Form 10-D BENCHMARK 2018-B6 MORTGA For: Sep 13
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
August 13, 2021 to September 13, 2021
Commission File Number of issuing entity: 333-207132-19
Central Index Key Number of issuing entity: 0001751874
Benchmark 2018-B6 Mortgage Trust
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-207132
Central Index Key Number of depositor: 0001258361
Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)
German American Capital Corporation
(Central Index Key Number: 0001541294)
JPMorgan Chase Bank, National Association
(Central Index Key Number: 0000835271)
Citi Real Estate Funding Inc.
(Central Index Key Number: 0001701238)
(Exact names of sponsors as specified in their respective charters)
Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
83-2146091
83-2159763
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-5693
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-AB |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On September 13, 2021, a distribution was made to holders of the certificates issued by Benchmark 2018-B6 Mortgage Trust.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the Depositor) and held by Benchmark 2018-B6 Mortgage Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (Rule 15Ga-1) on February 9, 2021. The CIK number of the Depositor is 0001258361.
German American Capital Corporation (GACC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 16, 2021. The CIK number of GACC is 0001541294.
JPMorgan Chase Bank, National Association (JPMorgan), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on August 2, 2021. The CIK number of JPMorgan is 0000835271.
Citi Real Estate Funding Inc. (CREFI), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of CREFI is 0001701238.
Item 1A. Asset-Level Information.
See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207132-19 and incorporated by reference herein.
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II OTHER INFORMATION
Item 2. Legal Proceedings.No information to report for the monthly distribution period covered by this distribution report on Form 10-D.
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for Benchmark 2018-B6 Mortgage Trust, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
KeyBank National Association, in its capacity as Master Servicer for Benchmark 2018-B6 Mortgage Trust, affirms the following amounts in the respective accounts:
Certifcate Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
*REO Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
*As provided by the Special Servicer |
Citibank, N.A., in its capacity as Certificate Administrator for Benchmark 2018-B6 Mortgage Trust, affirms the following amounts in the respective accounts:
Distribution Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
Interest Reserve Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
Excess Interest Distribution Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
Excess Liquidation Proceeds Reserve Account Balance |
||||
Prior Distribution Date: |
08/12/2021 |
$0.00 | ||
Current Distribution Date: |
09/13/2021 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by Benchmark 2018-B6 Mortgage Trust, relating to the September 13, 2021 distribution.
(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207132-19 and incorporated by reference herein).
(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on September 27, 2021 under Commission File No. 333-207132-19 and incorporated by reference herein).
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Citigroup Commercial Mortgage Securities Inc. |
(Depositor) |
/s/ Richard Simpson |
Richard Simpson, President |
Date: September 27, 2021
Prospectus Loan ID 45 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 07-17-2018 6720000.00000000 120 08-06-2028 360 0.05058000 0.05058000 3 1 48 09-06-2018 true WL 4 36312.99000000 6720000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Constellation Commons 4900 North Wickham Road Melbourne FL 32940 BREVARD RT 42685 42685 0 0 2016 9700000.00000000 05-19-2018 9700000.00000000 05-19-2018 MAI 0.91700000 0.97330000 6 N Goodwill Industries of Central 22430 11-30-2026 Dollar Tree Stores Inc 10000 02-28-2027 Vino Music LLC 3300 11-18-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 6720000.00000000 29268.96000000 0.05058000 0.00010010 29268.96000000 0.00000000 0.00000000 0.00000000 0.00000000 6720000.00000000 6720000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8A 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 06-08-2018 26472187.50000000 61 06-01-2023 0 0.05372000 0.05372000 3 1 61 07-01-2018 true PP 3 181553.70000000 26472187.50000000 1 1 146 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2023 03-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 6625 78th Street West 6625 78th Street West Bloomington MN 55439 HENNEPIN OF 325000 325000 0 0 1997 56950000.00000000 04-13-2018 56950000.00000000 04-13-2018 MAI 0.94500000 0.73240000 6 X Express Scripts Inc. 147072 09-30-2021 Agiliti Health Inc 55197 04-30-2022 38 Degress Cafe 10462 08-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1500 Liberty Ridge Drive 1500 Liberty Ridge Drive Tredyffrin Township PA 19087 DELAWARE OF 233120 233120 0 0 2003 51350000.00000000 04-16-2018 51350000.00000000 04-16-2018 MAI 0.92300000 0.74660000 6 X ELAP Services LLC 39981 11-30-2021 Crothall Services Group 36380 02-29-2024 Milliam Inc 29860 12-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 3350 Southwest 148th Avenue & Lakeside Drive 3350 Southwest 148th Avenue & Lakeside Drive Miramar FL 33027 BROWARD OF 154768 154768 0 0 2000 44000000.00000000 04-11-2018 44000000.00000000 04-11-2018 MAI 0.99600000 0.91700000 6 X Carnival Corporation 30801 11-30-2026 RGN Miramar I LLC 23667 09-30-2023 MDLive 23105 05-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1301 International Parkway 1301 International Parkway Sunrise FL 33323 BROWARD OF 140160 140160 0 0 2006 38500000.00000000 04-11-2018 38500000.00000000 04-11-2018 MAI 1.00000000 0.37770000 6 X Grant Thornton 20002 07-31-2026 Steven Douglas Associates Inc 10764 06-30-2024 Smurfit Kappa Packaging LLC 10191 08-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 777 West Yamato Road 777 West Yamato Road Boca Raton FL 33431 PALM BEACH OF 155608 155608 0 0 1989 38000000.00000000 04-19-2018 38000000.00000000 04-19-2018 MAI 0.84500000 0.98420000 6 X Relx Inc 68277 05-31-2024 AVM Lp 27897 12-31-2024 Metropolitan Health Networks 19598 09-30-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4425 East Cotton Center Boulevard 4425 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA OF 165000 165000 0 0 2001 35500000.00000000 04-19-2018 35500000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X United Healthcare Services 165000 03-31-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4500 East Cotton Center Boulevard 4500 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA OF 139403 139403 0 0 2013 32000000.00000000 04-19-2018 32000000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X Aetna Life Insurance Company 139403 12-31-2023 Electric Lightwave LLC 0 05-31-2025 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2019 3100 Southwest 145th Avenue 3100 Southwest 145th Avenue Miramar FL 33027 BROWARD OF 104337 104337 0 0 2008 30600000.00000000 04-11-2018 30600000.00000000 04-11-2018 MAI 1.00000000 0.86500000 6 X United HealthCare Services Inc 50143 06-30-2022 Paychex North America 16385 09-30-2024 Zebra Technologies Internation 14688 03-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 3400 Lakeside Drive 3400 Lakeside Drive Miramar FL 33027 BROWARD OF 120130 120130 0 0 1989 29100000.00000000 04-11-2018 29100000.00000000 04-11-2018 MAI 0.89700000 0.83470000 6 X Carnival Corporation 62904 11-30-2026 United States Postal Service 22076 07-08-2027 Accounts Receievable Mngmt 4055 01-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 3450 Lakeside Drive 3450 Lakeside Drive Miramar FL 33027 BROWARD OF 119598 119598 0 0 1989 28900000.00000000 04-11-2018 28900000.00000000 04-11-2018 MAI 0.93200000 0.86460000 6 X Arise Virtual Solutions 35057 02-28-2027 Hp Enterprise Services 29161 12-31-2020 Compupay Inc. 21933 06-30-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 40 Liberty Boulevard 40 Liberty Boulevard East Whiteland Township PA 19355 CHESTER OF 126000 126000 0 0 1989 2015 28100000.00000000 04-16-2018 28100000.00000000 04-16-2018 MAI 1.00000000 1.00000000 6 X Siemens Medical Solutions USA 126000 01-31-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4630 Woodland Corporate Boulevard 4630 Woodland Corporate Boulevard Tampa FL 33614 HILLSBOROUGH OF 140548 140548 0 0 1999 26100000.00000000 04-20-2018 26100000.00000000 04-20-2018 MAI 0.88500000 0.94420000 6 X Aetna Life Insurance Company 73077 04-30-2025 Shapiro & Fishman LLP 31249 09-30-2021 Oldcastle Coastal Inc 8317 02-28-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 750 Park of Commerce Road 750 Park of Commerce Road Boca Raton FL 33487 PALM BEACH OF 95331 95331 0 0 2008 25900000.00000000 04-19-2018 25900000.00000000 04-19-2018 MAI 0.67200000 0.80240000 6 X 3Cinteractive Corp 25287 12-31-2021 Schouest Bamdas Soshea & Ben 8860 04-30-2027 Goldman Sachs Group 8748 08-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 13621 Northwest 12th Street 13621 Northwest 12th Street Sunrise FL 33323 BROWARD OF 106425 106425 0 0 2000 25200000.00000000 04-11-2018 25200000.00000000 04-11-2018 MAI 0.86200000 0.95450000 6 X Mednax Service Inc 40879 11-30-2023 Connexion Point LLC 37209 07-31-2021 Tralongo LLC 17346 01-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 2 West Liberty Boulevard 2 West Liberty Boulevard East Whiteland Township PA 19355 CHESTER OF 100676 100676 0 0 2004 24350000.00000000 04-16-2018 24350000.00000000 04-16-2018 MAI 0.96000000 0.92550000 6 X The Vanguard Group 60307 06-30-2026 Galera Therapeutics 12196 02-28-2023 Mid Penn Bank 11775 01-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 10400 Viking Drive 10400 Viking Drive Eden Prairie MN 55344 HENNEPIN OF 167172 167172 0 0 1999 23400000.00000000 04-17-2018 23400000.00000000 04-17-2018 MAI 0.68700000 0.76250000 6 X Grain Millers Inc. 34981 01-31-2021 Zinpro Corporation 28481 05-31-2025 Dealer Teamwork LLC 22552 07-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 100 Witmer Road 100 Witmer Road Horsham Township PA 19044 MONTGOMERY OF 139128 139128 0 0 1996 21800000.00000000 04-23-2018 21800000.00000000 04-23-2018 MAI 0.84100000 0.89010000 6 X Kreischer Miller 45148 10-31-2029 Emcare 31432 03-31-2028 NY Life Insurance 25324 08-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7 Walnut Grove Drive 7 Walnut Grove Drive Horsham Township PA 19044 MONTGOMERY OF 120000 120000 0 0 2007 22200000.00000000 04-17-2018 22200000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Reed Technology & Information 120000 05-31-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4313 East Cotton Center Boulevard 4313 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA IN 108874 108874 0 0 2001 23400000.00000000 04-19-2018 23400000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X GE Parallel Design Inc. 78335 09-30-2028 Pronet Solutions Inc. 30539 04-30-2023 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1200 Liberty Ridge Drive 1200 Liberty Ridge Drive Tredyffrin Township PA 19087 DELAWARE OF 86150 86150 0 0 2001 18750000.00000000 04-16-2018 18750000.00000000 04-16-2018 MAI 0.74300000 0.83760000 6 X Saul Ewing Amstein 16704 05-31-2023 Old Republic National Title 13096 10-31-2026 Fairman Group Family Office 12962 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1400 Liberty Ridge Drive 1400 Liberty Ridge Drive Tredyffrin Township PA 19087 DELAWARE OF 101136 101136 0 0 1979 19800000.00000000 04-16-2018 19800000.00000000 04-16-2018 MAI 0.59800000 0.95160000 6 X Boomi 68851 09-30-2027 Gym 8675 10-31-2028 Skyhook Holding 6751 12-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4750 South 44th Place 4750 South 44th Place Phoenix AZ 85040 MARICOPA OF 79496 79496 0 0 2007 19700000.00000000 04-19-2018 19700000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X Aetna Life Insurance Company 69094 12-31-2023 Caris MPI INc 10402 12-31-2025 Electric Lightwave 0 05-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 680 Blair Mill Road 680 Blair Mill Road Horsham Township PA 19044 MONTGOMERY OF 115110 115110 0 0 2001 19550000.00000000 04-17-2018 19550000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X United Healthcare Services 115110 03-31-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 3020 US Highway 301 South 3020 US Highway 301 South Riverview FL 33578 HILLSBOROUGH OF 99039 99039 0 0 1999 18900000.00000000 04-20-2018 18900000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Maximus Federal Services 99039 09-30-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4 Walnut Grove Drive 4 Walnut Grove Drive Horsham Township PA 19044 MONTGOMERY OF 109700 109700 0 0 1999 18600000.00000000 04-17-2018 18600000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Optum Services 109700 03-31-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4631 Woodland Corporate Boulevard 4631 Woodland Corporate Boulevard Tampa FL 33614 HILLSBOROUGH OF 90472 90472 0 0 2008 18350000.00000000 04-20-2018 18350000.00000000 04-20-2018 MAI 0.93600000 0.94110000 6 X Cognizant Technology Solutions 27882 11-30-2024 Comprehensive Health Managemen 18391 05-31-2021 Continential Casualty Company 9650 01-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 5 Walnut Grove Drive 5 Walnut Grove Drive Horsham Township PA 19044 MONTGOMERY OF 105000 105000 0 0 2000 17400000.00000000 04-17-2018 17400000.00000000 04-17-2018 MAI 0.81700000 0.92620000 6 X Healthcorp Inc FKA Commcor 40229 09-30-2030 LRA Worldwide 16508 10-31-2025 Lincoln Investment Planning 11431 05-31-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 700 Dresher Road 700 Dresher Road Horsham Township PA 19044 MONTGOMERY OF 110000 110000 0 0 1980 16850000.00000000 04-23-2018 16850000.00000000 04-23-2018 MAI 1.00000000 1.00000000 6 X Comcast of PA 58115 01-31-2025 TNS US 39480 11-30-2022 WPT 12405 03-31-2020 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 45-67 Great Valley Parkway 45-67 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 128011 128011 0 0 1975 16800000.00000000 04-17-2018 16800000.00000000 04-17-2018 MAI 1.00000000 0.80630000 6 X Merit Medical Systems 32691 05-31-2022 Havpak Inc 30875 06-30-2026 Sanofi US Services 27526 02-28-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4610 South 44th Place 4610 South 44th Place Phoenix AZ 85040 MARICOPA IN 66012 66012 0 0 2008 16350000.00000000 04-19-2018 16350000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X Caris MPI 66012 12-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4217 East Cotton Center Boulevard 4217 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA OF 88140 88140 0 0 2006 15000000.00000000 04-19-2018 15000000.00000000 04-19-2018 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1 Country View Road 1 Country View Road East Whiteland Township PA 19355 CHESTER OF 54798 54798 0 0 1982 2014 14900000.00000000 04-16-2018 14900000.00000000 04-16-2018 MAI 0.96900000 0.96860000 6 X Factory Mutual Insurance 23155 02-28-2022 Blafour Beauty 22415 10-31-2025 Surburban West Realtors 6290 06-30-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4410 East Cotton Center Boulevard 4410 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA IN 101269 101269 0 0 2007 14800000.00000000 04-19-2018 14800000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X GM Cruise LLC 101269 07-31-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 951 Northwest Broken Sound Parkway 951 Northwest Broken Sound Parkway Boca Raton FL 33487 PALM BEACH OF 85610 85610 0 0 1986 14500000.00000000 04-19-2018 14500000.00000000 04-19-2018 MAI 1.00000000 0.78380000 6 X US Installation Group 14749 05-31-2023 Northwestern Management Servic 14668 04-30-2023 Konica Minolta Business Soluti 9950 02-28-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 77-123 Great Valley Parkway 77-123 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 103099 103099 0 0 1979 14400000.00000000 04-17-2018 14400000.00000000 04-17-2018 MAI 0.95400000 0.95690000 6 X Pureyn Inc. 27356 03-31-2027 Sanofi US Services 13712 02-28-2026 Brandywine Educational Enter 12445 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 420-500 Lapp Road 420-500 Lapp Road East Whiteland Township PA 19355 CHESTER IN 91312 91312 0 0 1990 14200000.00000000 04-17-2018 14200000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X IFM Prover USA 36837 03-31-2023 Recro Pharma 22286 12-31-2022 Akzo Nobel Coatings 17295 08-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 2 Walnut Grove Drive 2 Walnut Grove Drive Horsham Township PA 19044 MONTGOMERY OF 81856 81856 0 0 1988 12100000.00000000 04-23-2018 12100000.00000000 04-23-2018 MAI 0.92400000 0.95600000 6 X Acurian 50246 12-31-2023 PNC Bank 11532 02-28-2023 Amica Mutual Insurance 8321 09-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 507 Prudential Road 507 Prudential Road Horsham Township PA 19044 MONTGOMERY OF 100710 100710 0 0 1973 12850000.00000000 04-23-2018 12850000.00000000 04-23-2018 MAI 0.71900000 0.71870000 6 X Bayview Loan Servicing 64115 04-30-2026 Lakeview Loan Servicing 8266 04-30-2026 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7930 8010 8020 Woodland Center Boulevard 7930 8010 8020 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 89758 89758 0 0 1990 12600000.00000000 04-12-2018 12600000.00000000 04-12-2018 MAI 0.93700000 0.81120000 6 X HiVelocity Ventures Corporatio 23012 08-31-2027 Caremark 16506 11-30-2021 Baycare Home Care 16506 11-30-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 9801 South 51st Street 9801 South 51st Street Phoenix AZ 85044 MARICOPA OF 71550 71550 0 0 1997 12200000.00000000 04-19-2018 12200000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X Aetna Life Insurance Company 42369 06-30-2021 United Parcel Service 29181 02-28-2023 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 180 Sheree Boulevard 180 Sheree Boulevard Uwchlan Township PA 19341 CHESTER OF 107417 107417 0 0 1989 12000000.00000000 04-16-2018 12000000.00000000 04-16-2018 MAI 0.37300000 0.27860000 6 X Kleinfelder 9038 12-31-2021 UGI HVAC Enterprises 6890 12-31-2021 ADSC Holdings INC 6595 12-31-2029 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7615 Smetana Lane 7615 Smetana Lane Eden Prairie MN 55344 HENNEPIN IN 93444 93444 0 0 2001 11900000.00000000 04-17-2018 11900000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Dell Marketing L.P. 85366 08-31-2024 Vikings Forest Products 8078 10-31-2023 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4550 South 44th Place 4550 South 44th Place Phoenix AZ 85040 MARICOPA OF 54489 54489 0 0 2008 12000000.00000000 04-19-2018 12000000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X Progressive Casualty Insurnace 54489 05-31-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 131 Kelsey Lane 131 Kelsey Lane Tampa FL 33619 HILLSBOROUGH IN 89290 89290 0 0 1985 11630000.00000000 04-24-2018 11630000.00000000 04-24-2018 MAI 1.00000000 1.00000000 6 X United Healthcare Services In 89290 09-30-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 5775 Old Shakopee Road West 5775 Old Shakopee Road West Bloomington MN 55437 HENNEPIN IN 103050 103050 0 0 2000 11250000.00000000 04-12-2018 11250000.00000000 04-12-2018 MAI 0.68700000 0.66400000 6 X Sensata Technologies 34291 03-31-2022 Sightpath Medical 25750 04-30-2023 Datalogic Automation 8383 04-30-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8401-8406 Benjamin Road (North) 8401-8406 Benjamin Road (North) Tampa FL 33634 HILLSBOROUGH IN 94766 94766 0 0 1986 11050000.00000000 04-12-2018 11050000.00000000 04-12-2018 MAI 0.72500000 0.84890000 6 X Zippy Shell USA 10929 02-28-2024 GP Strategies Corporation 9000 10-31-2022 Nextteq 7200 02-28-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7625 Smetana Lane 7625 Smetana Lane Eden Prairie MN 55344 HENNEPIN OF 55924 55924 0 0 2007 10540000.00000000 04-17-2018 10540000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Dell Marketing 55924 08-31-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 5 Great Valley Parkway 5 Great Valley Parkway East Whiteland Township PA 19355 CHESTER OF 65044 65044 0 0 1983 2014 10600000.00000000 04-16-2018 10600000.00000000 04-16-2018 MAI 0.95300000 1.00000000 6 X Executive Office Link 23150 06-30-2022 Ocugen 8038 02-28-2022 Encore Dermatology 6257 01-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 5705 Old Shakopee Road West 5705 Old Shakopee Road West Bloomington MN 55437 HENNEPIN IN 74594 74594 0 0 2006 10625000.00000000 04-12-2018 10625000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X Idemia 46308 11-30-2021 Minnesota Gastroenterology 15280 12-31-2022 Betaseed Inc. 13006 03-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7 Great Valley Parkway 7 Great Valley Parkway East Whiteland Township PA 19355 CHESTER OF 61108 61108 0 0 1985 2012 10150000.00000000 04-16-2018 10150000.00000000 04-16-2018 MAI 0.91400000 0.93820000 6 X Scala Inc. 21266 02-28-2026 The Sherwin Wiliams Company 15529 07-31-2028 QMEDS Inc 3324 04-30-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 65 Valley Stream Parkway 65 Valley Stream Parkway East Whiteland Township PA 19355 CHESTER OF 61313 61313 0 0 1983 2014 10200000.00000000 04-16-2018 10200000.00000000 04-16-2018 MAI 1.00000000 1.00000000 6 X Siemens Medical Solutions USA 61313 01-31-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 220 Gibraltar Road 220 Gibraltar Road Horsham Township PA 19044 MONTGOMERY OF 63587 63587 0 0 1990 10100000.00000000 04-17-2018 10100000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Morningstar Credit Ratings 16491 10-31-2024 Severn Trent Services 14874 09-30-2025 Mass Mutual Life Insurnace 11484 01-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 257-275 Great Valley Parkway 257-275 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 71122 71122 0 0 1984 10000000.00000000 04-17-2018 10000000.00000000 04-17-2018 MAI 1.00000000 0.82850000 6 X Medical Technology Associates 23240 05-31-2028 Brock and Company 9518 03-31-2022 Gene Transcription Technologie 9125 05-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 240 Gibraltar Road 240 Gibraltar Road Horsham Township PA 19044 MONTGOMERY OF 63587 63587 0 0 1990 9900000.00000000 04-17-2018 9900000.00000000 04-17-2018 MAI 0.78000000 0.85210000 6 X Astea International 24096 08-31-2022 Compliance Plus Services Inc. 9416 11-30-2026 Paccar 8875 03-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 200 Gibraltar Road 200 Gibraltar Road Horsham Township PA 19044 MONTGOMERY OF 64452 64452 0 0 1990 9750000.00000000 04-17-2018 9750000.00000000 04-17-2018 MAI 0.84000000 0.75420000 6 X US Bank National Assocation 33804 09-30-2028 Secure Planning Group 4381 01-31-2022 Silverman Kendall 3384 12-31-2020 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 9023 Columbine Road 9023 Columbine Road Eden Prairie MN 55347 HENNEPIN OF 62200 62200 0 0 1999 9380000.00000000 04-16-2018 9380000.00000000 04-16-2018 MAI 1.00000000 1.00000000 6 X Kroll Ontrack LLC 62200 06-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 3 Country View Road 3 Country View Road East Whiteland Township PA 19355 CHESTER OF 70000 70000 0 0 1998 9600000.00000000 04-16-2018 9600000.00000000 04-16-2018 MAI 1.00000000 0.59250000 6 X ACE American Insurance Co 37361 11-30-2022 Pyxa Solutions 4117 11-30-2024 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1 Great Valley Parkway 1 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 60880 60880 0 0 1983 9250000.00000000 04-17-2018 9250000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X PhaseBio Pharmaceuticals 15881 09-30-2023 Reaction Biology Corporation 12520 03-31-2023 TELA Bio 11460 05-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 333 Phoenixville Pike 333 Phoenixville Pike East Whiteland Township PA 19355 CHESTER IN 84000 84000 0 0 1986 9400000.00000000 04-17-2018 9400000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Colorcon Inc 84000 09-14-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4405 East Cotton Center Boulevard 4405 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA OF 54551 54551 0 0 2001 9300000.00000000 04-19-2018 9300000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X Midland Credit Management 31096 12-31-2022 Blood Systems Inc 23455 06-30-2021 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7920 Woodland Center Boulevard 7920 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 52627 52627 0 0 1997 8840000.00000000 04-12-2018 8840000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X Physician Business Services 31414 03-31-2024 Sprintcom Inc 21213 10-31-2024 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 20 Valley Stream Parkway 20 Valley Stream Parkway East Whiteland Township PA 19355 CHESTER OF 60778 60778 0 0 1987 2013 9000000.00000000 04-16-2018 9000000.00000000 04-16-2018 MAI 0.59300000 1.00000000 6 X Lifescan Inc. 36156 04-30-2026 Novocure Inc. 11631 04-30-2022 North American Benefits Compan 9261 03-31-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 5715 Old Shakopee Road West 5715 Old Shakopee Road West Bloomington MN 55437 HENNEPIN IN 63463 63463 0 0 2001 8750000.00000000 04-12-2018 8750000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X NCS Pearson 51770 05-31-2027 The Cameron Ehlen Group 11693 02-28-2023 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 150-182 Kelsey Lane 150-182 Kelsey Lane Tampa FL 33619 HILLSBOROUGH IN 54400 54400 0 0 2007 8500000.00000000 04-20-2018 8500000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Esurance Insurance Company 54400 05-31-2021 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 155 Great Valley Parkway 155 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 71200 71200 0 0 1982 8350000.00000000 04-17-2018 8350000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Janssen Biotech 71200 06-30-2023 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 701-725 US Highway 301 South 701-725 US Highway 301 South Tampa FL 33619 HILLSBOROUGH IN 65380 65380 0 0 2000 8200000.00000000 04-24-2018 8200000.00000000 04-24-2018 MAI 1.00000000 1.00000000 6 X CB&I Government Solutions 15610 07-31-2024 ADT 15054 11-30-2024 Wiginton Corporation 11026 08-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 901-933 US Highway 301 South 901-933 US Highway 301 South Tampa FL 33619 HILLSBOROUGH IN 65200 65200 0 0 2000 8200000.00000000 04-24-2018 8200000.00000000 04-24-2018 MAI 1.00000000 1.00000000 6 X Capital Machine Technologies 13600 09-30-2021 General Services Administratio 12125 12-31-2022 B&B Corporate Holdings 11475 02-28-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7725 Woodland Center Boulevard 7725 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH OF 42615 42615 0 0 1999 8050000.00000000 04-20-2018 8050000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Cognizant Technology Solutions 42615 11-30-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4508 Woodland Corporate Boulevard 4508 Woodland Corporate Boulevard Tampa FL 33614 HILLSBOROUGH OF 40140 40140 0 0 2000 8000000.00000000 04-20-2018 8000000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Computer Generated Solutions 40140 12-31-2024 FPL Fibernet 0 01-06-2025 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 3102 3104 and 3110 Cherry Palm 3102 3104 and 3110 Cherry Palm Tampa FL 33619 HILLSBOROUGH IN 74397 74397 0 0 1987 7800000.00000000 04-24-2018 7800000.00000000 04-24-2018 MAI 0.72700000 0.79400000 6 X Cotney 18891 11-30-2024 Carepath Diagnostic Partners 9315 07-31-2023 ADR REbar 5430 05-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 101 Gibraltar Road 101 Gibraltar Road Horsham Township PA 19044 MONTGOMERY OF 56845 56845 0 0 1977 7750000.00000000 04-17-2018 7750000.00000000 04-17-2018 MAI 0.94300000 0.70160000 6 X PARAEXEL 30800 03-31-2022 Vert Markets 9083 05-31-2026 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 6161 American Boulevard West 6161 American Boulevard West Bloomington MN 55438 HENNEPIN OF 36827 36827 0 0 1992 7700000.00000000 04-13-2018 7700000.00000000 04-13-2018 MAI 1.00000000 0.46890000 6 X United States of America 17270 09-29-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4502 Woodland Center Boulevard 4502 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH OF 42680 42680 0 0 2000 7500000.00000000 04-20-2018 7500000.00000000 04-20-2018 MAI 0.83200000 1.00000000 6 X U.S. Imaging Network 42680 12-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 110 Gibraltar Road 110 Gibraltar Road Horsham Township PA 19044 MONTGOMERY OF 59429 59429 0 0 1979 7500000.00000000 04-17-2018 7500000.00000000 04-17-2018 MAI 0.51600000 0.80010000 6 X Clinical Ink Inc 20324 04-30-2023 Americredit Financial Service 15529 09-30-2027 Capital Bank 5738 05-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8855 Columbine Road 8855 Columbine Road Eden Prairie MN 55347 HENNEPIN OF 58145 58145 0 0 2004 7130000.00000000 04-17-2018 7130000.00000000 04-17-2018 MAI 0.57600000 0.57610000 6 X Arcserve 33496 10-31-2023 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8939 Columbine Road 8939 Columbine Road Eden Prairie MN 55347 HENNEPIN OF 48000 48000 0 0 2001 7220000.00000000 04-17-2018 7220000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Kroll Ontrack 48000 06-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7905 Fuller Road 7905 Fuller Road Eden Prairie MN 55344 HENNEPIN OF 74224 74224 0 0 1994 7350000.00000000 04-17-2018 7350000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Acist Medical Systems 74224 10-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 10801 Nesbitt Avenue South 10801 Nesbitt Avenue South Bloomington MN 55437 HENNEPIN IN 56000 56000 0 0 2001 7275000.00000000 04-12-2018 7275000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X Tornier Inc 56000 12-31-2022 Level 3 Communications 0 02-28-2022 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 9008 Brittany Way 9008 Brittany Way Tampa FL 33619 HILLSBOROUGH IN 59080 59080 0 0 2004 7150000.00000000 04-24-2018 7150000.00000000 04-24-2018 MAI 1.00000000 1.00000000 6 X The School Board 44197 11-30-2031 United Security Alliance 8595 02-28-2025 Weekley Homes 3232 12-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8995 Columbine Road 8995 Columbine Road Eden Prairie MN 55347 HENNEPIN OF 46112 46112 0 0 2001 6930000.00000000 04-17-2018 6930000.00000000 04-17-2018 MAI 0.99400000 1.00000000 6 X Kroll Ontrack LLC 45817 06-30-2026 WPT Engineer 295 12-31-2020 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7852-7898 Woodland Center Boulevard 7852-7898 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 44350 44350 0 0 1998 7200000.00000000 04-12-2018 7200000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X Liberty Dental Plan of Florida 25634 12-31-2022 Front Burner Brands 10239 10-31-2022 Dixie-Defuniak 4374 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 455 Business Center Drive 455 Business Center Drive Horsham Township PA 19044 MONTGOMERY OF 51505 51505 0 0 1988 7050000.00000000 04-17-2018 7050000.00000000 04-17-2018 MAI 0.89700000 0.87990000 6 X Language Service Associates 33399 04-30-2027 Sabre Systems 9941 05-31-2021 Bisco Industries 1979 03-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 231-253 Gibraltar Road 231-253 Gibraltar Road Horsham Township PA 19044 MONTGOMERY IN 60000 60000 0 0 1980 7000000.00000000 04-20-2018 7000000.00000000 04-20-2018 MAI 0.85000000 1.00000000 6 X ADT 15014 12-31-2023 Central Admixture Pharmacy 12468 04-30-2026 Elma Electronic 12000 05-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 747 Dresher Road 747 Dresher Road Horsham Township PA 19044 MONTGOMERY OF 53200 53200 0 0 1987 6900000.00000000 04-23-2018 6900000.00000000 04-23-2018 MAI 0.61200000 0.61220000 6 X LRP Publications 16970 03-31-2022 Delta Information Systems 15600 06-30-2027 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 55 Valley Stream Parkway 55 Valley Stream Parkway East Whiteland Township PA 19355 CHESTER OF 41211 41211 0 0 1983 6900000.00000000 04-16-2018 6900000.00000000 04-16-2018 MAI 1.00000000 1.00000000 6 X Siemens Medical Solutions 41211 01-31-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8212 Woodland Center Boulevard 8212 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 39155 39155 0 0 1996 6900000.00000000 04-12-2018 6900000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X MCIMetro Access 39155 05-31-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4303 East Cotton Center Boulevard 4303 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA IN 64000 64000 0 0 2001 6990000.00000000 04-19-2018 6990000.00000000 04-19-2018 MAI 0.00000000 0.77240000 6 X O'Neil Printing 47436 05-31-2030 WPT Office 1998 12-31-2020 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 501 US Highway 301 South 501 US Highway 301 South Tampa FL 33619 HILLSBOROUGH IN 59080 59080 0 0 2004 6850000.00000000 04-24-2018 6850000.00000000 04-24-2018 MAI 1.00000000 1.00000000 6 X Metro PCS 12380 03-31-2023 Paetec Communications 9073 11-30-2025 DMG Mori Seiki Sales 8064 11-30-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7802-7850 Woodland Center Boulevard 7802-7850 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 44350 44350 0 0 1998 6800000.00000000 04-12-2018 6800000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X Webstaurant Store 20236 10-31-2024 Medi Physics Inc 6845 01-31-2022 Pharmax Specialty Pharmacy 2960 09-30-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8102 Woodland Center Boulevard 8102 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 39155 39155 0 0 1995 6700000.00000000 04-12-2018 6700000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X Refresco Beverages 39155 12-31-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 102 Rock Road 102 Rock Road Horsham Township PA 19044 MONTGOMERY IN 40472 40472 0 0 1984 6600000.00000000 04-20-2018 6600000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Auxilium Pharmaceuticals 40472 07-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 111-159 Gibraltar Road 111-159 Gibraltar Road Horsham Township PA 19044 MONTGOMERY IN 63036 63036 0 0 1977 6550000.00000000 04-20-2018 6550000.00000000 04-20-2018 MAI 0.75600000 0.73790000 6 X Burns Mechanical 15400 06-30-2022 Project Escape LLC 8233 05-31-2026 Bio/Data Corp 4100 12-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 181-187 Gibraltar Road 181-187 Gibraltar Road Horsham Township PA 19044 MONTGOMERY IN 48870 48870 0 0 1980 6100000.00000000 04-20-2018 6100000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Veeco 48870 12-31-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 200-264 Lakeside Drive 200-264 Lakeside Drive Horsham Township PA 19044 MONTGOMERY OF 54623 54623 0 0 1990 6400000.00000000 04-17-2018 6400000.00000000 04-17-2018 MAI 0.85200000 0.75780000 6 X Internal Revenue Service 20396 12-31-2036 Institute for Safe Medication 9390 04-30-2022 U.S. Metals 2898 12-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 120 Gibraltar Road 120 Gibraltar Road Horsham Township PA 19044 MONTGOMERY OF 49023 49023 0 0 1980 6350000.00000000 04-17-2018 6350000.00000000 04-17-2018 MAI 0.77300000 0.72230000 6 X Selene Finance 9297 04-30-2021 Growth Horizons 6374 11-30-2026 POPHEALTHCAR 5141 10-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4207 East Cotton Center Boulevard 4207 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA OF 24900 24900 0 0 2006 6300000.00000000 04-19-2018 6300000.00000000 04-19-2018 MAI 1.00000000 1.00000000 6 X Miraca Life Sciences 24900 11-30-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 161-175 Gibraltar Road 161-175 Gibraltar Road Horsham Township PA 19044 MONTGOMERY IN 49732 49732 0 0 1977 6225000.00000000 04-20-2018 6225000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Oppenheimer Precision 49732 08-31-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8967 Columbine Road 8967 Columbine Road Eden Prairie MN 55347 HENNEPIN OF 39862 39862 0 0 2000 6020000.00000000 04-17-2018 6020000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Kroll Ontrack LLC 39862 06-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8125-8198 Woodland Center Boulevard 8125-8198 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 45382 45382 0 0 1988 6500000.00000000 04-12-2018 6500000.00000000 04-12-2018 MAI 0.80800000 0.86120000 6 X Leading Edge 9620 03-31-2026 Embarq Florida 7645 11-30-2021 Stymco Technologies 7600 08-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 111 Kelsey Lane 111 Kelsey Lane Tampa FL 33619 HILLSBOROUGH IN 60200 60200 0 0 1990 6070000.00000000 04-24-2018 6070000.00000000 04-24-2018 MAI 1.00000000 0.80000000 6 X LifePath Hospice 18060 02-28-2027 Pepperidge Farm 12040 09-30-2021 S&ME Inc 12040 06-30-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 261-283 Gibraltar Road 261-283 Gibraltar Road Horsham Township PA 19044 MONTGOMERY IN 60000 60000 0 0 1981 6000000.00000000 04-20-2018 6000000.00000000 04-20-2018 MAI 0.60000000 1.00000000 6 X Johnson Controls Fire 36000 04-30-2024 Tiger Optics LLC 18000 06-30-2028 Accurate Healthcare 6000 11-30-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 27-43 Great Valley Parkway 27-43 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 60623 60623 0 0 1978 5900000.00000000 04-17-2018 5900000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Havpak Inc. 60623 06-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 767 Electronic Drive 767 Electronic Drive Horsham Township PA 19044 MONTGOMERY IN 45000 45000 0 0 1981 2018 5100000.00000000 04-20-2018 5100000.00000000 04-20-2018 MAI 0.75500000 0.75480000 6 X FINISAR CORPORATION 33965 04-30-2023 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 200-234 Kelsey Lane 200-234 Kelsey Lane Tampa FL 33619 HILLSBOROUGH IN 45600 45600 0 0 2005 5700000.00000000 04-20-2018 5700000.00000000 04-20-2018 MAI 1.00000000 0.00000000 6 X tw Telecom of Florida 0 07-17-2023 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4435 East Cotton Center Boulevard 4435 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA OF 25505 25505 0 0 2007 5650000.00000000 04-19-2018 5650000.00000000 04-19-2018 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7800 Equitable Drive 7800 Equitable Drive Eden Prairie MN 55344 HENNEPIN OF 43426 43426 0 0 1993 5400000.00000000 04-17-2018 5400000.00000000 04-17-2018 MAI 1.00000000 0.85190000 6 X Technical Services 15550 02-28-2025 ECA Marketing 12826 09-30-2023 Activision 7436 10-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8906 Brittany Way 8906 Brittany Way Tampa FL 33619 HILLSBOROUGH IN 48000 48000 0 0 2005 5475000.00000000 04-24-2018 5475000.00000000 04-24-2018 MAI 1.00000000 0.91180000 6 X Senior Connection Center 17491 04-30-2022 Kitchen Resource Direct 16092 08-31-2023 Safe Fire Protection 5632 09-30-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 201-223 Witmer Road 201-223 Witmer Road Horsham Township PA 19044 MONTGOMERY IN 60000 60000 0 0 1972 5350000.00000000 04-20-2018 5350000.00000000 04-20-2018 MAI 0.80800000 0.55760000 6 X Biocoat 8525 06-30-2027 KABA Fusion 5000 09-30-2021 Len The Plumber 5000 08-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4520 Seedling Circle 4520 Seedling Circle Tampa FL 33614 HILLSBOROUGH OF 35000 35000 0 0 2004 5300000.00000000 04-12-2018 5300000.00000000 04-12-2018 MAI 1.00000000 1.00000000 6 X Provest LLC 35000 08-31-2021 tw Telecom of Florida 0 02-09-2024 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 13630 Northwest 8th Street 13630 Northwest 8th Street Sunrise FL 33325 BROWARD OF 29999 29999 0 0 1990 5100000.00000000 04-11-2018 5100000.00000000 04-11-2018 MAI 1.00000000 1.00000000 6 X Professional Revenue Recovery 15408 07-31-2021 Ableto Inc 14591 07-31-2025 FPL FiberNet 0 12-09-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 5735 Old Shakopee Road West 5735 Old Shakopee Road West Bloomington MN 55437 HENNEPIN IN 63463 63463 0 0 2001 5175000.00000000 04-12-2018 5175000.00000000 04-12-2018 MAI 0.75400000 0.78530000 6 X TDX Companies 26916 07-31-2022 SICK Inc 17920 12-31-2020 The Cameron 5000 08-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 50 Valley Stream Parkway 50 Valley Stream Parkway East Whiteland Township PA 19355 CHESTER OF 31000 31000 0 0 1987 5150000.00000000 04-16-2018 5150000.00000000 04-16-2018 MAI 1.00000000 1.00000000 6 X Savana Inc. 31000 09-30-2023 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4503 Woodland Corporate Boulevard 4503 Woodland Corporate Boulevard Tampa FL 33614 HILLSBOROUGH OF 30000 30000 0 0 2001 5050000.00000000 04-20-2018 5050000.00000000 04-20-2018 MAI 1.00000000 0.28330000 6 X Tampa International Forest 8500 12-31-2023 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 508 Lapp Road 508 Lapp Road East Whiteland Township PA 19355 CHESTER IN 50200 50200 0 0 1984 4850000.00000000 04-17-2018 4850000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Oxicool Inc 50200 03-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 125-135 Rock Road 125-135 Rock Road Horsham Township PA 19044 MONTGOMERY IN 37500 37500 0 0 1975 4875000.00000000 04-20-2018 4875000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Materials Sciences Corp 21952 10-31-2024 Schneider Electric Buildings 15548 01-31-2028 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8911 Columbine Road 8911 Columbine Road Eden Prairie MN 55347 HENNEPIN OF 38536 38536 0 0 2003 4610000.00000000 04-17-2018 4610000.00000000 04-17-2018 MAI 0.60500000 0.40770000 6 X DIRECTV 15710 04-30-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 9306-9324 East Broadway Avenue 9306-9324 East Broadway Avenue Tampa FL 33619 HILLSBOROUGH OF 36000 36000 0 0 2007 4800000.00000000 04-20-2018 4800000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X One Touch Direct 36000 05-31-2023 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 101-111 Rock Road 101-111 Rock Road Horsham Township PA 19044 MONTGOMERY IN 37884 37884 0 0 1975 4700000.00000000 04-20-2018 4700000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X MobilexUSA 20260 01-31-2025 Mentholatum Company 17624 04-30-2026 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 201 Gibraltar Road 201 Gibraltar Road Horsham Township PA 19044 MONTGOMERY OF 46697 46697 0 0 1983 4700000.00000000 04-23-2018 4700000.00000000 04-23-2018 MAI 0.38900000 0.59170000 6 X American Driveline Systems 18182 10-31-2022 AOR Management Company 9450 03-31-2026 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4505 Woodland Corporate Boulevard 4505 Woodland Corporate Boulevard Tampa FL 33614 HILLSBOROUGH OF 25000 25000 0 0 2001 4600000.00000000 04-20-2018 4600000.00000000 04-20-2018 MAI 1.00000000 0.67100000 6 X The Fountain Group 16776 04-30-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4511 Woodland Corporate Boulevard 4511 Woodland Corporate Boulevard Tampa FL 33614 HILLSBOROUGH OF 25000 25000 0 0 2001 4600000.00000000 04-20-2018 4600000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Oasis Acquisition 25000 12-31-2021 FPL FiberNet 0 08-25-2024 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 400-445 Lakeside Drive Unit #400 400-445 Lakeside Drive Unit #400 Horsham Township PA 19044 MONTGOMERY OF 62123 62123 0 0 1981 4450000.00000000 04-17-2018 4450000.00000000 04-17-2018 MAI 0.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 40 Valley Stream Parkway 40 Valley Stream Parkway East Whiteland Township PA 19355 CHESTER OF 31092 31092 0 0 1987 2015 4450000.00000000 04-16-2018 4450000.00000000 04-16-2018 MAI 1.00000000 1.00000000 6 X Fresenius Vascular Care 31092 10-31-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 103-109 Gibraltar Road 103-109 Gibraltar Road Horsham Township PA 19044 MONTGOMERY IN 42000 42000 0 0 1977 4350000.00000000 04-20-2018 4350000.00000000 04-20-2018 MAI 1.00000000 0.85710000 6 X Pepperidge Farm 18000 05-31-2022 CRF Inc. 18000 09-30-2030 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7702 Woodland Center Boulevard 7702 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH OF 29350 29350 0 0 1998 4400000.00000000 04-20-2018 4400000.00000000 04-20-2018 MAI 1.00000000 0.39020000 6 X Webstaurant Store 11452 10-31-2024 tw Telecom of Florida 0 10-10-2022 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 113-123 Rock Road 113-123 Rock Road Horsham Township PA 19044 MONTGOMERY IN 37500 37500 0 0 1975 2015 4300000.00000000 04-20-2018 4300000.00000000 04-20-2018 MAI 1.00000000 1.00000000 6 X Biocoat 37500 08-31-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 4415 East Cotton Center Boulevard 4415 East Cotton Center Boulevard Phoenix AZ 85040 MARICOPA IN 35463 35463 0 0 2001 4170000.00000000 04-19-2018 4170000.00000000 04-19-2018 MAI 0.00000000 1.00000000 6 X Caris MPI Inc 35463 07-31-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 555 Business Center Drive 555 Business Center Drive Horsham Township PA 19044 MONTGOMERY OF 30064 30064 0 0 1988 4300000.00000000 04-23-2018 4300000.00000000 04-23-2018 MAI 1.00000000 0.95580000 6 X CapGemini 22032 05-31-2022 Theraplay 6704 04-30-2026 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 8001 Woodland Center Boulevard 8001 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH OF 29999 29999 0 0 1999 4300000.00000000 04-20-2018 4300000.00000000 04-20-2018 MAI 0.59200000 1.00000000 6 X Fay Servicing 17769 12-31-2021 Credit Control 12230 09-30-2023 tw Telecom of Florida 0 01-14-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 300 Welsh Road Building 4 300 Welsh Road Building 4 Horsham Township PA 19044 MONTGOMERY OF 37653 37653 0 0 1983 4250000.00000000 04-17-2018 4250000.00000000 04-17-2018 MAI 0.58900000 0.80710000 6 X Finance of America 20928 05-14-2022 DSI Medical Services 4453 06-30-2022 Salisbury Behavioral Health 3638 08-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 9001-9015 Brittany Way 9001-9015 Brittany Way Tampa FL 33619 HILLSBOROUGH IN 30000 30000 0 0 1999 4100000.00000000 04-24-2018 4100000.00000000 04-24-2018 MAI 1.00000000 0.82490000 6 X Choice Employer Solutions 17246 11-30-2025 Schneider Electric USA 7500 06-30-2026 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 13650 Northwest 8th Street 13650 Northwest 8th Street Sunrise FL 33325 BROWARD OF 24732 24732 0 0 1990 3500000.00000000 04-11-2018 3500000.00000000 04-11-2018 MAI 0.28400000 0.28350000 6 X Sunshine Restaurant 7012 11-30-2026 FPL FiberNet 0 09-14-2025 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 277-293 Great Valley Parkway 277-293 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 28800 28800 0 0 1985 3800000.00000000 04-17-2018 3800000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Vector Biosystems 12595 12-31-2029 CAMBI Inc 4500 09-30-2021 Reaction Biology 4500 07-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 300 Welsh Road (aka 5 Horsham Business Center) 300 Welsh Road (aka 5 Horsham Business Center) Horsham Township PA 19044 MONTGOMERY OF 33205 33205 0 0 1985 3700000.00000000 04-17-2018 3700000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Finance of America Mortage 33205 02-28-2021 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 101-107 Lakeside Drive 101-107 Lakeside Drive Horsham Township PA 19044 MONTGOMERY OF 27465 27465 0 0 1996 3200000.00000000 04-23-2018 3200000.00000000 04-23-2018 MAI 1.00000000 0.61140000 6 X Emergent Business Group 16793 11-30-2022 modification 0 11-30-2022 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 07-01-2021 7695-7699 Anagram Drive 7695-7699 Anagram Drive Eden Prairie MN 55344 HENNEPIN OF 39390 39390 0 0 1997 3130000.00000000 04-17-2018 3130000.00000000 04-17-2018 MAI 0.00000000 1.00000000 6 X Activision 39390 10-31-2022 Level 3 Communications 0 02-28-2022 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 425 Technology Drive 425 Technology Drive East Whiteland Township PA 19355 CHESTER IN 22407 22407 0 0 1998 2950000.00000000 04-17-2018 2950000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X FCA US LLC 15927 12-31-2025 Devine Care 6480 02-29-2024 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 300 Technology Drive 300 Technology Drive East Whiteland Township PA 19355 CHESTER IN 22500 22500 0 0 1986 2800000.00000000 04-17-2018 2800000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Clinigen Clinical Supplies 22500 09-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 510 Lapp Road 510 Lapp Road East Whiteland Township PA 19355 CHESTER IN 27167 27167 0 0 1984 2600000.00000000 04-17-2018 2600000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Trugreen Limited Partnership 27167 01-31-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2019 7851-61 Woodland Center Boulevard 7851-61 Woodland Center Boulevard Tampa FL 33614 HILLSBOROUGH IN 18520 18520 0 0 2001 2700000.00000000 04-12-2018 2700000.00000000 04-12-2018 MAI 0.86000000 0.85960000 6 X Rimkus Consulting Group 10040 06-30-2021 Maison Managers 5880 01-31-2025 FPL FiberNet 0 10-14-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 300 Welsh Road Building 3 300 Welsh Road Building 3 Horsham Township PA 19044 MONTGOMERY OF 23461 23461 0 0 1984 2550000.00000000 04-23-2018 2550000.00000000 04-23-2018 MAI 0.59900000 0.59880000 6 X Afilias USA 14048 01-31-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 7624 Bald Cypress Place 7624 Bald Cypress Place Tampa FL 33614 HILLSBOROUGH IN 15035 15035 0 0 2003 1850000.00000000 04-12-2018 1850000.00000000 04-12-2018 MAI 1.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 75 Great Valley Parkway 75 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 11600 11600 0 0 1978 1675000.00000000 04-17-2018 1675000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Sanofi US Services Inc. 11600 02-28-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 506 Prudential Road 506 Prudential Road Horsham Township PA 19044 MONTGOMERY OF 18200 18200 0 0 1973 1450000.00000000 04-23-2018 1450000.00000000 04-23-2018 MAI 0.00000000 0.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 30 Great Valley Parkway 30 Great Valley Parkway East Whiteland Township PA 19355 CHESTER IN 12000 12000 0 0 1986 1150000.00000000 04-17-2018 1150000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Havpak Inc. 12000 06-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 100 Gibraltar Road 100 Gibraltar Road Horsham Township PA 19044 MONTGOMERY RT 2800 2800 0 0 1982 450000.00000000 04-17-2018 450000.00000000 04-17-2018 MAI 1.00000000 1.00000000 6 X Berkshire Bank 2800 03-31-2024 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 26472187.50000000 122457.40000000 0.05372000 0.00010010 122457.40000000 0.00000000 0.00000000 0.00000000 0.00000000 26472187.50000000 26472187.50000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8B 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 06-08-2018 13527812.50000000 61 06-01-2023 0 0.05372000 0.05372000 3 1 61 07-01-2018 true PP 3 181553.70000000 13527812.50000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2023 03-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 6625 78th Street West 6625 78th Street West Bloomington MN 55439 HENNEPIN OF 325000 325000 0 0 1997 56950000.00000000 04-13-2018 56950000.00000000 04-13-2018 MAI 0.94500000 0.73240000 6 X Express Scripts Inc. 147072 09-30-2021 Agiliti Health Inc 55197 04-30-2022 38 Degress Cafe 10462 08-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 13527812.50000000 62578.16000000 0.05372000 0.00010010 62578.16000000 0.00000000 0.00000000 0.00000000 0.00000000 13527812.50000000 13527812.50000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5A 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 08-16-2018 45000000.00000000 120 09-06-2033 0 0.04047340 0.04047340 3 1 120 10-06-2018 false PP 3 222275.81000000 45000000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CA Property - 16900 West Shulte Road 16900 West Shulte Road Tracy CA 95376 SAN JOAQUIN IN 1888627 1888627 0 0 213000000.00000000 07-16-2018 213000000.00000000 08-16-2018 MAI 1.00000000 1.00000000 6 N Safeway Inc. 1888623 08-16-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 AZ Property - 400 South 99th Avenue 400 South 99th Avenue Tolleson AZ 85353 MARICOPA IN 910250 910250 0 0 84000000.00000000 07-11-2018 84000000.00000000 08-16-2018 MAI 1.00000000 1.00000000 6 N Albertson's LLC 910250 08-16-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 45000000.00000000 156834.44000000 0.04047340 0.00010780 156834.44000000 0.00000000 0.00000000 0.00000000 0.00000000 45000000.00000000 45000000.00000000 09-06-2021 09-06-2028 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5B 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 08-16-2018 20000000.00000000 120 09-06-2033 0 0.04047340 0.04047340 3 1 120 10-06-2018 false PP 3 222275.81000000 20000000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CA Property - 16900 West Shulte Road 16900 West Shulte Road Tracy CA 95376 SAN JOAQUIN IN 1888627 1888627 0 0 213000000.00000000 07-16-2018 213000000.00000000 08-16-2018 MAI 1.00000000 1.00000000 6 N Safeway Inc. 1888623 08-16-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 AZ Property - 400 South 99th Avenue 400 South 99th Avenue Tolleson AZ 85353 MARICOPA IN 910250 910250 0 0 84000000.00000000 07-11-2018 84000000.00000000 08-16-2018 MAI 1.00000000 1.00000000 6 N Albertson's LLC 910250 08-16-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 20000000.00000000 69704.20000000 0.04047340 0.00010780 69704.20000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 09-06-2021 09-06-2028 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 35 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 08-23-2018 9412000.00000000 120 09-06-2028 360 0.05050000 0.05050000 3 1 24 10-06-2018 false WL 4 50813.65000000 9412000.00000000 1 1 4 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 21550 Timberlake Rd 21550 Timberlake Rd Lynchburg VA 24502 LYNCHBURG CITY RT 12200 12200 0 0 3450000.00000000 06-14-2018 3450000.00000000 08-23-2018 MAI 1.00000000 1.00000000 6 N CVS - Timberlake Rd 12200 01-31-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 1413 Oates Drive 1413 Oates Drive Mesquite TX 75150 DALLAS RT 13091 13091 0 0 3340000.00000000 06-18-2018 3340000.00000000 08-23-2018 MAI 1.00000000 1.00000000 6 N CVS - Oates Drive 13091 01-31-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 1371 Lakeshore Drive 1371 Lakeshore Drive Gilford NH 03246 BELKNAP RT 10900 10900 0 0 3250000.00000000 06-19-2018 3250000.00000000 08-23-2018 MAI 1.00000000 1.00000000 6 N CVS - Lake Shore 10900 01-31-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 121 10th Street 121 10th Street Dunbar WV 25064 KANAWHA RT 10055 10055 0 0 2600000.00000000 06-19-2018 2600000.00000000 08-23-2018 MAI 1.00000000 1.00000000 6 N CVS - 10th Street 10055 01-31-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 false false 9291468.30000000 50813.65000000 0.05050000 0.00010010 40404.98000000 0.00000000 10408.67000000 0.00000000 0.00000000 9281059.63000000 9281059.63000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 06-07-2018 110000000.00000000 120 07-01-2028 0 0.04121250 0.04121250 3 1 120 08-01-2018 true PP 3 383028.21000000 110000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Aventura Mall 19501 Biscayne Boulevard Aventura FL 33180 MIAMI-DADE RT 1217508 1217508 0 0 1983 2017 3450000000.00000000 04-16-2018 3450000000.00000000 04-16-2018 MAI 0.92800000 0.93470000 6 N J.C. Penney Co. 193759 04-30-2023 AMC Theatres 112453 08-31-2023 Zara 34454 11-30-2029 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 110000000.00000000 390373.96000000 0.04121250 0.00010010 390373.96000000 0.00000000 0.00000000 0.00000000 0.00000000 110000000.00000000 110000000.00000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Wells Fargo Bank false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 07-13-2018 76000000.00000000 116 04-06-2028 360 0.03893967 0.03893967 3 1 60 09-06-2018 true PP 4 358205.19000000 76000000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2020 01-05-2028 01-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Moffett Towers II - Building 1 1100 Discovery Way Sunnyvale CA 94089 SANTA CLARA OF 350633 350633 0 0 2018 358600000.00000000 12-01-2018 358600000.00000000 12-01-2018 MAI 1.00000000 1.00000000 6 N Amazon Services LLC 350633 04-30-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 76000000.00000000 254838.49000000 0.03893967 0.00010670 254838.49000000 0.00000000 0.00000000 0.00000000 0.00000000 76000000.00000000 76000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-23-2018 74000000.00000000 120 08-06-2028 0 0.04768000 0.04768000 3 1 120 09-06-2018 true WL 3 298110.37000000 74000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Delmar 41-21 28th Street Long Island City NY 11101 QUEENS MF 0 0 188 188 2018 119100000.00000000 10-01-2018 119100000.00000000 10-01-2018 MAI 0.96300000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2019 false false 74000000.00000000 303827.56000000 0.04768000 0.00010010 303827.56000000 0.00000000 0.00000000 0.00000000 0.00000000 74000000.00000000 74000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 08-02-2018 72500000.00000000 120 08-06-2028 0 0.04659000 0.04659000 3 1 120 09-06-2018 true PP 3 285390.71000000 72500000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-04-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Willow Creek Corporate Center 10525 - 10915 Willow Road Northeast Redmond WA 98052 KING OF 421785 421785 0 0 1981 2018 136500000.00000000 07-10-2018 136500000.00000000 07-10-2018 MAI 1.00000000 1.00000000 6 N Oculus VR LLC 94206 05-31-2026 Facebook Technologies LLC 68370 02-28-2031 Facebook Technoligies LLC 66449 02-28-2031 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 72500000.00000000 290863.96000000 0.04659000 0.00010700 290863.96000000 0.00000000 0.00000000 0.00000000 0.00000000 72500000.00000000 72500000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 05-11-2018 50000000.00000000 120 06-01-2029 0 0.04073000 0.04073000 3 1 120 07-01-2018 true PP 3 172065.39000000 50000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 636 11th Avenue 636 11th Avenue New York NY 10036 NEW YORK OF 564004 564004 0 0 1917 2009 428000000.00000000 04-04-2018 428000000.00000000 04-04-2018 MAI 1.00000000 0.99180000 6 N The Ogilvy Group 559358 06-30-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 50000000.00000000 175365.28000000 0.04073000 0.00011260 175365.28000000 0.00000000 0.00000000 0.00000000 0.00000000 50000000.00000000 50000000.00000000 09-01-2021 06-01-2028 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Wells Fargo Bank false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 06-25-2018 34900000.00000000 120 07-06-2028 0 0.04785000 0.04785000 3 1 120 08-06-2018 true WL 3 141096.58000000 34900000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 02-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1800 Vine Street 1800 Vine Street Los Angeles CA 90028 LOS ANGELES OF 60684 60684 0 0 1982 2018 57350000.00000000 07-02-2019 57350000.00000000 07-02-2019 MAI 1.00000000 1.00000000 6 N RGN Los Angeles 60684 06-30-2030 Proper Parking Co 0 06-30-2023 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 34900000.00000000 143802.54000000 0.04785000 0.00010010 143802.54000000 0.00000000 0.00000000 0.00000000 0.00000000 34900000.00000000 34900000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 08-15-2018 31500000.00000000 60 09-01-2023 360 0.05342000 0.05342000 3 1 0 10-01-2018 true WL 2 175743.45000000 31464484.00000000 1 1 1 0 false true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2019 08-31-2021 08-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One American Place 301 Main Street Baton Rouge LA 70801 EAST BATON ROUGE PARISH OF 333084 333084 0 0 1974 2003 43500000.00000000 06-14-2018 43500000.00000000 06-14-2018 MAI 0.87800000 0.89260000 6 N Capital One Bank 28756 10-31-2021 RGN-Baton Rouge 14707 11-30-2025 McGlinchey Stafford 14378 05-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 30232197.10000000 175743.45000000 0.05342000 0.00010010 139069.79000000 0.00000000 36673.66000000 0.00000000 0.00000000 30195523.44000000 30195523.44000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 02-21-2018 30000000.00000000 120 03-06-2028 0 0.03919000 0.03919000 3 1 120 04-06-2018 true PP 3 99335.76000000 30000000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 50 Murray Street 50 Murray Street New York NY 10007 NEW YORK MF 0 0 388 388 1964 2017 470000000.00000000 02-06-2018 470000000.00000000 02-06-2018 MAI 0.92800000 0.81960000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 53 Park Place 53 Park Place New York NY 10007 NEW YORK MF 0 0 115 115 1921 2017 110000000.00000000 02-06-2018 110000000.00000000 02-06-2018 MAI 0.93000000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2019 false false 30000000.00000000 101240.83000000 0.03919000 0.00010010 101240.83000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Wells Fargo Bank false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 06-28-2018 28000000.00000000 120 07-01-2028 0 0.04700000 0.04700000 3 1 120 08-01-2018 true PP 3 111189.81000000 28000000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-31-2020 04-30-2028 04-30-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Overland Park Xchange 6800 West 115th Street Overland Park KS 66211 JOHNSON OF 733400 733400 0 0 1986 2015 119700000.00000000 06-13-2018 117700000.00000000 06-13-2018 MAI 0.90100000 0.99680000 6 X United Healthcare Services 327656 12-31-2026 Black & Veatch 202116 04-30-2026 Select Quote Insurance Service 201274 07-31-2029 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 28000000.00000000 113322.22000000 0.04700000 0.00011800 113322.22000000 0.00000000 0.00000000 0.00000000 0.00000000 28000000.00000000 28000000.00000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-17-2018 25000000.00000000 120 09-06-2028 360 0.04890000 0.04890000 3 1 0 10-06-2018 true WL 2 132529.77000000 24969345.23000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Aloft Portland Airport 9920 Northeast Cascades Parkway Portland OR 97220 MULTNOMAH LO 0 0 136 136 2008 2015 39900000.00000000 06-22-2018 39900000.00000000 06-22-2018 MAI 0.87800000 0.85010000 6 N 0 0 0 04-01-2019 03-31-2020 0.00000000 6920785.00000000 0.00000000 4000497.83000000 0.00000000 2920287.17000000 0.00000000 2643455.77000000 CREFC 1590357.24000000 0.00000000 1.84000000 0.00000000 1.66000000 F 03-31-2020 false false 23902709.27000000 132529.77000000 0.04890000 0.00030010 100650.32000000 0.00000000 31879.45000000 0.00000000 0.00000000 24327378.61000000 23870829.82000000 07-06-2020 1 false 1848411.56000000 0.00000000 88538.16000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 09-10-2020 false 0.00000000 0.00000000 0.00000000 1 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 09-06-2018 22500000.00000000 120 10-01-2028 0 0.04496000 0.04496000 3 1 120 11-01-2018 true WL 3 85470.83000000 22500000.00000000 1 1 1 5 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-31-2020 06-30-2028 06-30-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Carlton Plaza 20750 Ventura Boulevard Woodland Hills CA 91364 LOS ANGELES OF 154933 154933 0 0 1986 34620000.00000000 07-26-2018 34620000.00000000 07-26-2018 MAI 0.83600000 0.81770000 6 N Lewis Marenstein Wicker 20196 12-31-2023 Weider Health & Fitness 12420 07-31-2024 Prober and Raphael 12065 12-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 22500000.00000000 87110.00000000 0.04496000 0.00040010 87110.00000000 0.00000000 0.00000000 0.00000000 0.00000000 22500000.00000000 22500000.00000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-24-2018 21000000.00000000 120 08-06-2028 0 0.04550000 0.04550000 3 1 120 09-06-2018 true WL 3 80730.90000000 21000000.00000000 1 1 3 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 02-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Creekside Oaks 1740 Creekside Oaks Dr. Sacramento CA 95833 SACRAMENTO OF 178694 178694 0 0 1989 2017 32500000.00000000 07-02-2018 32500000.00000000 07-02-2018 MAI 0.97500000 0.78150000 6 N Centene Management Company 33575 09-30-2021 Honeywell International Inc 6647 12-31-2024 NRT West Inc 3330 02-28-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1750 Creekside Oaks 1750 Creekside Oaks Drive Sacramento CA 95833 SACRAMENTO OF 0 0 0 0 0.00000000 0.00000000 0.00000000 1.00000000 6 N Sedgwick Claims Management Ser 18074 01-31-2021 Comcast of Sacramento II LLC 13856 01-31-2026 KML Enterprises Career Develop 11789 08-31-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 1760 Creekside Oaks 1760 Creekside Oaks Drive Sacramento CA 95833 SACRAMENTO OF 0 0 0 0 0.00000000 0.00000000 0.00000000 0.90060000 6 N Passport Health Communications 14153 06-30-2021 Barrett Business Services Inc 7668 09-30-2024 Centene Management Company 7292 09-30-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 21000000.00000000 82279.17000000 0.04550000 0.00010010 82279.17000000 0.00000000 0.00000000 0.00000000 0.00000000 21000000.00000000 21000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-10-2018 21000000.00000000 120 09-06-2028 360 0.04940000 0.04940000 3 1 0 10-06-2018 true WL 2 111963.74000000 20974486.26000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 445 Hutchinson 445 Hutchinson Avenue Columbus OH 43235 FRANKLIN OF 256495 256495 0 0 1988 30800000.00000000 07-01-2019 30800000.00000000 07-01-2019 MAI 0.90000000 0.92710000 6 N Pearson Education 37811 04-30-2022 Matrix PDM Engineering 24250 01-31-2021 Clearesult Consulting Inc 13427 09-30-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 20086952.08000000 111963.74000000 0.04940000 0.00010010 85447.66000000 0.00000000 26516.08000000 0.00000000 0.00000000 20060436.00000000 20060436.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 08-01-2018 20750000.00000000 120 08-01-2028 300 0.05128000 0.05128000 3 1 12 09-01-2018 true WL 4 122854.91000000 20750000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2020 05-31-2028 05-31-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Elgin Office Campus 2450-2500 Westfield Drive Elgin IL 60124 KANE OF 514313 514313 0 0 1990 42000000.00000000 07-10-2018 42000000.00000000 07-10-2018 MAI 0.92200000 0.92180000 6 X JPMorgan Chase 426484 08-31-2027 HFRI LLC 31505 10-31-2027 JPMorgan Chase Daycare 9465 08-31-2027 04-01-2020 03-31-2021 0.00000000 8617575.47000000 0.00000000 4752343.91000000 0.00000000 3865231.56000000 0.00000000 3331335.56000000 CREFC 1474258.92000000 0.00000000 2.62000000 0.00000000 2.26000000 F 03-31-2021 false false 19921679.24000000 122854.91000000 0.05128000 0.00010010 87969.71000000 0.00000000 34885.20000000 0.00000000 0.00000000 19886794.04000000 19886794.04000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 05-01-2018 20000000.00000000 60 05-01-2023 360 0.05096000 0.05096000 3 1 36 06-01-2018 true PP 4 108540.80000000 20000000.00000000 1 1 3 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-30-2018 11-30-2022 11-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DoubleTree Grand Rapids 4747 28th Street Southeast Grand Rapids MI 49512 KENT LO 0 0 226 226 1979 2015 28000000.00000000 03-01-2018 13100000.00000000 06-01-2021 MAI 0.66700000 0.53540000 6 X 0 0 0 01-01-2020 03-31-2020 0.00000000 8184047.00000000 0.00000000 6993480.00000000 0.00000000 1190567.00000000 0.00000000 863205.00000000 CREFC 931814.00000000 0.00000000 1.28000000 0.00000000 0.93000000 F 03-31-2020 Hilton Jackson 1001 East County Line Road Jackson MS 39211 HINDS LO 0 0 276 276 25000000.00000000 03-01-2018 19400000.00000000 05-28-2021 MAI 0.64900000 0.65710000 6 X 0 0 0 04-01-2019 03-31-2020 0.00000000 14875645.00000000 0.00000000 12414389.00000000 0.00000000 2461256.00000000 0.00000000 1866230.00000000 CREFC 879070.00000000 0.00000000 2.80000000 0.00000000 2.12000000 F 03-31-2020 DoubleTree Annapolis 210 Holiday Court Annapolis MD 21401 ANNE ARUNDEL LO 0 0 219 219 1963 2014 20500000.00000000 03-01-2018 19800000.00000000 05-26-2021 MAI 0.58500000 0.58530000 6 X 0 0 0 04-01-2019 03-31-2020 0.00000000 9943478.00000000 0.00000000 7640930.00000000 0.00000000 2302548.00000000 0.00000000 1904809.00000000 CREFC 720837.00000000 0.00000000 3.19000000 0.00000000 2.64000000 F 03-31-2020 false false 19934556.43000000 108540.80000000 0.05096000 0.00011260 87477.26000000 0.00000000 21063.54000000 0.00000000 0.00000000 20000000.00000000 19913492.89000000 10-01-2020 1 false 1012522.17000000 0.00000000 0.00000000 3 0.00000000 0.00000000 Wells Fargo Bank 08-05-2020 false 0.00000000 0.00000000 0.00000000 1 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-15-2018 20000000.00000000 60 09-06-2023 360 0.05240000 0.05240000 3 1 36 10-06-2018 true PP 4 110316.90000000 20000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Concord Plaza 3521 3505 3411 and 3419 Silverside Road Wilmington DE 19810 NEW CASTLE OF 358740 358740 0 0 1968 2005 52600000.00000000 06-07-2018 52600000.00000000 06-07-2018 MAI 0.87200000 0.88820000 6 N Bill Me Later Inc. 30398 02-29-2024 State of Delaware - Division o 24040 02-28-2026 Delaware Opthalmology 17875 12-31-2029 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 20000000.00000000 90244.44000000 0.05240000 0.00022510 90244.44000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-20-2018 16100000.00000000 120 08-06-2028 360 0.04450000 0.04450000 3 1 0 09-06-2018 true WL 2 81098.72000000 16059129.07000000 1 1 2 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hampton Inn & Suites ? El Paso 12055 Gateway West Boulevard El Paso TX 79936 EL PASO LO 0 0 101 101 2014 14500000.00000000 06-01-2018 14500000.00000000 06-01-2018 MAI 0.72800000 0.82830000 6 N 0 0 0 07-01-2020 06-30-2021 0.00000000 2778175.00000000 0.00000000 1558374.65000000 0.00000000 1219800.35000000 0.00000000 1108673.35000000 CREFC 507739.62000000 0.00000000 2.40000000 0.00000000 2.18000000 F 06-30-2021 Home2 Suites ? Las Cruces 1120 North Telshor Boulevard Las Cruces NM 88011 DONA ANA LO 0 0 91 91 2017 13000000.00000000 06-01-2018 13000000.00000000 06-01-2018 MAI 0.61600000 0.82390000 6 N 0 0 0 07-01-2020 06-30-2021 0.00000000 2616100.00000000 0.00000000 1189771.92000000 0.00000000 1426328.08000000 0.00000000 1321684.08000000 CREFC 465435.29000000 0.00000000 3.06000000 0.00000000 2.84000000 F 06-30-2021 false false 15310911.38000000 81098.72000000 0.04450000 0.00010010 58670.56000000 0.00000000 22428.16000000 0.00000000 0.00000000 15288483.22000000 15288483.22000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 08-08-2018 16000000.00000000 120 09-06-2028 0 0.04612000 0.04612000 3 1 120 10-06-2018 true WL 3 62347.41000000 16000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 LA Arts District Retail 821-835 East 3rd Street and 221-227 South Garey Street Los Angeles CA 90013 LOS ANGELES RT 26938 26938 0 0 1930 2017 31000000.00000000 06-07-2018 31000000.00000000 06-07-2018 MAI 1.00000000 0.82920000 6 N Over the Influence Gallery 6489 09-30-2027 Inko Nito 5511 12-31-2027 Love Adorned 4272 06-14-2029 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 16000000.00000000 63543.11000000 0.04612000 0.00010010 63543.11000000 0.00000000 0.00000000 0.00000000 0.00000000 16000000.00000000 16000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-09-2018 15600000.00000000 120 09-06-2028 360 0.05080000 0.05080000 3 1 0 10-06-2018 true WL 2 84508.55000000 15581531.45000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One Hamden Center 2319 Whitney Avenue Hamden CT 6518 NEW HAVEN OF 113364 113364 0 0 1985 2014 25900000.00000000 06-25-2018 25900000.00000000 06-25-2018 MAI 1.00000000 0.96340000 6 N Transact Technolgie 11075 04-30-2027 Whittlesey 10058 02-28-2025 Byxbee 9575 05-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-28-2020 false false 14939573.56000000 84508.55000000 0.05080000 0.00010010 65352.33000000 0.00000000 19156.22000000 0.00000000 0.00000000 14920417.34000000 14920417.34000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-17-2018 15500000.00000000 120 08-06-2028 360 0.04630000 0.04630000 3 1 36 09-06-2018 true WL 4 79738.01000000 15500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Magnolia Shoppes 9645 Westview Drive Coral Springs FL 33076 BROWARD RT 114118 114118 0 0 1999 2016 23800000.00000000 06-20-2018 23800000.00000000 06-20-2018 MAI 1.00000000 1.00000000 6 N Regal Cinemas Inc. 60613 11-30-2025 Dollar Tree Stores Inc. 15200 04-30-2026 SDCR Inc. 9000 11-30-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 15500000.00000000 79738.01000000 0.04630000 0.00010010 61797.64000000 0.00000000 17940.37000000 0.00000000 0.00000000 15482059.63000000 15482059.63000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-17-2018 15000000.00000000 120 09-06-2028 300 0.04890000 0.04890000 3 1 0 10-06-2018 true WL 2 86729.87000000 14974395.13000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hampton Inn Portland Airport 8633 Northeast Airport Way Portland OR 97220 MULTNOMAH LO 0 0 129 129 1996 2018 25500000.00000000 06-29-2018 25500000.00000000 06-29-2018 MAI 0.80200000 0.67280000 6 N 0 0 0 04-01-2019 03-31-2020 0.00000000 5825563.00000000 0.00000000 4151746.18000000 0.00000000 1673816.82000000 0.00000000 1440794.30000000 CREFC 1040758.44000000 0.00000000 1.61000000 0.00000000 1.38000000 F 03-31-2020 false false 14070628.71000000 86729.87000000 0.04890000 0.00040010 59249.07000000 0.00000000 27480.80000000 0.00000000 0.00000000 14458496.13000000 14043147.91000000 06-06-2020 1 false 1294699.43000000 46163.54000000 64475.12000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 09-10-2020 false 0.00000000 0.00000000 0.00000000 1 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-12-2018 14700000.00000000 120 08-06-2028 360 0.04440000 0.04440000 3 1 0 09-06-2018 true WL 2 73959.59000000 14662608.12000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Embassy Suites - Columbus OH 2700 Corporate Exchange Drive Columbus OH 43231 FRANKLIN LO 0 0 224 224 1984 2016 28000000.00000000 05-31-2018 28000000.00000000 05-31-2018 MAI 0.66200000 0.36910000 6 N 0 0 0 04-01-2020 03-31-2021 0.00000000 3107898.00000000 0.00000000 2740174.33000000 0.00000000 367723.67000000 0.00000000 243407.75000000 CREFC 887515.08000000 0.00000000 0.41000000 0.00000000 0.27000000 F 03-31-2021 false false 13978203.49000000 73959.59000000 0.04440000 0.00010010 53443.33000000 0.00000000 20516.26000000 0.00000000 0.00000000 13957687.23000000 13957687.23000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-30-2018 14000000.00000000 120 09-06-2028 360 0.05280000 0.05280000 3 1 36 10-06-2018 true WL 4 77568.86000000 14000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Woodland Commons SC 1500 Ring Road Elizabethtown KY 42701 HARDIN RT 126124 126124 0 0 2015 20750000.00000000 02-19-2018 20750000.00000000 02-19-2018 MAI 1.00000000 1.00000000 6 N Academy Sports 62776 01-31-2030 Hobby Lobby 54995 03-31-2030 Buffalo Wild Wings 5153 10-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 14000000.00000000 63653.33000000 0.05280000 0.00040010 63653.33000000 0.00000000 0.00000000 0.00000000 0.00000000 14000000.00000000 14000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-19-2018 13700000.00000000 120 08-06-2028 360 0.04710000 0.04710000 3 1 60 09-06-2018 true WL 4 71135.75000000 13700000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2020 03-05-2028 03-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gold Standard Baking HQ 3700 South Kedzie Avenue Chicago IL 60632 COOK IN 189000 189000 0 0 1976 2016 20400000.00000000 06-25-2018 20400000.00000000 06-25-2018 MAI 1.00000000 1.00000000 6 N Gold Standard Baking 189000 07-31-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 13700000.00000000 55564.92000000 0.04710000 0.00010010 55564.92000000 0.00000000 0.00000000 0.00000000 0.00000000 13700000.00000000 13700000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 08-16-2018 13500000.00000000 120 09-01-2028 0 0.04750000 0.04750000 3 1 120 10-01-2018 true WL 3 54179.69000000 13500000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-31-2020 06-30-2028 06-30-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Belcan Building 2410 Metrocentre Boulevard West Palm Beach FL 33407 PALM BEACH OF 65770 65770 0 0 2001 2018 22300000.00000000 08-01-2018 22300000.00000000 06-13-2018 MAI 1.00000000 1.00000000 6 N Belcan Engineering Group 65770 12-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 13500000.00000000 55218.75000000 0.04750000 0.00050010 55218.75000000 0.00000000 0.00000000 0.00000000 0.00000000 13500000.00000000 13500000.00000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 08-20-2018 13500000.00000000 120 09-01-2028 360 0.05403000 0.05403000 3 1 0 10-01-2018 true WL 2 75831.94000000 13484952.00000000 1 1 1 0 false true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-31-2020 06-30-2028 06-30-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Sebastian 16 Vail Road Vail CO 81657 EAGLE LO 0 0 84 84 2007 2014 26100000.00000000 03-14-2018 26100000.00000000 03-14-2018 MAI 0.55100000 0.44690000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 12963085.55000000 75831.94000000 0.05403000 0.00050010 60311.84000000 0.00000000 15520.10000000 0.00000000 0.00000000 12947565.45000000 12947565.45000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-07-2018 12240000.00000000 120 09-06-2028 360 0.05110000 0.05110000 3 1 60 10-06-2018 true WL 4 66532.28000000 12240000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sprouts Tampa 1519-1531 South Dale Mabry Highway Tampa FL 33629 HILLSBOROUGH RT 36329 36329 0 0 2017 18000000.00000000 09-01-2018 18000000.00000000 09-01-2018 MAI 1.00000000 1.00000000 6 N Sprouts Farmers Market 29929 05-31-2032 National Vision Inc 4000 05-31-2027 Tide Dry Cleaners 2400 09-20-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2021 false false 12240000.00000000 53859.40000000 0.05110000 0.00010010 53859.40000000 0.00000000 0.00000000 0.00000000 0.00000000 12240000.00000000 12240000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 08-16-2018 11250000.00000000 120 09-01-2028 360 0.04851000 0.04851000 3 1 0 10-01-2018 true WL 2 59372.15000000 11236106.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-30-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Residence Inn by Marriott Newport News Airport 531 Saint Johns Road Newport News VA 23602 NEWPORT NEWS CITY LO 0 0 125 125 2008 2016 17500000.00000000 07-01-2018 17500000.00000000 07-01-2018 MAI 0.82100000 0.79300000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 false false 10752574.05000000 59372.15000000 0.04851000 0.00010010 44916.19000000 0.00000000 14455.96000000 0.00000000 0.00000000 10738118.09000000 10738118.09000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 32 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 07-20-2018 10300000.00000000 120 08-06-2028 0 0.04742000 0.04742000 3 1 120 09-06-2018 true WL 3 41267.47000000 10300000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Cardinal Point at Gateway 10101 9th Street North St. Petersburg FL 33716 PINELLAS OF 88447 88447 0 0 1987 2018 17700000.00000000 06-29-2018 17700000.00000000 06-29-2018 MAI 1.00000000 1.00000000 6 N Saloncentric Inc 67331 09-30-2025 L'Oreal USA Inc 21116 09-30-2025 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 false false 10300000.00000000 42058.91000000 0.04742000 0.00010010 42058.91000000 0.00000000 0.00000000 0.00000000 0.00000000 10300000.00000000 10300000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 06-29-2018 10125000.00000000 120 07-06-2028 360 0.04715000 0.04715000 3 1 0 08-06-2018 true WL 2 52603.40000000 10089053.25000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Jefferson Plaza Albuquerque 4041 Jefferson Plaza Northeast Albuquerque NM 87109 BERNALILLO OF 79901 79901 0 0 2008 13500000.00000000 03-27-2018 13500000.00000000 03-27-2018 MAI 0.88300000 1.00000000 6 N Canon 33617 10-31-2024 PRNewswire/Cision 26041 02-28-2023 Progressive Insurance 12035 08-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 9639277.80000000 52603.40000000 0.04715000 0.00010010 39136.81000000 0.00000000 13466.59000000 0.00000000 0.00000000 9625811.21000000 9625811.21000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-13-2018 10000000.00000000 120 09-06-2028 360 0.04690000 0.04690000 3 1 60 10-06-2018 true WL 4 51803.69000000 10000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Dimond Crossing 601 East Dimond Boulevard Anchorage AK 99515 ANCHORAGE MUNICIPALITY RT 82310 82310 0 0 1981 2011 14350000.00000000 07-06-2018 14350000.00000000 07-06-2018 MAI 1.00000000 1.00000000 6 N PetSmart 34157 11-30-2025 Bed Bath and Beyond 29486 01-31-2023 David's Bridal 7550 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 10000000.00000000 40386.11000000 0.04690000 0.00010010 40386.11000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-14-2018 9000000.00000000 120 09-06-2028 0 0.04500000 0.04500000 3 1 120 10-06-2018 true WL 3 34218.75000000 9000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1411 6th Avenue 1411 6th Avenue New York NY 10019 NEW YORK RT 11037 11037 0 0 1926 2008 23000000.00000000 06-19-2018 23000000.00000000 06-19-2018 MAI 1.00000000 1.00000000 6 N Fruit & Vegetable Corp. 6113 05-31-2022 Morris Pharmacy 2865 12-31-2022 Starbucks #11765 2059 02-29-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 01-01-2021 false false 9000000.00000000 34875.00000000 0.04500000 0.00010010 34875.00000000 0.00000000 0.00000000 0.00000000 0.00000000 9000000.00000000 9000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 37 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-17-2018 9000000.00000000 120 09-06-2028 0 0.04560000 0.04560000 3 1 120 10-06-2018 true WL 3 34675.00000000 9000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Best Storage - Midtown 2200 Gambell Street Anchorage AK 99503 ANCHORAGE MUNICIPALITY SS 0 0 114176 114176 1987 2017 17430000.00000000 06-19-2018 17430000.00000000 06-19-2018 MAI 0.88900000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 9000000.00000000 35340.00000000 0.04560000 0.00060010 35340.00000000 0.00000000 0.00000000 0.00000000 0.00000000 9000000.00000000 9000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 38 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 08-03-2018 8650000.00000000 120 08-06-2028 360 0.05085000 0.05085000 3 1 0 09-06-2018 true WL 2 46885.46000000 8630721.47000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Parker Square Apartments 10300 Shady Lane Houston TX 77093 HARRIS MF 0 0 176 176 1974 2012 11850000.00000000 06-20-2018 11850000.00000000 06-20-2018 MAI 0.96000000 0.93180000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 8273683.65000000 46885.46000000 0.05085000 0.00010010 36228.39000000 0.00000000 10657.07000000 0.00000000 0.00000000 8263026.58000000 8263026.58000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 39 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-22-2018 8500000.00000000 120 09-06-2028 0 0.04750000 0.04750000 3 1 120 10-06-2018 true WL 3 34113.14000000 8500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1027-1031 West Madison Street 1027-1031 West Madison Street Chicago IL 60607 COOK MU 30170 30170 0 0 1872 2005 13400000.00000000 07-09-2018 13400000.00000000 07-09-2018 MAI 1.00000000 1.00000000 6 N Schafer Condon Carter Inc. 24000 08-31-2024 Madison Room LLC 3270 06-30-2026 Corsstown Fitness 2900 04-30-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2020 false false 8500000.00000000 34767.36000000 0.04750000 0.00010010 34767.36000000 0.00000000 0.00000000 0.00000000 0.00000000 8500000.00000000 8500000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 40 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-22-2018 8450000.00000000 120 09-06-2028 360 0.05180000 0.05180000 3 1 36 10-06-2018 true WL 4 46295.53000000 8450000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Compass Self Storage Shaker Heights 16005 Chagrin Boulevard Shaker Heights OH 44120 CUYAHOGA SS 0 0 68105 68105 1948 2015 7300000.00000000 07-11-2018 7300000.00000000 07-11-2018 MAI 0.92800000 0.85400000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 Compass Self Storage Grand Prarie 4320 South State Highway 360 Grand Prairie TX 75052 DALLAS SS 0 0 66700 66700 2014 6670000.00000000 07-28-2018 6670000.00000000 07-28-2018 MAI 0.81100000 0.91300000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 8450000.00000000 37691.69000000 0.05180000 0.00058760 37691.69000000 0.00000000 0.00000000 0.00000000 0.00000000 8450000.00000000 8450000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 41 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-03-2018 8112500.00000000 120 08-06-2028 0 0.04610000 0.04610000 3 1 120 09-06-2018 true WL 3 31598.38000000 8112500.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One Spa World Headquarters 770 South Dixie Highway Coral Gables FL 33146 MIAMI-DADE OF 35180 35180 0 0 1990 14800000.00000000 07-03-2018 14800000.00000000 07-03-2018 MAI 1.00000000 1.00000000 6 N One Spa World LLC 35180 12-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 8112500.00000000 32204.37000000 0.04610000 0.00010010 32204.37000000 0.00000000 0.00000000 0.00000000 0.00000000 8112500.00000000 8112500.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 42 1 08-07-2021 09-07-2021 JPMorgan Chase Bank, National Association 08-29-2018 8100000.00000000 122 11-01-2028 360 0.04862000 0.04862000 3 1 12 10-01-2018 true WL 4 42801.97000000 8100000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-31-2020 08-31-2028 08-31-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Marketplace at Janesville 2700 Pontiac Place Janesville WI 53545 ROCK RT 71553 71553 0 0 1984 2017 11600000.00000000 07-10-2018 11600000.00000000 07-10-2018 MAI 1.00000000 1.00000000 6 N Petsmart Inc 22089 02-29-2028 Ross Dress for Less 22000 01-31-2029 Jo-Ann Stores 18774 01-31-2029 01-01-2021 06-30-2021 0.00000000 559181.84000000 0.00000000 208339.93000000 0.00000000 350841.91000000 0.00000000 322638.41000000 CREFC 256811.82000000 0.00000000 1.37000000 0.00000000 1.26000000 F 06-30-2021 false false 7871152.77000000 42801.97000000 0.04862000 0.00010010 32954.33000000 0.00000000 9847.64000000 0.00000000 0.00000000 7861305.13000000 7861305.13000000 09-01-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 43 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 07-31-2018 8000000.00000000 120 08-06-2028 0 0.04615000 0.04615000 3 1 120 09-06-2018 true WL 3 31193.98000000 8000000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Mansfield Town Center 101 West Debbie Lane Mansfield TX 76063 TARRANT RT 51490 51490 0 0 2005 11500000.00000000 06-15-2018 11500000.00000000 06-15-2018 MAI 0.78300000 0.75790000 6 N Smile Brands of Texas LP 5375 01-31-2022 Ihop Realty Corp 4250 07-31-2027 Mattress Firm Inc 4245 05-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2021 Northgate Plaza 505 North Highway 77 Waxahachie TX 75165 ELLIS RT 50580 50580 0 0 1987 6500000.00000000 06-14-2018 6500000.00000000 06-14-2018 MAI 1.00000000 1.00000000 6 N Gold's Texas Holdings Group 34608 12-31-2028 Waxachie Gymnastics Center 15972 07-31-2028 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 8000000.00000000 31792.22000000 0.04615000 0.00040010 31792.22000000 0.00000000 0.00000000 0.00000000 0.00000000 8000000.00000000 8000000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 44 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 09-10-2018 7050000.00000000 120 10-06-2028 360 0.04948000 0.04948000 3 1 36 11-06-2018 true WL 4 37622.19000000 7050000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Comal Apartments 4752 FM 482 New Braunfels TX 78132 COMAL MF 0 0 171 171 2008 2013 9600000.00000000 06-07-2018 9600000.00000000 06-07-2018 MAI 0.98200000 0.94740000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 7050000.00000000 30038.48000000 0.04948000 0.00040010 30038.48000000 0.00000000 0.00000000 0.00000000 0.00000000 7050000.00000000 7050000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 46 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-21-2018 6670000.00000000 120 09-06-2028 360 0.05160000 0.05160000 3 1 36 10-06-2018 true WL 4 36461.05000000 6670000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2020 06-05-2028 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Parkland Self Storage 2211 112th Street South Tacoma WA 98444 PIERCE SS 0 0 50450 50450 2000 2015 9200000.00000000 07-03-2018 9200000.00000000 07-03-2018 MAI 0.88900000 0.88610000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 6670000.00000000 29637.03000000 0.05160000 0.00010010 29637.03000000 0.00000000 0.00000000 0.00000000 0.00000000 6670000.00000000 6670000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 47 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 06-14-2018 6420000.00000000 120 07-06-2028 360 0.04860000 0.04860000 3 1 24 08-06-2018 true WL 4 33916.74000000 6420000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Timber Creek Apartments 1223-1231 North Road Niles OH 44446 TRUMBULL MF 0 0 301 301 1971 2017 9830000.00000000 05-04-2019 9830000.00000000 05-04-2019 MAI 0.90400000 0.95020000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 6319871.38000000 33916.74000000 0.04860000 0.00010010 26448.66000000 0.00000000 7468.08000000 0.00000000 0.00000000 6312403.30000000 6312403.30000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 48 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 07-16-2018 5050000.00000000 120 08-06-2028 0 0.05010000 0.05010000 3 1 120 09-06-2018 true WL 3 21376.58000000 5050000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2020 05-05-2028 05-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 420 and 433 Doughty Boulevard 420 and 433 Doughty Boulevard Inwood NY 11096 NASSAU IN 48180 48180 0 0 1959 2005 10200000.00000000 05-14-2018 10200000.00000000 05-14-2018 MAI 0.97100000 1.00000000 6 X St John Episcopal Hospital 12680 09-30-2029 Rock-It-Cargo USA 6719 11-30-2024 Sullivan Center 5000 09-30-2021 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 5050000.00000000 21786.54000000 0.05010000 0.00010010 21786.54000000 0.00000000 0.00000000 0.00000000 0.00000000 5050000.00000000 5050000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 49 1 08-07-2021 09-07-2021 Deutsche Bank AG, New York Branch 08-17-2018 5000000.00000000 120 09-06-2028 360 0.05000000 0.05000000 3 1 0 10-06-2018 true WL 2 26841.08000000 4993992.25000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bender Creek Apartments 14400 59 North Humble TX 77396 HARRIS MF 0 0 110 110 1972 2012 7360000.00000000 06-20-2018 7360000.00000000 06-20-2018 MAI 0.97300000 0.92730000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 4785069.92000000 26841.08000000 0.05000000 0.00010010 20602.38000000 0.00000000 6238.70000000 0.00000000 0.00000000 4778831.22000000 4778831.22000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 50 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 09-10-2018 4500000.00000000 120 10-06-2028 0 0.05160000 0.05160000 3 1 120 11-06-2018 true WL 3 19618.75000000 4500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 123 East 18th Street New York 123 East 18th Street New York NY 10003 NEW YORK MU 7 7 0 0 1960 2018 7500000.00000000 06-20-2018 7500000.00000000 06-20-2018 MAI 0.85700000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 4500000.00000000 19995.00000000 0.05160000 0.00010010 19995.00000000 0.00000000 0.00000000 0.00000000 0.00000000 4500000.00000000 4500000.00000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 51 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 08-02-2018 4475000.00000000 120 09-06-2028 300 0.05410000 0.05410000 3 1 0 10-06-2018 true WL 2 27240.42000000 4467934.37000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Emporia Virginia 104 Cloverleaf Drive Emporia VA 23847 EMPORIA LO 0 0 82 82 2002 2016 6900000.00000000 08-01-2019 6900000.00000000 08-01-2019 MAI 0.61800000 0.62810000 6 N 0 0 0 04-01-2019 03-31-2020 0.00000000 1778385.65000000 0.00000000 1388615.15000000 0.00000000 389770.50000000 0.00000000 318635.07000000 CREFC 326885.04000000 0.00000000 1.19000000 0.00000000 0.97000000 F 12-31-2019 false false 4218358.98000000 27240.42000000 0.05410000 0.00010010 19651.69000000 0.00000000 7588.73000000 0.00000000 0.00000000 4210770.25000000 4210770.25000000 09-06-2021 1 false 0.00000000 0.00000000 16790.87000000 0.00000000 0.00000000 KeyBank Real Estate Capital 09-11-2020 false 0.00000000 0.00000000 0.00000000 98 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 52 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 09-05-2018 3525000.00000000 60 09-06-2023 300 0.05710000 0.05710000 3 1 0 10-06-2018 true WL 2 22090.87000000 3519682.26000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 9951 Atlantic Boulevard 9951 Atlantic Boulevard Jacksonville FL 32225 DUVAL OF 44888 44888 0 0 1973 2018 4700000.00000000 06-22-2018 4700000.00000000 06-22-2018 MAI 0.97400000 0.88000000 6 N Nova Child Learning Acadamey 4824 05-31-2021 Reyes Legal PLLC 1153 12-31-2023 MEDALLION HEALTHCARE 1019 12-31-2020 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 06-30-2020 false false 3331852.75000000 22090.87000000 0.05710000 0.00108760 16382.53000000 0.00000000 5708.34000000 0.00000000 0.00000000 3326144.41000000 3326144.41000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 53 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-26-2018 3375000.00000000 120 08-06-2028 360 0.05160000 0.05160000 3 1 24 09-06-2018 true WL 4 18449.18000000 3375000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 4021 University Drive 4021 University Drive Fairfax VA 22030 FAIRFAX MU 7205 7205 0 0 1972 5000000.00000000 06-20-2018 5000000.00000000 06-20-2018 MAI 1.00000000 1.00000000 6 N Walnut Finance 4205 07-24-2025 United Bank 3000 10-31-2027 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 3329091.97000000 18449.18000000 0.05160000 0.00010010 14792.27000000 0.00000000 3656.91000000 0.00000000 0.00000000 3325435.06000000 3325435.06000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 54 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 07-12-2018 3165000.00000000 60 08-06-2023 360 0.05900000 0.05900000 3 1 18 09-06-2018 true WL 4 18772.77000000 3165000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CityLine Riverview Storage 7201 U.S. Highway 301 Riverview FL 33578 HILLSBOROUGH SS 0 0 63176 63176 1985 4500000.00000000 06-13-2018 4500000.00000000 06-13-2018 MAI 0.81900000 0.88270000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 3108449.61000000 18772.77000000 0.05900000 0.00010010 15792.65000000 0.00000000 2980.12000000 0.00000000 0.00000000 3105469.49000000 3105469.49000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 55 1 08-07-2021 09-07-2021 Citi Real Estate Funding Inc. 09-06-2018 2900000.00000000 120 09-06-2028 360 0.05230000 0.05230000 3 1 0 10-06-2018 true WL 2 15978.00000000 2896661.17000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 06-05-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Common Racine 1831 South Racine Avenue Chicago IL 60608 COOK MF 0 0 42 42 1951 2018 5700000.00000000 06-15-2018 5700000.00000000 06-15-2018 MAI 0.97600000 0.92860000 6 N 0 0 0 04-01-2020 03-31-2021 0.00000000 453352.18000000 0.00000000 263934.97000000 0.00000000 189417.21000000 0.00000000 178177.21000000 CREFC 191736.00000000 0.00000000 0.99000000 0.00000000 0.93000000 F 03-31-2021 false false 2780718.26000000 15978.00000000 0.05230000 0.00010010 12523.27000000 0.00000000 3454.73000000 0.00000000 0.00000000 2777263.53000000 2777263.53000000 09-06-2021 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
Item 2(a)(2) Asset Number With respect to Asset Number 5, original Schedule AL file reflected one loan with original loan amount of $65,000,000, however this is now split into Asset Numbers 5A and 5B, reflecting pari passu notes A-1 and A-3, with original loan amounts of $45,000,000 and $20,000,000, respectively. Similar split has been made for Asset Number 8 (split into 8A and 8B). Item 2(c)(1) Originator Name In the case of mortgage loans that are part of a loan combination, the entire loan combination may have been co-originated with one or more other originators. Item 2(c)(4) Original Loan Term Number For anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 6): the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(5) Maturity Date For anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 6): the Maturity Date represents the final maturity date of the mortgage loan. Item 2(c)(15) Loan Structure For the mortgage loan identified as Aventura Mall (Asset Number 1), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of 24 other senior pari-passu notes and four subordinate notes. The 24 other senior pari-passu notes and the four subordinate notes are not included in the trust. For the mortgage loan identified as Workspace (Asset Number 8), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of eight other senior pari-passu notes and two subordinate notes. The eight other senior pari-passu notes and the two subordinate notes are not included in the trust. For the mortgage loan identified as TriBeCa House (Asset Number 11), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of five other senior pari-passu notes and two subordinate notes. The five other senior pari-passu notes and the two subordinate notes are not included in the trust. Item 2(c)(16) Payment Type Code For the mortgage loans identified as West Coast Albertsons Portfolio (Asset Number 5) and 636 11th Avenue (Asset Number 6), each such mortgage loan has an anticipated repayment date ("ARD") followed by a final maturity date. Each such mortgage loan is full term interest only. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(26) Negative Amortization Indicator For anticipated repayment date mortgage loans: each of the anticipated repayment date mortgage loans (Asset Number 5 and Asset Number 6) provides that, after the related anticipated repayment date, if the related borrower has not prepaid such mortgage loan in full, then any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate. Following the related anticipated repayment date, (i) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (ii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred (and will itself accrue interest) and will be required to be paid only after the outstanding principal balance of the related mortgage loan has been paid in full. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(8) Net Rentable Square Feet For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. For the mortgage loan identified as 123 East 18th Street (Asset Number 50), the related mortgaged property has 1,250 SF of retail space in addition to the multifamily units displayed in Exhibit 102. Item 2(d)(9) Net Rentable Square Feet at Securitization For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. For the mortgage loan identified as 123 East 18th Street (Asset Number 50), the related mortgaged property has 1,250 SF of retail space in addition to the multifamily units displayed in Exhibit 102. Item 2(d)(10) Number of Units/ Beds/Rooms For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Number of Units/Beds/Rooms at Securitization For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Amount at Securitization For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(17) Most Recent Value For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy at Securitization The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(21) Most Recent Physical Occupancy The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10). Item 2(d)(25)(i) Largest Tenant For the mortgage loan identified as Workspace (Asset Number 8), the Largest Tenant at the East Cotton Center Boulevard property, Education Management LLC, subleases 88,140 square feet of space, inclusive of 37,507 square feet subleased to Inovalon, Inc. and 23,258 square feet subleased to Konica Minolta Business Solutions U.S.A., Inc. For the mortgage loan identified as One Spa World Headquarters (Asset Number 41), the Largest Tenant, One Spa World LLC, subleases 15,275 SF of its space to Steiner Management Services for a five year term and 2,453 SF of its space to Gutierrez Law Firm through May 15, 2023. Item 2(d)(25)(iii) Lease Expiration Largest Tenant Date If the Lease Expiration Largest Tenant Date is blank for any related tenant, the tenant leases its space on a month-to-month basis. Item 2(d)(26)(iii) Lease Expiration Second Largest Tenant Date If the Lease Expiration Second Largest Tenant Date is blank for any related tenant, the tenant leases its space on a month-to-month basis. Item 2(d)(27)(iii) Lease Expiration Third Largest Tenant Date If the Lease Expiration Third Largest Tenant Date is blank for any related tenant, the tenant leases its space on a month-to-month basis. Item 2(d)(28)(iv) Revenue at Securitization For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses at Securitization For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vii) Operating Expenses For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income at Securitization For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(ix) Most Recent Net Operating Income For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow at Securitization For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xi) Most Recent Net Cash Flow For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xiv) Most Recent Debt Service Amount For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Ratio (Net Operating Income) For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Ratio (Net Cash Flow) For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date For the mortgage loan identified as Amsdell TX & OH Portfolio (Asset Number 40), the Most Recent Annual Lease Rollover Review Date is blank because the individual properties do not have the same rent roll date. Item 2(e)(6) Servicer and Trustee Fee Rate It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC(R) intellectual property royalty license fee rate. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank is Wells Fargo Bank, National Association.
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | KeyBank National Association |
Special Servicer | Midland Loan Services, a Division of PNC Bank N.A. |
Trustee / Custodian | Wilmington Trust, National Association |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Certificate Administrator | Citibank, N.A. |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 14 |
Delinquency Loan Detail | 17 |
Appraisal Reduction Detail | 19 |
Loan Modification Detail | 21 |
Specially Serviced Loan Detail | 23 |
Unscheduled Principal Detail | 26 |
Liquidated Loan Detail | 28 |
CREFC Legends | 30 |
Deal Contact: | John Hannon | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (212) 816-5693 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 19,640,000.00 | 0.00 | 3.288000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 159,660,000.00 | 122,990,659.46 | 4.203000 | % | 30/360 | 08/01 - 08/31 | 430,774.78 | 360,480.40 | 0.00 | 791,255.18 | 0.00 | 0.00 | 122,630,179.06 | |||||||||||||
A-3 | 265,000,000.00 | 265,000,000.00 | 3.995000 | % | 30/360 | 08/01 - 08/31 | 882,229.17 | 0.00 | 0.00 | 882,229.17 | 0.00 | 0.00 | 265,000,000.00 | |||||||||||||
A-4 | 305,239,000.00 | 305,239,000.00 | 4.261000 | % | 30/360 | 08/01 - 08/31 | 1,083,852.82 | 0.00 | 0.00 | 1,083,852.82 | 0.00 | 0.00 | 305,239,000.00 | |||||||||||||
A-AB | 32,741,000.00 | 32,741,000.00 | 4.170000 | % | 30/360 | 08/01 - 08/31 | 113,774.98 | 0.00 | 0.00 | 113,774.98 | 0.00 | 0.00 | 32,741,000.00 | |||||||||||||
A-S | 128,518,000.00 | 128,518,000.00 | 4.441000 | % | 30/360 | 08/01 - 08/31 | 475,623.70 | 0.00 | 0.00 | 475,623.70 | 0.00 | 0.00 | 128,518,000.00 | |||||||||||||
B | 46,099,000.00 | 46,099,000.00 | 4.760884 | % | 30/360 | 08/01 - 08/31 | 182,893.33 | 0.00 | 0.00 | 182,893.33 | 0.00 | 0.00 | 46,099,000.00 | |||||||||||||
C | 43,304,000.00 | 43,304,000.00 | 4.760884 | % | 30/360 | 08/01 - 08/31 | 171,804.43 | 0.00 | 0.00 | 171,804.43 | 0.00 | 0.00 | 43,304,000.00 | |||||||||||||
D | 27,939,000.00 | 27,939,000.00 | 3.260884 | % | 30/360 | 08/01 - 08/31 | 75,921.53 | 0.00 | 0.00 | 75,921.53 | 0.00 | 0.00 | 27,939,000.00 | |||||||||||||
E | 22,351,000.00 | 22,351,000.00 | 3.260884 | % | 30/360 | 08/01 - 08/31 | 60,736.68 | 0.00 | 0.00 | 60,736.68 | 0.00 | 0.00 | 22,351,000.00 | |||||||||||||
F-RR | 11,175,000.00 | 11,175,000.00 | 4.760884 | % | 30/360 | 08/01 - 08/31 | 44,335.73 | 0.00 | 0.00 | 44,335.73 | 0.00 | 0.00 | 11,175,000.00 | |||||||||||||
G-RR | 11,176,000.00 | 11,176,000.00 | 4.760884 | % | 30/360 | 08/01 - 08/31 | 44,339.70 | 0.00 | 0.00 | 44,339.70 | 0.00 | 0.00 | 11,176,000.00 | |||||||||||||
J-RR | 11,175,000.00 | 11,175,000.00 | 4.760884 | % | 30/360 | 08/01 - 08/31 | 44,335.73 | 0.00 | 0.00 | 44,335.73 | 0.00 | 0.00 | 11,175,000.00 | |||||||||||||
NR-RR | 33,527,108.00 | 33,527,108.00 | 4.760884 | % | 30/360 | 08/01 - 08/31 | 116,967.28 | 0.00 | 0.00 | 116,967.28 | 0.00 | 0.00 | 33,527,108.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
VRR Interest | 29,485,474.00 | 27,999,798.79 | 0.000000 | % | 30/360 | 08/01 - 08/31 | 110,663.07 | 9,510.98 | 0.00 | 120,174.05 | 0.00 | 0.00 | 27,990,287.81 | |||||||||||||
Totals | 1,147,029,582.00 | 1,089,234,566.25 | 3,838,252.93 | 369,991.38 | 0.00 | 4,208,244.31 | 0.00 | 0.00 | 1,088,864,574.87 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 910,798,000.00 | 854,488,659.46 | 0.567140 | % | 30/360 | 08/01 - 08/31 | 403,845.72 | 0.00 | 0.00 | 403,845.72 | 0.00 | 0.00 | 854,128,179.06 | |||||||||||||
X-D | 50,290,000.00 | 50,290,000.00 | 1.500000 | % | 30/360 | 08/01 - 08/31 | 62,862.50 | 0.00 | 0.00 | 62,862.50 | 0.00 | 0.00 | 50,290,000.00 | |||||||||||||
Totals | 961,088,000.00 | 904,778,659.46 | 466,708.22 | 0.00 | 0.00 | 466,708.22 | 0.00 | 0.00 | 904,418,179.06 |
Reports Available at | sf.citidirect.com | Page 2 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 08162 | CAA8 | 8/31/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-2 | 08162 | CAB6 | 8/31/2021 | 770.328570 | 2.698076 | 2.257800 | 0.000000 | 4.955876 | 0.000000 | 0.000000 | 768.070770 | ||||||||
A-3 | 08162 | CAC4 | 8/31/2021 | 1,000.000000 | 3.329167 | 0.000000 | 0.000000 | 3.329167 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-4 | 08162 | CAD2 | 8/31/2021 | 1,000.000000 | 3.550833 | 0.000000 | 0.000000 | 3.550833 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-AB | 08162 | CAE0 | 8/31/2021 | 1,000.000000 | 3.475000 | 0.000000 | 0.000000 | 3.475000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 08162 | CAF7 | 8/31/2021 | 1,000.000000 | 3.700833 | 0.000000 | 0.000000 | 3.700833 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 08162 | CAG5 | 8/31/2021 | 1,000.000000 | 3.967403 | 0.000000 | 0.000000 | 3.967403 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 08162 | CAH3 | 8/31/2021 | 1,000.000000 | 3.967403 | 0.000000 | 0.000000 | 3.967403 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 08162 | CAL4 | 8/31/2021 | 1,000.000000 | 2.717403 | 0.000000 | 0.000000 | 2.717403 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U0736RAA6 / 08162CAM2 | |||||||||||||||||||
E | 08162 | CAN0 | 8/31/2021 | 1,000.000000 | 2.717403 | 0.000000 | 0.000000 | 2.717403 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U0736RAB4 / 08162CAP5 | |||||||||||||||||||
F-RR | 08162 | CAR1 | 8/31/2021 | 1,000.000000 | 3.967403 | 0.000000 | 0.000000 | 3.967403 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
G-RR | 08162 | CAT7 | 8/31/2021 | 1,000.000000 | 3.967403 | 0.000000 | 0.000000 | 3.967403 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
J-RR | 08162 | CAV2 | 8/31/2021 | 1,000.000000 | 3.967403 | 0.000000 | 0.000000 | 3.967403 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
NR-RR | 08162 | CAX8 | 8/31/2021 | 1,000.000000 | 3.488738 | 0.000000 | 0.000000 | 3.488738 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
R | 08162 | CBE9 | 8/31/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
S | 08162 | CBD1 | 8/31/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
VRR Interest | 08162 | CBB5 | 8/31/2021 | 949.613318 | 3.753139 | 0.322565 | 0.000000 | 4.075704 | 0.000000 | 0.000000 | 949.290753 | ||||||||
X-A | 08162 | CAJ9 | 8/31/2021 | 938.175819 | 0.443398 | 0.000000 | 0.000000 | 0.443398 | 0.000000 | 0.000000 | 937.780034 | ||||||||
X-D | 08162 | CAY6 | 8/31/2021 | 1,000.000000 | 1.250000 | 0.000000 | 0.000000 | 1.250000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U0736RAG3 / 08162CAZ3 |
Reports Available at | sf.citidirect.com | Page 3 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 3.288000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 122,990,659.46 | 4.203000 | % | 30/360 | 430,774.78 | 0.00 | 0.00 | 0.00 | 430,774.78 | 0.00 | 430,774.78 | 0.00 | ||||||||||
A-3 | 265,000,000.00 | 3.995000 | % | 30/360 | 882,229.17 | 0.00 | 0.00 | 0.00 | 882,229.17 | 0.00 | 882,229.17 | 0.00 | ||||||||||
A-4 | 305,239,000.00 | 4.261000 | % | 30/360 | 1,083,852.82 | 0.00 | 0.00 | 0.00 | 1,083,852.82 | 0.00 | 1,083,852.82 | 0.00 | ||||||||||
A-AB | 32,741,000.00 | 4.170000 | % | 30/360 | 113,774.98 | 0.00 | 0.00 | 0.00 | 113,774.98 | 0.00 | 113,774.98 | 0.00 | ||||||||||
A-S | 128,518,000.00 | 4.441000 | % | 30/360 | 475,623.70 | 0.00 | 0.00 | 0.00 | 475,623.70 | 0.00 | 475,623.70 | 0.00 | ||||||||||
B | 46,099,000.00 | 4.760884 | % | 30/360 | 182,893.33 | 0.00 | 0.00 | 0.00 | 182,893.33 | 0.00 | 182,893.33 | 0.00 | ||||||||||
C | 43,304,000.00 | 4.760884 | % | 30/360 | 171,804.43 | 0.00 | 0.00 | 0.00 | 171,804.43 | 0.00 | 171,804.43 | 0.00 | ||||||||||
D | 27,939,000.00 | 3.260884 | % | 30/360 | 75,921.53 | 0.00 | 0.00 | 0.00 | 75,921.53 | 0.00 | 75,921.53 | 0.00 | ||||||||||
E | 22,351,000.00 | 3.260884 | % | 30/360 | 60,736.68 | 0.00 | 0.00 | 0.00 | 60,736.68 | 0.00 | 60,736.68 | 0.00 | ||||||||||
F-RR | 11,175,000.00 | 4.760884 | % | 30/360 | 44,335.73 | 0.00 | 0.00 | 0.00 | 44,335.73 | 0.00 | 44,335.73 | 0.00 | ||||||||||
G-RR | 11,176,000.00 | 4.760884 | % | 30/360 | 44,339.70 | 0.00 | 0.00 | 0.00 | 44,339.70 | 0.00 | 44,339.70 | 0.00 | ||||||||||
J-RR | 11,175,000.00 | 4.760884 | % | 30/360 | 44,335.73 | 0.00 | 0.00 | 0.00 | 44,335.73 | 0.00 | 44,335.73 | 0.00 | ||||||||||
NR-RR | 33,527,108.00 | 4.760884 | % | 30/360 | 133,015.56 | 189,096.75 | 750.22 | 0.00 | 322,862.53 | 0.00 | 116,967.28 | 205,895.25 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
VRR Interest | 27,999,798.79 | 0.000000 | % | 30/360 | 110,663.07 | 0.00 | 0.00 | 0.00 | 110,663.07 | 0.00 | 110,663.07 | 0.00 | ||||||||||
Totals | 1,089,234,566.25 | 3,854,301.21 | 189,096.75 | 750.22 | 0.00 | 4,044,148.18 | 0.00 | 3,838,252.93 | 205,895.25 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 854,488,659.46 | 0.567140 | % | 30/360 | 403,845.72 | 0.00 | 0.00 | 0.00 | 403,845.72 | 0.00 | 403,845.72 | 0.00 | ||||||||||
X-D | 50,290,000.00 | 1.500000 | % | 30/360 | 62,862.50 | 0.00 | 0.00 | 0.00 | 62,862.50 | 0.00 | 62,862.50 | 0.00 | ||||||||||
Totals | 904,778,659.46 | 466,708.22 | 0.00 | 0.00 | 0.00 | 466,708.22 | 0.00 | 466,708.22 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative | Original | Current | Original Current | |||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | ||||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Losses | Recoveries | Balance | Losses | (%) | (%) | Support Support | ||||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)- | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) | |
(7)+ | (8 | ) | ||||||||||||||||||||||||||
A-1 | 19,640,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.71 | % | 0.00 | % | 30.00 | % | 31.60 | % | |||||||||||
A-2 | 159,660,000.00 | 122,990,659.46 | 360,480.40 | 0.00 | 0.00 | 0.00 | 0.00 | 122,630,179.06 | 0.00 | 13.92 | % | 11.26 | % | 30.00 | % | 31.60 | % | |||||||||||
A-3 | 265,000,000.00 | 265,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 265,000,000.00 | 0.00 | 23.10 | % | 24.34 | % | 30.00 | % | 31.60 | % | |||||||||||
A-4 | 305,239,000.00 | 305,239,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 305,239,000.00 | 0.00 | 26.62 | % | 28.03 | % | 30.00 | % | 31.60 | % | |||||||||||
A-AB | 32,741,000.00 | 32,741,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,741,000.00 | 0.00 | 2.85 | % | 3.01 | % | 30.00 | % | 31.60 | % | |||||||||||
A-S | 128,518,000.00 | 128,518,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128,518,000.00 | 0.00 | 11.21 | % | 11.80 | % | 18.50 | % | 19.49 | % | |||||||||||
B | 46,099,000.00 | 46,099,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,099,000.00 | 0.00 | 4.02 | % | 4.23 | % | 14.38 | % | 15.14 | % | |||||||||||
C | 43,304,000.00 | 43,304,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,304,000.00 | 0.00 | 3.78 | % | 3.98 | % | 10.50 | % | 11.06 | % | |||||||||||
D | 27,939,000.00 | 27,939,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,939,000.00 | 0.00 | 2.44 | % | 2.57 | % | 8.00 | % | 8.43 | % | |||||||||||
E | 22,351,000.00 | 22,351,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,351,000.00 | 0.00 | 1.95 | % | 2.05 | % | 6.00 | % | 6.32 | % | |||||||||||
F-RR | 11,175,000.00 | 11,175,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,175,000.00 | 0.00 | 0.97 | % | 1.03 | % | 5.00 | % | 5.27 | % | |||||||||||
G-RR | 11,176,000.00 | 11,176,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,176,000.00 | 0.00 | 0.97 | % | 1.03 | % | 4.00 | % | 4.21 | % | |||||||||||
J-RR | 11,175,000.00 | 11,175,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,175,000.00 | 0.00 | 0.97 | % | 1.03 | % | 3.00 | % | 3.16 | % | |||||||||||
NR-RR | 33,527,108.00 | 33,527,108.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,527,108.00 | 0.00 | 2.92 | % | 3.08 | % | 0.00 | % | 0.00 | % | |||||||||||
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
VRR Interest | 29,485,474.00 | 27,999,798.79 | 9,510.98 | 0.00 | 0.00 | 0.00 | 0.00 | 27,990,287.81 | 0.00 | 2.57 | % | 2.57 | % | 0.00 | % | 0.00 | % | |||||||||||
Totals | 1,147,029,582.00 | 1,089,234,566.25 | 369,991.38 | 0.00 | 0.00 | 0.00 | 0.00 | 1,088,864,574.87 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Reconciliation Detail |
SOURCE OF FUNDS | ||
Interest Funds Available | ||
Scheduled Interest | 4,335,797.49 | |
Prepayment Interest Shortfall | 0.00 | |
Interest Adjustments | 0.00 | |
ASER Amount | 0.00 | |
Realized Loss in Excess of Principal Balance | 0.00 | |
Total Interest Funds Available: | 4,335,797.49 | |
Principal Funds Available | ||
Scheduled Principal | 369,991.38 | |
Unscheduled Principal Collections | 0.00 | |
Net Liquidation Proceeds | 0.00 | |
Repurchased Principal | 0.00 | |
Substitution Principal | 0.00 | |
Other Principal | 0.00 | |
Total Principal Funds Available: | 369,991.38 | |
Other Funds Available | ||
Yield Maintenance Charges | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Total Other Funds Available: | 0.00 | |
Total Funds Available | 4,705,788.87 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 4,441.52 | |
Trustee/Certificate Administrator Fee | 5,440.12 | |
Operating Advisor Fee | 1,575.63 | |
Asset Representations Reviewer Ongoing Fee | 2,438.68 | |
CREFC® Intellectual Property Royalty License Fee | 468.99 | |
Total Scheduled Fees: | 14,364.94 | |
Additional Fees, Expenses, etc. | ||
Additional Servicing Fee | 0.00 | |
Special Servicing Fee | 16,437.19 | |
Work-out Fee | 0.00 | |
Liquidation Fee | 0.00 | |
Trust Fund Expenses | 0.00 | |
Trust Advisor Expenses | 0.00 | |
Reimbursement of Interest on Advances to the Servicer | 34.21 | |
Borrower Reimbursable Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 16,471.40 | |
Distributions | ||
Interest Distribution | 4,304,961.15 | |
Principal Distribution | 369,991.38 | |
Yield Maintenance Charge Distribution | 0.00 | |
Total Distributions: | 4,674,952.53 | |
Total Funds Allocated | 4,705,788.87 |
Reports Available at | sf.citidirect.com | Page 6 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 94.929075 | % |
Controlling Class Information | ||
The Controlling Class is Class NR-RR. | ||
The Controlling Class Representative is KKR Real Estate Credit Opportunity Partners Aggregator I L.P. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 7 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1 to 5,000,000 | 7 | 26,023,913.96 | 2.39 | 5.3371 | 69 | 1.312466 |
5,000,001 to 10,000,000 | 16 | 127,896,105.85 | 11.75 | 4.8373 | 84 | 1.850069 |
10,000,001 to 15,000,000 | 11 | 143,874,748.52 | 13.21 | 4.9704 | 78 | 1.479999 |
15,000,001 to 20,000,000 | 7 | 126,570,829.78 | 11.62 | 4.7619 | 64 | 1.957976 |
20,000,001 to 25,000,000 | 4 | 87,431,265.82 | 8.03 | 4.7184 | 84 | 1.895426 |
25,000,001 to 30,000,000 | 3 | 84,472,187.50 | 7.76 | 4.6332 | 61 | 2.215755 |
30,000,001 to 35,000,000 | 2 | 65,095,523.44 | 5.98 | 5.0434 | 55 | 1.950841 |
35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
40,000,001 to 45,000,000 | 1 | 45,000,000.00 | 4.13 | 4.0473 | 84 | 1.940000 |
45,000,001 to 50,000,000 | 1 | 50,000,000.00 | 4.59 | 4.0730 | 81 | 2.330000 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 2 | 146,500,000.00 | 13.45 | 4.7141 | 83 | 1.429693 |
75,000,001 to 80,000,000 | 1 | 76,000,000.00 | 6.98 | 3.8940 | 79 | 1.330000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,001 to 90,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
90,000,001 or Greater | 1 | 110,000,000.00 | 10.10 | 4.1213 | 82 | 1.960000 |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | |||||||
# of | Ending Sched | % of Agg | Wtd Avg | ||||
State | Loans | Balance | Balance | WAC | WAM | DSCR | |
Alaska | 2 | 19,000,000.00 | 1.74 | 4.6284 | 84 | 2.197368 | |
California | 7 | 235,400,000.00 | 21.62 | 4.2333 | 82 | 1.807438 | |
Colorado | 1 | 12,947,565.45 | 1.19 | 5.4030 | 84 | 2.270000 | |
Connecticut | 1 | 14,920,417.34 | 1.37 | 5.0800 | 84 | 1.350000 | |
Delaware | 1 | 20,000,000.00 | 1.84 | 5.2400 | 24 | 1.730000 | |
Florida | 9 | 182,786,173.53 | 16.79 | 4.4272 | 80 | 1.902182 | |
Georgia | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Illinois | 4 | 44,864,057.57 | 4.12 | 4.9351 | 83 | 2.002583 | |
Kansas | 1 | 28,000,000.00 | 2.57 | 4.7000 | 82 | 2.540000 | |
Kentucky | 1 | 14,000,000.00 | 1.29 | 5.2800 | 84 | 1.630000 | |
Louisiana | 1 | 30,195,523.44 | 2.77 | 5.3420 | 24 | 1.790000 | |
Michigan | 1 | 19,913,492.89 | 1.83 | 5.0960 | 20 | 1.830000 | |
Minnesota | 2 | 40,000,000.00 | 3.67 | 5.3720 | 21 | 1.078742 | |
New Mexico | 1 | 9,625,811.21 | 0.88 | 4.7150 | 82 | 1.790000 | |
New York | 6 | 172,550,000.00 | 15.85 | 4.4223 | 82 | 1.923463 | |
Ohio | 4 | 48,780,526.53 | 4.48 | 4.8282 | 83 | 1.364737 | |
Oregon | 2 | 37,913,977.73 | 3.48 | 4.8900 | 84 | 1.556289 | |
Texas | 5 | 43,380,341.02 | 3.98 | 4.7429 | 83 | 1.973127 | |
Virginia | 4 | 27,555,383.03 | 2.53 | 5.0407 | 84 | 1.406034 | |
Washington | 2 | 79,170,000.00 | 7.27 | 4.7012 | 83 | 1.464212 | |
Wisconsin | 1 | 7,861,305.13 | 0.72 | 4.8620 | 86 | 1.260000 | |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 |
Reports Available at | sf.citidirect.com | Page 8 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 30 | 385,421,412.22 | 35.40 | 4.8193 | 76 | 1.799892 |
37 to 48 Months | 27 | 703,443,162.65 | 64.60 | 4.5147 | 76 | 1.773594 |
49 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 |
Property Type | |||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | |||
Type | Loans | Balance | Balance | WAC | WAM | DSCR | |
Multifamily | 7 | 133,181,524.63 | 12.23 | 4.6283 | 82 | 1.674670 | |
Retail | 11 | 218,584,424.39 | 20.07 | 4.4773 | 83 | 1.872443 | |
Industrial | 4 | 83,750,000.00 | 7.69 | 4.2138 | 84 | 1.942931 | |
Office | 20 | 494,827,626.44 | 45.44 | 4.6587 | 71 | 1.786356 | |
Mixed Use | 3 | 16,325,435.06 | 1.50 | 4.9465 | 84 | 1.678906 | |
Lodging | 8 | 114,970,094.86 | 10.56 | 4.8857 | 73 | 1.622941 | |
Self Storage | 4 | 27,225,469.49 | 2.50 | 5.0523 | 77 | 1.776289 | |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 | |
Loan Rate |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 6 | 37,799,677.92 | 3.47 | 5.0514 | 56 | 0.379917 |
1.251 to 1.500 | 12 | 304,738,979.23 | 27.99 | 4.5735 | 82 | 1.387996 |
1.501 to 1.750 | 11 | 151,143,344.17 | 13.88 | 5.1167 | 65 | 1.655983 |
1.751 to 2.000 | 12 | 287,809,730.84 | 26.43 | 4.4413 | 72 | 1.918009 |
2.001 to 2.250 | 7 | 121,950,000.00 | 11.20 | 4.6574 | 83 | 2.102128 |
2.251 to 2.500 | 7 | 147,122,842.71 | 13.51 | 4.4085 | 82 | 2.359432 |
2.501 to 2.750 | 2 | 38,300,000.00 | 3.52 | 4.7113 | 82 | 2.564204 |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 3 | 106,000,000.00 | 9.73 | 3.9011 | 79 | 1.641321 | |
4.01 to 4.25 | 4 | 225,000,000.00 | 20.66 | 4.0892 | 82 | 2.036444 | |
4.26 to 4.50 | 4 | 60,746,170.45 | 5.58 | 4.4721 | 84 | 1.836491 | |
4.51 to 4.75 | 14 | 243,720,370.84 | 22.38 | 4.6607 | 83 | 1.908764 | |
4.76 to 5.00 | 10 | 203,615,071.47 | 18.70 | 4.8331 | 83 | 1.613807 | |
5.01 to 5.25 | 14 | 141,997,489.07 | 13.04 | 5.1259 | 66 | 1.706669 | |
5.26 to 5.50 | 6 | 101,353,859.14 | 9.31 | 5.3559 | 41 | 1.514447 | |
5.51 to 5.75 | 1 | 3,326,144.41 | 0.31 | 5.7100 | 24 | 1.180000 | |
5.76 to 6.00 | 1 | 3,105,469.49 | 0.29 | 5.9000 | 23 | 1.300000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 |
Reports Available at | sf.citidirect.com | Page 9 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 8 | 116,540,630.23 | 10.70 | 5.3181 | 22 | 1.511947 |
61 to 90 Months | 49 | 972,323,944.64 | 89.30 | 4.5391 | 83 | 1.815379 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 24 | 639,862,500.00 | 58.76 | 4.4853 | 79 | 1.898589 |
241 to 270 Months | 4 | 41,466,856.61 | 3.81 | 5.1227 | 79 | 1.744357 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 29 | 407,535,218.26 | 37.43 | 4.7871 | 72 | 1.605188 |
Totals | 57 | 1,088,864,574.87 | 100.00 | 4.6225 | 76 | 1.782903 |
Reports Available at | sf.citidirect.com | Page 10 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
010195300 | 001 | RT | Aventura | FL | 390,373.96 | 0.00 | 4.12125 | % | 7/1/28 | N | 110,000,000.00 | 110,000,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195301 | 002 | OF | Sunnyvale | CA | 254,838.49 | 0.00 | 3.89397 | % | 4/6/28 | N | 76,000,000.00 | 76,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195307 | 003 | MF | Long Island City | NY | 303,827.56 | 0.00 | 4.76800 | % | 8/6/28 | N | 74,000,000.00 | 74,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195308 | 004 | OF | Redmond | WA | 290,863.96 | 0.00 | 4.65900 | % | 8/6/28 | N | 72,500,000.00 | 72,500,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195310 | 006 | OF | New York | NY | 175,365.28 | 0.00 | 4.07300 | % | 6/1/29 | N | 50,000,000.00 | 50,000,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195312 | 009 | OF | Los Angeles | CA | 143,802.54 | 0.00 | 4.78500 | % | 7/6/28 | N | 34,900,000.00 | 34,900,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195313 | 010 | OF | Baton Rouge | LA | 139,069.79 | 36,673.66 | 5.34200 | % | 9/1/23 | N | 30,232,197.10 | 30,195,523.44 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195314 | 011 | MF | New York | NY | 101,240.83 | 0.00 | 3.91900 | % | 3/6/28 | N | 30,000,000.00 | 30,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195316 | 012 | OF | Overland Park | KS | 113,322.22 | 0.00 | 4.70000 | % | 7/1/28 | N | 28,000,000.00 | 28,000,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195318 | 013 | LO | Portland | OR | 100,650.32 | 31,879.45 | 4.89000 | % | 9/6/28 | N | 23,902,709.27 | 23,870,829.82 | 7/6/20 | N/A | 0.00 | 3 | 1 | 0 | |||
010195319 | 014 | OF | Woodland Hills | CA | 87,110.00 | 0.00 | 4.49600 | % | 10/1/28 | N | 22,500,000.00 | 22,500,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195320 | 015 | OF | Sacramento | CA | 82,279.17 | 0.00 | 4.55000 | % | 8/6/28 | N | 21,000,000.00 | 21,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195321 | 016 | OF | Columbus | OH | 85,447.66 | 26,516.08 | 4.94000 | % | 9/6/28 | N | 20,086,952.08 | 20,060,436.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195322 | 017 | OF | Elgin | IL | 87,969.71 | 34,885.20 | 5.12800 | % | 8/1/28 | N | 19,921,679.24 | 19,886,794.04 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195323 | 018 | LO | Grand Rapids | MI | 87,477.26 | 21,063.54 | 5.09600 | % | 5/1/23 | N | 19,934,556.43 | 19,913,492.89 | 10/1/20 | N/A | 0.00 | 3 | 1 | 0 | |||
010195324 | 019 | OF | Wilmington | DE | 90,244.44 | 0.00 | 5.24000 | % | 9/6/23 | N | 20,000,000.00 | 20,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195325 | 020 | LO | El Paso | TX | 58,670.56 | 22,428.16 | 4.45000 | % | 8/6/28 | N | 15,310,911.38 | 15,288,483.22 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195326 | 021 | RT | Los Angeles | CA | 63,543.11 | 0.00 | 4.61200 | % | 9/6/28 | N | 16,000,000.00 | 16,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195327 | 022 | OF | Hamden | CT | 65,352.33 | 19,156.22 | 5.08000 | % | 9/6/28 | N | 14,939,573.56 | 14,920,417.34 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195328 | 023 | RT | Coral Springs | FL | 61,797.64 | 17,940.37 | 4.63000 | % | 8/6/28 | N | 15,500,000.00 | 15,482,059.63 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195329 | 024 | LO | Portland | OR | 59,249.07 | 27,480.80 | 4.89000 | % | 9/6/28 | N | 14,070,628.71 | 14,043,147.91 | 6/6/20 | N/A | 0.00 | 3 | 1 | 0 | |||
010195330 | 025 | LO | Columbus | OH | 53,443.33 | 20,516.26 | 4.44000 | % | 8/6/28 | N | 13,978,203.49 | 13,957,687.23 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195331 | 026 | RT | Elizabethtown | KY | 63,653.33 | 0.00 | 5.28000 | % | 9/6/28 | N | 14,000,000.00 | 14,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195332 | 027 | IN | Chicago | IL | 55,564.92 | 0.00 | 4.71000 | % | 8/6/28 | N | 13,700,000.00 | 13,700,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195333 | 028 | OF | West Palm Beach | FL | 55,218.75 | 0.00 | 4.75000 | % | 9/1/28 | N | 13,500,000.00 | 13,500,000.00 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195334 | 029 | LO | Vail | CO | 60,311.84 | 15,520.10 | 5.40300 | % | 9/1/28 | N | 12,963,085.55 | 12,947,565.45 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010195335 | 030 | RT | Tampa | FL | 53,859.40 | 0.00 | 5.11000 | % | 9/6/28 | N | 12,240,000.00 | 12,240,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 11 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
010195336 | 031 | LO | Newport News | VA | 44,916.19 | 14,455.96 | 4.85100 | % | 9/1/28 | N | 10,752,574.05 | 10,738,118.09 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195337 | 032 | OF | St. Petersburg | FL | 42,058.91 | 0.00 | 4.74200 | % | 8/6/28 | N | 10,300,000.00 | 10,300,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195338 | 033 | OF | Albuquerque | NM | 39,136.81 | 13,466.59 | 4.71500 | % | 7/6/28 | N | 9,639,277.80 | 9,625,811.21 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195339 | 034 | RT | Anchorage | AK | 40,386.11 | 0.00 | 4.69000 | % | 9/6/28 | N | 10,000,000.00 | 10,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010192995 | 035 | RT | Lynchburg | VA | 40,404.98 | 10,408.67 | 5.05000 | % | 9/6/28 | N | 9,291,468.30 | 9,281,059.63 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195340 | 036 | RT | New York | NY | 34,875.00 | 0.00 | 4.50000 | % | 9/6/28 | N | 9,000,000.00 | 9,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195341 | 037 | SS | Anchorage | AK | 35,340.00 | 0.00 | 4.56000 | % | 9/6/28 | N | 9,000,000.00 | 9,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195342 | 038 | MF | Houston | TX | 36,228.39 | 10,657.07 | 5.08500 | % | 8/6/28 | N | 8,273,683.65 | 8,263,026.58 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195343 | 039 | MU | Chicago | IL | 34,767.36 | 0.00 | 4.75000 | % | 9/6/28 | N | 8,500,000.00 | 8,500,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195344 | 040 | SS | Shaker Heights | OH | 37,691.69 | 0.00 | 5.18000 | % | 9/6/28 | N | 8,450,000.00 | 8,450,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195345 | 041 | OF | Coral Gables | FL | 32,204.37 | 0.00 | 4.61000 | % | 8/6/28 | N | 8,112,500.00 | 8,112,500.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195346 | 042 | RT | Janesville | WI | 32,954.33 | 9,847.64 | 4.86200 | % | 11/1/28 | N | 7,871,152.77 | 7,861,305.13 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195347 | 043 | RT | Mansfield | TX | 31,792.22 | 0.00 | 4.61500 | % | 8/6/28 | N | 8,000,000.00 | 8,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195348 | 044 | MF | New Braunfels | TX | 30,038.48 | 0.00 | 4.94800 | % | 10/6/28 | N | 7,050,000.00 | 7,050,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010191970 | 045 | RT | Melbourne | FL | 29,268.96 | 0.00 | 5.05800 | % | 8/6/28 | N | 6,720,000.00 | 6,720,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195349 | 046 | SS | Lakewood | WA | 29,637.03 | 0.00 | 5.16000 | % | 9/6/28 | N | 6,670,000.00 | 6,670,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195350 | 047 | MF | Niles | OH | 26,448.66 | 7,468.08 | 4.86000 | % | 7/6/28 | N | 6,319,871.38 | 6,312,403.30 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195351 | 048 | IN | Inwood | NY | 21,786.54 | 0.00 | 5.01000 | % | 8/6/28 | N | 5,050,000.00 | 5,050,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195352 | 049 | MF | Humble | TX | 20,602.38 | 6,238.70 | 5.00000 | % | 9/6/28 | N | 4,785,069.92 | 4,778,831.22 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195353 | 050 | MU | New York | NY | 19,995.00 | 0.00 | 5.16000 | % | 10/6/28 | N | 4,500,000.00 | 4,500,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195354 | 051 | LO | Emporia | VA | 19,651.69 | 7,588.73 | 5.41000 | % | 9/6/28 | N | 4,218,358.98 | 4,210,770.25 | 9/6/21 | N/A | 0.00 | 0 | 98 | 0 | ||||
010195355 | 052 | OF | Jacksonville | FL | 16,382.53 | 5,708.34 | 5.71000 | % | 9/6/23 | N | 3,331,852.75 | 3,326,144.41 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195356 | 053 | MU | Fairfax | VA | 14,792.27 | 3,656.91 | 5.16000 | % | 8/6/28 | N | 3,329,091.97 | 3,325,435.06 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195357 | 054 | SS | Riverview | FL | 15,792.65 | 2,980.12 | 5.90000 | % | 8/6/23 | N | 3,108,449.61 | 3,105,469.49 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010195358 | 055 | MF | Chicago | IL | 12,523.27 | 3,454.73 | 5.23000 | % | 9/6/28 | N | 2,780,718.26 | 2,777,263.53 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
010192971 | 05 | A | IN | Tracy | CA | 156,834.44 | 0.00 | 4.04734 | % | 9/6/33 | N | 45,000,000.00 | 45,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010192973 | 05 | B | IN | Tracy | CA | 69,704.20 | 0.00 | 4.04734 | % | 9/6/33 | N | 20,000,000.00 | 20,000,000.00 | 9/6/21 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 12 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED |
Mortgage Loan Detail | ||||||||||||||||||||
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment | Workout | Mod | |||||||||||
Loan | Type | Interest | Principal | Gross | Maturity | Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status | Strategy | Type | ||||||
Number | OMCR (1) | City | State | Payment | Payment | Coupon | Date | Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |
010192526 | 08A OF | Bloomington | MN | 122,457.40 | 0.00 | 5.37200 | % | 6/1/23 | N | 26,472,187.50 | 26,472,187.50 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
010192527 | 08B OF | Bloomington | MN | 62,578.16 | 0.00 | 5.37200 | % | 6/1/23 | N | 13,527,812.50 | 13,527,812.50 | 9/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
Totals | Count: | 56 | 4,335,797.49 | 369,991.38 | 1,089,234,566.25 | 1,088,864,574.87 | 0.00 |
Reports Available at | sf.citidirect.com | Page 13 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
010195300 | 001 | RT | Aventura | FL | 110,000,000.00 | 115,602,112.19 | 72,948,059.00 | Not Available | Not Available |
010195301 | 002 | OF | Sunnyvale | CA | 76,000,000.00 | 18,233,106.51 | 13,655,365.46 | Not Available | Not Available |
010195307 | 003 | MF | Long Island City | NY | 74,000,000.00 | 5,328,850.27 | 2,529,096.11 | Not Available | Not Available |
010195308 | 004 | OF | Redmond | WA | 72,500,000.00 | 3,552,316.21 | 6,521,535.15 | Not Available | Not Available |
010195310 | 006 | OF | New York | NY | 50,000,000.00 | 22,164,908.39 | 18,175,153.29 | Not Available | Not Available |
010195312 | 009 | OF | Los Angeles | CA | 34,900,000.00 | 3,571,699.98 | 2,673,401.36 | Not Available | Not Available |
010195313 | 010 | OF | Baton Rouge | LA | 30,195,523.44 | 4,032,614.12 | 4,192,050.12 | Not Available | Not Available |
010195314 | 011 | MF | New York | NY | 30,000,000.00 | 16,479,403.77 | 14,055,151.78 | Not Available | Not Available |
010195316 | 012 | OF | Overland Park | KS | 28,000,000.00 | 9,805,040.92 | 7,639,180.48 | Not Available | Not Available |
010195318 | 013 | LO | Portland | OR | 23,870,829.82 | 3,160,859.91 | 2,920,287.17 | 04/01/2019 | 03/31/2020 |
010195319 | 014 | OF | Woodland Hills | CA | 22,500,000.00 | 2,322,253.44 | 2,322,253.44 | Not Available | Not Available |
010195320 | 015 | OF | Sacramento | CA | 21,000,000.00 | 2,456,619.63 | 1,744,850.75 | Not Available | Not Available |
010195321 | 016 | OF | Columbus | OH | 20,060,436.00 | 2,569,819.57 | 2,569,819.57 | Not Available | Not Available |
010195322 | 017 | OF | Elgin | IL | 19,886,794.04 | 3,758,453.84 | 3,865,231.56 | 04/01/2020 | 03/31/2021 |
010195323 | 018 | LO | Grand Rapids | MI | 19,913,492.89 | 6,732,659.00 | 5,954,371.00 | 04/01/2019 | 03/31/2020 |
010195324 | 019 | OF | Wilmington | DE | 20,000,000.00 | 4,027,411.21 | 3,062,130.08 | Not Available | Not Available |
010195325 | 020 | LO | El Paso | TX | 15,288,483.22 | 1,948,412.86 | 2,646,128.43 | 07/01/2020 | 06/30/2021 |
010195326 | 021 | RT | Los Angeles | CA | 16,000,000.00 | 1,611,780.35 | 1,611,780.35 | Not Available | Not Available |
010195327 | 022 | OF | Hamden | CT | 14,920,417.34 | 1,491,401.21 | 1,510,554.21 | Not Available | Not Available |
010195328 | 023 | RT | Coral Springs | FL | 15,482,059.63 | 877,954.40 | 877,140.37 | Not Available | Not Available |
010195329 | 024 | LO | Portland | OR | 14,043,147.91 | 2,010,607.64 | 1,673,816.82 | 04/01/2019 | 03/31/2020 |
010195330 | 025 | LO | Columbus | OH | 13,957,687.23 | 518,055.64 | 367,723.67 | 04/01/2020 | 03/31/2021 |
010195331 | 026 | RT | Elizabethtown | KY | 14,000,000.00 | 1,296,555.28 | 978,692.19 | Not Available | Not Available |
010195332 | 027 | IN | Chicago | IL | 13,700,000.00 | 1,350,197.44 | 1,012,156.03 | Not Available | Not Available |
010195333 | 028 | OF | West Palm Beach | FL | 13,500,000.00 | 1,393,040.00 | 1,149,220.00 | Not Available | Not Available |
010195334 | 029 | LO | Vail | CO | 12,947,565.45 | 2,624,895.00 | 2,624,895.00 | Not Available | Not Available |
010195335 | 030 | RT | Tampa | FL | 12,240,000.00 | 1,013,658.89 | 762,746.32 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 14 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | |
010195336 | 031 | LO | Newport News | VA | 10,738,118.09 | 1,674,062.47 | 1,187,865.25 | Not Available | Not Available | |
010195337 | 032 | OF | St. Petersburg | FL | 10,300,000.00 | 1,413,809.18 | 996,248.40 | Not Available | Not Available | |
010195338 | 033 | OF | Albuquerque | NM | 9,625,811.21 | 1,219,904.67 | 918,161.42 | Not Available | Not Available | |
010195339 | 034 | RT | Anchorage | AK | 10,000,000.00 | 1,137,657.54 | 887,980.55 | Not Available | Not Available | |
010192995 | 035 | RT | Lynchburg | VA | 9,281,059.63 | 579,990.63 | 564,000.00 | Not Available | Not Available | |
010195340 | 036 | RT | New York | NY | 9,000,000.00 | 1,048,304.46 | 780,260.45 | Not Available | Not Available | |
010195341 | 037 | SS | Anchorage | AK | 9,000,000.00 | 788,854.85 | 655,761.04 | Not Available | Not Available | |
010195342 | 038 | MF | Houston | TX | 8,263,026.58 | 777,447.22 | 590,657.95 | Not Available | Not Available | |
010195343 | 039 | MU | Chicago | IL | 8,500,000.00 | 848,117.89 | 630,434.84 | Not Available | Not Available | |
010195344 | 040 | SS | Shaker Heights | OH | 8,450,000.00 | 873,438.84 | 637,005.03 | Not Available | Not Available | |
010195345 | 041 | OF | Coral Gables | FL | 8,112,500.00 | 868,748.98 | 601,393.57 | Not Available | Not Available | |
010195346 | 042 | RT | Janesville | WI | 7,861,305.13 | 621,206.06 | 350,841.91 | 01/01/2021 | 06/30/2021 | |
010195347 | 043 | RT | Mansfield | TX | 8,000,000.00 | 1,019,920.85 | 577,430.08 | Not Available | Not Available | |
010195348 | 044 | MF | New Braunfels | TX | 7,050,000.00 | 819,041.61 | 494,197.02 | Not Available | Not Available | |
010191970 | 045 | RT | Melbourne | FL | 6,720,000.00 | 611,666.74 | 620,036.42 | Not Available | Not Available | |
010195349 | 046 | SS | Lakewood | WA | 6,670,000.00 | 519,538.99 | 401,591.87 | Not Available | Not Available | |
010195350 | 047 | MF | Niles | OH | 6,312,403.30 | 632,421.14 | 759,869.87 | Not Available | Not Available | |
010195351 | 048 | IN | Inwood | NY | 5,050,000.00 | 595,744.48 | 445,574.54 | Not Available | Not Available | |
010195352 | 049 | MF | Humble | TX | 4,778,831.22 | 362,407.32 | 436,872.76 | Not Available | Not Available | |
010195353 | 050 | MU | New York | NY | 4,500,000.00 | 299,500.74 | 261,148.71 | Not Available | Not Available | |
010195354 | 051 | LO | Emporia | VA | 4,210,770.25 | 398,441.47 | 389,770.50 | 04/01/2019 | 03/31/2020 | |
010195355 | 052 | OF | Jacksonville | FL | 3,326,144.41 | 389,513.00 | 177,386.00 | Not Available | Not Available | |
010195356 | 053 | MU | Fairfax | VA | 3,325,435.06 | 292,982.49 | 292,982.49 | Not Available | Not Available | |
010195357 | 054 | SS | Riverview | FL | 3,105,469.49 | 299,035.32 | 299,035.32 | Not Available | Not Available | |
010195358 | 055 | MF | Chicago | IL | 2,777,263.53 | 222,524.97 | 189,417.21 | 04/01/2020 | 03/31/2021 | |
010192971 | 05 | A | IN | Tracy | CA | 45,000,000.00 | 19,615,966.77 | 14,725,949.56 | Not Available | Not Available |
010192973 | 05 | B | IN | Tracy | CA | 20,000,000.00 | 19,615,966.77 | 14,725,949.56 | Not Available | Not Available |
Reports Available at | sf.citidirect.com | Page 15 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | ||||||
Number | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | ||
010192526 | 08 | A | OF | Bloomington | MN | 26,472,187.50 | 118,418,649.03 | 85,153,515.68 | Not Available | Not Available | ||
010192527 | 08 | B | OF | Bloomington | MN | 13,527,812.50 | 2,573,807.47 | 2,133,831.14 | Not Available | Not Available | ||
Totals | Count: | 56 | 1,088,864,574.87 | 418,473,359.62 | 310,927,958.85 |
Reports Available at | sf.citidirect.com | Page 16 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
010195318 | 013 | 3+ | 24,327,378.61 | 7/6/20 | 132,529.77 | 1,848,411.56 | 32,912.42 | 88,538.16 | 3 | 1 | 9/10/20 | |||||
010195323 | 018 | 3+ | 20,000,000.00 | 10/1/20 | 108,540.80 | 1,012,522.17 | 13,010.62 | 0.00 | 3 | 1 | 8/5/20 | |||||
010195329 | 024 | 3+ | 14,458,496.13 | 6/6/20 | 86,729.87 | 1,294,699.43 | 26,016.02 | 64,475.12 | 3 | 1 | 9/10/20 | |||||
Totals | Count: | 3 | 58,785,874.74 | 327,800.44 | 4,155,633.16 | 71,939.06 | 153,013.28 |
Reports Available at | sf.citidirect.com | Page 17 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
09/13/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 57,827,470.62 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 5.311 | % | 5.4 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
08/12/2021 | 18,829,091.97 | 2 | 0.00 | 0 | 0.00 | 0 | 62,126,253.39 | 4 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
1.729 | % | 3.6 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 5.704 | % | 7.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
07/12/2021 | 15,500,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 24,181,440.46 | 2 | 0.00 | 0 | 0.00 | 0 | 38,032,449.32 | 2 | 0.00 | 0 | ||||||||||||||||
1.423 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.219 | % | 3.6 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.491 | % | 3.6 | % | 0.000 | % | 0.0 | % | |
06/11/2021 | 9,313,451.44 | 1 | 0.00 | 0 | 0.00 | 0 | 24,213,288.01 | 2 | 0.00 | 0 | 0.00 | 0 | 38,096,465.86 | 2 | 0.00 | 0 | ||||||||||||||||
0.819 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.128 | % | 3.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.349 | % | 3.5 | % | 0.000 | % | 0.0 | % | |
05/12/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 24,241,545.08 | 2 | 0.00 | 0 | 0.00 | 0 | 38,155,060.90 | 2 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 2.130 | % | 3.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.353 | % | 3.5 | % | 0.000 | % | 0.0 | % | |
04/12/2021 | 37,473,765.11 | 4 | 0.00 | 0 | 4,249,626.77 | 1 | 20,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 38,218,579.83 | 2 | 0.00 | 0 | ||||||||||||||||
3.292 | % | 7.0 | % | 0.000 | % | 0.0 | % | 0.373 | % | 1.8 | % | 1.757 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.358 | % | 3.5 | % | 0.000 | % | 0.0 | % | |
03/12/2021 | 0.00 | 0 | 4,257,035.32 | 1 | 0.00 | 0 | 20,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 38,276,662.82 | 2 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.374 | % | 1.8 | % | 0.000 | % | 0.0 | % | 1.757 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.362 | % | 3.5 | % | 0.000 | % | 0.0 | % | |
02/12/2021 | 4,266,324.00 | 1 | 0.00 | 0 | 0.00 | 0 | 58,350,064.38 | 3 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.375 | % | 1.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 5.123 | % | 5.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
01/12/2021 | 65,000,000.00 | 2 | 0.00 | 0 | 0.00 | 0 | 62,681,251.15 | 4 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
5.705 | % | 3.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 5.501 | % | 7.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
12/11/2020 | 0.00 | 0 | 50,000,000.00 | 1 | 24,280,952.25 | 2 | 38,464,886.45 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 4.387 | % | 1.8 | % | 2.131 | % | 3.5 | % | 3.375 | % | 3.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
11/13/2020 | 0.00 | 0 | 24,288,857.07 | 2 | 0.00 | 0 | 38,527,147.96 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 2.131 | % | 3.5 | % | 0.000 | % | 0.0 | % | 3.380 | % | 3.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | |
10/13/2020 | 170,796,083.71 | 4 | 0.00 | 0 | 0.00 | 0 | 38,583,937.07 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | ||||||||||||||||
14.978 | % | 7.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 3.384 | % | 3.5 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 18 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no appraisal reduction activity for the current distribution period. | ||||||
Totals |
Reports Available at | sf.citidirect.com | Page 19 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
There is no historical appraisal reduction activity. |
Reports Available at | sf.citidirect.com | Page 20 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Loan Modification Detail |
Modification | Modification | Modification | |||
Loan Number | OMCR | Property Name | Date | Type (4) | Description |
There is no loan modification activity for the current distribution period. | |||||
Totals |
Reports Available at | sf.citidirect.com | Page 21 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | ||
Date | Number | OMCR | Property Name | Date | Type (4) | Description |
There is no historical loan modification activity. |
Reports Available at | sf.citidirect.com | Page 22 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | |||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | |||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer |
010195318 | 013 | 1 | 9/10/20 | 2/28/21 | 30,300,000.00 | 0.00 | See the loan supplemental file for comments. | ||
010195323 | 018 | 1 | 8/5/20 | 52,300,000.00 | 0.00 | See the loan supplemental file for comments. | |||
010195329 | 024 | 1 | 9/10/20 | 6/29/18 | 25,500,000.00 | 0.00 | See the loan supplemental file for comments. | ||
010195354 | 051 | 98 | 9/11/20 | 8/1/19 | 6,900,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 4 | 115,000,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 23 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust |
Determination Date: | 09/07/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2018-B6 RESTATED | ||
Historical Specially Serviced Loan Detail |
Special | Workout | Special | Property | Net | |||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | ||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | ||
9/13/21 | 010195318 | 013 | 9/10/20 | 1 | 23,870,829.82 | 24,327,378.61 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 84 | ||||
8/12/21 | 010195318 | 013 | 9/10/20 | 1 | 23,902,709.27 | 24,327,378.61 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 85 | ||||
7/12/21 | 010195318 | 013 | 9/10/20 | 2 | 23,934,455.04 | 24,327,378.61 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 86 | ||||
6/11/21 | 010195318 | 013 | 9/10/20 | 2 | 23,969,309.87 | 24,327,378.61 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 87 | ||||
5/12/21 | 010195318 | 013 | 9/10/20 | 2 | 24,000,776.37 | 24,327,378.61 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 88 | ||||
4/12/21 | 010195318 | 013 | 9/10/20 | 2 | 24,035,362.04 | 24,327,378.61 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 89 | ||||
3/12/21 | 010195318 | 013 | 9/10/20 | 2 | 24,066,551.57 | 24,327,378.61 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 90 | ||||
2/12/21 | 010195318 | 013 | 9/10/20 | 1 | 24,107,392.89 | 24,360,638.78 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 91 | ||||
1/12/21 | 010195318 | 013 | 9/10/20 | 1 | 24,138,280.38 | 24,360,638.78 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 92 | ||||
12/11/20 | 010195318 | 013 | 9/10/20 | 1 | 24,169,038.36 | 24,360,638.78 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 93 | ||||
11/13/20 | 010195318 | 013 | 8/8/07 | 1 | 24,202,941.14 | 24,360,638.78 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 10/31/05 | 0 | ||||
10/13/20 | 010195318 | 013 | 9/10/20 | 98 | 24,233,427.98 | 24,360,638.78 | 19 | OR | 4.890 | % | 2,920,287.17 | 1.84 | % | 9/6/28 | 95 | ||||
9/13/21 | 010195323 | 018 | 8/5/20 | 1 | 19,913,492.89 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 20 | ||||
8/12/21 | 010195323 | 018 | 8/5/20 | 1 | 19,934,556.43 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 21 | ||||
7/12/21 | 010195323 | 018 | 8/5/20 | 1 | 19,955,527.94 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 22 | ||||
6/11/21 | 010195323 | 018 | 8/5/20 | 1 | 19,979,223.64 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 23 | ||||
5/12/21 | 010195323 | 018 | 8/5/20 | 1 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 24 | ||||
4/12/21 | 010195323 | 018 | 8/5/20 | 1 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 25 | ||||
3/12/21 | 010195323 | 018 | 8/5/20 | 1 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 26 | ||||
2/12/21 | 010195323 | 018 | 8/5/20 | 1 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 27 | ||||
1/12/21 | 010195323 | 018 | 8/12/20 | 13 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 28 | ||||
12/11/20 | 010195323 | 018 | 8/12/20 | 13 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 29 | ||||
11/13/20 | 010195323 | 018 | 8/4/11 | 13 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 9/4/10 | 0 | ||||
10/13/20 | 010195323 | 018 | 8/12/20 | 13 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 31 | ||||
9/14/20 | 010195323 | 018 | 8/12/20 | 13 | 20,000,000.00 | 20,000,000.00 | 19 | MI | 5.096 | % | 5,954,371.00 | 2.35 | % | 5/1/23 | 32 | ||||
9/13/21 | 010195329 | 024 | 9/10/20 | 1 | 14,043,147.91 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 84 |
Reports Available at | sf.citidirect.com | Page 24 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust | ||||||||||
Determination Date: | 09/07/2021 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2018-B6 | RESTATED | |||||||||||
8/12/21 | 010195329 | 024 | 9/10/20 | 1 | 14,070,628.71 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % |
7/12/21 | 010195329 | 024 | 9/10/20 | 2 | 14,097,994.28 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % |
9/6/28 | 85 | ||||||||||||||
9/6/28 | 86 | ||||||||||||||
6/11/21 | 010195329 | 024 | 9/10/20 | 2 | 14,127,155.99 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 87 |
5/12/21 | 010195329 | 024 | 9/10/20 | 2 | 14,154,284.53 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 88 |
4/12/21 | 010195329 | 024 | 9/10/20 | 2 | 14,183,217.79 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 89 |
3/12/21 | 010195329 | 024 | 9/10/20 | 2 | 14,210,111.25 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 90 |
2/12/21 | 010195329 | 024 | 9/10/20 | 1 | 14,242,671.49 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 91 |
1/12/21 | 010195329 | 024 | 9/10/20 | 1 | 14,269,315.65 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 92 |
12/11/20 | 010195329 | 024 | 9/10/20 | 1 | 14,295,848.09 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 93 |
11/13/20 | 010195329 | 024 | 8/8/07 | 1 | 14,324,206.82 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 10/31/05 | 0 |
10/13/20 | 010195329 | 024 | 9/10/20 | 98 | 14,350,509.09 | 14,458,496.13 | 19 | OR | 4.890 | % | 1,673,816.82 | 1.61 | % | 9/6/28 | 95 |
9/13/21 | 010195354 | 051 | 9/11/20 | 98 | 4,210,770.25 | 4,210,770.25 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 84 |
8/12/21 | 010195354 | 051 | 9/11/20 | 98 | 4,218,358.98 | 4,225,912.52 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 85 |
7/12/21 | 010195354 | 051 | 9/11/20 | 98 | 4,225,912.52 | 4,234,064.37 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 86 |
6/11/21 | 010195354 | 051 | 9/11/20 | 98 | 4,234,064.37 | 4,249,626.77 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 87 |
5/12/21 | 010195354 | 051 | 9/11/20 | 98 | 4,241,545.08 | 4,249,626.77 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 88 |
4/12/21 | 010195354 | 051 | 9/11/20 | 98 | 4,249,626.77 | 4,266,324.00 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 89 |
3/12/21 | 010195354 | 051 | 9/11/20 | 98 | 4,257,035.32 | 4,273,655.12 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 90 |
2/12/21 | 010195354 | 051 | 9/11/20 | 98 | 4,266,324.00 | 4,273,655.12 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 91 |
1/12/21 | 010195354 | 051 | 9/11/20 | 98 | 4,273,655.12 | 4,296,083.71 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 92 |
12/11/20 | 010195354 | 051 | 9/11/20 | 98 | 4,280,952.25 | 4,296,083.71 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 93 |
11/13/20 | 010195354 | 051 | 8/8/08 | 98 | 4,288,857.07 | 4,303,920.62 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 10/31/05 | 0 |
10/13/20 | 010195354 | 051 | 9/11/20 | 98 | 4,296,083.71 | 4,303,920.62 | 19 | VA | 5.410 | % | 389,770.50 | 1.19 | % | 9/6/28 | 95 |
Reports Available at | sf.citidirect.com | Page 25 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust | ||||||||
Determination Date: | 09/07/2021 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2018-B6 RESTATED | ||||||||||
Unscheduled Principal Detail | ||||||||||
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | |
There is no unscheduled principal activity for the current distribution period. | ||||||||||
Totals | ||||||||||
Reports Available at | sf.citidirect.com | Page 26 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust | ||||||||
Determination Date: | 09/07/2021 | |||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||
Series 2018-B6 RESTATED | ||||||||||
Historical Unscheduled Principal Detail | ||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
7/12/21 | 010195311 | 007 | 7/1/21 | 9 | 47,610,000.00 | 0.00 | 0.00 | 0.00 | 4,423,547.01 | |
Reports Available at sf.citidirect.com | Page 27 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust | ||||||||||
Determination Date: | 09/07/2021 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2018-B6 RESTATED | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 28 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust | |||||||||||
Determination Date: | 09/07/2021 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2018-B6 RESTATED | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 29 of 30 | © Copyright | 2021 Citigroup |
Distribution Date: | 09/13/2021 | Benchmark 2018-B6 Mortgage Trust | |||||||
Determination Date: | 09/07/2021 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2018-B6 RESTATED | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 30 of 30 | © Copyright 2021 Citigroup |
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Best’s Market Segment Report: Underwriting Conditions for UAE Insurers on Track to Improve Amid IFRS 17 Transition
- American Riviera Bancorp Announces Results for the First Quarter of 2024
- Summit Clinical Research Statement on Co-Founder and Chairman Dr. Stephen Harrison
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!