Form 10-D Benchmark 2021-B26 Mortg For: May 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/24/2024

1. TSLA
2. ENPH
3. TXN
4. BA
5. SPOT

6. META
7. V
8. IBM
9. KMB
10. GM

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: April 16, 2022 to May 17, 2022

Commission File Number of issuing entity: 333-226943-10

Central Index Key Number of issuing entity: 0001858289

Benchmark 2021-B26 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226943

Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

35-7287138
38-4178110
38-4178111
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-4			X
A-5			X
X-A			X
A-M			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 17, 2022 a distribution was made to holders of the certificates issued by Benchmark 2021-B26 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Deutsche Mortgage & Asset Receiving Corporation (the "Depositor") and held by Benchmark 2021-B26 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from April 16, 2022 to May 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on February 15, 2022. The CIK number for the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 15, 2022. The CIK number of GACC is 0001541294.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of CREF is 0001701238.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on May 12, 2022. The CIK number of GSMC is 0001541502.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of JPM is 0000835271.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-10 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-10 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2021-B26 Mortgage Trust, relating to the May 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-10 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-10 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ Matt Smith
Matt Smith, Director

Date: May 27, 2022

/s/ R. Chris Jones
R. Chris Jones, Director

Date: May 27, 2022


Distribution Date:	05/17/22	Benchmark 2021-B26 Mortgage Trust
Determination Date:	05/11/22
Next Distribution Date:	06/17/22
Record Date:	04/29/22	Commercial Mortgage Pass-Through Certificates
		Series 2021-B26


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Deutsche Mortgage & Asset Receiving Corporation
Certificate Factor Detail	4		Lainie Kaye	[email protected]
Certificate Interest Reconciliation Detail	5		60 Wall Street \| New York, NY 10005 \| United States
		Master Servicer	KeyBank National Association
Additional Information	6
			Michael Tilden	[email protected]
Bond / Collateral Reconciliation - Cash Flows	7
			11501 Outlook Street, Suite 300 \| Overland Park, KS 66211 \| United States
Bond / Collateral Reconciliation - Balances	8	General Special Servicer	KeyBank National Association
Current Mortgage Loan and Property Stratification	9-13		Alan Williams	[email protected]
Mortgage Loan Detail (Part 1)	14-15		11501 Outlook Street, Suite 300 \| Overland Park, KS 66211 \| United States
Mortgage Loan Detail (Part 2)	16-17	Special Servicer	Situs Asset Management LLC
Principal Prepayment Detail	18		Stacey Ciarlanti	[email protected]
Historical Detail	19		2 Embarcadero Center, 8th Floor \| San Francisco, CA 94111 \| United States
Delinquency Loan Detail	20	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Collateral Stratification and Historical Detail	21		BMARK 2021-B26 - Surveillance Manager	[email protected]
Specially Serviced Loan Detail - Part 1	22		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Specially Serviced Loan Detail - Part 2	23	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Modified Loan Detail	24		Corporate Trust Services (CMBS)	[email protected];
Historical Liquidated Loan Detail	25			[email protected]
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	26
		Trust Directing Holder	ECMBS LLC
Interest Shortfall Detail - Collateral Level	27
			-
Supplemental Notes	28

		Loan-Specific Directing	Prima Mortgage Investment Trust, LLC c/o Prima Capital Advisors
		Holder	LLC
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163EAY1	0.747000%	3,919,000.00	3,836,164.63	8,009.08	2,388.01	0.00	0.00	10,397.09	3,828,155.55	30.00%	30.00%
A-2	08163EAZ8	1.957000%	41,799,000.00	41,799,000.00	0.00	68,167.20	0.00	0.00	68,167.20	41,799,000.00	30.00%	30.00%
A-SB	08163EBB0	2.256000%	5,941,000.00	5,941,000.00	0.00	11,169.08	0.00	0.00	11,169.08	5,941,000.00	30.00%	30.00%
A-3	08163EBA2	2.391000%	145,456,000.00	145,456,000.00	0.00	289,821.08	0.00	0.00	289,821.08	145,456,000.00	30.00%	30.00%
A-4	08163EBC8	2.295000%	143,600,000.00	143,600,000.00	0.00	274,635.00	0.00	0.00	274,635.00	143,600,000.00	30.00%	30.00%
A-5	08163EBD6	2.613000%	313,195,000.00	313,195,000.00	0.00	681,982.11	0.00	0.00	681,982.11	313,195,000.00	30.00%	30.00%
A-M	08163EBF1	2.825000%	84,074,000.00	84,074,000.00	0.00	197,924.21	0.00	0.00	197,924.21	84,074,000.00	21.00%	21.00%
B	08163EBG9	2.576143%	39,702,000.00	39,702,000.00	0.00	85,231.69	0.00	0.00	85,231.69	39,702,000.00	16.75%	16.75%
C	08163EBH7	2.874893%	42,037,000.00	42,037,000.00	0.00	100,709.89	0.00	0.00	100,709.89	42,037,000.00	12.25%	12.25%
D	08163EAH8	2.000000%	29,193,000.00	29,193,000.00	0.00	48,655.00	0.00	0.00	48,655.00	29,193,000.00	9.13%	9.13%
E	08163EBL8	2.000000%	23,353,000.00	23,353,000.00	0.00	38,921.67	0.00	0.00	38,921.67	23,353,000.00	6.63%	6.63%
F	08163EAL9	1.868643%	19,851,000.00	19,851,000.00	0.00	30,912.03	0.00	0.00	30,912.03	19,851,000.00	4.50%	4.50%
G	08163EAN5	1.868643%	9,342,000.00	9,342,000.00	0.00	14,547.39	0.00	0.00	14,547.39	9,342,000.00	3.50%	3.50%
H	08163EBM6	1.868643%	9,342,000.00	9,342,000.00	0.00	14,547.39	0.00	0.00	14,547.39	9,342,000.00	2.50%	2.50%
J*	08163EAQ8	1.868643%	23,353,961.00	23,353,961.00	0.00	36,366.84	0.00	0.00	36,366.84	23,353,961.00	0.00%	0.00%
VRR Interest	08163EAV7	3.368643%	49,166,209.00	49,161,849.24	421.53	138,007.26	0.00	0.00	138,428.79	49,161,427.71	0.00%	0.00%
S	08163EAS4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	08163EAU9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			983,324,170.00	983,236,974.87	8,430.61	2,033,985.85	0.00	0.00	2,042,416.46	983,228,544.26


X-A	08163EBE4	0.886869%	737,984,000.00	737,901,164.63	0.00	545,351.24	0.00	0.00	545,351.24	737,893,155.55
X-B	08163EBJ3	0.638858%	81,739,000.00	81,739,000.00	0.00	43,516.34	0.00	0.00	43,516.34	81,739,000.00
X-D	08163EAX3	1.368643%	52,546,000.00	52,546,000.00	0.00	59,930.59	0.00	0.00	59,930.59	52,546,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-F	08163EAB1	1.500000%	19,851,000.00	19,851,000.00	0.00	24,813.75	0.00	0.00	24,813.75	19,851,000.00
X-G	08163EAD7	1.500000%	9,342,000.00	9,342,000.00	0.00	11,677.50	0.00	0.00	11,677.50	9,342,000.00
X-H	08163EAF2	1.500000%	32,695,961.00	32,695,961.00	0.00	40,869.95	0.00	0.00	40,869.95	32,695,961.00
Notional SubTotal			934,157,961.00	934,075,125.63	0.00	726,159.37	0.00	0.00	726,159.37	934,067,116.55

Deal Distribution Total					8,430.61	2,760,145.22	0.00	0.00	2,768,575.83

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163EAY1	978.86313600	2.04365399	0.60934167	0.00000000	0.00000000	0.00000000	0.00000000	2.65299566	976.81948201
A-2	08163EAZ8	1,000.00000000	0.00000000	1.63083327	0.00000000	0.00000000	0.00000000	0.00000000	1.63083327	1,000.00000000
A-SB	08163EBB0	1,000.00000000	0.00000000	1.88000000	0.00000000	0.00000000	0.00000000	0.00000000	1.88000000	1,000.00000000
A-3	08163EBA2	1,000.00000000	0.00000000	1.99250000	0.00000000	0.00000000	0.00000000	0.00000000	1.99250000	1,000.00000000
A-4	08163EBC8	1,000.00000000	0.00000000	1.91250000	0.00000000	0.00000000	0.00000000	0.00000000	1.91250000	1,000.00000000
A-5	08163EBD6	1,000.00000000	0.00000000	2.17749999	0.00000000	0.00000000	0.00000000	0.00000000	2.17749999	1,000.00000000
A-M	08163EBF1	1,000.00000000	0.00000000	2.35416669	0.00000000	0.00000000	0.00000000	0.00000000	2.35416669	1,000.00000000
B	08163EBG9	1,000.00000000	0.00000000	2.14678580	0.00000000	0.00000000	0.00000000	0.00000000	2.14678580	1,000.00000000
C	08163EBH7	1,000.00000000	0.00000000	2.39574399	0.00000000	0.00000000	0.00000000	0.00000000	2.39574399	1,000.00000000
D	08163EAH8	1,000.00000000	0.00000000	1.66666667	0.00000000	0.00000000	0.00000000	0.00000000	1.66666667	1,000.00000000
E	08163EBL8	1,000.00000000	0.00000000	1.66666681	0.00000000	0.00000000	0.00000000	0.00000000	1.66666681	1,000.00000000
F	08163EAL9	1,000.00000000	0.00000000	1.55720266	0.00000000	0.00000000	0.00000000	0.00000000	1.55720266	1,000.00000000
G	08163EAN5	1,000.00000000	0.00000000	1.55720295	0.00000000	0.00000000	0.00000000	0.00000000	1.55720295	1,000.00000000
H	08163EBM6	1,000.00000000	0.00000000	1.55720295	0.00000000	0.00000000	0.00000000	0.00000000	1.55720295	1,000.00000000
J	08163EAQ8	1,000.00000000	0.00000000	1.55720222	0.00000000	0.00000000	0.00000000	0.00000000	1.55720222	1,000.00000000
VRR Interest	08163EAV7	999.91132609	0.00857357	2.80695345	0.00000000	0.00000000	0.00000000	0.00000000	2.81552702	999.90275252
S	08163EAS4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	08163EAU9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08163EBE4	999.88775452	0.00000000	0.73897434	0.00000000	0.00000000	0.00000000	0.00000000	0.73897434	999.87690187
X-B	08163EBJ3	1,000.00000000	0.00000000	0.53238160	0.00000000	0.00000000	0.00000000	0.00000000	0.53238160	1,000.00000000
X-D	08163EAX3	1,000.00000000	0.00000000	1.14053572	0.00000000	0.00000000	0.00000000	0.00000000	1.14053572	1,000.00000000
X-F	08163EAB1	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-G	08163EAD7	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-H	08163EAF2	1,000.00000000	0.00000000	1.24999996	0.00000000	0.00000000	0.00000000	0.00000000	1.24999996	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	04/01/22 - 04/30/22	30	0.00	2,388.01	0.00	2,388.01	0.00	0.00	0.00	2,388.01	0.00
A-2	04/01/22 - 04/30/22	30	0.00	68,167.20	0.00	68,167.20	0.00	0.00	0.00	68,167.20	0.00
A-SB	04/01/22 - 04/30/22	30	0.00	11,169.08	0.00	11,169.08	0.00	0.00	0.00	11,169.08	0.00
A-3	04/01/22 - 04/30/22	30	0.00	289,821.08	0.00	289,821.08	0.00	0.00	0.00	289,821.08	0.00
A-4	04/01/22 - 04/30/22	30	0.00	274,635.00	0.00	274,635.00	0.00	0.00	0.00	274,635.00	0.00
A-5	04/01/22 - 04/30/22	30	0.00	681,982.11	0.00	681,982.11	0.00	0.00	0.00	681,982.11	0.00
X-A	04/01/22 - 04/30/22	30	0.00	545,351.24	0.00	545,351.24	0.00	0.00	0.00	545,351.24	0.00
X-B	04/01/22 - 04/30/22	30	0.00	43,516.34	0.00	43,516.34	0.00	0.00	0.00	43,516.34	0.00
X-D	04/01/22 - 04/30/22	30	0.00	59,930.59	0.00	59,930.59	0.00	0.00	0.00	59,930.59	0.00
X-F	04/01/22 - 04/30/22	30	0.00	24,813.75	0.00	24,813.75	0.00	0.00	0.00	24,813.75	0.00
X-G	04/01/22 - 04/30/22	30	0.00	11,677.50	0.00	11,677.50	0.00	0.00	0.00	11,677.50	0.00
X-H	04/01/22 - 04/30/22	30	0.00	40,869.95	0.00	40,869.95	0.00	0.00	0.00	40,869.95	0.00
A-M	04/01/22 - 04/30/22	30	0.00	197,924.21	0.00	197,924.21	0.00	0.00	0.00	197,924.21	0.00
B	04/01/22 - 04/30/22	30	0.00	85,231.69	0.00	85,231.69	0.00	0.00	0.00	85,231.69	0.00
C	04/01/22 - 04/30/22	30	0.00	100,709.89	0.00	100,709.89	0.00	0.00	0.00	100,709.89	0.00
D	04/01/22 - 04/30/22	30	0.00	48,655.00	0.00	48,655.00	0.00	0.00	0.00	48,655.00	0.00
E	04/01/22 - 04/30/22	30	0.00	38,921.67	0.00	38,921.67	0.00	0.00	0.00	38,921.67	0.00
F	04/01/22 - 04/30/22	30	0.00	30,912.03	0.00	30,912.03	0.00	0.00	0.00	30,912.03	0.00
G	04/01/22 - 04/30/22	30	0.00	14,547.39	0.00	14,547.39	0.00	0.00	0.00	14,547.39	0.00
H	04/01/22 - 04/30/22	30	0.00	14,547.39	0.00	14,547.39	0.00	0.00	0.00	14,547.39	0.00
J	04/01/22 - 04/30/22	30	0.00	36,366.84	0.00	36,366.84	0.00	0.00	0.00	36,366.84	0.00
VRR Interest	04/01/22 - 04/30/22	30	0.00	138,007.26	0.00	138,007.26	0.00	0.00	0.00	138,007.26	0.00
Totals			0.00	2,760,145.22	0.00	2,760,145.22	0.00	0.00	0.00	2,760,145.22	0.00




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information
		Gain-on-Sale Proceeds Reserve Account Summary
Total Available Distribution Amount (1)	2,768,575.83	Beginning Reserve Account Balance	0.00
Non-VRR Aggregate Available Funds	2,630,147.04	Deposit Amount	0.00
VRR Aggregate Available Funds	138,428.79	Withdrawal Amount	0.00
		Ending Reserve Account Balance	0.00
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,774,911.18	Master Servicing Fee	6,703.41
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,210.78
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	409.68
ARD Interest	0.00	Operating Advisor Fee	1,442.08
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,774,911.18	Total Fees	14,765.95

Principal		Expenses/Reimbursements
Scheduled Principal	8,430.61	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	8,430.61	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00
		Gain on Sale Proceeds Reserve Account Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,760,145.22
Borrower Option Extension Fees	0.00	Principal Distribution	8,430.61
Gain on Sale Proceeds	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,768,575.83
Total Funds Collected	2,783,341.79	Total Funds Distributed	2,783,341.78
© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		983,236,975.75	983,236,975.75	Beginning Certificate Balance	983,236,974.87
(-) Scheduled Principal Collections		8,430.61	8,430.61	(-) Principal Distributions	8,430.61
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		983,228,545.14	983,228,545.14	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		983,236,975.75	983,236,975.75	Ending Certificate Balance	983,228,544.26
Ending Actual Collateral Balance		983,228,545.14	983,228,545.14



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.88)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.88)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.37%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	7,499,999 or less	8	45,132,774.26	4.59%	108	3.9112	2.010016	1.49 or less	8	171,651,524.26	17.46%	102	3.3466	0.524408
7,500,000 to 14,999,999		11	134,855,000.00	13.72%	107	3.6715	2.251960	1.50 to 1.74	4	107,655,040.88	10.95%	86	3.6014	1.558887
15,000,000 to 24,999,999		10	199,249,520.00	20.26%	91	3.3888	1.706859	1.75 to 2.49	20	520,451,980.00	52.93%	94	3.3481	2.195002
25,000,000 to 49,999,999		10	355,991,250.88	36.21%	101	3.4821	2.232844	2.50 to 3.49	6	79,995,000.00	8.14%	108	3.3628	2.933623
	50,000,000 or greater	3	248,000,000.00	25.22%	89	2.9976	2.161399	3.50 and greater	4	103,475,000.00	10.52%	108	3.4422	4.160333
	Totals	42	983,228,545.14	100.00%	97	3.3867	2.100627	Totals	42	983,228,545.14	100.00%	97	3.3867	2.100627
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	4	7,651,757.84	0.78%	77	3.3362	1.518625	Totals	127	983,228,545.14	100.00%	97	3.3867	2.100627
Arizona	1	6,597,150.00	0.67%	108	3.8800	1.469778
									Property Type³
Arkansas	3	2,200,000.00	0.22%	72	3.3300	1.520000
California	6	180,800,278.00	18.39%	103	3.3029	0.961554		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Connecticut	1	25,000,000.00	2.54%	108	3.3300	3.622239		Properties	Balance	Agg. Bal.			DSCR¹
Florida	6	69,138,406.82	7.03%	108	3.5493	2.966773	Industrial	47	260,380,730.04	26.48%	90	3.2466	2.275805
Georgia	24	60,770,164.95	6.18%	92	3.1571	2.194545	Lodging	1	20,000,000.00	2.03%	94	3.1390	2.320000
Illinois	1	3,214,011.17	0.33%	108	3.3750	1.510000	Mixed Use	1	16,000,000.00	1.63%	108	3.3910	2.720000
Kentucky	11	13,550,000.00	1.38%	72	3.3300	1.520000	Multi-Family	12	86,500,000.00	8.80%	93	3.8864	1.854274
Louisiana	2	3,142,894.82	0.32%	108	3.3750	1.510000	Office	18	413,041,549.27	42.01%	99	3.2922	1.801910
Michigan	1	10,694,051.00	1.09%	72	3.7720	2.470000	Other	1	13,200,000.00	1.34%	107	4.2300	1.779451
Mississippi	3	2,475,000.00	0.25%	72	3.3300	1.520000	Retail	38	112,797,865.87	11.47%	101	3.4333	2.866452
New Mexico	2	7,000,000.00	0.71%	108	3.8000	2.129670	Self Storage	9	61,308,400.00	6.24%	108	3.7250	2.232378
New York	19	244,050,000.00	24.82%	97	3.6796	2.359930	Totals	127	983,228,545.14	100.00%	97	3.3867	2.100627
North Carolina	1	6,800,000.00	0.69%	108	3.6600	2.410035
Ohio	4	14,922,397.78	1.52%	78	3.6273	2.139723
Oklahoma	1	2,369,905.00	0.24%	108	3.3750	1.510000
Oregon	1	10,000,000.00	1.02%	108	3.5600	1.790000
Pennsylvania	6	57,250,162.69	5.82%	101	3.6921	2.197075
South Carolina	1	1,029,558.73	0.10%	108	3.3750	1.510000
Tennessee	12	55,471,480.75	5.64%	91	3.1066	2.301954
Texas	5	14,162,134.38	1.44%	108	3.8137	1.635021
Virginia	10	86,470,000.66	8.79%	87	2.9739	2.782290
Washington	1	93,000,000.00	9.46%	95	3.0048	2.060000
West Virginia	1	5,469,190.59	0.56%	71	2.4838	2.180000

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.4990% or less	16	505,005,040.88	51.36%	94	3.0439	2.021361	12 months or less	32	648,661,795.14	65.97%	101	3.6184	2.417627
	3.5000% to 4.2499%	25	472,319,130.00	48.04%	100	3.7411	2.193636	13 months to 24 months	9	314,566,750.00	31.99%	90	2.9245	1.433000
	4.2500% or greater	1	5,904,374.26	0.60%	108	4.3530	1.440000	25 months to 36 months	1	20,000,000.00	2.03%	94	3.1390	2.320000
	Totals	42	983,228,545.14	100.00%	97	3.3867	2.100627	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
								49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	42	983,228,545.14	100.00%	97	3.3867	2.100627
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	82 months or less	5	200,889,467.00	20.43%	66	3.1130	2.080244	Interest Only	35	887,715,770.88	90.29%	97	3.3513	2.158554
83 months to 105 months		6	209,000,000.00	21.26%	96	3.0232	1.075885	332 months or less	0	0.00	0.00%	0	0.0000	0.000000
	106 months or more	31	573,339,078.14	58.31%	108	3.6150	2.481319	333 months or more	7	95,512,774.26	9.71%	97	3.7149	1.562242
	Totals	42	983,228,545.14	100.00%	97	3.3867	2.100627	Totals	42	983,228,545.14	100.00%	97	3.3867	2.100627
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

492,912,880.00

50.13%

100

3.6814

2.507946

None

12 months or less

490,315,665.14

49.87%

3.0904

1.691150

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

983,228,545.14

100.00%

3.3867

2.100627

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 13 of 28


						Mortgage Loan Detail (Part 1)

			Prop									Original Adjusted		Beginning	Ending	Paid
			Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
2	10225378	1	IN	Various	Various	Actual/360	2.484%	196,634.17	0.00	0.00	N/A	04/09/28	--	95,000,000.00	95,000,000.00	05/09/22
3	10225379	1	OF	Seattle	WA	Actual/360	3.005%	232,874.56	0.00	0.00	04/06/30	05/06/33	--	93,000,000.00	93,000,000.00	05/06/22
4	10225380	1	IN	Hopewell Junction	NY	Actual/360	3.800%	190,000.00	0.00	0.00	N/A	05/06/31	--	60,000,000.00	60,000,000.00	05/06/22
5	10225381	1	Various Various		Various	Actual/360	3.375%	119,404.80	0.00	0.00	N/A	05/01/31	--	42,455,040.88	42,455,040.88	05/01/22
6	10225382	1	IN	Various	Various	Actual/360	3.530%	124,570.00	0.00	0.00	N/A	05/06/31	--	42,346,743.00	42,346,743.00	05/06/22
7	10225383	1	SS	Various	Various	Actual/360	3.660%	125,050.00	0.00	0.00	N/A	05/06/31	--	41,000,000.00	41,000,000.00	05/06/22
8	10225384	1	OF	Sacramento	CA	Actual/360	3.820%	124,468.33	0.00	0.00	N/A	05/06/31	--	39,100,000.00	39,100,000.00	05/06/22
9	10225385	1	OF	Falls Church	VA	Actual/360	3.623%	112,313.00	0.00	0.00	N/A	05/06/31	--	37,200,000.00	37,200,000.00	05/06/22
10	10224615	1	IN	Various	Various	Actual/360	3.772%	100,239.22	0.00	0.00	N/A	05/06/28	--	31,889,467.00	31,889,467.00	05/06/22
A-1-C3	10224322	1	OF	Burlingame	CA	Actual/360	3.017%	100,560.00	0.00	0.00	07/06/30	01/06/33	--	40,000,000.00	40,000,000.00	05/06/22
11	10225386	1	Various Various		Various	Actual/360	3.330%	83,250.00	0.00	0.00	N/A	05/06/28	--	30,000,000.00	30,000,000.00	05/06/22
12	10225387	1	RT	Nanuet	NY	Actual/360	3.278%	73,755.00	0.00	0.00	N/A	05/01/31	--	27,000,000.00	27,000,000.00	05/01/22
13	10225388	1	OF	New Haven	CT	Actual/360	3.330%	69,375.00	0.00	0.00	N/A	05/01/31	--	25,000,000.00	25,000,000.00	05/01/22
14	10225389	1	OF	Yonkers	NY	Actual/360	3.500%	70,145.83	0.00	0.00	N/A	05/06/31	--	24,050,000.00	24,050,000.00	05/06/22
15	10225390	1	OF	Brooklyn	NY	Actual/360	3.510%	64,350.00	0.00	0.00	N/A	05/06/26	--	22,000,000.00	22,000,000.00	05/06/22
16	10225391	1	MF	New York	NY	Actual/360	4.182%	76,670.00	0.00	0.00	N/A	05/01/26	--	22,000,000.00	22,000,000.00	05/01/22
17	10225392	1	LO	Nashville	TN	Actual/360	3.139%	52,316.67	0.00	0.00	N/A	03/06/30	--	20,000,000.00	20,000,000.00	05/06/22
18	10225393	1	OF	Palm Beach Gardens	FL	Actual/360	3.126%	46,890.00	0.00	0.00	N/A	06/01/31	--	18,000,000.00	18,000,000.00	05/01/22
19	10225394	1	MU	Carlsbad	CA	Actual/360	3.391%	45,213.33	0.00	0.00	N/A	05/01/31	--	16,000,000.00	16,000,000.00	05/01/22
20	10225395	1	OF	San Diego	CA	Actual/360	3.432%	45,116.50	0.00	0.00	N/A	06/01/31	--	15,775,000.00	15,775,000.00	05/01/22
A-2-C2	10224327	1				Actual/360	3.017%	60,336.00	0.00	0.00	07/06/30	01/06/33	--	24,000,000.00	24,000,000.00	05/06/22
21	10224698	1	IN	Various	Various	Actual/360	3.605%	46,337.83	0.00	0.00	N/A	05/06/31	--	15,424,520.00	15,424,520.00	05/06/22
22	10225396	1	RT	Miami	FL	Actual/360	3.478%	41,373.71	0.00	0.00	N/A	05/06/31	--	14,275,000.00	14,275,000.00	05/06/22
23	10225397	1	MF	Brooklyn	NY	Actual/360	3.600%	42,300.00	0.00	0.00	N/A	05/06/31	--	14,100,000.00	14,100,000.00	05/06/22
24	10225398	1	MF	Sunnyside	NY	Actual/360	3.700%	41,625.00	0.00	0.00	N/A	05/06/31	--	13,500,000.00	13,500,000.00	05/06/22
25	10225399	1	MF	Various	NY	Actual/360	3.979%	43,769.00	0.00	0.00	N/A	05/06/31	--	13,200,000.00	13,200,000.00	05/06/22
26	10225400	1	98	Kissimmee	FL	Actual/360	4.230%	46,530.00	0.00	0.00	N/A	04/06/31	--	13,200,000.00	13,200,000.00	05/06/22
27	10225401	1	OF	Brooklyn	NY	Actual/360	3.210%	33,437.50	0.00	0.00	N/A	03/06/31	--	12,500,000.00	12,500,000.00	05/06/22




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


							Mortgage Loan Detail (Part 1)

			Prop										Original Adjusted		Beginning	Ending	Paid
			Type				Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group	(1)	City		State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
28	10225402	1	OF	New York		NY	Actual/360	3.650%	36,500.00	0.00	0.00	N/A	05/06/31	--	12,000,000.00	12,000,000.00	05/06/22
29	10224474	1	RT	Philadelphia		PA	Actual/360	4.133%	39,883.45	0.00	0.00	05/06/31	07/31/33	--	11,580,000.00	11,580,000.00	05/06/22
30	10225403	1	MF	Sunnyside		NY	Actual/360	3.700%	32,375.00	0.00	0.00	N/A	05/06/31	--	10,500,000.00	10,500,000.00	05/06/22
A-3-C2	10224333	1					Actual/360	3.017%	55,308.00	0.00	0.00	07/06/30	01/06/33	--	22,000,000.00	22,000,000.00	05/06/22
31	10225404	1	IN	Bend		OR	Actual/360	3.560%	29,666.67	0.00	0.00	N/A	05/06/31	--	10,000,000.00	10,000,000.00	05/06/22
32	10225405	1	MF	Amherst		NY	Actual/360	3.909%	23,454.00	0.00	0.00	N/A	05/06/31	--	7,200,000.00	7,200,000.00	05/06/22
33	10225406	1	SS	Various		NM	Actual/360	3.800%	22,166.67	0.00	0.00	N/A	05/06/31	--	7,000,000.00	7,000,000.00	05/06/22
34	10225407	1	SS	Lake Havasu City		AZ	Actual/360	3.880%	21,330.79	0.00	0.00	N/A	05/06/31	--	6,597,150.00	6,597,150.00	05/06/22
35	10225408	1	MF	Brooklyn		NY	Actual/360	3.990%	19,950.00	0.00	0.00	N/A	05/06/31	--	6,000,000.00	6,000,000.00	05/06/22
36	10225409	1	OF	Sugar Land		TX	Actual/360	4.353%	21,448.70	8,430.61	0.00	N/A	05/06/31	--	5,912,804.87	5,904,374.26	05/06/22
37	10225410	1	IN	Lebanon		TN	Actual/360	3.570%	17,017.00	0.00	0.00	N/A	05/06/31	--	5,720,000.00	5,720,000.00	05/06/22
38	10225411	1	SS	Saint Marys		GA	Actual/360	3.900%	15,816.94	0.00	0.00	N/A	04/06/31	--	4,866,750.00	4,866,750.00	05/06/22
39	10225412	1	SS	Bethlehem		PA	Actual/360	3.870%	5,948.51	0.00	0.00	N/A	05/06/31	--	1,844,500.00	1,844,500.00	05/06/22
A-3-C4	10224335	1					Actual/360	3.017%	25,140.00	0.00	0.00	07/06/30	01/06/33	--	10,000,000.00	10,000,000.00	05/06/22
Totals									2,774,911.18	8,430.61	0.00				983,236,975.75	983,228,545.14
1 Property Type Codes
HC - Health Care		MU - Mixed Use			WH - Warehouse			MF - Multi-Family
SS - Self Storage		LO - Lodging			RT - Retail			SF - Single Family Rental
98 - Other		IN - Industrial			OF - Office			MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing			ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 28


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
2	1	0.00	22,067,071.96	04/01/21	12/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
3	1	24,695,894.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	1	2,228,163.51	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
A-1-C3	1	(966,156.94)	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	1	1,648,413.43	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1	1,201,262.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1	17,113,929.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1	1,857,063.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1	1,567,393.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
A-2-C2	1	(966,156.94)	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1	1,598,986.43	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
28	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
A-3-C2	1	0.00	(3,201,188.82)	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1	0.00	528,366.34	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1	600,244.66	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	1	473,318.99	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1	539,115.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	1	714,572.50	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
38	1	410,183.31	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	1	128,796.44	0.00	--	--	--	0.00	0.00	0.00	0.00	822.28	0.00
A-3-C4	1	0.00	(3,201,188.82)	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals		52,845,022.51	16,193,060.66				0.00	0.00	0.00	0.00	822.28	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386656%	3.368635%	97
04/15/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386664%	3.368643%	98
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386672%	3.368651%	99
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386681%	3.368660%	100
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386689%	3.368668%	101
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386696%	3.368675%	102
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386704%	3.368683%	103
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386712%	3.368691%	104
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386720%	3.368699%	105
08/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386727%	3.368706%	106
07/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386735%	3.368714%	107
06/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.386743%	3.368722%	108
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		44,000,000	44,000,000		0		0
49 - 60 Months		0	0		0		0
> 60 Months		939,228,545	939,228,545		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

May-22	983,228,545	983,228,545	0	0	0		0
Apr-22	983,236,976	983,236,976	0	0	0		0
Mar-22	983,244,663	983,244,663	0	0	0		0
Feb-22	983,254,464	983,254,464	0	0	0		0
Jan-22	983,262,085	983,262,085	0	0	0		0
Dec-21	983,269,679	983,269,679	0	0	0		0
Nov-21	983,277,960	983,277,960	0	0	0		0
Oct-21	983,285,494	983,285,494	0	0	0		0
Sep-21	983,293,719	983,293,719	0	0	0		0
Aug-21	983,301,194	983,301,194	0	0	0		0
Jul-21	983,308,641	983,308,641	0	0	0		0
Jun-21	983,316,782	983,316,782	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28


  
    Prospectus Loan ID
    A-1-C3
    1
    04-12-2022
    05-11-2022
    GSBI
    04-01-2021
    40000000.00000000
    111
    01-06-2033
    0
    0.03016800
    0.03016800
    3
    1
    111
    05-06-2021
    false
    PP
    3
    100560.00000000
    40000000.00000000
    1
    1
    1
    5
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Burlingame Point
      322  300  333  311  307 Airport Blvd
      Burlingame
      CA
      94010
      SAN MATEO
      OF
      805118
      805118
      0
      0
      2021
      1000000000.00000000
      MAI
      01-14-2021
      900000000.00000000
      01-14-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      311 Airport Blvd
      243867
      01-31-2033
      333 Airport Blvd
      215823
      01-31-2033
      322 Airport Blvd
      156271
      01-31-2033
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    40000000.00000000
    100560.00000000
    0.03016800
    0.00013090
    100560.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    40000000.00000000
    40000000.00000000
    05-06-2022
    07-06-2030
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    A-2-C2
    1
    04-12-2022
    05-11-2022
    GSBI
    04-01-2021
    24000000.00000000
    111
    01-06-2033
    0
    0.03016800
    0.03016800
    3
    1
    111
    05-06-2021
    false
    PP
    3
    60336.00000000
    24000000.00000000
    1
    1
    1
    5
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Burlingame Point
      322  300  333  311  307 Airport Blvd
      Burlingame
      CA
      94010
      SAN MATEO
      OF
      805118
      805118
      0
      0
      2021
      1000000000.00000000
      MAI
      01-14-2021
      900000000.00000000
      01-14-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      311 Airport Blvd
      243867
      01-31-2033
      333 Airport Blvd
      215823
      01-31-2033
      322 Airport Blvd
      156271
      01-31-2033
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    24000000.00000000
    60336.00000000
    0.03016800
    0.00013090
    60336.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    24000000.00000000
    24000000.00000000
    05-06-2022
    07-06-2030
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    A-3-C2
    1
    04-12-2022
    05-11-2022
    GSBI
    04-01-2021
    22000000.00000000
    111
    01-06-2033
    0
    0.03016800
    0.03016800
    3
    1
    111
    05-06-2021
    false
    PP
    3
    51956.00000000
    22000000.00000000
    1
    1
    1
    5
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Burlingame Point
      322  300  333  311  307 Airport Blvd
      Burlingame
      CA
      94010
      SAN MATEO
      OF
      805118
      805118
      0
      0
      2021
      1000000000.00000000
      MAI
      01-14-2021
      900000000.00000000
      01-14-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      311 Airport Blvd
      243867
      01-31-2033
      333 Airport Blvd
      215823
      01-31-2033
      322 Airport Blvd
      156271
      01-31-2033
      01-01-2021
      09-30-2021
      0.00000000
      4804548.10000000
      0.00000000
      8005736.92000000
      0.00000000
      -3201188.82000000
      0.00000000
      -3601916.82000000
      CREFC
      14183988.00000000
      0.00000000
      -0.23000000
      0.00000000
      -0.25000000
      F
      09-30-2021
    
    false
    false
    22000000.00000000
    55308.00000000
    0.03016800
    0.00013090
    55308.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    22000000.00000000
    22000000.00000000
    05-06-2022
    07-06-2030
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    A-3-C4
    1
    04-12-2022
    05-11-2022
    GSBI
    04-01-2021
    10000000.00000000
    111
    01-06-2033
    0
    0.03016800
    0.03016800
    3
    1
    111
    05-06-2021
    false
    PP
    3
    25140.00000000
    10000000.00000000
    1
    1
    1
    5
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Burlingame Point
      322  300  333  311  307 Airport Blvd
      Burlingame
      CA
      94010
      SAN MATEO
      OF
      805118
      805118
      0
      0
      2021
      1000000000.00000000
      MAI
      01-14-2021
      900000000.00000000
      01-14-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      311 Airport Blvd
      243867
      01-31-2033
      333 Airport Blvd
      215823
      01-31-2033
      322 Airport Blvd
      156271
      01-31-2033
      01-01-2021
      09-30-2021
      0.00000000
      4804548.10000000
      0.00000000
      8005736.92000000
      0.00000000
      -3201188.82000000
      0.00000000
      -3601916.82000000
      CREFC
      14183988.00000000
      0.00000000
      -0.23000000
      0.00000000
      -0.25000000
      F
      09-30-2021
    
    false
    false
    10000000.00000000
    25140.00000000
    0.03016800
    0.00013090
    25140.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    10000000.00000000
    10000000.00000000
    05-06-2022
    07-06-2030
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    29
    1
    04-12-2022
    05-11-2022
    DBRI
    04-21-2021
    11580000.00000000
    120
    07-31-2033
    0
    0.04133000
    0.04133000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    40437.39000000
    11580000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      BJ's Philadelphia
      2044 Red Lion Road
      Philadelphia
      PA
      19115
      PHILADELPHIA
      RT
      104737
      104737
      0
      0
      19300000.00000000
      MAI
      01-15-2021
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    11580000.00000000
    39883.45000000
    0.04133000
    0.00011840
    39883.45000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    11580000.00000000
    11580000.00000000
    05-06-2022
    05-06-2031
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    10
    1
    04-12-2022
    05-11-2022
    DBRI
    04-30-2021
    31889467.00000000
    84
    05-06-2028
    0
    0.03772000
    0.03772000
    3
    1
    84
    06-06-2021
    false
    WL
    3
    101631.44000000
    31889467.00000000
    1
    3
    3
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      920 Irwin Run Road
      920 Irwin Run Road
      West Mifflin
      PA
      15122
      ALLEGHANY
      IN
      161162
      161162
      0
      0
      17800000.00000000
      MAI
      12-14-2020
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      2085 East Michigan Avenue
      2085 East Michigan Avenue
      Ypsilanti
      MI
      48198
      WASHTENAW
      IN
      250000
      250000
      0
      0
      16650000.00000000
      12-09-2020
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      1982 Commerce Circle
      1982 Commerce Circle
      Springfield
      OH
      45504
      CLARK
      IN
      200505
      200505
      0
      0
      15200000.00000000
      12-16-2020
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    31889467.00000000
    100239.22000000
    0.03772000
    0.00011840
    100239.22000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    31889467.00000000
    31889467.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    21
    1
    04-12-2022
    05-11-2022
    DBRI
    04-30-2021
    15424520.00000000
    120
    05-06-2031
    0
    0.03605000
    0.03605000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    46981.41000000
    15424520.00000000
    1
    2
    2
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      18420 S. Laurel Park Road
      18420 S. Laurel Park Road
      Rancho Dominguez
      CA
      90220
      LOS ANGELES
      IN
      39488
      39488
      0
      0
      13130000.00000000
      MAI
      03-25-2021
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      1 Quality Circle
      1 Quality Circle
      Clinton
      TN
      37716
      ANDERSON
      IN
      198226
      198226
      0
      0
      10600000.00000000
      03-19-2021
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    15424520.00000000
    46337.83000000
    0.03605000
    0.00011840
    46337.83000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    15424520.00000000
    15424520.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    2
    1
    04-12-2022
    05-11-2022
    GSBI
    04-08-2021
    95000000.00000000
    84
    04-09-2028
    0
    0.02483800
    0.02483800
    3
    1
    84
    05-09-2021
    false
    PP
    3
    199365.20000000
    95000000.00000000
    1
    33
    33
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      375 Kenyon Road
      375 Kenyon Road
      Suffolk
      WV
      23434
      SUFFOLK CITY
      IN
      385320
      385320
      0
      0
      2008
      49300000.00000000
      MAI
      02-24-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Cal Cartage Warehousing
      385320
      09-30-2022
      0
      0
      04-01-2021
      12-31-2021
      0.00000000
      28791551.00000000
      0.00000000
      6724479.04000000
      0.00000000
      22067071.96000000
      0.00000000
      20114377.96000000
      CREFC
      9208963.50000000
      0.00000000
      2.40000000
      0.00000000
      2.18000000
      F
      12-31-2021
    
    
      1006 Centerpoint Drive
      1006 Centerpoint Drive
      Suffolk
      VA
      23434
      SUFFOLK CITY
      IN
      475020
      475020
      0
      0
      2011
      2017
      43300000.00000000
      02-24-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Ace Hardware Corporation
      475020
      10-31-2027
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1125 Vaughn Parkway
      1125 Vaughn Parkway
      Portland
      TN
      37148
      ROBERTSON
      IN
      504000
      504000
      0
      0
      2004
      35000000.00000000
      02-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      XPO Logistics
      312000
      11-30-2023
      ProPack Logistics US  LLC
      192000
      10-31-2030
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      261 Development Drive
      261 Development Drive
      Inwood
      WV
      25428
      BERKELEY
      IN
      356700
      356700
      0
      0
      2019
      34700000.00000000
      02-23-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Proctor & Gamble Manufacturing
      182000
      03-31-2024
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      Graystone - Snowden Bridge
      341 Snowden Bridge Boulevard
      Stephenson
      VA
      22656
      FREDERICK
      IN
      348500
      348500
      0
      0
      2020
      34400000.00000000
      02-23-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Geodis Logistics  LLC
      348500
      02-28-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1010 Centerpoint Drive
      1010 Centerpoint Drive
      Suffolk
      VA
      23434
      SUFFOLK CITY
      IN
      357000
      357000
      0
      0
      2015
      34300000.00000000
      02-24-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Friant and Associates  LLC
      357000
      06-30-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      Lot 11
      1201 Enterprise Drive
      Suffolk
      VA
      23434
      SUFFOLK CITY
      IN
      350000
      350000
      0
      0
      2021
      14650000.00000000
      02-24-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Massimo Zanetti Beverage USA
      350000
      02-28-2037
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      40 Tyson Drive
      40 Tyson Drive
      Winchester
      VA
      22603
      FREDERICK
      IN
      330497
      330497
      0
      0
      2016
      33800000.00000000
      02-23-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Home Depot
      250305
      12-31-2026
      Max Finkelstein  Inc.
      80192
      02-28-2027
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1020 Centerpoint Drive
      1020 Centerpoint Drive
      Suffolk
      VA
      23434
      SUFFOLK CITY
      IN
      401221
      401221
      0
      0
      2017
      33300000.00000000
      02-24-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Emser Tile  LLC
      401221
      07-08-2024
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      75 Tyson Drive
      75 Tyson Drive
      Winchester
      VA
      22603
      FREDERICK
      IN
      287000
      287000
      0
      0
      2018
      28750000.00000000
      02-23-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Rubbermaid Commercial Products
      287000
      01-31-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1042 Fred White Boulevard
      1042 Fred White Boulevard
      Portland
      TN
      37148
      ROBERTSON
      IN
      312000
      312000
      0
      0
      2003
      21500000.00000000
      02-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Sumitomo Rubber North America
      312000
      03-31-2023
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      3516 South Military Highway
      3516 South Military Highway
      Chesapeake
      VA
      23323
      CHESAPEAKE CITY
      IN
      130860
      130860
      0
      0
      2007
      21450000.00000000
      02-24-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Cal Cartage Warehousing
      130860
      07-31-2024
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      104 Challenger Drive
      104 Challenger Drive
      Portland
      TN
      37148
      SUMNER
      IN
      300000
      300000
      0
      0
      1996
      19100000.00000000
      02-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Store Fixtures Warehouse  LLC
      96000
      09-30-2023
      Axiom Impressions  LLC
      80000
      09-30-2023
      Delk  Inc
      64000
      09-30-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1115 Vaughn Parkway
      1115 Vaughn Parkway
      Portland
      TN
      37148
      ROBERTSON
      IN
      216420
      216420
      0
      0
      2007
      18500000.00000000
      02-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      XPO Logistics
      126210
      12-31-2021
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1335 Northmeadow Parkway
      1335 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      88784
      88784
      0
      0
      1996
      14120000.00000000
      02-19-2021
      0.00000000
      0.91900000
      0.56500000
      6
      X
      International Charter
      42937
      06-30-2025
      Tarif Corporation
      7226
      09-30-2026
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      250 Hembree Park Drive
      250 Hembree Park Drive
      Roswell
      GA
      30076
      FULTON
      IN
      94500
      94500
      0
      0
      1996
      11510000.00000000
      02-19-2021
      0.00000000
      1.00000000
      0.80040000
      6
      X
      Sugarboo Designs
      19865
      12-31-2022
      E.M.S. Ventures Inc
      19285
      09-30-2026
      Sprintcom
      17550
      04-30-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      660 Hembree Parkway
      660 Hembree Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      94500
      94500
      0
      0
      1998
      11390000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Accu-Tech
      39150
      03-31-2024
      Grey Orange Incorporated
      34458
      06-30-2025
      Dynamic Technical Formulations
      15492
      05-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      11820 Wills Road
      11820 Wills Road
      Alpharetta
      GA
      30009
      FULTON
      IN
      103892
      103892
      0
      0
      1987
      10830000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Peleman Industries
      52000
      05-31-2022
      Special-T  LLC
      37379
      12-31-2022
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1325 Northmeadow Parkway
      1325 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      70050
      70050
      0
      0
      1990
      10660000.00000000
      02-19-2021
      0.00000000
      0.66700000
      0.87370000
      6
      X
      Hope Industrial Systems
      30119
      12-31-2022
      Catamount Contructors INC
      14500
      02-29-2032
      Connected Fibers
      11040
      01-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      11545 Wills Road
      11545 Wills Road
      Alpharetta
      GA
      30009
      FULTON
      IN
      71140
      71140
      0
      0
      1998
      10120000.00000000
      02-19-2021
      0.00000000
      0.72000000
      0.71960000
      6
      X
      Ingo Money  INC
      22701
      11-30-2022
      Arrow Electronics
      18987
      05-31-2022
      Help Systems LLC
      9504
      08-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1350 Northmeadow Parkway
      1350 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      64500
      64500
      0
      0
      1994
      9350000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Johnson Controls  INC
      36412
      06-30-2022
      Vine Vault Atlanta Facility 2
      10318
      08-31-2022
      Edge Business Systems  LLC
      9885
      03-31-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1175 Northmeadow Parkway
      1175 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      71264
      71264
      0
      0
      1987
      8920000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Docufree
      45403
      05-31-2022
      United Refrigeration
      13361
      08-31-2022
      Trane U.S. Inc
      12500
      11-30-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1125 Northmeadow Parkway
      1125 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      67104
      67104
      0
      0
      1987
      8460000.00000000
      02-19-2021
      0.00000000
      0.80300000
      1.00000000
      6
      X
      Plasma Surgical
      25849
      08-31-2022
      Postec
      15406
      02-28-2023
      Stim labs
      13246
      10-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1250 Northmeadow Parkway
      1250 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      52224
      52224
      0
      0
      1989
      7830000.00000000
      02-19-2021
      0.00000000
      1.00000000
      0.91130000
      6
      X
      B&R Industrial
      23614
      01-31-2023
      DVA Renal
      9758
      12-31-2022
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      11390 Old Roswell Road
      11390 Old Roswell Road
      Alpharetta
      GA
      30009
      FULTON
      IN
      47628
      47628
      0
      0
      1997
      7420000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Boston Scientific corporation
      17807
      05-31-2022
      Paperstyle.com  INC.
      6405
      12-31-2022
      Pulse Vet
      6299
      06-30-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1150 Northmeadow Parkway
      1150 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      52050
      52050
      0
      0
      1988
      7230000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      GS Battery-Ascend
      40465
      12-31-2022
      Atlantic Coast Consulting  INC
      11585
      04-30-2022
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1200 Northmeadow Parkway
      1200 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      63112
      63112
      0
      0
      2000
      6890000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Digital Basement
      16310
      06-30-2022
      J's Moving and Storage  LLC
      15271
      01-31-2023
      AVTECH Services  INC
      15271
      01-31-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1100 Northmeadow Parkway
      1100 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      50896
      50896
      0
      0
      1989
      6820000.00000000
      02-19-2021
      0.00000000
      0.70600000
      0.70580000
      6
      X
      Access Management
      10998
      04-30-2022
      Integritek
      6948
      02-28-2022
      S and W Sports Cars  INC
      4946
      11-30-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      11810 Wills Road
      11810 Wills Road
      Alpharetta
      GA
      30009
      FULTON
      IN
      59334
      59334
      0
      0
      1987
      6400000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Boston Scientific Corporation
      26511
      05-31-2022
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1115 Northmeadow Parkway
      1115 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      38845
      38845
      0
      0
      1999
      6230000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Rheem Manufacturing
      38845
      04-30-2022
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1225 Northmeadow Parkway
      1225 Northmeadow Parkway
      Roswell
      GA
      30076
      FULTON
      IN
      37490
      37490
      0
      0
      1989
      5970000.00000000
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Stimlabs  LLC
      16825
      10-31-2022
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      1400 Hembree Road
      1400 Hembree Road
      Roswell
      GA
      30076
      FULTON
      IN
      34615
      34615
      0
      0
      1998
      5790000.00000000
      02-19-2021
      0.00000000
      0.55300000
      0.77150000
      6
      X
      Stamps.com INC
      11593
      04-30-2022
      Cedrick Noel  PC
      7565
      12-31-2022
      Northside Hospital  INC
      7547
      04-30-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    
      11800 Wills Road
      11800 Wills Road
      Alpharetta
      GA
      30009
      FULTON
      IN
      42691
      42691
      0
      0
      1987
      5400000.00000000
      02-19-2021
      0.00000000
      0.73500000
      0.73510000
      6
      X
      Ecologix Environmental
      14773
      12-31-2022
      Cristomar
      9854
      12-31-2022
      Gayco Healthcare North  LLC
      6754
      10-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      F
      12-31-2021
    
    false
    false
    95000000.00000000
    196634.17000000
    0.02483800
    0.00011840
    196634.17000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    95000000.00000000
    95000000.00000000
    05-09-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    3
    1
    04-12-2022
    05-11-2022
    DBRI
    04-01-2021
    93000000.00000000
    108
    05-06-2033
    0
    0.03004833
    0.03004833
    3
    1
    108
    05-06-2021
    false
    PP
    3
    236108.93000000
    93000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Amazon Seattle
      300 Pine Street
      Seattle
      WA
      98101
      KING
      OF
      774412
      774412
      0
      0
      1929
      2021
      670000000.00000000
      MAI
      03-04-2021
      0.00000000
      0.92200000
      0.88810000
      6
      N
      Amazon Corprate LLC
      685314
      05-31-2033
      Vibe Coffee Group  Inc
      2418
      05-31-2028
      Zayo Group  LLC
      0
      02-28-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    93000000.00000000
    232874.56000000
    0.03004833
    0.00011840
    232874.56000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    93000000.00000000
    93000000.00000000
    05-06-2022
    04-06-2030
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    4
    1
    04-12-2022
    05-11-2022
    CREFI
    04-30-2021
    60000000.00000000
    120
    05-06-2031
    0
    0.03800000
    0.03800000
    3
    1
    120
    06-06-2021
    false
    PP
    3
    192638.89000000
    60000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      iPark 84 Innovation Center
      2070 Route 52  700 South Drive and 755 East Drive
      Hopewell Junction
      NY
      12533
      DUTCHESS
      IN
      938339
      938339
      0
      0
      1966
      2020
      150500000.00000000
      MAI
      03-24-2021
      0.00000000
      0.92200000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    60000000.00000000
    190000.00000000
    0.03800000
    0.00030590
    190000.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    60000000.00000000
    60000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    5
    1
    04-12-2022
    05-11-2022
    CREFI
    04-30-2021
    42455040.88000000
    120
    05-01-2031
    0
    0.03375000
    0.03375000
    3
    1
    120
    06-01-2021
    false
    WL
    3
    121063.20000000
    42455040.88000000
    1
    16
    16
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Publix - Gulf Breeze
      1430 Tiger Park Lane
      Gulf Breeze
      FL
      32563
      SANTA ROSA
      RT
      47000
      47000
      0
      0
      2017
      13075000.00000000
      MAI
      03-28-2021
      13075000.00000000
      03-28-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Publix
      47000
      01-31-2038
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      GIANT Food Store - Dickson City
      1550 Main Street
      Dickson City
      PA
      18519
      LACKAWANNA
      RT
      54332
      54332
      0
      0
      2001
      11800000.00000000
      03-31-2021
      11800000.00000000
      03-31-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      GIANT Food Store
      54332
      06-30-2032
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Fresenius Medical Care - Riverdale
      181 Upper Riverdale Road
      Riverdale
      GA
      30274
      CLAYTON
      OF
      12620
      12620
      0
      0
      2017
      6800000.00000000
      03-23-2021
      6800000.00000000
      03-23-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Fresenius Medical Care
      12620
      08-31-2032
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      CVS Pharmacy - Corpus Christi
      4166 South Staples Street
      Corpus Christi
      TX
      78411
      NUECES
      RT
      12738
      12738
      0
      0
      2001
      5460000.00000000
      03-28-2021
      5460000.00000000
      03-28-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      CVS
      12738
      03-28-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Walgreens - Hometown
      8701 South Cicero Avenue
      Hometown
      IL
      60456
      COOK
      RT
      14855
      14855
      0
      0
      2001
      5400000.00000000
      03-28-2021
      5400000.00000000
      03-28-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Walgreens
      14855
      05-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Walgreens - Powder Springs
      1070 Richard D Sailors Parkway
      Powder Springs
      GA
      30127
      COBB
      RT
      15093
      15093
      0
      0
      2000
      4100000.00000000
      03-23-2021
      4100000.00000000
      03-23-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Walgreens
      15093
      05-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Walgreens - Tulsa
      7111 South Lewis Avenue
      Tulsa
      OK
      74136
      TULSA
      RT
      13905
      13905
      0
      0
      1996
      3950000.00000000
      04-06-2021
      3950000.00000000
      04-06-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Walgreens
      13905
      09-30-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      CVS Pharmacy - Nashville
      2500 Lebanon Pike
      Nashville
      TN
      37214
      DAVIDSON
      RT
      9450
      9450
      0
      0
      2000
      4000000.00000000
      03-23-2021
      4000000.00000000
      03-23-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      CVS
      9450
      01-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Fresenius Medical Care - Baton Rouge
      1280 O'Neal Lane
      Baton Rouge
      LA
      70816
      UNAVAILABLE
      OF
      7728
      7728
      0
      0
      2017
      3290000.00000000
      03-19-2021
      3290000.00000000
      03-19-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Fresenius Medical Center
      7728
      04-30-2032
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      PNC Bank - Milford
      1105 Ohio Highway 28
      Milford
      OH
      45150
      CLERMONT
      RT
      2990
      2990
      0
      0
      2000
      2019
      3150000.00000000
      03-24-2021
      3150000.00000000
      03-24-2021
      MAI
      1.00000000
      0.96990000
      6
      X
      PNC Bank
      2900
      01-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar Tree - Meraux
      4132 East Judge Perez Drive
      Meraux
      LA
      70075
      UNAVAILABLE
      RT
      9170
      9170
      0
      0
      1996
      2021
      2000000.00000000
      04-01-2021
      2000000.00000000
      04-01-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Dollar Tree
      9170
      03-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Family Dollar - Lufkin
      419 North Timberland Drive
      Lufkin
      TX
      75901
      ANGELINA
      RT
      9180
      9180
      0
      0
      2016
      1910000.00000000
      03-22-2021
      1790000.00000000
      03-22-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Dollar Tree
      9180
      06-30-2030
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Converse
      5822 Farm-to-Market Road 1516 North
      Converse
      TX
      78109
      BEXAR
      RT
      9026
      9026
      0
      0
      2021
      1790000.00000000
      03-30-2021
      1775000.00000000
      03-20-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      04-30-2036
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar Tree - Fultondale
      1205 Decatur Highway
      Fultondale
      AL
      35068
      JEFFERSON DAVIS
      RT
      9924
      9924
      0
      0
      2021
      1775000.00000000
      03-20-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar Tree
      9924
      02-28-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Anderson
      3731 Highway 81 North
      Anderson
      SC
      29621
      ANDERSON
      RT
      9026
      9026
      0
      0
      2016
      1700000.00000000
      03-28-2021
      1700000.00000000
      03-28-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      07-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar Tree - Martins Ferry
      500 South Zane Highway
      Martins Ferry
      OH
      43935
      BELMONT
      RT
      9950
      9950
      0
      0
      2020
      1375000.00000000
      04-02-2021
      1375000.00000000
      04-02-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      Dollar Tree
      9950
      01-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    42455040.88000000
    119404.80000000
    0.03375000
    0.00011840
    119404.80000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    42455040.88000000
    42455040.88000000
    05-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    6
    1
    04-12-2022
    05-11-2022
    CREFI
    04-28-2021
    42346743.00000000
    120
    05-06-2031
    0
    0.03530000
    0.03530000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    126300.14000000
    42346743.00000000
    1
    6
    6
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      OmniMax - Lancaster
      450 Richardson Drive
      Lancaster
      PA
      17603
      LANCASTER
      IN
      226579
      226579
      0
      0
      1979
      1994
      23600000.00000000
      MAI
      03-29-2021
      23600000.00000000
      03-29-2021
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      OmniMax - Feasterville
      805 Pennsylvania Boulevard
      Feasterville-Trevose
      PA
      19053
      BUCKS
      IN
      115792
      115792
      0
      0
      1965
      1998
      15400000.00000000
      03-30-2021
      15400000.00000000
      03-30-2021
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      OmniMax - Jacksonville
      6940 Stuart Avenue
      Jacksonville
      FL
      32254
      DUVAL
      IN
      106820
      106820
      0
      0
      1991
      8900000.00000000
      03-29-2021
      8900000.00000000
      03-29-2021
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      OmniMax - Romoland
      28921 CA-74
      Romoland
      CA
      92585
      RIVERSIDE
      IN
      60113
      60113
      0
      0
      1967
      1988
      8300000.00000000
      03-31-2021
      8300000.00000000
      03-31-2021
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      OmniMax - Cleveland
      799 Industrial Drive Southwest
      Cleveland
      TN
      37311
      BRADLEY
      IN
      62280
      62280
      0
      0
      1998
      4650000.00000000
      04-02-2021
      4650000.00000000
      04-02-2021
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      OmniMax - Waco
      2525 Gholson Road
      Waco
      TX
      76704
      MCLENNAN
      IN
      64213
      64213
      0
      0
      1983
      4350000.00000000
      03-24-2021
      4350000.00000000
      03-24-2021
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    42346743.00000000
    124570.00000000
    0.03530000
    0.00011840
    124570.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    42346743.00000000
    42346743.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    7
    1
    04-12-2022
    05-11-2022
    CREFI
    04-30-2021
    41000000.00000000
    120
    05-06-2031
    0
    0.03660000
    0.03660000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    126786.81000000
    41000000.00000000
    1
    4
    4
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Compass Self Storage - Conyers
      1602 Lakefield Drive Southeast
      Conyers
      GA
      30013
      ROCKDALE
      SS
      0
      0
      112625
      112625
      1996
      2018
      21300000.00000000
      MAI
      03-03-2021
      21300000.00000000
      03-03-2021
      MAI
      0.88900000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      Compass Self Storage - Fairburn
      8335 Senoia Road
      Fairburn
      GA
      30213
      FULTON
      SS
      0
      0
      111413
      111413
      2003
      2020
      19450000.00000000
      03-03-2021
      19450000.00000000
      03-03-2021
      MAI
      0.87100000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      Compass Self Storage - Tampa
      14529 Bruce B Downs Boulevard
      Tampa
      FL
      33613
      HILLSBOROUGH
      SS
      0
      0
      47700
      47700
      1999
      11000000.00000000
      03-11-2021
      0.00000000
      0.81000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      Compass Self Storage - Whitsett
      6605 Burlington Road
      Whitsett
      NC
      27377
      GUILFORD
      SS
      0
      0
      100685
      100685
      2005
      2017
      16600000.00000000
      03-10-2021
      16600000.00000000
      03-10-2021
      MAI
      0.87200000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    41000000.00000000
    125050.00000000
    0.03660000
    0.00040590
    125050.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    41000000.00000000
    41000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    8
    1
    04-12-2022
    05-11-2022
    CREFI
    04-21-2021
    39100000.00000000
    120
    05-06-2031
    360
    0.03820000
    0.03820000
    3
    1
    48
    06-06-2021
    false
    WL
    5
    126197.06000000
    39100000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      1625 & 1747 North Market
      1625 & 1747 North Market Boulevard
      Sacramento
      CA
      95834
      SACRAMENTO
      OF
      315372
      315372
      0
      0
      1991
      2004
      57500000.00000000
      MAI
      01-19-2021
      57500000.00000000
      01-19-2021
      MAI
      0.98900000
      1.00000000
      6
      N
      Department of Consumer Affairs
      206709
      08-31-2029
      T-Mobile
      62821
      12-16-2023
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    39100000.00000000
    124468.33000000
    0.03820000
    0.00021840
    124468.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    39100000.00000000
    39100000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    9
    1
    04-12-2022
    05-11-2022
    DBRI
    04-16-2021
    37200000.00000000
    120
    05-06-2031
    0
    0.03623000
    0.03623000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    113872.90000000
    37200000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      8111 Gatehouse Road
      8111 Gatehouse Road
      Falls Church
      VA
      22042
      FAIRFAX
      OF
      275745
      275745
      0
      0
      1973
      2004
      57250000.00000000
      MAI
      02-05-2021
      57250000.00000000
      03-02-2021
      MAI
      0.92100000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    37200000.00000000
    112313.00000000
    0.03623000
    0.00011840
    112313.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    37200000.00000000
    37200000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    11
    1
    04-12-2022
    05-11-2022
    CREFI
    04-30-2021
    30000000.00000000
    84
    05-06-2028
    360
    0.03330000
    0.03330000
    3
    1
    12
    06-06-2021
    false
    WL
    5
    84406.25000000
    30000000.00000000
    1
    24
    24
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Kohl's Nicholasville
      150 Kohls Drive
      Nicholasville
      KY
      40356
      JESSAMINE
      RT
      86982
      86982
      0
      0
      2002
      9400000.00000000
      MAI
      03-25-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Kohls
      86982
      01-30-2030
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Fresenius - Medical Center
      905 Medical Center Parkway
      Selma
      AL
      36701
      DALLAS
      OF
      11305
      11305
      0
      0
      1998
      4900000.00000000
      04-06-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Fresenius
      11305
      10-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Walgreens - Greenville
      1000 East Main Street
      Greenville
      OH
      45331
      DARKE
      RT
      13650
      13650
      0
      0
      2006
      4100000.00000000
      04-02-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Walgreens
      13650
      11-30-2082
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Fresenius - Park Place
      200 South Park Place
      Selma
      AL
      36701
      DALLAS
      OF
      8983
      8983
      0
      0
      2003
      3400000.00000000
      04-06-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Fresenius
      8983
      12-31-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Fresenius - Camden
      229 Camden Bypass
      Camden
      AL
      36726
      WILCOX
      OF
      6503
      6503
      0
      0
      1998
      2600000.00000000
      04-06-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Fresenius
      6503
      10-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Middleton
      704 South Main Street
      Middleton
      TN
      38052
      HARDEMAN
      RT
      12406
      12406
      0
      0
      2014
      1700000.00000000
      03-27-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      12406
      06-30-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Walnut
      221 Gary Boyd Pass
      Walnut
      MS
      38683
      TIPPAH
      RT
      10542
      10542
      0
      0
      2014
      1600000.00000000
      03-27-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      10542
      10-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Corbin
      2055 US Highway 26
      Corbin
      KY
      40701
      WHITLEY
      RT
      9026
      9026
      0
      0
      2014
      1450000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      08-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Memphis
      4245 Raleigh-Millington Road
      Memphis
      TN
      38128
      SHELBY
      RT
      9100
      9100
      0
      0
      2014
      1400000.00000000
      03-27-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9100
      11-30-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Hazard
      31 Trus Joist Lane
      Hazard
      KY
      41727
      PERRY
      RT
      9026
      9026
      0
      0
      2013
      1250000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      04-30-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Moscow
      15145 Tennessee Highway 57
      Moscow
      TN
      38057
      FAYETTE
      RT
      9026
      9026
      0
      0
      2014
      1300000.00000000
      03-27-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      07-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Pineville
      3616 US Highway 119
      Pineville
      KY
      40977
      BELL
      RT
      9100
      9100
      0
      0
      2014
      1250000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9100
      09-30-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Jeffersonville
      8220 Main Street
      Jeffersonville
      KY
      40337
      MONTGOMERY
      RT
      9026
      9026
      0
      0
      2016
      1200000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      08-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Irvine
      286 Spout Springs Road
      Irvine
      KY
      40336
      ESTILL
      RT
      9100
      9100
      0
      0
      2013
      1200000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9100
      07-31-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Judsonia
      551 Arkansas Highway 385
      Judsonia
      AR
      72081
      WHITE
      RT
      9026
      9026
      0
      0
      2014
      1300000.00000000
      04-01-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      08-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Mooreville
      3590 Mississippi Highway 178
      Mooreville
      MS
      38857
      LEE
      RT
      9026
      9026
      0
      0
      2014
      1200000.00000000
      03-27-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      02-28-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Williamsburg
      30 Highway 904 East
      Williamsburg
      KY
      40769
      WHITLEY
      RT
      9026
      9026
      0
      0
      2017
      1150000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      05-31-2032
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Yosemite
      7103 East Kentucky 70
      Middleburg
      KY
      42566
      CASEY
      RT
      9026
      9026
      0
      0
      2014
      1175000.00000000
      03-23-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      08-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Evening Shade
      2115 Evening Shade Drive
      Evening Shade
      AR
      72532
      SHARP
      RT
      9100
      9100
      0
      0
      2014
      1200000.00000000
      04-01-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9100
      07-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Forrest City
      5140 North Washington Street
      Forrest City
      AR
      72335
      SAINT FRANCIS
      RT
      9026
      9026
      0
      0
      2014
      1200000.00000000
      04-01-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      02-28-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Hazel Green
      1393 Kentucky Highway 205 North
      Hazel Green
      KY
      41332
      WOLFE
      RT
      9026
      9026
      0
      0
      2016
      1125000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      03-31-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Morehead
      6420 Christy Creek Road
      Morehead
      KY
      40351
      ROWAN
      RT
      9100
      9100
      0
      0
      2014
      1125000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9100
      06-30-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - Pontotoc
      302 East Oxford Street
      Pontotoc
      MS
      38863
      PONTOTOC
      RT
      9026
      9026
      0
      0
      2014
      1200000.00000000
      03-27-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      05-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Dollar General - North Middleton
      250 Mount Sterling Road
      North Middletown
      KY
      40357
      BOURBON
      RT
      9026
      9026
      0
      0
      2015
      1075000.00000000
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      Dollar General
      9026
      06-30-2030
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    30000000.00000000
    83250.00000000
    0.03330000
    0.00011840
    83250.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    30000000.00000000
    30000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    12
    1
    04-12-2022
    05-11-2022
    JPMCB
    04-23-2021
    27000000.00000000
    120
    05-01-2031
    0
    0.03278000
    0.03278000
    3
    1
    120
    06-01-2021
    false
    WL
    3
    74779.38000000
    27000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Rockland Center
      43 East Route 59
      Nanuet
      NY
      10954
      ROCKLAND
      RT
      251352
      251352
      0
      0
      1962
      1985
      62500000.00000000
      MAI
      02-19-2021
      0.00000000
      0.98700000
      0.98690000
      6
      X
      Big Lots #5213
      27623
      01-31-2024
      TJ Maxx#0396
      27000
      09-30-2027
      Homegoods #465
      25077
      08-31-2028
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    27000000.00000000
    73755.00000000
    0.03278000
    0.00031840
    73755.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    27000000.00000000
    27000000.00000000
    05-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    13
    1
    04-12-2022
    05-11-2022
    JPMCB
    04-30-2021
    25000000.00000000
    120
    05-01-2031
    0
    0.03330000
    0.03330000
    3
    1
    120
    06-01-2021
    false
    WL
    3
    70338.54000000
    25000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      195 Church
      195 Church Street
      New Haven
      CT
      6510
      NEW HAVEN
      OF
      241889
      241889
      0
      0
      1974
      2018
      37600000.00000000
      MAI
      03-15-2021
      0.00000000
      0.88300000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    25000000.00000000
    69375.00000000
    0.03330000
    0.00041840
    69375.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    25000000.00000000
    25000000.00000000
    05-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    14
    1
    04-12-2022
    05-11-2022
    CREFI
    04-28-2021
    24050000.00000000
    120
    05-06-2031
    0
    0.03500000
    0.03500000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    71120.08000000
    24050000.00000000
    1
    2
    2
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      3 Odell Plaza
      3 Odell Plaza
      Yonkers
      NY
      10701
      WESTCHESTER
      OF
      71065
      71065
      0
      0
      1982
      1990
      22300000.00000000
      MAI
      03-01-2021
      0.00000000
      1.00000000
      1.00000000
      6
      N
      Montefiore Med
      71065
      03-31-2032
      Verizon New York
      0
      12-31-2099
      3 Odell Solar LLC
      0
      12-31-2099
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      3 Executive Boulevard
      3 Executive Boulevard
      Yonkers
      NY
      10701
      WESTCHESTER
      OF
      59542
      59542
      0
      0
      1990
      15500000.00000000
      03-01-2021
      0.00000000
      0.97900000
      0.97940000
      6
      N
      Montefiore Med
      58317
      03-31-2032
      Verizon New York
      0
      12-31-2099
      Cable Vision Light
      0
      12-31-2099
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    24050000.00000000
    70145.83000000
    0.03500000
    0.00011840
    70145.83000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    24050000.00000000
    24050000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    119.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    15
    1
    04-12-2022
    05-11-2022
    CREFI
    05-03-2021
    22000000.00000000
    60
    05-06-2026
    0
    0.03510000
    0.03510000
    3
    1
    60
    06-06-2021
    false
    WL
    3
    65243.75000000
    22000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      154 Scott Avenue
      154 Scott Avenue
      Brooklyn
      NY
      11237
      KINGS
      OF
      111475
      111475
      0
      0
      1928
      2021
      52500000.00000000
      MAI
      10-01-2021
      0.00000000
      0.95800000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    22000000.00000000
    64350.00000000
    0.03510000
    0.00011840
    64350.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    22000000.00000000
    22000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    16
    1
    04-12-2022
    05-11-2022
    JPMCB
    04-20-2021
    22000000.00000000
    60
    05-01-2026
    0
    0.04182000
    0.04182000
    3
    1
    60
    06-01-2021
    false
    WL
    3
    77734.86000000
    22000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      152 2nd Avenue
      152 Second Avenue
      New York
      NY
      10003
      NEW YORK
      MF
      0
      0
      25
      25
      1920
      2017
      33900000.00000000
      MAI
      03-19-2021
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    22000000.00000000
    76670.00000000
    0.04182000
    0.00011840
    76670.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    22000000.00000000
    22000000.00000000
    05-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    17
    1
    04-12-2022
    05-11-2022
    GSBI
    03-06-2020
    20000000.00000000
    120
    03-06-2030
    0
    0.03139000
    0.03139000
    3
    1
    120
    04-06-2020
    false
    PP
    3
    53043.29000000
    20000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      JW Marriott Nashville
      201 8th Avenue South
      Nashville
      TN
      37203
      DAVIDSON
      LO
      0
      0
      533
      533
      2018
      301000000.00000000
      MAI
      11-10-2020
      0.00000000
      0.18400000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    20000000.00000000
    52316.67000000
    0.03139000
    0.00011840
    52316.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    20000000.00000000
    20000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    18
    1
    04-12-2022
    05-11-2022
    JPMCB
    05-03-2021
    18000000.00000000
    121
    06-01-2031
    0
    0.03126000
    0.03126000
    3
    1
    121
    06-01-2021
    false
    WL
    3
    47541.25000000
    18000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Gardens Plaza
      3250-3300 PGA Boulevard
      Palm Beach Gardens
      FL
      33410
      PALM BEACH
      OF
      89623
      89623
      0
      0
      1987
      30800000.00000000
      MAI
      04-05-2021
      0.00000000
      0.83000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    18000000.00000000
    46890.00000000
    0.03126000
    0.00011840
    46890.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    18000000.00000000
    18000000.00000000
    05-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    19
    1
    04-12-2022
    05-11-2022
    JPMCB
    04-28-2021
    16000000.00000000
    120
    05-01-2031
    0
    0.03391000
    0.03391000
    3
    1
    120
    06-01-2021
    false
    WL
    3
    45841.30000000
    16000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Carlsbad Commerce Center
      2185-2237 Faraday Avenue
      Carlsbad
      CA
      92008
      SAN DIEGO
      MU
      145759
      145759
      0
      0
      1984
      2004
      26000000.00000000
      MAI
      03-15-2021
      26000000.00000000
      03-15-2021
      MAI
      0.88200000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    16000000.00000000
    45213.33000000
    0.03391000
    0.00041840
    45213.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    16000000.00000000
    16000000.00000000
    05-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    20
    1
    04-12-2022
    05-11-2022
    JPMCB
    05-04-2021
    15775000.00000000
    121
    06-01-2031
    0
    0.03432000
    0.03432000
    3
    1
    121
    06-01-2021
    false
    WL
    3
    45743.12000000
    15775000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Mission Courtyard
      5030 Camino De La Siesta
      San Diego
      CA
      92101
      SAN DIEGO
      OF
      86579
      86579
      0
      0
      1980
      2018
      23900000.00000000
      MAI
      04-14-2021
      23900000.00000000
      04-14-2021
      MAI
      0.86100000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    15775000.00000000
    45116.50000000
    0.03432000
    0.00041840
    45116.50000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    15775000.00000000
    15775000.00000000
    05-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    22
    1
    04-12-2022
    05-11-2022
    DBRI
    04-20-2021
    14275000.00000000
    120
    05-06-2031
    0
    0.03478000
    0.03478000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    41948.34000000
    14275000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Florida International Plaza
      10520 Southwest 8th Street
      Miami
      FL
      33174
      MIAMI-DADE
      RT
      71796
      71796
      0
      0
      1979
      24000000.00000000
      MAI
      01-27-2021
      10850000.00000000
      01-27-2021
      MAI
      0.91800000
      0.97500000
      6
      N
      Ross Dress for Less Inc
      18732
      09-30-2025
      Sunshine Restaurant Merger
      4530
      11-30-2033
      Ibiley Uniforms
      4050
      12-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    14275000.00000000
    41373.71000000
    0.03478000
    0.00011840
    41373.71000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    14275000.00000000
    14275000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    23
    1
    04-12-2022
    05-11-2022
    CREFI
    04-19-2021
    14100000.00000000
    120
    05-06-2031
    0
    0.03600000
    0.03600000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    42887.50000000
    14100000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      991 Willoughby Avenue
      991 Willoughby Avenue
      Brooklyn
      NY
      11221
      KINGS
      MF
      0
      0
      36
      36
      2017
      21300000.00000000
      MAI
      01-20-2021
      21300000.00000000
      01-20-2021
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    14100000.00000000
    42300.00000000
    0.03600000
    0.00011840
    42300.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    14100000.00000000
    14100000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    24
    1
    04-12-2022
    05-11-2022
    CREFI
    04-22-2021
    13500000.00000000
    120
    05-06-2031
    0
    0.03700000
    0.03700000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    42203.13000000
    13500000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      42-09 47th Avenue
      42-09 47th Avenue
      Sunnyside
      NY
      11104
      QUEENS
      MF
      0
      0
      78
      78
      1934
      20800000.00000000
      MAI
      03-17-2021
      0.00000000
      0.98700000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    13500000.00000000
    41625.00000000
    0.03700000
    0.00011840
    41625.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    13500000.00000000
    13500000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    25
    1
    04-12-2022
    05-11-2022
    GSBI
    04-30-2021
    13200000.00000000
    120
    05-06-2031
    0
    0.03979000
    0.03979000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    44376.90000000
    13200000.00000000
    1
    4
    4
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      4415 3rd Avenue
      4415 3rd Avenue
      Bronx
      NY
      10457
      BRONX
      MF
      0
      0
      20
      20
      1967
      2020
      7700000.00000000
      MAI
      03-24-2021
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      104 Linden Boulevard
      104 Linden Boulevard
      Brooklyn
      NY
      11226
      KINGS
      MF
      0
      0
      15
      15
      1900
      2020
      5800000.00000000
      03-25-2021
      0.00000000
      0.93300000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      1416 Saint Marks Avenue
      1416 Saint Marks Avenue
      Brooklyn
      NY
      11233
      KINGS
      MF
      0
      0
      8
      8
      1920
      2020
      4250000.00000000
      03-25-2021
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      4417 3rd Avenue
      4417 3rd Avenue
      Bronx
      NY
      10457
      BRONX
      MF
      0
      0
      4
      4
      1931
      1900000.00000000
      03-24-2021
      0.00000000
      1.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    13200000.00000000
    43769.00000000
    0.03979000
    0.00011840
    43769.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    13200000.00000000
    13200000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    26
    1
    04-12-2022
    05-11-2022
    JPMCB
    04-01-2021
    13200000.00000000
    120
    04-06-2031
    0
    0.04230000
    0.04230000
    3
    1
    120
    05-06-2021
    false
    WL
    3
    47176.25000000
    13200000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Wyndham Kissimmee Celebration - Leased Fee
      3011 Maingate Lane
      Kissimmee
      FL
      34747
      OSCEOLA
      LO
      0
      0
      704365
      704365
      16600000.00000000
      MAI
      03-12-2021
      0.00000000
      0.00000000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    13200000.00000000
    46530.00000000
    0.04230000
    0.00051840
    46530.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    13200000.00000000
    13200000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    27
    1
    04-12-2022
    05-11-2022
    CREFI
    02-18-2021
    12500000.00000000
    120
    03-06-2031
    0
    0.03210000
    0.03210000
    3
    1
    120
    04-06-2021
    false
    PP
    3
    33901.91000000
    12500000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      141 Livingston
      141 Livingston Street
      Brooklyn
      NY
      11201
      KINGS
      OF
      213745
      213745
      0
      0
      1959
      2015
      182300000.00000000
      MAI
      02-01-2021
      0.00000000
      0.99900000
      0.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    12500000.00000000
    33437.50000000
    0.03210000
    0.00011840
    33437.50000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    12500000.00000000
    12500000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    28
    1
    04-12-2022
    05-11-2022
    CREFI
    04-29-2021
    12000000.00000000
    120
    05-06-2031
    0
    0.03650000
    0.03650000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    37006.94000000
    12000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      33 West 17th Street
      33 West 17th Street
      New York
      NY
      10011
      NEW YORK
      OF
      57500
      57500
      0
      0
      1907
      2017
      43000000.00000000
      MAI
      04-01-2021
      43000000.00000000
      04-01-2021
      MAI
      0.52100000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    12000000.00000000
    36500.00000000
    0.03650000
    0.00011840
    36500.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    12000000.00000000
    12000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    30
    1
    04-12-2022
    05-11-2022
    CREFI
    04-22-2021
    10500000.00000000
    120
    05-06-2031
    0
    0.03700000
    0.03700000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    32824.65000000
    10500000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      43-09 40th Street
      43-09 40th Street
      Sunnyside
      NY
      11104
      QUEENS
      MF
      0
      0
      78
      78
      1932
      16500000.00000000
      MAI
      03-17-2021
      13500000.00000000
      03-17-2021
      MAI
      0.94800000
      0.97440000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    10500000.00000000
    32375.00000000
    0.03700000
    0.00011840
    32375.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    10500000.00000000
    10500000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    31
    1
    04-12-2022
    05-11-2022
    CREFI
    04-29-2021
    10000000.00000000
    120
    05-06-2031
    0
    0.03560000
    0.03560000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    30078.70000000
    10000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      East Empire Business Park
      63065-63085 Northeast 18th Street
      Bend
      OR
      97701
      DESCHUTES
      IN
      144617
      144617
      0
      0
      2004
      15300000.00000000
      MAI
      03-20-2021
      15300000.00000000
      03-20-2021
      MAI
      1.00000000
      1.00000000
      6
      N
      Crux Fermentation
      40000
      07-31-2025
      C19 International Architectura
      33748
      10-31-2025
      Voly RE  LLC
      24749
      10-31-2023
      01-01-2021
      09-30-2021
      0.00000000
      1048763.00000000
      0.00000000
      520396.66000000
      0.00000000
      528366.34000000
      0.00000000
      484013.46000000
      CREFC
      271136.91000000
      0.00000000
      1.95000000
      0.00000000
      1.79000000
      F
      12-31-2021
    
    false
    false
    10000000.00000000
    29666.67000000
    0.03560000
    0.00011840
    29666.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    10000000.00000000
    10000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    32
    1
    04-12-2022
    05-11-2022
    DBRI
    05-03-2021
    7200000.00000000
    120
    05-06-2031
    360
    0.03909000
    0.03909000
    3
    1
    60
    06-06-2021
    false
    WL
    5
    23779.75000000
    7200000.00000000
    1
    3
    3
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Burroughs Commons
      491 Burroughs Drive
      Amherst
      NY
      14226
      ERIE
      MF
      0
      0
      16
      16
      2001
      2770000.00000000
      MAI
      03-04-2021
      2770000.00000000
      03-04-2021
      MAI
      1.00000000
      1.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Creekside Apartments
      97 Creekside Drive
      Amherst
      NY
      14228
      ERIE
      MF
      0
      0
      34
      34
      1968
      2006
      3660000.00000000
      03-04-2021
      3660000.00000000
      03-04-2021
      MAI
      0.97000000
      0.97060000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Hedstrom Manor Estates
      46 Getzville Road
      Amherst
      NY
      14226
      ERIE
      MF
      0
      0
      19
      19
      1903
      2005
      3290000.00000000
      03-04-2021
      3290000.00000000
      03-04-2021
      MAI
      0.94700000
      1.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    7200000.00000000
    23454.00000000
    0.03909000
    0.00011840
    23454.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    7200000.00000000
    7200000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    33
    1
    04-12-2022
    05-11-2022
    CREFI
    04-07-2021
    7000000.00000000
    120
    05-06-2031
    0
    0.03800000
    0.03800000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    22474.54000000
    7000000.00000000
    1
    2
    2
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      528 Armor Storage
      1340 Calle De Las Lomas
      Bernalillo
      NM
      87004
      SANDOVAL
      SS
      0
      0
      79365
      79365
      2005
      7040000.00000000
      MAI
      03-08-2021
      7040000.00000000
      03-08-2021
      MAI
      0.95600000
      0.92750000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Northern Boulevard Storage
      3301 Northern Boulevard Northeast
      Rio Rancho
      NM
      87124
      SANDOVAL
      SS
      0
      0
      48280
      48280
      1997
      2004
      4530000.00000000
      03-08-2021
      4530000.00000000
      03-08-2021
      MAI
      0.96100000
      0.95730000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    7000000.00000000
    22166.67000000
    0.03800000
    0.00011840
    22166.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    7000000.00000000
    7000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    34
    1
    04-12-2022
    05-11-2022
    CREFI
    04-20-2021
    6597150.00000000
    120
    05-06-2031
    360
    0.03880000
    0.03880000
    3
    1
    36
    06-06-2021
    false
    WL
    5
    21627.05000000
    6597150.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      CityLine Havasu Storage
      850 London Bridge Road
      Lake Havasu City
      AZ
      86404
      MOHAVE
      SS
      0
      0
      133212
      133212
      1971
      2020
      9700000.00000000
      MAI
      03-18-2021
      0.00000000
      0.97700000
      0.98140000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    6597150.00000000
    21330.79000000
    0.03880000
    0.00011840
    21330.79000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    6597150.00000000
    6597150.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    35
    1
    04-12-2022
    05-11-2022
    CREFI
    04-27-2021
    6000000.00000000
    120
    05-06-2031
    0
    0.03990000
    0.03990000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    20227.08000000
    6000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      90 Manhattan Avenue
      90 Manhattan Avenue
      Brooklyn
      NY
      11206
      KINGS
      MF
      0
      0
      10
      10
      1931
      2020
      10000000.00000000
      MAI
      03-24-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    6000000.00000000
    19950.00000000
    0.03990000
    0.00011840
    19950.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    6000000.00000000
    6000000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    36
    1
    04-12-2022
    05-11-2022
    GSBI
    04-07-2021
    6000000.00000000
    120
    05-06-2031
    360
    0.04353000
    0.04353000
    3
    1
    0
    06-06-2021
    false
    WL
    2
    0.00000000
    6000000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Egrets Landing
      16554 Creek Bend Drive
      Sugar Land
      TX
      77478
      FORT BEND
      OF
      20681
      20681
      0
      0
      2019
      8700000.00000000
      MAI
      02-19-2021
      0.00000000
      1.00000000
      1.00000000
      6
      N
      E-Contractors
      7063
      08-31-2034
      Morgan Stanley
      6842
      05-31-2030
      Pineridge Investments
      3527
      02-28-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    5912804.87000000
    29879.31000000
    0.04353000
    0.00011840
    21448.70000000
    0.00000000
    8430.61000000
    0.00000000
    0.00000000
    5904374.26000000
    5904374.26000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    4746.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    37
    1
    04-12-2022
    05-11-2022
    CREFI
    04-16-2021
    5720000.00000000
    120
    05-06-2031
    0
    0.03570000
    0.03570000
    3
    1
    120
    06-06-2021
    false
    WL
    3
    17253.35000000
    5720000.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Perma-Pipe
      1310 Quarles Drive
      Lebanon
      TN
      37087
      WILSON
      IN
      138478
      138478
      0
      0
      1976
      2015
      10650000.00000000
      MAI
      03-22-2021
      0.00000000
      1.00000000
      1.00000000
      6
      X
      PErma-Pipe Inc.
      138478
      04-15-2036
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    5720000.00000000
    17017.00000000
    0.03570000
    0.00011840
    17017.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    5720000.00000000
    5720000.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    38
    1
    04-12-2022
    05-11-2022
    CREFI
    03-31-2021
    4866750.00000000
    120
    04-06-2031
    360
    0.03900000
    0.03900000
    3
    1
    36
    05-06-2021
    false
    WL
    5
    16036.62000000
    4866750.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Freedom Self Storage
      10151 Colerain Road
      Saint Marys
      GA
      31558
      CAMDEN
      SS
      0
      0
      57150
      57150
      2006
      7100000.00000000
      MAI
      03-24-2021
      0.00000000
      0.95100000
      0.97160000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    4866750.00000000
    15816.94000000
    0.03900000
    0.00011840
    15816.94000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    4866750.00000000
    4866750.00000000
    05-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    39
    1
    04-12-2022
    05-11-2022
    CREFI
    04-22-2021
    1844500.00000000
    120
    05-06-2031
    360
    0.03870000
    0.03870000
    3
    1
    36
    06-06-2021
    false
    WL
    5
    6031.13000000
    1844500.00000000
    1
    1
    1
    0
    false
    false
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Dreamers Self Storage
      1022 Hellertown Road and 815 Traveler Avenue
      Bethlehem
      PA
      18015
      NORTHAMPTON
      SS
      0
      0
      24460
      24460
      1976
      2900000.00000000
      MAI
      03-25-2021
      0.00000000
      0.98500000
      0.74740000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    1844500.00000000
    5948.51000000
    0.03870000
    0.00011840
    5948.51000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    1844500.00000000
    1844500.00000000
    05-06-2022
    1
    false
    0.00000000
    822.28000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000



  
    Item 2(c)(4)
      Original Term Loan Number
    For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
  
  
    Item 2(c)(15)
    Loan Structure Code
    For each of the mortgage loans identified as Asset Numbers 1, 2 and 3 the mortgage loan is evidenced by one or more senior pari passu notes that are part of a loan combination that consists of one or more senior pari-passu notes and one or more subordinate notes. In each case, one or more of the other senior pari-passu notes, and the subordinate notes are not included in the trust.
  
  
    Item 2(c)(18)
    Scheduled Principal Balance Securitization Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
  
  
    Item 2(d)(1)
        Property Name
    For mortgage loans that are part of a loan combination, the related mortgaged property or properties secures the entire loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(2)
    Property Address
    With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank at roll up.
  
  
    Item 2(d)(8)
     Net Rentable Square Feet Number
    For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(9)
    Net Rentable Square Feet Securitization Number
    For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(10)
     Units Beds Rooms Number
    For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(11)
     Units Beds Rooms Securitization Number
    For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(14)
       Valuation Securitization Amount
    For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(i)
       Financials Securitization Date
    For the mortgage loan identified as 90 Manhattan Avenue (Asset Number 35) the cash flows are annualized
  
  
    Item 2(d)(28)(iv)
       Revenue Securitization Amount
    For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(vi)
      Operating Expenses Securitization Amount
    For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(viii)
     Net Operating Income Securitization Amount
    For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(x)
    Net Cash Flow Securitization Amount
    For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(xv)
    Debt Service Coverage Net Operating Income Securitization Percentage
    For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
  
  
    Item 2(d)(28)(xvii)
     Debt Service Coverage Net Cash Flow Securitization Percentage
    For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
  
  
    Item 2(e)(3)
    Report Period Beginning Schedule Loan Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in May 2021 (or for mortgage loans having an initial payment due date subsequent to  May 2021, the principal balance as of the mortgage loan origination date).
  
  
    Item 2(e)(6)
     Servicer Trustee Fee Rate Percentage
    It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate and (iv) the CREFC(R) intellectual property royalty license fee rate.
  
  
    Item 2(e)(12)
    Report Period End Actual Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
  
  
    Item 2(e)(13)
    Report Period End Scheduled Loan Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
  
  
    Item 2(f)(1)
       Primary Servicer Name
    The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo, is Wells Fargo Bank, National Association, the full name for JLL is Jones Lang Lasalle, and the full name for Midland is Midland Loan Services, a Division of PNC Bank, National Association

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Benchmark 2021-B26 Mortg For: May 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Benchmark 2021-B26 Mortg For: May 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934