Form 10-D Benchmark 2021-B28 Mortg For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/16/2024

1. SPY
2. TSLA
3. RDDT
4. GS
5. TCS:IN

6. JPM
7. ALAB
8. MSFT
9. C
10. SCHW

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-226123-12

Central Index Key Number of issuing entity: 0001871630

Benchmark 2021-B28 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226123

Central Index Key Number of depositor: 0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

John Miller (212) 272-8363
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

35-7287178
38-4178218
38-4190441
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Benchmark 2021-B28 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by Benchmark 2021-B28 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 14, 2022. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G on February 14, 2022. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

Citi Real Estate Funding Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 11, 2022. The CIK number for Citi Real Estate Funding Inc. is 0001701238.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 15, 2022. The CIK number for German American Capital Corporation is 0001541294.

Goldman Sachs Mortgage Company filed its most recent Rule 15Ga-1 Form ABS-15G on May 12, 2022. The CIK number for Goldman Sachs Mortgage Company is 0001541502.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-12 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-12 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2021-B28 Mortgage Trust, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	05/17/2022	$124,664.22
Current Distribution Date	06/17/2022	$83,839.00

REO Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Benchmark 2021-B28 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2022	$6,399.73
Current Distribution Date	06/17/2022	$6,610.67

Interest Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2021-B28 Mortgage Trust, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-12 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-12 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

/s/ John Miller
John Miller, Executive Director

Date: June 30, 2022


Distribution Date:	06/17/22	Benchmark 2021-B28 Mortgage Trust
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2021-B28


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2-3	Depositor	J.P. Morgan Chase Commercial Mortgage Securities Corp.

Certificate Factor Detail	4		Kunal K. Singh		[email protected]

Certificate Interest Reconciliation Detail	5		383 Madison Avenue, 8th Floor \| New York, NY 10179 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Additional Information	6		Bank, N.A.
Bond / Collateral Reconciliation - Cash Flows	7		Corporate Trust Services (CMBS)		[email protected];
					[email protected]
Bond / Collateral Reconciliation - Balances	8
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Current Mortgage Loan and Property Stratification	9-13	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Mortgage Loan Detail (Part 1)	14-16		Association
			Executive Vice President – Division Head	(913) 253-9000	[email protected]
Mortgage Loan Detail (Part 2)	17-19
			10851 Mastin Street, Building 82, Suite 300 \| Overland Park, KS 66210 \| United States
Principal Prepayment Detail	20
		Special Servicer	Midland Loan Services, a Division of PNC Bank, National
Historical Detail	21		Association

Delinquency Loan Detail	22		Executive Vice President – Division Head	(913) 253-9000	[email protected]

Collateral Stratification and Historical Detail	23		10851 Mastin Street, Building 82, Suite 300 \| Overland Park, KS 66210 \| United States
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Specially Serviced Loan Detail - Part 1	24	Representations Reviewer
Specially Serviced Loan Detail - Part 2	25		Don Simon	(203) 660-6100

Modified Loan Detail	26		375 North French Road, Suite 100 \| Amherst, NY 14228 \| United States

Historical Liquidated Loan Detail	27	Trustee	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Historical Bond / Collateral Loss Reconciliation Detail	28		Corporate Trust Services (CMBS)		[email protected];
Interest Shortfall Detail - Collateral Level	29				[email protected]
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Supplemental Notes	30
		Directing Certificateholder	Eightfold Real Estate Capital, L.P.
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163GAQ3	0.597400%	34,164,000.00	30,191,748.67	430,964.04	15,030.46	0.00	0.00	445,994.50	29,760,784.63	30.10%	30.00%
A-2	08163GAR1	1.785800%	55,782,000.00	55,782,000.00	0.00	83,012.91	0.00	0.00	83,012.91	55,782,000.00	30.10%	30.00%
A-3	08163GAS9	2.073100%	162,402,000.00	162,402,000.00	0.00	280,562.99	0.00	0.00	280,562.99	162,402,000.00	30.10%	30.00%
A-4	08163GAT7	1.979600%	100,000,000.00	100,000,000.00	0.00	164,966.67	0.00	0.00	164,966.67	100,000,000.00	30.10%	30.00%
A-4A1	08163GAA8	1.979600%	100,000,000.00	100,000,000.00	0.00	164,966.67	0.00	0.00	164,966.67	100,000,000.00	30.10%	30.00%
A-5	08163GAU4	2.223700%	415,466,000.00	415,466,000.00	0.00	769,893.12	0.00	0.00	769,893.12	415,466,000.00	30.10%	30.00%
A-SB	08163GAV2	1.980400%	46,745,000.00	46,745,000.00	0.00	77,144.83	0.00	0.00	77,144.83	46,745,000.00	30.10%	30.00%
A-S	08163GAW0	2.429100%	102,888,000.00	102,888,000.00	0.00	208,271.03	0.00	0.00	208,271.03	102,888,000.00	22.20%	22.13%
B	08163GAX8	2.244000%	58,793,000.00	58,793,000.00	0.00	109,942.91	0.00	0.00	109,942.91	58,793,000.00	17.68%	17.63%
C	08163GAY6	2.592200%	60,426,000.00	60,426,000.00	0.00	130,530.23	0.00	0.00	130,530.23	60,426,000.00	13.04%	13.00%
D	08163GAB6	2.000000%	39,196,000.00	39,196,000.00	0.00	65,326.67	0.00	0.00	65,326.67	39,196,000.00	10.03%	10.00%
E	08163GAC4	2.000000%	32,662,000.00	32,662,000.00	0.00	54,436.67	0.00	0.00	54,436.67	32,662,000.00	7.53%	7.50%
F	08163GAD2	2.275000%	31,030,000.00	31,030,000.00	0.00	58,827.71	0.00	0.00	58,827.71	31,030,000.00	5.14%	5.13%
G	08163GAE0	2.275000%	13,065,000.00	13,065,000.00	0.00	24,769.06	0.00	0.00	24,769.06	13,065,000.00	4.14%	4.13%
NR	08163GAF7	2.275000%	53,894,433.00	53,894,433.00	0.00	102,173.49	0.00	0.00	102,173.49	53,894,433.00	0.00%	0.00%
S	08163GAL4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	08163GAM2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Class RR	08163GBN9	3.488113%	31,413,527.00	31,318,019.05	10,362.01	91,033.95	0.00	0.00	101,395.96	31,307,657.04	0.00%	0.00%
RR Interest	N/A	3.488113%	37,350,338.00	37,236,780.09	12,320.31	108,238.36	0.00	0.00	120,558.67	37,224,459.78	0.00%	0.00%
Regular SubTotal			1,375,277,298.00	1,371,095,980.81	453,646.36	2,509,127.73	0.00	0.00	2,962,774.09	1,370,642,334.45


X-A	08163GAZ3	1.399636%	1,017,447,000.00	1,013,474,748.67	0.00	1,182,079.74	0.00	0.00	1,182,079.74	1,013,043,784.63
X-B	08163GBA7	1.067628%	119,219,000.00	119,219,000.00	0.00	106,067.94	0.00	0.00	106,067.94	119,219,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 30


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance Support¹			Support¹

X-D	08163GAG5	1.488113%	71,858,000.00	71,858,000.00	0.00	89,110.67	0.00	0.00	89,110.67	71,858,000.00
X-F	08163GAH3	1.213113%	31,030,000.00	31,030,000.00	0.00	31,369.07	0.00	0.00	31,369.07	31,030,000.00
X-G	08163GAJ9	1.213113%	13,065,000.00	13,065,000.00	0.00	13,207.76	0.00	0.00	13,207.76	13,065,000.00
X-NR	08163GAK6	1.213113%	53,894,433.00	53,894,433.00	0.00	54,483.35	0.00	0.00	54,483.35	53,894,433.00
Notional SubTotal			1,306,513,433.00	1,302,541,181.67	0.00	1,476,318.53	0.00	0.00	1,476,318.53	1,302,110,217.63

Deal Distribution Total					453,646.36	3,985,446.26	0.00	0.00	4,439,092.62

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 30


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163GAQ3	883.72991072	12.61456621	0.43995024	0.00000000	0.00000000	0.00000000	0.00000000	13.05451645	871.11534451
A-2	08163GAR1	1,000.00000000	0.00000000	1.48816661	0.00000000	0.00000000	0.00000000	0.00000000	1.48816661	1,000.00000000
A-3	08163GAS9	1,000.00000000	0.00000000	1.72758334	0.00000000	0.00000000	0.00000000	0.00000000	1.72758334	1,000.00000000
A-4	08163GAT7	1,000.00000000	0.00000000	1.64966670	0.00000000	0.00000000	0.00000000	0.00000000	1.64966670	1,000.00000000
A-4A1	08163GAA8	1,000.00000000	0.00000000	1.64966670	0.00000000	0.00000000	0.00000000	0.00000000	1.64966670	1,000.00000000
A-5	08163GAU4	1,000.00000000	0.00000000	1.85308333	0.00000000	0.00000000	0.00000000	0.00000000	1.85308333	1,000.00000000
A-SB	08163GAV2	1,000.00000000	0.00000000	1.65033330	0.00000000	0.00000000	0.00000000	0.00000000	1.65033330	1,000.00000000
A-S	08163GAW0	1,000.00000000	0.00000000	2.02424996	0.00000000	0.00000000	0.00000000	0.00000000	2.02424996	1,000.00000000
B	08163GAX8	1,000.00000000	0.00000000	1.87000000	0.00000000	0.00000000	0.00000000	0.00000000	1.87000000	1,000.00000000
C	08163GAY6	1,000.00000000	0.00000000	2.16016665	0.00000000	0.00000000	0.00000000	0.00000000	2.16016665	1,000.00000000
D	08163GAB6	1,000.00000000	0.00000000	1.66666675	0.00000000	0.00000000	0.00000000	0.00000000	1.66666675	1,000.00000000
E	08163GAC4	1,000.00000000	0.00000000	1.66666677	0.00000000	0.00000000	0.00000000	0.00000000	1.66666677	1,000.00000000
F	08163GAD2	1,000.00000000	0.00000000	1.89583339	0.00000000	0.00000000	0.00000000	0.00000000	1.89583339	1,000.00000000
G	08163GAE0	1,000.00000000	0.00000000	1.89583314	0.00000000	0.00000000	0.00000000	0.00000000	1.89583314	1,000.00000000
NR	08163GAF7	1,000.00000000	0.00000000	1.89580787	0.00002542	0.04238471	0.00000000	0.00000000	1.89580787	1,000.00000000
S	08163GAL4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	08163GAM2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Class RR	08163GBN9	996.95965531	0.32985822	2.89792197	0.00000096	0.00175498	0.00000000	0.00000000	3.22778019	996.62979709
RR Interest	N/A	996.95965509	0.32985806	2.89792183	0.00000107	0.00175581	0.00000000	0.00000000	3.22777989	996.62979703

Notional Certificates
X-A	08163GAZ3	996.09586413	0.00000000	1.16180965	0.00000000	0.00000000	0.00000000	0.00000000	1.16180965	995.67229018
X-B	08163GBA7	1,000.00000000	0.00000000	0.88968990	0.00000000	0.00000000	0.00000000	0.00000000	0.88968990	1,000.00000000
X-D	08163GAG5	1,000.00000000	0.00000000	1.24009394	0.00000000	0.00000000	0.00000000	0.00000000	1.24009394	1,000.00000000
X-F	08163GAH3	1,000.00000000	0.00000000	1.01092717	0.00000000	0.00000000	0.00000000	0.00000000	1.01092717	1,000.00000000
X-G	08163GAJ9	1,000.00000000	0.00000000	1.01092690	0.00000000	0.00000000	0.00000000	0.00000000	1.01092690	1,000.00000000
X-NR	08163GAK6	1,000.00000000	0.00000000	1.01092723	0.00000000	0.00000000	0.00000000	0.00000000	1.01092723	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 30


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	05/01/22 - 05/30/22	30	0.00	15,030.46	0.00	15,030.46	0.00	0.00	0.00	15,030.46	0.00
A-2	05/01/22 - 05/30/22	30	0.00	83,012.91	0.00	83,012.91	0.00	0.00	0.00	83,012.91	0.00
A-3	05/01/22 - 05/30/22	30	0.00	280,562.99	0.00	280,562.99	0.00	0.00	0.00	280,562.99	0.00
A-4	05/01/22 - 05/30/22	30	0.00	164,966.67	0.00	164,966.67	0.00	0.00	0.00	164,966.67	0.00
A-4A1	05/01/22 - 05/30/22	30	0.00	164,966.67	0.00	164,966.67	0.00	0.00	0.00	164,966.67	0.00
A-5	05/01/22 - 05/30/22	30	0.00	769,893.12	0.00	769,893.12	0.00	0.00	0.00	769,893.12	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	77,144.83	0.00	77,144.83	0.00	0.00	0.00	77,144.83	0.00
X-A	05/01/22 - 05/30/22	30	0.00	1,182,079.74	0.00	1,182,079.74	0.00	0.00	0.00	1,182,079.74	0.00
X-B	05/01/22 - 05/30/22	30	0.00	106,067.94	0.00	106,067.94	0.00	0.00	0.00	106,067.94	0.00
X-D	05/01/22 - 05/30/22	30	0.00	89,110.67	0.00	89,110.67	0.00	0.00	0.00	89,110.67	0.00
X-F	05/01/22 - 05/30/22	30	0.00	31,369.07	0.00	31,369.07	0.00	0.00	0.00	31,369.07	0.00
X-G	05/01/22 - 05/30/22	30	0.00	13,207.76	0.00	13,207.76	0.00	0.00	0.00	13,207.76	0.00
X-NR	05/01/22 - 05/30/22	30	0.00	54,483.35	0.00	54,483.35	0.00	0.00	0.00	54,483.35	0.00
A-S	05/01/22 - 05/30/22	30	0.00	208,271.03	0.00	208,271.03	0.00	0.00	0.00	208,271.03	0.00
B	05/01/22 - 05/30/22	30	0.00	109,942.91	0.00	109,942.91	0.00	0.00	0.00	109,942.91	0.00
C	05/01/22 - 05/30/22	30	0.00	130,530.23	0.00	130,530.23	0.00	0.00	0.00	130,530.23	0.00
D	05/01/22 - 05/30/22	30	0.00	65,326.67	0.00	65,326.67	0.00	0.00	0.00	65,326.67	0.00
E	05/01/22 - 05/30/22	30	0.00	54,436.67	0.00	54,436.67	0.00	0.00	0.00	54,436.67	0.00
F	05/01/22 - 05/30/22	30	0.00	58,827.71	0.00	58,827.71	0.00	0.00	0.00	58,827.71	0.00
G	05/01/22 - 05/30/22	30	0.00	24,769.06	0.00	24,769.06	0.00	0.00	0.00	24,769.06	0.00
NR	05/01/22 - 05/30/22	30	2,278.61	102,174.86	0.00	102,174.86	1.37	0.00	0.00	102,173.49	2,284.30
Class RR	05/01/22 - 05/30/22	30	54.94	91,033.98	0.00	91,033.98	0.03	0.00	0.00	91,033.95	55.13
RR Interest	05/01/22 - 05/30/22	30	65.35	108,238.40	0.00	108,238.40	0.04	0.00	0.00	108,238.36	65.58
Totals			2,398.90	3,985,447.70	0.00	3,985,447.70	1.44	0.00	0.00	3,985,446.26	2,405.01




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 30


	Additional Information

Total Available Distribution Amount (1)	4,439,092.62
Non-VRR Available Funds	4,217,137.99
VRR Available Funds	221,954.63
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 30


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,002,662.29	Master Servicing Fee	8,524.87
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,611.73
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	590.33
ARD Interest	0.00	Operating Advisor Fee	1,192.47
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	295.17
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,002,662.29	Total Fees	17,214.58

Principal		Expenses/Reimbursements
Scheduled Principal	453,646.36	Reimbursement for Interest on Advances	1.45
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	453,646.36	Total Expenses/Reimbursements	1.45

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,985,446.26
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	453,646.36
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,439,092.62
Total Funds Collected	4,456,308.65	Total Funds Distributed	4,456,308.65

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 30


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,371,095,981.73	1,371,095,981.73	Beginning Certificate Balance	1,371,095,980.81
(-) Scheduled Principal Collections		453,646.36	453,646.36	(-) Principal Distributions	453,646.36
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,370,642,335.37	1,370,642,335.37	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,371,095,981.73	1,371,095,981.73	Ending Certificate Balance	1,370,642,334.45
Ending Actual Collateral Balance		1,370,642,335.37	1,370,642,335.37



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.92)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.92)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	0.00%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 30


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$9,999,999 or less	26	183,400,351.48	13.38%	99	3.7843	2.198967	1.79 or less	18	290,991,214.24	21.23%	123	3.6837	1.493631
$10,000,000 to $19,999,999		21	290,204,356.83	21.17%	106	3.5047	2.144232	1.80 to 2.09	15	219,311,972.16	16.00%	126	3.5143	1.905953
$20,000,000 to $29,999,999		16	385,848,758.99	28.15%	101	3.5560	2.860880	2.10 to 2.29	13	142,951,823.41	10.43%	101	3.5275	2.189023
$30,000,000 to $49,999,999		8	292,173,868.07	21.32%	143	3.1147	2.477274	2.30 to 2.59	7	121,439,999.96	8.86%	109	3.5408	2.405307
	$50,000,000 or greater	4	219,015,000.00	15.98%	93	2.9836	4.060476	2.60 to 2.99	6	164,389,625.01	11.99%	107	3.3692	2.802935
	Totals	75	1,370,642,335.37	100.00%	109	3.3901	2.730489	3.00 or greater	16	431,557,700.59	31.49%	96	3.0492	4.226766
								Totals	75	1,370,642,335.37	100.00%	109	3.3901	2.730489
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 30


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	8	61,481,460.62	4.49%	109	3.9078	1.739881	Pennsylvania	2	64,895,661.93	4.73%	109	3.3363	1.902157
Arizona	5	67,664,195.21	4.94%	118	3.3197	2.375539	South Carolina	1	6,880,700.59	0.50%	109	3.5100	4.080000
Arkansas	1	3,360,000.00	0.25%	108	3.6260	2.170000	Tennessee	4	40,308,100.72	2.94%	108	3.7607	2.674516
California	6	107,450,000.00	7.84%	110	3.3910	2.925825	Texas	15	61,258,916.75	4.47%	110	3.5977	2.662127
Colorado	1	9,522,000.00	0.69%	109	3.3190	3.170000	Utah	1	9,368,341.53	0.68%	110	4.1200	1.530000
Florida	6	129,519,235.01	9.45%	96	3.3496	3.373165	Virginia	1	6,008,761.52	0.44%	229	2.5900	1.921687
Georgia	2	2,494,206.44	0.18%	109	3.1650	2.663532	Wisconsin	2	9,122,927.67	0.67%	56	4.0639	1.695692
Illinois	11	69,004,880.67	5.03%	105	3.0431	3.807138	Totals	134	1,370,642,335.37	100.00%	109	3.3901	2.730489
Indiana	2	9,890,479.59	0.72%	109	3.7177	1.677538
									Property Type³
Iowa	1	688,848.73	0.05%	109	3.1650	2.663532
Kansas	1	3,115,054.12	0.23%	229	2.5900	1.921687		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Kentucky	2	8,173,844.16	0.60%	109	3.4165	2.368441		Properties	Balance	Agg. Bal.			DSCR¹
Louisiana	7	22,771,248.72	1.66%	127	3.1666	1.783057	Industrial	11	148,163,828.93	10.81%	99	3.5861	2.354260
Maine	1	5,760,421.18	0.42%	229	2.5900	1.921687	Lodging	3	24,218,475.57	1.77%	87	4.3225	3.268010
Maryland	1	1,285,850.96	0.09%	109	3.1650	2.663532	Mixed Use	5	77,772,000.00	5.67%	110	3.2929	2.734990
Michigan	2	12,965,129.76	0.95%	128	3.2772	1.954612	Multi-Family	18	173,563,563.42	12.66%	109	3.3083	2.988856
Minnesota	1	7,250,464.19	0.53%	229	2.5900	1.921687	Office	34	453,966,883.33	33.12%	96	3.2584	3.229816
Missouri	2	36,856,422.41	2.69%	109	3.4262	3.452190	Other	2	72,389,999.96	5.28%	182	3.4718	1.531877
Nevada	2	22,275,000.00	1.63%	109	3.1149	2.004703	Retail	39	332,507,538.16	24.26%	105	3.5438	2.502739
New Jersey	6	74,597,958.83	5.44%	95	3.8099	2.164426	Self Storage	22	88,060,045.99	6.42%	157	3.0828	1.973628
New Mexico	1	25,500,000.00	1.86%	109	3.9000	3.060000	Totals	134	1,370,642,335.37	100.00%	109	3.3901	2.730489
New York	27	432,717,247.85	31.57%	110	3.2459	2.912466
North Carolina	3	39,258,366.02	2.86%	94	3.5656	2.491158
Ohio	7	16,320,293.40	1.19%	109	3.4453	2.387176
Oklahoma	2	2,876,316.76	0.21%	110	3.6939	2.227695

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 30


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.00000% or less	8	249,303,206.14	18.19%	108	2.6899	4.230669	12 months or less	75	1,370,642,335.37	100.00%	109	3.3901	2.730489
	3.00001% to 3.50000%	33	678,903,815.10	49.53%	115	3.3118	2.628291	13 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	3.50001% to 4.00000%	25	318,790,759.95	23.26%	104	3.7646	2.153211	Totals	75	1,370,642,335.37	100.00%	109	3.3901	2.730489
	4.00001% or greater	9	123,644,554.18	9.02%	94	4.2666	1.755223
	Totals	75	1,370,642,335.37	100.00%	109	3.3901	2.730489
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 30


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	6	61,036,616.28	4.45%	50	3.9842	1.995167	Interest Only	42	904,628,609.96	66.00%	107	3.2596	3.102377
61 months to 84 months		6	170,950,000.00	12.47%	74	2.8534	4.485526	300 months or less	2	59,697,437.44	4.36%	160	3.1938	1.794975
85 months to 119 months		61	1,056,917,512.95	77.11%	109	3.4791	2.589176	301 months or greater	31	406,316,287.97	29.64%	108	3.7096	2.039961
	120 months or greater	2	81,738,206.14	5.96%	228	2.9192	1.436285	Totals	75	1,370,642,335.37	100.00%	109	3.3901	2.730489
	Totals	75	1,370,642,335.37	100.00%	109	3.3901	2.730489
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 30

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

746,228,611.60

54.44%

102

3.2458

3.044571

None

12 months or less

624,413,723.77

45.56%

118

3.5626

2.355133

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

1,370,642,335.37

100.00%

109

3.3901

2.730489

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 13 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1A-1-C-1	30320004	OF	New York	NY	Actual/360	2.725%	126,579.79	0.00	0.00	N/A	08/06/28	--	53,950,000.00	53,950,000.00	06/06/22
1A-1-C-3	30320005	OF	New York	NY	Actual/360	2.725%	117,312.13	0.00	0.00	N/A	08/06/28	--	50,000,000.00	50,000,000.00	06/06/22
1A-2-C-1	30320006	OF	New York	NY	Actual/360	2.725%	49,388.41	0.00	0.00	N/A	08/06/28	--	21,050,000.00	21,050,000.00	06/06/22
1A-2-C-5	30320007	OF	New York	NY	Actual/360	2.725%	23,462.43	0.00	0.00	N/A	08/06/28	--	10,000,000.00	10,000,000.00	06/06/22
2	30507546	OF	West Sacramento	CA	Actual/360	3.130%	159,196.58	0.00	0.00	N/A	08/06/31	--	59,065,000.00	59,065,000.00	06/06/22
3	30507513	OF	Doral	Fl	Actual/360	3.310%	159,615.56	0.00	0.00	N/A	08/06/31	--	56,000,000.00	56,000,000.00	06/06/22
4	30507289	98	New York	NY	Actual/360	3.188%	123,535.00	0.00	0.00	N/A	05/05/41	--	45,000,000.00	45,000,000.00	06/05/22
5A1	30530150	RT	College Point	NY	Actual/360	3.566%	122,828.89	0.00	0.00	N/A	07/06/31	--	40,000,000.00	40,000,000.00	06/06/22
6	30507510	IN	Long Island City	NY	Actual/360	3.500%	120,555.56	0.00	0.00	N/A	08/06/31	--	40,000,000.00	40,000,000.00	06/06/22
7	30320008	SS	Various	Various	Actual/360	2.590%	82,134.45	88,798.53	0.00	N/A	07/06/41	--	36,827,004.67	36,738,206.14	06/06/22
8	30507428	RT	Lancaster	PA	Actual/360	3.280%	94,476.86	54,053.68	0.00	N/A	07/06/31	--	33,449,715.61	33,395,661.93	06/06/22
9	30507418	MF	Naperville	IL	Actual/360	2.420%	68,851.69	0.00	0.00	N/A	07/06/31	--	33,040,000.00	33,040,000.00	06/06/22
10A2	30320010	MU	Tempe	AZ	Actual/360	2.840%	79,480.56	0.00	0.00	N/A	08/06/31	--	32,500,000.00	32,500,000.00	06/06/22
11	30507353	OF	Pittsburgh	PA	Actual/360	3.396%	92,116.50	0.00	0.00	N/A	07/01/31	--	31,500,000.00	31,500,000.00	06/01/22
12A2-1	30507621	OF	Huntsville	AL	Actual/360	3.410%	43,417.53	23,187.85	0.00	N/A	08/06/31	--	14,786,028.97	14,762,841.12	06/06/22
12A1-2	30507586	OF	Huntsville	AL	Actual/360	3.410%	43,417.53	23,187.85	0.00	N/A	08/06/31	--	14,786,028.97	14,762,841.12	06/06/22
13	30507354	OF	Jacksonville	Fl	Actual/360	3.210%	77,258.46	0.00	0.00	N/A	07/06/28	--	27,950,000.00	27,950,000.00	06/06/22
14	30507384	MF	St Charles	MO	Actual/360	3.180%	75,304.17	0.00	0.00	N/A	07/01/31	--	27,500,000.00	27,500,000.00	06/01/22
15A1	30530125	98	Iselin	NJ	Actual/360	3.938%	92,912.10	9,166.67	0.00	N/A	06/06/31	--	27,399,166.63	27,389,999.96	06/06/22
16A1	30507426	Various Various		Various	Actual/360	3.165%	73,586.25	0.00	0.00	N/A	07/01/31	--	27,000,000.00	27,000,000.00	06/01/22
17	30507421	RT	Jacksonville	Fl	Actual/360	3.450%	77,241.67	0.00	0.00	N/A	07/01/31	--	26,000,000.00	26,000,000.00	06/01/22
18	30530159	RT	Tucson	AZ	Actual/360	4.010%	87,828.54	35,493.39	0.00	N/A	07/06/31	--	25,435,021.12	25,399,527.73	06/06/22
19	30320015	RT	Albuquerque	NM	Actual/360	3.900%	85,637.50	0.00	0.00	N/A	07/06/31	--	25,500,000.00	25,500,000.00	06/06/22
20A3	30507579	MF	New York	NY	Actual/360	3.450%	74,270.83	0.00	0.00	N/A	08/06/31	--	25,000,000.00	25,000,000.00	06/06/22
21	30507550	RT	Various	Various	Actual/360	4.160%	82,399.79	43,190.65	0.00	N/A	08/06/26	--	23,002,421.95	22,959,231.30	06/06/22
22A2	30507315	OF	Birmingham	AL	Actual/360	4.550%	90,115.28	0.00	0.00	N/A	07/05/31	--	23,000,000.00	23,000,000.00	06/05/22
23	30507427	MF	New York	NY	Actual/360	3.330%	64,518.75	0.00	0.00	N/A	07/06/31	--	22,500,000.00	22,500,000.00	06/06/22
24	30507569	MF	Brooklyn	NY	Actual/360	3.770%	73,043.75	0.00	0.00	N/A	08/06/31	--	22,500,000.00	22,500,000.00	06/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
25A2	30507329	IN	Cookeville	TN	Actual/360	3.533%	66,936.97	0.00	0.00	N/A	06/06/31	--	22,000,000.00	22,000,000.00	06/06/22
26	30507547	RT	Asheville	NC	Actual/360	3.356%	58,086.77	0.00	0.00	N/A	08/01/31	--	20,100,000.00	20,100,000.00	06/01/22
27A3-2	30507598	RT	Austin	TX	Actual/360	3.094%	53,285.56	0.00	0.00	N/A	07/01/31	--	20,000,000.00	20,000,000.00	06/01/22
28	30507538	RT	New York	NY	Actual/360	3.430%	54,346.44	0.00	0.00	N/A	08/06/31	--	18,400,000.00	18,400,000.00	06/06/22
29	30507508	MU	Brooklyn	NY	Actual/360	3.550%	55,025.00	0.00	0.00	N/A	08/06/31	--	18,000,000.00	18,000,000.00	06/06/22
30	30507542	OF	New York	NY	Actual/360	3.370%	52,235.00	0.00	0.00	N/A	08/06/31	--	18,000,000.00	18,000,000.00	06/06/22
31	30507539	SS	Various	LA	Actual/360	3.270%	50,181.47	0.00	0.00	N/A	08/06/31	--	17,821,178.00	17,821,178.00	06/06/22
32	30507515	IN	Pennsauken Township	NJ	Actual/360	3.850%	58,846.18	0.00	0.00	N/A	08/01/31	--	17,750,000.00	17,750,000.00	06/01/22
33	30507342	RT	Naperville	IL	Actual/360	3.840%	57,866.67	0.00	0.00	N/A	07/06/31	--	17,500,000.00	17,500,000.00	06/06/22
34	30320016	SS	Various	OH	Actual/360	3.470%	44,820.83	0.00	0.00	N/A	07/06/31	--	15,000,000.00	15,000,000.00	06/06/22
35	30320017	OF	Culver City	CA	Actual/360	3.938%	49,628.10	0.00	0.00	N/A	07/06/31	--	14,635,000.00	14,635,000.00	06/06/22
36	30320018	OF	Hayward	CA	Actual/360	3.255%	38,259.81	0.00	0.00	N/A	07/06/31	--	13,650,000.00	13,650,000.00	06/06/22
37	30320019	RT	Las Vegas	NV	Actual/360	2.940%	30,443.29	0.00	0.00	N/A	07/11/31	--	12,025,000.00	12,025,000.00	06/11/22
38	30507383	RT	Millville	NJ	Actual/360	3.427%	34,854.26	18,543.30	0.00	N/A	07/01/31	--	11,810,889.33	11,792,346.03	06/01/22
39	30320020	OF	Various	Various	Actual/360	4.150%	41,678.98	15,729.82	0.00	N/A	08/06/31	--	11,662,986.05	11,647,256.23	06/06/22
40	30320021	Various Various		NY	Actual/360	3.500%	34,916.19	17,846.56	0.00	N/A	08/06/31	--	11,585,094.41	11,567,247.85	06/06/22
41	30507556	IN	North Bergen	NJ	Actual/360	3.850%	37,495.79	0.00	0.00	N/A	08/06/26	--	11,310,000.00	11,310,000.00	06/06/22
42	30507509	IN	Detroit	MI	Actual/360	3.400%	32,205.56	0.00	0.00	N/A	08/06/31	--	11,000,000.00	11,000,000.00	06/06/22
43	30507552	IN	Hempstead	TX	Actual/360	3.300%	29,403.37	16,581.93	0.00	N/A	08/06/31	--	10,347,228.41	10,330,646.48	06/06/22
44	30507362	MF	Las Vegas	NV	Actual/360	3.320%	29,303.61	0.00	0.00	N/A	07/06/31	--	10,250,000.00	10,250,000.00	06/06/22
45	30320022	IN	Millbrae	CA	Actual/360	3.990%	34,358.33	0.00	0.00	N/A	07/06/31	--	10,000,000.00	10,000,000.00	06/06/22
46	30320023	MU	Colorado Springs	CO	Actual/360	3.319%	27,214.14	0.00	0.00	N/A	07/06/31	--	9,522,000.00	9,522,000.00	06/06/22
47	30320024	OF	Salt Lake City	UT	Actual/360	4.120%	33,281.96	12,732.17	0.00	N/A	08/06/31	--	9,381,073.70	9,368,341.53	06/06/22
48	30320025	MF	Independence	MO	Actual/360	4.150%	33,481.59	12,698.23	0.00	N/A	07/06/31	--	9,369,120.64	9,356,422.41	06/06/22
49	30320026	MF	Speedway	IN	Actual/360	3.750%	30,221.50	13,774.48	0.00	N/A	07/06/31	--	9,358,915.49	9,345,141.01	06/06/22
50	30320027	RT	Enterprise	AL	Actual/360	3.900%	30,119.48	12,802.33	0.00	N/A	07/06/31	--	8,968,580.71	8,955,778.38	06/06/22
51	30507548	IN	Miami	Fl	Actual/360	3.190%	24,722.50	0.00	0.00	N/A	08/06/26	--	9,000,000.00	9,000,000.00	06/06/22
52	30320028	SS	Garner	NC	Actual/360	3.350%	25,588.13	14,076.09	0.00	N/A	08/06/31	--	8,870,222.94	8,856,146.85	06/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
53	30530158	MU	Brooklyn	NY	Actual/360	3.942%	30,550.50	0.00	0.00	N/A	07/06/31	--	9,000,000.00	9,000,000.00	06/06/22
54	30507540	LO	Lubbock	TX	Actual/360	4.640%	35,354.74	10,741.13	0.00	N/A	08/06/26	--	8,848,516.11	8,837,774.98	06/06/22
55	30507396	MU	Brooklyn	NY	Actual/360	3.750%	28,255.21	0.00	0.00	N/A	07/06/31	--	8,750,000.00	8,750,000.00	06/06/22
56	30507435	LO	Cleveland	TN	Actual/360	4.650%	34,035.42	0.00	0.00	N/A	07/06/31	--	8,500,000.00	8,500,000.00	06/06/22
57	30507414	OF	Woodbury	NY	Actual/360	3.780%	26,040.00	0.00	0.00	N/A	07/06/28	--	8,000,000.00	8,000,000.00	06/06/22
58	30507567	RT	Miami	Fl	Actual/360	3.800%	24,215.61	10,731.19	0.00	N/A	08/01/31	--	7,400,356.20	7,389,625.01	06/01/22
59	30507537	RT	Bronx	NY	Actual/360	3.450%	20,795.83	0.00	0.00	N/A	08/06/31	--	7,000,000.00	7,000,000.00	06/06/22
60	30507422	LO	Columbia	SC	Actual/360	3.510%	20,829.09	10,643.13	0.00	N/A	07/06/31	--	6,891,343.72	6,880,700.59	06/06/22
61	30507469	SS	Various	Various	Actual/360	3.720%	20,709.25	0.00	0.00	N/A	07/06/31	--	6,464,905.00	6,464,905.00	06/06/22
62	30320029	RT	Ooltewah	TN	Actual/360	3.363%	17,524.85	9,667.38	0.00	N/A	06/06/31	--	6,051,573.10	6,041,905.72	06/06/22
63	30507419	MF	Buckner	KY	Actual/360	3.500%	18,493.22	0.00	0.00	N/A	07/06/31	--	6,136,000.00	6,136,000.00	06/06/22
64	30507566	IN	North Bergen	NJ	Actual/360	3.850%	19,062.85	0.00	0.00	N/A	08/06/26	--	5,750,000.00	5,750,000.00	06/06/22
65	30507543	OF	Long Beach	CA	Actual/360	3.750%	16,468.75	0.00	0.00	N/A	08/06/31	--	5,100,000.00	5,100,000.00	06/06/22
66	30507541	OF	Gilbert	AZ	Actual/360	3.620%	15,679.63	0.00	0.00	N/A	08/06/31	--	5,030,000.00	5,030,000.00	06/06/22
67	30507568	IN	Santa Fe Springs	CA	Actual/360	3.680%	15,844.44	0.00	0.00	N/A	08/06/31	--	5,000,000.00	5,000,000.00	06/06/22
68	30320030	MF	Conroe	TX	Actual/360	4.204%	16,565.63	0.00	0.00	N/A	06/06/31	--	4,576,000.00	4,576,000.00	06/06/22
69	30507536	RT	New York	NY	Actual/360	3.450%	11,883.33	0.00	0.00	N/A	08/06/31	--	4,000,000.00	4,000,000.00	06/06/22
70	30320031	MF	Fort Smith	AR	Actual/360	3.626%	10,491.23	0.00	0.00	N/A	06/06/31	--	3,360,000.00	3,360,000.00	06/06/22
71	30507417	SS	Port Charlotte	Fl	Actual/360	3.860%	10,568.67	0.00	0.00	N/A	07/06/26	--	3,179,610.00	3,179,610.00	06/06/22
Totals							4,002,662.29	453,646.36	0.00				1,371,095,981.73	1,370,642,335.37
(1) Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A-1-C-1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-1-C-3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-2-C-1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A-2-C-5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	0.00	1,475,974.28	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
4	1,724,989.16	379,899.68	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
5A1	4,784,946.86	1,237,486.50	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	3,188,758.45	604,130.72	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	0.00	4,251,378.40	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10A2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	2,111,290.27	539,228.80	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12A1-2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12A2-1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1,671,238.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15A1	2,354,684.04	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16A1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	4,532,728.26	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,839,671.44	559,867.96	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
19	3,459,168.75	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20A3	0.00	3,033,886.42	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
21	3,324,301.36	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22A2	6,745,774.33	6,911,002.24	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,121,507.40	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
25A2	6,738,464.23	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	2,381,545.11	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27A3-2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1,607,839.62	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1,568,031.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1,250,813.10	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	896,594.15	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
38	1,345,219.31	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	991,531.75	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
41	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
42	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
43	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
44	589,007.97	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
45	839,429.47	0.00	--	--	--	0.00	0.00	0.00	0.00	46,606.27	0.00
46	1,100,533.27	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
47	942,898.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
48	834,643.31	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
49	911,135.42	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
50	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
51	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
52	897,843.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
53	788,224.22	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
55	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
56	1,741,682.29	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
57	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
58	1,135,836.04	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
59	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
60	1,678,884.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
61	555,445.99	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
62	652,832.85	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
63	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
64	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
65	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
66	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
67	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
68	238,896.62	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
69	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
70	306,817.17	72,624.23	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
71	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	66,853,208.10	19,065,479.23				0.00	0.00	0.00	0.00	46,606.27	0.00
**	The Most Recent NOI and Fiscal NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Servicer did not report NOI figures in their loan level reporting.




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 30


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 20 of 30


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390140%	3.375160%	109
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390173%	3.375192%	110
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390212%	3.375228%	111
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390245%	3.375259%	112
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390292%	3.375304%	113
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390325%	3.375334%	114
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390357%	3.375364%	115
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390395%	3.375399%	116
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390427%	3.375830%	117
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.390463%	3.375864%	118
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 21 of 30

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 22 of 30


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		61,036,616	61,036,616		0		0
> 60 Months		1,309,605,719	1,309,605,719		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	1,370,642,335	1,370,642,335	0	0	0		0
May-22	1,371,095,982	1,371,095,982	0	0	0		0
Apr-22	1,371,574,879	1,371,574,879	0	0	0		0
Mar-22	1,372,025,789	1,372,025,789	0	0	0		0
Feb-22	1,372,555,397	1,372,555,397	0	0	0		0
Jan-22	1,373,003,420	1,373,003,420	0	0	0		0
Dec-21	1,373,450,131	1,373,450,131	0	0	0		0
Nov-21	1,373,922,338	1,373,922,338	0	0	0		0
Oct-21	1,374,366,354	1,374,366,354	0	0	0		0
Sep-21	1,374,835,961	1,374,835,961	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 30


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 30


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 30


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 26 of 30


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 27 of 30


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 28 of 30

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

1.45

0.00

Total

0.00

1.45

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

1.45

Page 29 of 30


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 30 of 30



	
		Prospectus Loan ID
		1
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA, DBR Investments Co. Limited
		07-09-2021
		135000000.00000000
		84
		08-06-2028
		0
		.02724669
		.02724669
		3
		1
		84
		09-06-2021
		true
		1
		A1
		3
		.00000000
		135000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-05-2028
		03-05-2028
		.00000000
		.00000000
		
			One SoHo Square
			161 Avenue of the Americas 233 Spring Street
			New York
			NY
			10013
			New York
			OF
			786891
			786891
			1904
			2016
			1350000000.00000000
			MAI
			06-10-2021
			1350000000.00000000
			06-10-2021
			MAI
			.92500000
			6
			09-06-2023
			N
			Flatiron Health
			223402
			02-28-2031
			Aetna
			106350
			07-31-2029
			MAC
			88699
			03-31-2034
			04-30-2021
			83142799.41000000
			19231485.96000000
			63911313.44000000
			63328788.03000000
			UW
			CREFC
			4.92000000
			4.88000000
			F
			F
			06-01-2021
		
		false
		false
		135000000.00000000
		316742.76000000
		.02724669
		.00014860
		316742.76000000
		.00000000
		.00000000
		135000000.00000000
		135000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank National Association
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-20-2021
		59065000.00000000
		120
		08-06-2031
		0
		.03130000
		.03130000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		59065000.00000000
		1
		1
		2
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			The Ziggurat
			701-707 3rd Street
			West Sacramento
			CA
			95605
			Sacramento
			OF
			373725
			373725
			1998
			92800000.00000000
			MAI
			06-01-2021
			92800000.00000000
			06-01-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			State of California - DGS
			324978
			02-28-2032
			04-30-2021
			11991732.53000000
			4265060.46000000
			7726672.08000000
			6863245.02000000
			UW
			CREFC
			4.12000000
			3.66000000
			F
			F
			03-31-2022
		
		false
		false
		59065000.00000000
		159196.58000000
		.03130000
		.00019860
		159196.58000000
		.00000000
		.00000000
		59065000.00000000
		59065000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-12-2021
		56000000.00000000
		120
		08-06-2031
		0
		.03310000
		.03310000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		56000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			Doral Concourse
			8400 N.W. 36th Street
			Doral
			FL
			33166
			Miami-Dade
			OF
			240669
			240669
			2001
			2018
			96200000.00000000
			MAI
			06-04-2021
			96200000.00000000
			06-04-2021
			MAI
			.94600000
			.98410000
			6
			09-06-2023
			N
			Starboard Holdings Ltd, Inc.
			60504
			04-30-2030
			Kemper Insurance Company
			39198
			12-31-2025
			United States of America
			29657
			11-30-2026
			04-30-2021
			01-01-2022
			03-31-2022
			9175334.38000000
			2313749.95000000
			3299736.16000000
			837775.67000000
			5875598.23000000
			1475974.28000000
			5540369.86000000
			1392167.28000000
			UW
			CREFC
			469836.12000000
			3.13000000
			3.14150000
			2.95000000
			2.96310000
			F
			F
			03-31-2022
		
		false
		false
		56000000.00000000
		159615.56000000
		.03310000
		.00009860
		159615.56000000
		.00000000
		.00000000
		56000000.00000000
		56000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		06-11-2021
		45000000.00000000
		120
		05-05-2041
		0
		.03188000
		.03188000
		3
		1
		120
		08-05-2021
		true
		1
		WL
		7
		123535.00000000
		45000000.00000000
		1
		1
		1
		3
		true
		true
		true
		false
		false
		09-04-2023
		04-04-2031
		04-04-2031
		.00000000
		.00000000
		
			909 Third Avenue
			909 Third Avenue
			New York
			NY
			10022
			New York
			98
			82341
			82341
			192500000.00000000
			MAI
			02-23-2021
			192500000.00000000
			02-23-2021
			MAI
			1.00000000
			6
			X
			909 Third Company, L.P. c/o Vornado Realty Trust
			82341
			05-31-2041
			01-01-2022
			03-31-2022
			1600000.00000000
			399999.99000000
			.00000000
			20100.31000000
			1600000.00000000
			379899.68000000
			1600000.00000000
			379899.68000000
			UW
			CREFC
			363631.25000000
			1.10000000
			1.04470000
			1.10000000
			1.04470000
			F
			F
		
		false
		false
		45000000.00000000
		123535.00000000
		.03188000
		.00009860
		123535.00000000
		.00000000
		.00000000
		45000000.00000000
		45000000.00000000
		06-05-2022
		07-05-2031
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		06-15-2021
		40000000.00000000
		120
		07-06-2031
		0
		.03566000
		.03566000
		3
		1
		120
		08-06-2021
		true
		1
		PP
		3
		122828.89000000
		40000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			College Point Shopping Center
			135-05 20th Avenue
			College Point
			NY
			11356
			Queens
			RT
			331130
			331130
			1998
			117000000.00000000
			MAI
			04-19-2021
			117000000.00000000
			04-19-2021
			MAI
			1.00000000
			1.00000000
			6
			09-06-2023
			N
			Target
			139896
			12-01-2027
			BJ's
			119500
			09-25-2023
			P.C Richards & Son
			32786
			01-31-2029
			03-31-2021
			01-01-2022
			03-31-2022
			8899156.66000000
			2169225.00000000
			3964950.31000000
			931738.50000000
			4934206.35000000
			1237486.50000000
			4585670.85000000
			1150352.50000000
			UW
			CREFC
			632717.37000000
			1.95000000
			1.95580000
			1.81000000
			1.81810000
			F
			F
			03-31-2022
		
		false
		false
		40000000.00000000
		122828.89000000
		.03566000
		.00009860
		122828.89000000
		.00000000
		.00000000
		40000000.00000000
		40000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-09-2021
		40000000.00000000
		120
		08-06-2031
		0
		.03500000
		.03500000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		40000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Swingline Building
			32-00 Skillman Avenue
			Long Island City
			NY
			11101
			Queens
			IN
			369759
			369759
			1951
			2015
			105100000.00000000
			MAI
			05-11-2021
			105100000.00000000
			05-11-2021
			MAI
			.93100000
			6
			09-06-2023
			N
			Skillman Tennis Associates, Ltd
			80000
			12-31-2023
			Newel, LLC
			54980
			09-30-2024
			Prop N Spoon, LLC
			45165
			03-31-2028
			04-30-2021
			6459550.02000000
			2177683.35000000
			4281866.67000000
			3987601.21000000
			UW
			CREFC
			3.02000000
			2.81000000
			F
			F
			05-01-2021
		
		false
		false
		40000000.00000000
		120555.56000000
		.03500000
		.00009860
		120555.56000000
		.00000000
		.00000000
		40000000.00000000
		40000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		0
		05-12-2022
		06-13-2022
		Deutsche Bank AG, acting through its New York Branch
		06-30-2021
		37720000.00000000
		120
		07-06-2041
		300
		.02590000
		.02590000
		3
		1
		0
		08-06-2021
		true
		1
		WL
		7
		170932.98000000
		37633193.10000000
		1
		9
		9
		0
		false
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			U-Haul Moving & Storage at Coon Rapids
			3401 Coon Rapids Boulevard NW
			Coon Rapids
			MN
			55433
			Anoka
			SS
			41094
			41094
			1955
			2003
			13430000.00000000
			MAI
			04-06-2021
			13430000.00000000
			04-06-2021
			MAI
			.94600000
			.95530000
			6
			09-06-2023
			N
			01-01-2022
			03-31-2022
			1929167.92000000
			1325037.20000000
			604130.72000000
			580035.47000000
			UW
			CREFC
			512798.94000000
			1.17810000
			1.13110000
			C
		
		
			U-Haul Moving & Storage of Manassas Park
			8537 Centreville Road
			Manassas Park
			VA
			20111
			Manassas Park (city)
			SS
			41125
			41125
			1974
			11130000.00000000
			MAI
			04-05-2021
			11130000.00000000
			04-05-2021
			MAI
			.93900000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		
			U-Haul Moving & Storage at Route 295
			375, 411 & 425 Marginal Way
			Portland
			ME
			4101
			Cumberland
			SS
			31281
			31281
			1962
			10670000.00000000
			MAI
			04-06-2021
			10670000.00000000
			04-06-2021
			MAI
			.97700000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		
			U-Haul Moving & Storage of South Fort Worth
			3019 Alta Mesa Boulevard AKA Westcreek
			Fort Worth
			TX
			76133
			Tarrant
			SS
			44355
			44355
			1986
			8730000.00000000
			MAI
			04-06-2021
			8730000.00000000
			04-06-2021
			MAI
			.94300000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		
			U-Haul Moving & Storage at Causeway Boulevard
			3800 North Causeway Boulevard
			Metairie
			LA
			70002
			Jefferson Parish
			SS
			21950
			21950
			1994
			5910000.00000000
			MAI
			04-08-2021
			5910000.00000000
			04-08-2021
			MAI
			.91600000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		
			U-Haul Moving & Storage at State Avenue
			5200 State Street
			Kansas City
			KS
			66102
			Wyandotte
			SS
			30757
			30757
			1969
			5770000.00000000
			MAI
			04-06-2021
			5770000.00000000
			04-06-2021
			MAI
			.88500000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		
			U-Haul Moving & Storage of Marana
			4040 West Ina road AKA Ina Road
			Tucson
			AZ
			85741
			Pima
			SS
			29250
			29250
			1989
			5660000.00000000
			MAI
			04-07-2021
			5660000.00000000
			04-07-2021
			MAI
			.98600000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		
			U-Haul Moving & Storage at Jolly & Cedar
			5020 South Cedar Street 315 East Jolly Road
			Lansing
			MI
			48910
			Ingham
			SS
			23185
			23185
			1958
			2003
			3640000.00000000
			MAI
			04-07-2021
			3640000.00000000
			04-07-2021
			MAI
			.85400000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		
			U-Haul Moving & Storage at Automall
			4655 N Oracle Road
			Tucson
			AZ
			85705
			Pima
			SS
			19200
			19200
			1973
			3110000.00000000
			MAI
			04-07-2021
			3110000.00000000
			04-07-2021
			MAI
			.97900000
			6
			09-06-2023
			N
			UW
			CREFC
			C
		
		false
		false
		36827004.67000000
		170932.98000000
		.02590000
		.00009860
		82134.45000000
		88798.53000000
		.00000000
		36738206.14000000
		36738206.14000000
		06-06-2022
		07-06-2031
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-30-2021
		34000000.00000000
		120
		07-06-2031
		360
		.03280000
		.03280000
		3
		1
		0
		08-06-2021
		true
		1
		WL
		2
		148530.54000000
		33947500.57000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Red Rose Commons
			1700 Fruitville Pike
			Lancaster
			PA
			17601
			Lancaster
			RT
			263453
			263453
			1998
			53000000.00000000
			MAI
			05-22-2021
			53000000.00000000
			05-22-2021
			MAI
			1.00000000
			1.00000000
			6
			09-06-2023
			N
			BURLINGTON STORES #1062
			43092
			02-28-2028
			HOME GOODS#502
			39873
			04-30-2026
			BEST BUY STORE #1197
			32296
			10-31-2028
			03-31-2021
			04-01-2021
			03-31-2022
			4970640.08000000
			5754198.00000000
			1367954.07000000
			1502819.60000000
			3602686.00000000
			4251378.40000000
			3144575.23000000
			3816681.40000000
			UW
			CREFC
			1782366.48000000
			2.02000000
			2.38520000
			1.76000000
			2.14140000
			F
			F
			03-31-2022
		
		false
		false
		33449715.61000000
		148530.54000000
		.03280000
		.00009860
		94476.86000000
		54053.68000000
		.00000000
		33395661.93000000
		33395661.93000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-24-2021
		33040000.00000000
		120
		07-06-2031
		0
		.02420000
		.02420000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		68851.69000000
		33040000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Glenmuir of Naperville
			2604 Rockport Lane, Suite 950
			Naperville
			IL
			60564
			Will
			MF
			321
			321
			1999
			103700000.00000000
			MAI
			06-09-2021
			103700000.00000000
			06-09-2021
			MAI
			.95000000
			6
			09-06-2023
			N
			04-30-2021
			7021588.65000000
			2246951.56000000
			4774637.10000000
			4693745.10000000
			UW
			CREFC
			5.89000000
			5.79000000
			F
			F
		
		false
		false
		33040000.00000000
		68851.69000000
		.02420000
		.00009860
		68851.69000000
		.00000000
		.00000000
		33040000.00000000
		33040000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-16-2021
		32500000.00000000
		120
		08-06-2031
		0
		.02840000
		.02840000
		3
		1
		120
		09-06-2021
		true
		1
		PP
		3
		.00000000
		32500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-05-2031
		.00000000
		.00000000
		
			Watermark Tempe
			410 and 430 North Scottsdale Road
			Tempe
			AZ
			85281
			Maricopa
			MU
			309176
			309176
			2020
			186150000.00000000
			MAI
			05-11-2021
			186150000.00000000
			05-11-2021
			MAI
			.92800000
			6
			09-06-2023
			N
			Open Door
			100807
			12-31-2030
			WeWork
			69115
			11-30-2032
			Robinhood Markets, Inc.
			53405
			10-31-2026
			04-30-2021
			14610051.16000000
			2823605.28000000
			11786445.88000000
			11415434.68000000
			UW
			CREFC
			3.38000000
			3.28000000
			F
			F
			03-30-2022
		
		false
		false
		32500000.00000000
		79480.56000000
		.02840000
		.00009860
		79480.56000000
		.00000000
		.00000000
		32500000.00000000
		32500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		06-04-2021
		31500000.00000000
		120
		07-01-2031
		360
		.03396000
		.03396000
		3
		1
		24
		08-01-2021
		true
		1
		WL
		5
		92116.50000000
		31500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-30-2031
		.00000000
		.00000000
		
			Koppers Building
			436 7th Avenue
			Pittsburgh
			PA
			15219
			Allegheny
			OF
			347133
			333518
			1929
			2017
			43900000.00000000
			MAI
			04-05-2021
			43900000.00000000
			04-05-2021
			MAI
			.84800000
			.76580000
			6
			09-01-2023
			X
			Koppers, Inc.
			91595
			12-31-2023
			Allegheny County Bar Assoc
			23021
			12-31-2030
			Swartz Campbell, LLC
			19782
			03-31-2028
			03-31-2021
			01-01-2022
			03-31-2022
			6419723.38000000
			1376143.00000000
			2882550.16000000
			836914.20000000
			3537173.22000000
			539228.80000000
			3170303.42000000
			447511.30000000
			UW
			CREFC
			271149.37000000
			2.11000000
			1.98870000
			1.89000000
			1.65040000
			F
			F
			03-31-2022
		
		false
		false
		31500000.00000000
		92116.50000000
		.03396000
		.00009860
		92116.50000000
		.00000000
		.00000000
		31500000.00000000
		31500000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc., DBR Investments Co. Limited
		07-20-2021
		30000000.00000000
		120
		08-06-2031
		360
		.03410000
		.03410000
		3
		1
		0
		09-06-2021
		true
		1
		PP
		2
		.00000000
		30000000.00000000
		1
		6
		6
		0
		false
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			Research Place
			5000 Bradford Drive NW
			Huntsville
			AL
			35805
			Madison
			OF
			275928
			275928
			1980
			29000000.00000000
			MAI
			05-26-2021
			29000000.00000000
			05-26-2021
			MAI
			.89600000
			6
			09-06-2023
			N
			Northrop Grumman Space & Mission Systems
			224203
			06-30-2025
			GSA Dept of Army Activities
			17582
			08-31-2031
			Wiregrass Hospice LLC (Gentiva)
			5415
			07-31-2024
			04-30-2021
			4436519.53000000
			2168968.35000000
			2267551.18000000
			1981319.36000000
			UW
			CREFC
			F
			05-21-2021
		
		
			Research Park Office Center
			7037-7067 Madison Pike NW
			Huntsville
			AL
			35806
			Madison
			OF
			236507
			236507
			1999
			24600000.00000000
			MAI
			05-26-2021
			24600000.00000000
			05-26-2021
			MAI
			.92300000
			6
			09-06-2023
			N
			Northrop Grumman Space & Mission Systems
			59740
			06-30-2024
			Simulation Technologies, Inc.
			30699
			04-30-2026
			Nou Systems, Inc.
			26320
			06-30-2026
			04-30-2021
			3335051.69000000
			1326018.49000000
			2009033.20000000
			1716507.16000000
			UW
			CREFC
			F
			05-21-2021
		
		
			Regions Center
			200 Clinton Avenue W
			Huntsville
			AL
			35806
			Madison
			OF
			154918
			154918
			1990
			2006
			22700000.00000000
			MAI
			05-26-2021
			22700000.00000000
			05-26-2021
			MAI
			.93300000
			6
			09-06-2023
			N
			Regions Bank
			46687
			04-30-2024
			Bradley Arant Boult Cummings LLP
			21491
			12-31-2021
			Quadrus Corporation
			8246
			05-31-2023
			04-30-2021
			3490504.17000000
			1669423.67000000
			1821080.50000000
			1572680.75000000
			UW
			CREFC
			F
			05-21-2021
		
		
			301 Voyager Way
			301 Voyager Way NW
			Huntsville
			AL
			35806
			Madison
			OF
			110275
			110275
			2007
			17150000.00000000
			MAI
			05-26-2021
			17150000.00000000
			05-26-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Northrop Grumman Space & Mission Systems
			110275
			02-28-2023
			04-30-2021
			2018081.17000000
			900261.82000000
			1117819.35000000
			979579.39000000
			UW
			CREFC
			F
			08-06-2021
		
		
			Intuitive Center I & II
			5030 Bradford Drive NW
			Huntsville
			AL
			35805
			Madison
			OF
			134318
			134318
			1999
			12800000.00000000
			MAI
			05-26-2021
			12800000.00000000
			05-26-2021
			MAI
			.99000000
			6
			09-06-2023
			N
			Intuitive Research and Technology, LLC
			57415
			08-31-2027
			Pinnacle Solutions, Inc.
			45605
			04-30-2028
			The Aerospace Corporation
			13143
			10-31-2022
			04-30-2021
			2626356.86000000
			1330642.38000000
			1295714.48000000
			1088182.05000000
			UW
			CREFC
			F
			05-21-2021
		
		
			Lakeside Center I & II
			620 Discovery Drive NW
			Huntsville
			AL
			35806
			Madison
			OF
			121942
			121942
			1989
			2007
			10300000.00000000
			MAI
			05-25-2021
			10300000.00000000
			05-25-2021
			MAI
			.85000000
			6
			09-06-2023
			N
			Dynetics, Inc
			47609
			11-30-2025
			BAE Systems Technology Solutions & Services Inc
			11320
			01-31-2023
			Jacobs Engineering Group Inc
			9494
			04-30-2026
			04-30-2021
			1965770.63000000
			1130907.01000000
			834863.62000000
			659395.27000000
			UW
			CREFC
			F
			05-21-2021
		
		false
		false
		29572057.94000000
		133210.76000000
		.03410000
		.00009860
		86835.06000000
		46375.70000000
		.00000000
		29525682.24000000
		29525682.24000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-10-2021
		27950000.00000000
		84
		07-06-2028
		0
		.03210000
		.03210000
		3
		1
		84
		08-06-2021
		true
		1
		WL
		3
		77258.46000000
		27950000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2028
		.00000000
		.00000000
		
			Jacksonville Concourse
			5200, 5210, 5220 Belfort Road
			Jacksonville
			FL
			32256
			Duval
			OF
			288147
			288147
			1998
			2019
			44000000.00000000
			MAI
			05-05-2021
			44000000.00000000
			05-05-2021
			MAI
			.86000000
			6
			09-06-2023
			N
			Diversified Clinical Services
			55380
			05-31-2027
			Adtalem Global Education
			35829
			02-28-2026
			Brothers Media Group LLC
			24669
			12-31-2024
			03-31-2021
			5917168.19000000
			2544512.04000000
			3372656.14000000
			2952080.62000000
			UW
			CREFC
			3.71000000
			3.25000000
			F
			F
			04-01-2021
		
		false
		false
		27950000.00000000
		77258.46000000
		.03210000
		.00009860
		77258.46000000
		.00000000
		.00000000
		27950000.00000000
		27950000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		06-23-2021
		27500000.00000000
		120
		07-01-2031
		0
		.03180000
		.03180000
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		75304.17000000
		27500000.00000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		08-31-2022
		04-30-2031
		04-30-2031
		.00000000
		.00000000
		
			Promenade at New Town
			3301 Domain Street 3401-3550 Hiram St, 3312 Rue Royale
			St. Charles
			MO
			63301
			St. Charles
			MF
			226
			225
			2004
			41500000.00000000
			MAI
			05-11-2021
			41500000.00000000
			05-11-2021
			MAI
			.97800000
			6
			X
			04-30-2021
			3524931.00000000
			1266647.00000000
			2258285.00000000
			2202035.00000000
			UW
			CREFC
			2.55000000
			2.48000000
			F
			F
		
		false
		false
		27500000.00000000
		75304.17000000
		.03180000
		.00049860
		75304.17000000
		.00000000
		.00000000
		27500000.00000000
		27500000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		05-24-2021
		27500000.00000000
		120
		06-06-2031
		0
		.03938000
		.03938000
		3
		1
		120
		07-06-2021
		true
		1
		PP
		3
		102389.61000000
		27481666.66000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			Woodbridge Corp Plaza
			485 Route 1 S 2100 Ronson Road, Iselin, NJ 07095
			Iselin
			NJ
			8830
			Middlesex
			98
			629190
			629190
			69600000.00000000
			MAI
			03-17-2021
			69600000.00000000
			03-17-2021
			MAI
			6
			09-06-2023
			N
			Ground lease
			629000
			04-30-2120
			4379888.40000000
			.00000000
			4379888.40000000
			4379888.40000000
			UW
			CREFC
			2.00000000
			2.00000000
			F
			F
		
		false
		false
		27399166.63000000
		102078.77000000
		.03938000
		.00009860
		92912.10000000
		9166.67000000
		.00000000
		27389999.96000000
		27389999.96000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-30-2021
		27000000.00000000
		120
		07-01-2031
		0
		.03165000
		.03165000
		3
		1
		120
		08-01-2021
		true
		1
		PP
		3
		73586.25000000
		27000000.00000000
		1
		21
		21
		0
		true
		true
		false
		false
		false
		03-31-2031
		.00000000
		.00000000
		
			Food4Less
			1333 Western Avenue
			Chicago Heights
			IL
			60411
			Cook
			RT
			82126
			82126
			1997
			8130000.00000000
			MAI
			03-28-2021
			8130000.00000000
			03-28-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Food 4 Less
			82126
			03-31-2031
			451174.30000000
			15791.10000000
			435383.20000000
			418958.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			7878 S Harlem Ave.
			Bridgeview
			IL
			60455
			Cook
			RT
			15120
			15120
			2001
			7400000.00000000
			MAI
			05-25-2021
			7400000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Walgreens
			15120
			11-30-2031
			411624.96000000
			14406.87000000
			397218.09000000
			394194.09000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			1650 Washington Avenue
			Alton
			IL
			62002
			Madison
			RT
			15120
			15120
			1997
			6300000.00000000
			MAI
			06-05-2021
			6300000.00000000
			06-05-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Walgreens
			15120
			06-30-2033
			333000.00000000
			11655.00000000
			321345.00000000
			318321.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			1 Viewpoint Dr. 0 Alexandria Pike
			Alexandria
			KY
			41001
			Campbell
			RT
			14820
			14820
			2008
			2018
			5680000.00000000
			MAI
			05-19-2021
			5680000.00000000
			05-19-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Walgreens
			14820
			04-30-2033
			328374.96000000
			11493.12000000
			316881.84000000
			313917.84000000
			UW
			CREFC
			F
			08-01-2021
		
		
			First Midwest Bank
			130 West Lincoln Hwy.
			Dekalb
			IL
			60115
			DeKalb
			RT
			9708
			9708
			2012
			4570000.00000000
			MAI
			05-26-2021
			4570000.00000000
			05-26-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			First Midwest Bank
			9708
			09-30-2030
			260117.82000000
			9104.12000000
			251013.70000000
			249072.10000000
			UW
			CREFC
			F
			08-01-2021
		
		
			First Midwest Bank
			2601 West Schaumburg
			Schaumburg
			IL
			60194
			Cook
			RT
			4943
			4943
			1994
			4070000.00000000
			MAI
			05-26-2021
			4070000.00000000
			05-26-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			First Midwest Bank
			4943
			09-30-2030
			241536.31000000
			8453.77000000
			233082.54000000
			232093.94000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Walgreens
			4300 SE 29th St.
			Del City
			OK
			73115
			Oklahoma
			RT
			13905
			13905
			1996
			3850000.00000000
			MAI
			05-25-2021
			3850000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Walgreens
			13905
			05-31-2032
			208352.55000000
			7292.34000000
			201060.21000000
			198279.21000000
			UW
			CREFC
			F
			08-01-2021
		
		
			CVS Pharmacy
			1212 Maple Avenue
			Zanesville
			OH
			43701
			Muskingum
			RT
			10195
			10195
			1999
			3950000.00000000
			MAI
			05-14-2021
			3950000.00000000
			05-14-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			CVS Pharmacy
			10195
			12-31-2039
			200475.25000000
			7016.63000000
			193458.62000000
			191419.62000000
			UW
			CREFC
			F
			08-01-2021
		
		
			CVS Pharmacy
			10 E. Wilson Blvd.
			Hagerstown
			MD
			21740
			Washington
			RT
			10125
			10125
			1998
			4100000.00000000
			MAI
			05-25-2021
			4100000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			CVS Pharmacy
			10125
			01-31-2040
			199800.00000000
			6993.00000000
			192807.00000000
			190782.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			ExchangeRight
			1115 Herrington Road
			Lawrenceville
			GA
			30044
			Gwinnett
			OF
			8659
			8659
			2005
			3430000.00000000
			MAI
			05-14-2021
			3430000.00000000
			05-14-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Fresenius Medical Care
			8659
			01-31-2031
			196178.52000000
			6866.25000000
			189312.27000000
			187580.47000000
			UW
			CREFC
			F
			08-01-2021
		
		
			First Midwest Bank
			1415 West Jefferson
			Joliet
			IL
			60435
			Will
			RT
			6299
			6299
			1960
			3340000.00000000
			MAI
			05-25-2021
			3340000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			First Midwest Bank
			6299
			09-30-2030
			198566.86000000
			6949.84000000
			191617.02000000
			190357.22000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Memorial Health System
			4455 US-36 East
			Decatur
			IL
			62521
			Macon
			OF
			5709
			5709
			2011
			3300000.00000000
			MAI
			05-16-2021
			3300000.00000000
			05-16-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Memorial Health System
			5709
			10-31-2031
			196988.00000000
			6894.58000000
			190093.42000000
			188951.62000000
			UW
			CREFC
			F
			08-01-2021
		
		
			CVS Pharmacy
			4037 Glenwood Road
			Decatur
			GA
			30032
			DeKalb
			RT
			10125
			10125
			1999
			3800000.00000000
			MAI
			05-27-2021
			3800000.00000000
			05-27-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			CVS Pharmacy
			10125
			01-31-2037
			191651.68000000
			6707.81000000
			184943.87000000
			182918.87000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Verizon Wireless
			2901 Milwaukee Rd
			Beloit
			WI
			53511
			Rock
			RT
			2500
			2500
			2021
			2400000.00000000
			MAI
			05-27-2021
			2400000.00000000
			05-27-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Verizon Wireless
			2500
			02-28-2031
			136482.62000000
			4776.89000000
			131705.73000000
			131205.73000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar Tree
			480 SE Gateway Drive
			Grimes
			IA
			50111
			Polk
			RT
			9984
			9984
			2021
			1880000.00000000
			MAI
			05-14-2021
			1880000.00000000
			05-14-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Dollar Tree
			9984
			03-31-2031
			113131.20000000
			3959.59000000
			109171.61000000
			107174.81000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			206 Woodland Highway
			Belle Chasse
			LA
			70037
			Plaquemines Parish
			RT
			9026
			9026
			2020
			1800000.00000000
			MAI
			05-28-2021
			1800000.00000000
			05-28-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Dollar General
			9026
			11-30-2035
			92498.41000000
			3237.44000000
			89260.96000000
			87455.76000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Sherwin Williams
			203 N Vine St.
			Urbana
			IL
			61802
			Champaign
			RT
			4000
			4000
			2016
			1720000.00000000
			MAI
			05-13-2021
			1720000.00000000
			05-13-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Sherwin Williams
			4000
			01-31-2031
			93850.50000000
			3284.77000000
			90565.73000000
			89765.73000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			2722 Federal Street
			Camden
			NJ
			8105
			Camden
			RT
			7987
			7987
			1970
			2021
			1700000.00000000
			MAI
			03-26-2021
			1700000.00000000
			03-26-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Dollar General
			7987
			02-28-2031
			95123.30000000
			3329.32000000
			91793.98000000
			90196.58000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			1931 Hwy 308
			Thibodaux
			LA
			70301
			Lafourche Parish
			RT
			9026
			9026
			2017
			1650000.00000000
			MAI
			05-28-2021
			1650000.00000000
			05-28-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Dollar General
			9026
			08-31-2032
			91124.56000000
			3189.36000000
			87935.20000000
			86130.00000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			308 Grand Caillou Rd.
			Houma
			LA
			70363
			Terrebonne Parish
			RT
			9100
			9100
			2016
			1900000.00000000
			MAI
			05-28-2021
			1900000.00000000
			05-28-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Dollar General
			9100
			10-31-2031
			89485.43000000
			3131.99000000
			86353.44000000
			84533.44000000
			UW
			CREFC
			F
			08-01-2021
		
		
			Dollar General
			25460 State Road 2
			South Bend
			IN
			46619
			St. Joseph
			RT
			9100
			9100
			2018
			1530000.00000000
			MAI
			05-18-2021
			1530000.00000000
			05-18-2021
			MAI
			1.00000000
			6
			09-01-2023
			N
			Dollar General
			9100
			02-28-2033
			91886.13000000
			3216.01000000
			88670.12000000
			86850.12000000
			UW
			CREFC
			F
			08-01-2021
		
		false
		false
		27000000.00000000
		73586.25000000
		.03165000
		.00009860
		73586.25000000
		.00000000
		.00000000
		27000000.00000000
		27000000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		06-29-2021
		26000000.00000000
		120
		07-01-2031
		0
		.03450000
		.03450000
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		77241.67000000
		26000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		01-31-2031
		.00000000
		.00000000
		
			St. John's Town Center North
			4413 Town Center Parkway
			Jacksonville
			FL
			32246
			Duval
			RT
			113139
			113139
			2006
			44125000.00000000
			MAI
			05-24-2021
			44125000.00000000
			05-24-2021
			MAI
			1.00000000
			6
			09-01-2023
			X
			Publix Super
			56800
			07-31-2026
			The Town Center
			34592
			11-30-2032
			Navidare, LLC
			16991
			06-30-2030
			12-31-2020
			3544509.52000000
			1087013.33000000
			2457496.19000000
			2412882.51000000
			UW
			CREFC
			2.70000000
			2.65000000
			F
			F
			12-31-2021
		
		false
		false
		26000000.00000000
		77241.67000000
		.03450000
		.00009860
		77241.67000000
		.00000000
		.00000000
		26000000.00000000
		26000000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		07-01-2021
		25800000.00000000
		120
		07-06-2031
		360
		.04010000
		.04010000
		3
		1
		0
		08-06-2021
		true
		1
		WL
		2
		123321.93000000
		25765766.90000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Campbell Plaza
			2800-2990 N Campbell Avenue
			Tucson
			AZ
			85719
			Pima
			RT
			176527
			176527
			1987
			35400000.00000000
			MAI
			04-09-2021
			35400000.00000000
			04-09-2021
			MAI
			.91900000
			.91976487
			6
			09-06-2023
			N
			Albertsons Store
			47450
			01-31-2024
			Ross
			30187
			01-31-2026
			World Gym
			20388
			12-31-2031
			04-30-2021
			01-01-2022
			03-31-2022
			3299989.61000000
			780877.12000000
			1001953.84000000
			221009.16000000
			2298035.77000000
			559867.96000000
			2155181.43000000
			524154.46000000
			UW
			CREFC
			369965.79000000
			1.55000000
			1.51330000
			1.46000000
			1.41680000
			F
			F
			03-31-2022
		
		false
		false
		25435021.12000000
		123321.93000000
		.04010000
		.00058610
		87828.54000000
		35493.39000000
		.00000000
		25399527.73000000
		25399527.73000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-02-2021
		25500000.00000000
		120
		07-06-2031
		360
		.03900000
		.03900000
		3
		1
		36
		08-06-2021
		true
		1
		WL
		5
		85637.50000000
		25500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			Montgomery Plaza
			4411 & 5001 Montgomery Blvd NE 4565,4575 & 4601 San Metro Blvd NE
			Albuquerque
			NM
			87109
			Bernalillo
			RT
			290425
			290425
			1980
			2020
			40900000.00000000
			MAI
			05-20-2021
			40900000.00000000
			05-20-2021
			MAI
			.85400000
			6
			09-06-2023
			N
			BURLINGTON COAT FACTORY
			97431
			08-31-2026
			ROSS STORES, INC
			30187
			01-31-2027
			INTELLITEC
			28513
			10-31-2024
			05-31-2021
			4353833.76000000
			1296070.39000000
			3057763.37000000
			2686018.82000000
			UW
			CREFC
			2.12000000
			1.86000000
			F
			F
			12-31-2021
		
		false
		false
		25500000.00000000
		85637.50000000
		.03900000
		.00009860
		85637.50000000
		.00000000
		.00000000
		25500000.00000000
		25500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-20-2021
		25000000.00000000
		120
		08-06-2031
		0
		.03450000
		.03450000
		3
		1
		120
		09-06-2021
		true
		1
		PP
		3
		.00000000
		25000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			2 Washington Street
			2 Washington Street
			New York
			NY
			10004
			New York
			MF
			345
			345
			1972
			2020
			217000000.00000000
			MAI
			04-06-2021
			217000000.00000000
			04-06-2021
			MAI
			.99000000
			6
			09-06-2023
			N
			01-01-2022
			03-31-2022
			17705262.00000000
			4420253.70000000
			4643948.86000000
			1386367.28000000
			13061313.14000000
			3033886.42000000
			12968065.89000000
			3010574.67000000
			UW
			CREFC
			1149940.09000000
			2.84000000
			2.63830000
			2.82000000
			2.61800000
			F
			F
		
		false
		false
		25000000.00000000
		74270.83000000
		.03450000
		.00009860
		74270.83000000
		.00000000
		.00000000
		25000000.00000000
		25000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-16-2021
		23400000.00000000
		60
		08-06-2026
		300
		.04160000
		.04160000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		.00000000
		23400000.00000000
		1
		3
		3
		0
		false
		true
		false
		false
		false
		03-05-2026
		.00000000
		.00000000
		
			Gateway Plaza
			1305-1335 Western Boulevard
			Jacksonville
			NC
			28546
			Onslow
			RT
			102258
			102258
			1999
			2001
			16400000.00000000
			MAI
			12-20-2020
			16400000.00000000
			12-20-2020
			MAI
			1.00000000
			6
			09-06-2023
			N
			Ross Dress for Less
			30179
			01-31-2023
			Bed Bath & Beyond
			23000
			01-31-2023
			PetSmart
			19235
			01-31-2022
			06-30-2021
			1620101.77000000
			434627.19000000
			1185474.58000000
			1095581.43000000
			UW
			CREFC
			F
			07-13-2021
		
		
			Westland Plaza
			6725-6905 Odana Road
			Madison
			WI
			53719
			Dane
			RT
			138742
			138742
			1979
			2003
			13010000.00000000
			MAI
			12-17-2020
			13010000.00000000
			12-17-2020
			MAI
			1.00000000
			6
			09-06-2023
			N
			Burlington Coat Factory
			59908
			02-28-2026
			Jo-Ann Stores Inc.
			35000
			01-31-2025
			Ross Dress for Less
			28334
			01-31-2027
			06-30-2021
			1436122.20000000
			496106.63000000
			940015.57000000
			849157.96000000
			UW
			CREFC
			F
			07-13-2021
		
		
			Orland Corners
			15102 S. La Grange Road
			Orland Park
			IL
			60462
			Cook
			RT
			54813
			54813
			1980
			7950000.00000000
			MAI
			12-15-2020
			7950000.00000000
			12-15-2020
			MAI
			1.00000000
			6
			09-06-2023
			N
			Michaels
			25212
			02-28-2025
			Gorka Deli
			5268
			12-31-2023
			US Post Office
			5132
			09-30-2022
			06-30-2021
			1199739.58000000
			700420.28000000
			499319.29000000
			454867.23000000
			UW
			CREFC
			F
			07-13-2021
		
		false
		false
		23002421.95000000
		125590.44000000
		.04160000
		.00009860
		82399.79000000
		43190.65000000
		.00000000
		22959231.30000000
		22959231.30000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		06-08-2021
		23000000.00000000
		120
		07-05-2031
		360
		.04550000
		.04550000
		3
		1
		24
		08-05-2021
		true
		1
		PP
		5
		90115.28000000
		23000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-04-2023
		05-04-2031
		05-04-2031
		.00000000
		.00000000
		
			Colonnade Corporate Center
			3500, 3700 & 3800 Colonnade Parkway
			Birmingham
			AL
			35243
			Jefferson
			OF
			418116
			419650
			1989
			114500000.00000000
			MAI
			04-12-2021
			114500000.00000000
			04-12-2021
			MAI
			.91900000
			.94000000
			6
			X
			RxBenefits
			68391
			10-31-2028
			Cadence Bank NA
			59564
			03-31-2024
			Carr Riggs & Ingram, LLC
			33646
			06-30-2023
			12-31-2020
			04-01-2021
			03-31-2022
			10011760.00000000
			10007362.00000000
			3190484.00000000
			3096359.76000000
			6821276.00000000
			6911002.24000000
			6497890.00000000
			6387616.24000000
			UW
			CREFC
			3828951.38000000
			1.34000000
			1.80490000
			1.28000000
			1.66820000
			F
			F
			03-31-2022
		
		false
		false
		23000000.00000000
		90115.28000000
		.04550000
		.00009860
		90115.28000000
		.00000000
		.00000000
		23000000.00000000
		23000000.00000000
		06-05-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-30-2021
		22500000.00000000
		120
		07-06-2031
		0
		.03330000
		.03330000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		64518.75000000
		22500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			125 West 16th Street
			125 West 16th Street
			New York
			NY
			10011
			New York
			MF
			53
			53
			1918
			2020
			46200000.00000000
			MAI
			05-06-2021
			46200000.00000000
			05-06-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			03-31-2021
			2552748.62000000
			731630.98000000
			1821117.64000000
			1808874.64000000
			UW
			CREFC
			2.40000000
			2.38000000
			F
			F
		
		false
		false
		22500000.00000000
		64518.75000000
		.03330000
		.00009860
		64518.75000000
		.00000000
		.00000000
		22500000.00000000
		22500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-20-2021
		22500000.00000000
		120
		08-06-2031
		0
		.03770000
		.03770000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		22500000.00000000
		1
		7
		7
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Brooklyn Multi Portfolio
			4219 15th Avenue
			Brooklyn
			NY
			11219
			Kings
			MF
			10
			10
			1930
			2019
			8600000.00000000
			MAI
			03-03-2021
			8600000.00000000
			03-03-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			02-28-2021
			483036.30000000
			71515.25000000
			411521.05000000
			403363.65000000
			UW
			CREFC
			F
		
		
			Park Place Property
			662 Park Place
			Brooklyn
			NY
			11216
			Kings
			MF
			13
			13
			1931
			7200000.00000000
			MAI
			03-08-2021
			7200000.00000000
			03-08-2021
			MAI
			.92300000
			6
			09-06-2023
			N
			02-28-2021
			433200.00000000
			69021.60000000
			364178.40000000
			360928.40000000
			UW
			CREFC
			F
		
		
			Claver Place Property
			30 Claver Place
			Brooklyn
			NY
			11238
			Kings
			MF
			9
			9
			1938
			4800000.00000000
			MAI
			03-10-2021
			4800000.00000000
			03-10-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			02-28-2021
			292020.59000000
			55767.47000000
			236253.13000000
			234003.13000000
			UW
			CREFC
			F
		
		
			New York Ave Property
			132 New York Avenue
			Brooklyn
			NY
			11216
			Kings
			MF
			8
			8
			1925
			3900000.00000000
			MAI
			03-08-2021
			3900000.00000000
			03-08-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			02-28-2021
			246747.81000000
			40952.16000000
			205795.64000000
			203795.64000000
			UW
			CREFC
			F
		
		
			Kosciuszko Street Property
			269 Kosciuszko Street
			Brooklyn
			NY
			11221
			Kings
			MF
			7
			7
			1931
			2014
			4000000.00000000
			MAI
			03-10-2021
			4000000.00000000
			03-10-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			02-28-2021
			241165.76000000
			46599.39000000
			194566.36000000
			192816.36000000
			UW
			CREFC
			F
		
		
			DeKalb Ave Property
			1100 DeKalb Avenue
			Brooklyn
			NY
			11221
			Kings
			MF
			7
			7
			1925
			2013
			3300000.00000000
			MAI
			03-10-2021
			3300000.00000000
			03-10-2021
			MAI
			.85700000
			6
			09-06-2023
			N
			02-28-2021
			192000.00000000
			60845.17000000
			131154.83000000
			129404.83000000
			UW
			CREFC
			F
		
		
			Albany Ave Property
			119 Albany Avenue
			Brooklyn
			NY
			11213
			Kings
			MF
			7
			7
			1910
			2400000.00000000
			MAI
			03-08-2021
			2400000.00000000
			03-08-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			02-28-2021
			157141.80000000
			34619.48000000
			122522.32000000
			120772.32000000
			UW
			CREFC
			F
		
		false
		false
		22500000.00000000
		73043.75000000
		.03770000
		.00009860
		73043.75000000
		.00000000
		.00000000
		22500000.00000000
		22500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		05-26-2021
		22000000.00000000
		120
		06-06-2031
		0
		.03533330
		.03533330
		3
		1
		120
		07-06-2021
		true
		1
		PP
		3
		66936.97000000
		22000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			4500 Academy Road Distribution Center
			4500 Academy Road
			Cookeville
			TN
			38506
			Putnam
			WH
			1600000
			1600000
			2015
			122000000.00000000
			MAI
			05-03-2021
			122000000.00000000
			05-03-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			ARCP ID Cookeville TN LLC, Cookeville
			1600000
			02-28-2039
			7887711.98000000
			690376.36000000
			7197335.62000000
			6786586.91000000
			UW
			CREFC
			2.79000000
			2.63000000
			F
			F
			12-31-2021
		
		false
		false
		22000000.00000000
		66936.97000000
		.03533330
		.00009860
		66936.97000000
		.00000000
		.00000000
		22000000.00000000
		22000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		07-16-2021
		20100000.00000000
		120
		08-01-2031
		360
		.03356000
		.03356000
		3
		1
		60
		09-01-2021
		true
		1
		WL
		5
		.00000000
		20100000.00000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		09-30-2023
		05-31-2031
		05-31-2031
		.00000000
		.00000000
		
			Dreamland Shopping Center
			83, 89 S Tunnel Rd
			Asheville
			NC
			28805
			Buncombe
			RT
			262397
			262397
			1999
			32500000.00000000
			MAI
			05-14-2021
			32500000.00000000
			05-14-2021
			MAI
			.98700000
			6
			X
			LOWE'S #0617
			135197
			10-31-2024
			BEST BUY #0445
			46528
			01-31-2026
			BED BATH & BEYOND #268
			38772
			01-31-2026
			12-31-2020
			3338088.62000000
			883648.66000000
			2454439.97000000
			2284089.82000000
			UW
			CREFC
			2.31000000
			2.15000000
			F
			F
			12-30-2021
		
		false
		false
		20100000.00000000
		58086.77000000
		.03356000
		.00009860
		58086.77000000
		.00000000
		.00000000
		20100000.00000000
		20100000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		06-16-2021
		20000000.00000000
		120
		07-01-2031
		0
		.03094000
		.03094000
		3
		1
		120
		08-01-2021
		true
		1
		PP
		3
		53285.56000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-31-2030
		.00000000
		.00000000
		
			The Domain
			11410 Century Oaks Terrace
			Austin
			TX
			78758
			Travis
			RT
			886526
			886526
			2007
			2018
			452000000.00000000
			MAI
			05-10-2021
			452000000.00000000
			05-10-2021
			MAI
			.93100000
			6
			09-01-2023
			N
			Dick's Clothing & Sporting Goods
			80400
			01-31-2025
			Neiman Marcus
			80000
			03-08-2027
			Hanger Orthopedic Group, Inc
			77694
			07-31-2023
			04-30-2021
			45170186.62000000
			16213342.39000000
			28956844.23000000
			27494076.33000000
			UW
			CREFC
			4.40000000
			4.17000000
			F
			F
			06-03-2021
		
		false
		false
		20000000.00000000
		53285.56000000
		.03094000
		.00011110
		53285.56000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		2
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-13-2021
		18400000.00000000
		120
		08-06-2031
		0
		.03430000
		.03430000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		18400000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			733 Amsterdam Ave
			733 Amsterdam Avenue
			New York
			NY
			10025
			New York
			RT
			21101
			21101
			2016
			32300000.00000000
			MAI
			04-23-2021
			32300000.00000000
			04-23-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Key Food
			13155
			01-31-2036
			HSBC Bank USA
			3296
			04-30-2026
			Plant Shed
			2400
			06-30-2030
			12-31-2020
			2287314.64000000
			560774.52000000
			1726540.11000000
			1655800.27000000
			UW
			CREFC
			2.70000000
			2.59000000
			F
			F
			06-01-2021
		
		false
		false
		18400000.00000000
		54346.44000000
		.03430000
		.00009860
		54346.44000000
		.00000000
		.00000000
		18400000.00000000
		18400000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-07-2021
		18000000.00000000
		120
		08-06-2031
		0
		.03550000
		.03550000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		18000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			949-955 Flatbush Avenue
			949-955 Flatbush Avenue
			Brooklyn
			NY
			11226
			Kings
			MU
			47917
			47917
			2020
			28000000.00000000
			MAI
			06-04-2021
			28000000.00000000
			06-04-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Camba, Inc.
			26000
			12-14-2032
			Davita, Inc.
			11493
			05-22-2036
			Five Below, Inc.
			8296
			05-31-2029
			1888322.54000000
			406823.44000000
			1481499.10000000
			1402436.90000000
			UW
			CREFC
			2.29000000
			2.16000000
			F
			F
			06-30-2021
		
		false
		false
		18000000.00000000
		55025.00000000
		.03550000
		.00009860
		55025.00000000
		.00000000
		.00000000
		18000000.00000000
		18000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-14-2021
		18000000.00000000
		120
		08-06-2031
		0
		.03370000
		.03370000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		18000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-05-2023
		05-05-2031
		05-05-2031
		.00000000
		.00000000
		
			116 East 124th Street
			116 East 124th Street
			New York
			NY
			10035
			New York
			OF
			52300
			52300
			1920
			2010
			28000000.00000000
			MAI
			02-25-2021
			28000000.00000000
			02-25-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Con Edison
			12500
			04-14-2025
			Mental Health Association
			9200
			03-31-2022
			Northern Manhattan
			9200
			01-31-2025
			03-31-2021
			2048914.16000000
			509942.63000000
			1538971.52000000
			1443500.17000000
			UW
			CREFC
			2.50000000
			2.35000000
			F
			F
			04-01-2021
		
		false
		false
		18000000.00000000
		52235.00000000
		.03370000
		.00009860
		52235.00000000
		.00000000
		.00000000
		18000000.00000000
		18000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		3
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-14-2021
		17821178.00000000
		120
		08-06-2031
		360
		.03270000
		.03270000
		3
		1
		36
		09-06-2021
		true
		1
		WL
		5
		.00000000
		17821178.00000000
		1
		3
		3
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			CityLine Louisiana Storage
			6130 Lodi Road
			Alexandria
			LA
			71303
			Rapides Parish
			SS
			49205
			49205
			785
			2005
			11350000.00000000
			MAI
			06-03-2021
			11350000.00000000
			06-03-2021
			MAI
			.99000000
			6
			09-06-2023
			N
			05-31-2021
			905746.20000000
			227516.59000000
			678229.61000000
			673309.13000000
			UW
			CREFC
			F
		
		
			CityLine Storage Leesville Property
			12558 Lake Charles Highway 2102 Sartor Street
			Leesville
			LA
			71446
			Vernon Parish
			SS
			104555
			104555
			889
			2000
			9220000.00000000
			MAI
			06-03-2021
			9220000.00000000
			06-03-2021
			MAI
			.92300000
			6
			09-06-2023
			N
			05-31-2021
			904009.01000000
			295608.49000000
			608400.52000000
			597945.02000000
			UW
			CREFC
			F
		
		
			CityLine Storage Windermere Property
			240 Windermere Boulevard
			Alexandria
			LA
			71303
			Rapides Parish
			SS
			34300
			34300
			2000
			4770000.00000000
			MAI
			06-03-2021
			4770000.00000000
			06-03-2021
			MAI
			.98300000
			6
			09-06-2023
			N
			05-31-2021
			463432.68000000
			171830.59000000
			291602.09000000
			288172.09000000
			UW
			CREFC
			F
		
		false
		false
		17821178.00000000
		50181.47000000
		.03270000
		.00009860
		50181.47000000
		.00000000
		.00000000
		17821178.00000000
		17821178.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		07-12-2021
		17750000.00000000
		120
		08-01-2031
		360
		.03850000
		.03850000
		3
		1
		36
		09-01-2021
		true
		1
		WL
		5
		.00000000
		17750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-31-2031
		.00000000
		.00000000
		
			Pennsauken Logistics Center
			8600 River Road
			Pennsauken
			NJ
			8110
			Camden
			WH
			326255
			326255
			1964
			2020
			26500000.00000000
			MAI
			05-12-2021
			26500000.00000000
			05-12-2021
			MAI
			1.00000000
			6
			09-01-2023
			X
			Utopia Fulfillment
			278275
			12-31-2025
			Keymar Warehouse
			41880
			01-31-2027
			Pennsauken Packaging
			6100
			12-31-2021
			2095294.00000000
			453080.00000000
			1642214.00000000
			1544338.00000000
			UW
			CREFC
			1.64000000
			1.55000000
			F
			F
			12-31-2021
		
		false
		false
		17750000.00000000
		58846.18000000
		.03850000
		.00009860
		58846.18000000
		.00000000
		.00000000
		17750000.00000000
		17750000.00000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-09-2021
		17500000.00000000
		120
		07-06-2031
		360
		.03840000
		.03840000
		3
		1
		48
		08-06-2021
		true
		1
		WL
		5
		57866.67000000
		17500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			Wheatland Marketplace
			3108 Illinois Rte 59 3116 Illinois Rte 59
			Naperville
			IL
			60564
			Will
			RT
			83953
			83953
			1998
			2020
			30200000.00000000
			MAI
			05-14-2021
			30200000.00000000
			05-14-2021
			MAI
			.96700000
			6
			09-06-2023
			N
			LA Fitness
			36608
			04-30-2035
			Amazon
			34361
			08-31-2030
			YK Martial Arts
			2434
			12-31-2021
			04-30-2021
			2143826.78000000
			541002.97000000
			1602823.81000000
			1514836.86000000
			UW
			CREFC
			1.63000000
			1.54000000
			F
			F
			05-14-2021
		
		false
		false
		17500000.00000000
		57866.67000000
		.03840000
		.00009860
		57866.67000000
		.00000000
		.00000000
		17500000.00000000
		17500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-16-2021
		15000000.00000000
		120
		07-06-2031
		0
		.03470000
		.03470000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		44820.83000000
		15000000.00000000
		1
		6
		7
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Budget Storage
			425 Milan Avenue
			Norwalk
			OH
			44857
			Huron
			SS
			71300
			71300
			1990
			5010000.00000000
			MAI
			04-14-2021
			5010000.00000000
			04-14-2021
			MAI
			.89800000
			6
			09-06-2023
			N
			0
			0
			04-30-2021
			443659.02000000
			130017.84000000
			313641.18000000
			306511.18000000
			UW
			CREFC
			F
		
		
			Liberty Avenue Self Storage
			3032 Liberty Avenue
			Vermilion
			OH
			44089
			Lorain
			SS
			56585
			56585
			2005
			5200000.00000000
			MAI
			04-14-2021
			5200000.00000000
			04-14-2021
			MAI
			.94500000
			6
			09-06-2023
			N
			04-30-2021
			467984.42000000
			224099.89000000
			243884.53000000
			238226.03000000
			UW
			CREFC
			F
		
		
			Lorain Baumhart Storage
			6201 Baumhart Road
			Lorain
			OH
			44053
			Lorain
			SS
			49150
			49150
			1995
			4170000.00000000
			MAI
			04-14-2021
			4170000.00000000
			04-14-2021
			MAI
			.93800000
			6
			09-06-2023
			N
			04-30-2021
			379262.92000000
			135122.14000000
			244140.78000000
			239225.78000000
			UW
			CREFC
			F
		
		
			Factory Drive
			4809-4817 Factory Drive
			Fairfield
			OH
			45014
			Butler
			SS
			44170
			44170
			1965
			2003
			2820000.00000000
			MAI
			04-09-2021
			2820000.00000000
			04-09-2021
			MAI
			.95300000
			6
			09-06-2023
			N
			04-30-2021
			292688.26000000
			114169.74000000
			178518.52000000
			174101.52000000
			UW
			CREFC
			F
		
		
			All American Mini Storage
			7702 Milan Road
			Sandusky
			OH
			44870
			Erie
			SS
			38190
			38190
			1980
			2760000.00000000
			MAI
			04-14-2021
			2760000.00000000
			04-14-2021
			MAI
			.89600000
			6
			09-06-2023
			N
			04-30-2021
			290495.40000000
			132924.20000000
			157571.20000000
			153752.20000000
			UW
			CREFC
			F
		
		
			Northern Royalton Discount Storage
			10001 York Theta Dr
			North Royalton
			OH
			44133
			Cuyahoga
			SS
			29520
			29520
			341
			1978
			3270000.00000000
			MAI
			04-14-2021
			3270000.00000000
			04-14-2021
			MAI
			.89300000
			6
			09-06-2023
			N
			04-30-2021
			304555.68000000
			166474.82000000
			138080.86000000
			135128.86000000
			UW
			CREFC
			F
		
		false
		false
		15000000.00000000
		44820.83000000
		.03470000
		.00038610
		44820.83000000
		.00000000
		.00000000
		15000000.00000000
		15000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-23-2021
		14635000.00000000
		120
		07-06-2031
		0
		.03938000
		.03938000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		49628.10000000
		14635000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			5800 Uplander
			5800 Uplander Way
			Culver City
			CA
			90230
			Los Angeles
			OF
			30348
			30348
			1979
			2019
			23750000.00000000
			MAI
			07-01-2022
			23750000.00000000
			07-01-2022
			MAI
			1.00000000
			6
			09-06-2023
			N
			TOMS Shoes
			19210
			03-31-2027
			APIC Corporation
			11138
			05-30-2033
			1627826.61000000
			361972.51000000
			1265854.09000000
			1214262.49000000
			UW
			CREFC
			2.17000000
			2.08000000
			F
			F
			06-23-2021
		
		false
		false
		14635000.00000000
		49628.10000000
		.03938000
		.00009860
		49628.10000000
		.00000000
		.00000000
		14635000.00000000
		14635000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-24-2021
		13650000.00000000
		120
		07-06-2031
		0
		.03255000
		.03255000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		38259.81000000
		13650000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			Southland Office Center
			24301 Southland Drive
			Hayward
			CA
			94545
			Alameda
			OF
			126785
			126785
			1969
			2001
			21900000.00000000
			MAI
			05-13-2021
			21900000.00000000
			05-13-2021
			MAI
			.87100000
			6
			09-06-2023
			N
			La Familia Counseling Service
			13114
			09-30-2022
			Social Security Administration
			11620
			12-31-2033
			Bank of the West
			6024
			08-14-2023
			03-31-2021
			2742497.42000000
			1287918.08000000
			1454579.34000000
			1279187.64000000
			UW
			CREFC
			3.23000000
			2.84000000
			F
			F
			12-30-2021
		
		false
		false
		13650000.00000000
		38259.81000000
		.03255000
		.00049860
		38259.81000000
		.00000000
		.00000000
		13650000.00000000
		13650000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-08-2021
		12025000.00000000
		120
		07-11-2031
		0
		.02940000
		.02940000
		3
		1
		120
		08-11-2021
		true
		1
		WL
		3
		30443.29000000
		12025000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-10-2031
		.00000000
		.00000000
		
			Lake Mead Decatur
			1941 N. Decatur Boulevard
			Las Vegas
			NV
			89108
			Clark
			RT
			101096
			101096
			1980
			18500000.00000000
			MAI
			04-13-2021
			18500000.00000000
			04-13-2021
			MAI
			.96800000
			6
			09-11-2023
			N
			Smart & Final Stores, LLC
			42941
			05-17-2030
			Family Dollar, Inc.
			9025
			09-30-2024
			Ameia F. Hill
			6600
			05-03-2026
			03-31-2021
			1938550.57000000
			478384.10000000
			1460166.47000000
			1384344.47000000
			UW
			CREFC
			4.07000000
			3.86000000
			F
			F
			01-01-2022
		
		false
		false
		12025000.00000000
		30443.29000000
		.02940000
		.00009860
		30443.29000000
		.00000000
		.00000000
		12025000.00000000
		12025000.00000000
		06-11-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		06-18-2021
		12000000.00000000
		120
		07-01-2031
		360
		.03427000
		.03427000
		3
		1
		0
		08-01-2021
		true
		1
		WL
		2
		53397.56000000
		11982014.77000000
		1
		1
		1
		0
		false
		true
		true
		false
		false
		08-31-2023
		01-31-2031
		01-31-2031
		.00000000
		.00000000
		
			Cumberland Crossing
			2231-2299 2nd Street North
			Millville
			NJ
			8332
			Cumberland
			RT
			258414
			258414
			1994
			22700000.00000000
			MAI
			05-14-2021
			22700000.00000000
			05-14-2021
			MAI
			.85900000
			6
			X
			WalMart
			121213
			11-08-2024
			Hobby Lobby
			58822
			02-28-2027
			Dollar Tree #4801
			12000
			01-31-2032
			02-28-2021
			2525880.00000000
			989001.00000000
			1536878.00000000
			1339523.00000000
			UW
			CREFC
			2.40000000
			2.09000000
			F
			F
			12-31-2021
		
		false
		false
		11810889.33000000
		53397.56000000
		.03427000
		.00049860
		34854.26000000
		18543.30000000
		.00000000
		11792346.03000000
		11792346.03000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		39
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-19-2021
		11810000.00000000
		120
		08-06-2031
		360
		.04150000
		.04150000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		.00000000
		11810000.00000000
		1
		9
		9
		0
		false
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Coombs Dallas Property
			2726-2730 Coombs Creek Drive
			Dallas
			TX
			75211
			Dallas
			OF
			19278
			19278
			2014
			3690000.00000000
			MAI
			05-08-2021
			3690000.00000000
			05-08-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Dallas County Inspection
			14282
			08-31-2024
			City of Dallas Building Ins
			4996
			11-30-2024
			UW
			CREFC
			F
			12-31-2021
		
		
			Dallas Property
			8202 Spring Valley Road
			Dallas
			TX
			75240
			Dallas
			OF
			18060
			18060
			2010
			2970000.00000000
			MAI
			05-08-2021
			2970000.00000000
			05-08-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			City of Dallas (WIC Office)
			7980
			12-31-2025
			Lavenderia Laundry
			4900
			07-31-2026
			Dallas County Health
			3010
			08-31-2030
			UW
			CREFC
			F
			12-31-2021
		
		
			Lawton Property
			924 SW 38th Street
			Lawton
			OK
			73505
			Comanche
			OF
			8000
			8000
			2005
			2200000.00000000
			MAI
			05-04-2021
			2200000.00000000
			05-04-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			US Renewal
			8000
			06-30-2026
			UW
			CREFC
			F
			12-31-2021
		
		
			Grand Prairie Property
			828 S Carrier Parkway
			Grand Prairie
			TX
			75051
			Dallas
			OF
			6800
			6800
			2014
			1500000.00000000
			MAI
			05-08-2021
			1500000.00000000
			05-08-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			US Renewal
			16000
			06-30-2026
			City of Dallas (WIC Office)
			5000
			04-30-2024
			SSS Interanationoal
			1800
			07-31-2026
			UW
			CREFC
			F
			12-31-2021
		
		
			Longview Property
			2130 Alpine Road
			Longview
			TX
			75601
			Gregg
			OF
			12550
			12550
			1996
			1500000.00000000
			MAI
			05-12-2021
			1500000.00000000
			05-12-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			State of Texas (DFPS)
			12550
			09-30-2023
			UW
			CREFC
			F
			12-31-2021
		
		
			Garland Property
			2851 Dairy Road
			Garland
			TX
			75041
			Dallas
			OF
			7300
			7300
			2016
			1320000.00000000
			MAI
			05-08-2021
			1320000.00000000
			05-08-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			City of Dallas (WIC Office)
			5500
			12-31-2025
			SSS International
			1800
			07-31-2026
			UW
			CREFC
			F
			12-31-2021
		
		
			San Antonio Property
			4371 E Southcross Blvd
			San Antonio
			TX
			78222
			Bexar
			OF
			9714
			9714
			2012
			1310000.00000000
			MAI
			05-05-2021
			1310000.00000000
			05-05-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Sate of Texas (OAG)
			9714
			10-31-2022
			State of Texas (TDCJ)
			6597
			09-30-2029
			UW
			CREFC
			F
			12-31-2021
		
		
			Texas City Property
			5600 & 5631 Attwater Avenue
			Texas City
			TX
			77539
			Galveston
			OF
			6597
			6597
			2013
			1260000.00000000
			MAI
			05-06-2021
			1260000.00000000
			05-06-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			State of Texas (TDCJ)
			6597
			09-30-2029
			UW
			CREFC
			F
			12-31-2021
		
		
			Odessa Property
			701 McDonald Street
			Odessa
			TX
			79761
			Ector
			OF
			5767
			5767
			2013
			840000.00000000
			MAI
			05-17-2021
			840000.00000000
			05-17-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			State of Texas (TDCJ)
			5767
			03-31-2023
			UW
			CREFC
			F
			12-31-2021
		
		false
		false
		11662986.05000000
		57408.80000000
		.04150000
		.00009860
		41678.98000000
		15729.82000000
		.00000000
		11647256.23000000
		11647256.23000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		40
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-20-2021
		11750000.00000000
		120
		08-06-2031
		360
		.03500000
		.03500000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		.00000000
		11750000.00000000
		1
		3
		3
		0
		false
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			269 Butter Lane
			269 Butter Lane
			Bridgehampton
			NY
			11932
			Suffolk
			IN
			25256
			25256
			2006
			8800000.00000000
			MAI
			06-14-2021
			8800000.00000000
			06-14-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Friedman LLP
			7404
			06-30-2027
			Peter Dodge
			4505
			12-31-2023
			Proshine
			3992
			01-31-2022
			UW
			CREFC
			F
			06-01-2021
		
		
			Farrell Executive Plaza
			425 County Road 39
			Southampton
			NY
			11968
			Suffolk
			OF
			13574
			13574
			1985
			2001
			5800000.00000000
			MAI
			06-14-2021
			5800000.00000000
			06-14-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			SUFSD
			7027
			12-31-2023
			Bridge Capital
			1900
			04-30-2028
			D & J Concepts
			1653
			04-14-2024
			UW
			CREFC
			F
			06-01-2021
		
		
			Watermill Plaza
			734 Montauk Highway
			Water Mill
			NY
			11976
			Suffolk
			RT
			5502
			5502
			1975
			2014
			2300000.00000000
			MAI
			06-14-2021
			2300000.00000000
			06-14-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			NSE Windows
			3447
			11-30-2025
			East End Builders
			2055
			01-31-2026
			UW
			CREFC
			F
			06-01-2021
		
		false
		false
		11585094.41000000
		52762.75000000
		.03500000
		.00009860
		34916.19000000
		17846.56000000
		.00000000
		11567247.85000000
		11567247.85000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		41
		4
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-19-2021
		11310000.00000000
		60
		08-06-2026
		0
		.03850000
		.03850000
		3
		1
		60
		09-06-2021
		true
		1
		WL
		3
		.00000000
		11310000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2026
		.00000000
		.00000000
		
			4201 Tonnelle Ave
			4201 Tonnelle Avenue
			North Bergen
			NJ
			7047
			Hudson
			IN
			91770
			91770
			1940
			17400000.00000000
			MAI
			05-11-2021
			17400000.00000000
			05-11-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Cee Enterprises
			20770
			07-31-2025
			Vraj Vihar
			17800
			06-30-2025
			Jenny Yoo
			8500
			07-31-2025
			04-30-2021
			1323403.36000000
			334759.80000000
			988643.56000000
			934557.42000000
			UW
			CREFC
			2.24000000
			2.12000000
			F
			F
			07-16-2021
		
		false
		false
		11310000.00000000
		37495.79000000
		.03850000
		.00009860
		37495.79000000
		.00000000
		.00000000
		11310000.00000000
		11310000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		42
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-07-2021
		11000000.00000000
		120
		08-06-2031
		360
		.03400000
		.03400000
		3
		1
		60
		09-06-2021
		true
		1
		WL
		5
		.00000000
		11000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Kautex Industrial
			2627 Clark Avenue (aka 2627 Clark Street)
			Detroit
			MI
			48210
			Wayne
			IN
			147000
			147000
			1998
			2021
			17000000.00000000
			Non-MAI
			05-10-2021
			17000000.00000000
			05-10-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Kautex Inc.
			147000
			12-31-2030
			12-31-2020
			1502529.54000000
			300589.03000000
			1201940.52000000
			1147663.59000000
			UW
			CREFC
			2.05000000
			1.96000000
			F
			F
			08-06-2021
		
		false
		false
		11000000.00000000
		32205.56000000
		.03400000
		.00009860
		32205.56000000
		.00000000
		.00000000
		11000000.00000000
		11000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		43
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-19-2021
		10500000.00000000
		120
		08-06-2031
		360
		.03300000
		.03300000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		.00000000
		10500000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Logan Industrial
			1000 Blasingame
			Hempstead
			TX
			77445
			Waller
			IN
			150102
			150102
			2008
			2020
			18900000.00000000
			MAI
			05-25-2021
			18900000.00000000
			05-25-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Logan Industries International Corporation
			150102
			01-01-2031
			1802050.72000000
			463079.27000000
			1338971.44000000
			1261199.17000000
			UW
			CREFC
			2.43000000
			2.29000000
			F
			F
			08-06-2021
		
		false
		false
		10347228.41000000
		45985.30000000
		.03300000
		.00009860
		29403.37000000
		16581.93000000
		.00000000
		10330646.48000000
		10330646.48000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		44
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-11-2021
		10250000.00000000
		120
		07-06-2031
		0
		.03320000
		.03320000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		29303.61000000
		10250000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			1300 Casino
			1300 S Casino Center Boulevard
			Las Vegas
			NV
			89104
			Clark
			MF
			63
			63
			2020
			15250000.00000000
			MAI
			03-12-2021
			15250000.00000000
			03-12-2021
			MAI
			.98400000
			6
			09-06-2023
			N
			04-30-2021
			1085996.77000000
			221134.90000000
			864861.87000000
			851661.47000000
			UW
			CREFC
			2.51000000
			2.47000000
			F
			F
		
		false
		false
		10250000.00000000
		29303.61000000
		.03320000
		.00009860
		29303.61000000
		.00000000
		.00000000
		10250000.00000000
		10250000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		45
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-29-2021
		10000000.00000000
		120
		07-06-2031
		0
		.03990000
		.03990000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		34358.33000000
		10000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			Lucid Motors
			355 Adrian Rd
			Millbrae
			CA
			94030
			San Mateo
			WH
			36582
			36582
			1959
			2020
			19000000.00000000
			MAI
			08-01-2021
			19000000.00000000
			08-01-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Adrian Road Innovation LLC
			36582
			01-31-2031
			1169298.48000000
			287309.95000000
			881988.52000000
			821628.22000000
			UW
			CREFC
			2.18000000
			2.03000000
			F
			F
			12-31-2021
		
		false
		false
		10000000.00000000
		34358.33000000
		.03990000
		.00009860
		34358.33000000
		.00000000
		.00000000
		10000000.00000000
		10000000.00000000
		06-06-2022
		1
		false
		.00000000
		46606.27000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		46
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-25-2021
		9522000.00000000
		120
		07-06-2031
		0
		.03319000
		.03319000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		27214.14000000
		9522000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-05-2031
		03-05-2031
		.00000000
		.00000000
		
			AAA Platte
			4510 Edison Avenue 625 N. Murray Boulevard
			Colorado Springs
			CO
			80915
			El Paso
			MU
			270011
			270011
			1969
			2020
			15900000.00000000
			MAI
			03-05-2021
			15900000.00000000
			03-05-2021
			MAI
			.93300000
			6
			X
			Armory Parts Exchange
			Direct Global Trade
			Express Messenger
			03-31-2021
			1586013.80000000
			506903.55000000
			1079110.25000000
			992890.47000000
			UW
			CREFC
			3.37000000
			3.10000000
			F
			F
			12-31-2021
		
		false
		false
		9522000.00000000
		27214.14000000
		.03319000
		.00009860
		27214.14000000
		.00000000
		.00000000
		9522000.00000000
		9522000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		47
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-14-2021
		9500000.00000000
		120
		08-06-2031
		360
		.04120000
		.04120000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		.00000000
		9500000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			MAOB Office
			660 S 200 E AKA Mountain View Office
			Salt Lake City
			UT
			84111
			Salt Lake
			OF
			101403
			101403
			1978
			2010
			15800000.00000000
			MAI
			06-01-2021
			15800000.00000000
			06-01-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Sacred Circle Health Care, Inc
			59232
			03-31-2030
			United States of America
			23360
			01-31-2027
			Mexican Consultate
			18811
			10-31-2026
			03-31-2021
			1623379.33000000
			631102.98000000
			992276.35000000
			891644.00000000
			UW
			CREFC
			1.80000000
			1.61000000
			F
			F
			12-31-2021
		
		false
		false
		9381073.70000000
		46014.13000000
		.04120000
		.00058610
		33281.96000000
		12732.17000000
		.00000000
		9368341.53000000
		9368341.53000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		48
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-23-2021
		9500000.00000000
		120
		07-06-2031
		360
		.04150000
		.04150000
		3
		1
		0
		08-06-2021
		true
		1
		WL
		2
		46179.82000000
		9487769.49000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Hillside Apartments
			111 Hillside Drive
			Independence
			MO
			64050
			Jackson
			MF
			108
			108
			1972
			2020
			12800000.00000000
			MAI
			04-08-2021
			12800000.00000000
			04-08-2021
			MAI
			.96300000
			6
			09-06-2023
			N
			03-31-2021
			1098993.52000000
			352665.36000000
			746328.16000000
			723216.16000000
			UW
			CREFC
			1.35000000
			1.31000000
			F
			F
		
		false
		false
		9369120.64000000
		46179.82000000
		.04150000
		.00009860
		33481.59000000
		12698.23000000
		.00000000
		9356422.41000000
		9356422.41000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		49
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-01-2021
		9500000.00000000
		120
		07-06-2031
		360
		.03750000
		.03750000
		3
		1
		0
		08-06-2021
		true
		1
		WL
		2
		43995.98000000
		9486681.10000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			La Perla Apartments
			3287 Tara Court East
			Indianapolis
			IN
			46224
			Marion
			MF
			228
			228
			1964
			15300000.00000000
			MAI
			05-20-2021
			15300000.00000000
			05-20-2021
			MAI
			.93000000
			6
			09-06-2023
			N
			04-30-2021
			1610529.10000000
			749922.87000000
			860606.23000000
			803606.23000000
			UW
			CREFC
			1.63000000
			1.52000000
			F
			F
		
		false
		false
		9358915.49000000
		43995.98000000
		.03750000
		.00058610
		30221.50000000
		13774.48000000
		.00000000
		9345141.01000000
		9345141.01000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		50
		5
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		06-28-2021
		9100000.00000000
		120
		07-06-2031
		360
		.03900000
		.03900000
		3
		1
		0
		08-06-2021
		true
		1
		WL
		2
		42921.81000000
		9087639.02000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			Publix Enterprise
			847 Boll Weevil Circle
			Enterprise
			AL
			36330
			Coffee
			RT
			61002
			61002
			2012
			12375000.00000000
			MAI
			05-15-2021
			12375000.00000000
			05-15-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Publix Alabama, LLC
			45600
			04-30-2032
			CEC-RBP Enterprises LLC
			3640
			05-31-2022
			FBC Company, LLC
			3360
			06-30-2027
			12-31-2019
			981680.17000000
			200720.21000000
			780959.96000000
			755519.66000000
			UW
			CREFC
			1.52000000
			1.47000000
			F
			F
			12-31-2021
		
		false
		false
		8968580.71000000
		42921.81000000
		.03900000
		.00058610
		30119.48000000
		12802.33000000
		.00000000
		8955778.38000000
		8955778.38000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		51
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-16-2021
		9000000.00000000
		60
		08-06-2026
		0
		.03190000
		.03190000
		3
		1
		60
		09-06-2021
		true
		1
		WL
		3
		.00000000
		9000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2026
		.00000000
		.00000000
		
			Amazon Prime Wynwood
			65, 101, 129 NE 23rd Street
			Miami
			FL
			33911
			Miami-Dade
			IN
			38000
			38000
			1948
			2016
			18600000.00000000
			MAI
			06-28-2021
			18600000.00000000
			06-28-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Amazon
			38000
			06-30-2026
			05-31-2021
			1018589.18000000
			175682.90000000
			842906.28000000
			819871.44000000
			UW
			CREFC
			2.90000000
			2.82000000
			F
			F
			08-06-2021
		
		false
		false
		9000000.00000000
		24722.50000000
		.03190000
		.00009860
		24722.50000000
		.00000000
		.00000000
		9000000.00000000
		9000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		52
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		07-19-2021
		9000000.00000000
		120
		08-06-2031
		360
		.03350000
		.03350000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		.00000000
		9000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			Turner Farms Self Storage
			3620 Wakefield Lane 3620 Benson Road
			Garner
			NC
			27529
			Wake
			SS
			109500
			109500
			1999
			2018
			14800000.00000000
			MAI
			05-18-2021
			14800000.00000000
			05-18-2021
			MAI
			.91300000
			6
			09-06-2023
			N
			05-31-2021
			1308305.79000000
			355220.59000000
			953085.20000000
			942120.20000000
			UW
			CREFC
			2.00000000
			1.98000000
			F
			F
		
		false
		false
		8870222.94000000
		39664.22000000
		.03350000
		.00009860
		25588.13000000
		14076.09000000
		.00000000
		8856146.85000000
		8856146.85000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		53
		0
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		06-21-2021
		9000000.00000000
		120
		07-06-2031
		0
		.03942000
		.03942000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		30550.50000000
		9000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			3915 W 14th Ave
			3915 W 14th Avenue
			Brooklyn
			NY
			11218
			Kings
			MU
			24035
			24035
			1920
			2020
			14000000.00000000
			MAI
			04-20-2021
			14000000.00000000
			04-20-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Tiny Tots Day Care
			3925
			02-28-2031
			Menachem Deutsch
			2500
			11-30-2021
			Nachman Neustein
			2500
			11-30-2022
			708931.80000000
			56205.61000000
			652726.19000000
			644982.51000000
			UW
			CREFC
			1.81000000
			1.79000000
			F
			F
			09-30-2021
		
		false
		false
		9000000.00000000
		30550.50000000
		.03942000
		.00009860
		30550.50000000
		.00000000
		.00000000
		9000000.00000000
		9000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		54
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-19-2021
		8950000.00000000
		60
		08-06-2026
		360
		.04640000
		.04640000
		3
		1
		0
		09-06-2021
		true
		1
		WL
		2
		.00000000
		8950000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		02-05-2026
		.00000000
		.00000000
		
			Courtyard - Lubbock
			308 Avenue V
			Lubbock
			TX
			79415
			Lubbock
			LO
			103
			103
			2014
			13600000.00000000
			MAI
			06-01-2021
			13600000.00000000
			06-01-2021
			MAI
			.78900000
			6
			09-06-2023
			N
			06-30-2021
			3166072.00000000
			1981483.91000000
			1184588.09000000
			1057945.21000000
			UW
			CREFC
			2.14000000
			1.91000000
			F
			F
		
		false
		false
		8848516.11000000
		46095.87000000
		.04640000
		.00009860
		35354.74000000
		10741.13000000
		.00000000
		8837774.98000000
		8837774.98000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		55
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-21-2021
		8750000.00000000
		120
		07-06-2031
		0
		.03750000
		.03750000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		28255.21000000
		8750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			2102 Avenue Z
			2102 Avenue Z
			Brooklyn
			NY
			11235
			Kings
			MU
			20813
			20813
			2020
			14000000.00000000
			MAI
			04-27-2021
			14000000.00000000
			04-27-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Prospect Kids Inc
			2730
			01-31-2031
			Fashion Nail Studio Corp
			2620
			02-28-2031
			Levin Law Group
			2460
			03-31-2031
			833600.10000000
			133306.44000000
			700293.65000000
			667015.06000000
			UW
			CREFC
			2.10000000
			2.00000000
			F
			F
			04-30-2021
		
		false
		false
		8750000.00000000
		28255.21000000
		.03750000
		.00009860
		28255.21000000
		.00000000
		.00000000
		8750000.00000000
		8750000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		56
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-30-2021
		8500000.00000000
		120
		07-06-2031
		360
		.04650000
		.04650000
		3
		1
		12
		08-06-2021
		true
		1
		WL
		5
		34035.42000000
		8500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Townplace Suites
			160 Bernham Drive NW
			Cleveland
			TN
			37312
			Bradley
			LO
			88
			88
			2017
			14800000.00000000
			MAI
			05-18-2021
			14800000.00000000
			05-18-2021
			MAI
			.74000000
			6
			09-06-2023
			N
			05-31-2021
			2488821.85000000
			1301257.05000000
			1187564.80000000
			1088012.00000000
			UW
			CREFC
			2.26000000
			2.07000000
			F
			F
		
		false
		false
		8500000.00000000
		34035.42000000
		.04650000
		.00009860
		34035.42000000
		.00000000
		.00000000
		8500000.00000000
		8500000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		57
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-24-2021
		8000000.00000000
		84
		07-06-2028
		0
		.03780000
		.03780000
		3
		1
		84
		08-06-2021
		true
		1
		WL
		3
		26040.00000000
		8000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2028
		.00000000
		.00000000
		
			45 Crossways Park Drive
			45 Crossways Park Drive
			Woodbury
			NY
			11797
			Nassau
			OF
			35011
			35011
			1966
			1997
			11800000.00000000
			MAI
			05-23-2021
			11800000.00000000
			05-23-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			North Shore Community Services
			22871
			04-30-2033
			Northwell Health, Inc.
			12140
			04-30-2033
			04-30-2021
			1125349.60000000
			452798.77000000
			672550.83000000
			662844.83000000
			UW
			CREFC
			2.19000000
			2.16000000
			F
			F
			06-21-2021
		
		false
		false
		8000000.00000000
		26040.00000000
		.03780000
		.00009860
		26040.00000000
		.00000000
		.00000000
		8000000.00000000
		8000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		58
		0
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		07-20-2021
		7500000.00000000
		120
		08-01-2031
		360
		.03800000
		.03800000
		3
		1
		0
		09-01-2021
		true
		1
		WL
		2
		.00000000
		7500000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		01-31-2031
		.00000000
		.00000000
		
			80 NE 40th Street
			80 NE 40th Street
			Miami
			FL
			33137
			Miami-Dade
			RT
			5668
			5668
			1955
			2019
			10700000.00000000
			MAI
			06-04-2021
			10700000.00000000
			06-04-2021
			MAI
			1.00000000
			6
			09-01-2023
			X
			Boffi Miami, LLC
			6427
			05-10-2030
			782985.00000000
			139377.00000000
			643608.00000000
			637090.00000000
			UW
			CREFC
			1.53000000
			1.52000000
			F
			F
			12-31-2021
		
		false
		false
		7400356.20000000
		34946.80000000
		.03800000
		.00049860
		24215.61000000
		10731.19000000
		.00000000
		7389625.01000000
		7389625.01000000
		06-01-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		59
		2
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-09-2021
		7000000.00000000
		120
		08-06-2031
		0
		.03450000
		.03450000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		7000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			5517 Broadway
			5517 Broadway
			Bronx
			NY
			10463
			Bronx
			RT
			11126
			11126
			1952
			11600000.00000000
			MAI
			04-23-2021
			11600000.00000000
			04-23-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			United States Postal Service
			11126
			09-30-2029
			12-31-2020
			732260.75000000
			141681.77000000
			590578.97000000
			566023.19000000
			UW
			CREFC
			2.41000000
			2.31000000
			F
			F
			08-06-2021
		
		false
		false
		7000000.00000000
		20795.83000000
		.03450000
		.00009860
		20795.83000000
		.00000000
		.00000000
		7000000.00000000
		7000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		60
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-29-2021
		7000000.00000000
		120
		07-06-2031
		360
		.03510000
		.03510000
		3
		1
		0
		08-06-2021
		true
		1
		WL
		2
		31472.22000000
		6989685.28000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Home2 Suites - Columbia SC
			7340 Garners Ferry Road
			Columbia
			SC
			29209
			Richland
			LO
			91
			91
			2020
			14600000.00000000
			MAI
			06-07-2021
			14600000.00000000
			06-07-2021
			MAI
			.74200000
			6
			09-06-2023
			N
			05-31-2021
			2660017.27000000
			1549061.94000000
			1110955.33000000
			1004554.64000000
			UW
			CREFC
			2.94000000
			2.66000000
			F
			F
		
		false
		false
		6891343.72000000
		31472.22000000
		.03510000
		.00009860
		20829.09000000
		10643.13000000
		.00000000
		6880700.59000000
		6880700.59000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		61
		3
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-23-2021
		6464905.00000000
		120
		07-06-2031
		360
		.03720000
		.03720000
		3
		1
		36
		08-06-2021
		true
		1
		WL
		5
		20709.25000000
		6464905.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			CityLine TN
			1385 S. Jefferson Avenue 71, 81, & 91 Wesley Drive
			Cookeville
			TN
			38506
			Putnam
			SS
			59000
			59000
			459
			2004
			5400000.00000000
			MAI
			05-20-2021
			5400000.00000000
			05-20-2021
			MAI
			.97800000
			6
			09-06-2023
			N
			05-31-2021
			491457.35000000
			125224.81000000
			366232.54000000
			360332.54000000
			UW
			CREFC
			F
		
		
			CityLine TX
			11990 Old Wellborn Road
			College Station
			TX
			77845
			Brazos
			SS
			32480
			32480
			237
			1993
			2018
			3880000.00000000
			MAI
			05-21-2021
			3880000.00000000
			05-21-2021
			MAI
			.99700000
			6
			09-06-2023
			N
			05-31-2021
			361552.13000000
			161008.33000000
			200543.80000000
			197295.80000000
			UW
			CREFC
			F
		
		false
		false
		6464905.00000000
		20709.25000000
		.03720000
		.00009860
		20709.25000000
		.00000000
		.00000000
		6464905.00000000
		6464905.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		62
		5
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		06-03-2021
		6160000.00000000
		120
		06-06-2031
		360
		.03363000
		.03363000
		3
		1
		0
		07-06-2021
		true
		1
		WL
		2
		27192.23000000
		6140689.03000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		02-05-2031
		.00000000
		.00000000
		
			Shoppes at Stonebrook
			1667 Ooltewah Ringgold Rd
			Ooltewah
			TN
			37363
			Hamilton
			RT
			57625
			57625
			2007
			8950000.00000000
			MAI
			04-23-2021
			8950000.00000000
			04-23-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Ill Food Store
			48525
			02-28-2028
			Fitness Giraffe
			2600
			04-30-2024
			JAW, PLLC
			2600
			04-30-2024
			04-30-2021
			898086.22000000
			252876.45000000
			645209.77000000
			615651.64000000
			UW
			CREFC
			1.98000000
			1.89000000
			F
			F
			12-31-2021
		
		false
		false
		6051573.10000000
		27192.23000000
		.03363000
		.00058610
		17524.85000000
		9667.38000000
		.00000000
		6041905.72000000
		6041905.72000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		63
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-23-2021
		6136000.00000000
		120
		07-06-2031
		0
		.03500000
		.03500000
		3
		1
		120
		08-06-2021
		true
		1
		WL
		3
		18493.22000000
		6136000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2031
		.00000000
		.00000000
		
			Buckner Pointe Apartments
			4705,4707,4709,4711 West Highway 146
			Buckner
			KY
			40010
			Oldham
			MF
			64
			64
			2020
			9885000.00000000
			MAI
			04-27-2021
			9885000.00000000
			04-27-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			04-30-2021
			810178.38000000
			303007.15000000
			507171.23000000
			494371.23000000
			UW
			CREFC
			2.33000000
			2.27000000
			F
			F
		
		false
		false
		6136000.00000000
		18493.22000000
		.03500000
		.00009860
		18493.22000000
		.00000000
		.00000000
		6136000.00000000
		6136000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		64
		4
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-19-2021
		5750000.00000000
		60
		08-06-2026
		0
		.03850000
		.03850000
		3
		1
		60
		09-06-2021
		true
		1
		WL
		3
		.00000000
		5750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2026
		.00000000
		.00000000
		
			4001 - 4017 Dell Ave
			4001 and 4017 Dell Ave
			North Bergen
			NJ
			7047
			Hudson
			IN
			50600
			50600
			1926
			2020
			9500000.00000000
			MAI
			05-11-2021
			9500000.00000000
			05-11-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Trophy Trucks
			23000
			03-31-2028
			Top Gun
			11800
			06-30-2028
			M&M Frankel Disposables
			10000
			10-31-2025
			04-30-2021
			671634.61000000
			172185.94000000
			499448.67000000
			468850.81000000
			UW
			CREFC
			2.23000000
			2.09000000
			F
			F
			07-01-2021
		
		false
		false
		5750000.00000000
		19062.85000000
		.03850000
		.00009860
		19062.85000000
		.00000000
		.00000000
		5750000.00000000
		5750000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		65
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-20-2021
		5100000.00000000
		120
		08-06-2031
		360
		.03750000
		.03750000
		3
		1
		60
		09-06-2021
		true
		1
		WL
		5
		.00000000
		5100000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			2679 Redondo
			2679 Redondo Avenue
			Long Beach
			CA
			90806
			Los Angeles
			OF
			13564
			13564
			1960
			8810000.00000000
			MAI
			05-21-2021
			8810000.00000000
			05-21-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Medical Offices
			13564
			03-21-2031
			608990.58000000
			150507.98000000
			458482.60000000
			438869.63000000
			UW
			CREFC
			1.62000000
			1.55000000
			F
			F
			08-06-2021
		
		false
		false
		5100000.00000000
		16468.75000000
		.03750000
		.00009860
		16468.75000000
		.00000000
		.00000000
		5100000.00000000
		5100000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		66
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-14-2021
		5030000.00000000
		120
		08-06-2031
		360
		.03620000
		.03620000
		3
		1
		36
		09-06-2021
		true
		1
		WL
		5
		.00000000
		5030000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			CIC Gilbert
			838 West Elliot Road
			Gilbert
			AZ
			85233
			Maricopa
			OF
			15286
			15286
			2000
			2021
			9690000.00000000
			MAI
			05-28-2021
			9690000.00000000
			05-28-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			CIC, PLLC
			15286
			05-31-2036
			593418.78000000
			93148.56000000
			500270.21000000
			497139.17000000
			UW
			CREFC
			1.82000000
			1.81000000
			F
			F
			08-06-2021
		
		false
		false
		5030000.00000000
		15679.63000000
		.03620000
		.00009860
		15679.63000000
		.00000000
		.00000000
		5030000.00000000
		5030000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		67
		0
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-20-2021
		5000000.00000000
		120
		08-06-2031
		360
		.03680000
		.03680000
		3
		1
		60
		09-06-2021
		true
		1
		WL
		5
		.00000000
		5000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Vallen Distribution Center
			12717 Ann Street
			Santa Fe Springs
			CA
			90670
			Los Angeles
			WH
			56481
			56481
			2001
			13900000.00000000
			MAI
			06-09-2021
			13900000.00000000
			06-09-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Vallen Distribution
			54781
			06-30-2024
			12-31-2020
			635402.28000000
			162075.21000000
			473327.07000000
			434061.30000000
			UW
			CREFC
			1.72000000
			1.58000000
			F
			F
			08-06-2021
		
		false
		false
		5000000.00000000
		15844.44000000
		.03680000
		.00009860
		15844.44000000
		.00000000
		.00000000
		5000000.00000000
		5000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		68
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-04-2021
		4576000.00000000
		120
		06-06-2031
		0
		.04204000
		.04204000
		3
		1
		120
		07-06-2021
		true
		1
		WL
		3
		16565.63000000
		4576000.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			The Lofts of Conroe
			701 & 715 N. Frazier Street
			Conroe
			TX
			77301
			Montgomery
			MF
			30
			30
			2019
			5730000.00000000
			MAI
			05-03-2021
			5730000.00000000
			05-03-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			04-30-2021
			455417.00000000
			170611.51000000
			284805.49000000
			278355.49000000
			UW
			CREFC
			F
		
		
			Glenwood Villas
			909-913 West Lewis Street
			Conroe
			TX
			77301
			Montgomery
			MF
			6
			6
			2020
			1360000.00000000
			MAI
			05-03-2021
			1360000.00000000
			05-03-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			04-30-2021
			110914.20000000
			34588.43000000
			76325.77000000
			75089.77000000
			UW
			CREFC
			F
		
		false
		false
		4576000.00000000
		16565.63000000
		.04204000
		.00009860
		16565.63000000
		.00000000
		.00000000
		4576000.00000000
		4576000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		69
		2
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		07-09-2021
		4000000.00000000
		120
		08-06-2031
		0
		.03450000
		.03450000
		3
		1
		120
		09-06-2021
		true
		1
		WL
		3
		.00000000
		4000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			4138 Broadway
			4138 Broadway
			New York
			NY
			10033
			New York
			RT
			5458
			5458
			1927
			6700000.00000000
			MAI
			04-23-2021
			6700000.00000000
			04-23-2021
			MAI
			1.00000000
			6
			09-06-2023
			N
			Food Emporium
			5458
			12-31-2034
			12-31-2020
			405404.91000000
			71658.75000000
			333746.15000000
			320507.98000000
			UW
			CREFC
			2.39000000
			2.29000000
			F
			F
			08-06-2021
		
		false
		false
		4000000.00000000
		11883.33000000
		.03450000
		.00009860
		11883.33000000
		.00000000
		.00000000
		4000000.00000000
		4000000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		70
		0
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		06-01-2021
		3360000.00000000
		120
		06-06-2031
		360
		.03626000
		.03626000
		3
		1
		24
		07-06-2021
		true
		1
		WL
		5
		10491.23000000
		3360000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2031
		.00000000
		.00000000
		
			Fairway at Fianna Hills
			2100 Brooken Hill Drive
			Fort Smith
			AR
			72908
			Sebastian
			MF
			77
			77
			1978
			4950000.00000000
			MAI
			03-29-2021
			4950000.00000000
			03-29-2021
			MAI
			.97400000
			.96100000
			6
			09-06-2023
			N
			03-31-2021
			01-01-2022
			03-31-2022
			660931.73000000
			167638.99000000
			315808.08000000
			95014.76000000
			345123.65000000
			72624.23000000
			322485.65000000
			66964.73000000
			UW
			CREFC
			30881.44000000
			1.88000000
			2.35170000
			1.75000000
			2.16840000
			F
			F
		
		false
		false
		3360000.00000000
		10491.23000000
		.03626000
		.00009860
		10491.23000000
		.00000000
		.00000000
		3360000.00000000
		3360000.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		71
		3
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		06-22-2021
		3179610.00000000
		60
		07-06-2026
		0
		.03860000
		.03860000
		3
		1
		60
		08-06-2021
		true
		1
		WL
		3
		10568.67000000
		3179610.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2026
		.00000000
		.00000000
		
			CityLine Port Charlotte
			23227 Freedom Avenue
			Port Charlotte
			FL
			33980
			Charlotte
			SS
			35113
			35113
			1984
			1997
			5100000.00000000
			MAI
			05-24-2021
			5100000.00000000
			05-24-2021
			MAI
			.97600000
			6
			09-06-2023
			N
			05-31-2021
			516422.64000000
			238287.73000000
			278134.91000000
			274623.61000000
			UW
			CREFC
			2.24000000
			2.21000000
			F
			F
		
		false
		false
		3179610.00000000
		10568.67000000
		.03860000
		.00009860
		10568.67000000
		.00000000
		.00000000
		3179610.00000000
		3179610.00000000
		06-06-2022
		1
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000



	
		2(c)(15)
		Loan Structure Code
		With respect to Asset Number 1, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes.
	
	
		2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(e)(3)
		Report Period Beginning Schedule Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in March 2021 (or for loans originated after such date, as of the loan origination date).
	
	
		2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(f)(1)
		Primary Servicer Name
		Certain primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Benchmark 2021-B28 Mortg For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Benchmark 2021-B28 Mortg For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934