Form 10-D Benchmark 2021-B24 Mortg For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. TSM
3. ISRG
4. INFY
5. SNV

6. TSLA
7. SPY
8. SMCI
9. BX
10. AAPL

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-226123-11

Central Index Key Number of issuing entity: 0001844998

Benchmark 2021-B24 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226123

Central Index Key Number of depositor: 0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

John Miller (212) 272-8363
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

35-7287109
38-4169432
38-4169433
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-5			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Benchmark 2021-B24 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by Benchmark 2021-B24 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 14, 2022. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G for this asset class on February 14, 2022. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

Citi Real Estate Funding Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on February 11, 2022. The CIK number for Citi Real Estate Funding Inc. is 0001701238.

Goldman Sachs Mortgage Company filed its most recent Rule 15Ga-1 Form ABS-15G on May 12, 2022. The CIK number for Goldman Sachs Mortgage Company is 0001541502.

German American Capital Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 15, 2022. The CIK number for German American Capital Corporation is 0001541294.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-11 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-11 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Benchmark 2021-B24 Mortgage Trust, affirms the following amounts in the respective accounts:


Prior Distribution Date	05/17/2022	$4,000.00
Current Distribution Date	06/17/2022	$15,000.00
Collection Account

REO Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Benchmark 2021-B24 Mortgage Trust, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2022	$6,416.90
Current Distribution Date	06/17/2022	$6,630.13

Interest Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2021-B24 Mortgage Trust, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-11 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-226123-11 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

/s/ John Miller
John Miller, Executive Director

Date: June 30, 2022


Distribution Date:	06/17/22	Benchmark 2021-B24 Mortgage Trust
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2021-B24


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	J.P. Morgan Chase Commercial Mortgage Securities Corp.
Certificate Factor Detail	4		Kunal K. Singh		[email protected]
Certificate Interest Reconciliation Detail	5		383 Madison Avenue, 8th Floor \| New York, NY 10179 \| United States
		Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Additional Information	6		Association
Bond / Collateral Reconciliation - Cash Flows	7		Executive Vice President – Division Head	(913) 253-9000	[email protected]
Bond / Collateral Reconciliation - Balances	8		10851 Mastin Street, Building 82, Suite 300 \| Overland Park, KS 66210 \| United States
Current Mortgage Loan and Property Stratification	9-13	Special Servicer	Greystone Servicing Company LLC
Mortgage Loan Detail (Part 1)	14-15		Jenna Unell		[email protected]
			5221 N. O'Connor Blvd., Suite 800 \| Irving, TX 75039 \| United States
Mortgage Loan Detail (Part 2)	16-17
		Operating Advisor & Asset	Park Bridge Lender Services LLC
Principal Prepayment Detail	18	Representations Reviewer
Historical Detail	19		Benchmark 2021-B24 - Surveillance Manager		[email protected]
Delinquency Loan Detail	20		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
		Directing Certificateholder	Eightfold Real Estate Capital, L.P.
Collateral Stratification and Historical Detail	21
			-
Specially Serviced Loan Detail - Part 1	22
Specially Serviced Loan Detail - Part 2	23
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Modified Loan Detail	24		Bank, N.A.
Historical Liquidated Loan Detail	25		Corporate Trust Services (CMBS)		[email protected];
					[email protected]
Historical Bond / Collateral Loss Reconciliation Detail	26		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Interest Shortfall Detail - Collateral Level	27
Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08163CAY5	0.647600%	11,152,000.00	9,729,961.59	99,178.32	5,250.94	0.00	0.00	104,429.26	9,630,783.27	30.04%	30.00%
A-2	08163CAZ2	1.953300%	73,848,000.00	73,848,000.00	0.00	120,206.08	0.00	0.00	120,206.08	73,848,000.00	30.04%	30.00%
A-3	08163CBA6	2.010300%	81,111,000.00	81,111,000.00	0.00	135,881.20	0.00	0.00	135,881.20	81,111,000.00	30.04%	30.00%
A-4	08163CBB4	2.263800%	213,500,000.00	213,500,000.00	0.00	402,767.75	0.00	0.00	402,767.75	213,500,000.00	30.04%	30.00%
A-5	08163CBC2	2.584300%	365,781,000.00	365,781,000.00	0.00	787,739.87	0.00	0.00	787,739.87	365,781,000.00	30.04%	30.00%
A-SB	08163CBD0	2.255900%	25,562,000.00	25,562,000.00	0.00	48,054.43	0.00	0.00	48,054.43	25,562,000.00	30.04%	30.00%
A-S	08163CBG3	2.779600%	86,732,000.00	86,732,000.00	0.00	200,900.22	0.00	0.00	200,900.22	86,732,000.00	22.16%	22.13%
B	08163CBH1	2.598300%	49,562,000.00	49,562,000.00	0.00	107,314.12	0.00	0.00	107,314.12	49,562,000.00	17.65%	17.63%
C	08163CBJ7	3.293400%	49,561,000.00	49,561,000.00	0.00	136,020.16	0.00	0.00	136,020.16	49,561,000.00	13.14%	13.13%
D	08163CAJ8	2.000000%	31,664,000.00	31,664,000.00	0.00	52,773.33	0.00	0.00	52,773.33	31,664,000.00	10.26%	10.25%
E	08163CAL3	2.000000%	26,158,000.00	26,158,000.00	0.00	43,596.67	0.00	0.00	43,596.67	26,158,000.00	7.89%	7.88%
F	08163CAN9	2.500000%	28,910,000.00	28,910,000.00	0.00	60,229.17	0.00	0.00	60,229.17	28,910,000.00	5.26%	5.25%
G	08163CAQ2	2.500000%	12,391,000.00	12,391,000.00	0.00	25,814.58	0.00	0.00	25,814.58	12,391,000.00	4.13%	4.13%
NR*	08163CAS8	2.500000%	45,431,418.00	45,431,418.00	0.00	94,659.20	0.00	0.00	94,659.20	45,431,418.00	0.00%	0.00%
Class RR	08163CBK4	3.654358%	20,859,855.00	20,832,921.55	1,878.44	63,442.66	0.00	0.00	65,321.10	20,831,043.11	0.00%	0.00%
RR Interest	N/A	3.654358%	37,106,641.00	37,058,730.32	3,341.47	112,855.24	0.00	0.00	116,196.71	37,055,388.85	0.00%	0.00%
R	08163CAW9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	08163CAU3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,159,329,914.00	1,157,833,031.46	104,398.23	2,397,505.62	0.00	0.00	2,501,903.85	1,157,728,633.23


X-A	08163CBE8	1.270793%	857,686,000.00	856,263,961.59	0.00	906,778.82	0.00	0.00	906,778.82	856,164,783.27
X-B	08163CBF5	0.708512%	99,123,000.00	99,123,000.00	0.00	58,524.83	0.00	0.00	58,524.83	99,123,000.00
X-D	08163CAA7	1.654358%	57,822,000.00	57,822,000.00	0.00	79,715.25	0.00	0.00	79,715.25	57,822,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-F	08163CAC3	1.154358%	28,910,000.00	28,910,000.00	0.00	27,810.41	0.00	0.00	27,810.41	28,910,000.00
X-G	08163CAE9	1.154358%	12,391,000.00	12,391,000.00	0.00	11,919.71	0.00	0.00	11,919.71	12,391,000.00
X-NR	08163CAG4	1.154358%	45,431,418.00	45,431,418.00	0.00	43,703.44	0.00	0.00	43,703.44	45,431,418.00
Notional SubTotal			1,101,363,418.00	1,099,941,379.59	0.00	1,128,452.46	0.00	0.00	1,128,452.46	1,099,842,201.27

Deal Distribution Total					104,398.23	3,525,958.08	0.00	0.00	3,630,356.31

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163CAY5	872.48579537	8.89332138	0.47085187	0.00000000	0.00000000	0.00000000	0.00000000	9.36417324	863.59247400
A-2	08163CAZ2	1,000.00000000	0.00000000	1.62774997	0.00000000	0.00000000	0.00000000	0.00000000	1.62774997	1,000.00000000
A-3	08163CBA6	1,000.00000000	0.00000000	1.67524997	0.00000000	0.00000000	0.00000000	0.00000000	1.67524997	1,000.00000000
A-4	08163CBB4	1,000.00000000	0.00000000	1.88650000	0.00000000	0.00000000	0.00000000	0.00000000	1.88650000	1,000.00000000
A-5	08163CBC2	1,000.00000000	0.00000000	2.15358335	0.00000000	0.00000000	0.00000000	0.00000000	2.15358335	1,000.00000000
A-SB	08163CBD0	1,000.00000000	0.00000000	1.87991667	0.00000000	0.00000000	0.00000000	0.00000000	1.87991667	1,000.00000000
A-S	08163CBG3	1,000.00000000	0.00000000	2.31633330	0.00000000	0.00000000	0.00000000	0.00000000	2.31633330	1,000.00000000
B	08163CBH1	1,000.00000000	0.00000000	2.16524999	0.00000000	0.00000000	0.00000000	0.00000000	2.16524999	1,000.00000000
C	08163CBJ7	1,000.00000000	0.00000000	2.74449991	0.00000000	0.00000000	0.00000000	0.00000000	2.74449991	1,000.00000000
D	08163CAJ8	1,000.00000000	0.00000000	1.66666656	0.00000000	0.00000000	0.00000000	0.00000000	1.66666656	1,000.00000000
E	08163CAL3	1,000.00000000	0.00000000	1.66666679	0.00000000	0.00000000	0.00000000	0.00000000	1.66666679	1,000.00000000
F	08163CAN9	1,000.00000000	0.00000000	2.08333345	0.00000000	0.00000000	0.00000000	0.00000000	2.08333345	1,000.00000000
G	08163CAQ2	1,000.00000000	0.00000000	2.08333306	0.00000000	0.00000000	0.00000000	0.00000000	2.08333306	1,000.00000000
NR	08163CAS8	1,000.00000000	0.00000000	2.08356252	(0.00022914)	0.01421681	0.00000000	0.00000000	2.08356252	1,000.00000000
Class RR	08163CBK4	998.70883810	0.09005048	3.04137589	(0.00000959)	0.00059109	0.00000000	0.00000000	3.13142637	998.61878762
RR Interest	N/A	998.70883813	0.09005046	3.04137580	(0.00000943)	0.00059127	0.00000000	0.00000000	3.13142626	998.61878767
R	08163CAW9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	08163CAU3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08163CBE8	998.34200580	0.00000000	1.05723869	0.00000000	0.00000000	0.00000000	0.00000000	1.05723869	998.22637104
X-B	08163CBF5	1,000.00000000	0.00000000	0.59042634	0.00000000	0.00000000	0.00000000	0.00000000	0.59042634	1,000.00000000
X-D	08163CAA7	1,000.00000000	0.00000000	1.37863184	0.00000000	0.00000000	0.00000000	0.00000000	1.37863184	1,000.00000000
X-F	08163CAC3	1,000.00000000	0.00000000	0.96196506	0.00000000	0.00000000	0.00000000	0.00000000	0.96196506	1,000.00000000
X-G	08163CAE9	1,000.00000000	0.00000000	0.96196514	0.00000000	0.00000000	0.00000000	0.00000000	0.96196514	1,000.00000000
X-NR	08163CAG4	1,000.00000000	0.00000000	0.96196513	0.00000000	0.00000000	0.00000000	0.00000000	0.96196513	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	05/01/22 - 05/30/22	30	0.00	5,250.94	0.00	5,250.94	0.00	0.00	0.00	5,250.94	0.00
A-2	05/01/22 - 05/30/22	30	0.00	120,206.08	0.00	120,206.08	0.00	0.00	0.00	120,206.08	0.00
A-3	05/01/22 - 05/30/22	30	0.00	135,881.20	0.00	135,881.20	0.00	0.00	0.00	135,881.20	0.00
A-4	05/01/22 - 05/30/22	30	0.00	402,767.75	0.00	402,767.75	0.00	0.00	0.00	402,767.75	0.00
A-5	05/01/22 - 05/30/22	30	0.00	787,739.87	0.00	787,739.87	0.00	0.00	0.00	787,739.87	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	48,054.43	0.00	48,054.43	0.00	0.00	0.00	48,054.43	0.00
X-A	05/01/22 - 05/30/22	30	0.00	906,778.82	0.00	906,778.82	0.00	0.00	0.00	906,778.82	0.00
X-B	05/01/22 - 05/30/22	30	0.00	58,524.83	0.00	58,524.83	0.00	0.00	0.00	58,524.83	0.00
X-D	05/01/22 - 05/30/22	30	0.00	79,715.25	0.00	79,715.25	0.00	0.00	0.00	79,715.25	0.00
X-F	05/01/22 - 05/30/22	30	0.00	27,810.41	0.00	27,810.41	0.00	0.00	0.00	27,810.41	0.00
X-G	05/01/22 - 05/30/22	30	0.00	11,919.71	0.00	11,919.71	0.00	0.00	0.00	11,919.71	0.00
X-NR	05/01/22 - 05/30/22	30	0.00	43,703.44	0.00	43,703.44	0.00	0.00	0.00	43,703.44	0.00
A-S	05/01/22 - 05/30/22	30	0.00	200,900.22	0.00	200,900.22	0.00	0.00	0.00	200,900.22	0.00
B	05/01/22 - 05/30/22	30	0.00	107,314.12	0.00	107,314.12	0.00	0.00	0.00	107,314.12	0.00
C	05/01/22 - 05/30/22	30	0.00	136,020.16	0.00	136,020.16	0.00	0.00	0.00	136,020.16	0.00
D	05/01/22 - 05/30/22	30	0.00	52,773.33	0.00	52,773.33	0.00	0.00	0.00	52,773.33	0.00
E	05/01/22 - 05/30/22	30	0.00	43,596.67	0.00	43,596.67	0.00	0.00	0.00	43,596.67	0.00
F	05/01/22 - 05/30/22	30	0.00	60,229.17	0.00	60,229.17	0.00	0.00	0.00	60,229.17	0.00
G	05/01/22 - 05/30/22	30	0.00	25,814.58	0.00	25,814.58	0.00	0.00	0.00	25,814.58	0.00
NR	05/01/22 - 05/30/22	30	654.94	94,648.79	0.00	94,648.79	(10.41)	0.00	0.00	94,659.20	645.89
Class RR	05/01/22 - 05/30/22	30	12.49	63,442.46	0.00	63,442.46	(0.20)	0.00	0.00	63,442.66	12.33
RR Interest	05/01/22 - 05/30/22	30	22.22	112,854.89	0.00	112,854.89	(0.35)	0.00	0.00	112,855.24	21.94
Totals			689.65	3,525,947.12	0.00	3,525,947.12	(10.96)	0.00	0.00	3,525,958.08	680.16




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information

Total Available Distribution Amount (1)	3,630,356.31
Non-VRR Available Funds	3,448,838.50
VRR Available Funds	181,517.82
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,540,174.01	Master Servicing Fee	5,702.31
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,630.20
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	498.51
ARD Interest	0.00	Operating Advisor Fee	1,176.49
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	219.35
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,540,174.01	Total Fees	14,226.86

Principal		Expenses/Reimbursements
Scheduled Principal	104,398.23	Reimbursement for Interest on Advances	(10.96)
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	104,398.23	Total Expenses/Reimbursements	(10.96)

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,525,958.08
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	104,398.23
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,630,356.31
Total Funds Collected	3,644,572.24	Total Funds Distributed	3,644,572.21

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,157,833,031.95	1,157,833,031.95	Beginning Certificate Balance	1,157,833,031.46
(-) Scheduled Principal Collections		104,398.23	104,398.23	(-) Principal Distributions	104,398.23
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,157,728,633.72	1,157,728,633.72	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,157,833,031.95	1,157,833,031.95	Ending Certificate Balance	1,157,728,633.23
Ending Actual Collateral Balance		1,157,728,633.72	1,157,728,633.72



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.49)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.49)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.65%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	9,999,999 or less	15	102,526,525.84	8.86%	101	3.9246	2.107048	1.99 or less	18	410,203,207.52	35.43%	98	3.6938	1.173765
10,000,000 to 19,999,999		7	103,861,250.00	8.97%	105	3.6624	2.275813	2.00 to 2.49	14	325,051,450.00	28.08%	94	3.6108	2.262413
20,000,000 to 29,999,999		8	192,322,076.29	16.61%	94	3.6464	2.258106	2.50 to 2.99	9	269,315,000.00	23.26%	102	3.4412	2.653866
30,000,000 to 39,999,999		5	178,218,781.59	15.39%	100	3.6479	2.052257	3.00 to 3.49	2	17,863,976.20	1.54%	95	4.3003	3.289648
40,000,000 to 49,999,999		6	265,800,000.00	22.96%	101	3.5271	1.621625	3.50 and greater	3	135,295,000.00	11.69%	82	3.0910	4.817136
	50,000,000 or greater	5	315,000,000.00	27.21%	86	3.2985	3.043333	Totals	46	1,157,728,633.72	100.00%	96	3.5507	2.282149
	Totals	46	1,157,728,633.72	100.00%	96	3.5507	2.282149
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	3	5,090,000.00	0.44%	105	3.8300	1.538349	Texas	5	80,496,640.99	6.95%	105	4.3332	1.822767
Arkansas	2	1,806,948.71	0.16%	104	3.1510	2.807188	Virginia	1	7,650,000.00	0.66%	105	4.0940	2.540000
California	3	58,600,000.00	5.06%	105	3.7719	1.948089	Washington	2	47,380,000.00	4.09%	70	3.5634	1.905070
Colorado	1	18,390,000.00	1.59%	105	3.8700	1.578302	West Virginia	1	1,008,225.00	0.09%	104	3.1510	2.807188
Connecticut	1	9,292,349.64	0.80%	105	3.8700	1.970000	Wisconsin	4	15,001,481.48	1.30%	105	3.7160	2.560000
Florida	8	200,149,999.99	17.29%	90	3.5794	2.282167	Totals	71	1,157,728,633.72	100.00%	96	3.5507	2.282149
Georgia	2	56,644,444.44	4.89%	95	3.5876	2.753311
									Property Type³
Idaho	1	30,995,000.00	2.68%	104	3.4990	5.320000
Illinois	1	16,044,444.44	1.39%	105	3.7160	2.560000		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Kentucky	2	4,888,255.82	0.42%	105	3.6184	2.602707		Properties	Balance	Agg. Bal.			DSCR¹
Louisiana	1	942,755.85	0.08%	104	3.1510	2.807188	Industrial	15	152,739,999.99	13.19%	105	3.7294	2.436991
Michigan	4	37,852,777.12	3.27%	105	4.0408	3.641796	Lodging	4	121,149,643.21	10.46%	92	3.5211	0.282033
Minnesota	4	7,569,128.04	0.65%	105	3.5054	2.652150	Mixed Use	11	188,573,599.63	16.29%	87	3.6025	1.779317
Mississippi	1	1,126,069.49	0.10%	104	3.1510	2.807188	Multi-Family	3	44,550,000.00	3.85%	105	3.8373	2.338526
Nevada	2	79,985,667.01	6.91%	93	3.5580	(0.840000)	Office	13	500,180,190.99	43.20%	95	3.4369	2.693523
New Jersey	1	6,163,976.20	0.53%	77	5.2120	3.270000	Retail	20	125,360,000.00	10.83%	98	3.6129	3.155085
New York	9	263,668,474.36	22.77%	92	3.1350	3.085878	Self Storage	5	25,175,200.00	2.17%	105	3.6631	2.114522
North Carolina	2	10,091,296.30	0.87%	105	3.5396	2.779387	Totals	71	1,157,728,633.72	100.00%	96	3.5507	2.282149
North Dakota	1	896,927.44	0.08%	104	3.1510	2.807188
Ohio	1	16,950,000.00	1.46%	91	4.0380	1.940000
Oklahoma	1	779,082.96	0.07%	104	3.1510	2.807188
Oregon	2	71,500,000.00	6.18%	103	3.3364	1.258462
Pennsylvania	1	5,742,222.22	0.50%	105	3.7160	2.560000
South Dakota	1	867,466.32	0.07%	104	3.1510	2.807188
Tennessee	3	100,155,000.00	8.65%	101	3.4215	2.351723

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	2.99999% or less	1	80,000,000.00	6.91%	67	2.5916	4.910000	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.00000% to 3.49999%	13	410,000,000.00	35.41%	99	3.2741	2.365402	13 months to 24 months	37	949,328,990.52	82.00%	97	3.5567	2.508325
	3.50000% to 3.99999%	22	472,374,466.64	40.80%	102	3.6618	1.793917	25 months to 36 months	8	202,235,667.00	17.47%	93	3.4718	1.190334
	4.00000% to 4.49999%	9	189,190,190.88	16.34%	88	4.2239	2.177375	37 months to 48 months	1	6,163,976.20	0.53%	77	5.2120	3.270000
	4.50000% or greater	1	6,163,976.20	0.53%	77	5.2120	3.270000	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	46	1,157,728,633.72	100.00%	96	3.5507	2.282149	Totals	46	1,157,728,633.72	100.00%	96	3.5507	2.282149
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	2	77,000,000.00	6.65%	44	3.6736	1.891299	Interest Only	31	883,726,917.00	76.33%	93	3.4255	2.265741
61 months to 84 months		2	86,163,976.20	7.44%	68	2.7790	4.792678	332 months or less	1	6,163,976.20	0.53%	77	5.2120	3.270000
85 months to 119 months		42	994,564,657.52	85.91%	102	3.6080	2.094910	333 months or more	14	267,837,740.52	23.13%	104	3.9253	2.313552
	120 months or more	0	0.00	0.00%	0	0.0000	0.000000	Totals	46	1,157,728,633.72	100.00%	96	3.5507	2.282149
	Totals	46	1,157,728,633.72	100.00%	96	3.5507	2.282149
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

258,060,190.88

22.29%

3.5271

2.985436

None

12 months or less

899,668,442.84

77.71%

3.5574

2.080419

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

1,157,728,633.72

100.00%

3.5507

2.282149

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 13 of 28


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1A2	30506918	OF	New York	NY	Actual/360	2.592%	178,531.76	0.00	0.00	01/01/28	03/01/32	--	80,000,000.00	80,000,000.00	06/01/22
2A-13-9	30319471	LO	Las Vegas	NV	Actual/360	3.558%	122,509.42	0.00	0.00	03/05/30	03/05/32	--	39,985,667.00	39,985,667.00	06/05/22
2A-15-9	30319472				Actual/360	3.558%	122,553.33	0.00	0.00	03/05/30	03/05/32	--	40,000,000.00	40,000,000.00	06/05/22
3A2	30506790	OF	West Palm Beach	FL	Actual/360	3.340%	143,806.63	0.00	0.00	N/A	02/06/31	--	50,000,000.00	50,000,000.00	06/06/22
3A4	30506792				Actual/360	3.340%	71,903.32	0.00	0.00	N/A	02/06/31	--	25,000,000.00	25,000,000.00	06/06/22
4A1	30506862	OF	Brooklyn	NY	Actual/360	3.210%	207,312.50	0.00	0.00	N/A	03/06/31	--	75,000,000.00	75,000,000.00	06/06/22
5A2	30506821	MU	Portland	OR	Actual/360	3.299%	127,851.91	0.00	0.00	N/A	01/01/31	--	45,000,000.00	45,000,000.00	06/01/22
5A3	30506822				Actual/360	3.299%	59,664.22	0.00	0.00	N/A	01/01/31	--	21,000,000.00	21,000,000.00	06/01/22
6A1	30506851	OF	Houston	TX	Actual/360	4.460%	147,046.23	49,635.20	0.00	N/A	03/06/31	--	38,287,749.79	38,238,114.59	06/06/22
6A3	30506852				Actual/360	4.460%	98,030.82	33,090.14	0.00	N/A	03/06/31	--	25,525,166.43	25,492,076.29	06/06/22
7A1	30530117	IN	Various	Various	Actual/360	3.716%	191,993.33	0.00	0.00	N/A	03/06/31	--	60,000,000.00	60,000,000.00	06/06/22
8A1	30506845	MU	Boca Raton	FL	Actual/360	4.020%	173,083.33	0.00	0.00	N/A	03/06/26	--	50,000,000.00	50,000,000.00	06/06/22
9	30506878	IN	Chattanooga	TN	Actual/360	3.610%	153,876.25	0.00	0.00	N/A	03/06/31	--	49,500,000.00	49,500,000.00	06/06/22
10A1	30506865	OF	New York	NY	Actual/360	3.371%	130,626.25	0.00	0.00	N/A	03/07/31	--	45,000,000.00	45,000,000.00	06/07/22
11	30530062	RT	Dawsonville	GA	Actual/360	3.550%	133,894.17	0.00	0.00	N/A	02/06/30	--	43,800,000.00	43,800,000.00	06/06/22
12	30506880	OF	Beverly Hills	CA	Actual/360	3.784%	138,483.89	0.00	0.00	N/A	03/06/31	--	42,500,000.00	42,500,000.00	06/06/22
13A2	30506524	LO	Nashville	TN	Actual/360	3.139%	94,605.97	0.00	0.00	N/A	03/06/30	--	35,000,000.00	35,000,000.00	06/06/22
14	30506840	OF	Saint Petersburg	FL	Actual/360	3.500%	102,472.22	0.00	0.00	N/A	03/06/31	--	34,000,000.00	34,000,000.00	06/06/22
15A2	30506776	RT	Meridian	ID	Actual/360	3.499%	93,388.80	0.00	0.00	N/A	02/05/31	--	30,995,000.00	30,995,000.00	06/05/22
16A2	30506786	OF	Redmond	WA	Actual/360	3.032%	70,494.00	0.00	0.00	N/A	01/06/26	--	27,000,000.00	27,000,000.00	06/06/22
17A-1-16	30319473	MU	New York	NY	Actual/360	3.160%	68,027.78	0.00	0.00	N/A	03/06/30	--	25,000,000.00	25,000,000.00	06/06/22
17A-1-17	30319474				Actual/360	3.160%	4,081.67	0.00	0.00	N/A	03/06/30	--	1,500,000.00	1,500,000.00	06/06/22
18	30506864	OF	Southfield	MI	Actual/360	4.215%	88,198.88	0.00	0.00	N/A	03/01/31	--	24,300,000.00	24,300,000.00	06/01/22
19	30506879	OF	Lake Mary	FL	Actual/360	3.501%	72,806.21	0.00	0.00	N/A	03/06/31	--	24,150,000.00	24,150,000.00	06/06/22
20	30506780	MF	Olympia	WA	Actual/360	4.267%	74,889.97	0.00	0.00	N/A	03/06/31	--	20,380,000.00	20,380,000.00	06/06/22
21	30506849	IN	Fort Collins	CO	Actual/360	3.870%	61,284.68	0.00	0.00	N/A	03/06/31	--	18,390,000.00	18,390,000.00	06/06/22
22	30319475	SS	Doral	FL	Actual/360	3.610%	52,846.39	0.00	0.00	N/A	03/06/31	--	17,000,000.00	17,000,000.00	06/06/22
23A2	30506543	RT	Willoughby	OH	Actual/360	4.038%	31,120.64	0.00	0.00	N/A	01/06/30	--	8,950,000.00	8,950,000.00	06/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 28


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
23A3	30506544				Actual/360	4.038%	27,817.33	0.00	0.00	N/A	01/06/30	--	8,000,000.00	8,000,000.00	06/06/22
24	30506838	MF	Jackson	TN	Actual/360	3.457%	46,602.76	0.00	0.00	N/A	03/01/31	--	15,655,000.00	15,655,000.00	06/01/22
25	30506797	RT	Various	Various	Actual/360	3.151%	37,580.05	0.00	0.00	N/A	02/06/31	--	13,850,000.00	13,850,000.00	06/06/22
26	30506854	MU	Houston	TX	Actual/360	3.890%	45,828.39	0.00	0.00	N/A	03/06/31	--	13,681,250.00	13,681,250.00	06/06/22
27	30506826	RT	Bronx	NY	Actual/360	3.840%	44,921.07	0.00	0.00	N/A	03/06/31	--	13,585,000.00	13,585,000.00	06/06/22
28	30506850	IN	Bridgeport	MI	Actual/360	3.820%	38,486.50	0.00	0.00	N/A	03/06/31	--	11,700,000.00	11,700,000.00	06/06/22
29	30506827	MU	Huntington Beach	CA	Actual/360	3.670%	30,022.64	0.00	0.00	N/A	03/06/31	--	9,500,000.00	9,500,000.00	06/06/22
30	30506682	OF	Brooklyn	NY	Actual/360	3.780%	30,922.50	0.00	0.00	N/A	01/06/31	--	9,500,000.00	9,500,000.00	06/06/22
31	30506848	MU	Hamden	CT	Actual/360	3.870%	31,012.19	13,633.17	0.00	N/A	03/06/31	--	9,305,982.81	9,292,349.64	06/06/22
32	30506844	MF	Fayetteville	NC	Actual/360	3.507%	25,714.59	0.00	0.00	N/A	03/01/31	--	8,515,000.00	8,515,000.00	06/01/22
33	30506881	IN	Salem	VA	Actual/360	4.094%	26,969.23	0.00	0.00	N/A	03/06/31	--	7,650,000.00	7,650,000.00	06/06/22
34	30506839	MU	Brooklyn	NY	Actual/360	3.920%	23,628.89	0.00	0.00	N/A	03/06/31	--	7,000,000.00	7,000,000.00	06/06/22
35	30530118	MU	Truckee	CA	Actual/360	3.841%	21,829.68	0.00	0.00	N/A	03/06/31	--	6,600,000.00	6,600,000.00	06/06/22
36	30315740	LO	Swedesboro	NJ	Actual/360	5.212%	27,700.69	8,039.72	0.00	N/A	11/01/28	--	6,172,015.92	6,163,976.20	06/01/22
37	30506842	RT	Valley Stream	NY	Actual/360	4.000%	21,286.67	0.00	0.00	N/A	03/06/31	--	6,180,000.00	6,180,000.00	06/06/22
38	30506853	IN	Bend	OR	Actual/360	3.780%	17,902.50	0.00	0.00	N/A	03/06/31	--	5,500,000.00	5,500,000.00	06/06/22
39	30506602	SS	Various	AL	Actual/360	3.830%	16,787.10	0.00	0.00	N/A	03/06/31	--	5,090,000.00	5,090,000.00	06/06/22
40	30506806	SS	Huntsville	TX	Actual/360	3.680%	9,776.66	0.00	0.00	N/A	02/06/31	--	3,085,200.00	3,085,200.00	06/06/22
Totals							3,540,174.01	104,398.23	0.00				1,157,833,031.95	1,157,728,633.72
(1) Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-13-9	(72,296,579.00)	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A-15-9	(72,296,579.00)	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A2	15,546,782.40	3,982,806.88	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
3A4	15,546,782.40	3,982,806.88	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	9,410,830.85	2,313,598.11	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
5A2	6,309,478.63	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A3	6,309,478.63	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6A1	11,687,341.52	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6A3	11,687,341.52	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7A1	9,409,471.08	2,389,324.93	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8A1	7,153,724.05	2,150,690.79	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	4,483,534.66	1,147,673.81	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
10A1	4,259,198.32	1,169,547.23	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,840,248.67	1,194,750.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	3,159,990.32	820,633.40	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
13A2	17,113,928.56	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	3,389,071.29	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15A2	12,997,242.67	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16A2	8,910,589.68	1,846,631.32	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
17A-1-16	49,603,804.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17A-1-17	49,603,804.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	3,718,475.60	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	2,195,329.12	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,956,903.16	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,615,136.45	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23A2	3,106,175.79	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
23A3	3,106,175.79	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,301,211.73	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,120,697.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,297,534.46	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	961,474.74	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,388,658.99	410,653.39	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
29	592,870.89	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	823,420.86	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,099,088.40	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	880,317.55	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	864,386.88	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	335,034.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	610,368.51	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1,617,243.69	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	483,844.41	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
38	525,524.74	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	487,470.32	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	240,515.75	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	136,157,344.98	21,409,116.84				0.00	0.00	0.00	0.00	0.00	0.00
**	The Most Recent NOI and Fiscal NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Servicer did not report NOI figures in their loan level reporting.




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.550665%	3.536249%	96
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.550745%	3.536329%	97
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.550833%	3.536417%	98
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.550912%	3.536497%	99
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551015%	3.536600%	100
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551094%	3.536679%	101
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551172%	3.536758%	102
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551258%	3.536844%	103
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551336%	3.536922%	104
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551421%	3.537008%	105
08/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551499%	3.537086%	106
07/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.551575%	3.537163%	107
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		77,000,000	77,000,000		0		0
49 - 60 Months		0	0		0		0
> 60 Months		1,080,728,634	1,080,728,634		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	1,157,728,634	1,157,728,634	0	0	0		0
May-22	1,157,833,032	1,157,833,032	0	0	0		0
Apr-22	1,157,946,809	1,157,946,809	0	0	0		0
Mar-22	1,158,050,375	1,158,050,375	0	0	0		0
Feb-22	1,158,182,963	1,158,182,963	0	0	0		0
Jan-22	1,158,285,630	1,158,285,630	0	0	0		0
Dec-21	1,158,387,905	1,158,387,905	0	0	0		0
Nov-21	1,158,499,635	1,158,499,635	0	0	0		0
Oct-21	1,158,601,096	1,158,601,096	0	0	0		0
Sep-21	1,158,712,039	1,158,712,039	0	0	0		0
Aug-21	1,158,812,690	1,158,812,690	0	0	0		0
Jul-21	1,158,912,958	1,158,912,958	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

(10.96)

0.00

Total

0.00

(10.96)

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

(10.96)

Page 27 of 28


Supplemental Notes
Risk Retention
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com, specifically under the “U.S. Risk Retention Special Notices” tab for the Benchmark 2021-B24 Mortgage Trust transaction, certain
information provided to the Certificate Administrator regarding each Retaining Party’s compliance with the Retention Covenant. Investors should refer to the Certificate Administrator’s website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 28 of 28



	
		Prospectus Loan ID
		1
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-18-2020
		80000000.00000000
		84
		03-01-2032
		0
		.02591590
		.02591590
		3
		1
		84
		02-01-2021
		true
		1
		A1
		7
		161254.49000000
		80000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2027
		.00000000
		.00000000
		
			410 Tenth Avenue
			410 Tenth Avenue
			New York
			NY
			10001
			New York
			OF
			631944
			631944
			1927
			2020
			955000000.00000000
			MAI
			12-01-2020
			955000000.00000000
			12-01-2020
			MAI
			.99200000
			6
			04-01-2023
			N
			Amazon
			335408
			05-31-2037
			First Republic
			211521
			08-31-2036
			Related
			70852
			10-31-2045
			63431013.00000000
			14141037.00000000
			49289976.00000000
			49005601.00000000
			UW
			CREFC
			4.94000000
			4.91000000
			F
			F
			12-16-2020
		
		false
		false
		80000000.00000000
		178531.76000000
		.02591590
		.00012300
		178531.76000000
		.00000000
		.00000000
		80000000.00000000
		80000000.00000000
		06-01-2022
		01-01-2028
		2
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank National Association
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc., Deutsche Bank AG, acting through its New York Branch
		02-14-2020
		79985667.00000000
		120
		03-05-2032
		0
		.03558000
		.03558000
		3
		1
		120
		04-05-2020
		true
		1
		A2
		7
		221347.00000000
		79985667.00000000
		1
		2
		2
		0
		true
		true
		true
		false
		false
		09-04-2029
		09-04-2029
		.00000000
		.00000000
		
			MGM Grand
			3799 S. Las Vegas Boulevard
			Las Vegas
			NV
			89109
			Clark
			LO
			4968
			4998
			1993
			2505000000.00000000
			MAI
			01-10-2020
			2505000000.00000000
			01-10-2020
			MAI
			.68500000
			6
			03-05-2023
			N
			09-30-2020
			1161850748.00000000
			879242083.00000000
			282608665.00000000
			266596712.00000000
			UW
			CREFC
			F
		
		
			Mandalay Bay
			3930 & 3950 S. Las Vegas Boulevard
			Las Vegas
			NV
			89109
			Clark
			LO
			4397
			4750
			1999
			2095000000.00000000
			MAI
			01-10-2020
			2095000000.00000000
			01-10-2020
			MAI
			.74800000
			6
			03-05-2023
			N
			09-30-2020
			944444740.00000000
			706973052.00000000
			237471688.00000000
			220709049.00000000
			UW
			CREFC
			F
		
		false
		false
		79985667.00000000
		245062.75000000
		.03558000
		.00010425
		245062.75000000
		.00000000
		.00000000
		79985667.00000000
		79985667.00000000
		06-05-2022
		03-05-2030
		2
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank National Association
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		01-15-2021
		75000000.00000000
		120
		02-06-2031
		0
		.03340025
		.03340025
		3
		1
		120
		03-06-2021
		true
		1
		PP
		3
		194834.79000000
		75000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Phillips Point
			777 S. Flagler Drive
			West Palm Beach
			FL
			33401
			Palm Beach
			OF
			447229
			448885
			1985
			2020
			289000000.00000000
			MAI
			12-15-2020
			289000000.00000000
			12-15-2020
			MAI
			.90500000
			.91100000
			6
			04-06-2023
			N
			Gunster, Yoakley, Valdes Fauli
			50800
			08-31-2024
			Akerman, Senterfitt and Eidson
			48678
			09-30-2028
			Greenberg Traurig
			30254
			11-30-2027
			11-30-2020
			01-01-2022
			03-31-2022
			28497504.00000000
			7395578.00000000
			9339815.00000000
			3412771.12000000
			19157689.00000000
			3982806.88000000
			18665904.00000000
			3859860.63000000
			UW
			CREFC
			1680677.42000000
			2.85000000
			2.36980000
			2.78000000
			2.29660000
			F
			F
			03-31-2022
		
		false
		false
		75000000.00000000
		215709.95000000
		.03340025
		.00011050
		215709.95000000
		.00000000
		.00000000
		75000000.00000000
		75000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-18-2021
		75000000.00000000
		120
		03-06-2031
		0
		.03210000
		.03210000
		3
		1
		120
		04-06-2021
		true
		1
		PP
		3
		.00000000
		75000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			141 Livingston Street
			141 Livingston Street
			Brooklyn
			NY
			11201
			Kings
			OF
			213745
			213745
			1959
			2015
			182300000.00000000
			MAI
			02-01-2021
			182300000.00000000
			02-01-2021
			MAI
			1.00000000
			1.00000000
			6
			04-06-2023
			N
			City of New York Department of Citywide Administrative Services
			206084
			12-26-2025
			Smith & Livingston Parking
			7568
			06-30-2027
			AT&T Mobility
			12-31-2023
			09-30-2020
			01-01-2022
			03-31-2022
			14702075.00000000
			3950091.72000000
			5797645.00000000
			1636493.61000000
			8904430.00000000
			2313598.11000000
			8202879.00000000
			2138210.36000000
			UW
			CREFC
			813645.81670000
			2.74000000
			2.84350000
			2.52000000
			2.62790000
			F
			F
			03-31-2022
		
		false
		false
		75000000.00000000
		207312.50000000
		.03210000
		.00011050
		207312.50000000
		.00000000
		.00000000
		75000000.00000000
		75000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		12-30-2020
		66000000.00000000
		120
		01-01-2031
		0
		.03299404
		.03299404
		3
		1
		120
		02-01-2021
		true
		1
		A1
		3
		169369.41000000
		66000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		05-31-2021
		09-30-2030
		09-30-2030
		.00000000
		.00000000
		
			Pittock Block
			921 SW Washington St.
			Portland
			OR
			97205
			Multnomah
			MU
			292877
			297698
			1913
			2001
			329000000.00000000
			MAI
			12-07-2020
			329000000.00000000
			12-07-2020
			MAI
			.71400000
			6
			X
			SAGACITY MEDIA, INC. (t00750)
			11850
			03-31-2023
			HENNEBERY EDDY ARCHI (t00124)
			10487
			10-31-2027
			OREGON SYMPHONY - 02200 (t00136)
			10229
			10-31-2023
			11-30-2020
			18158626.00000000
			5574346.00000000
			12584281.00000000
			11780493.00000000
			UW
			CREFC
			2.67000000
			2.50000000
			F
			F
			12-31-2021
		
		false
		false
		66000000.00000000
		187516.13000000
		.03299404
		.00021050
		187516.13000000
		.00000000
		.00000000
		66000000.00000000
		66000000.00000000
		06-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc., JPMorgan Chase Bank, National Association
		02-17-2021
		65000000.00000000
		120
		03-06-2031
		360
		.04460000
		.04460000
		3
		1
		0
		04-06-2021
		true
		1
		PP
		2
		.00000000
		65000000.00000000
		1
		3
		3
		0
		false
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			2700 Post Property
			2700 Post Oak Boulevard
			Houston
			TX
			77056
			Harris
			OF
			493695
			493695
			1974
			2020
			85544600.22000000
			MAI
			01-06-2021
			85544600.22220000
			01-06-2021
			MAI
			.78100000
			6
			04-06-2023
			N
			WeWork Companies, In
			100141
			11-30-2033
			Citigroup Technology
			49740
			12-31-2028
			Westlake Management
			40588
			08-31-2025
			12-31-2020
			14068746.00000000
			6512290.00000000
			7556456.00000000
			6556331.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			5051 Westheimer Property
			5051 Westheimer Road
			Houston
			TX
			77056
			Harris
			OF
			320687
			320687
			1970
			2020
			55566780.89000000
			MAI
			01-06-2021
			55566780.88890000
			01-06-2021
			MAI
			.68100000
			6
			04-06-2023
			N
			Panhandle Eastern Pi
			164438
			03-31-2022
			CAPGEMINI U.S. LLC
			21734
			01-31-2027
			Tokyo Gas America LT
			10883
			07-31-2023
			12-31-2020
			6843731.00000000
			4135679.00000000
			2708052.00000000
			1999236.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			5065 Westheimer Property
			5065-5075 Westheimer Road
			Houston
			TX
			77065
			Harris
			OF
			253290
			253290
			1977
			2020
			43888618.89000000
			MAI
			01-06-2021
			43888618.88890000
			01-06-2021
			MAI
			.48700000
			6
			04-06-2023
			N
			Situs Holdings,LLC
			18240
			07-31-2022
			Southwest Risk, LP
			12169
			05-31-2026
			GSA - Dept. of Veter
			11544
			10-31-2031
			12-31-2020
			4360855.00000000
			3312664.00000000
			1048191.00000000
			777722.00000000
			UW
			CREFC
			F
			12-31-2021
		
		false
		false
		63812916.22000000
		327802.39000000
		.04460000
		.00011050
		245077.05000000
		82725.34000000
		.00000000
		63730190.88000000
		63730190.88000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		02-08-2021
		60000000.00000000
		120
		03-06-2031
		0
		.03716000
		.03716000
		3
		1
		120
		04-06-2021
		true
		1
		PP
		3
		.00000000
		60000000.00000000
		1
		10
		10
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Harvard
			308 South Division Street
			Havard
			IL
			60033
			McHenry
			WH
			1331727
			1331727
			1942
			1982
			36100000.00000000
			MAI
			01-06-2021
			36100000.00000000
			01-06-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			True Value
			1331727
			02-28-2029
			2406946.00000000
			72208.00000000
			2334737.00000000
			1938218.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			Canton
			4350 Ball Ground Highway (aka 4360 Ball Ground Highway),
			Canton
			GA
			30114
			Cherokee
			WH
			477152
			477152
			1999
			2011
			28900000.00000000
			MAI
			01-05-2021
			28900000.00000000
			01-05-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Belnick LLC
			477152
			05-31-2029
			1779184.00000000
			53376.00000000
			1725809.00000000
			1584381.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			Green Bay 2
			3161 South Ridge Road
			Ashwaubenon
			WI
			54304
			Brown
			IN
			226900
			226900
			1978
			14900000.00000000
			MAI
			12-28-2020
			14900000.00000000
			12-28-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Tufco
			227070
			07-31-2041
			1130867.00000000
			33926.00000000
			1096941.00000000
			1020249.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			Hazelton
			109 Maplewood Drive a/k/a 9 Maplewood Drive
			Hazelton
			PA
			18202
			Luzerne
			IN
			205320
			205320
			1987
			12920000.00000000
			MAI
			12-29-2020
			12920000.00000000
			12-29-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Progressive Converting Inc
			205320
			12-31-2030
			824584.00000000
			24738.00000000
			799847.00000000
			739029.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			Oakdale
			2900 Granada Lane N.
			Oakdale
			MN
			55128
			Washington
			WH
			86460
			86460
			1994
			2008
			10800000.00000000
			MAI
			12-21-2020
			10800000.00000000
			12-21-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Total Logistics Inc
			86460
			10-31-2032
			754061.00000000
			22622.00000000
			731439.00000000
			705985.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			Appleton 2
			2441 E. Glendale Avenue
			Appleton
			WI
			54911
			Outagamie
			IN
			172261
			172261
			1978
			2002
			9440000.00000000
			MAI
			12-28-2020
			9440000.00000000
			12-28-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Progressive Converting Inc.
			172261
			12-31-2030
			691816.00000000
			20754.00000000
			671062.00000000
			619990.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			Elizabethtown
			1300 West Park Road
			Elizabethown
			KY
			42701
			Hardin
			IN
			194519
			194519
			1975
			9200000.00000000
			MAI
			12-30-2020
			9200000.00000000
			12-30-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			AGI Polymatrix./westfall Technick Inc
			194519
			10-31-2033
			645164.00000000
			19355.00000000
			625809.00000000
			569289.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			USIP VI
			2430 E. Glendale Avenue
			Appleton
			WI
			54911
			Outagamie
			IN
			122500
			122500
			1968
			6720000.00000000
			MAI
			12-28-2020
			6720000.00000000
			12-28-2020
			MAI
			1.00000000
			1.00000000
			6
			04-06-2023
			N
			Progressive Converting Inc
			122500
			12-31-2030
			01-01-2022
			03-31-2022
			491972.00000000
			2925968.72000000
			14759.00000000
			536643.79000000
			477212.00000000
			2389324.93000000
			440586.00000000
			2174851.18000000
			UW
			CREFC
			762941.25000000
			3.13170000
			2.85060000
			C
			03-31-2022
		
		
			Newton
			1205 Burris Road
			Newton
			NC
			28658
			Catawba
			IN
			121096
			121096
			1971
			4650000.00000000
			MAI
			12-23-2020
			4650000.00000000
			12-23-2020
			MAI
			.00000000
			6
			04-06-2023
			N
			Bassett Furniture Industries Inc
			121096
			03-31-2028
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			C
			03-31-2022
		
		
			Green Bay 1
			1055  Parkview Road
			Ashwaubenon
			WI
			54304
			Brown
			IN
			44020
			44020
			1983
			2870000.00000000
			MAI
			12-28-2020
			2870000.00000000
			12-28-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Tufco
			43850
			07-31-2037
			219395.00000000
			6582.00000000
			212813.00000000
			200047.00000000
			UW
			CREFC
			C
			03-31-2022
		
		false
		false
		60000000.00000000
		191993.33000000
		.03716000
		.00011050
		191993.33000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-17-2021
		50000000.00000000
		60
		03-06-2026
		0
		.04020000
		.04020000
		3
		1
		60
		04-06-2021
		true
		1
		PP
		3
		.00000000
		50000000.00000000
		1
		4
		4
		0
		true
		true
		false
		false
		false
		01-05-2026
		.00000000
		.00000000
		
			Boca Wharfside
			6885 SW 18th Street
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			132132
			132132
			1986
			2017
			49500000.00000000
			MAI
			10-22-2020
			49500000.00000000
			10-22-2020
			MAI
			.91800000
			.85760000
			6
			04-06-2023
			N
			Womens health partners
			16662
			12-31-2027
			Carrba's Tropical goast
			5921
			04-30-2028
			WILD HAIR SALON
			5889
			12-31-2020
			01-01-2022
			03-31-2022
			4793055.00000000
			1165358.66000000
			1573741.00000000
			485396.93000000
			3219314.00000000
			679961.73000000
			3053647.00000000
			638544.98000000
			UW
			CREFC
			305687.49900000
			2.22440000
			2.08890000
			F
			04-28-2022
		
		
			Boca Medical Plaza
			7000 Camino Real
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			188666
			188666
			1983
			44500000.00000000
			MAI
			11-13-2020
			44500000.00000000
			11-13-2020
			MAI
			.84500000
			.93800000
			6
			04-06-2023
			N
			Boca Medical Plaza
			17690
			02-28-2030
			University of Miami
			12987
			12-12-2026
			Fountains Center
			8109
			02-28-2027
			12-31-2020
			01-01-2022
			03-31-2022
			5288444.00000000
			1343485.67000000
			2332314.00000000
			615470.13000000
			2956130.00000000
			728015.54000000
			2788425.00000000
			686089.54000000
			UW
			CREFC
			290403.13890000
			2.50690000
			2.36250000
			F
			04-28-2022
		
		
			TJAC Palmetto Park
			7000 W Palmetto Park Road
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			132207
			132207
			1986
			39200000.00000000
			MAI
			11-13-2020
			39200000.00000000
			11-13-2020
			MAI
			.97400000
			.74810000
			6
			04-06-2023
			N
			TDL Centers
			14067
			07-14-2030
			Reva Med
			8148
			06-30-2027
			TT OF NAS
			7028
			12-31-2025
			12-31-2020
			01-01-2022
			03-31-2022
			4752927.00000000
			933963.16000000
			1662836.00000000
			426090.51000000
			3090091.00000000
			507872.65000000
			2940608.00000000
			470501.90000000
			UW
			CREFC
			290403.14400000
			1.74890000
			1.62020000
			F
			04-28-2022
		
		
			TJAC Boca Grove
			21301 & 21345 Powerline Road
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			61522
			61522
			1983
			2017
			17500000.00000000
			MAI
			10-22-2020
			17500000.00000000
			10-22-2020
			MAI
			.90800000
			.87800000
			6
			04-06-2023
			N
			Soberinves
			5000
			02-28-2025
			Kabbalah
			4500
			11-30-2025
			Big boca
			4495
			11-30-2026
			12-31-2020
			01-01-2022
			03-31-2022
			1789020.00000000
			416125.01000000
			593091.00000000
			181284.14000000
			1195930.00000000
			234840.87000000
			1139938.00000000
			220842.87000000
			UW
			CREFC
			122274.97800000
			1.92060000
			1.80610000
			F
			04-28-2022
		
		false
		false
		50000000.00000000
		173083.33000000
		.04020000
		.00011050
		173083.33000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-19-2021
		49500000.00000000
		120
		03-06-2031
		360
		.03610000
		.03610000
		3
		1
		60
		04-06-2021
		true
		1
		WL
		5
		.00000000
		49500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-05-2030
		09-05-2030
		.00000000
		.00000000
		
			Gestamp Automocion
			3063 Hickory Valley Road
			Chattanooga
			TN
			37421
			Hamilton
			IN
			637750
			637750
			2014
			78900000.00000000
			MAI
			02-01-2021
			78900000.00000000
			02-01-2021
			MAI
			1.00000000
			1.00000000
			6
			04-06-2023
			N
			Gestamp Automocion
			637750
			12-31-2040
			01-01-2022
			03-31-2022
			5177982.00000000
			1202675.55000000
			823112.00000000
			55001.74000000
			4354870.00000000
			1147673.81000000
			4106687.00000000
			1085628.31000000
			UW
			CREFC
			452942.25000000
			1.61000000
			2.53380000
			1.52000000
			2.39680000
			F
			F
			03-31-2022
		
		false
		false
		49500000.00000000
		153876.25000000
		.03610000
		.00011050
		153876.25000000
		.00000000
		.00000000
		49500000.00000000
		49500000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		02-19-2021
		45000000.00000000
		120
		03-07-2031
		0
		.03371000
		.03371000
		3
		1
		120
		04-07-2021
		true
		1
		PP
		3
		.00000000
		45000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		01-06-2031
		.00000000
		.00000000
		
			30 Hudson Yards 67
			20-30 Hudson Yards (aka 500 W. 33rd St)
			New York
			NY
			10001
			New York
			OF
			44954
			44954
			2019
			110000000.00000000
			MAI
			02-01-2021
			110000000.00000000
			02-01-2021
			MAI
			1.00000000
			1.00000000
			6
			04-07-2023
			N
			50 HY Master Tenant
			44954
			06-30-2039
			01-01-2022
			03-31-2022
			6405945.00000000
			1685775.00000000
			1700425.00000000
			516227.77000000
			4705520.00000000
			1169547.23000000
			4651575.00000000
			1156060.98000000
			UW
			CREFC
			606662.93670000
			1.94000000
			1.92780000
			1.92000000
			1.90560000
			F
			F
			03-31-2022
		
		false
		false
		45000000.00000000
		130626.25000000
		.03371000
		.00011050
		130626.25000000
		.00000000
		.00000000
		45000000.00000000
		45000000.00000000
		06-07-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		02-03-2020
		43800000.00000000
		120
		02-06-2030
		0
		.03550000
		.03550000
		3
		1
		120
		03-06-2020
		true
		1
		WL
		3
		120936.67000000
		43800000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			Power Shopping Center
			GA 400 & Dawson Forest Rd.
			Dawsonville
			GA
			30534
			Dawson
			RT
			185880
			352418
			2017
			68000000.00000000
			MAI
			11-17-2019
			68000000.00000000
			11-17-2019
			MAI
			.97300000
			1.00000000
			6
			04-06-2023
			N
			HOBBY LOBBY
			55000
			02-29-2032
			BURLINGTON COAT FACTORY
			40232
			02-29-2028
			ONE LIFE FITNESS
			35000
			12-31-2037
			12-31-2020
			01-01-2022
			03-31-2022
			5493094.00000000
			1438758.56000000
			1083965.00000000
			244008.46000000
			4409129.00000000
			1194750.10000000
			4061498.00000000
			1107842.10000000
			UW
			CREFC
			394123.96750000
			2.80000000
			3.03140000
			2.58000000
			2.81090000
			F
			F
			03-31-2022
		
		false
		false
		43800000.00000000
		133894.17000000
		.03550000
		.00011050
		133894.17000000
		.00000000
		.00000000
		43800000.00000000
		43800000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		1
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		02-19-2021
		42500000.00000000
		120
		03-06-2031
		0
		.03784000
		.03784000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		42500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			8670 Wilshire Blvd
			8670 Wilshire Blvd
			Beverly Hills
			CA
			90211
			Los Angeles
			OF
			50520
			50520
			1986
			2002
			70400000.00000000
			MAI
			01-04-2021
			70400000.00000000
			01-04-2021
			MAI
			1.00000000
			1.00000000
			6
			04-06-2023
			N
			Cedars -Sinai Medical Center
			23239
			11-30-2026
			Specialty Surgical Center of BH, LP
			16879
			07-31-2030
			Mink Radiologic Imaging/ Cedars Sinai
			5502
			01-31-2023
			12-31-2020
			01-01-2022
			03-31-2022
			4407286.00000000
			1163499.11000000
			1104428.00000000
			342865.71000000
			3302858.00000000
			820633.40000000
			3242234.00000000
			805477.40000000
			UW
			CREFC
			407634.03000000
			2.03000000
			2.01320000
			1.99000000
			1.97600000
			F
			F
			04-30-2022
		
		false
		false
		42500000.00000000
		138483.89000000
		.03784000
		.00011050
		138483.89000000
		.00000000
		.00000000
		42500000.00000000
		42500000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		03-06-2020
		35000000.00000000
		120
		03-06-2030
		0
		.03139000
		.03139000
		3
		1
		120
		04-06-2020
		true
		1
		PP
		3
		85450.56000000
		35000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			JW Marriott Nashville
			201 8th Avenue South
			Nashville
			TN
			37203
			Davidson
			LO
			533
			533
			2018
			301000000.00000000
			MAI
			11-10-2020
			301000000.00000000
			11-10-2020
			MAI
			.44100000
			6
			04-06-2023
			N
			09-30-2020
			94449843.00000000
			66104698.00000000
			28345145.00000000
			24567151.00000000
			UW
			CREFC
			4.81000000
			4.17000000
			F
			F
		
		false
		false
		35000000.00000000
		94605.97000000
		.03139000
		.00011050
		94605.97000000
		.00000000
		.00000000
		35000000.00000000
		35000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-12-2021
		34000000.00000000
		120
		03-06-2031
		360
		.03500000
		.03500000
		3
		1
		36
		04-06-2021
		true
		1
		WL
		5
		.00000000
		34000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Morgan Stanley Tower
			150 2nd Ave 117 2nd Street North
			St. Petersburg
			FL
			33701
			Pinellas
			OF
			187221
			187694
			1985
			2015
			54100000.00000000
			MAI
			12-16-2020
			54100000.00000000
			12-16-2020
			MAI
			.94700000
			6
			04-06-2023
			N
			Morgan Stanley Smith Barney
			21854
			04-30-2029
			Enstar (US) Inc
			13621
			03-31-2026
			DCR Loan Servicing, LLC
			13460
			07-31-2028
			12-31-2020
			5714307.00000000
			2078501.00000000
			3635806.00000000
			3356993.00000000
			UW
			CREFC
			1.98000000
			1.83000000
			F
			F
			12-31-2021
		
		false
		false
		34000000.00000000
		102472.22000000
		.03500000
		.00011050
		102472.22000000
		.00000000
		.00000000
		34000000.00000000
		34000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		01-14-2021
		30995000.00000000
		120
		02-05-2031
		0
		.03499000
		.03499000
		3
		1
		120
		03-05-2021
		true
		1
		PP
		3
		84351.17000000
		30995000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-04-2023
		11-04-2030
		11-04-2030
		.00000000
		.00000000
		
			The Village at Meridian
			1600-2300 North Eagle Road
			Meridian
			ID
			83642
			Ada
			RT
			841927
			841927
			2012
			197000000.00000000
			MAI
			10-06-2020
			197000000.00000000
			10-06-2020
			MAI
			.79300000
			6
			04-05-2023
			X
			Big Al's
			65913
			08-31-2027
			Village Cinema
			55309
			10-31-2033
			OpSec Online LLC
			40805
			02-28-2025
			10-31-2020
			20128093.00000000
			7548855.00000000
			12579238.00000000
			12031985.00000000
			UW
			CREFC
			5.37000000
			5.14000000
			F
			F
			12-31-2021
		
		false
		false
		30995000.00000000
		93388.80000000
		.03499000
		.00021050
		93388.80000000
		.00000000
		.00000000
		30995000.00000000
		30995000.00000000
		06-05-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		12-17-2020
		27000000.00000000
		60
		01-06-2026
		0
		.03032000
		.03032000
		3
		1
		60
		02-06-2021
		true
		1
		PP
		3
		63672.00000000
		27000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-05-2025
		.00000000
		.00000000
		
			Millennium Corporate Park
			18200-18700 NE Union Hill Road
			Redmond
			WA
			98052
			King
			OF
			537032
			537046
			1999
			216700000.00000000
			MAI
			11-18-2020
			216700000.00000000
			11-18-2020
			MAI
			1.00000000
			.99800000
			6
			04-06-2023
			N
			Microsoft Corporation
			479193
			05-31-2022
			Golder Associates, Inc.
			36965
			03-31-2023
			Quantarium LLC
			11798
			07-31-2024
			10-31-2020
			01-01-2022
			03-31-2022
			16787509.00000000
			2831367.00000000
			3539016.00000000
			984735.68000000
			13248492.00000000
			1846631.32000000
			12720483.00000000
			1714629.07000000
			UW
			CREFC
			1014456.66000000
			3.26000000
			1.82030000
			3.13000000
			1.69020000
			F
			F
			03-31-2022
		
		false
		false
		27000000.00000000
		70494.00000000
		.03032000
		.00011050
		70494.00000000
		.00000000
		.00000000
		27000000.00000000
		27000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		03-06-2020
		26500000.00000000
		120
		03-06-2030
		0
		.03160000
		.03160000
		3
		1
		120
		04-06-2020
		true
		1
		PP
		3
		65131.11000000
		26500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			711 Fifth Avenue
			711 5th Avenue
			New York
			NY
			10022
			New York
			MU
			340024
			340024
			1927
			2019
			1000000000.00000000
			MAI
			01-23-2020
			1000000000.00000000
			01-23-2020
			MAI
			.76500000
			6
			04-06-2023
			N
			Truist Financial Corporation
			84470
			04-30-2024
			Allen & Company
			70924
			09-30-2033
			Ralph Lauren
			49164
			06-30-2029
			09-30-2020
			74193553.00000000
			22888769.00000000
			51304783.00000000
			50675427.00000000
			UW
			CREFC
			2.94000000
			2.90000000
			F
			F
			12-31-2021
		
		false
		false
		26500000.00000000
		72109.45000000
		.03160000
		.00012300
		72109.45000000
		.00000000
		.00000000
		26500000.00000000
		26500000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Wells Fargo Bank, NA
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		02-19-2021
		24300000.00000000
		120
		03-01-2031
		360
		.04215000
		.04215000
		3
		1
		24
		04-01-2021
		true
		1
		WL
		5
		.00000000
		24300000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-30-2030
		.00000000
		.00000000
		
			Oakland Commons I & II
			20700-20750 Civic Center Drive
			Southfield
			MI
			48076
			Oakland
			OF
			315839
			315839
			1999
			34900000.00000000
			MAI
			02-01-2021
			34900000.00000000
			02-01-2021
			MAI
			.77700000
			6
			04-01-2023
			N
			LIVINGSTON INTERNATIONAL TECH
			35343
			03-31-2027
			STATE FARM INSURANCE
			26193
			12-31-2022
			MONCU DESIGN
			13833
			03-31-2026
			12-31-2020
			4486232.00000000
			2020520.00000000
			2465712.00000000
			2333441.00000000
			UW
			CREFC
			1.73000000
			1.63000000
			F
			F
			12-31-2021
		
		false
		false
		24300000.00000000
		88198.88000000
		.04215000
		.00059800
		88198.88000000
		.00000000
		.00000000
		24300000.00000000
		24300000.00000000
		06-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		1
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		02-24-2021
		24150000.00000000
		120
		03-06-2031
		360
		.03501000
		.03501000
		3
		1
		36
		04-06-2021
		true
		1
		WL
		5
		.00000000
		24150000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Orlando Technology Park
			100,200,250,255,525 Technology Park
			Lake Mary
			FL
			32746
			Seminole
			OF
			297386
			297386
			1986
			2020
			35000000.00000000
			MAI
			01-19-2021
			35000000.00000000
			01-19-2021
			MAI
			.86900000
			6
			04-06-2023
			N
			Priority Healthcare Corporation
			54590
			08-31-2022
			Faro Technologies Inc
			46481
			03-31-2025
			Metric Engineering Inc
			26096
			04-30-2026
			11-30-2020
			4071833.00000000
			1281177.00000000
			2790656.00000000
			2637878.00000000
			UW
			CREFC
			2.14000000
			2.03000000
			F
			F
			02-01-2022
		
		false
		false
		24150000.00000000
		72806.21000000
		.03501000
		.00011050
		72806.21000000
		.00000000
		.00000000
		24150000.00000000
		24150000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		1
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		02-11-2021
		20380000.00000000
		120
		03-06-2031
		0
		.04267370
		.04267370
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		20380000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Woodbury Crossing Phase II
			530 Greenwood Drive SW
			Olympia
			WA
			98502
			Thurston
			MF
			90
			90
			2019
			32800000.00000000
			MAI
			12-18-2020
			32800000.00000000
			12-18-2020
			MAI
			.95600000
			6
			04-06-2023
			N
			12-31-2020
			2279577.00000000
			526184.00000000
			1753392.00000000
			1730892.00000000
			UW
			CREFC
			1.99000000
			1.96000000
			F
			F
		
		false
		false
		20380000.00000000
		74889.97000000
		.04267370
		.00011050
		74889.97000000
		.00000000
		.00000000
		20380000.00000000
		20380000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-12-2021
		18390000.00000000
		120
		03-06-2031
		360
		.03870000
		.03870000
		3
		1
		36
		04-06-2021
		true
		1
		WL
		5
		.00000000
		18390000.00000000
		1
		1
		2
		0
		true
		true
		false
		false
		false
		01-05-2031
		.00000000
		.00000000
		
			Advanced Energy - Sharp Point Drive
			1625 Sharp Point Drive
			Fort Collins
			CO
			80525
			Larimer
			WH
			115627
			1987
			30650000.00000000
			MAI
			12-10-2020
			.00000000
			12-10-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Advanced Energy
			115627
			12-31-2035
			11-30-2020
			2312818.00000000
			627151.00000000
			1685667.00000000
			1636838.00000000
			UW
			CREFC
			1.63000000
			1.58000000
			F
			F
			12-31-2021
		
		false
		false
		18390000.00000000
		61284.68000000
		.03870000
		.00011050
		61284.68000000
		.00000000
		.00000000
		18390000.00000000
		18390000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-11-2021
		17000000.00000000
		120
		03-06-2031
		0
		.03610000
		.03610000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		17000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Value Store It Miami
			5900 Northwest 102nd Avenue
			Doral
			FL
			33178
			Miami-Dade
			SS
			119850
			119850
			2010
			2017
			27200000.00000000
			MAI
			01-08-2021
			27200000.00000000
			01-08-2021
			MAI
			.93100000
			6
			04-06-2023
			N
			01-31-2021
			2105866.00000000
			663548.00000000
			1442318.00000000
			1430333.00000000
			UW
			CREFC
			2.32000000
			2.30000000
			F
			F
		
		false
		false
		17000000.00000000
		52846.39000000
		.03610000
		.00041050
		52846.39000000
		.00000000
		.00000000
		17000000.00000000
		17000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		12-20-2019
		16950000.00000000
		120
		01-06-2030
		360
		.04038000
		.04038000
		3
		1
		48
		02-06-2020
		true
		1
		PP
		5
		53234.30000000
		16950000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Willoughby Commons
			36363 Euclid Avenue
			Willoughby
			OH
			44094
			Lake
			RT
			351581
			351581
			1997
			51700000.00000000
			MAI
			11-22-2019
			51700000.00000000
			11-22-2019
			MAI
			.98900000
			6
			04-06-2023
			N
			TARGET
			122550
			12-31-2057
			BJ'S
			109751
			03-28-2030
			GIANT EAGLE
			77500
			07-31-2028
			09-30-2020
			5143774.00000000
			1681913.00000000
			3461862.00000000
			3293659.00000000
			UW
			CREFC
			1.63000000
			1.55000000
			F
			F
			12-31-2021
		
		false
		false
		16950000.00000000
		58937.97000000
		.04038000
		.00031050
		58937.97000000
		.00000000
		.00000000
		16950000.00000000
		16950000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		02-12-2021
		15655000.00000000
		120
		03-01-2031
		0
		.03457000
		.03457000
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		.00000000
		15655000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-30-2023
		11-30-2030
		11-30-2030
		.00000000
		.00000000
		
			Camellia Trace Apartments
			100 Trace Drive
			Jackson
			TN
			38305
			Madison
			MF
			212
			212
			2002
			24700000.00000000
			MAI
			01-06-2021
			24700000.00000000
			01-06-2021
			MAI
			.99100000
			6
			X
			12-31-2020
			2423878.00000000
			949429.00000000
			1474448.00000000
			1421448.00000000
			UW
			CREFC
			2.69000000
			2.59000000
			F
			F
		
		false
		false
		15655000.00000000
		46602.76000000
		.03457000
		.00041050
		46602.76000000
		.00000000
		.00000000
		15655000.00000000
		15655000.00000000
		06-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		1
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		02-02-2021
		13850000.00000000
		120
		02-06-2031
		0
		.03151000
		.03151000
		3
		1
		120
		03-06-2021
		true
		1
		WL
		3
		33943.27000000
		13850000.00000000
		1
		15
		15
		0
		true
		true
		false
		false
		false
		10-05-2030
		.00000000
		.00000000
		
			Tunica Resorts Property
			13060 Highway 61N
			Robinsonville
			MS
			38664
			Tunica
			RT
			9100
			9100
			2020
			1720000.00000000
			MAI
			01-12-2021
			1720000.00000000
			01-12-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9100
			05-31-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Saint Mary's Property
			5056 S. Pleasants Highway
			Saint Mary's
			WV
			26170
			Pleasants
			RT
			9100
			9100
			2020
			1540000.00000000
			MAI
			01-13-2021
			1540000.00000000
			01-13-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9100
			12-13-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Carlos Property
			4480 County Road 13 NE
			Alexandria
			MN
			56308
			Douglas
			RT
			9002
			9002
			2020
			1520000.00000000
			MAI
			01-03-2021
			1520000.00000000
			01-03-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9002
			10-31-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			St. Martinville Property
			4009 Catahoula Hwy
			St. Martinville
			LA
			70582
			St. Martin Parish
			RT
			9100
			9100
			2020
			1440000.00000000
			MAI
			01-13-2021
			1440000.00000000
			01-13-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9100
			04-30-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Fife Lake Property
			6950  US-131
			Fife Lake
			MI
			49633
			Grand Traverse
			RT
			9100
			9100
			2020
			1430000.00000000
			MAI
			01-13-2021
			1430000.00000000
			01-13-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9100
			10-31-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Waubun Property
			3185 US-59
			Waubun
			MN
			56589
			Mahnomen
			RT
			9100
			9100
			2020
			1420000.00000000
			MAI
			01-12-2021
			1420000.00000000
			01-12-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9100
			11-30-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Lake Village Property
			612 Highway 65 N
			Lake Village
			AR
			71653
			Chicot
			RT
			10566
			10566
			2020
			1410000.00000000
			MAI
			01-13-2021
			1410000.00000000
			01-13-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			10566
			10-31-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			New Era Property
			4121 S. Oceana Drive
			New Era
			MI
			49446
			Oceana
			RT
			9026
			9026
			2020
			1400000.00000000
			MAI
			01-13-2021
			1400000.00000000
			01-13-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9026
			11-30-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Mooers Property
			2593 US-11
			Mooers
			NY
			12958
			Clinton
			RT
			9026
			9026
			2020
			1380000.00000000
			MAI
			01-12-2021
			1380000.00000000
			01-12-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9026
			04-30-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Hinckley Property
			304 Fire Monument Road
			Hinckley
			MN
			55037
			Pine
			RT
			9100
			9100
			2020
			1370000.00000000
			MAI
			01-12-2021
			1370000.00000000
			01-12-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9100
			12-31-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Center Property
			308 Lignite Avenue
			Center
			ND
			58530
			Oliver
			RT
			9026
			9026
			2020
			1370000.00000000
			MAI
			01-12-2021
			1370000.00000000
			01-12-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9026
			11-30-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Lepanto Property
			330 W Broad Street
			Lepanto
			AR
			72354
			Poinsett
			RT
			10640
			10640
			2020
			1350000.00000000
			MAI
			01-11-2021
			1350000.00000000
			01-11-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			10640
			11-30-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Edgemont Property
			11116 US-18
			Edgemont
			SD
			57735
			Fall River
			RT
			9000
			9000
			2019
			1320000.00000000
			MAI
			01-13-2021
			1320000.00000000
			01-13-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9000
			10-31-2034
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Louisa Property
			31 Spankem Branch Road
			Louisa
			KY
			41230
			Lawrence
			RT
			9100
			9100
			2019
			1290000.00000000
			MAI
			01-12-2021
			1290000.00000000
			01-12-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9100
			11-30-2034
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		
			Prue Property
			11152 New Prue Road
			Prue
			OK
			74060
			Osage
			RT
			9026
			9026
			2020
			1190000.00000000
			MAI
			01-03-2021
			1190000.00000000
			01-03-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Dollar General
			9026
			01-31-2035
			.00000000
			.00000000
			.00000000
			.00000000
			UW
			CREFC
			F
			12-31-2021
		
		false
		false
		13850000.00000000
		37580.05000000
		.03151000
		.00011050
		37580.05000000
		.00000000
		.00000000
		13850000.00000000
		13850000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-17-2021
		13681250.00000000
		120
		03-06-2031
		0
		.03890000
		.03890000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		13681250.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			9633 Westheimer Road
			9633 Westheimer Road
			Houston
			TX
			77063
			Harris
			MU
			82000
			82000
			1973
			2021
			21890000.00000000
			MAI
			01-21-2021
			21890000.00000000
			01-21-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Swiss International
			42000
			01-31-2031
			Tesla Motors TX, Inc.
			40000
			01-31-2031
			1725297.00000000
			520020.00000000
			1205277.00000000
			1139687.00000000
			UW
			CREFC
			2.23000000
			2.11000000
			F
			F
			12-31-2021
		
		false
		false
		13681250.00000000
		45828.39000000
		.03890000
		.00011050
		45828.39000000
		.00000000
		.00000000
		13681250.00000000
		13681250.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-08-2021
		13585000.00000000
		120
		03-06-2031
		0
		.03840000
		.03840000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		13585000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		06-05-2021
		01-05-2031
		01-05-2031
		.00000000
		.00000000
		
			Renaissance Realty
			46-56 E 167th Street
			Bronx
			NY
			10452
			Bronx
			RT
			26500
			26500
			1931
			20900000.00000000
			MAI
			12-21-2020
			20900000.00000000
			12-21-2020
			MAI
			1.00000000
			6
			X
			CVS Pharmacy
			15770
			01-31-2034
			Rainbow Apparel Companies
			8230
			01-31-2027
			CDJ XPRESS 167TH BRONX
			2500
			01-31-2033
			12-31-2020
			1475871.00000000
			359400.00000000
			1116471.00000000
			1091935.00000000
			UW
			CREFC
			2.11000000
			2.06000000
			F
			F
			03-22-2022
		
		false
		false
		13585000.00000000
		44921.07000000
		.03840000
		.00011050
		44921.07000000
		.00000000
		.00000000
		13585000.00000000
		13585000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-17-2021
		11700000.00000000
		120
		03-06-2031
		360
		.03820000
		.03820000
		3
		1
		36
		04-06-2021
		true
		1
		WL
		5
		.00000000
		11700000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Bridgeport Distribution Center
			5425 Dixie Highway
			Bridgeport
			MI
			48722
			Saginaw
			IN
			610808
			610808
			1974
			1994
			16800000.00000000
			Non-MAI
			01-25-2021
			16800000.00000000
			01-25-2021
			MAI
			1.00000000
			1.00000000
			6
			04-06-2023
			N
			L & B Cartage, Inc.
			416038
			11-30-2030
			Central Warehouse Operations, Inc.
			194770
			05-31-2022
			12-31-2020
			01-01-2022
			03-31-2022
			2211721.00000000
			617305.01000000
			760672.00000000
			206651.62000000
			1451049.00000000
			410653.39000000
			1302437.00000000
			373500.14000000
			UW
			CREFC
			113286.88000000
			2.21000000
			3.62490000
			1.99000000
			3.29690000
			F
			F
			03-31-2022
		
		false
		false
		11700000.00000000
		38486.50000000
		.03820000
		.00011050
		38486.50000000
		.00000000
		.00000000
		11700000.00000000
		11700000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-11-2021
		9500000.00000000
		120
		03-06-2031
		0
		.03670000
		.03670000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		9500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			303 3rd Street
			303 3rd Street
			Huntington Beach
			CA
			92648
			Orange
			MU
			15095
			15095
			1996
			2019
			18050000.00000000
			MAI
			12-31-2020
			18050000.00000000
			12-31-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Compass California
			8325
			02-28-2029
			The House Salon
			1968
			07-31-2026
			Jay Birds LBX
			1678
			07-31-2030
			12-31-2020
			1134345.00000000
			295003.00000000
			839342.00000000
			792367.00000000
			UW
			CREFC
			2.37000000
			2.24000000
			F
			F
			01-01-2022
		
		false
		false
		9500000.00000000
		30022.64000000
		.03670000
		.00011050
		30022.64000000
		.00000000
		.00000000
		9500000.00000000
		9500000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		12-18-2020
		9500000.00000000
		120
		01-06-2031
		0
		.03780000
		.03780000
		3
		1
		120
		02-06-2021
		true
		1
		WL
		3
		27930.00000000
		9500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			5501 New Utrecht Avenue
			5501 New Utrecht Avenue
			Brooklyn
			NY
			11219
			Kings
			OF
			21152
			21152
			2020
			16600000.00000000
			MAI
			11-04-2020
			16600000.00000000
			11-04-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			5501 NU 6FL LLC
			3325
			12-31-2030
			CARE DESIGN NY
			3325
			11-30-2030
			E&D CHILDRENS CENTER
			3325
			12-31-2030
			923884.00000000
			126423.00000000
			797461.00000000
			761406.00000000
			UW
			CREFC
			2.19000000
			2.09000000
			F
			F
			12-31-2021
		
		false
		false
		9500000.00000000
		30922.50000000
		.03780000
		.00011050
		30922.50000000
		.00000000
		.00000000
		9500000.00000000
		9500000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-12-2021
		9500000.00000000
		120
		03-06-2031
		360
		.03870000
		.03870000
		3
		1
		0
		04-06-2021
		true
		1
		WL
		2
		.00000000
		9500000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Hamden Life Storage
			1299-1315 Dixwell Avenue
			Hamden
			CT
			06514
			New Haven
			MU
			113115
			113115
			2002
			15300000.00000000
			MAI
			12-07-2020
			15300000.00000000
			12-07-2020
			MAI
			.95300000
			6
			04-06-2023
			N
			Creative Kids Early Learning Center
			25000
			11-30-2027
			Rent a Center
			5197
			06-30-2031
			Subway
			3800
			05-31-2025
			12-31-2020
			1430631.00000000
			566999.00000000
			863632.00000000
			822448.00000000
			UW
			CREFC
			1.61000000
			1.54000000
			F
			F
			12-31-2021
		
		false
		false
		9305982.81000000
		44645.36000000
		.03870000
		.00011050
		31012.19000000
		13633.17000000
		.00000000
		9292349.64000000
		9292349.64000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		02-16-2021
		8515000.00000000
		120
		03-01-2031
		0
		.03507000
		.03507000
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		.00000000
		8515000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-30-2023
		11-30-2030
		11-30-2030
		.00000000
		.00000000
		
			Bristol Park
			1141 Glen Iris Drive
			Fayetteville
			NC
			28314
			Cumberland
			MF
			112
			112
			2009
			13000000.00000000
			MAI
			12-29-2020
			13000000.00000000
			12-29-2020
			MAI
			.94600000
			6
			X
			12-31-2020
			1397074.00000000
			587820.00000000
			809254.00000000
			781254.00000000
			UW
			CREFC
			2.67000000
			2.58000000
			F
			F
		
		false
		false
		8515000.00000000
		25714.59000000
		.03507000
		.00051050
		25714.59000000
		.00000000
		.00000000
		8515000.00000000
		8515000.00000000
		06-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		1
		05-12-2022
		06-13-2022
		DBR Investments Co. Limited
		02-19-2021
		7650000.00000000
		120
		03-06-2031
		360
		.04094000
		.04094000
		3
		1
		60
		04-06-2021
		true
		1
		WL
		5
		.00000000
		7650000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			6450 Industrial
			6450 Technology Drive
			Salem
			VA
			24153
			Roanoke
			IN
			283000
			283000
			1997
			2018
			12850000.00000000
			MAI
			12-21-2020
			12850000.00000000
			12-21-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			Mack Trucks
			283000
			08-31-2024
			12-31-2020
			1243812.00000000
			215063.00000000
			1028749.00000000
			971699.00000000
			UW
			CREFC
			2.32000000
			2.19000000
			F
			F
			12-31-2021
		
		false
		false
		7650000.00000000
		26969.23000000
		.04094000
		.00011050
		26969.23000000
		.00000000
		.00000000
		7650000.00000000
		7650000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-12-2021
		7000000.00000000
		120
		03-06-2031
		0
		.03920000
		.03920000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		7000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		01-05-2031
		.00000000
		.00000000
		
			651 Bushwick Avenue
			651 Bushwick Avenue
			Brooklyn
			NY
			11221
			Kings
			MU
			20
			20
			2019
			12400000.00000000
			MAI
			01-04-2021
			12400000.00000000
			01-04-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			679531.00000000
			135327.00000000
			544204.00000000
			528638.00000000
			UW
			CREFC
			1.96000000
			1.90000000
			F
			F
			12-31-2021
		
		false
		false
		7000000.00000000
		23628.89000000
		.03920000
		.00011050
		23628.89000000
		.00000000
		.00000000
		7000000.00000000
		7000000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		1
		05-12-2022
		06-13-2022
		Goldman Sachs Bank USA
		02-19-2021
		6600000.00000000
		120
		03-06-2031
		0
		.03841000
		.03841000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		6600000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2030
		.00000000
		.00000000
		
			Grocery Outlet - Truckee
			11213 Donner Pass Road
			Truckee
			CA
			96161
			Nevada
			MU
			18021
			18021
			2020
			13200000.00000000
			MAI
			01-23-2021
			13200000.00000000
			01-23-2021
			MAI
			1.00000000
			6
			04-06-2023
			N
			Grocery Outlet
			17047
			06-30-2035
			Residential Master Lease
			1828
			06-24-2025
			848803.00000000
			192797.00000000
			656006.00000000
			645471.00000000
			UW
			CREFC
			2.55000000
			2.51000000
			F
			F
			12-31-2021
		
		false
		false
		6600000.00000000
		21829.68000000
		.03841000
		.00011050
		21829.68000000
		.00000000
		.00000000
		6600000.00000000
		6600000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		1
		05-12-2022
		06-13-2022
		JPMorgan Chase Bank, National Association
		10-15-2018
		6500000.00000000
		120
		11-01-2028
		360
		.05212000
		.05212000
		3
		1
		0
		12-01-2018
		true
		1
		WL
		2
		35740.41000000
		6287797.49000000
		1
		1
		1
		0
		false
		true
		true
		false
		false
		12-31-2020
		08-31-2028
		08-31-2028
		.00000000
		.00000000
		
			Holiday Inn Philadelphia South
			1 Pureland Drive
			Swedesboro
			NJ
			06897
			Gloucester
			LO
			161
			161
			1987
			2019
			10000000.00000000
			MAI
			09-01-2018
			10000000.00000000
			09-01-2018
			MAI
			.44800000
			6
			N
			01-31-2021
			4653603.00000000
			3874359.00000000
			779244.00000000
			779244.00000000
			UW
			CREFC
			1.82000000
			1.82000000
			F
			F
		
		false
		false
		6172015.92000000
		35740.41000000
		.05212000
		.00011050
		27700.69000000
		8039.72000000
		.00000000
		6163976.20000000
		6163976.20000000
		06-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-16-2021
		6180000.00000000
		120
		03-06-2031
		0
		.04000000
		.04000000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		6180000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			CVS Valley Stream
			34-60 Central Avenue
			Valley Stream
			NY
			11580
			Nassau
			RT
			10000
			11352
			1990
			10200000.00000000
			MAI
			12-29-2020
			10200000.00000000
			12-29-2020
			MAI
			1.00000000
			6
			04-06-2023
			N
			CVS ALBANY LLC #01169-01
			10000
			01-31-2031
			11-30-2020
			675544.00000000
			175710.00000000
			499835.00000000
			491966.00000000
			UW
			CREFC
			1.99000000
			1.96000000
			F
			F
			03-14-2022
		
		false
		false
		6180000.00000000
		21286.67000000
		.04000000
		.00011050
		21286.67000000
		.00000000
		.00000000
		6180000.00000000
		6180000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-17-2021
		5500000.00000000
		120
		03-06-2031
		0
		.03780000
		.03780000
		3
		1
		120
		04-06-2021
		true
		1
		WL
		3
		.00000000
		5500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			Deschutes Business Center
			20332-20370 Empire Avenue
			Bend
			OR
			97703
			Deschutes
			IN
			53874
			53874
			1981
			9500000.00000000
			MAI
			12-08-2020
			9500000.00000000
			12-08-2020
			MAI
			.88700000
			6
			04-06-2023
			N
			Evoke at cascades, INC.
			4995
			08-31-2023
			Matt Demontegre
			3968
			01-24-2024
			Nashelle Jewelry
			2252
			04-30-2024
			12-31-2020
			877062.00000000
			323053.00000000
			554009.00000000
			517307.00000000
			UW
			CREFC
			2.63000000
			2.45000000
			F
			F
			01-18-2022
		
		false
		false
		5500000.00000000
		17902.50000000
		.03780000
		.00011050
		17902.50000000
		.00000000
		.00000000
		5500000.00000000
		5500000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		39
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		02-12-2021
		5090000.00000000
		120
		03-06-2031
		360
		.03830000
		.03830000
		3
		1
		36
		04-06-2021
		true
		1
		WL
		5
		.00000000
		5090000.00000000
		1
		3
		3
		0
		true
		true
		false
		false
		false
		12-05-2030
		.00000000
		.00000000
		
			485 James Road
			485 James Road
			Hampton Cove
			AL
			35763
			Madison
			SS
			50450
			50450
			2006
			2900000.00000000
			MAI
			12-09-2020
			2900000.00000000
			12-09-2020
			MAI
			.97500000
			6
			04-06-2023
			N
			10-31-2020
			280954.00000000
			90436.00000000
			190518.00000000
			185473.00000000
			UW
			CREFC
			F
		
		
			The Cove Self Storage Portfolio
			1610 Green Cove Road SE
			Huntsville
			AL
			35803
			Madison
			SS
			37000
			37000
			1997
			3000000.00000000
			MAI
			12-09-2020
			3000000.00000000
			12-09-2020
			MAI
			.98600000
			6
			04-06-2023
			N
			10-31-2020
			253254.00000000
			81214.00000000
			172041.00000000
			168341.00000000
			UW
			CREFC
			F
		
		
			111 Taylor Lane
			111 Taylor Lane
			Owens Cross Roads
			AL
			35763
			Madison
			SS
			23400
			23400
			2006
			1900000.00000000
			MAI
			12-09-2020
			1900000.00000000
			12-09-2020
			MAI
			.99100000
			6
			04-06-2023
			N
			10-31-2020
			154683.00000000
			66726.00000000
			87957.00000000
			85617.00000000
			UW
			CREFC
			F
		
		false
		false
		5090000.00000000
		16787.10000000
		.03830000
		.00011050
		16787.10000000
		.00000000
		.00000000
		5090000.00000000
		5090000.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000
	
	
		Prospectus Loan ID
		40
		1
		05-12-2022
		06-13-2022
		Citi Real Estate Funding Inc.
		01-29-2021
		3085200.00000000
		120
		02-06-2031
		360
		.03680000
		.03680000
		3
		1
		36
		03-06-2021
		true
		1
		WL
		5
		8830.53000000
		3085200.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2030
		.00000000
		.00000000
		
			Scotsman Self Storage
			1956,1971,2000 Quality Blvd
			Huntsville
			TX
			77320
			Walker
			SS
			44500
			44500
			2001
			4400000.00000000
			MAI
			12-03-2020
			4400000.00000000
			12-03-2020
			MAI
			.90600000
			6
			04-06-2023
			N
			10-31-2020
			404447.00000000
			122888.00000000
			281559.00000000
			277109.00000000
			UW
			CREFC
			1.66000000
			1.63000000
			F
			F
		
		false
		false
		3085200.00000000
		9776.66000000
		.03680000
		.00011050
		9776.66000000
		.00000000
		.00000000
		3085200.00000000
		3085200.00000000
		06-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		false
		.00000000



	
		2(c)(15)
		
		With respect to Asset Numbers 1, 2,  and 5, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes.
	
	
		2(c)(18) 
		
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(d)(2)
		
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		2(d)(28)(xiv)
		
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(d)(28)(xv)
		
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).  
	
	
		2(d)(28)(xviii)
		
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
	
	
		2(e)(3)
		
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in March 2021 (or for loans originated after such date, as of the loan origination date).
	
	
		2(e)(6)
		
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		2(e)(12)
		
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(e)(13)
		
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		2(f)(1)
		
		 Certain primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Benchmark 2021-B24 Mortg For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Benchmark 2021-B24 Mortg For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934