729
			2004
			7225000.00000000
			MAI
			07-23-2021
			7225000.00000000
			07-23-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			349685.00000000
			10490.55000000
			339194.45000000
			336985.10000000
			UW
			CREFC
			2.24000000
			2.23000000
			F
			F
		
		false
		false
		4100000.00000000
		12851.22000000
		.03640000
		.00011360
		12851.22000000
		.00000000
		.00000000
		4100000.00000000
		4100000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		46
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		08-31-2021
		4000000.00000000
		120
		09-06-2031
		360
		.03430000
		.03430000
		3
		1
		0
		10-06-2021
		true
		1
		WL
		2
		.00000000
		4000000.00000000
		1
		3
		3
		0
		false
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Wellington Property
			267 North Main Street
			Wellington
			OH
			44090
			Lorain
			RT
			11404
			1999
			2730000.00000000
			MAI
			06-14-2021
			2730000.00000000
			06-14-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			212843.62000000
			13022.31000000
			199821.32000000
			189358.32000000
			UW
			CREFC
			F
		
		
			NNN Portfolio
			655 Highway 105 AKA Monument Property
			Monument
			CO
			80132
			El Paso
			RT
			13238
			1999
			2300000.00000000
			MAI
			06-29-2021
			2300000.00000000
			06-29-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			137357.14000000
			8122.71000000
			129234.42000000
			117320.22000000
			UW
			CREFC
			F
		
		
			Sylvania Property
			305 West Ogeechee Street
			Sylvania
			GA
			30467
			Screven
			RT
			13000
			1999
			1600000.00000000
			MAI
			06-28-2021
			1600000.00000000
			06-28-2021
			MAI
			1.00000000
			6
			10-06-2023
			N
			96159.81000000
			3312.79000000
			92847.02000000
			81147.02000000
			UW
			CREFC
			F
		
		false
		false
		3949277.56000000
		17805.85000000
		.03430000
		.00011360
		11664.63000000
		6141.22000000
		.00000000
		3943136.34000000
		3943136.34000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		47
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		09-07-2021
		3500000.00000000
		121
		10-06-2031
		360
		.04500000
		.04500000
		3
		1
		1
		10-06-2021
		true
		1
		WL
		2
		.00000000
		3500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2031
		.00000000
		.00000000
		
			Fayetteville Self Storage
			803 South Eastern Boulevard
			Fayetteville
			NC
			28301
			Cumberland
			SS
			94331
			1987
			7200000.00000000
			MAI
			06-08-2021
			7200000.00000000
			06-08-2021
			MAI
			.99200000
			6
			10-06-2023
			N
			06-30-2021
			622417.15000000
			253717.88000000
			368699.27000000
			346055.31000000
			UW
			CREFC
			1.73000000
			1.63000000
			F
			F
		
		false
		false
		3468262.11000000
		17733.99000000
		.04500000
		.00011360
		13439.52000000
		4294.47000000
		.00000000
		3463967.64000000
		3463967.64000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000



	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 1, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, DBR Investments Co. Limited and Bank of Montreal.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 2, the mortgage whole loan was co-originated by JPMorgan Chase Bank, National Association and Barclays Capital Real Estate Inc.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 5, the mortgage whole loan was co-originated by Goldman Sachs Bank USA and Bank of America, N.A.
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 1 and 2, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by one or more senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		With respect to Asset Numbers 4, 6, 8, 12, 14, 15, 18, 20, 26, 28, 29, 33, 42, 44, 45 and 46, the Financials Securitization Date has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xxi)
		Most Recent Annual Lease Rollover Review Date
		With respect to each mortgaged loan, the date shown represents the most recent occupancy date.
	
	
		Item 2(e)(3)
		Report Period Beginning Schedule Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in August 2021 (or for loans that do not have a mortgage loan payment due date in August 2021, as of the loan origination date).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Wells Fargo Bank, National Association was truncated to Wells Fargo Bank to meet EDGAR constraints.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Benchmark 2021-B29 Mortg For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Benchmark 2021-B29 Mortg For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934