Form 10-D Benchmark 2018-B1 Mortga For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/24/2024

1. TSLA
2. ENPH
3. TXN
4. BA
5. SPOT

6. META
7. V
8. IBM
9. KMB
10. GM

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-206705-12

Central Index Key Number of issuing entity: 0001722194

Benchmark 2018-B1 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-206705

Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4052616
38-4052617
38-7196231
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-SB			X
A-4			X
A-5			X
X-A			X
A-M			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by Benchmark 2018-B1 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Benchmark 2018-B1 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on June 17, 2022

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
3	5.24%	0	N/A

No assets securitized by Deutsche Mortgage & Asset Receiving Corporation (the "Depositor") and held by Benchmark 2018-B1 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on February 15, 2022. The CIK number for the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 15, 2022. The CIK number of GACC is 0001541294.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of JPM is 0000835271.

Citi Real Estate Funding Inc., one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of Citi Real Estate Funding Inc. is 0001701238.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206705-12 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206705-12 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2018-B1 Mortgage Trust, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206705-12 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206705-12 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ Matt Smith
Matt Smith, Director

Date: June 29, 2022

/s/ R. Chris Jones
R. Chris Jones, Director

Date: June 29, 2022


Distribution Date:	06/17/22	Benchmark 2018-B1 Mortgage Trust
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2018-B1


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Deutsche Mortgage & Asset Receiving Corporation
Certificate Factor Detail	3		Helaine M. Kaplan	(212) 250-5270
Certificate Interest Reconciliation Detail	4		60 Wall Street \| New York, NY 10005 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Exchangeable Certificate Detail	5-6
			Investor Relations		[email protected]
Exchangeable Certificate Factor Detail	7
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Additional Information	8	Special Servicer	LNR Partners,LLC
Bond / Collateral Reconciliation - Cash Flows	9		Job Warshaw		[email protected]
Bond / Collateral Reconciliation - Balances	10		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Current Mortgage Loan and Property Stratification	11-15	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Mortgage Loan Detail (Part 1)	16-17
			David Rodgers	(212) 230-9090
Mortgage Loan Detail (Part 2)	18-19		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Principal Prepayment Detail	20	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Historical Detail	21		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Delinquency Loan Detail	22				[email protected]
Collateral Stratification and Historical Detail	23		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 1	24	Trustee	Wilmington Trust, National Association
Specially Serviced Loan Detail - Part 2	25		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Modified Loan Detail	26
		Rating Agency	Standard & Poor's Ratings Services
Historical Liquidated Loan Detail	27
				(416) 202-6001
Historical Bond / Collateral Loss Reconciliation Detail	28
			130 King Street West, Suite 2750 \| Toronto, ON M5X 1E5 \| Canada
Interest Shortfall Detail - Collateral Level	29	Rating Agency	Kroll Bond Rating Agency, Inc.
Supplemental Notes	30		general	(212) 702-0707
			805 Third Avenue \| New York, NY 10022 \| United States
		Rating Agency	Fitch Ratings, Inc.
				(212) 908-0500
			33 Whitehall Street \| New York, NY 10004 \| United States
		Controlling Class	Eightfold Real Estate Capital, L.P.
		Representative
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08162PAS0	2.560000%	18,703,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	08162PAT8	3.571000%	157,629,000.00	140,081,208.55	85,022,301.54	416,858.33	0.00	0.00	85,439,159.87	55,058,907.01	33.62%	30.00%
A-3	08162PAU5	3.355000%	49,272,000.00	49,272,000.00	0.00	137,756.30	0.00	0.00	137,756.30	49,272,000.00	33.62%	30.00%
A-SB	08162PAV3	3.602000%	40,449,000.00	40,449,000.00	0.00	121,414.41	0.00	0.00	121,414.41	40,449,000.00	33.62%	30.00%
A-4	08162PAW1	3.402000%	135,000,000.00	135,000,000.00	0.00	382,725.00	0.00	0.00	382,725.00	135,000,000.00	33.62%	30.00%
A-5	08162PAX9	3.666000%	387,112,000.00	387,112,000.00	0.00	1,182,627.16	0.00	0.00	1,182,627.16	387,112,000.00	33.62%	30.00%
A-M	08162PAZ4	3.878000%	97,114,000.00	97,114,000.00	0.00	313,840.08	0.00	0.00	313,840.08	97,114,000.00	23.96%	21.38%
B	08162PBA8	4.059000%	47,853,000.00	47,853,000.00	0.00	161,862.77	0.00	0.00	161,862.77	47,853,000.00	19.19%	17.13%
C	08162PBB6	4.237950%	52,075,000.00	52,075,000.00	0.00	183,909.37	0.00	0.00	183,909.37	52,075,000.00	14.01%	12.50%
D	08162PAG6	2.750000%	60,520,000.00	60,520,000.00	0.00	138,691.67	0.00	0.00	138,691.67	60,520,000.00	7.99%	7.13%
E	08162PAJ0	3.000000%	25,334,000.00	25,334,000.00	0.00	63,335.00	0.00	0.00	63,335.00	25,334,000.00	5.46%	4.88%
F-RR	08162PAM3	4.237950%	14,074,000.00	14,074,000.00	0.00	49,704.09	0.00	0.00	49,704.09	14,074,000.00	4.06%	3.63%
G-RR*	08162PAP6	4.237950%	40,816,346.00	40,816,346.00	0.00	98,597.83	0.00	0.00	98,597.83	40,816,346.00	0.00%	0.00%
S	08162PBC4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	08162PAR2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
VRR Interest	N/A	4.237950%	40,426,661.73	39,125,097.07	3,052,678.82	136,539.72	0.00	0.00	3,189,218.54	36,072,418.25	0.00%	0.00%
Regular SubTotal			1,166,378,007.73	1,128,825,651.62	88,074,980.36	3,387,861.73	0.00	0.00	91,462,842.09	1,040,750,671.26


X-A	08162PAY7	0.626450%	885,279,000.00	849,028,208.55	0.00	443,227.97	0.00	0.00	443,227.97	764,005,907.01
X-B	08162PAA9	0.178950%	47,853,000.00	47,853,000.00	0.00	7,136.08	0.00	0.00	7,136.08	47,853,000.00
X-D	08162PAC5	1.487950%	60,520,000.00	60,520,000.00	0.00	75,042.28	0.00	0.00	75,042.28	60,520,000.00
X-E	08162PAE1	1.237950%	25,334,000.00	25,334,000.00	0.00	26,135.19	0.00	0.00	26,135.19	25,334,000.00
Notional SubTotal			1,018,986,000.00	982,735,208.55	0.00	551,541.52	0.00	0.00	551,541.52	897,712,907.01

Deal Distribution Total					88,074,980.36	3,939,403.25	0.00	0.00	92,014,383.61

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 30


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08162PAS0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	08162PAT8	888.67663025	539.38235693	2.64455354	0.00000000	0.00000000	0.00000000	0.00000000	542.02691047	349.29427333
A-3	08162PAU5	1,000.00000000	0.00000000	2.79583333	0.00000000	0.00000000	0.00000000	0.00000000	2.79583333	1,000.00000000
A-SB	08162PAV3	1,000.00000000	0.00000000	3.00166654	0.00000000	0.00000000	0.00000000	0.00000000	3.00166654	1,000.00000000
A-4	08162PAW1	1,000.00000000	0.00000000	2.83500000	0.00000000	0.00000000	0.00000000	0.00000000	2.83500000	1,000.00000000
A-5	08162PAX9	1,000.00000000	0.00000000	3.05500000	0.00000000	0.00000000	0.00000000	0.00000000	3.05500000	1,000.00000000
A-M	08162PAZ4	1,000.00000000	0.00000000	3.23166670	0.00000000	0.00000000	0.00000000	0.00000000	3.23166670	1,000.00000000
B	08162PBA8	1,000.00000000	0.00000000	3.38249995	0.00000000	0.00000000	0.00000000	0.00000000	3.38249995	1,000.00000000
C	08162PBB6	1,000.00000000	0.00000000	3.53162496	0.00000000	0.00000000	0.00000000	0.00000000	3.53162496	1,000.00000000
D	08162PAG6	1,000.00000000	0.00000000	2.29166672	0.00000000	0.00000000	0.00000000	0.00000000	2.29166672	1,000.00000000
E	08162PAJ0	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
F-RR	08162PAM3	1,000.00000000	0.00000000	3.53162498	0.00000000	0.00000000	0.00000000	0.00000000	3.53162498	1,000.00000000
G-RR	08162PAP6	1,000.00000000	0.00000000	2.41564568	1.11597937	12.93766595	0.00000000	0.00000000	2.41564568	1,000.00000000
S	08162PBC4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	08162PAR2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
VRR Interest	N/A	967.80430032	75.51152357	3.37746710	0.04045474	0.46899767	0.00000000	0.00000000	78.88899067	892.29277676

Notional Certificates
X-A	08162PAY7	959.05156290	0.00000000	0.50066473	0.00000000	0.00000000	0.00000000	0.00000000	0.50066473	863.01144273
X-B	08162PAA9	1,000.00000000	0.00000000	0.14912503	0.00000000	0.00000000	0.00000000	0.00000000	0.14912503	1,000.00000000
X-D	08162PAC5	1,000.00000000	0.00000000	1.23995836	0.00000000	0.00000000	0.00000000	0.00000000	1.23995836	1,000.00000000
X-E	08162PAE1	1,000.00000000	0.00000000	1.03162509	0.00000000	0.00000000	0.00000000	0.00000000	1.03162509	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 30


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	05/01/22 - 05/30/22	30	0.00	416,858.33	0.00	416,858.33	0.00	0.00	0.00	416,858.33	0.00
A-3	05/01/22 - 05/30/22	30	0.00	137,756.30	0.00	137,756.30	0.00	0.00	0.00	137,756.30	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	121,414.41	0.00	121,414.41	0.00	0.00	0.00	121,414.41	0.00
A-4	05/01/22 - 05/30/22	30	0.00	382,725.00	0.00	382,725.00	0.00	0.00	0.00	382,725.00	0.00
A-5	05/01/22 - 05/30/22	30	0.00	1,182,627.16	0.00	1,182,627.16	0.00	0.00	0.00	1,182,627.16	0.00
X-A	05/01/22 - 05/30/22	30	0.00	443,227.97	0.00	443,227.97	0.00	0.00	0.00	443,227.97	0.00
X-B	05/01/22 - 05/30/22	30	0.00	7,136.08	0.00	7,136.08	0.00	0.00	0.00	7,136.08	0.00
X-D	05/01/22 - 05/30/22	30	0.00	75,042.28	0.00	75,042.28	0.00	0.00	0.00	75,042.28	0.00
X-E	05/01/22 - 05/30/22	30	0.00	26,135.19	0.00	26,135.19	0.00	0.00	0.00	26,135.19	0.00
A-M	05/01/22 - 05/30/22	30	0.00	313,840.08	0.00	313,840.08	0.00	0.00	0.00	313,840.08	0.00
B	05/01/22 - 05/30/22	30	0.00	161,862.77	0.00	161,862.77	0.00	0.00	0.00	161,862.77	0.00
C	05/01/22 - 05/30/22	30	0.00	183,909.37	0.00	183,909.37	0.00	0.00	0.00	183,909.37	0.00
D	05/01/22 - 05/30/22	30	0.00	138,691.67	0.00	138,691.67	0.00	0.00	0.00	138,691.67	0.00
E	05/01/22 - 05/30/22	30	0.00	63,335.00	0.00	63,335.00	0.00	0.00	0.00	63,335.00	0.00
F-RR	05/01/22 - 05/30/22	30	0.00	49,704.09	0.00	49,704.09	0.00	0.00	0.00	49,704.09	0.00
G-RR	05/01/22 - 05/30/22	30	482,518.05	144,148.03	0.00	144,148.03	45,550.20	0.00	0.00	98,597.83	528,068.25
VRR Interest	05/01/22 - 05/30/22	30	17,324.56	138,175.17	0.00	138,175.17	1,635.45	0.00	0.00	136,539.72	18,960.01
Totals			499,842.61	3,986,588.90	0.00	3,986,588.90	47,185.65	0.00	0.00	3,939,403.25	547,028.26




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 30


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
V1-A1 (Cert)	08162PBE0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A1 (EC)	N/A	N/A	671,520.89	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A2 (Cert)	08162PBF7	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A2 (EC)	N/A	4.237950%	5,659,582.26	5,029,538.49	3,052,678.82	17,762.44	0.00	0.00	3,070,441.26	1,976,859.67
V1-A3 (Cert)	08162PBG5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A3 (EC)	N/A	4.237950%	1,769,083.97	1,769,083.97	0.00	6,247.74	0.00	0.00	6,247.74	1,769,083.97
V1-ASB (Cert)	08162PBH3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-ASB (EC)	N/A	4.237950%	1,452,299.02	1,452,299.02	0.00	5,128.98	0.00	0.00	5,128.98	1,452,299.02
V1-A4 (Cert)	08162PBJ9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A4 (EC)	N/A	4.237950%	4,847,100.50	4,847,100.50	0.00	17,118.14	0.00	0.00	17,118.14	4,847,100.50
V1-A5 (Cert)	08162PBK6	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A5 (EC)	N/A	4.237950%	13,899,042.74	13,899,042.74	0.00	49,086.21	0.00	0.00	49,086.21	13,899,042.74
V1-AM (Cert)	08162PBL4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-AM (EC)	N/A	4.237950%	3,486,824.58	3,486,824.58	0.00	12,314.16	0.00	0.00	12,314.16	3,486,824.58
V1-B (Cert)	08162PBM2	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-B (EC)	N/A	4.237950%	1,718,135.56	1,718,135.56	0.00	6,067.81	0.00	0.00	6,067.81	1,718,135.56
V1-C (Cert)	08162PBN0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-C (EC)	N/A	4.237950%	1,869,724.14	1,869,724.14	0.00	6,603.16	0.00	0.00	6,603.16	1,869,724.14
V1-D (Cert)	08162PBP5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-D (EC)	N/A	4.237950%	2,172,937.20	2,172,937.20	0.00	7,674.00	0.00	0.00	7,674.00	2,172,937.20
V1-E (Cert)	08162PBQ3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-E (EC)	N/A	4.237950%	909,603.29	909,603.29	0.00	3,212.38	0.00	0.00	3,212.38	909,603.29
V1-F (Cert)	08162PBR1	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-F (EC)	N/A	4.237950%	505,319.20	505,319.20	0.00	1,784.60	0.00	0.00	1,784.60	505,319.20
V1-G (Cert)	08162PBS9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-G (EC)	N/A	4.237950%	1,465,488.38	1,465,488.38	0.00	3,540.10	0.00	0.00	3,540.10	1,465,488.38
Regular Interest Total			40,426,661.73	39,125,097.07	3,052,678.82	136,539.72	0.00	0.00	3,189,218.54	36,072,418.25
								Exchangeable Certificate Detail continued to next page
Exchangeable Certificate Details
V1-A1	08162PBE0	N/A	671,520.89	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A2	08162PBF7	N/A	5,659,582.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A3	08162PBG5	N/A	1,769,083.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-ASB	08162PBH3	N/A	1,452,299.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A4	08162PBJ9	N/A	4,847,100.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00

© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 30


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
V1-A5	08162PBK6	N/A	13,899,042.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-AM	08162PBL4	N/A	3,486,824.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-B	08162PBM2	N/A	1,718,135.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-C	08162PBN0	N/A	1,869,724.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-D	08162PBP5	N/A	2,172,937.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-E	08162PBQ3	N/A	909,603.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-F	08162PBR1	N/A	505,319.20	w0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-G	08162PBS9	N/A	1,465,488.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V2	08162PBD2	4.237950%	40,426,661.73	39,125,097.07	3,052,678.82	136,539.72	0.00	0.00	3,189,218.54	36,072,418.25
Exchangeable Certificates Total			80,853,323.46	39,125,097.07	3,052,678.82	136,539.72	0.00	0.00	3,189,218.54	36,072,418.25




										Page 6 of 30


			Exchangeable Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
V1-A1	08162PBE0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-A2	08162PBF7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-A3	08162PBG5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-ASB	08162PBH3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-A4	08162PBJ9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-A5	08162PBK6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-AM	08162PBL4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-B	08162PBM2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-C	08162PBN0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-D	08162PBP5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-E	08162PBQ3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-F	08162PBR1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V1-G	08162PBS9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V2	08162PBD2	967.80430032	75.51152357	3.37746710	0.04045474	0.46899767	0.00000000	0.00000000	78.88899067	892.29277676




© 2021 Computershare. All rights reserved. Confidential.										Page 7 of 30


	Additional Information
Total Available Distribution Amount (1)	92,014,383.61
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 8 of 30


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	4,003,271.28	Master Servicing Fee	8,557.57
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,542.27
Interest Adjustments	(179.22)	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	486.02
ARD Interest	0.00	Operating Advisor Fee	1,806.51
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	4,003,092.06	Total Fees	16,682.37

Principal		Expenses/Reimbursements
Scheduled Principal	30,531,931.49	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	32,873.78
Principal Prepayments	57,500,000.00	Special Servicing Fees (Monthly)	14,132.66
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	42,869.65	Rating Agency Expenses	0.00
Principal Adjustments	179.22	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	88,074,980.36	Total Expenses/Reimbursements	47,006.44

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,939,403.25
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	88,074,980.36
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	92,014,383.61
Total Funds Collected	92,078,072.42	Total Funds Distributed	92,078,072.42


© 2021 Computershare. All rights reserved. Confidential.			Page 9 of 30


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,128,825,652.40	1,128,825,652.40	Beginning Certificate Balance	1,128,825,651.62
(-) Scheduled Principal Collections		30,531,931.49	30,531,931.49	(-) Principal Distributions	88,074,980.36
(-) Unscheduled Principal Collections		57,542,869.65	57,542,869.65	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		179.22	179.22	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,040,750,672.04	1,040,750,672.04	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,129,184,371.85	1,129,184,371.85	Ending Certificate Balance	1,040,750,671.26
Ending Actual Collateral Balance		1,041,123,009.24	1,041,123,009.24



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.78)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.78)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.24%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 10 of 30


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	7,499,999 or less	10	47,953,358.44	4.61%	64	4.7587	2.186108	1.44 or less	11	217,793,800.76	20.93%	62	4.5062	0.917342
7,500,000 to 14,999,999		18	204,656,386.78	19.66%	59	4.5766	1.830350	1.45 to 1.49	5	85,442,164.08	8.21%	66	4.3229	1.486093
15,000,000 to 24,999,999		6	117,981,548.74	11.34%	66	4.2802	2.523190	1.50 to 1.74	5	84,811,793.85	8.15%	66	4.5635	1.668817
25,000,000 to 49,999,999		13	494,620,219.67	47.53%	56	3.9510	1.897987	1.75 to 1.99	5	76,949,526.69	7.39%	65	4.2362	1.811526
	50,000,000 or greater	3	175,539,158.41	16.87%	66	4.0862	3.339702	2.00 to 2.49	9	173,736,542.02	16.69%	47	3.8124	2.229498
	Totals	50	1,040,750,672.04	100.00%	60	4.1714	2.212004	2.50 to 3.49	10	271,618,327.11	26.10%	65	4.1161	2.720778
								3.50 and greater	5	130,398,517.53	12.53%	52	3.8128	4.356560
								Totals	50	1,040,750,672.04	100.00%	60	4.1714	2.212004
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 30


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	2	1,237,240.91	0.12%	24	3.5628	3.801000	Pennsylvania	9	74,290,003.59	7.14%	64	4.2091	2.656510
Arizona	3	8,065,938.46	0.78%	54	3.7389	2.964829	South Carolina	2	478,957.94	0.05%	24	3.5628	3.801000
Arkansas	1	51,738.04	0.00%	60	4.4860	1.383600	Texas	32	72,983,858.01	7.01%	50	4.1377	1.780156
California	18	162,417,896.39	15.61%	66	4.2024	2.154701	Virginia	4	2,509,528.50	0.24%	31	3.7466	3.319823
Colorado	1	7,718,450.51	0.74%	66	5.1050	1.520800	Washington	3	2,842,333.05	0.27%	63	3.9649	2.363185
Connecticut	3	18,265,512.85	1.76%	58	4.0980	2.150732	Washington, DC	2	95,000,000.00	9.13%	38	3.4304	2.645542
Florida	8	32,441,537.39	3.12%	62	4.7676	2.147179	Wisconsin	5	10,160,774.14	0.98%	56	4.4004	1.971260
Georgia	1	10,187,613.33	0.98%	64	3.7700	2.729500	Wyoming	1	152,449.42	0.01%	60	4.4860	1.383600
Illinois	8	64,654,347.99	6.21%	65	4.6057	0.283134	Totals	169	1,040,750,672.04	100.00%	60	4.1714	2.212004
Indiana	7	6,874,587.08	0.66%	29	3.6983	3.446276
									Property Type³
Iowa	3	2,894,187.38	0.28%	56	4.4840	2.056904
Kentucky	1	267,597.39	0.03%	60	4.4860	1.383600		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Louisiana	2	5,374,370.16	0.52%	64	5.3152	2.674471		Properties	Balance	Agg. Bal.			DSCR¹
Maryland	5	29,726,514.93	2.86%	61	4.5899	2.034163	Industrial	27	40,534,883.37	3.89%	35	3.6213	3.498595
Massachusetts	1	50,000,000.00	4.80%	67	3.9000	5.216000	Lodging	79	141,855,119.25	13.63%	64	4.7521	1.149744
Michigan	7	48,277,020.46	4.64%	62	4.2474	1.923827	Mixed Use	6	201,810,260.35	19.39%	65	4.0608	2.811492
Minnesota	8	40,982,857.05	3.94%	63	4.6812	1.512022	Mobile Home Park	1	4,298,517.53	0.41%	66	4.5000	4.123100
Missouri	3	1,707,344.16	0.16%	24	3.5628	3.801000	Multi-Family	3	98,599,698.38	9.47%	67	4.2910	1.554819
Nevada	1	396,850.86	0.04%	24	3.5628	3.801000	Office	38	371,531,476.70	35.70%	57	3.8912	2.500029
New Jersey	5	84,527,687.69	8.12%	61	4.1825	2.495602	Retail	11	169,953,574.88	16.33%	59	4.4455	1.835297
New York	3	119,000,000.00	11.43%	64	3.8763	1.851448	Self Storage	4	12,167,141.74	1.17%	67	4.7067	2.015192
North Carolina	7	54,171,300.97	5.21%	66	4.6119	2.154896	Totals	169	1,040,750,672.04	100.00%	60	4.1714	2.212004
Ohio	9	32,323,563.99	3.11%	64	4.2896	2.143969
Oklahoma	3	441,005.48	0.04%	40	3.9822	2.702938
Oregon	1	327,604.08	0.03%	60	4.4860	1.383600

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 12 of 30


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.9999% or less	12	406,100,000.00	39.02%	54	3.7143	2.812380	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.2499%	5	212,789,013.04	20.45%	65	4.1517	2.153213	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.2500% to 4.4999%	10	166,913,115.91	16.04%	63	4.3689	2.184622	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% to 4.7499%	10	137,960,546.15	13.26%	65	4.6290	1.128277	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.7500% to 4.9999%	8	72,985,843.78	7.01%	66	4.8442	1.390989	49 months or greater	50	1,040,750,672.04	100.00%	60	4.1714	2.212004
	5.0000% or greater	5	44,002,153.16	4.23%	47	5.1844	1.818887	Totals	50	1,040,750,672.04	100.00%	60	4.1714	2.212004
	Totals	50	1,040,750,672.04	100.00%	60	4.1714	2.212004
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 30


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	6	128,251,379.05	12.32%	22	3.8101	2.544454	Interest Only	18	597,817,500.00	57.44%	58	3.9110	2.407899
	61 to 84 months	44	912,499,292.99	87.68%	65	4.2221	2.165279	299 months or less	7	69,779,308.73	6.70%	65	4.9291	1.788594
	85 months or greater	0	0.00	0.00%	0	0.0000	0.000000	300 months to 350 months	25	373,153,863.31	35.85%	62	4.4468	1.977345
	Totals	50	1,040,750,672.04	100.00%	60	4.1714	2.212004	351 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	50	1,040,750,672.04	100.00%	60	4.1714	2.212004
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 30

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

128,415,741.51

12.34%

3.8646

2.622837

None

12 months or less

901,263,828.59

86.60%

4.2067

2.168987

13 months to 24 months

11,071,101.94

1.06%

4.8550

0.948600

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

1,040,750,672.04

100.00%

4.1714

2.212004

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 15 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	309630001	OF	Jersey City	NJ	Actual/360	4.140%	249,550.00	0.00	0.00	N/A	11/01/27	--	70,000,000.00	70,000,000.00	06/01/22
2	309630002	MU	Santa Clarita	CA	Actual/360	4.186%	200,495.03	82,661.20	0.00	N/A	12/06/27	--	55,621,819.61	55,539,158.41	06/06/22
3	309630003	MF	San Jose	CA	Actual/360	2.941%	145,595.59	57,500,000.00	0.00	N/A	12/06/22	--	57,500,000.00	0.00	06/06/22
4	309101001	Various Various		Various	Actual/360	3.770%	113,623.61	0.00	0.00	N/A	10/01/27	--	35,000,000.00	35,000,000.00	06/01/22
4A	309101002				Actual/360	3.770%	64,927.78	0.00	0.00	N/A	10/01/27	--	20,000,000.00	20,000,000.00	06/01/22
5	309071003	OF	New York	NY	Actual/360	3.605%	93,117.35	0.00	0.00	N/A	11/06/27	--	30,000,000.00	30,000,000.00	06/06/22
5A	309071005				Actual/360	3.605%	62,078.23	0.00	0.00	N/A	11/06/27	--	20,000,000.00	20,000,000.00	06/06/22
6	309630006	OF	Washington	DC	Actual/360	3.600%	124,000.00	0.00	0.00	N/A	11/01/27	--	40,000,000.00	40,000,000.00	06/01/22
6A	309630106				Actual/360	3.600%	31,000.00	0.00	0.00	N/A	11/01/27	--	10,000,000.00	10,000,000.00	06/01/22
7	309630007	MU	Chestnut Hill	MA	Actual/360	3.900%	167,916.67	0.00	0.00	N/A	01/01/28	--	50,000,000.00	50,000,000.00	06/01/22
8	656120771	OF	Washington	DC	Actual/360	3.242%	125,627.50	0.00	0.00	N/A	01/06/23	--	45,000,000.00	45,000,000.00	06/06/22
9	304101945	MF	Ann Arbor	MI	Actual/360	4.315%	160,078.39	58,548.52	0.00	N/A	12/06/27	--	43,081,688.64	43,023,140.12	06/06/22
10	309630010	LO	Chicago	IL	Actual/360	4.597%	174,175.22	0.00	0.00	N/A	11/01/27	--	44,000,000.00	44,000,000.00	06/01/22
11	656120744	MU	West Hollywood	CA	Actual/360	3.900%	144,408.33	0.00	0.00	N/A	12/06/27	--	43,000,000.00	43,000,000.00	06/06/22
12	309630012	Various Various		Various	Actual/360	3.563%	129,162.48	0.00	0.00	N/A	06/05/24	--	42,100,000.00	42,100,000.00	06/05/22
13	309630013	RT	Whitehall	PA	Actual/360	4.056%	134,701.76	67,170.99	0.00	N/A	11/01/27	--	38,567,025.62	38,499,854.63	06/01/22
14	656120741	LO	Rochester	MN	Actual/360	4.741%	118,595.43	52,284.52	0.00	N/A	11/06/27	--	29,049,509.44	28,997,224.92	06/06/22
14A	656120743				Actual/360	4.741%	39,531.81	17,428.18	0.00	N/A	11/06/27	--	9,683,169.69	9,665,741.51	06/06/22
15	309630015	MF	Midland	TX	Actual/360	3.999%	123,969.00	0.00	0.00	N/A	01/06/28	--	36,000,000.00	36,000,000.00	06/06/22
16	309630016	MU	New York	NY	Actual/360	3.950%	119,048.61	0.00	0.00	N/A	08/01/27	--	35,000,000.00	35,000,000.00	06/01/22
17	309630017	RT	New York	NY	Actual/360	4.200%	122,966.67	0.00	0.00	12/06/27	12/06/29	--	34,000,000.00	34,000,000.00	09/06/21
18	309630018	LO	Charlotte	NC	Actual/360	4.530%	117,025.00	30,000,000.00	0.00	N/A	06/01/22	--	30,000,000.00	0.00	06/01/22
19	309630019	RT	Monroeville	PA	Actual/360	4.340%	52,321.11	0.00	0.00	N/A	10/06/27	--	14,000,000.00	14,000,000.00	06/06/22
19A	309630119				Actual/360	4.340%	52,321.11	0.00	0.00	N/A	10/06/27	--	14,000,000.00	14,000,000.00	06/06/22
20	304101958	OF	Ventura	CA	Actual/360	4.425%	84,591.25	0.00	0.00	N/A	01/06/28	--	22,200,000.00	22,200,000.00	06/06/22
21	656120750	OF	Raleigh	NC	Actual/360	4.330%	78,955.20	0.00	0.00	N/A	12/06/27	--	21,175,500.00	21,175,500.00	06/06/22
22	309630022	MF	Hyattsville	MD	Actual/360	4.775%	80,593.84	24,037.22	0.00	N/A	01/01/28	--	19,600,595.48	19,576,558.26	06/01/22
23	304101956	RT	Raleigh	NC	Actual/360	4.930%	63,891.47	20,517.97	0.00	N/A	01/06/28	--	15,050,008.45	15,029,490.48	06/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
24	304101974	OF	Stamford	CT	Actual/360	4.217%	53,560.49	0.00	0.00	N/A	12/06/27	--	14,750,000.00	14,750,000.00	06/06/22
25	309630025	RT	Weslaco	TX	Actual/360	5.096%	60,325.35	19,604.10	0.00	N/A	12/01/22	--	13,747,104.62	13,727,500.52	06/01/22
26	309630026	LO	Various	Various	Actual/360	4.530%	56,952.17	0.00	0.00	N/A	07/06/27	--	14,600,000.00	14,600,000.00	06/06/22
27	309630027	LO	Various	Various	Actual/360	4.486%	55,307.71	0.00	0.00	N/A	06/01/27	--	14,317,500.00	14,317,500.00	06/01/22
28	309630028	OF	Palm Beach Gardens	FL	Actual/360	4.510%	50,256.94	18,225.81	0.00	N/A	10/06/27	--	12,940,775.36	12,922,549.55	06/06/22
30	309630030	OF	Dublin	OH	Actual/360	4.430%	49,209.92	0.00	0.00	N/A	01/06/28	--	12,900,000.00	12,900,000.00	06/06/22
31	304101959	RT	Oak Park	IL	Actual/360	4.820%	49,480.10	17,831.89	0.00	N/A	01/06/28	--	11,921,319.33	11,903,487.44	02/06/21
32	309630032	MU	San Diego	CA	Actual/360	4.855%	46,344.99	57,244.08	179.22	N/A	12/06/27	--	11,128,346.02	11,071,101.94	06/06/22
33	309630033	RT	Montague	NJ	Actual/360	4.310%	34,858.71	13,696.25	0.00	N/A	11/01/24	--	9,392,361.50	9,378,665.25	06/01/22
34	309630034	LO	Panama City Beach	FL	Actual/360	5.416%	41,563.20	18,126.76	0.00	N/A	12/01/27	--	8,911,916.61	8,893,789.85	06/01/22
35	309630035	LO	Shelby	NC	Actual/360	5.020%	37,170.62	18,534.76	0.00	N/A	12/01/27	--	8,598,781.47	8,580,246.71	02/01/22
36	309630036	OF	Grandview Heights	OH	Actual/360	4.360%	32,777.01	11,879.71	0.00	N/A	10/06/27	--	8,730,190.25	8,718,310.54	06/06/22
37	309630037	LO	Glenwood Springs	CO	Actual/360	5.105%	33,978.46	11,003.22	0.00	N/A	12/01/27	--	7,729,453.73	7,718,450.51	06/01/22
38	304101951	RT	Appleton	WI	Actual/360	4.680%	30,308.00	11,552.60	0.00	N/A	01/06/28	--	7,520,595.56	7,509,042.96	06/06/22
39	656120772	OF	Various	Various	Actual/360	4.612%	28,994.69	0.00	0.00	N/A	07/06/27	--	7,300,000.00	7,300,000.00	06/06/22
40	656120773	MU	Oakland	CA	Actual/360	4.490%	27,838.00	0.00	0.00	N/A	09/06/27	--	7,200,000.00	7,200,000.00	06/06/22
42	309630042	LO	Chalmette	LA	Actual/360	5.416%	23,750.40	10,358.15	0.00	N/A	12/01/27	--	5,092,523.72	5,082,165.57	06/01/22
43	656120753	RT	Concord	NC	Actual/360	4.910%	20,476.61	10,605.97	0.00	N/A	12/06/27	--	4,843,032.86	4,832,426.89	06/06/22
44	304101946	SS	Miami	FL	Actual/360	4.700%	19,569.55	7,399.62	0.00	N/A	01/06/28	--	4,835,303.07	4,827,903.45	06/06/22
45	656120756	MH	Sun City	CA	Actual/360	4.500%	16,683.41	6,877.46	0.00	N/A	12/06/27	--	4,305,394.99	4,298,517.53	06/06/22
46	407004702	RT	Callahan	FL	Actual/360	4.870%	15,656.75	5,763.89	0.00	N/A	06/06/27	--	3,733,477.17	3,727,713.28	06/06/22
47	304101953	SS	Various	PA	Actual/360	4.630%	15,327.53	4,864.19	0.00	N/A	01/06/28	--	3,844,430.42	3,839,566.23	06/06/22
48	304101947	SS	Frankfort	IL	Actual/360	4.800%	14,482.98	4,273.81	0.00	N/A	01/06/28	--	3,503,945.87	3,499,672.06	06/06/22
49	407004713	RT	Ontario	CA	Actual/360	4.836%	13,950.03	4,489.49	0.00	N/A	07/06/27	--	3,349,882.92	3,345,393.43	06/06/22
Totals							4,003,092.06	88,074,980.36	179.22				1,128,825,652.40	1,040,750,672.04
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 17 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	12,752,232.79	3,637,586.55	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
2	7,960,283.58	2,374,380.83	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
3	26,742,187.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	40,892,457.25	10,311,755.89	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
4A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	86,034,020.81	19,546,864.55	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	10,473,717.27	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	7,845,044.85	5,756,628.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
9	4,239,329.10	1,173,469.33	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
10	(163,500.04)	114,705.92	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	656,523.43	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	53,160,807.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	21,930,820.07	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	14,770,973.70	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	482,383.92	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
16	7,071,354.00	5,298,695.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,590,375.00	0.00	--	--	06/13/22	10,326,207.58	210,394.41	85,281.14	877,482.47	701,735.21	0.00
18	3,668,379.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	5,217,395.04	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	2,664,527.00	679,551.75	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
21	2,498,172.50	731,181.29	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
22	4,922,435.62	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,466,063.40	385,385.60	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,300,775.87	292,720.94	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
26	8,237,357.98	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	42,653,989.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,519,003.77	302,633.67	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,409,999.62	320,751.31	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
31	546,640.00	0.00	--	--	06/13/22	2,436,951.83	102,737.22	57,073.30	973,442.28	417,390.46	0.00
32	708,000.00	354,457.00	01/01/20	06/30/20	04/11/22	0.00	0.00	0.00	0.00	0.00	0.00
33	1,351,556.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	2,335,079.30	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
35	986,386.00	0.00	--	--	--	0.00	0.00	55,608.38	222,677.73	19,283.26	0.00
36	1,226,360.72	328,518.42	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
37	439,644.95	938,035.67	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
38	723,600.60	361,800.30	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
39	647,923.06	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	739,115.44	173,981.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
42	832,199.76	1,156,169.88	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
43	593,121.42	0.00	--	--	--	0.00	0.00	0.00	0.00	486.94	0.00
44	404,206.17	140,180.80	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
45	1,234,438.41	302,401.53	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
46	499,066.63	186,919.92	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	7,588.16	0.00
47	550,574.13	153,137.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
48	424,660.44	111,306.39	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
49	307,210.42	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	383,072,906.10	58,607,205.39				12,763,159.41	313,131.63	197,962.82	2,073,602.48	1,146,484.03	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 30


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
3	309630003	57,500,000.00	Payoff Prior to Maturity	0.00	0.00
32	309630032	42,869.65	Partial Liquidation (Curtailment)	0.00	0.00
Totals		57,542,869.65		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 20 of 30


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	3	54,483,734.15	0	0.00	1	8,580,246.71	0	0.00	1	42,869.65	1	57,500,000.00	4.171353%	4.139069%	60
05/17/22	0	0.00	1	8,598,781.47	2	45,921,319.33	0	0.00	1	8,598,781.47	1	11,128,346.02	0	0.00	0	0.00	4.118404%	4.086703%	57
04/15/22	0	0.00	0	0.00	4	65,658,713.95	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.118608%	4.086911%	58
03/17/22	0	0.00	0	0.00	4	65,709,018.29	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.118821%	4.087120%	59
02/17/22	0	0.00	0	0.00	4	65,771,995.44	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.119088%	4.087382%	60
01/18/22	0	0.00	1	8,676,898.51	3	57,144,925.17	0	0.00	0	0.00	0	0.00	0	0.00	1	12,422,993.12	4.119298%	4.087589%	61
12/17/21	1	8,695,017.26	0	0.00	3	57,176,425.17	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.125321%	4.093374%	61
11/18/21	0	0.00	0	0.00	4	65,925,168.11	0	0.00	0	0.00	0	0.00	0	0.00	1	5,960,614.93	4.125552%	4.093601%	62
10/18/21	0	0.00	0	0.00	4	65,974,352.43	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.130703%	4.098639%	63
09/17/21	0	0.00	1	8,751,321.54	3	57,276,337.86	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.130939%	4.098870%	64
08/17/21	1	8,769,119.96	1	11,219,364.44	2	46,087,928.48	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.131154%	4.099081%	65
07/16/21	1	11,233,121.61	0	0.00	3	54,891,839.78	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.131368%	4.099291%	66
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 21 of 30

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

309630017

09/06/21

85,281.14

877,482.47

812,512.74

34,000,000.00

11/12/20

304101959

02/06/21

57,073.30

973,442.28

586,713.73

12,197,369.93

06/19/20

309630035

02/01/22

55,608.38

222,677.73

180,407.05

8,658,701.43

11/04/20

04/13/22

Totals

197,962.82

2,073,602.48

1,579,633.52

54,856,071.36

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 22 of 30


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		13,727,501	13,727,501	0			0
7 - 12 Months		45,000,000	45,000,000	0			0
13 - 24 Months		42,100,000	42,100,000	0			0
25 - 36 Months		9,378,665	9,378,665	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		18,045,213	18,045,213	0			0
> 60 Months		912,499,293	858,015,559	45,903,487			8,580,247




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	1,040,750,672	986,266,938	0	0	45,903,487		8,580,247
May-22	1,128,825,652	1,074,305,552	0	0	45,921,319		8,598,781
Apr-22	1,129,354,740	1,063,696,026	0	0	65,658,714		0
Mar-22	1,129,882,518	1,064,173,500	0	0	65,709,018		0
Feb-22	1,130,539,491	1,064,767,495	0	0	65,771,995		0
Jan-22	1,131,062,618	1,065,240,794	0	8,676,899	57,144,925		0
Dec-21	1,144,025,436	1,078,153,993	8,695,017	0	57,176,425		0
Nov-21	1,144,608,705	1,078,683,536	0	0	65,925,168		0
Oct-21	1,151,116,912	1,085,142,559	0	0	65,974,352		0
Sep-21	1,151,708,894	1,085,681,234	0	8,751,322	57,276,338		0
Aug-21	1,152,252,001	1,086,175,588	8,769,120	11,219,364	46,087,928		0
Jul-21	1,152,792,971	1,086,668,010	11,233,122	0	54,891,840		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 30


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
17	309630017	34,000,000.00	34,000,000.00	28,300,000.00	01/10/22	1,590,375.00	1.07770	09/30/21	12/06/29	I/O
31	304101959	11,903,487.44	12,197,369.93	11,750,000.00	08/25/20	546,640.00	0.67670	03/31/22	01/06/28	306
32	309630032	11,071,101.94	11,071,101.94	14,600,000.00	10/13/21	712,809.13	0.97290	06/30/20	12/06/27	306
35	309630035	8,580,246.71	8,658,701.43	11,000,000.00	11/10/21	986,386.00	1.47550	06/30/20	12/01/27	245
Totals		65,554,836.09	65,927,173.30	65,650,000.00		3,836,210.13




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 30


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
17	309630017	RT	NY	11/12/20	7




31	304101959	RT	IL	06/19/20	6




32	309630032	MU	CA	10/14/20	9




35	309630035	LO	NC	11/04/20	7




1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 30


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
32	309630032	11,391,106.65	4.85500%	11,391,106.65	4.85500%	10	06/16/20	04/06/20	08/11/20
32	309630032	0.00	4.85500%	0.00	4.85500%	10	03/06/22	12/06/21	05/01/22
34	309630034	9,290,575.95	5.41600%	9,290,575.95	5.41600%	10	07/28/20	06/01/20	09/11/20
35	309630035	8,985,244.69	5.02000%	8,985,244.69	5.02000%	10	06/18/20	06/01/20	08/11/20
37	309630037	7,963,447.81	5.10500%	7,963,447.81	5.10500%	10	06/09/20	04/01/20	08/11/20
42	309630042	5,308,900.51	5.41600%	5,308,900.51	5.41600%	10	07/28/20	06/01/20	09/11/20
Totals		42,939,275.61		42,939,275.61
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 26 of 30


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 27 of 30


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 28 of 30


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
17	0.00	0.00	7,319.44	0.00	0.00	37,301.99	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	2,566.40	0.00	0.00	10,104.21	0.00	0.00	0.00	0.00	0.00	0.00
32	0.00	0.00	2,395.69	0.00	0.00	(14,532.42)	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	1,851.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	14,132.66	0.00	0.00	32,873.78	0.00	0.00	0.00	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		47,006.44




© 2021 Computershare. All rights reserved. Confidential.												Page 29 of 30


Supplemental Notes
Disclosable Special Servicing Fees
June 2022Prospectus ID 17 Disclosable SS Fee = 7,319.44;Prospectus ID 31 Disclosable SS Fee = 2566.40;Prospectus ID 32 Disclosable SS Fee = 2395.69; Prospectus ID 35 Disclosable SS Fee = 13991.13;




© 2021 Computershare. All rights reserved. Confidential.	Page 30 of 30



  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    10-17-2017
    70000000.00
    120
    11-01-2027
    0.0414
    0.0414
    3
    1
    120
    12-01-2017
    true
    1
    PP
    3
    249550.00
    70000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-31-2019
    08-31-2027
    08-31-2027
    
      90 HUDSON
      90 HUDSON STREET
      Jersey City
      NJ
      07302
      Hudson
      OF
      431658
      431658
      1999
      216000000.00
      MAI
      08-25-2017
      0.9750
      0.98
      6
      02-01-2020
      N
      Lord Abbett & Co.
      261350
      12-31-2024
      Charles Komar & Sons  Inc
      159341
      12-31-2031
      Sweetgreen New York  LLC
      3088
      12-31-2030
      08-31-2017
      01-01-2022
      03-31-2022
      19557986.00
      5220767.00
      7670668.00
      1583180.45
      11887318.00
      3637586.55
      11153500.00
      3454131.80
      UW
      CREFC
      1345500.00
      2.18
      2.7035
      2.04
      2.5671
      F
      F
      03-31-2022
    
    false
    false
    70000000.00
    249550.00
    0.0414
    0.000145
    249550.00
    0.00
    0.00
    70000000.00
    70000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    11-09-2017
    58000000.00
    120
    12-06-2027
    360
    0.04186
    0.04186
    3
    1
    24
    01-06-2018
    true
    1
    WL
    5
    209067.44
    58000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-05-2027
    
      VALENCIA TOWN CENTER
      24300, 24303 AND 24305 TOWN CENTER DRIVE, 24200 AND 24204 MAGIC MOUNTAIN PARKWAY, 26950 THEATER DRIVE AND 26735 CIRCLE DRIVE
      Santa Clarita
      CA
      91355
      Los Angeles
      MU
      395219
      395219
      1995
      82100000.00
      MAI
      08-11-2017
      0.9650
      0.94
      6
      02-06-2020
      N
      PRINCESS CRUISE LINES  LTD
      310821
      03-31-2026
      Morgan Stanley and Company
      9163
      04-30-2024
      EMC
      8565
      07-28-2027
      07-31-2017
      01-01-2022
      03-31-2022
      17131520.00
      4425650.00
      8817344.00
      2051269.17
      8314176.00
      2374380.83
      7733966.00
      2229328.33
      UW
      CREFC
      849468.69
      2.45
      2.7951
      2.28
      2.6243
      F
      F
      03-31-2022
    
    false
    false
    55621819.61
    283156.23
    0.04186
    0.000131
    200495.03
    82661.20
    0.00
    55539158.41
    55539158.41
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-01-2017
    57500000.00
    60
    12-06-2022
    0.029405
    0.029405
    3
    1
    60
    01-06-2018
    true
    1
    PP
    3
    145595.59
    57500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2020
    06-05-2022
    06-05-2022
    
      THE WOODS
      4300 THE WOODS DRIVE
      San Jose
      CA
      95136
      Santa Clara
      MF
      1841
      1841
      1981
      2017
      675500000.00
      MAI
      10-10-2017
      0.9470
      0.95
      6
      02-06-2020
      N
      09-30-2017
      12-31-2020
      12-31-2021
      45252611.00
      45421943.00
      14939344.00
      18679756.00
      30313267.00
      26742187.00
      29853017.00
      26281937.00
      UW
      CREFC
      5962681.00
      5.08
      4.4849
      5.01
      4.4077
      F
      F
    
    false
    false
    57500000.00
    145595.59
    0.029405
    0.000306
    145595.59
    0.00
    57500000.00
    0.00
    0.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    2
    06-13-2022
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    Bank of America, N.A.
    09-29-2017
    35000000.00
    120
    10-01-2027
    0.0377
    0.0377
    3
    1
    120
    11-01-2017
    true
    1
    PP
    3
    178551.39
    35000000.00
    1
    10
    10
    0
    true
    true
    true
    false
    false
    10-31-2019
    04-30-2027
    04-30-2027
    
      Griffin Portfolio
      3708698
      610000000.00
      MAI
      09-21-2017
      0.9840
      0.98
      X
      06-30-2017
      01-01-2022
      03-31-2022
      54906442.00
      14514900.00
      16595713.00
      4203144.11
      38310729.00
      10311755.89
      35653002.00
      9647323.89
      UW
      3534370.21
      2.67
      2.9175
      2.49
      2.7295
      F
      F
    
    false
    false
    35000000.00
    113623.61
    0.0377
    0.000131
    113623.61
    0.00
    0.00
    35000000.00
    35000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-001
    05-12-2022
    06-13-2022
    
      RESTORATION HARDWARE DISTRIBUTION
      825 ROGERS ROAD
      Patterson
      CA
      95363
      Stanislaus
      IN
      1501387
      1501387
      2015
      120000000.00
      MAI
      09-01-2017
      1
      1
      6
      Restoration Hardware
      1501387
      08-31-2030
      06-30-2017
      01-01-2022
      03-31-2022
      7923304.00
      2296589.00
      1806767.00
      494035.00
      6116537.00
      1802554.00
      5666121.00
      1689949.75
      UW
      CREFC
      735150.00
      2.4519
      2.2987
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-002
    05-12-2022
    06-13-2022
    
      STATE FARM REGIONAL HQ
      64 & 66 PERIMETER CENTER EAST
      Atlanta
      GA
      30346
      DeKalb
      OF
      584785
      584785
      1971
      2012
      122000000.00
      MAI
      09-06-2017
      0.8960
      0.88
      6
      State Farm
      503201
      12-31-2023
      BCD TRAVEL
      7081
      11-30-2023
      Hitachi Energy USA  Inc.
      5575
      01-31-2022
      06-30-2017
      01-01-2022
      03-31-2022
      12485699.00
      3006538.00
      4833549.00
      1073555.05
      7652150.00
      1932982.95
      7067365.00
      1786786.70
      UW
      CREFC
      654669.00
      2.9526
      2.7292
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    4-003
    05-12-2022
    06-13-2022
    
      NORTH POINTE I
      6380 & 6440 AVIATION WAY
      West Chester
      OH
      45069
      Butler
      OF
      409798
      409798
      2010
      61000000.00
      MAI
      09-06-2017
      1
      1
      6
      General Electric Company
      204889
      07-31-2025
      General Electric Company
      204889
      07-31-2027
      06-30-2017
      01-01-2022
      03-31-2022
      6609735.00
      1804343.00
      1798899.00
      610888.00
      4810836.00
      1193455.00
      4401038.00
      1091005.50
      UW
      CREFC
      373701.21
      3.1936
      2.9194
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-004
    05-12-2022
    06-13-2022
    
      CORPORATE CAMPUS AT NORTERRA
      25500 & 25600 NORTH NORTERRA DRIVE
      Phoenix
      AZ
      85085
      Maricopa
      OF
      232648
      232648
      2000
      60000000.00
      MAI
      09-06-2017
      1
      1
      6
      CIGNA
      232648
      07-31-2023
      06-30-2017
      01-01-2022
      03-31-2022
      6336045.00
      1555126.00
      2530233.00
      502989.75
      3805812.00
      1052136.25
      3573164.00
      993974.25
      UW
      CREFC
      367575.00
      2.8623
      2.7041
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-005
    05-12-2022
    06-13-2022
    
      CHRISTUS HEALTH HQ
      919 HIDDEN RIDGE
      Irving
      TX
      75038
      Dallas
      OF
      253340
      253340
      1997
      55690000.00
      MAI
      09-08-2017
      1
      1
      6
      CHRISTUS HEALTH
      247721
      11-30-2024
      FITNESS CENTER
      2386
      12-31-2050
      NTX food management LLC
      2117
      01-31-2023
      06-30-2017
      01-01-2022
      03-31-2022
      6395756.00
      1755628.00
      2651837.00
      637667.00
      3743919.00
      1117961.00
      3490579.00
      1054626.00
      UW
      CREFC
      341170.00
      3.2768
      3.0912
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-006
    05-12-2022
    06-13-2022
    
      DUKE BRIDGES I
      7668 WARREN PARKWAY
      Frisco
      TX
      75034
      Collin
      OF
      158135
      158135
      2005
      42270000.00
      MAI
      09-08-2017
      1
      1
      6
      T-Mobile
      158135
      04-30-2027
      06-30-2017
      01-01-2022
      03-31-2022
      4202308.00
      1170749.00
      1106492.00
      279709.11
      3095816.00
      891039.89
      2937681.00
      851506.14
      UW
      CREFC
      258956.00
      3.4408
      3.2882
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-007
    05-12-2022
    06-13-2022
    
      WELLS FARGO OPERATIONS CENTER
      8740 RESEARCH DRIVE
      Charlotte
      NC
      28262
      Mecklenburg
      OF
      155579
      155579
      1984
      2014
      41500000.00
      MAI
      09-06-2017
      1
      1
      6
      Wells Fargo Bank
      155579
      01-31-2025
      06-30-2017
      01-01-2022
      03-31-2022
      3002029.00
      825194.00
      367890.00
      157831.69
      2634139.00
      667362.31
      2478560.00
      628467.31
      UW
      CREFC
      254239.00
      2.6249
      2.4719
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-008
    05-12-2022
    06-13-2022
    
      ACE HARDWARE HQ
      2200-2222 KENSINGTON COURT
      Oak Brook
      IL
      60523
      DuPage
      OF
      206030
      206030
      1974
      2012
      35000000.00
      MAI
      09-05-2017
      1
      1
      6
      ACE Hardware
      206030
      11-30-2024
      06-30-2017
      01-01-2022
      03-31-2022
      2998140.00
      751494.00
      328603.00
      135572.47
      2669537.00
      615921.53
      2463507.00
      564414.03
      UW
      CREFC
      214418.00
      2.8725
      2.6323
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4-009
    05-12-2022
    06-13-2022
    
      ROYAL RIDGE V
      3929 WEST JOHN CARPENTER FREEWAY
      Irving
      TX
      75063
      Dallas
      OF
      119611
      119611
      2004
      32900000.00
      MAI
      09-08-2017
      1
      1
      6
      NEC Corporation of America
      119611
      03-31-2026
      06-30-2017
      01-01-2022
      03-31-2022
      3034446.00
      843355.00
      915275.00
      219740.99
      2119171.00
      623614.01
      1999560.00
      593711.51
      UW
      CREFC
      201553.00
      3.094
      2.9456
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    4A
    05-12-2022
    06-13-2022
    Bank of America, N.A.
    09-29-2017
    20000000.00
    120
    10-01-2027
    0.0377
    0.0377
    3
    1
    120
    11-01-2017
    1
    PP
    3
    20000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      X
      F
    
    false
    false
    20000000.00
    64927.78
    0.0377
    0.000131
    64927.78
    0.00
    0.00
    20000000.00
    20000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-010
    05-12-2022
    06-13-2022
    
      COMCAST REGIONAL HQ
      15815 25TH AVENUE WEST
      Lynnwood
      WA
      98087
      Snohomish
      OF
      87385
      87385
      2007
      21700000.00
      MAI
      09-05-2017
      1
      1
      6
      COMCAST
      87385
      07-31-2027
      06-30-2017
      01-01-2022
      03-31-2022
      1918980.00
      505884.00
      256168.00
      91155.05
      1662812.00
      414728.95
      1575427.00
      392882.70
      UW
      CREFC
      132939.00
      3.1196
      2.9553
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    Goldman Sachs Mortgage Company
    10-18-2017
    30000000.00
    120
    11-06-2027
    0.03604543
    0.03604543
    3
    1
    120
    12-06-2017
    true
    1
    A1
    3
    155195.58
    30000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      WORLDWIDE PLAZA
      825 EIGHTH AVENUE
      New York
      NY
      10019
      New York
      OF
      2049553
      2049553
      1987
      1996
      1740000000.00
      MAI
      10-01-2017
      0.9840
      0.91
      6
      02-06-2020
      N
      NOMURA HOLDING AMERICA INC
      705089
      09-30-2033
      Cravath Swaine & Moore
      617135
      08-31-2024
      Worldwide plaza garage
      131971
      01-31-2027
      06-30-2017
      01-01-2022
      03-31-2022
      141343932.00
      35567000.00
      54051285.00
      16020135.45
      87292647.00
      19546864.55
      85021775.00
      18979146.30
      UW
      CREFC
      8470674.98
      3.88
      2.3075
      3.77
      2.2405
      F
      F
      03-31-2022
    
    false
    false
    30000000.00
    93117.35
    0.03604543
    0.0001185
    93117.35
    0.00
    0.00
    30000000.00
    30000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5A
    05-12-2022
    06-13-2022
    Goldman Sachs Mortgage Company
    10-18-2017
    20000000.00
    120
    11-06-2027
    0.03604543
    0.03604543
    3
    1
    120
    12-06-2017
    1
    A1
    3
    20000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
      F
    
    false
    false
    20000000.00
    62078.23
    0.03604543
    0.0001185
    62078.23
    0.00
    0.00
    20000000.00
    20000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association/Citi Real Estate Funding Inc.
    10-03-2017
    40000000.00
    120
    11-01-2027
    0.036
    0.036
    3
    1
    120
    12-01-2017
    true
    1
    PP
    3
    155000.00
    40000000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    11-30-2019
    07-31-2027
    07-31-2027
    
      STATION PLACE III
      700 2ND STREET NORTHEAST
      Washington
      DC
      20002
      District of Columbia
      OF
      517653
      517653
      2009
      399000000.00
      MAI
      08-22-2017
      0.9860
      6
      02-01-2020
      N
      U.S. SECURITIES AND EXCHANGE COMMISSION
      209530
      02-28-2021
      KAISER FOUNDATION HEALTH PLAN, INC.
      206875
      06-30-2024
      AMERICAN CHEMISTRY COUNCIL
      93168
      12-31-2025
      07-31-2017
      35992988.00
      13463618.00
      22529370.00
      20806621.00
      UW
      CREFC
      3.25
      3.00
      F
    
    false
    false
    40000000.00
    124000.00
    0.036
    0.000131
    124000.00
    0.00
    0.00
    40000000.00
    40000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    6A
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association/Citi Real Estate Funding Inc.
    10-03-2017
    10000000.00
    120
    11-01-2027
    0.036
    0.036
    3
    1
    120
    12-01-2017
    1
    PP
    3
    10000000.00
    1
    5
    true
    true
    false
    false
    false
    
      NA
      NA
      N
      F
    
    false
    false
    10000000.00
    31000.00
    0.036
    0.000131
    31000.00
    0.00
    0.00
    10000000.00
    10000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    12-15-2017
    50000000.00
    120
    01-01-2028
    0.039
    0.039
    3
    1
    120
    02-01-2018
    true
    1
    PP
    3
    0.00
    50000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-28-2019
    09-30-2027
    09-30-2027
    
      ATRIUM CENTER
      300 BOYLSTON STREET
      Chestnut Hill
      MA
      02467
      Middlesex
      MU
      293120
      293120
      1986
      2017
      215000000.00
      MAI
      09-08-2017
      1
      1
      6
      X
      Dana Faber Cancer Institute  LLC
      145502
      04-30-2033
      LTF Lease Company
      116213
      11-30-2037
      CCRM Boston LLC
      17936
      05-31-2032
      12-31-2020
      12-31-2021
      13100668.00
      15681115.00
      3634080.00
      5207397.73
      9466588.00
      10473717.27
      9305372.00
      10312501.27
      UW
      CREFC
      1977083.00
      2.08
      5.2975
      2.05
      5.216
      F
      F
      12-31-2021
    
    false
    false
    50000000.00
    167916.67
    0.039
    0.000231
    167916.67
    0.00
    0.00
    50000000.00
    50000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    12-29-2017
    45000000.00
    60
    01-06-2023
    0.03242
    0.03242
    3
    1
    60
    02-06-2018
    true
    1
    PP
    3
    0.00
    45000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2022
    
      SENTINEL SQUARE II
      1050 FIRST STREET NORTHEAST
      Washington
      DC
      20002
      District of Columbia
      OF
      280363
      280363
      2017
      172000000.00
      MAI
      04-01-2019
      0.9410
      0.95
      6
      02-06-2020
      N
      Government of the District of Columbia
      164258
      02-28-2029
      GSA
      99677
      11-30-2032
      LA LUXE DENTAL PLLC
      1575
      05-31-2031
      01-01-2021
      09-30-2021
      13947826.00
      9839240.00
      4756435.00
      4082612.00
      9191391.00
      5756628.00
      9121300.00
      5704060.00
      UW
      CREFC
      2533158.00
      2.72
      2.2725
      2.70
      2.2517
      N
      F
      12-16-2021
    
    false
    false
    45000000.00
    125627.50
    0.03242
    0.000131
    125627.50
    0.00
    0.00
    45000000.00
    45000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-06-2017
    44100000.00
    120
    12-06-2027
    360
    0.04315
    0.04315
    3
    1
    36
    01-06-2018
    true
    1
    WL
    5
    163862.13
    44100000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      SPICETREE APARTMENTS
      4854 WASHTENAW AVENUE
      Ann Arbor
      MI
      48108
      Washtenaw
      MF
      551
      551
      1968
      2017
      63700000.00
      MAI
      10-18-2017
      0.9550
      0.97
      6
      02-06-2020
      N
      10-31-2017
      01-01-2022
      03-31-2022
      7043941.00
      2104094.00
      3011359.00
      930624.67
      4032582.00
      1173469.33
      3894832.00
      1139031.83
      UW
      CREFC
      655880.73
      1.54
      1.7891
      1.48
      1.7366
      F
      F
    
    false
    false
    43081688.64
    218626.91
    0.04315
    0.000131
    160078.39
    58548.52
    0.00
    43023140.13
    43023140.12
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    10-20-2017
    44000000.00
    120
    11-01-2027
    0.04597
    0.04597
    3
    1
    120
    12-01-2017
    true
    1
    PP
    3
    174175.22
    44000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-31-2019
    08-31-2027
    08-31-2027
    
      RADISSON BLU AQUA HOTEL
      221 NORTH COLUMBUS DRIVE
      Chicago
      IL
      60601
      Cook
      LO
      334
      334
      2011
      2016
      117500000.00
      MAI
      09-01-2017
      0.7560
      0.43
      6
      X
      12-31-2017
      04-01-2021
      03-31-2022
      37020701.00
      18013282.00
      30347294.00
      17898576.08
      6673407.00
      114705.92
      6673407.00
      -605657.08
      UW
      CREFC
      2982942.32
      2.24
      0.0384
      2.24
      -0.203
      F
      F
    
    false
    false
    44000000.00
    174175.22
    0.04597
    0.000254
    174175.22
    0.00
    0.00
    44000000.00
    44000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    11-07-2017
    43000000.00
    120
    12-06-2027
    0.039
    0.039
    3
    1
    120
    01-06-2018
    true
    1
    WL
    3
    144408.33
    43000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      8900 BEVERLY
      8900 BEVERLY BOULEVARD
      West Hollywood
      CA
      90048
      Los Angeles
      MU
      54790
      54790
      2012
      87800000.00
      MAI
      10-13-2017
      0.8960
      1
      6
      02-06-2020
      N
      Cedars-Sinai Medical Center
      34866
      11-30-2024
      Provena- Office
      7190
      04-30-2027
      Gloster Furniture  Inc.
      4524
      11-09-2031
      09-30-2017
      01-01-2022
      03-31-2022
      4432868.00
      1025434.00
      732471.00
      368910.57
      3700397.00
      656523.43
      3578534.00
      626057.68
      UW
      CREFC
      419250.00
      2.18
      1.5659
      2.10
      1.4932
      F
      F
      03-31-2022
    
    false
    false
    43000000.00
    144408.33
    0.039
    0.000131
    144408.33
    0.00
    0.00
    43000000.00
    43000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association/Bank of America, N.A.
    05-19-2017
    42100000.00
    84
    06-05-2024
    0.0356283
    0.0356283
    3
    1
    84
    07-05-2017
    true
    1
    A1
    3
    129162.48
    42100000.00
    1
    41
    41
    0
    true
    true
    true
    false
    false
    07-04-2019
    03-04-2024
    03-04-2024
    
      Gateway Net Lease Portfolio
      5296943
      785215000.00
      MAI
      1
      1
      02-05-2020
      N
      12-31-2020
      12-31-2021
      79004104.00
      59790971.00
      29231519.00
      6630164.00
      49772586.00
      53160807.00
      45081162.00
      48469377.00
      UW
      12751470.00
      3.90
      4.1689
      3.54
      3.801
      F
      F
    
    false
    false
    42100000.00
    129162.48
    0.0356283
    0.000131
    129162.48
    0.00
    0.00
    42100000.00
    42100000.00
    06-05-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    12-001
    05-12-2022
    06-13-2022
    
      BAE FACILITY
      4300 AIRPORT EXPRESSWAY
      Fort Wayne
      IN
      46809
      Allen
      IN
      333750
      333750
      2015
      65400000.00
      MAI
      02-22-2017
      1
      1
      6
      BAE Systems  Inc.
      333750
      08-31-2025
      12-31-2020
      12-31-2021
      6796684.00
      4968958.00
      2514773.00
      115167.00
      4281911.00
      4853791.00
      3981536.00
      4553415.00
      UW
      CREFC
      1033645.00
      4.6958
      4.4052
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-002
    05-12-2022
    06-13-2022
    
      FEDEX GROUND (STRATFORD)
      825 LORDSHIP BOULEVARD
      Stratford
      CT
      06615
      Fairfield
      IN
      225198
      225198
      2016
      63000000.00
      MAI
      02-24-2017
      1
      1
      6
      FEDEX GROUP PACKAGE SYSTEM
      225198
      06-30-2026
      12-31-2020
      12-31-2021
      5379160.00
      4168336.00
      1990289.00
      243224.00
      3388871.00
      3925112.00
      3186193.00
      3722433.00
      UW
      CREFC
      995679.00
      3.9421
      3.7385
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-003
    05-12-2022
    06-13-2022
    
      FEDEX (BALTIMORE)
      6021 BETHLEHEM BOULEVARD
      Edgemere
      MD
      21219
      Baltimore
      IN
      306016
      306016
      2016
      58000000.00
      MAI
      02-27-2017
      1
      1
      6
      Federal Express
      306016
      01-31-2032
      12-31-2020
      12-31-2021
      5375273.00
      5277706.00
      1988851.00
      1689779.00
      3386422.00
      3587927.00
      3111008.00
      3312513.00
      UW
      CREFC
      916661.00
      3.9141
      3.6136
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-004
    05-12-2022
    06-13-2022
    
      HARMAN BECKER
      30001 CABOT DRIVE
      Novi
      MI
      48377
      Oakland
      OF
      188042
      188042
      2015
      46200000.00
      MAI
      03-02-2017
      1
      1
      6
      Harman Becker Automotive
      188000
      10-31-2030
      12-31-2020
      12-31-2021
      5387147.00
      4395620.00
      1993244.00
      886704.00
      3393902.00
      3508916.00
      3224665.00
      3339678.00
      UW
      CREFC
      730149.00
      4.8057
      4.5739
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-005
    05-12-2022
    06-13-2022
    
      GE AVIATION (LAFAYETTE)
      3720 US HIGHWAY 52 SOUTH
      Lafayette
      IN
      47905
      Tippecanoe
      IN
      306406
      306406
      2015
      44000000.00
      MAI
      02-22-2017
      1
      1
      6
      GE Aviation Services
      306406
      09-13-2030
      12-31-2020
      12-31-2021
      4259069.00
      2907372.00
      1575856.00
      22649.00
      2683213.00
      2884723.00
      2407448.00
      2608957.00
      UW
      CREFC
      695505.00
      4.1476
      3.7511
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-006
    05-12-2022
    06-13-2022
    
      GODADDY
      2155 EAST GODADDY WAY
      Tempe
      AZ
      85284
      Maricopa
      OF
      150000
      150000
      2014
      39000000.00
      MAI
      02-24-2017
      1
      1
      6
      GO DADDY.COM  INC.
      150000
      05-31-2025
      12-31-2020
      12-31-2021
      3876583.00
      3937278.00
      1434336.00
      900085.00
      2442247.00
      3037193.00
      2307247.00
      2902193.00
      UW
      CREFC
      616486.00
      4.9266
      4.7076
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-007
    05-12-2022
    06-13-2022
    
      CARRIER
      16011 APPLEWHITE ROAD
      San Antonio
      TX
      78264
      Bexar
      IN
      517000
      517000
      2014
      38500000.00
      MAI
      02-23-2017
      1
      1
      6
      Carrier
      517000
      09-30-2026
      12-31-2020
      12-31-2021
      3465588.00
      2400878.00
      1282268.00
      115481.00
      2183320.00
      2285397.00
      1722043.00
      1824119.00
      UW
      CREFC
      608418.00
      3.7562
      2.9981
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-008
    05-12-2022
    06-13-2022
    
      EMERUS
      8686 NEW TRAILS DRIVE
      The Woodlands
      TX
      77381
      Montgomery
      OF
      95640
      95640
      2000
      31300000.00
      MAI
      02-24-2017
      1
      1
      6
      Emerus Holdings
      95640
      12-31-2026
      12-31-2020
      12-31-2021
      3397543.00
      2343180.00
      1257091.00
      7177.00
      2140452.00
      2336003.00
      2054376.00
      2249927.00
      UW
      CREFC
      494754.00
      4.7215
      4.5475
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-009
    05-12-2022
    06-13-2022
    
      CARDINAL HEALTH
      6000 ROSA PARKS BOULEVARD
      Detroit
      MI
      48208
      Wayne
      IN
      275951
      275951
      2015
      30450000.00
      MAI
      02-21-2017
      1
      1
      6
      CARDINAL HEALTH
      275951
      04-30-2030
      12-31-2020
      12-31-2021
      2790425.00
      2194996.00
      1032457.00
      114443.00
      1757968.00
      2080553.00
      1509612.00
      1832197.00
      UW
      CREFC
      481229.00
      4.3234
      3.8073
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-010
    05-12-2022
    06-13-2022
    
      TYCO ELECTRONICS
      501 SHENANDOAH DRIVE
      Shakopee
      MN
      55379
      Scott
      IN
      176648
      176648
      2014
      30150000.00
      MAI
      02-27-2017
      1
      1
      6
      Tyco International
      176648
      04-30-2024
      12-31-2020
      12-31-2021
      2932121.00
      2055335.00
      1084885.00
      9418.00
      1847237.00
      2045917.00
      1688253.00
      1886934.00
      UW
      CREFC
      476483.00
      4.2937
      3.9601
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-011
    05-12-2022
    06-13-2022
    
      FCA/CATERPILLAR
      2348 FM 464
      Seguin
      TX
      78155
      Guadalupe
      IN
      300000
      300000
      2012
      28400000.00
      MAI
      02-22-2017
      1
      1
      6
      Caterpillar  Inc.
      300000
      08-31-2022
      12-31-2020
      12-31-2021
      2747456.00
      1935490.00
      1016559.00
      11386.00
      1730897.00
      1924104.00
      1460897.00
      1654104.00
      UW
      CREFC
      680666.00
      2.8267
      2.4301
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-012
    05-12-2022
    06-13-2022
    
      FEDEX GROUND (STAUNTON)
      7 INDUSTRY WAY
      Staunton
      VA
      24401
      Staunton City
      IN
      225198
      225198
      2016
      23900000.00
      MAI
      03-02-2017
      1
      1
      6
      Federal Express
      225198
      06-30-2026
      12-31-2020
      12-31-2021
      2190820.00
      1597474.00
      810603.00
      114979.00
      1380217.00
      1482495.00
      1177538.00
      1279816.00
      UW
      CREFC
      377770.00
      3.9243
      3.3878
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-013
    05-12-2022
    06-13-2022
    
      QUAD PACKAGING (PROTEUS) - FRANKLIN BUSINESS PARK
      1 & 3 WORLD PACKAGING CIRCLE
      Franklin
      WI
      53132
      Milwaukee
      IN
      205000
      205000
      2006
      20000000.00
      MAI
      02-24-2017
      1
      1
      6
      QUAD
      205000
      12-31-2028
      12-31-2020
      12-31-2021
      1815035.00
      1247759.00
      671563.00
      24775.00
      1143472.00
      1222984.00
      954472.00
      1033984.00
      UW
      CREFC
      316073.00
      3.8693
      3.2713
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-014
    05-12-2022
    06-13-2022
    
      QUAD PACKAGING (TRANSPAK) - FRANKLIN BUSINESS PARK
      2 & 4 WORLD PACKAGING CIRCLE
      Franklin
      WI
      53132
      Milwaukee
      IN
      218000
      218000
      2006
      19800000.00
      MAI
      02-24-2017
      1
      1
      6
      QUAD
      218000
      12-16-2021
      12-31-2020
      12-31-2021
      1797749.00
      1181015.00
      665167.00
      25918.00
      1132582.00
      1155097.00
      945382.00
      967897.00
      UW
      CREFC
      312989.00
      3.6905
      3.0924
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-015
    05-12-2022
    06-13-2022
    
      T-MOBILE CALL CENTER
      820 TOM MARTIN DRIVE
      Birmingham
      AL
      35211
      Jefferson
      OF
      66500
      66500
      1996
      2014
      18475000.00
      MAI
      02-23-2017
      1
      1
      6
      T-Mobile
      66500
      02-28-2025
      12-31-2020
      12-31-2021
      1801998.00
      1630694.00
      666739.00
      109217.00
      1135259.00
      1521477.00
      1075409.00
      1461627.00
      UW
      CREFC
      292107.00
      5.2086
      5.0037
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-016
    05-12-2022
    06-13-2022
    
      SIKORSKY AIRCRAFT R&D FACILITY
      1727 SOUTH MAIN STREET
      Dallas
      TX
      75261
      Dallas
      IN
      150975
      150975
      2008
      17900000.00
      MAI
      02-17-2017
      1
      1
      6
      Sikorsky Aircraft Corporation
      150975
      01-31-2026
      12-31-2020
      12-31-2021
      1858180.00
      1778470.00
      687527.00
      355139.00
      1170653.00
      1423331.00
      1034776.00
      1287454.00
      UW
      CREFC
      282853.00
      5.032
      4.5516
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-017
    05-12-2022
    06-13-2022
    
      VATTEROTT COLLEGE
      8580 EVANS AVENUE
      Berkeley
      MO
      63134
      Saint Louis
      OF
      90000
      90000
      2007
      16600000.00
      MAI
      02-15-2017
      1
      1
      6
      Vetterott
      90000
      12-31-2024
      12-31-2020
      12-31-2021
      2127329.00
      3000.00
      787112.00
      353744.00
      1340217.00
      -350744.00
      1259217.00
      -431744.00
      UW
      CREFC
      262446.00
      -1.3364
      -1.645
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-018
    05-12-2022
    06-13-2022
    
      COMCAST
      12645 CORPORATE LAKES DRIVE
      Fort Myers
      FL
      33913
      Lee
      OF
      57260
      57260
      2008
      14900000.00
      MAI
      02-24-2017
      1
      1
      6
      COMCAST
      57260
      06-30-2024
      12-31-2020
      12-31-2021
      1666826.00
      1448626.00
      616725.00
      320608.00
      1050100.00
      1128018.00
      998566.00
      1076484.00
      UW
      CREFC
      235395.00
      4.792
      4.573
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-019
    05-12-2022
    06-13-2022
    
      ALFA LAVAL PLANT
      5400 INTERNATIONAL TRADE DRIVE
      Richmond
      VA
      23231
      Henrico
      IN
      180252
      180252
      1990
      2005
      13600000.00
      MAI
      02-24-2017
      1
      1
      6
      Alfa Laval Inc
      180252
      12-31-2030
      12-31-2020
      12-31-2021
      1711602.00
      1371463.00
      633293.00
      163349.00
      1078309.00
      1208114.00
      916082.00
      1045887.00
      UW
      CREFC
      214750.00
      5.6256
      4.8702
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-020
    05-12-2022
    06-13-2022
    
      LKQ (NEW BRAUNFELS)
      5545 GOODWIN LANE
      New Braunfels
      TX
      78130
      Guadalupe
      IN
      98771
      98771
      2016
      13400000.00
      MAI
      02-22-2017
      1
      1
      6
      LKQ CORPORATION
      98771
      08-31-2033
      12-31-2020
      12-31-2021
      1447775.00
      1013917.00
      535677.00
      9702.00
      912098.00
      1004215.00
      821777.00
      913893.00
      UW
      CREFC
      321266.00
      3.1258
      2.8446
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-021
    05-12-2022
    06-13-2022
    
      HITACHI
      1375 NORTH 28TH AVENUE
      Irving
      TX
      75063
      Dallas
      OF
      72056
      72056
      2000
      2012
      12800000.00
      MAI
      02-22-2017
      1
      1
      6
      Hitachi High Technologies
      72056
      04-30-2025
      12-31-2020
      12-31-2021
      1371194.00
      1161448.00
      507342.00
      227491.00
      863852.00
      933957.00
      799002.00
      869107.00
      UW
      CREFC
      202410.00
      4.6141
      4.2937
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-022
    05-12-2022
    06-13-2022
    
      CAMERON INTERNATIONAL
      2503 SOUTH MAIN STREET
      Mansfield
      PA
      16933
      Tioga
      IN
      75000
      75000
      2013
      12175000.00
      MAI
      02-21-2017
      1
      1
      6
      Cameron
      75000
      12-14-2023
      12-31-2020
      12-31-2021
      1619001.00
      1298941.00
      599030.00
      180783.00
      1019971.00
      1118158.00
      952606.00
      1050792.00
      UW
      CREFC
      192444.00
      5.8103
      5.4602
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-023
    05-12-2022
    06-13-2022
    
      ALLIANCE DATA SYSTEMS OFFICE
      220 WEST SCHROCK ROAD
      Westerville
      OH
      43081
      Franklin
      OF
      100800
      100800
      1990
      2005
      11550000.00
      MAI
      02-17-2017
      1
      1
      6
      ALLIANCE DATA
      100800
      07-31-2024
      12-31-2020
      12-31-2021
      1395792.00
      971712.00
      516443.00
      14105.00
      879349.00
      957607.00
      788629.00
      866887.00
      UW
      CREFC
      182477.00
      5.2478
      4.7506
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-024
    05-12-2022
    06-13-2022
    
      SYNCHRONY FINANCIAL
      140 WEKIVA SPRINGS ROAD
      Longwood
      FL
      32779
      Seminole
      IN
      67775
      67775
      1983
      10750000.00
      MAI
      02-22-2017
      1
      1
      6
      Synchrony Financial
      67775
      05-31-2025
      12-31-2020
      12-31-2021
      1093022.00
      761563.00
      404418.00
      8595.00
      688604.00
      752968.00
      627606.00
      691971.00
      UW
      CREFC
      169902.00
      4.4317
      4.0727
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-025
    05-12-2022
    06-13-2022
    
      BAXALTA (BARRY POINTE)
      9500 NORTHEAST 82ND TERRACE
      Kansas City
      MO
      64158
      Clay
      OF
      16686
      16686
      2017
      8250000.00
      MAI
      08-08-2017
      1
      1
      6
      Baxalta
      16686
      10-31-2032
      12-31-2020
      12-31-2021
      725110.00
      493153.00
      268291.00
      199108.00
      456819.00
      294045.00
      441807.00
      279033.00
      UW
      CREFC
      130274.00
      2.2571
      2.1418
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-026
    05-12-2022
    06-13-2022
    
      BAXALTA (CASSELBERRY)
      1385 STATE ROAD 436
      Casselberry
      FL
      32707
      Seminole
      OF
      16694
      16694
      2017
      7850000.00
      MAI
      10-09-2017
      1
      1
      6
      Baxalta US  inc.
      16686
      10-31-2032
      12-31-2020
      12-31-2021
      730164.00
      483645.00
      270161.00
      17145.00
      460003.00
      466500.00
      444979.00
      451475.00
      UW
      CREFC
      124104.00
      3.7589
      3.6378
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-027
    05-12-2022
    06-13-2022
    
      BAXALTA (MOUNDS VIEW)
      2325 COUNTY ROAD 10
      Mounds View
      MN
      55112
      Ramsey
      OF
      16694
      16694
      2015
      7420000.00
      MAI
      02-27-2017
      1
      1
      6
      Baxalta US  Inc
      16694
      11-30-2030
      12-31-2020
      12-31-2021
      705097.00
      498794.00
      260886.00
      17450.00
      444211.00
      481344.00
      429199.00
      466332.00
      UW
      CREFC
      117223.00
      4.1062
      3.9781
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-028
    05-12-2022
    06-13-2022
    
      BAXALTA (GRAND RAPIDS)
      2670 EAST PARIS AVENUE SOUTHEAST
      Grand Rapids
      MI
      49546
      Kent
      OF
      16694
      16694
      2014
      7400000.00
      MAI
      02-20-2017
      1
      1
      6
      Baxalta US  Inc.
      16694
      11-30-2030
      12-31-2020
      12-31-2021
      706976.00
      498846.00
      261581.00
      42474.00
      445395.00
      456372.00
      430372.00
      441349.00
      UW
      CREFC
      116986.00
      3.901
      3.7726
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-029
    05-12-2022
    06-13-2022
    
      GERDAU
      4265 WEST TOMPKINS AVENUE
      Las Vegas
      NV
      89103
      Clark
      IN
      46976
      46976
      1986
      2015
      7400000.00
      MAI
      03-01-2017
      1
      1
      6
      Gerdau Ameristeel US
      46976
      03-31-2025
      12-31-2020
      12-31-2021
      915967.00
      638275.00
      338908.00
      18260.00
      577059.00
      620015.00
      534781.00
      577737.00
      UW
      CREFC
      116986.00
      5.2999
      4.9385
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-030
    05-12-2022
    06-13-2022
    
      BAXALTA (WAUSAU)
      3201 RIB MOUNTAIN DRIVE
      Wausau
      WI
      54401
      Marathon
      OF
      16694
      16694
      2015
      7200000.00
      MAI
      02-17-2017
      1
      1
      6
      Baxalta US  Inc
      16694
      10-31-2030
      12-31-2020
      12-31-2021
      655724.00
      463055.00
      242618.00
      13330.00
      413106.00
      449725.00
      398093.00
      434711.00
      UW
      CREFC
      113900.00
      3.9484
      3.8166
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-031
    05-12-2022
    06-13-2022
    
      BAXALTA (SPRINGFIELD)
      1815 MCCURRY ROAD
      Springfield
      MO
      65807
      Greene
      OF
      16694
      16694
      2015
      7000000.00
      MAI
      02-27-2017
      1
      1
      6
      BAXALTA US  Inc.
      16694
      11-30-2030
      12-31-2020
      12-31-2021
      660942.00
      468857.00
      244548.00
      10648.00
      416393.00
      458209.00
      401369.00
      443184.00
      UW
      CREFC
      110578.00
      4.1437
      4.0078
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-032
    05-12-2022
    06-13-2022
    
      LKQ (SALISBURY)
      1001 CARRIER DRIVE
      Charlotte
      NC
      28216
      Mecklenburg
      IN
      205100
      205100
      1960
      2005
      7000000.00
      MAI
      02-23-2017
      1
      1
      6
      LKQ CORPORATION
      205100
      08-06-2030
      12-31-2020
      12-31-2021
      700201.00
      510617.00
      259074.00
      12086.00
      441127.00
      498531.00
      285018.00
      342422.00
      UW
      CREFC
      110578.00
      4.5084
      3.0966
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-033
    05-12-2022
    06-13-2022
    
      BAXALTA (ANKENY)
      725 SOUTHEAST ORALABOR ROAD
      Ankeny
      IA
      50021
      Polk
      OF
      16694
      16694
      2015
      6600000.00
      MAI
      03-01-2017
      1
      1
      6
      Baxalta US  Inc.
      16694
      11-30-2030
      12-31-2020
      12-31-2021
      621471.00
      441483.00
      229944.00
      16814.00
      391527.00
      424669.00
      376432.00
      409574.00
      UW
      CREFC
      104409.00
      4.0673
      3.9227
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-034
    05-12-2022
    06-13-2022
    
      H&E EQUIPMENT SERVICES (SAN ANTONIO)
      5327 & 5423 TEX-CON ROAD
      San Antonio
      TX
      78220
      Bexar
      IN
      26535
      26535
      2015
      5800000.00
      MAI
      02-23-2017
      1
      1
      6
      H & E EQUIPMENT SERVICES INC
      26535
      11-30-2030
      12-31-2020
      12-31-2021
      614375.00
      448188.00
      227319.00
      10728.00
      387056.00
      437460.00
      363174.00
      413579.00
      UW
      CREFC
      91595.00
      4.776
      4.5153
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-035
    05-12-2022
    06-13-2022
    
      H&E EQUIPMENT SERVICES (NEW ORLEANS)
      4202 ALMONASTER AVENUE
      New Orleans
      LA
      70126
      Orleans
      IN
      18808
      18808
      2015
      5450000.00
      MAI
      02-27-2017
      1
      1
      6
      H & E EQUIPMENT SERVICES INC
      18808
      12-31-2030
      12-31-2020
      12-31-2021
      617481.00
      447325.00
      228468.00
      13367.00
      389013.00
      433958.00
      372086.00
      417031.00
      UW
      CREFC
      86137.00
      5.0379
      4.8414
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-036
    05-12-2022
    06-13-2022
    
      GE AVIATION (POMPANO)
      2705 GATEWAY DRIVE
      Pompano Beach
      FL
      33069
      Broward
      IN
      30892
      30892
      1985
      2012
      5100000.00
      MAI
      02-22-2017
      1
      1
      6
      GE Aviation Services
      30892
      08-14-2022
      12-31-2020
      12-31-2021
      559537.00
      523209.00
      207029.00
      135649.00
      352508.00
      387560.00
      324706.00
      359757.00
      UW
      CREFC
      80680.00
      4.8036
      4.459
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-037
    05-12-2022
    06-13-2022
    
      SAINT-GOBAIN WAREHOUSE
      30 SIBLEY DRIVE
      Russellville
      AL
      35654
      Franklin
      IN
      102950
      102950
      2009
      4600000.00
      MAI
      02-17-2017
      1
      1
      6
      Saint-Gobain Cermanics and Platics  Inc
      99750
      09-01-2024
      12-31-2020
      12-31-2021
      562737.00
      411101.00
      208213.00
      20013.00
      354525.00
      391088.00
      261870.00
      298432.00
      UW
      CREFC
      72612.00
      5.3859
      4.1099
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-038
    05-12-2022
    06-13-2022
    
      H&E EQUIPMENT SERVICES (COLUMBIA)
      1031 BUCKNER PARK DRIVE
      Columbia
      SC
      29203
      Richland
      IN
      19380
      19380
      2015
      4550000.00
      MAI
      02-20-2017
      1
      1
      6
      H & E EQUIPMENT SERVICES INC
      19380
      10-31-2030
      12-31-2020
      12-31-2021
      485579.00
      353296.00
      179664.00
      15700.00
      305915.00
      337596.00
      288473.00
      320154.00
      UW
      CREFC
      71899.00
      4.6954
      4.4528
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-039
    05-12-2022
    06-13-2022
    
      H&E EQUIPMENT SERVICES (YUKON)
      10700 NORTHWEST 4TH STREET
      Yukon
      OK
      73099
      Canadian
      IN
      19608
      19608
      2015
      4490000.00
      MAI
      02-20-2017
      1
      1
      6
      H & E EQUIPMENT SERVICES INC
      19608
      06-30-2030
      12-31-2020
      12-31-2021
      474788.00
      347311.00
      175672.00
      13200.00
      299117.00
      334111.00
      281469.00
      316464.00
      UW
      CREFC
      70950.00
      4.7091
      4.4603
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-040
    05-12-2022
    06-13-2022
    
      LKQ (TOLEDO)
      6180 HAGMAN ROAD
      Toledo
      OH
      43612
      Lucas
      IN
      207998
      207998
      1975
      2013
      4475000.00
      MAI
      02-22-2017
      1
      1
      6
      LKQ CORPORATION
      207998
      06-17-2027
      12-31-2020
      12-31-2021
      474634.00
      356095.00
      175614.00
      43714.00
      299019.00
      312381.00
      151974.00
      165335.00
      UW
      CREFC
      70713.00
      4.4175
      2.3381
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    12-041
    05-12-2022
    06-13-2022
    
      H&E EQUIPMENT SERVICES (GREER)
      585 BROOKSHIRE ROAD
      Greer
      SC
      29651
      Spartanburg
      IN
      19608
      19608
      2015
      4380000.00
      MAI
      02-17-2017
      1
      1
      6
      H & E EQUIPMENT SERVICES INC
      19608
      11-30-2030
      12-31-2020
      12-31-2021
      489950.00
      356490.00
      181281.00
      6560.00
      308668.00
      349930.00
      291021.00
      332283.00
      UW
      CREFC
      69289.00
      5.0502
      4.7956
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association/Column Financial, Inc./Cantor Commercial Real Estate Lending, L.P.
    10-13-2017
    42000000.00
    120
    11-01-2027
    360
    0.04056
    0.04056
    3
    1
    0
    12-01-2017
    true
    1
    PP
    2
    201872.75
    41884697.24
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-30-2027
    
      LEHIGH VALLEY MALL
      250 LEHIGH VALLEY MALL
      Whitehall
      PA
      18052
      Lehigh
      RT
      545233
      545233
      1976
      2006
      445000000.00
      MAI
      09-04-2017
      0.8390
      0.89
      6
      02-01-2020
      N
      Bob's Dicount Furniture
      30204
      02-29-2028
      Barnes & Noble
      29875
      01-31-2023
      Michael's Stores Inc.
      25009
      03-31-2030
      08-31-2017
      12-31-2020
      12-31-2021
      33855087.00
      30485252.00
      8922902.00
      8554431.93
      24932185.00
      21930820.07
      23926829.00
      20925464.07
      UW
      CREFC
      11535586.00
      2.16
      1.9011
      2.07
      1.8139
      F
      F
      03-31-2022
    
    false
    false
    38567025.62
    201872.75
    0.04056
    0.000155
    134701.76
    67170.99
    0.00
    38499854.63
    38499854.63
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    11-06-2017
    30000000.00
    120
    11-06-2027
    300
    0.04741
    0.04741
    3
    1
    36
    12-06-2017
    true
    1
    PP
    5
    163301.11
    30000000.00
    1
    4
    4
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      Rochester Hotel Portfolio
      MN
      LO
      1222
      1222
      210000000.00
      MAI
      11-01-2017
      0.5840
      0.44
      02-06-2020
      N
      10-31-2017
      12-31-2020
      12-31-2021
      53040505.00
      28664303.00
      36019617.00
      13893329.30
      17020888.00
      14770973.70
      14368863.00
      13337758.60
      UW
      9569277.11
      1.78
      1.5435
      1.50
      1.3938
      F
      F
    
    false
    false
    29049509.44
    170879.95
    0.04741
    0.000131
    118595.43
    52284.52
    0.00
    28997224.92
    28997224.92
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14-001
    05-12-2022
    06-13-2022
    
      ROCHESTER MARRIOTT
      101 1ST AVENUE SOUTHWEST
      Rochester
      MN
      55902
      Olmsted
      LO
      202
      202
      1989
      2016
      71000000.00
      MAI
      11-01-2017
      0.71
      0.45
      6
      10-31-2017
      12-31-2020
      12-31-2021
      15961504.00
      7676595.00
      9794712.00
      4286194.93
      6166792.00
      3390400.07
      5368717.00
      3006570.32
      UW
      CREFC
      3639742.90
      0.9314
      0.826
      F
      10-31-2017
    
    false
  
  
    Prospectus Loan ID
    14-002
    05-12-2022
    06-13-2022
    
      KAHLER GRAND
      20 2ND AVENUE SOUTHWEST
      Rochester
      MN
      55902
      Olmsted
      LO
      660
      660
      1926
      2010
      83000000.00
      MAI
      11-01-2017
      0.4940
      0.28
      6
      10-31-2017
      12-31-2020
      12-31-2021
      23335384.00
      13453564.00
      17188687.00
      5763370.40
      6146697.00
      7690193.60
      4979928.00
      7017515.40
      UW
      CREFC
      3451774.96
      2.2278
      2.033
      F
      10-31-2017
    
    false
  
  
    Prospectus Loan ID
    14-003
    05-12-2022
    06-13-2022
    
      KAHLER INN & SUITES
      9 3RD AVENUE NORTHWEST
      Rochester
      MN
      55901
      Olmsted
      LO
      271
      271
      1971
      2010
      35000000.00
      MAI
      11-01-2017
      0.6590
      0.41
      6
      10-31-2017
      12-31-2020
      12-31-2021
      9563555.00
      4867971.00
      6519673.00
      2774761.36
      3043882.00
      2093209.64
      2565704.00
      1849811.09
      UW
      CREFC
      1452479.56
      1.4411
      1.2735
      F
      10-31-2017
    
    false
  
  
    Prospectus Loan ID
    14-004
    05-12-2022
    06-13-2022
    
      RESIDENCE INN ROCHESTER
      441 WEST CENTER STREET
      Rochester
      MN
      55902
      Olmsted
      LO
      89
      89
      2004
      2013
      21000000.00
      MAI
      11-01-2017
      0.7360
      0.61
      6
      10-31-2017
      12-31-2020
      12-31-2021
      4180061.00
      2666173.00
      2516545.00
      1069002.61
      1663516.00
      1597170.39
      1454513.00
      1463861.79
      UW
      CREFC
      1025279.69
      1.5577
      1.4277
      F
      10-31-2017
    
    false
  
  
    Prospectus Loan ID
    14A
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    11-06-2017
    10000000.00
    120
    11-06-2027
    300
    0.04741
    0.04741
    3
    1
    36
    12-06-2017
    1
    PP
    5
    10000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
      F
    
    false
    false
    9683169.69
    56959.99
    0.04741
    0.000131
    39531.81
    17428.18
    0.00
    9665741.51
    9665741.51
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    12-20-2017
    36000000.00
    120
    01-06-2028
    0.03999
    0.03999
    3
    1
    120
    02-06-2018
    true
    1
    WL
    3
    0.00
    36000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      OASIS AT PAVILION PARK
      110 PAVILION PARKWAY
      Midland
      TX
      79705
      Midland
      MF
      336
      336
      2016
      60030000.00
      MAI
      11-14-2017
      0.92
      0.89
      6
      02-06-2020
      N
      09-30-2017
      01-01-2022
      03-31-2022
      6452368.00
      1109225.00
      2386886.00
      626841.08
      4065482.00
      482383.92
      3981482.00
      461383.92
      UW
      CREFC
      359910.00
      2.79
      1.3402
      2.73
      1.2819
      F
      F
    
    false
    false
    36000000.00
    123969.00
    0.03999
    0.000131
    123969.00
    0.00
    0.00
    36000000.00
    36000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    07-06-2017
    35000000.00
    120
    08-01-2027
    0.0395
    0.0395
    3
    1
    120
    09-01-2017
    true
    1
    PP
    3
    119048.61
    35000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-28-2027
    
      521-523 EAST 72ND STREET
      521-523 EAST 72ND STREET
      New York
      NY
      10021
      New York
      MU
      99316
      99316
      1920
      1991
      144100000.00
      MAI
      05-11-2017
      0.9880
      0.99
      6
      02-01-2020
      N
      HSS PROPERTIES CORPORATION
      78999
      05-31-2031
      East River Medical Imaging
      11610
      05-31-2031
      Darren Bulhak
      2581
      12-31-2023
      03-31-2017
      01-01-2021
      09-30-2021
      10210206.00
      8010358.00
      3538075.00
      2711663.00
      6672131.00
      5298695.00
      6576517.00
      5226984.50
      UW
      CREFC
      2553099.00
      1.96
      2.0753
      1.93
      2.0473
      F
      F
      12-31-2021
    
    false
    false
    35000000.00
    119048.61
    0.0395
    0.000131
    119048.61
    0.00
    0.00
    35000000.00
    35000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    11-10-2017
    34000000.00
    120
    12-06-2029
    0.042
    0.042
    3
    1
    120
    01-06-2018
    true
    1
    WL
    3
    122966.67
    34000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-05-2027
    
      156-168 BLEECKER
      156-168 BLEECKER STREET
      New York
      NY
      10012
      New York
      RT
      29415
      29415
      1910
      1986
      58000000.00
      MAI
      10-01-2017
      28300000.00
      01-10-2022
      MAI
      1
      0
      6
      02-06-2020
      N
      Le Poisson Rouge
      13623
      09-30-2027
      CVS
      8275
      02-12-2026
      Li-Lac Chocolate
      627
      02-28-2025
      08-31-2017
      12-31-2020
      12-31-2021
      3402188.00
      2481707.00
      891930.00
      891332.00
      2510257.00
      1590375.00
      2475842.00
      1590375.00
      UW
      CREFC
      1475600.00
      1.73
      1.0777
      1.71
      1.0777
      F
      F
      03-31-2022
    
    false
    false
    34000000.00
    122966.67
    0.042
    0.000131
    122966.67
    0.00
    0.00
    34000000.00
    34000000.00
    09-06-2021
    12-06-2027
    1
    false
    877482.47
    701735.21
    110777.53
    3
    0
    Wells Fargo Bank, NA
    11-12-2020
    false
    0.00
    7
    0
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    06-01-2017
    30000000.00
    60
    06-01-2022
    0.0453
    0.0453
    3
    1
    60
    07-01-2017
    true
    1
    PP
    3
    117025.00
    30000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-30-2021
    
      MARRIOTT CHARLOTTE CITY CENTER
      100 WEST TRADE STREET
      Charlotte
      NC
      28202
      Mecklenburg
      LO
      446
      446
      1984
      2016
      170000000.00
      MAI
      05-01-2017
      0.73
      0.43
      6
      02-01-2020
      N
      11-30-2017
      12-31-2020
      12-31-2021
      38398103.00
      16683386.00
      25326107.00
      13015007.00
      13071996.00
      3668379.00
      13071996.00
      3001044.00
      UW
      CREFC
      4730704.00
      2.76
      0.7754
      2.76
      0.6343
      F
      F
    
    false
    false
    30000000.00
    117025.00
    0.0453
    0.000131
    117025.00
    0.00
    30000000.00
    0.00
    0.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    5
    06-13-2022
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    BSPRT Finance, LLC
    09-07-2017
    14000000.00
    120
    10-06-2027
    360
    0.0434
    0.0434
    3
    1
    60
    11-06-2017
    true
    1
    PP
    5
    104642.22
    14000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    06-05-2027
    
      MIRACLE MILE SHOPPING CENTER
      4100 WILLIAM PENN HIGHWAY
      Monroeville
      PA
      15146
      Allegheny
      RT
      298694
      298694
      1954
      2008
      80600000.00
      MAI
      08-03-2017
      0.9770
      0.95
      6
      02-06-2020
      N
      Fitness International  LLC
      45000
      02-29-2024
      Marshalls
      31753
      01-31-2022
      OfficeMax
      21832
      01-31-2022
      05-31-2017
      12-31-2020
      12-31-2021
      7457681.00
      8259609.00
      2038713.00
      3042213.96
      5418968.00
      5217395.04
      4966606.00
      4765033.04
      UW
      CREFC
      1232077.74
      1.62
      4.2346
      1.49
      3.8674
      F
      F
      12-31-2021
    
    false
    false
    14000000.00
    52321.11
    0.0434
    0.000231
    52321.11
    0.00
    0.00
    14000000.00
    14000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    19A
    05-12-2022
    06-13-2022
    BSPRT Finance, LLC
    09-07-2017
    14000000.00
    120
    10-06-2027
    360
    0.0434
    0.0434
    3
    1
    60
    11-06-2017
    1
    PP
    5
    14000000.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      N
      F
    
    false
    false
    14000000.00
    52321.11
    0.0434
    0.000231
    52321.11
    0.00
    0.00
    14000000.00
    14000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-22-2017
    22200000.00
    120
    01-06-2028
    0.04425
    0.04425
    3
    1
    120
    02-06-2018
    true
    1
    WL
    3
    0.00
    22200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      CENTER PROMENADE
      6401, 6477, 6555 & 6633 TELEPHONE ROAD, 1000 & 1050-1070 SOUTH HILL ROAD AND 1001 PARTRIDGE DRIVE
      Ventura
      CA
      93003
      Ventura
      OF
      186722
      186722
      1983
      36000000.00
      MAI
      10-11-2017
      0.8740
      0.90
      6
      02-06-2020
      N
      County of Ventura
      30559
      04-30-2025
      Kaiser Foundation Health
      21554
      07-31-2026
      Social Security Admin
      10584
      09-18-2027
      10-31-2017
      01-01-2022
      03-31-2022
      4182528.00
      1137545.00
      1458868.00
      457993.25
      2723660.00
      679551.75
      2469757.00
      616075.75
      UW
      CREFC
      245587.50
      2.73
      2.767
      2.48
      2.5085
      F
      F
      03-31-2022
    
    false
    false
    22200000.00
    84591.25
    0.04425
    0.000131
    84591.25
    0.00
    0.00
    22200000.00
    22200000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    11-16-2017
    21175500.00
    120
    12-06-2027
    360
    0.0433
    0.0433
    3
    1
    60
    01-06-2018
    true
    1
    WL
    5
    78955.20
    21175500.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2020
    09-05-2027
    09-05-2027
    
      THE ARBORS
      3120 & 3128 HIGHWOODS BOULEVARD AND 3200 ATLANTIC AVENUE
      Raleigh
      NC
      27604
      Wake
      OF
      211504
      211504
      1988
      30500000.00
      MAI
      09-28-2017
      0.9870
      0.96
      6
      X
      State of North Carolina
      95008
      04-16-2025
      Comprehensive Health Management
      32267
      11-30-2024
      Makhteshim Agan of North America
      18488
      03-31-2025
      07-31-2017
      01-01-2022
      03-31-2022
      3696889.00
      1058207.00
      1243089.00
      327025.71
      2453800.00
      731181.29
      2226499.00
      674356.04
      UW
      CREFC
      229225.00
      1.94
      3.1897
      1.76
      2.9418
      F
      F
      03-31-2022
    
    false
    false
    21175500.00
    78955.20
    0.0433
    0.000131
    78955.20
    0.00
    0.00
    21175500.00
    21175500.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    12-18-2017
    20000000.00
    120
    01-01-2028
    360
    0.04775
    0.04775
    3
    1
    36
    02-01-2018
    true
    1
    PP
    5
    0.00
    20000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-29-2020
    10-31-2027
    10-31-2027
    
      TOWERS AT UNIVERSITY TOWN CENTER
      6515 BELCREST ROAD
      Hyattsville
      MD
      20782
      Prince Georges
      MF
      910
      910
      2006
      72500000.00
      MAI
      11-13-2017
      0.9920
      0.99
      6
      X
      09-30-2017
      12-31-2020
      12-31-2021
      10141347.00
      11543206.78
      5620222.00
      6620771.16
      4521125.00
      4922435.62
      4384625.00
      4785935.62
      UW
      CREFC
      2887817.16
      1.57
      1.7045
      1.52
      1.6572
      F
      F
    
    false
    false
    19600595.48
    104631.06
    0.04775
    0.000131
    80593.84
    24037.22
    0.00
    19576558.26
    19576558.26
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-18-2017
    15850000.00
    120
    01-06-2028
    360
    0.0493
    0.0493
    3
    1
    12
    02-06-2018
    true
    1
    WL
    5
    0.00
    15850000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      OLIVE PARK SHOPPING CENTER
      9402, 9414 AND 9424 FALLS OF NEUSE ROAD
      Raleigh
      NC
      27615
      Wake
      RT
      63332
      63332
      2017
      21800000.00
      MAI
      09-30-2017
      1
      1
      6
      02-06-2020
      N
      Sprouts Farmers Market
      30000
      02-29-2032
      Hallmark
      5600
      02-29-2028
      Salon Lofts DBA Salon Lofts Group  LLC
      4550
      07-31-2027
      01-01-2022
      03-31-2022
      1610429.00
      479091.00
      301961.00
      93705.40
      1308468.00
      385385.60
      1253997.00
      371767.60
      UW
      CREFC
      253228.00
      1.29
      1.5218
      1.24
      1.4681
      N
      F
      03-31-2022
    
    false
    false
    15050008.45
    84409.44
    0.0493
    0.000131
    63891.47
    20517.97
    0.00
    15029490.48
    15029490.48
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    11-17-2017
    14750000.00
    120
    12-06-2027
    360
    0.042169
    0.042169
    3
    1
    60
    01-06-2018
    true
    1
    PP
    5
    53560.49
    14750000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    01-06-2018
    07-05-2027
    07-05-2027
    
      TWO HARBOR POINT SQUARE
      100 WASHINGTON BOULEVARD
      Stamford
      CT
      06902
      Fairfield
      OF
      140082
      140082
      2010
      80000000.00
      MAI
      10-06-2017
      0.9430
      6
      02-06-2020
      N
      X.L. GLOBAL SERVICES, INC.
      47838
      09-30-2022
      STRUCTURED PORTFOLIO MANAGEMENT, L.L.C.
      23919
      11-30-2022
      MCKINSEY & COMPANY, INC.
      23919
      07-31-2021
      08-31-2017
      8505541.00
      2900766.00
      5604774.00
      5194446.00
      UW
      CREFC
      1.93
      1.78
      F
    
    false
    false
    14750000.00
    53560.49
    0.042169
    0.000131
    53560.49
    0.00
    0.00
    14750000.00
    14750000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    11-21-2017
    14728000.00
    60
    12-01-2022
    360
    0.05096
    0.05096
    3
    1
    0
    01-01-2018
    true
    1
    WL
    2
    79929.45
    14712700.29
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-30-2022
    
      VALLEY CROSSING
      715 EAST EXPRESSWAY 83
      Weslaco
      TX
      78599
      Hidalgo
      RT
      75228
      75228
      2010
      21800000.00
      MAI
      10-18-2017
      0.8960
      0.95
      6
      02-01-2020
      N
      T J Maxx
      25000
      07-31-2025
      Petco
      12625
      01-31-2027
      Olive Garden
      8013
      05-31-2026
      10-31-2017
      01-01-2022
      03-31-2022
      2087841.00
      483377.00
      673417.00
      190656.06
      1414424.00
      292720.94
      1334218.00
      272669.44
      UW
      CREFC
      239788.35
      1.47
      1.2207
      1.39
      1.1371
      F
      F
      03-31-2022
    
    false
    false
    13747104.62
    79929.45
    0.05096
    0.000531
    60325.35
    19604.10
    0.00
    13727500.52
    13727500.52
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    06-22-2017
    14600000.00
    120
    07-06-2027
    360
    0.0453
    0.0453
    3
    1
    60
    08-06-2017
    false
    1
    PP
    5
    56952.17
    14600000.00
    1
    5
    5
    0
    true
    true
    false
    false
    false
    04-05-2027
    
      AHIP Northeast Portfolio I
      LO
      612
      612
      124000000.00
      MAI
      0.84
      0.71
      02-06-2020
      N
      03-31-2017
      12-31-2020
      12-31-2021
      25731586.00
      20339837.00
      15974234.00
      12102479.02
      9757352.00
      8237357.98
      8728088.00
      7423764.50
      UW
      3196670.00
      2.30
      2.5768
      2.06
      2.3223
      F
      F
    
    false
    false
    14600000.00
    56952.17
    0.0453
    0.000131
    56952.17
    0.00
    0.00
    14600000.00
    14600000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    26-001
    05-12-2022
    06-13-2022
    
      HILTON GARDEN INN - BALTIMORE WHITE MARSH
      5015 CAMPBELL BOULEVARD
      Baltimore
      MD
      21236
      Baltimore
      LO
      155
      155
      1999
      2014
      35500000.00
      MAI
      06-01-2018
      0.8220
      0.65
      6
      03-31-2017
      12-31-2020
      12-31-2021
      7460708.00
      5185602.00
      4706709.00
      3050685.40
      2753999.00
      2134916.60
      2455571.00
      1927492.48
      UW
      CREFC
      915176.00
      2.3327
      2.1061
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    26-002
    05-12-2022
    06-13-2022
    
      HOMEWOOD SUITES - ALLENTOWN WEST FOGELSVILLE
      7686 INDUSTRIAL BOULEVARD
      Allentown
      PA
      18106
      Lehigh
      LO
      108
      108
      2010
      24000000.00
      MAI
      06-01-2019
      0.8910
      0.91
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4618063.00
      4796631.00
      2722893.00
      2583798.00
      1895170.00
      2212833.00
      1710447.00
      2020967.76
      UW
      CREFC
      618710.00
      3.5765
      3.2664
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    26-003
    05-12-2022
    06-13-2022
    
      COURTYARD BY MARRIOTT - WALL AT MONMOUTH SHORES
      1302 CAMPUS PARKWAY
      Wall Township
      NJ
      07753
      Monmouth
      LO
      113
      113
      2007
      2014
      23500000.00
      MAI
      06-01-2020
      0.7870
      0.73
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4652185.00
      4411993.00
      2944685.00
      2413280.02
      1707500.00
      1998712.98
      1521413.00
      1822233.28
      UW
      CREFC
      605820.00
      3.2991
      3.0078
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    26-004
    05-12-2022
    06-13-2022
    
      SPRINGHILL SUITES - ARUNDEL MILLS BWI AIRPORT
      7544 TEAGUE ROAD
      Hanover
      MD
      21076
      Anne Arundel
      LO
      128
      128
      2006
      2014
      23000000.00
      MAI
      06-01-2018
      0.8590
      0.48
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4872320.00
      2119610.00
      2924609.00
      1723538.64
      1947710.00
      396071.36
      1752817.00
      311286.97
      UW
      CREFC
      592931.00
      0.6679
      0.5249
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    26-005
    05-12-2022
    06-13-2022
    
      HOMEWOOD SUITES - DOVER ROCKAWAY
      2 COMMERCE CENTER DRIVE
      Dover
      NJ
      07801
      Morris
      LO
      108
      108
      2009
      2016
      18000000.00
      MAI
      06-01-2019
      0.8450
      0.79
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4128310.00
      3826001.00
      2675338.00
      2331176.96
      1452972.00
      1494824.04
      1287840.00
      1341784.01
      UW
      CREFC
      464033.00
      3.2213
      2.8915
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association/Barclays Bank PLC/Bank of America, N.A./Deutsche Bank AG, acting through its New York Branch
    05-24-2017
    14317500.00
    120
    06-01-2027
    0.04486
    0.04486
    3
    1
    120
    07-01-2017
    true
    1
    PP
    3
    55307.71
    14317500.00
    1
    65
    65
    0
    true
    true
    true
    false
    false
    06-30-2018
    03-31-2027
    03-31-2027
    
      Starwood Capital Group Hotel Portfolio
      LO
      6366
      6366
      956000000.00
      MAI
      04-23-2017
      0.7460
      0.66
      X
      03-31-2017
      12-31-2020
      12-31-2021
      213600210.00
      158093985.00
      142270818.00
      115439996.00
      71329392.00
      42653989.00
      71329392.00
      36330228.00
      UW
      26256187.00
      2.72
      1.6245
      2.72
      1.3836
      C
      F
    
    false
    false
    14317500.00
    55307.71
    0.04486
    0.000131
    55307.71
    0.00
    0.00
    14317500.00
    14317500.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Midland Loan Services
    false
  
  
    Prospectus Loan ID
    27-001
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING SUNNYVALE
      748 NORTH MATHILDA AVENUE
      Sunnyvale
      CA
      94085
      Santa Clara
      LO
      126
      126
      2000
      52100000.00
      MAI
      04-23-2017
      0.8380
      0.61
      6
      03-31-2017
      12-31-2020
      12-31-2021
      7774225.00
      2402118.00
      3602265.00
      2127111.00
      4171961.00
      275007.00
      4171961.00
      178922.00
      UW
      CREFC
      1550877.00
      0.1773
      0.1153
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-002
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING MILPITAS
      40 RANCH DRIVE
      Milpitas
      CA
      95035
      Santa Clara
      LO
      124
      124
      1998
      43900000.00
      MAI
      04-23-2017
      0.8570
      0.53
      6
      03-31-2017
      12-31-2020
      12-31-2021
      6764028.00
      1868708.00
      3201871.00
      1976352.00
      3562157.00
      -107644.00
      3562157.00
      -182392.00
      UW
      CREFC
      1306785.00
      -0.0823
      -0.1395
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-003
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING CAMPBELL
      550 WEST HAMILTON AVENUE
      Campbell
      CA
      95008
      Santa Clara
      LO
      117
      117
      2000
      38600000.00
      MAI
      04-23-2017
      0.8430
      0.61
      6
      03-31-2017
      12-31-2020
      12-31-2021
      6059570.00
      2767363.00
      2860144.00
      2144910.00
      3199426.00
      622453.00
      3199426.00
      511758.00
      UW
      CREFC
      1149018.00
      0.5417
      0.4453
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-004
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING SAN FRANCISCO
      690 GATEWAY BOULEVARD
      South San Francisco
      CA
      94080
      San Mateo
      LO
      111
      111
      1999
      31800000.00
      MAI
      04-23-2017
      0.8490
      0.66
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5697514.00
      2743171.00
      3270929.00
      2362982.00
      2426585.00
      380189.00
      2426585.00
      270462.00
      UW
      CREFC
      946600.00
      0.4016
      0.2857
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-005
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING PLEASANTON
      5535 JOHNSON DRIVE
      Pleasanton
      CA
      94588
      Alameda
      LO
      124
      124
      1997
      31100000.00
      MAI
      04-23-2017
      0.8290
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5193352.00
      2550703.00
      2754991.00
      2190563.00
      2438362.00
      360140.00
      2438362.00
      258112.00
      UW
      CREFC
      925763.00
      0.389
      0.2788
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-006
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING BELLEVUE
      15805 SOUTHEAST 37TH STREET
      Bellevue
      WA
      98006
      King
      LO
      126
      126
      1998
      27700000.00
      MAI
      04-23-2017
      0.7880
      0.50
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4692425.00
      1922018.00
      2518899.00
      1762993.00
      2173526.00
      159025.00
      2173526.00
      82144.00
      UW
      CREFC
      824554.00
      0.1928
      0.0996
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-007
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING SACRAMENTO
      555 HOWE AVENUE
      Sacramento
      CA
      95825
      Sacramento
      LO
      124
      124
      1998
      20700000.00
      MAI
      04-23-2017
      0.83
      0.68
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4214257.00
      3253669.00
      2397345.00
      2005376.00
      1816912.00
      1248293.00
      1816912.00
      1118146.00
      UW
      CREFC
      616184.00
      2.0258
      1.8146
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-008
    05-12-2022
    06-13-2022
    
      HAMPTON INN ANN ARBOR NORTH
      2300 GREEN ROAD
      Ann Arbor
      MI
      48105
      Washtenaw
      LO
      129
      129
      1988
      2015
      20200000.00
      MAI
      04-23-2017
      0.7390
      0.37
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4826301.00
      1915070.00
      2990175.00
      1842944.00
      1836126.00
      72126.00
      1836126.00
      -4477.00
      UW
      CREFC
      601299.00
      0.1199
      -0.0074
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-009
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING HILLSBORO
      3133 NORTHEAST SHUTE ROAD
      Hillsboro
      OR
      97124
      Washington
      LO
      124
      124
      1997
      20200000.00
      MAI
      04-23-2017
      0.7410
      0.68
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3941272.00
      2675065.00
      2232510.00
      1716591.00
      1708763.00
      958474.00
      1708763.00
      851471.00
      UW
      CREFC
      601299.00
      1.594
      1.416
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-010
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING RENTON
      1701 EAST VALLEY ROAD
      Renton
      WA
      98057
      King
      LO
      127
      127
      1998
      20000000.00
      MAI
      04-23-2017
      0.8030
      0.65
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4423020.00
      2803317.00
      2728888.00
      2160955.00
      1694132.00
      642362.00
      1694132.00
      530229.00
      UW
      CREFC
      595347.00
      1.0789
      0.8906
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-011
    05-12-2022
    06-13-2022
    
      HOLIDAY INN ARLINGTON NORTHEAST RANGERS BALLPARK
      1311 WET N WILD WAY
      Arlington
      TX
      76011
      Tarrant
      LO
      147
      147
      2008
      2013
      19200000.00
      MAI
      04-23-2017
      0.7830
      0.73
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5568856.00
      4117976.00
      4031609.00
      3116605.00
      1537247.00
      1001371.00
      1537247.00
      836652.00
      UW
      CREFC
      571533.00
      1.752
      1.4638
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-012
    05-12-2022
    06-13-2022
    
      RESIDENCE INN TOLEDO MAUMEE
      1370 ARROWHEAD DRIVE
      Maumee
      OH
      43537
      Lucas
      LO
      108
      108
      2008
      2016
      19000000.00
      MAI
      04-23-2017
      0.8170
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4066425.00
      2818328.00
      2597554.00
      1945124.00
      1468871.00
      873204.00
      1468871.00
      760471.00
      UW
      CREFC
      565578.00
      1.5439
      1.3445
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-013
    05-12-2022
    06-13-2022
    
      RESIDENCE INN WILLIAMSBURG
      1648 RICHMOND ROAD
      Williamsburg
      VA
      23185
      Williamsburg City
      LO
      108
      108
      1999
      2012
      18200000.00
      MAI
      04-23-2017
      0.73
      0.68
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3955706.00
      3667490.00
      2596962.00
      2165922.00
      1358744.00
      1501568.00
      1358744.00
      1354868.00
      UW
      CREFC
      541764.00
      2.7716
      2.5008
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-014
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES WACO SOUTH
      2501 MARKETPLACE DRIVE
      Waco
      TX
      76711
      McLennan
      LO
      123
      123
      2008
      2013
      16800000.00
      MAI
      04-23-2017
      0.7770
      0.71
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4293844.00
      3471815.00
      2879053.00
      2456655.00
      1414791.00
      1015160.00
      1414791.00
      876287.00
      UW
      CREFC
      500090.00
      2.0299
      1.7522
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-015
    05-12-2022
    06-13-2022
    
      HOLIDAY INN LOUISVILLE AIRPORT FAIR EXPO
      447 FARMINGTON AVENUE
      Louisville
      KY
      40209
      Jefferson
      LO
      106
      106
      2008
      16500000.00
      MAI
      04-23-2017
      0.7290
      0.51
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4185314.00
      2226382.00
      2796547.00
      1968015.00
      1388767.00
      258367.00
      1388767.00
      169312.00
      UW
      CREFC
      491161.00
      0.526
      0.3447
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-016
    05-12-2022
    06-13-2022
    
      COURTYARD TYLER
      7424 SOUTH BROADWAY AVENUE
      Tyler
      TX
      75703
      Smith
      LO
      121
      121
      2010
      2016
      16200000.00
      MAI
      04-23-2017
      0.5880
      0.72
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3341364.00
      3341108.00
      2088004.00
      1995721.00
      1253360.00
      1345387.00
      1253360.00
      1211743.00
      UW
      CREFC
      482231.00
      2.7899
      2.5127
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-017
    05-12-2022
    06-13-2022
    
      HILTON GARDEN INN EDISON RARITAN CENTER
      50 RARITAN CENTER PARKWAY
      Edison
      NJ
      08837
      Middlesex
      LO
      132
      132
      2002
      2014
      16200000.00
      MAI
      04-23-2017
      0.7810
      0.64
      6
      03-31-2017
      12-31-2020
      12-31-2021
      5848958.00
      4214822.00
      4531561.00
      4629437.00
      1317397.00
      -414615.00
      1317397.00
      -583208.00
      UW
      CREFC
      482231.00
      -0.8597
      -1.2093
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-018
    05-12-2022
    06-13-2022
    
      HILTON GARDEN INN ST PAUL OAKDALE
      420 INWOOD AVENUE NORTH
      Oakdale
      MN
      55128
      Washington
      LO
      116
      116
      2005
      2013
      16000000.00
      MAI
      04-23-2017
      0.80
      0.35
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4891094.00
      1438013.00
      3201247.00
      1573273.00
      1689847.00
      -135260.00
      1689847.00
      -192781.00
      UW
      CREFC
      476276.00
      -0.2839
      -0.4047
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-019
    05-12-2022
    06-13-2022
    
      RESIDENCE INN GRAND RAPIDS WEST
      3451 RIVERTOWN POINT COURT SOUTHWEST
      Grandville
      MI
      49418
      Kent
      LO
      90
      90
      2000
      2017
      15800000.00
      MAI
      04-23-2017
      0.7260
      0.63
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3115120.00
      2057136.00
      2008993.00
      1539530.00
      1106127.00
      517606.00
      1106127.00
      435321.00
      UW
      CREFC
      470324.00
      1.1005
      0.9255
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-020
    05-12-2022
    06-13-2022
    
      PEORIA, AZ RESIDENCE INN
      8435 WEST PARADISE LANE
      Peoria
      AZ
      85382
      Maricopa
      LO
      90
      90
      1998
      2013
      15700000.00
      MAI
      04-23-2017
      0.8080
      0.83
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3248248.00
      3313006.00
      2090221.00
      1806971.00
      1158027.00
      1506035.00
      1158027.00
      1373515.00
      UW
      CREFC
      467346.00
      3.2225
      2.9389
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-021
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES BLOOMINGTON NORMAL
      320 SOUTH TOWANDA AVENUE
      Normal
      IL
      61761
      McLean
      LO
      128
      128
      2007
      2015
      15600000.00
      MAI
      04-23-2017
      0.7080
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3738690.00
      3162720.00
      2341747.00
      1938605.00
      1396943.00
      1224115.00
      1396943.00
      1097606.00
      UW
      CREFC
      464369.00
      2.636
      2.3636
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-022
    05-12-2022
    06-13-2022
    
      COURTYARD CHICO
      2481 CARMICHAEL DRIVE
      Chico
      CA
      95928
      Butte
      LO
      90
      90
      2005
      2015
      15300000.00
      MAI
      04-23-2017
      0.8460
      0.78
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3850184.00
      4088511.00
      2410998.00
      2320363.00
      1439185.00
      1768148.00
      1439185.00
      1604608.00
      UW
      CREFC
      455439.00
      3.8822
      3.5232
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-023
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES KOKOMO
      2920 SOUTH REED ROAD
      Kokomo
      IN
      46902
      Howard
      LO
      105
      105
      1997
      2013
      14800000.00
      MAI
      04-23-2017
      0.7790
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3680915.00
      3131693.00
      2425349.00
      2003773.00
      1255566.00
      1127920.00
      1255566.00
      1002652.00
      UW
      CREFC
      440557.00
      2.5602
      2.2758
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-024
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES SOUTH BEND
      52709 STATE ROAD 933
      South Bend
      IN
      46637
      Saint Joseph
      LO
      117
      117
      1997
      2014
      14800000.00
      MAI
      04-23-2017
      0.6990
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3810167.00
      2591577.00
      2577957.00
      1305556.00
      1232210.00
      1286021.00
      1232210.00
      1182358.00
      UW
      CREFC
      440557.00
      2.919
      2.6837
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-025
    05-12-2022
    06-13-2022
    
      COURTYARD WICHITA FALLS
      3800 TARRY STREET
      Wichita Falls
      TX
      76308
      Wichita
      LO
      93
      93
      2009
      2017
      14100000.00
      MAI
      04-23-2017
      0.7740
      0.87
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3121444.00
      3523800.00
      2025834.00
      2024200.00
      1095610.00
      1499600.00
      1095610.00
      1358648.00
      UW
      CREFC
      419718.00
      3.5728
      3.237
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-026
    05-12-2022
    06-13-2022
    
      HAMPTON INN MOREHEAD
      4035 ARENDELL STREET
      Morehead City
      NC
      28557
      Carteret
      LO
      118
      118
      1991
      2017
      13700000.00
      MAI
      04-23-2017
      0.6660
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3154358.00
      4030420.00
      2060293.00
      2420035.00
      1094065.00
      1610385.00
      1094065.00
      1449168.00
      UW
      CREFC
      407813.00
      3.9488
      3.5535
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-027
    05-12-2022
    06-13-2022
    
      RESIDENCE INN CHICO
      2485 CARMICHAEL DRIVE
      Chico
      CA
      95928
      Butte
      LO
      78
      78
      2005
      2014
      13300000.00
      MAI
      04-23-2017
      0.88
      0.83
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3273835.00
      3978523.00
      2065656.00
      2116573.00
      1208180.00
      1861950.00
      1208180.00
      1702809.00
      UW
      CREFC
      395906.00
      4.703
      4.301
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-028
    05-12-2022
    06-13-2022
    
      COURTYARD LUFKIN
      2130 SOUTH FIRST STREET
      Lufkin
      TX
      75901
      Angelina
      LO
      101
      101
      2009
      2017
      12700000.00
      MAI
      04-23-2017
      0.6490
      0.80
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2752597.00
      3264327.00
      2014311.00
      1874213.00
      738285.00
      1390114.00
      738285.00
      1259541.00
      UW
      CREFC
      378044.00
      3.6771
      3.3317
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-029
    05-12-2022
    06-13-2022
    
      HAMPTON INN CARLISLE
      1164 HARRISBURG PIKE
      Carlisle
      PA
      17013
      Cumberland
      LO
      97
      97
      1997
      2014
      12600000.00
      MAI
      04-23-2017
      0.7610
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3439196.00
      2680209.00
      2322290.00
      1862749.00
      1116905.00
      817460.00
      1116905.00
      710252.00
      UW
      CREFC
      375067.00
      2.1795
      1.8936
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-030
    05-12-2022
    06-13-2022
    
      SPRINGHILL SUITES WILLIAMSBURG
      1644 RICHMOND ROAD
      Williamsburg
      VA
      23185
      Williamsburg City
      LO
      120
      120
      2002
      2012
      12600000.00
      MAI
      04-23-2017
      0.7170
      0.48
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3361902.00
      2620579.00
      2485794.00
      1897818.00
      876108.00
      722761.00
      876108.00
      617938.00
      UW
      CREFC
      375067.00
      1.927
      1.6475
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-031
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN BLOOMINGTON
      120 SOUTH FAIRFIELD DRIVE
      Bloomington
      IN
      47404
      Monroe
      LO
      105
      105
      1995
      2015
      12500000.00
      MAI
      04-23-2017
      0.8710
      0.39
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3018966.00
      1436008.00
      1747736.00
      1268745.00
      1271230.00
      167263.00
      1271230.00
      109823.00
      UW
      CREFC
      372092.00
      0.4495
      0.2951
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-032
    05-12-2022
    06-13-2022
    
      WACO RESIDENCE INN
      501 SOUTH UNIVERSITY
      Waco
      TX
      76706
      McLennan
      LO
      78
      78
      1997
      2012
      12200000.00
      MAI
      04-23-2017
      0.82
      0.65
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3136682.00
      2251996.00
      2224447.00
      1569566.00
      912234.00
      682430.00
      912234.00
      592350.00
      UW
      CREFC
      363160.00
      1.8791
      1.631
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-033
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS FISHERS
      9791 NORTH BY NORTHEAST BOULEVARD
      Fishers
      IN
      46037
      Hamilton
      LO
      115
      115
      2000
      2012
      11400000.00
      MAI
      04-23-2017
      0.6710
      0.48
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3176451.00
      2204887.00
      2225023.00
      1982274.00
      951428.00
      222613.00
      951428.00
      134418.00
      UW
      CREFC
      339348.00
      0.656
      0.3961
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-034
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING FOLSOM
      121 IRON POINT ROAD
      Folsom
      CA
      95630
      Sacramento
      LO
      84
      84
      2000
      11100000.00
      MAI
      04-23-2017
      0.8640
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2902483.00
      2714996.00
      2043619.00
      1926300.00
      858864.00
      788696.00
      858864.00
      680096.00
      UW
      CREFC
      330416.00
      2.3869
      2.0583
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-035
    05-12-2022
    06-13-2022
    
      SPRINGHILL SUITES CHICAGO NAPERVILLE WARRENVILLE
      4305 WEAVER PARKWAY
      Warrenville
      IL
      60555
      DuPage
      LO
      128
      128
      1997
      2013
      10500000.00
      MAI
      04-23-2017
      0.6710
      0.43
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3321573.00
      1892637.00
      2653751.00
      1544747.00
      667822.00
      347890.00
      667822.00
      272185.00
      UW
      CREFC
      312557.00
      1.113
      0.8708
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-036
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES PARIS
      3025 NORTHEAST LOOP 286
      Paris
      TX
      75460
      Lamar
      LO
      84
      84
      2009
      10400000.00
      MAI
      04-23-2017
      0.7260
      0.87
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2343673.00
      2760601.00
      1545193.00
      1622889.00
      798480.00
      1137712.00
      798480.00
      1027288.00
      UW
      CREFC
      309579.00
      3.675
      3.3183
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-037
    05-12-2022
    06-13-2022
    
      TOLEDO HOMEWOOD SUITES
      1410 ARROWHEAD DRIVE
      Maumee
      OH
      43537
      Lucas
      LO
      78
      78
      1997
      2014
      10400000.00
      MAI
      04-23-2017
      0.8220
      0.61
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2929714.00
      1642951.00
      1985509.00
      1505826.00
      944205.00
      137125.00
      944205.00
      71407.00
      UW
      CREFC
      309579.00
      0.4429
      0.2306
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-038
    05-12-2022
    06-13-2022
    
      GRAND RAPIDS HOMEWOOD SUITES
      3920 STAHL DRIVE
      Grand Rapids
      MI
      49546
      Kent
      LO
      78
      78
      1997
      2013
      10100000.00
      MAI
      04-23-2017
      0.8410
      0.69
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3009146.00
      2045828.00
      2269574.00
      1623247.00
      739572.00
      422581.00
      739572.00
      340748.00
      UW
      CREFC
      300650.00
      1.4055
      1.1333
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-039
    05-12-2022
    06-13-2022
    
      CHEYENNE FAIRFIELD INN AND SUITES
      1415 STILLWATER AVENUE
      Cheyenne
      WY
      82009
      Laramie
      LO
      60
      60
      1994
      2013
      9400000.00
      MAI
      04-23-2017
      0.7460
      0.70
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1961942.00
      1985278.00
      1208351.00
      1107528.00
      753591.00
      877750.00
      753591.00
      798339.00
      UW
      CREFC
      279813.00
      3.1369
      2.8531
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-040
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN LAUREL
      13700 BALTIMORE AVENUE
      Laurel
      MD
      20707
      Prince Georges
      LO
      109
      109
      1988
      2013
      9400000.00
      MAI
      04-23-2017
      0.7990
      0.65
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3127939.00
      2273701.00
      2470469.00
      1873024.00
      657471.00
      400677.00
      657471.00
      309729.00
      UW
      CREFC
      279813.00
      1.4319
      1.1069
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-041
    05-12-2022
    06-13-2022
    
      COURTYARD AKRON STOW
      4047 BRIDGEWATER PARKWAY
      Stow
      OH
      44224
      Summit
      LO
      101
      101
      2005
      2014
      9200000.00
      MAI
      04-23-2017
      0.6590
      0.54
      6
      03-31-2017
      12-31-2020
      12-31-2021
      3168035.00
      2113890.00
      2281919.00
      1601312.00
      886115.00
      512578.00
      886115.00
      428022.00
      UW
      CREFC
      273861.00
      1.8716
      1.5629
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-042
    05-12-2022
    06-13-2022
    
      LARKSPUR LANDING ROSEVILLE
      1931 TAYLOR ROAD
      Roseville
      CA
      95661
      Placer
      LO
      90
      90
      1999
      8700000.00
      MAI
      04-23-2017
      0.7950
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2851065.00
      3132565.00
      2064916.00
      1889506.00
      786149.00
      1243059.00
      786149.00
      1117756.00
      UW
      CREFC
      258976.00
      4.7999
      4.316
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-043
    05-12-2022
    06-13-2022
    
      TOWNEPLACE SUITES BLOOMINGTON
      105 SOUTH FRANKLIN ROAD
      Bloomington
      IN
      47404
      Monroe
      LO
      83
      83
      2000
      2013
      8700000.00
      MAI
      04-23-2017
      0.8910
      0.49
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2441633.00
      1306437.00
      1591528.00
      1139716.00
      850105.00
      166721.00
      850105.00
      114463.00
      UW
      CREFC
      258976.00
      0.6437
      0.4419
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-044
    05-12-2022
    06-13-2022
    
      HAMPTON INN DANVILLE
      97 OLD VALLEY SCHOOL ROAD
      Danville
      PA
      17821
      Montour
      LO
      71
      71
      1998
      2013
      8600000.00
      MAI
      04-23-2017
      0.80
      0.64
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2591371.00
      2070238.00
      1862762.00
      1410458.00
      728609.00
      659780.00
      728609.00
      576970.00
      UW
      CREFC
      255999.00
      2.5772
      2.2537
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-045
    05-12-2022
    06-13-2022
    
      HOLIDAY INN NORWICH
      10 LAURA BOULEVARD
      Norwich
      CT
      06360
      New London
      LO
      135
      135
      1975
      2013
      8500000.00
      MAI
      04-23-2017
      0.5670
      0.50
      6
      03-31-2017
      12-31-2020
      12-31-2021
      4801904.00
      3087467.00
      4049772.00
      2880797.00
      752132.00
      206670.00
      752132.00
      83171.00
      UW
      CREFC
      230029.00
      0.8984
      0.3615
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-046
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES LONGVIEW NORTH
      3044 NORTH EASTMAN ROAD
      Longview
      TX
      75605
      Gregg
      LO
      91
      91
      2008
      2013
      8400000.00
      MAI
      04-23-2017
      0.6380
      0.73
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2322688.00
      2133472.00
      1672245.00
      1543241.00
      650443.00
      590231.00
      650443.00
      504892.00
      UW
      CREFC
      250046.00
      2.3604
      2.0191
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-047
    05-12-2022
    06-13-2022
    
      SPRINGHILL SUITES PEORIA WESTLAKE
      2701 WEST LAKE AVENUE
      Peoria
      IL
      61615
      Peoria
      LO
      124
      124
      2000
      2013
      8400000.00
      MAI
      04-23-2017
      0.6330
      0.27
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2918586.00
      1083752.00
      2448540.00
      1486867.00
      470046.00
      -403115.00
      470046.00
      -446465.00
      UW
      CREFC
      250046.00
      -1.6121
      -1.7855
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-048
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES BUDA
      1201 CABELAS DRIVE
      Buda
      TX
      78610
      Hays
      LO
      74
      74
      2008
      8300000.00
      MAI
      04-23-2017
      0.7450
      0.74
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2627746.00
      2126047.00
      1774143.00
      1511432.00
      853603.00
      614615.00
      853603.00
      529573.00
      UW
      CREFC
      247069.00
      2.4876
      2.1434
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-049
    05-12-2022
    06-13-2022
    
      SHAWNEE HAMPTON INN
      4851 NORTH KICKAPOO
      Shawnee
      OK
      74804
      Pottawatomie
      LO
      63
      63
      1996
      2013
      8300000.00
      MAI
      04-23-2017
      0.7760
      0.86
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1892474.00
      2073422.00
      1273699.00
      1179746.00
      618775.00
      893676.00
      618775.00
      810739.00
      UW
      CREFC
      247069.00
      3.6171
      3.2814
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-050
    05-12-2022
    06-13-2022
    
      RACINE FAIRFIELD INN
      6421 WASHINGTON AVENUE
      Racine
      WI
      53406
      Racine
      LO
      62
      62
      1991
      2016
      8100000.00
      MAI
      04-23-2017
      0.6860
      0.47
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1812261.00
      943157.00
      1208438.00
      919718.00
      603823.00
      23439.00
      603823.00
      -14287.00
      UW
      CREFC
      241114.00
      0.0972
      -0.0592
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-051
    05-12-2022
    06-13-2022
    
      HAMPTON INN SELINSGROVE SHAMOKIN DAM
      3 STETLER AVENUE
      Shamokin Dam
      PA
      17876
      Snyder
      LO
      75
      75
      1996
      2013
      7900000.00
      MAI
      04-23-2017
      0.7560
      0.71
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2433055.00
      2360428.00
      1745776.00
      1431215.00
      687279.00
      929213.00
      687279.00
      834796.00
      UW
      CREFC
      235162.00
      3.9513
      3.5498
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-052
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES TERRELL
      300 TANGER DRIVE
      Terrell
      TX
      75160
      Kaufman
      LO
      68
      68
      2007
      2013
      7500000.00
      MAI
      04-23-2017
      0.84
      0.70
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2149392.00
      1799507.00
      1543906.00
      1404586.00
      605485.00
      394921.00
      605485.00
      322941.00
      UW
      CREFC
      223254.00
      1.7689
      1.4465
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-053
    05-12-2022
    06-13-2022
    
      WESTCHASE HOMEWOOD SUITES
      2424 ROGERDALE ROAD
      Houston
      TX
      77042
      Harris
      LO
      96
      96
      1998
      2016
      9800000.00
      MAI
      04-23-2017
      0.6340
      0.66
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2958058.00
      2292530.00
      2578316.00
      1778475.00
      379742.00
      514055.00
      379742.00
      422354.00
      UW
      CREFC
      216087.00
      2.3789
      1.9545
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-054
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES TYLER SOUTH
      2421 EAST SOUTHEAST LOOP 323
      Tyler
      TX
      75701
      Smith
      LO
      88
      88
      2000
      2015
      7200000.00
      MAI
      04-23-2017
      0.6590
      0.84
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2128673.00
      2719886.00
      1528792.00
      1710243.00
      599880.00
      1009643.00
      599880.00
      900848.00
      UW
      CREFC
      214325.00
      4.7108
      4.2031
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-055
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES HUNTSVILLE
      148 INTERSTATE 45 SOUTH
      Huntsville
      TX
      77340
      Walker
      LO
      87
      87
      2008
      2013
      6900000.00
      MAI
      04-23-2017
      0.6550
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2360887.00
      2410637.00
      1671501.00
      1532640.00
      689387.00
      877997.00
      689387.00
      781572.00
      UW
      CREFC
      205395.00
      4.2746
      3.8052
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-056
    05-12-2022
    06-13-2022
    
      HAMPTON INN SWEETWATER
      302 SOUTHEAST GEORGIA AVENUE
      Sweetwater
      TX
      79556
      Nolan
      LO
      72
      72
      2009
      6300000.00
      MAI
      04-23-2017
      0.6290
      0.62
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1585686.00
      1264630.00
      1185317.00
      1059745.00
      400369.00
      204885.00
      400369.00
      154300.00
      UW
      CREFC
      187714.00
      1.0914
      0.8219
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-057
    05-12-2022
    06-13-2022
    
      COMFORT SUITES BUDA AUSTIN SOUTH
      15295 SOUTH INTERSTATE 35 BUILDING 800
      Buda
      TX
      78610
      Hays
      LO
      72
      72
      2009
      5300000.00
      MAI
      04-23-2017
      0.7680
      0.79
      6
      03-31-2017
      12-31-2020
      12-31-2021
      2082208.00
      1826101.00
      1540640.00
      1503269.00
      541569.00
      322832.00
      541569.00
      249788.00
      UW
      CREFC
      157767.00
      2.0462
      1.5832
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-058
    05-12-2022
    06-13-2022
    
      FAIRFIELD INN & SUITES WEATHERFORD
      175 ALFORD DRIVE
      Weatherford
      TX
      76087
      Parker
      LO
      86
      86
      2009
      2016
      5000000.00
      MAI
      04-23-2017
      0.6340
      0.82
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1659116.00
      2495463.00
      1347398.00
      1612592.00
      311718.00
      882871.00
      311718.00
      783052.00
      UW
      CREFC
      148837.00
      5.9317
      5.2611
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-059
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES ALTUS
      2812 EAST BROADWAY
      Altus
      OK
      73521
      Jackson
      LO
      68
      68
      2008
      2013
      4600000.00
      MAI
      04-23-2017
      0.6740
      0.82
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1417147.00
      1926999.00
      1205199.00
      1216140.00
      211948.00
      710859.00
      211948.00
      633779.00
      UW
      CREFC
      120608.00
      5.8939
      5.2548
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-060
    05-12-2022
    06-13-2022
    
      COMFORT INN & SUITES PARIS
      3035 NORTHEAST LOOP 286
      Paris
      TX
      75460
      Lamar
      LO
      56
      56
      2009
      3600000.00
      MAI
      04-23-2017
      0.6740
      0.85
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1157262.00
      1475461.00
      906202.00
      1114007.00
      251060.00
      361454.00
      251060.00
      302436.00
      UW
      CREFC
      107161.00
      3.3729
      2.8222
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-061
    05-12-2022
    06-13-2022
    
      HAMPTON INN SUITES DECATUR
      110 SOUTH HIGHWAY 81/287
      Decatur
      TX
      76234
      Wise
      LO
      74
      74
      2008
      2013
      3600000.00
      MAI
      04-23-2017
      0.6460
      0.79
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1550317.00
      1818423.00
      1370105.00
      1341238.00
      180212.00
      477185.00
      180212.00
      404448.00
      UW
      CREFC
      102548.00
      4.6532
      3.9439
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-062
    05-12-2022
    06-13-2022
    
      HOLIDAY INN EXPRESS & SUITES TEXARKANA EAST
      5210 CROSSROADS PARKWAY
      Texarkana
      AR
      71854
      Miller
      LO
      88
      88
      2009
      4100000.00
      MAI
      04-23-2017
      0.6650
      0.77
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1638961.00
      1944213.00
      1472078.00
      1556080.00
      166883.00
      388133.00
      166883.00
      310364.00
      UW
      CREFC
      94963.00
      4.0872
      3.2682
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-063
    05-12-2022
    06-13-2022
    
      MANKATO FAIRFIELD INN
      141 APACHE PLACE
      Mankato
      MN
      56001
      Blue Earth
      LO
      61
      61
      1997
      2016
      3600000.00
      MAI
      04-23-2017
      0.58
      0.51
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1236472.00
      1147475.00
      1086924.00
      995078.00
      149548.00
      152397.00
      149548.00
      106498.00
      UW
      CREFC
      85098.00
      1.7908
      1.2514
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-064
    05-12-2022
    06-13-2022
    
      CANDLEWOOD SUITES TEXARKANA
      2901 SOUTH COWHORN CREEK LOOP
      Texarkana
      TX
      75503
      Bowie
      LO
      80
      80
      2009
      2014
      2600000.00
      MAI
      04-23-2017
      0.75
      0.90
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1239140.00
      1756852.00
      1123516.00
      1202859.00
      115624.00
      553993.00
      115624.00
      483719.00
      UW
      CREFC
      65795.00
      8.4199
      7.3519
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    27-065
    05-12-2022
    06-13-2022
    
      COUNTRY INN & SUITES HOUSTON INTERCONTINENTAL AIRPORT EAST
      20611 HIGHWAY 59
      Humble
      TX
      77338
      Harris
      LO
      62
      62
      2001
      2017
      3200000.00
      MAI
      04-23-2017
      0.5410
      0.59
      6
      03-31-2017
      12-31-2020
      12-31-2021
      1363324.00
      936413.00
      1253517.00
      1142975.00
      109807.00
      -206562.00
      109807.00
      -244019.00
      UW
      CREFC
      62484.00
      -3.3058
      -3.9053
      F
      03-31-2017
    
    false
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    10-04-2017
    13500000.00
    120
    10-06-2027
    360
    0.0451
    0.0451
    3
    1
    24
    11-06-2017
    true
    1
    WL
    5
    52428.75
    13500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      4400 PGA BOULEVARD
      4400 PGA BOULEVARD
      Palm Beach Gardens
      FL
      33410
      Palm Beach
      OF
      80839
      80839
      1989
      2015
      19150000.00
      MAI
      07-26-2017
      1
      0.80
      6
      02-06-2020
      N
      Marsh & McLennan Companies  Inc
      24702
      03-31-2024
      US Army Engineer
      8193
      07-31-2022
      Scott  Harris  Bryan  Barra & Jorgensen  P.A
      5709
      10-31-2024
      06-30-2017
      01-01-2022
      03-31-2022
      2389161.00
      525835.00
      882514.00
      223201.33
      1506647.00
      302633.67
      1368479.00
      268091.67
      UW
      CREFC
      205448.25
      1.83
      1.473
      1.67
      1.3049
      F
      F
      03-31-2022
    
    false
    false
    12940775.36
    68482.75
    0.0451
    0.000131
    50256.94
    18225.81
    0.00
    12922549.55
    12922549.55
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    11-21-2017
    13300000.00
    60
    360
    0.04654
    0.04654
    3
    1
    0
    01-01-2018
    1
    WL
    2
    68611.58
    13284689.65
    1
    1
    0
    false
    true
    true
    false
    01-31-2020
    09-30-2022
    09-30-2022
    
      HONEY CREEK MARKETPLACE
      2016
      20700000.00
      10-27-2017
      6
      ACADEMY SPORTS + OUTDOORS
      63137
      02-28-2031
      FRESH THYME
      28585
      03-31-2031
      MASSAGE ENVY
      4000
      01-31-2027
      10-31-2017
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    12-17-2021
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    12-13-2017
    12900000.00
    120
    01-06-2028
    360
    0.0443
    0.0443
    3
    1
    60
    02-06-2018
    true
    1
    WL
    5
    0.00
    12900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      METRO CENTER V
      655 METRO PLACE SOUTH
      Dublin
      OH
      43017
      Franklin
      OF
      215571
      215571
      1985
      1999
      19200000.00
      MAI
      11-07-2017
      0.9150
      0.78
      6
      02-06-2020
      N
      SJR Fitness
      23191
      05-31-2029
      Kasai North America Inc.
      14620
      04-30-2023
      Comprehensive Pharmacy Services
      13909
      12-31-2025
      09-30-2017
      01-01-2022
      03-31-2022
      3310606.00
      751523.00
      1570095.00
      430771.69
      1740511.00
      320751.31
      1486316.00
      257202.56
      UW
      CREFC
      142867.51
      2.24
      2.245
      1.91
      1.8002
      F
      F
      12-31-2021
    
    false
    false
    12900000.00
    49209.92
    0.0443
    0.000131
    49209.92
    0.00
    0.00
    12900000.00
    12900000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-22-2017
    12800000.00
    120
    01-06-2028
    360
    0.0482
    0.0482
    3
    1
    0
    02-06-2018
    true
    1
    WL
    2
    0.00
    12800000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    10-05-2027
    
      1114-1126 LAKE STREET
      1114-1126 LAKE STREET
      Oak Park
      IL
      60301
      Cook
      RT
      63317
      63317
      2006
      19900000.00
      MAI
      10-20-2017
      11750000.00
      08-25-2020
      MAI
      0.9170
      0.74
      6
      02-06-2020
      N
      FITNESS FORMULA
      47074
      05-17-2027
      BAR LOUIE
      5987
      11-30-2026
      SLEEPYS
      5020
      11-30-2024
      09-30-2017
      12-31-2020
      12-31-2021
      1541124.00
      1076934.00
      448963.00
      530294.00
      1092161.00
      546640.00
      1029448.00
      546640.00
      UW
      CREFC
      807744.00
      1.35
      0.6767
      1.27
      0.6767
      F
      F
      03-31-2020
    
    false
    false
    11921319.33
    67311.99
    0.0482
    0.000131
    49480.10
    17831.89
    0.00
    12197369.93
    11903487.44
    02-06-2021
    1
    false
    973442.28
    417390.46
    169323.27
    3
    0
    Wells Fargo Bank, NA
    06-19-2020
    false
    0.00
    6
    0
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    11-30-2017
    11500000.00
    120
    12-06-2027
    360
    0.04855
    0.04855
    3
    1
    24
    01-06-2018
    true
    1
    WL
    5
    48077.99
    11500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    09-05-2027
    
      WILLIAM PENN BUILDING
      501-515 F STREET & 777-779 5TH AVENUE
      San Diego
      CA
      92101
      San Diego
      MU
      27200
      27200
      1913
      2016
      20060000.00
      MAI
      11-01-2017
      14600000.00
      10-13-2021
      MAI
      1
      0.65
      6
      02-06-2020
      N
      QUEENSBOROUGH
      7500
      07-31-2027
      TACOS EL GORDO
      3100
      04-30-2026
      06-30-2017
      01-01-2020
      06-30-2020
      1367363.00
      500659.00
      285462.00
      146202.00
      1081901.00
      354457.00
      1064181.00
      345597.00
      UW
      CREFC
      364317.00
      1.48
      0.9729
      1.46
      0.9486
      F
      F
    
    false
    true
    11128346.02
    60719.42
    0.04855
    0.000131
    46524.21
    -179.22
    14195.21
    42869.65
    179.22
    11071101.94
    11071101.94
    06-06-2022
    1
    false
    0
    0
    1708.77
    0
    0
    Wells Fargo Bank, NA
    10-14-2020
    false
    0.00
    1
    05-06-2022
    9
    12-06-2021
    98
    67864.37
    12-06-2027
    0
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    11-01-2017
    9800000.00
    84
    11-01-2024
    360
    0.0431
    0.0431
    3
    1
    24
    12-01-2017
    true
    1
    WL
    5
    36371.61
    9800000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-31-2019
    08-31-2024
    08-31-2024
    
      TRI STATE NEIGHBORHOOD CENTER
      10A STATE ROUTE 23
      Montague
      NJ
      07827
      Sussex
      RT
      114679
      114679
      1969
      2002
      21700000.00
      MAI
      10-12-2017
      0.9480
      0.86
      6
      X
      Shop Rite
      58893
      08-31-2022
      The TJX Companies
      28000
      11-30-2023
      Boris Mishiyev
      5052
      12-31-2050
      08-31-2017
      12-31-2020
      12-31-2021
      1984265.00
      2209323.00
      689269.00
      857766.23
      1294996.00
      1351556.77
      1157381.00
      1213940.77
      UW
      CREFC
      582660.00
      2.22
      2.3196
      1.99
      2.0834
      F
      F
      12-31-2021
    
    false
    false
    9392361.50
    48554.96
    0.0431
    0.000531
    34858.71
    13696.25
    0.00
    9378665.25
    9378665.25
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    11-21-2017
    9800000.00
    120
    12-01-2027
    300
    0.05416
    0.05416
    3
    1
    0
    01-01-2018
    true
    1
    WL
    2
    59689.96
    9786015.06
    1
    1
    1
    0
    false
    true
    true
    false
    true
    01-31-2020
    09-30-2027
    09-30-2027
    
      FAIRFIELD INN & SUITES - PANAMA CITY BEACH
      7718 FRONT BEACH ROAD
      Panama City Beach
      FL
      32407
      Bay
      LO
      109
      109
      2016
      14000000.00
      MAI
      09-01-2017
      0.6850
      0.68
      6
      X
      09-30-2017
      04-01-2021
      03-31-2022
      3652085.00
      4488264.00
      2142883.00
      2153184.70
      1509202.00
      2335079.30
      1509202.00
      2155548.74
      UW
      CREFC
      716280.00
      2.11
      3.26
      2.11
      3.0093
      F
      F
    
    false
    true
    8911916.61
    59689.96
    0.05416
    0.000131
    41563.20
    18126.76
    0.00
    8893789.85
    8893789.85
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-01-2020
    98
    12-01-2027
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    11-14-2017
    9510000.00
    120
    12-01-2027
    300
    0.0502
    0.0502
    3
    1
    0
    01-01-2018
    true
    1
    WL
    2
    55705.38
    9495404.24
    1
    1
    1
    0
    false
    true
    false
    false
    true
    09-30-2027
    
      HAMPTON INN & SUITES SHELBY
      2001-B EAST DIXON BOULEVARD
      Shelby
      NC
      28152
      Cleveland
      LO
      86
      86
      2015
      14200000.00
      MAI
      10-02-2017
      11000000.00
      11-10-2021
      MAI
      0.7310
      0.68
      2
      02-01-2020
      N
      09-30-2017
      12-31-2020
      12-31-2021
      2768036.00
      2305236.00
      1528380.00
      1318850.00
      1239656.00
      986386.00
      1239656.00
      986386.00
      UW
      CREFC
      668465.00
      1.85
      1.4755
      1.85
      1.4755
      F
      F
    
    false
    true
    8598781.47
    55705.38
    0.0502
    0.000131
    37170.62
    18534.76
    0.00
    8658701.43
    8580246.71
    02-01-2022
    1
    false
    222677.73
    19283.26
    161123.79
    3
    0
    Wells Fargo Bank, NA
    11-04-2020
    false
    0.00
    7
    06-01-2020
    98
    12-01-2027
    0
  
  
    Prospectus Loan ID
    36
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    09-29-2017
    8960000.00
    120
    10-06-2027
    360
    0.0436
    0.0436
    3
    1
    36
    11-06-2017
    true
    1
    WL
    5
    33639.82
    8960000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      GOODALE OFFICE
      1400 & 1404 GOODALE BOULEVARD
      Grandview Heights
      OH
      43212
      Franklin
      OF
      79763
      79763
      1955
      2016
      12720000.00
      MAI
      08-30-2017
      1
      1
      6
      02-06-2020
      N
      Zaner & Company
      27242
      04-30-2027
      King Business Interiors
      15944
      04-30-2027
      Navigators Management Co. Inc.
      10057
      11-30-2023
      10-31-2017
      01-01-2022
      03-31-2022
      1854208.00
      467736.00
      860118.00
      139217.58
      994090.00
      328518.42
      903137.00
      305780.17
      UW
      CREFC
      133970.16
      1.86
      2.4521
      1.69
      2.2824
      F
      F
      03-31-2022
    
    false
    false
    8730190.25
    44656.72
    0.0436
    0.000131
    32777.01
    11879.71
    0.00
    8718310.54
    8718310.54
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    12-01-2017
    8280000.00
    120
    12-01-2027
    360
    0.05105
    0.05105
    3
    1
    0
    01-01-2018
    true
    1
    WL
    2
    44981.68
    8271416.97
    1
    1
    1
    0
    false
    true
    false
    false
    true
    09-30-2027
    
      HAMPTON INN GLENWOOD SPRINGS
      401 WEST 1ST STREET
      Glenwood Springs
      CO
      81601
      Garfield
      LO
      70
      70
      1998
      2010
      12000000.00
      MAI
      10-01-2018
      0.7780
      0.78
      6
      02-01-2020
      N
      10-31-2017
      10-01-2020
      09-30-2021
      2736958.00
      2927263.00
      1704470.00
      1989227.33
      1032488.00
      938035.67
      1032488.00
      820945.15
      UW
      CREFC
      539780.00
      1.91
      1.7378
      1.91
      1.5208
      F
      F
    
    false
    true
    7729453.73
    44981.68
    0.05105
    0.000131
    33978.46
    11003.22
    0.00
    7718450.51
    7718450.51
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    04-01-2020
    98
    12-01-2027
  
  
    Prospectus Loan ID
    38
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-14-2017
    8090000.00
    120
    01-06-2028
    360
    0.0468
    0.0468
    3
    1
    0
    02-06-2018
    true
    1
    WL
    2
    0.00
    8090000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-05-2027
    
      PICK N SAVE APPLETON WI
      2700 NORTH BALLARD ROAD
      Appleton
      WI
      54911
      Outagamie
      RT
      65313
      65313
      2004
      11500000.00
      MAI
      10-27-2017
      1
      1
      6
      02-06-2020
      N
      Pick 'N Save
      65000
      12-31-2024
      09-30-2017
      01-01-2021
      06-30-2021
      719871.00
      372990.00
      21596.00
      11189.70
      698275.00
      361800.30
      661577.00
      343451.80
      UW
      CREFC
      251163.60
      1.39
      1.4404
      1.32
      1.3674
      F
      F
      12-31-2021
    
    false
    false
    7520595.56
    41860.60
    0.0468
    0.000431
    30308.00
    11552.60
    0.00
    7509042.96
    7509042.96
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    05-12-2022
    06-13-2022
    Cantor Commercial Real Estate Lending, L.P.
    06-29-2017
    7300000.00
    120
    07-06-2027
    360
    0.046125
    0.046125
    3
    1
    60
    08-06-2017
    true
    1
    WL
    5
    28994.69
    7300000.00
    1
    4
    4
    0
    true
    true
    false
    false
    false
    05-05-2027
    
      Fresenius Portfolio V
      OF
      26126
      11280000.00
      MAI
      1
      1
      02-06-2020
      N
      12-31-2020
      12-31-2021
      924320.00
      807548.00
      223580.00
      159624.94
      700739.00
      647923.06
      672001.00
      619182.06
      UW
      341389.00
      1.56
      1.8979
      1.49
      1.8137
      F
      F
    
    false
    false
    7300000.00
    28994.69
    0.046125
    0.000806
    28994.69
    0.00
    0.00
    7300000.00
    7300000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39-001
    05-12-2022
    06-13-2022
    
      FRESENIUS DAYTON
      821 EDWIN C MOSES BOULEVARD
      Dayton
      OH
      45417
      Montgomery
      OF
      8419
      8419
      2017
      5230000.00
      MAI
      05-04-2017
      1
      1
      6
      Fresenius Medical Care
      8419
      05-31-2032
      12-31-2020
      12-31-2021
      419997.00
      807548.00
      96450.00
      159624.94
      323547.00
      647923.06
      314286.00
      619182.06
      UW
      CREFC
      341389.00
      1.8979
      1.8137
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    39-002
    05-12-2022
    06-13-2022
    
      FRESENIUS DAVENPORT
      120 LOCUST STREET
      Davenport
      IA
      52803
      Scott
      OF
      7048
      7048
      1995
      2470000.00
      MAI
      05-02-2017
      1
      1
      6
      Fresenius Medical Care
      7048
      04-30-2031
      12-31-2020
      12-31-2021
      199689.00
      0.00
      45424.00
      0.00
      154265.00
      0.00
      146512.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    39-003
    05-12-2022
    06-13-2022
    
      FRESENIUS ROCK ISLAND
      2623 17TH STREET
      Rock Island
      IL
      61201
      Rock Island
      OF
      6050
      6050
      2009
      2120000.00
      MAI
      05-02-2017
      1
      1
      6
      Fresenius Medical Care
      6050
      04-30-2031
      12-31-2020
      12-31-2021
      185140.00
      0.00
      53418.00
      0.00
      131722.00
      0.00
      125067.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    39-004
    05-12-2022
    06-13-2022
    
      FRESENIUS MUSCATINE
      311 PARHAM STREET
      Muscatine
      IA
      52761
      Muscatine
      OF
      4609
      4609
      2010
      1460000.00
      MAI
      05-02-2017
      1
      1
      6
      Fresenius Medical Care
      4609
      04-30-2031
      12-31-2020
      12-31-2021
      119494.00
      0.00
      28289.00
      0.00
      91205.00
      0.00
      86135.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    40
    05-12-2022
    06-13-2022
    Cantor Commercial Real Estate Lending, L.P.
    08-07-2017
    7200000.00
    120
    09-06-2027
    0.0449
    0.0449
    3
    1
    120
    10-06-2017
    false
    1
    WL
    3
    27838.00
    7200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2027
    
      VILLAGE SQUARE
      2220 MOUNTAIN BOULEVARD
      Oakland
      CA
      94611
      Alameda
      MU
      36047
      36047
      1967
      1988
      15000000.00
      MAI
      06-09-2017
      0.8960
      0.94
      6
      02-06-2020
      N
      Pet Food Express
      5600
      08-31-2025
      Wells Fargo Bank
      4234
      08-31-2026
      Alan Carlson
      3811
      02-28-2030
      04-30-2017
      01-01-2022
      03-31-2022
      1453207.00
      317760.00
      671993.00
      143778.90
      781214.00
      173981.10
      735073.00
      162445.85
      UW
      CREFC
      80820.00
      2.38
      2.1526
      2.24
      2.0099
      F
      F
      03-31-2022
    
    false
    false
    7200000.00
    27838.00
    0.0449
    0.000806
    27838.00
    0.00
    0.00
    7200000.00
    7200000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    11-30-2017
    6500000.00
    120
    300
    0.05078
    0.05078
    3
    1
    0
    01-01-2018
    1
    WL
    2
    38294.33
    6490128.36
    1
    1
    0
    false
    true
    true
    false
    01-31-2020
    10-31-2027
    10-31-2027
    
      Q-2 SELF STORAGE
      2001
      10700000.00
      08-09-2017
      6
      10-31-2017
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    11-02-2021
  
  
    Prospectus Loan ID
    42
    05-12-2022
    06-13-2022
    JPMorgan Chase Bank, National Association
    11-21-2017
    5600000.00
    120
    12-01-2027
    300
    0.05416
    0.05416
    3
    1
    0
    01-01-2018
    true
    1
    WL
    2
    34108.55
    5592008.61
    1
    1
    1
    0
    false
    true
    true
    false
    true
    01-31-2020
    09-30-2027
    09-30-2027
    
      BEST WESTERN PLUS - CHALMETTE
      3400 PARIS ROAD
      Chalmette
      LA
      70043
      Saint Bernard
      LO
      65
      65
      2011
      2017
      8000000.00
      MAI
      09-19-2017
      0.7970
      0.72
      6
      X
      09-30-2017
      04-01-2021
      03-31-2022
      2075938.00
      2200120.00
      1158760.00
      1043950.12
      917178.00
      1156169.88
      917178.00
      1068165.08
      UW
      CREFC
      409303.00
      2.24
      2.8247
      2.24
      2.6097
      F
      F
    
    false
    true
    5092523.72
    34108.55
    0.05416
    0.000131
    23750.40
    10358.15
    0.00
    5082165.55
    5082165.57
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-01-2020
    98
    12-01-2027
  
  
    Prospectus Loan ID
    43
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    12-04-2017
    5365000.00
    120
    12-06-2027
    300
    0.0491
    0.0491
    3
    1
    0
    01-06-2018
    true
    1
    WL
    2
    31082.58
    5356600.94
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-05-2027
    
      AFTON VILLAGE
      360 EXCHANGE STREET NORTHWEST
      Concord
      NC
      28027
      Cabarrus
      RT
      29764
      29764
      2002
      7250000.00
      MAI
      10-03-2017
      1
      1
      6
      02-06-2020
      N
      NOVANT HEALTH  INC
      5000
      03-31-2022
      Afton Tavern
      4995
      12-01-2025
      Afton Pub & Pizza
      3550
      09-30-2023
      08-31-2017
      12-31-2020
      12-31-2021
      808830.00
      906694.00
      252184.00
      313572.58
      556646.00
      593121.42
      517929.00
      554404.42
      UW
      CREFC
      372990.96
      1.49
      1.5901
      1.39
      1.4863
      F
      F
      12-31-2021
    
    false
    false
    4843032.86
    31082.58
    0.0491
    0.000131
    20476.61
    10605.97
    0.00
    4832426.89
    4832426.89
    06-06-2022
    1
    false
    0
    486.94
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    44
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-08-2017
    5200000.00
    120
    01-06-2028
    360
    0.047
    0.047
    3
    1
    0
    02-06-2018
    true
    1
    WL
    2
    0.00
    5200000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    10-05-2027
    
      21ST CENTURY STORAGE - MIAMI, FL
      200 NORTHWEST 79TH STREET AND 7750 NORTHWEST 2ND AVENUE
      Miami
      FL
      33150
      Miami-Dade
      SS
      649
      649
      1955
      2003
      7675000.00
      MAI
      10-19-2017
      0.9110
      0.79
      6
      02-06-2020
      N
      10-31-2017
      01-01-2022
      03-31-2022
      789694.00
      234129.00
      336815.00
      93948.20
      452879.00
      140180.80
      437982.00
      136456.55
      UW
      CREFC
      80907.51
      1.40
      1.7326
      1.35
      1.6865
      F
      F
    
    false
    false
    4835303.07
    26969.17
    0.047
    0.000131
    19569.55
    7399.62
    0.00
    4827903.45
    4827903.45
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45
    05-12-2022
    06-13-2022
    Deutsche Bank AG, acting through its New York Branch
    12-06-2017
    4650000.00
    120
    12-06-2027
    360
    0.045
    0.045
    3
    1
    0
    01-06-2018
    true
    1
    WL
    2
    23560.87
    4644457.88
    1
    1
    1
    0
    false
    true
    false
    false
    false
    09-05-2027
    
      HILLSIDE MOBILE ESTATES
      27701 MURRIETA ROAD
      Sun City
      CA
      92586
      Riverside
      MH
      276
      276
      1983
      20540000.00
      MAI
      10-10-2017
      0.9710
      1
      6
      02-06-2020
      N
      12-31-2016
      01-01-2022
      03-31-2022
      1968733.00
      591992.00
      888869.00
      289590.47
      1079864.00
      302401.53
      1036017.00
      291439.78
      UW
      CREFC
      70683.00
      3.82
      4.2782
      3.66
      4.1231
      F
      F
    
    false
    false
    4305394.99
    23560.87
    0.045
    0.000131
    16683.41
    6877.46
    0.00
    4298517.53
    4298517.53
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    05-12-2022
    06-13-2022
    Cantor Commercial Real Estate Lending, L.P.
    05-18-2017
    4050000.00
    120
    06-06-2027
    360
    0.0487
    0.0487
    3
    1
    0
    07-06-2017
    true
    1
    WL
    2
    21420.64
    4016889.27
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2027
    
      CALLAHAN PLAZA
      450076 STATE ROAD 200
      Callahan
      FL
      32011
      Nassau
      RT
      91685
      91685
      1973
      2016
      5700000.00
      MAI
      04-03-2017
      0.94
      1
      6
      02-06-2020
      N
      Winn-Dixie
      39211
      05-31-2027
      Gibson Mcdonald Furniture
      11310
      03-31-2027
      O'Reilly Auto Parts
      8640
      06-30-2027
      12-31-2016
      01-01-2022
      03-31-2022
      582773.00
      236448.00
      153842.00
      49528.08
      428930.00
      186919.92
      372349.00
      172774.67
      UW
      CREFC
      64261.92
      1.67
      2.9087
      1.45
      2.6886
      F
      F
      05-05-2022
    
    false
    false
    3733477.17
    21420.64
    0.0487
    0.000131
    15656.75
    5763.89
    0.00
    3727713.28
    3727713.28
    06-06-2022
    1
    false
    0
    7588.16
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-14-2017
    3925000.00
    120
    01-06-2028
    360
    0.0463
    0.0463
    3
    1
    36
    02-06-2018
    true
    1
    WL
    5
    0.00
    3925000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      CityLine PA Portfolio
      PA
      SS
      618
      618
      5990000.00
      MAI
      11-03-2017
      0.8160
      0.91
      02-06-2020
      N
      10-31-2017
      01-01-2022
      03-31-2022
      604177.00
      231001.07
      223403.00
      77863.97
      380773.00
      153137.10
      369854.00
      150407.35
      UW
      60575.25
      1.57
      2.528
      1.53
      2.4829
      F
      F
    
    false
    false
    3844430.42
    20191.72
    0.0463
    0.000131
    15327.53
    4864.19
    0.00
    3839566.23
    3839566.23
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47-001
    05-12-2022
    06-13-2022
    
      CARLISLE SELF STORAGE
      906 NEWVILLE ROAD
      Carlisle
      PA
      17013
      Cumberland
      SS
      420
      420
      1982
      2016
      3640000.00
      MAI
      11-03-2017
      0.7860
      0.89
      6
      10-31-2017
      01-01-2022
      03-31-2022
      362753.00
      139697.17
      136834.00
      52962.61
      225919.00
      86734.56
      219231.00
      85062.81
      UW
      CREFC
      36113.75
      2.4017
      2.3554
      F
      11-20-2017
    
    false
  
  
    Prospectus Loan ID
    47-002
    05-12-2022
    06-13-2022
    
      WEST CHOCOLATE SELF STORAGE
      1052 OLD WEST CHOCOLATE AVENUE
      Hershey
      PA
      17033
      Dauphin
      SS
      198
      198
      1992
      2350000.00
      MAI
      11-03-2017
      0.8790
      0.95
      6
      10-31-2017
      01-01-2022
      03-31-2022
      241424.00
      91303.90
      86569.00
      24901.36
      154855.00
      66402.54
      150623.00
      65344.54
      UW
      CREFC
      24461.50
      2.7145
      2.6713
      F
      11-20-2017
    
    false
  
  
    Prospectus Loan ID
    48
    05-12-2022
    06-13-2022
    Citi Real Estate Funding Inc.
    12-12-2017
    3575000.00
    120
    01-06-2028
    360
    0.048
    0.048
    3
    1
    36
    02-06-2018
    false
    1
    WL
    5
    0.00
    3575000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      CITYLINE BECUBED
      22001 SOUTH 104TH AVENUE
      Frankfort
      IL
      60423
      Will
      SS
      293
      293
      2004
      5140000.00
      MAI
      11-03-2017
      0.9560
      0.90
      6
      02-06-2020
      N
      10-31-2017
      01-01-2022
      03-31-2022
      486321.00
      174010.33
      180334.00
      62703.94
      305987.00
      111306.39
      300924.00
      110040.64
      UW
      CREFC
      56270.00
      1.36
      1.978
      1.34
      1.9555
      F
      F
    
    false
    false
    3503945.87
    18756.79
    0.048
    0.000131
    14482.98
    4273.81
    0.00
    3499672.06
    3499672.06
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    49
    05-12-2022
    06-13-2022
    Cantor Commercial Real Estate Lending, L.P.
    06-30-2017
    3500000.00
    120
    07-06-2027
    360
    0.04836
    0.04836
    3
    1
    24
    08-06-2017
    true
    1
    WL
    5
    14575.17
    3500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2027
    
      MARKETPLACE ON GROVE
      1150 EAST PHILADELPHIA STREET
      Ontario
      CA
      91761
      San Bernardino
      RT
      14225
      14225
      2007
      6600000.00
      MAI
      06-02-2017
      1
      1
      6
      02-06-2020
      N
      Jersey Mikes
      2200
      08-14-2027
      Hawaiian BBQ
      2020
      01-31-2023
      Taco Hut Marisol & Jessie Medina
      1800
      02-14-2025
      05-31-2017
      12-31-2020
      12-31-2021
      500088.00
      532072.00
      160863.00
      224861.58
      339225.00
      307210.42
      323720.00
      291705.42
      UW
      CREFC
      221274.00
      1.53
      1.3883
      1.46
      1.3182
      F
      F
      04-13-2022
    
    false
    false
    3349882.92
    18439.52
    0.04836
    0.000131
    13950.03
    4489.49
    0.00
    3345393.43
    3345393.43
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 4, original file reflected one loan with Original Loan Amount of 55000000 however this is now split into Asset Number 4 and 4A reflecting Pari Passu Notes with Original Loan Amounts of 35000000 and 20000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 4.   Similar splits are reported for assets 5 (adding loan 5A), 6 (adding 6A), 14 (adding 14A), and 19 (adding 19A) each a pari passu loan structure.
	
	
		Item 2(c)(4)
		Original Term Loan Number
		For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
	
	
		Item 2(c)(15)
		Loan Structure Code
		For each of the mortgage loans identified as Asset Numbers 5 and 12, the mortgage loan is evidenced by one or more senior pari passu notes that are part of a loan combination that consists of two or more senior pari-passu notes and one or more subordinate notes. In each case, one or more of the other senior pari-passu notes, and the subordinate notes are not included in the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(1)
		Property Name
		For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(8)
		Net Rentable Square Feet Number
		For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(9)
		Net Rentable Square Feet Securitization Number
		For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(10)
		Units Beds Rooms Number
		For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(11)
		Units Beds Rooms Securitization Number
		For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(14)
		Valuation Securitization Amount
		For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(21)
		Most Recent Physical Occupancy Percentage
		The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10).
	
	
		Item 2(d)(28)(iv)
		Revenue Securitization Amount
		For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(vi)
		Operating Expenses Securitization Amount
		For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(viii)
		Net Operating Income Securitization Amount
		For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(x)
		Net Cash Flow Securitization Amount
		For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate and (iv) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association and the full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Benchmark 2018-B1 Mortga For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Benchmark 2018-B1 Mortga For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934