Form 10-D BANK 2022-BNK41 For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/24/2024

1. TSLA
2. SPY
3. SPOT
4. GM
5. AMZN

6. SHW
7. AAPL
8. NVDA
9. IBM
10. MSFT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 05, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-259741-03

Central Index Key Number of issuing entity: 0001920442

BANK 2022-BNK41
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-259741

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001577313

National Cooperative Bank, N.A.
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4224549
38-4224550
38-7290310
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-SB			X
A-3			X
A-3-1			X
A-3-2			X
A-3-X1			X
A-3-X2			X
A-4			X
A-4-1			X
A-4-2			X
A-4-X1			X
A-4-X2			X
A-S			X
A-S-1			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by BANK 2022-BNK41.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Bank of America, National Association, Wells Fargo Bank, National Association, Morgan Stanley Mortgage Capital Holdings LLC, and National Cooperative Bank, N.A. (each a "Securitizer") and held by BANK 2022-BNK41 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from May 05, 2022 to June 17, 2022.

Bank of America, National Association filed its most recent Form ABS-15G on May 11, 2022. The CIK number for Bank of America, National Association is 0001102113.

Wells Fargo Bank, National Association filed its most recent Form ABS-15G on February 8, 2022. The CIK number for Wells Fargo Bank, National Association is 0000740906.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on May 13, 2022. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

National Cooperative Bank, N.A. filed its most recent Form ABS-15G on February 14, 2022. The CIK number for National Cooperative Bank, N.A. is 0001577313.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-259741-03 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-259741-03 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for BANK 2022-BNK41, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	N/A	N/A
Current Distribution Date	06/17/2022	$0.00

*REO Account
Prior Distribution Date	N/A	N/A
Current Distribution Date	06/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., in its capacity as Certificate Administrator for BANK 2022-BNK41, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	N/A	N/A
Current Distribution Date	06/17/2022	$6,628.34

Interest Reserve Account
Prior Distribution Date	N/A	N/A
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	N/A	N/A
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BANK 2022-BNK41, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-259741-03 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-259741-03 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: June 30, 2022


Distribution Date:	06/17/22	BANK 2022-BNK41
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2022-BNK41


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	3		Jane Lam		[email protected]
Certificate Interest Reconciliation Detail	4		1585 Broadway \| New York, NY 10036 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Exchangeable Certificate Detail	5
			Commercial Servicing		[email protected]
Exchangeable Certificate Factor Detail	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Additional Information	7	Master Servicer	National Cooperative Bank, N.A.
Bond / Collateral Reconciliation - Cash Flows	8		Kathleen Luzik	(703) 302-1902
Bond / Collateral Reconciliation - Balances	9		2011 Crystal Drive, Suite 800 \| Arlington, VA 22202 \| United States
Current Mortgage Loan and Property Stratification	10-14	Special Servicer	Rialto Capital Advisors, LLC
Mortgage Loan Detail (Part 1)	15-17		Niral Shah	(305) 485-2041	[email protected]
Mortgage Loan Detail (Part 2)	18-20		200 S. Biscayne Blvd., Suite 3550 \| Miami, FL 33131 \| United States
Principal Prepayment Detail	21	Operating Advisor & Asset	Pentalpha Surveillance LLC
		Representations Reviewer
Historical Detail	22		Don Simon	(203) 660-6100
Delinquency Loan Detail	23		375 North French Road, Suite 100 \| Amherst, NY 14228 \| United States
Collateral Stratification and Historical Detail	24	Certificate Administrator	Computershare Trust Company, N.A.
Specially Serviced Loan Detail - Part 1	25		Corporate Trust Services (CMBS)		[email protected];
					[email protected]
Specially Serviced Loan Detail - Part 2	26		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	27	Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	28		Attention: CMBS Trustee	(302) 636-4140	[email protected]
Historical Bond / Collateral Loss Reconciliation Detail	29		1100 North Market Street \| Wilmington, DE 19890 \| United States
Interest Shortfall Detail - Collateral Level	30
Supplemental Notes	31

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 31


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	06540MBA2	3.916266%	13,400,000.00	13,400,000.00	138,103.72	43,731.64	0.00	0.00	181,835.36	13,261,896.28	30.00%	30.00%
A-SB	06540MBB0	3.916266%	18,700,000.00	18,700,000.00	0.00	61,028.48	0.00	0.00	61,028.48	18,700,000.00	30.00%	30.00%
A-3	06540MBC8	3.916266%	335,000,000.00	335,000,000.00	0.00	1,093,290.95	0.00	0.00	1,093,290.95	335,000,000.00	30.00%	30.00%
A-4	06540MBH7	3.916266%	410,830,000.00	410,830,000.00	0.00	1,340,766.33	0.00	0.00	1,340,766.33	410,830,000.00	30.00%	30.00%
A-S	06540MBQ7	3.916266%	130,581,000.00	130,581,000.00	0.00	426,158.29	0.00	0.00	426,158.29	130,581,000.00	18.25%	18.25%
B	06540MBV6	3.916266%	43,064,000.00	43,064,000.00	0.00	140,541.74	0.00	0.00	140,541.74	43,064,000.00	14.38%	14.38%
C	06540MCA1	3.916266%	43,064,000.00	43,064,000.00	0.00	140,541.74	0.00	0.00	140,541.74	43,064,000.00	10.50%	10.50%
D	06540MAJ4	2.500000%	26,394,000.00	26,394,000.00	0.00	54,987.50	0.00	0.00	54,987.50	26,394,000.00	8.13%	8.13%
E	06540MAL9	2.500000%	20,837,000.00	20,837,000.00	0.00	43,410.42	0.00	0.00	43,410.42	20,837,000.00	6.25%	6.25%
F	06540MAN5	2.500000%	22,227,000.00	22,227,000.00	0.00	46,306.25	0.00	0.00	46,306.25	22,227,000.00	4.25%	4.25%
G	06540MAQ8	2.500000%	11,113,000.00	11,113,000.00	0.00	23,152.08	0.00	0.00	23,152.08	11,113,000.00	3.25%	3.25%
*
H	06540MAS4	2.500000%	36,118,611.00	36,118,611.00	0.00	75,247.11	0.00	0.00	75,247.11	36,118,611.00	0.00%	0.00%
V	06540MAX3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	06540MAY1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
RR Interest	BCC366QV8	3.916266%	58,490,979.54	58,490,979.54	7,268.62	190,888.53	0.00	0.00	198,157.15	58,483,710.92	0.00%	0.00%
Regular SubTotal			1,169,819,590.54	1,169,819,590.54	145,372.34	3,680,051.06	0.00	0.00	3,825,423.40	1,169,674,218.20


X-D	06540MCG8	1.416266%	47,231,000.00	47,231,000.00	0.00	55,743.05	0.00	0.00	55,743.05	47,231,000.00
X-F	06540MAA3	1.416266%	22,227,000.00	22,227,000.00	0.00	26,232.79	0.00	0.00	26,232.79	22,227,000.00
X-G	06540MAC9	1.416266%	11,113,000.00	11,113,000.00	0.00	13,115.80	0.00	0.00	13,115.80	11,113,000.00
X-H	06540MAE5	1.416266%	36,118,611.00	36,118,611.00	0.00	42,627.97	0.00	0.00	42,627.97	36,118,611.00
Notional SubTotal			116,689,611.00	116,689,611.00	0.00	137,719.61	0.00	0.00	137,719.61	116,689,611.00

Deal Distribution Total					145,372.34	3,817,770.67	0.00	0.00	3,963,143.01

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 31


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	06540MBA2	1,000.00000000	10.30624776	3.26355522	0.00000000	0.00000000	0.00000000	0.00000000	13.56980299	989.69375224
A-SB	06540MBB0	1,000.00000000	0.00000000	3.26355508	0.00000000	0.00000000	0.00000000	0.00000000	3.26355508	1,000.00000000
A-3	06540MBC8	1,000.00000000	0.00000000	3.26355507	0.00000000	0.00000000	0.00000000	0.00000000	3.26355507	1,000.00000000
A-4	06540MBH7	1,000.00000000	0.00000000	3.26355507	0.00000000	0.00000000	0.00000000	0.00000000	3.26355507	1,000.00000000
A-S	06540MBQ7	1,000.00000000	0.00000000	3.26355511	0.00000000	0.00000000	0.00000000	0.00000000	3.26355511	1,000.00000000
B	06540MBV6	1,000.00000000	0.00000000	3.26355517	0.00000000	0.00000000	0.00000000	0.00000000	3.26355517	1,000.00000000
C	06540MCA1	1,000.00000000	0.00000000	3.26355517	0.00000000	0.00000000	0.00000000	0.00000000	3.26355517	1,000.00000000
D	06540MAJ4	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	0.00000000	0.00000000	2.08333333	1,000.00000000
E	06540MAL9	1,000.00000000	0.00000000	2.08333349	0.00000000	0.00000000	0.00000000	0.00000000	2.08333349	1,000.00000000
F	06540MAN5	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	0.00000000	0.00000000	2.08333333	1,000.00000000
G	06540MAQ8	1,000.00000000	0.00000000	2.08333303	0.00000000	0.00000000	0.00000000	0.00000000	2.08333303	1,000.00000000
H	06540MAS4	1,000.00000000	0.00000000	2.08333344	0.00000000	0.00000000	0.00000000	0.00000000	2.08333344	1,000.00000000
V	06540MAX3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	06540MAY1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
RR Interest	BCC366QV8	1,000.00000000	0.12426908	3.26355502	0.00000000	0.00000000	0.00000000	0.00000000	3.38782410	999.87573092

Notional Certificates
X-D	06540MCG8	1,000.00000000	0.00000000	1.18022168	0.00000000	0.00000000	0.00000000	0.00000000	1.18022168	1,000.00000000
X-F	06540MAA3	1,000.00000000	0.00000000	1.18022180	0.00000000	0.00000000	0.00000000	0.00000000	1.18022180	1,000.00000000
X-G	06540MAC9	1,000.00000000	0.00000000	1.18022136	0.00000000	0.00000000	0.00000000	0.00000000	1.18022136	1,000.00000000
X-H	06540MAE5	1,000.00000000	0.00000000	1.18022174	0.00000000	0.00000000	0.00000000	0.00000000	1.18022174	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 31


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	05/01/22 - 05/30/22	30	0.00	43,731.64	0.00	43,731.64	0.00	0.00	0.00	43,731.64	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	61,028.48	0.00	61,028.48	0.00	0.00	0.00	61,028.48	0.00
A-3	05/01/22 - 05/30/22	30	0.00	1,093,290.95	0.00	1,093,290.95	0.00	0.00	0.00	1,093,290.95	0.00
A-4	05/01/22 - 05/30/22	30	0.00	1,340,766.33	0.00	1,340,766.33	0.00	0.00	0.00	1,340,766.33	0.00
A-S	05/01/22 - 05/30/22	30	0.00	426,158.29	0.00	426,158.29	0.00	0.00	0.00	426,158.29	0.00
B	05/01/22 - 05/30/22	30	0.00	140,541.74	0.00	140,541.74	0.00	0.00	0.00	140,541.74	0.00
C	05/01/22 - 05/30/22	30	0.00	140,541.74	0.00	140,541.74	0.00	0.00	0.00	140,541.74	0.00
X-D	05/01/22 - 05/30/22	30	0.00	55,743.05	0.00	55,743.05	0.00	0.00	0.00	55,743.05	0.00
X-F	05/01/22 - 05/30/22	30	0.00	26,232.79	0.00	26,232.79	0.00	0.00	0.00	26,232.79	0.00
X-G	05/01/22 - 05/30/22	30	0.00	13,115.80	0.00	13,115.80	0.00	0.00	0.00	13,115.80	0.00
X-H	05/01/22 - 05/30/22	30	0.00	42,627.97	0.00	42,627.97	0.00	0.00	0.00	42,627.97	0.00
D	05/01/22 - 05/30/22	30	0.00	54,987.50	0.00	54,987.50	0.00	0.00	0.00	54,987.50	0.00
E	05/01/22 - 05/30/22	30	0.00	43,410.42	0.00	43,410.42	0.00	0.00	0.00	43,410.42	0.00
F	05/01/22 - 05/30/22	30	0.00	46,306.25	0.00	46,306.25	0.00	0.00	0.00	46,306.25	0.00
G	05/01/22 - 05/30/22	30	0.00	23,152.08	0.00	23,152.08	0.00	0.00	0.00	23,152.08	0.00
H	05/01/22 - 05/30/22	30	0.00	75,247.11	0.00	75,247.11	0.00	0.00	0.00	75,247.11	0.00
RR Interest	05/01/22 - 05/30/22	30	0.00	190,888.53	0.00	190,888.53	0.00	0.00	0.00	190,888.53	0.00
Totals			0.00	3,817,770.67	0.00	3,817,770.67	0.00	0.00	0.00	3,817,770.67	0.00




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 31


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
A-3 (EC)	N/A	3.916266%	335,000,000.00	335,000,000.00	0.00	1,093,290.95	0.00	0.00	1,093,290.95	335,000,000.00
A-3-1	06540MBD6	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-2	06540MBE4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-X1	06540MBF1	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-X2	06540MBG9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4 (EC)	N/A	3.916266%	410,830,000.00	410,830,000.00	0.00	1,340,766.33	0.00	0.00	1,340,766.33	410,830,000.00
A-4-1	06540MBJ3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-2	06540MBK0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-X1	06540MBL8	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-X2	06540MBM6	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S (EC)	N/A	3.916266%	130,581,000.00	130,581,000.00	0.00	426,158.29	0.00	0.00	426,158.29	130,581,000.00
A-S-1	06540MBR5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-2	06540MBS3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X1	06540MBT1	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X2	06540MBU8	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B (EC)	N/A	3.916266%	43,064,000.00	43,064,000.00	0.00	140,541.74	0.00	0.00	140,541.74	43,064,000.00
B-1	06540MBW4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-2	06540MBX2	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-X1	06540MBY0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-X2	06540MBZ7	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C (EC)	N/A	3.916266%	43,064,000.00	43,064,000.00	0.00	140,541.74	0.00	0.00	140,541.74	43,064,000.00
C-1	06540MCB9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-2	06540MCC7	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-X1	06540MCD5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-X2	06540MCE3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Regular Interest Total			962,539,000.00	962,539,000.00	0.00	3,141,299.05	0.00	0.00	3,141,299.05	962,539,000.00




© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 31


		Exchangeable Certificate Factor Detail
				Cumulative
			Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance Principal Distribution Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
			None




© 2021 Computershare. All rights reserved. Confidential.								Page 6 of 31


	Additional Information
Total Available Distribution Amount (1)	3,963,143.01
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 7 of 31


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,839,726.30	Master Servicing Fee	13,463.68
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,338.33
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	503.67
ARD Interest	0.00	Operating Advisor Fee	997.27
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	362.64
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,839,726.30	Total Fees	21,955.60

Principal		Expenses/Reimbursements
Scheduled Principal	145,372.34	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	145,372.34	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,817,770.67
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	145,372.34
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,963,143.01
Total Funds Collected	3,985,098.64	Total Funds Distributed	3,985,098.61


© 2021 Computershare. All rights reserved. Confidential.			Page 8 of 31


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,169,819,590.78	1,169,819,590.78	Beginning Certificate Balance	1,169,819,590.54
(-) Scheduled Principal Collections		145,372.34	145,372.34	(-) Principal Distributions	145,372.34
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,169,674,218.44	1,169,674,218.44	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,169,819,590.78	1,169,819,590.78	Ending Certificate Balance	1,169,674,218.20
Ending Actual Collateral Balance		1,169,674,218.44	1,169,674,218.44



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.24)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.24)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	0.00%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 9 of 31


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	$5,000,000 or less	22	65,451,596.22	5.60%	117	3.6126	8.160607	1.609999 or less	4	55,240,978.27	4.72%	117	4.5135	1.405073
$5,000,001 to $15,000,000		35	335,397,734.22	28.67%	120	4.0699	3.821806	1.3100000 to 1.809999	7	164,939,998.67	14.10%	117	4.7235	1.648863
$15,000,001 to $25,000,000		7	152,643,833.00	13.05%	116	3.8236	2.754191	1.810000 to 2.009999	8	153,740,412.51	13.14%	117	4.3798	1.919340
$25,000,001 to $35,000,000		3	88,150,000.00	7.54%	134	3.6662	2.781480	2.010000 to 2.209999	3	70,693,202.12	6.04%	118	4.2268	2.124225
$35,000,001 to $55,000,000		8	373,031,055.00	31.89%	124	3.6537	2.726683	2.210000 to 2.409999	2	11,125,000.00	0.95%	117	3.9486	2.313551
$55,000,001 or greater		2	155,000,000.00	13.25%	117	3.7886	2.998387	2.410000 or greater	53	713,934,626.87	61.04%	124	3.3812	4.402178
	Totals	77	1,169,674,218.44	100.00%	121	3.8117	3.388495	Totals	77	1,169,674,218.44	100.00%	121	3.8117	3.388495
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 31


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	1	773,351.08	0.07%	117	3.5016	2.540000	North Carolina	3	1,403,258.01	0.12%	117	3.5016	2.540000
Arizona	2	5,481,708.93	0.47%	117	3.8903	1.964365	North Dakota	1	785,824.42	0.07%	117	3.5016	2.540000
Arkansas	3	4,841,272.76	0.41%	117	3.8394	2.039687	Ohio	5	9,803,362.77	0.84%	117	3.8824	2.092817
California	10	127,865,129.73	10.93%	117	3.7110	2.879248	Pennsylvania	6	50,338,564.70	4.30%	117	3.9012	2.340669
Colorado	1	7,200,000.00	0.62%	117	3.8530	2.370000	South Carolina	1	1,247,797.37	0.11%	117	3.8647	3.120000
Connecticut	2	3,033,938.91	0.26%	118	4.5791	2.061261	Tennessee	2	1,709,880.45	0.15%	117	3.8647	3.120000
Florida	6	64,550,000.00	5.52%	117	4.0618	2.693067	Texas	11	113,062,264.11	9.67%	117	4.3865	1.772604
Georgia	3	27,525,000.00	2.35%	117	4.3408	1.954572	Virginia	5	77,342,370.25	6.61%	118	4.5407	1.912813
Illinois	1	10,476,012.51	0.90%	118	4.9680	1.990000	Washington	1	15,598,419.39	1.33%	116	3.4570	2.500000
Indiana	4	1,288,868.81	0.11%	117	3.7540	2.943187	Washington, DC	3	210,884,375.00	18.03%	117	3.7372	3.166378
Iowa	2	6,280,671.55	0.54%	117	3.8989	1.986882	West Virginia	1	623,670.16	0.05%	117	3.5016	2.540000
Kansas	1	566,960.36	0.05%	117	3.8647	3.120000	Wisconsin	1	28,150,000.00	2.41%	116	4.5530	1.250000
Kentucky	1	760,877.75	0.07%	117	3.5016	2.540000	Wyoming	1	199,574.50	0.02%	117	3.5016	2.540000
Louisiana	6	2,194,072.09	0.19%	117	3.5016	2.540000	Totals	141	1,169,674,218.44	100.00%	121	3.8117	3.388495
Maine	1	573,776.58	0.05%	117	3.5016	2.540000
									Property Type³
Maryland	2	10,745,280.06	0.92%	118	4.1533	2.680970
Massachusetts	5	19,319,772.62	1.65%	116	3.4734	2.514669		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Michigan	1	168,391.04	0.01%	117	3.5016	2.540000		Properties	Balance	Agg. Bal.			DSCR¹
Minnesota	3	7,780,786.63	0.67%	117	3.8839	2.037637	Industrial	27	60,393,937.61	5.16%	117	3.9115	2.249600
Mississippi	2	4,161,994.73	0.36%	117	4.0886	2.228791	Lodging	3	22,949,845.09	1.96%	118	5.1936	1.859554
Nebraska	1	194,585.07	0.02%	117	3.5016	2.540000	Mixed Use	1	7,181,791.09	0.61%	118	4.4700	1.620000
Nevada	1	341,976.08	0.03%	117	3.8647	3.120000	Multi-Family	29	187,538,976.27	16.03%	117	3.6360	7.088596
New Hampshire	1	1,255,585.28	0.11%	117	3.8647	3.120000	Office	21	425,243,258.73	36.36%	117	3.3975	3.340252
New Jersey	8	31,733,267.10	2.71%	115	3.6044	3.031664	Other	6	109,500,000.00	9.36%	117	4.6045	1.677900
New York	32	319,411,577.66	27.31%	132	3.3423	5.709664	Retail	45	288,621,229.28	24.68%	134	4.0724	2.328625
							Self Storage	9	68,245,180.39	5.83%	117	3.8793	2.456339
							Totals	141	1,169,674,218.44	100.00%	121	3.8117	3.388495

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 11 of 31


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.2499% or less	17	283,380,520.23	24.23%	117	3.0195	5.765599	12 months or less	77	1,169,674,218.44	100.00%	121	3.8117	3.388495
	3.2500% to 3.4999%	14	238,468,151.86	20.39%	137	3.4479	3.762779	13 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	3.5000% to 3.9999%	17	201,456,354.78	17.22%	117	3.7725	2.968742	Totals	77	1,169,674,218.44	100.00%	121	3.8117	3.388495
	4.0000% or greater	29	446,369,191.57	38.16%	117	4.5268	1.868860
	Totals	77	1,169,674,218.44	100.00%	121	3.8117	3.388495
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 31

Current Mortgage Loan and Property Stratification

Anticipated Remaining Term (ARD and Balloon Loans)

Remaining Amortization Term (ARD and Balloon Loans)

Anticipated

# Of

Scheduled

% Of

Weighted Avg

Remaining

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Remaining Term

Loans

Balance

Agg. Bal.

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

DSCR¹

118.99 months or less

1,071,674,218.44

91.62%

117

3.8447

3.451455

Interest Only

940,788,425.60

80.43%

122

3.7402

3.087297

119 months or greater

98,000,000.00

8.38%

167

3.4510

2.700000

360 or less

170,167,962.33

14.55%

118

4.3907

3.339545

Totals

1,169,674,218.44

100.00%

121

3.8117

3.388495

361 or greater

58,717,830.51

5.02%

117

3.2798

8.356196

Totals

1,169,674,218.44

100.00%

121

3.8117

3.388495

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 13 of 31

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

1,057,785,242.17

90.43%

122

3.8644

2.668358

None

Totals

1,169,674,218.44

100.00%

121

3.8117

3.388495

(1)

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

Page 14 of 31


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	326510001	OF	Washington	DC	Actual/360	3.049%	210,069.78	0.00	0.00	N/A	03/09/32	--	80,000,000.00	80,000,000.00	06/09/22
1A	326510101				Actual/360	3.049%	78,776.17	0.00	0.00	N/A	03/09/32	--	30,000,000.00	30,000,000.00	06/09/22
2A	300802299				Actual/360	3.451%	89,150.83	0.00	0.00	N/A	05/01/36	--	30,000,000.00	30,000,000.00	06/01/22
2B	300802300				Actual/360	3.451%	44,575.42	0.00	0.00	N/A	05/01/36	--	15,000,000.00	15,000,000.00	06/01/22
2	300802291	RT	New York	NY	Actual/360	3.451%	157,499.81	0.00	0.00	N/A	05/01/36	--	53,000,000.00	53,000,000.00	06/01/22
3	310961239	98	Dallas	TX	Actual/360	4.577%	39,413.06	0.00	0.00	N/A	03/11/32	--	10,000,000.00	10,000,000.00	06/11/22
3A	310960673				Actual/360	4.577%	295,597.92	0.00	0.00	N/A	03/11/32	--	75,000,000.00	75,000,000.00	06/11/22
4A	300802278				Actual/360	3.457%	106,899.08	0.00	0.00	N/A	02/11/32	--	35,910,000.00	35,910,000.00	06/11/22
4	310961098	OF	Various	Various	Actual/360	3.457%	130,654.43	0.00	0.00	N/A	02/11/32	--	43,890,000.00	43,890,000.00	06/11/22
5	310960637	OF	New York	NY	Actual/360	2.792%	115,562.77	0.00	0.00	N/A	01/09/32	--	48,067,280.00	48,067,280.00	06/09/22
5A	310960638				Actual/360	2.792%	42,073.29	0.00	0.00	N/A	01/09/32	--	17,500,000.00	17,500,000.00	06/09/22
6	300802302	OF	Washington	DC	Actual/360	4.175%	197,373.12	0.00	0.00	N/A	04/01/32	--	54,900,000.00	54,900,000.00	06/01/22
7	300802281	OF	Irvine	CA	Actual/360	3.126%	134,591.67	0.00	0.00	N/A	03/01/32	--	50,000,000.00	50,000,000.00	06/01/22
8	300802293	RT	Norfolk	VA	Actual/360	4.500%	96,875.00	0.00	0.00	N/A	04/01/32	--	25,000,000.00	25,000,000.00	06/01/22
8A	300802294				Actual/360	4.500%	96,875.00	0.00	0.00	N/A	04/01/32	--	25,000,000.00	25,000,000.00	06/01/22
9	300802297	RT	Washington	DC	Actual/360	4.860%	192,444.61	0.00	0.00	N/A	04/01/32	--	45,984,375.00	45,984,375.00	06/01/22
10	310960547	IN	Various	Various	Actual/360	3.900%	138,629.98	0.00	0.00	N/A	03/06/32	--	41,279,400.00	41,279,400.00	06/06/22
11	310960079	MF	Janesville	WI	Actual/360	4.553%	110,365.98	0.00	0.00	N/A	02/11/32	--	28,150,000.00	28,150,000.00	06/11/22
12	310960251	OF	Blue Bell	PA	Actual/360	3.632%	77,407.00	0.00	0.00	N/A	02/11/32	--	24,750,000.00	24,750,000.00	06/11/22
13	310960531	MF	Jersey City	NJ	Actual/360	3.490%	70,624.03	0.00	0.00	N/A	12/11/31	--	23,500,000.00	23,500,000.00	06/11/22
14	300802292	SS	Lauderhill	FL	Actual/360	3.581%	44,712.76	0.00	0.00	N/A	03/01/32	--	14,500,000.00	14,500,000.00	06/01/22
15	300802301	SS	Pompano Beach	FL	Actual/360	3.581%	20,043.65	0.00	0.00	N/A	03/01/32	--	6,500,000.00	6,500,000.00	06/01/22
16	326510016	Various Various		Various	Actual/360	3.502%	6,030.53	0.00	0.00	N/A	03/01/32	--	2,000,000.00	2,000,000.00	06/01/22
16A	326510116				Actual/360	3.502%	53,954.68	0.00	0.00	N/A	03/01/32	--	17,893,833.00	17,893,833.00	06/01/22
17	300802288	RT	Miramar Beach	FL	Actual/360	3.959%	64,773.64	0.00	0.00	N/A	03/01/32	--	19,000,000.00	19,000,000.00	06/01/22
18	211005230	OF	Orlando	FL	Actual/360	4.750%	58,490.97	0.00	0.00	N/A	04/01/32	--	14,300,000.00	14,300,000.00	06/01/22
19	410960356	SS	Atlanta	GA	Actual/360	4.097%	50,397.08	0.00	0.00	N/A	02/11/32	--	14,285,000.00	14,285,000.00	06/11/22
20	410960945	OF	San Francisco	CA	Actual/360	3.887%	47,529.37	0.00	0.00	N/A	04/11/32	--	14,200,000.00	14,200,000.00	06/11/22




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 31


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
21	300802296	MF	Forest Hills	NY	Actual/360	3.887%	46,859.94	0.00	0.00	N/A	04/01/32	--	14,000,000.00	14,000,000.00	06/01/22
22	211004763	Various Various		Various	Actual/360	4.670%	53,082.33	0.00	0.00	N/A	02/01/32	--	13,200,000.00	13,200,000.00	06/01/22
23	300802308	98	Manassas	VA	Actual/360	4.700%	52,613.89	0.00	0.00	N/A	04/01/32	--	13,000,000.00	13,000,000.00	06/01/22
24	211004996	RT	Kingston	NY	Actual/360	4.350%	48,695.83	0.00	0.00	N/A	04/01/32	--	13,000,000.00	13,000,000.00	06/01/22
25	310960755	LO	Various	CA	Actual/360	5.383%	57,877.18	12,181.58	0.00	N/A	04/11/32	--	12,486,014.16	12,473,832.58	06/11/22
26	326510026	IN	Various	Various	Actual/360	3.865%	40,315.95	0.00	0.00	N/A	03/06/32	--	12,114,537.60	12,114,537.60	06/06/22
27	300802307	98	Sterling	VA	Actual/360	4.700%	46,543.06	0.00	0.00	N/A	04/01/32	--	11,500,000.00	11,500,000.00	06/01/22
28	470130600	MF	New York	NY	Actual/360	3.310%	31,293.00	10,075.66	0.00	N/A	03/01/32	--	10,978,929.78	10,968,854.12	06/01/22
29	300802298	LO	Loves Park	IL	Actual/360	4.968%	44,864.71	11,296.39	0.00	N/A	04/01/32	--	10,487,308.90	10,476,012.51	06/01/22
30	300802295	MF	Doraville	GA	Actual/360	4.650%	40,041.67	0.00	0.00	N/A	04/01/32	--	10,000,000.00	10,000,000.00	06/01/22
31	211004463	RT	Glen Burnie	MD	Actual/360	4.200%	33,454.17	0.00	0.00	N/A	04/05/32	--	9,250,000.00	9,250,000.00	06/05/22
32	470130850	MF	New York	NY	Actual/360	3.150%	23,957.65	8,493.79	0.00	N/A	03/01/32	--	8,832,311.83	8,823,818.04	06/01/22
33	470130480	MF	New York	NY	Actual/360	3.150%	22,785.00	0.00	0.00	N/A	03/01/32	--	8,400,000.00	8,400,000.00	06/01/22
34	300802290	SS	Gold River	CA	Actual/360	3.820%	25,855.03	0.00	0.00	N/A	03/01/32	--	7,860,000.00	7,860,000.00	06/01/22
35	410960754	RT	Fresno	CA	Actual/360	4.224%	27,749.22	0.00	0.00	N/A	03/11/32	--	7,629,000.00	7,629,000.00	06/11/22
36	211004991	RT	Lake Mary	FL	Actual/360	4.280%	27,641.67	0.00	0.00	N/A	04/01/32	--	7,500,000.00	7,500,000.00	06/01/22
37	410959909	SS	Englewood	CO	Actual/360	3.853%	23,888.60	0.00	0.00	N/A	03/11/32	--	7,200,000.00	7,200,000.00	06/11/22
38	2061393	MU	Philadelphia	PA	Actual/360	4.470%	27,677.31	8,675.80	0.00	N/A	04/01/32	--	7,190,466.89	7,181,791.09	06/01/22
39	211005294	IN	Somerset	PA	Actual/360	4.060%	24,472.78	0.00	0.00	N/A	04/01/32	--	7,000,000.00	7,000,000.00	06/01/22
40	470131040	MF	New York	NY	Actual/360	3.170%	18,797.64	6,584.07	0.00	N/A	03/01/32	--	6,886,281.87	6,879,697.80	06/01/22
41	410958276	RT	Edensburg	PA	Actual/360	4.139%	23,523.32	0.00	0.00	N/A	02/11/32	--	6,600,000.00	6,600,000.00	06/11/22
42	470131330	MF	New York	NY	Actual/360	3.420%	19,332.47	9,899.38	0.00	N/A	04/01/32	--	6,564,506.90	6,554,607.52	06/01/22
43	470130650	MF	New York	NY	Actual/360	3.090%	16,994.76	6,249.44	0.00	N/A	03/01/32	--	6,387,004.93	6,380,755.49	06/01/22
44	470131170	MF	New York	NY	Actual/360	3.480%	18,860.84	5,469.28	0.00	N/A	04/01/32	--	6,293,939.88	6,288,470.60	06/01/22
45	300802289	SS	Ojai	CA	Actual/360	3.820%	19,802.46	0.00	0.00	N/A	03/01/32	--	6,020,000.00	6,020,000.00	06/01/22
46	470131140	MF	Yonkers	NY	Actual/360	3.760%	19,409.22	4,779.01	0.00	N/A	04/01/32	--	5,994,611.77	5,989,832.76	06/01/22
47	410960705	SS	Wayne	NJ	Actual/360	4.071%	18,119.71	6,837.35	0.00	N/A	03/11/32	--	5,168,815.62	5,161,978.27	06/11/22
48	470131350	MF	New Rochelle	NY	Actual/360	3.620%	16,106.77	7,479.32	0.00	N/A	04/01/32	--	5,167,025.16	5,159,545.84	06/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 31


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
49	470131060	MF	New York	NY	Actual/360	3.020%	13,002.78	0.00	0.00	N/A	03/01/32	--	5,000,000.00	5,000,000.00	06/01/22
50	470130800	MF	New York	NY	Actual/360	3.240%	13,950.00	0.00	0.00	N/A	03/01/32	--	5,000,000.00	5,000,000.00	06/01/22
51	470130920	MF	New York	NY	Actual/360	3.440%	14,787.56	7,497.55	0.00	N/A	04/01/32	--	4,992,048.22	4,984,550.67	06/01/22
52	470130900	MF	White Plains	NY	Actual/360	3.080%	13,217.30	8,079.24	0.00	N/A	03/01/32	--	4,983,480.74	4,975,401.50	06/01/22
53	211005142	RT	New York	NY	Actual/360	4.840%	17,921.44	0.00	0.00	N/A	04/01/32	--	4,300,000.00	4,300,000.00	06/01/22
54	410959811	SS	Meridian	MS	Actual/360	4.124%	13,938.55	0.00	0.00	N/A	03/11/32	--	3,925,000.00	3,925,000.00	06/11/22
55	410960671	OF	Sandy Springs	GA	Actual/360	4.461%	12,446.19	0.00	0.00	N/A	03/11/32	--	3,240,000.00	3,240,000.00	06/11/22
56	470130460	MF	Mount Vernon	NY	Actual/360	3.450%	9,343.27	4,713.87	0.00	N/A	04/01/32	--	3,144,999.11	3,140,285.24	06/01/22
57	470130780	MF	New York	NY	Actual/360	3.130%	8,298.23	2,977.97	0.00	N/A	03/01/32	--	3,078,801.51	3,075,823.54	06/01/22
58	470130740	MF	New York	NY	Actual/360	3.130%	8,069.59	2,895.92	0.00	N/A	03/01/32	--	2,993,972.30	2,991,076.38	06/01/22
59	470130410	MF	Bronx	NY	Actual/360	3.090%	7,966.29	2,929.43	0.00	N/A	03/01/32	--	2,993,908.56	2,990,979.13	06/01/22
60	410960889	SS	Stafford Springs	CT	Actual/360	4.672%	11,250.33	3,224.44	0.00	N/A	04/11/32	--	2,796,426.56	2,793,202.12	06/11/22
61	470128680	MF	Bronx	NY	Actual/360	4.320%	10,300.68	0.00	0.00	N/A	04/01/32	--	2,769,000.00	2,769,000.00	06/01/22
62	211004745	RT	Jacksonville	FL	Actual/360	4.270%	10,111.60	0.00	0.00	N/A	04/01/32	--	2,750,000.00	2,750,000.00	06/01/22
63	470130530	MF	Brooklyn	NY	Actual/360	3.350%	6,912.15	3,664.97	0.00	N/A	04/01/32	--	2,396,122.88	2,392,457.91	06/01/22
64	470130620	MF	Bronx	NY	Actual/360	3.080%	5,664.20	2,095.66	0.00	N/A	03/01/32	--	2,135,643.36	2,133,547.70	06/01/22
65	470131290	MF	Oakland Gardens	NY	Actual/360	3.530%	6,060.98	2,953.44	0.00	N/A	03/01/32	--	1,993,925.30	1,990,971.86	06/01/22
66	470130520	MF	New York	NY	Actual/360	3.280%	4,645.50	2,562.60	0.00	N/A	03/01/32	--	1,644,747.17	1,642,184.57	06/01/22
67	470130570	MF	New York	NY	Actual/360	3.460%	3,568.76	1,051.19	0.00	N/A	03/01/32	--	1,197,792.42	1,196,741.23	06/01/22
68	470130180	MF	New York	NY	Actual/360	3.150%	3,157.38	1,870.54	0.00	N/A	02/01/32	--	1,164,011.19	1,162,140.65	06/01/22
69	470131250	MF	Brooklyn	NY	Actual/360	3.610%	3,105.71	834.45	0.00	N/A	04/01/32	--	999,068.17	998,233.72	06/01/22
Totals							3,839,726.30	145,372.34	0.00				1,169,819,590.78	1,169,674,218.44
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 17 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
21	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	0.00	2,429,238.00	12/21/21	12/21/21	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	0.00	3,677,304.00	01/05/22	01/05/22	--	0.00	0.00	0.00	0.00	0.00	0.00
33	0.00	4,174,159.00	12/14/21	12/14/21	--	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
38	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	0.00	2,740,019.00	01/24/22	01/24/22	--	0.00	0.00	0.00	0.00	0.00	0.00
41	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
42	0.00	5,914,061.00	02/02/22	02/02/22	--	0.00	0.00	0.00	0.00	0.00	0.00
43	0.00	4,219,780.00	12/30/21	12/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
44	0.00	2,335,303.00	01/21/22	01/21/22	--	0.00	0.00	0.00	0.00	0.00	0.00
45	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
46	0.00	1,531,470.00	01/27/22	01/27/22	--	0.00	0.00	0.00	0.00	0.00	0.00
47	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
48	0.00	2,100,654.00	02/08/22	02/08/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 31


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
49	0.00	3,490,234.00	01/20/22	01/20/22	--	0.00	0.00	0.00	0.00	0.00	0.00
50	0.00	1,871,710.00	01/04/22	01/04/22	--	0.00	0.00	0.00	0.00	0.00	0.00
51	0.00	4,600,884.00	01/06/22	01/06/22	--	0.00	0.00	0.00	0.00	0.00	0.00
52	0.00	1,487,231.00	01/11/22	01/11/22	--	0.00	0.00	0.00	0.00	0.00	0.00
53	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
55	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
56	0.00	1,056,831.00	12/15/21	12/15/21	--	0.00	0.00	0.00	0.00	0.00	0.00
57	0.00	1,189,128.00	01/13/22	01/13/22	--	0.00	0.00	0.00	0.00	0.00	0.00
58	0.00	703,912.00	01/13/22	01/13/22	--	0.00	0.00	0.00	0.00	0.00	0.00
59	0.00	910,012.00	12/16/21	12/16/21	--	0.00	0.00	0.00	0.00	0.00	0.00
60	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
61	0.00	671,028.00	09/01/21	09/01/21	--	0.00	0.00	0.00	0.00	0.00	0.00
62	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
63	0.00	1,108,246.00	12/14/21	12/14/21	--	0.00	0.00	0.00	0.00	0.00	0.00
64	0.00	1,686,948.00	12/28/21	12/28/21	--	0.00	0.00	0.00	0.00	0.00	0.00
65	0.00	455,603.00	01/27/22	01/27/22	--	0.00	0.00	0.00	0.00	0.00	0.00
66	0.00	601,946.00	12/27/21	12/27/21	--	0.00	0.00	0.00	0.00	0.00	0.00
67	0.00	284,917.00	01/20/22	01/20/22	--	0.00	0.00	0.00	0.00	0.00	0.00
68	0.00	865,869.00	12/06/21	12/06/21	--	0.00	0.00	0.00	0.00	0.00	0.00
69	0.00	597,052.00	01/24/22	01/24/22	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	0.00	50,703,539.00				0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 20 of 31


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 21 of 31

Historical Detail

Delinquencies¹

Prepayments

Rate and Maturities

30-59 Days

60-89 Days

90 Days or More

Foreclosure

REO

Modifications

Curtailments

Payoff

Next Weighted Avg.

Distribution

Balance

Amount

Coupon

Remit

WAM¹

Date

06/17/22 0

0.00

3.811737%

3.789952%

121

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

Page 22 of 31

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 23 of 31


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹
		Total	Performing	Non-Performing		REO/Foreclosure
Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		1,169,674,218	1,169,674,218		0		0




Historical Delinquency Information
	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure
Jun-22	1,169,674,218	1,169,674,218	0	0	0		0




(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 31


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 25 of 31


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 26 of 31


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 27 of 31


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 28 of 31


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 29 of 31

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 30 of 31


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 31 of 31



	
		Prospectus Loan ID
		1
		05-12-2022
		06-13-2022
		MSBNA
		02-16-2022
		80000000
		120
		03-09-2032
		0
		0.030494
		0.030494
		3
		1
		120
		04-09-2022
		true
		1
		A1
		3
		279528.33
		80000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-08-2024
		09-08-2031
		09-08-2031
		
			CONSTITUTION CENTER
			400 7TH STREET SOUTHWEST
			Washington
			DC
			20024
			District of Columbia
			OF
			1410049
			1410049
			1968
			2010
			914000000
			MAI
			12-29-2021
			1
			6
			06-09-2024
			N
			OCC
			471499
			10-31-2038
			FHFA
			377092
			01-31-2027
			GSA
			375260
			02-29-2024
			12-31-2021
			85939686.98
			29664588.84
			56275098.14
			52916000.6
			UW
			CREFC
			4.57
			4.3
			F
		
		false
		false
		80000000
		210069.78
		0.030494
		0.0001343
		210069.78
		0
		0
		80000000
		80000000
		06-09-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2
		05-12-2022
		06-13-2022
		BANA
		02-24-2022
		53000000
		120
		05-01-2036
		0
		0.03451
		0.03451
		3
		1
		120
		04-01-2022
		true
		1
		WL
		3
		281831.67
		53000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		10-31-2031
		10-31-2031
		
			1600 BROADWAY
			1600 BROADWAY
			New York
			NY
			10019
			New York
			RT
			25693
			25693
			2005
			197000000
			MAI
			01-19-2022
			1
			6
			X
			MARS RETAIL GROUP, LLC
			25693
			04-30-2036
			11128335
			1875078
			9253257
			9245549
			UW
			CREFC
			2.7
			2.7
			F
		
		false
		false
		53000000
		157499.81
		0.03451
		0.0001343
		157499.81
		0
		0
		53000000
		53000000
		06-01-2022
		03-01-2032
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3
		05-12-2022
		06-13-2022
		WFB
		02-14-2022
		10000000
		120
		03-11-2032
		0
		0.04577
		0.04577
		3
		1
		120
		04-11-2022
		false
		1
		PP
		3
		324204.17
		10000000
		1
		4
		4
		0
		true
		true
		true
		false
		false
		06-10-2024
		09-10-2031
		09-10-2031
		
			DALLAS DESIGN DISTRICT
			VARIOUS
			Dallas
			TX
			75207
			Dallas
			98
			524030
			524030
			200000000
			MAI
			01-14-2022
			0.98
			6
			06-11-2024
			N
			WALTER LEE CULP ASSOCIATES, INC.
			30650
			10-31-2028
			PERENNIALS AND SUTHERLAND
			29937
			05-31-2023
			INTERIOR DESIGN
			24651
			06-30-2026
			12-31-2021
			13216596.66
			3244796.57
			9971800.09
			9727153.59
			UW
			CREFC
			1.65
			1.61
			F
		
		false
		false
		10000000
		39413.06
		0.04577
		0.0001343
		39413.06
		0
		0
		10000000
		10000000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4
		05-12-2022
		06-13-2022
		WFB/BANA
		01-28-2022
		43890000
		120
		02-11-2032
		0
		0.03457
		0.03457
		3
		1
		120
		03-11-2022
		true
		1
		PP
		3
		229890.5
		43890000
		1
		9
		9
		0
		true
		true
		false
		false
		false
		08-10-2031
		
			Life Science Office Portfolio
			OF
			737871
			304800000
			1
			06-11-2024
			N
			10-31-2021
			24677245.77
			7196921.53
			17480324.22
			16612709.64
			UW
			2.63
			2.5
			F
		
		false
		false
		43890000
		130654.43
		0.03457
		0.0001343
		130654.43
		0
		0
		43890000
		43890000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4-001
		05-12-2022
		06-13-2022
		
			21717 & 21823 30TH DRIVE SE
			21717 & 21823 30TH DRIVE SOUTHEAST
			Bothell
			WA
			98021
			Snohomish
			OF
			144900
			144900
			1998
			58300000
			MAI
			10-22-2021
			1
			0
			6
			SEATTLE GENETICS, INC.
			144900
			06-30-2024
			10-31-2021
			4277043.13
			960760.29
			3316282.83
			3099159.5
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-002
		05-12-2022
		06-13-2022
		
			47900 BAYSIDE PARKWAY
			47900 BAYSIDE PARKWAY
			Fremont
			CA
			94538
			Alameda
			OF
			122092
			122092
			1992
			44800000
			MAI
			10-20-2021
			1
			0
			6
			STRYKER CORPORATION
			122092
			12-31-2030
			10-31-2021
			3377407.03
			725828.21
			2651578.81
			2501643.06
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-003
		05-12-2022
		06-13-2022
		
			2904 ORCHARD PARKWAY
			2904 ORCHARD PARKWAY
			San Jose
			CA
			95134
			Santa Clara
			OF
			78979
			78979
			1982
			2015
			43000000
			MAI
			10-20-2021
			1
			0
			6
			COMPLETE GENOMICS
			78979
			12-31-2025
			10-31-2021
			2934115.15
			717809.45
			2216305.69
			2105076.69
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-004
		05-12-2022
		06-13-2022
		
			4770 REGENT BOULEVARD
			4770 REGENT BOULEVARD
			Irving
			TX
			75063
			Dallas
			OF
			116948
			116948
			1995
			32000000
			MAI
			10-13-2021
			1
			0
			6
			QUEST DIAGNOSTICS CLINICAL LABORATORIES, INC.
			116948
			12-31-2025
			10-31-2021
			2393638.05
			403026.14
			1990611.91
			1869941.24
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-005
		05-12-2022
		06-13-2022
		
			1111 W. 34TH STREET
			1111 WEST 34TH STREET
			Austin
			TX
			78705
			Travis
			OF
			70505
			70505
			1971
			28700000
			MAI
			10-18-2021
			0.97
			0
			6
			ST. DAVIDS HEALTHCARE PARTNERSHIP
			42564
			06-30-2029
			AUSTIN GASTROENTEROLOGY, P.A.
			9755
			04-30-2022
			CRANIAL TECHNOLOGIES, INC.
			4332
			11-30-2023
			10-31-2021
			3327059.66
			1634990.79
			1692068.87
			1603096.54
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-006
		05-12-2022
		06-13-2022
		
			330 BAKER AVE
			330 BAKER AVENUE
			Concord
			MA
			01742
			Middlesex
			OF
			49250
			49250
			2013
			27400000
			MAI
			10-27-2021
			1
			0
			6
			ATRIUS HEALTH, INC.
			49250
			06-30-2030
			10-31-2021
			1929995.3
			316879.86
			1613115.44
			1558657.11
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-007
		05-12-2022
		06-13-2022
		
			6300 EIGHTH AVENUE
			6300 8TH AVENUE
			Brooklyn
			NY
			11220
			Kings
			OF
			71500
			71500
			1978
			29500000
			MAI
			10-19-2021
			1
			0
			6
			MAIMONIDES MEDICAL CENTER
			71500
			06-30-2034
			10-31-2021
			2385099.45
			1207943.98
			1177155.47
			1104788.8
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-008
		05-12-2022
		06-13-2022
		
			15 NORTH BROADWAY
			15 NORTH BROADWAY
			White Plains
			NY
			10601
			Westchester
			OF
			50097
			50097
			1954
			2016
			23200000
			MAI
			10-16-2021
			1
			0
			6
			THE TRUSTEES OF COLUMBIA UNIVERSITY IN THE CITY OF NEW YORK
			50097
			12-31-2035
			10-31-2021
			2055131.1
			571341.1
			1483790
			1469548.17
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		4-009
		05-12-2022
		06-13-2022
		
			30 NEW CROSSING ROAD
			30 NEW CROSSING ROAD
			Reading
			MA
			01867
			Middlesex
			OF
			33600
			33600
			1991
			2007
			17900000
			MAI
			10-27-2021
			1
			0
			6
			MELROSEWAKEFIELD HEALTHCARE, INC.
			33600
			10-31-2026
			10-31-2021
			1997756.9
			658341.71
			1339415.19
			1300798.52
			UW
			CREFC
			01-20-2022
		
		false
	
	
		Prospectus Loan ID
		5
		05-12-2022
		06-13-2022
		WFB
		12-10-2021
		48067280
		120
		01-09-2032
		0
		0.0279196
		0.0279196
		3
		1
		120
		02-09-2022
		1
		A1
		3
		48067280
		1
		1
		1
		0
		true
		true
		false
		false
		false
		
			601 Lexington Avenue
			NY
			OF
			10-01-2021
			1700000000
			10-01-2021
			MAI
			N
			F
		
		false
		false
		48067280
		115562.77
		0.0279196
		0.0001593
		115562.77
		0
		0
		48067280
		48067280
		06-09-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		6
		05-12-2022
		06-13-2022
		BANA
		03-31-2022
		54900000
		120
		04-01-2032
		0
		0.04175
		0.04175
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		191006.25
		54900000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2031
		
			2115 WISCONSIN AVENUE
			2115 WISCONSIN AVENUE NORTHWEST
			Washington
			DC
			20007
			District of Columbia
			OF
			184822
			184822
			1988
			2020
			94500000
			MAI
			02-23-2022
			1
			6
			06-01-2024
			N
			DIRECTORS OF GEORGETOWN COLLEGE
			164799
			02-29-2036
			MEDSTAR MEDICAL GROUP, GTOWN HOSPITAL
			19078
			04-30-2027
			7413143
			2348475
			5064668
			4964094
			UW
			CREFC
			2.18
			2.14
			F
		
		false
		false
		54900000
		197373.12
		0.04175
		0.0001343
		197373.12
		0
		0
		54900000
		54900000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		7
		05-12-2022
		06-13-2022
		BANA
		02-04-2022
		50000000
		120
		03-01-2032
		0
		0.03126
		0.03126
		3
		1
		120
		04-01-2022
		true
		1
		PP
		3
		130250
		50000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		05-31-2024
		10-31-2031
		10-31-2031
		
			UCI RESEARCH PARK PHASES 12 & 13
			5260, 5270, 5271, 5281, 5290, 5291, 5300 AND 5301 CALIFORNIA AVENUE
			Irvine
			CA
			92618
			Orange
			OF
			686276
			686276
			2007
			2019
			300000000
			MAI
			01-06-2022
			1
			6
			06-01-2024
			N
			COVIDIEN LP
			102001
			04-30-2026
			ACORNS GROW INCORPORATED
			91136
			01-31-2026
			SKYWORKS SOLUTIONS, INC.
			91136
			11-30-2029
			12-31-2021
			27115810
			8903155
			18212655
			17409712
			UW
			CREFC
			3.83
			3.66
			F
		
		false
		false
		50000000
		134591.67
		0.03126
		0.0001343
		134591.67
		0
		0
		50000000
		50000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		8
		05-12-2022
		06-13-2022
		BANA
		03-09-2022
		25000000
		120
		04-01-2032
		360
		0.045
		0.045
		3
		1
		24
		05-01-2022
		true
		1
		PP
		5
		187500
		25000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-31-2031
		
			NORFOLK PREMIUM OUTLETS
			1600 PREMIUM OUTLETS BOULEVARD
			Norfolk
			VA
			23502
			Norfolk
			RT
			332281
			332281
			2017
			129000000
			MAI
			02-25-2022
			0.82
			6
			06-01-2024
			N
			H&M
			20084
			01-31-2029
			NIKE FACTORY STORE
			14000
			06-30-2027
			OLD NAVY
			11244
			06-30-2027
			12-31-2021
			13645216.84
			4352569.63
			9292647.21
			8578243.06
			UW
			CREFC
			2.04
			1.88
			F
		
		false
		false
		25000000
		96875
		0.045
		0.0001343
		96875
		0
		0
		25000000
		25000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		9
		05-12-2022
		06-13-2022
		BANA
		03-17-2022
		45984375
		120
		04-01-2032
		0
		0.0486
		0.0486
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		186236.72
		45984375
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-31-2031
		
			SHOPS AT DAKOTA CROSSING
			2438 MARKET STREET NORTHEAST
			Washington
			DC
			20018
			District of Columbia
			RT
			139668
			139668
			2016
			68900000
			MAI
			07-01-2022
			1
			6
			06-01-2024
			N
			DICKS SPORTING GOODS
			50018
			01-31-2027
			MARSHALLS
			22471
			11-30-2026
			PETSMART
			12652
			01-31-2027
			12-31-2021
			5510416.55
			1442737.5
			4067679.05
			3816482.05
			UW
			CREFC
			1.8
			1.68
			F
		
		false
		false
		45984375
		192444.61
		0.0486
		0.0001343
		192444.61
		0
		0
		45984375
		45984375
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10
		05-12-2022
		06-13-2022
		WFB
		02-16-2022
		41279400
		120
		03-06-2032
		0
		0.039
		0.039
		3
		1
		120
		04-06-2022
		true
		1
		PP
		3
		134158.05
		41279400
		1
		9
		9
		0
		true
		true
		true
		false
		false
		03-05-2023
		12-05-2031
		12-05-2031
		
			Shearer's Industrial Portfolio
			IN
			2206965
			219100000
			1
			X
			14232334.94
			2846466.99
			11385867.95
			10595698.06
			UW
			2.09
			1.95
			F
		
		false
		false
		41279400
		138629.98
		0.039
		0.0001218
		138629.98
		0
		0
		41279400
		41279400
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10-001
		05-12-2022
		06-13-2022
		
			800 NORTHWEST 4TH STREET
			800 NORTHWEST 4TH STREET
			Perham
			MN
			56573
			Otter Tail
			IN
			515972
			515972
			1970
			2016
			37500000
			MAI
			01-26-2022
			1
			0
			6
			SHEARERS FOODS
			515972
			02-28-2042
			2469021.57
			493804.31
			1975217.26
			1817091.58
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-002
		05-12-2022
		06-13-2022
		
			4100 MILLENNIUM BOULEVARD SOUTHEAST
			4100 MILLENNIUM BOULEVARD SOUTHEAST
			Massillon
			OH
			44646
			Stark
			IN
			171390
			171390
			2009
			2020
			35800000
			MAI
			01-21-2022
			1
			0
			6
			SHEARERS FOODS
			171390
			02-28-2042
			2357882.06
			471576.41
			1886305.64
			1786110.94
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-003
		05-12-2022
		06-13-2022
		
			3000 EAST MOUNT PLEASANT STREET
			3000 EAST MOUNT PLEASANT STREET
			Burlington
			IA
			52601
			Des Moines
			IN
			444618
			444618
			1946
			2017
			32300000
			MAI
			01-26-2022
			1
			0
			6
			SHEARERS FOODS
			444618
			02-28-2042
			2127579.47
			425515.89
			1702063.57
			1565805.17
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-004
		05-12-2022
		06-13-2022
		
			7330 WEST SHERMAN STREET
			7330 WEST SHERMAN STREET
			Phoenix
			AZ
			85043
			Maricopa
			IN
			207222
			207222
			2009
			28400000
			MAI
			01-14-2022
			1
			0
			6
			SHEARERS FOODS
			207222
			02-28-2042
			1611342.92
			322268.58
			1289074.34
			1206356.56
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-005
		05-12-2022
		06-13-2022
		
			821 ROUTE 97
			821 ROUTE 97
			Waterford
			PA
			16441
			Erie
			IN
			221876
			221876
			1965
			2018
			24200000
			MAI
			01-19-2022
			1
			0
			6
			SHEARERS FOODS
			221876
			02-28-2042
			1592576.62
			318515.32
			1274061.3
			1189608.17
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-006
		05-12-2022
		06-13-2022
		
			3200 NORTHERN CROSS BOULEVARD
			3200 NORTHERN CROSS BOULEVARD
			Fort Worth
			TX
			76137
			Tarrant
			IN
			121253
			121253
			1993
			2020
			22000000
			MAI
			01-06-2022
			1
			0
			6
			SHEARERS FOODS
			121253
			02-28-2042
			1450545.15
			290109.03
			1160436.12
			1096296.57
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-007
		05-12-2022
		06-13-2022
		
			3636 MEDALLION AVENUE
			3636 MEDALLION AVENUE
			Newport
			AR
			72112
			Jackson
			IN
			278553
			278553
			1968
			2004
			21800000
			MAI
			01-24-2022
			1
			0
			6
			SHEARERS FOODS
			278553
			02-28-2042
			1499543.65
			299908.73
			1199634.92
			1109103.99
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-008
		05-12-2022
		06-13-2022
		
			692 WABASH AVENUE NORTH
			692 WABASH AVENUE NORTH
			Brewster
			OH
			44613
			Stark
			IN
			141878
			141878
			1969
			2017
			9000000
			MAI
			01-21-2022
			1
			0
			6
			SHEARERS FOODS
			141878
			02-28-2042
			594048.44
			118809.69
			475238.75
			434389.36
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		10-009
		05-12-2022
		06-13-2022
		
			225 COMMONWEALTH AVENUE EXTENSION
			225 COMMONWEALTH AVENUE EXTENSION
			Bristol
			VA
			24201
			Bristol City
			IN
			104203
			104203
			1965
			8100000
			MAI
			01-24-2022
			1
			0
			6
			SHEARERS FOODS
			104203
			02-28-2042
			529795.07
			105959.01
			423836.05
			390935.72
			UW
			CREFC
			05-01-2022
		
		false
	
	
		Prospectus Loan ID
		11
		05-12-2022
		06-13-2022
		WFB
		02-09-2022
		28150000
		120
		02-11-2032
		360
		0.04553
		0.04553
		3
		1
		30
		03-11-2022
		true
		1
		WL
		5
		106805.79
		28150000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-10-2031
		
			VILLAGE GREEN EAST APARTMENTS
			3121 VILLAGE COURT
			Janesville
			WI
			53546
			Rock
			MF
			406
			406
			1973
			2016
			40700000
			MAI
			01-07-2022
			0.95
			6
			06-11-2024
			N
			02-28-2022
			4051651.83
			1789732.87
			2261918.96
			2160418.96
			UW
			CREFC
			1.31
			1.25
			F
		
		false
		false
		28150000
		110365.98
		0.04553
		0.0003093
		110365.98
		0
		0
		28150000
		28150000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		12
		05-12-2022
		06-13-2022
		WFB
		01-21-2022
		24750000
		120
		02-11-2032
		0
		0.03632
		0.03632
		3
		1
		120
		03-11-2022
		true
		1
		WL
		3
		74910
		24750000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-10-2031
		
			980 JOLLY ROAD
			980 JOLLY ROAD
			Blue Bell
			PA
			19422
			Montgomery
			OF
			149115
			149115
			1984
			2019
			36500000
			MAI
			12-03-2021
			0.86
			6
			06-11-2024
			N
			BRIGHTVIEW LANDSCAPES, LLC
			55905
			03-31-2032
			HENKELS & MCCOY GROUP, LLC
			28268
			02-28-2033
			FOX ROTHSCHILD LLP
			19835
			03-31-2033
			3938454.42
			1521302.63
			2417151.79
			2244178.39
			UW
			CREFC
			2.65
			2.46
			F
		
		false
		false
		24750000
		77407
		0.03632
		0.0001343
		77407
		0
		0
		24750000
		24750000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		13
		05-12-2022
		06-13-2022
		WFB
		11-30-2021
		23500000
		120
		12-11-2031
		0
		0.0349
		0.0349
		3
		1
		120
		01-11-2022
		true
		1
		A1
		3
		68345.83
		23500000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-10-2031
		
			JOURNAL SQUARED TOWER 2
			605 PAVONIA AVENUE
			Jersey City
			NJ
			07306
			Hudson
			MF
			704
			704
			2021
			483100000
			MAI
			09-01-2021
			0.98
			6
			06-11-2024
			N
			27620044.6
			5574050.34
			22045994.26
			21869994.26
			UW
			CREFC
			3.4
			3.37
			F
		
		false
		false
		23500000
		70624.03
		0.0349
		0.0001843
		70624.03
		0
		0
		23500000
		23500000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		14
		05-12-2022
		06-13-2022
		BANA
		03-01-2022
		14500000
		120
		03-01-2032
		0
		0.03581
		0.03581
		3
		1
		120
		04-01-2022
		true
		1
		WL
		3
		43270.42
		14500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2031
		
			STORAGE EXPRESS I
			7400 WEST OAKLAND PARK BOULEVARD
			Lauderhill
			FL
			33319
			Broward
			SS
			110234
			110234
			1354
			1354
			1996
			27970000
			MAI
			01-25-2022
			0.96
			6
			06-01-2024
			N
			01-31-2022
			2345491
			848150
			1497341
			1472123
			UW
			CREFC
			2.94
			2.89
			F
		
		false
		false
		14500000
		44712.76
		0.03581
		0.0001343
		44712.76
		0
		0
		14500000
		14500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		15
		05-12-2022
		06-13-2022
		BANA
		03-01-2022
		6500000
		120
		03-01-2032
		0
		0.03581
		0.03581
		3
		1
		120
		04-01-2022
		true
		1
		WL
		3
		19397.08
		6500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2031
		
			STORAGE EXPRESS II
			500 GREEN ROAD
			Pompano Beach
			FL
			33064
			Broward
			SS
			84763
			84763
			792
			792
			2001
			13540000
			MAI
			01-25-2022
			0.99
			6
			06-01-2024
			N
			01-31-2022
			1257774
			515886
			741888
			728691
			UW
			CREFC
			2.94
			2.89
			F
		
		false
		false
		6500000
		20043.65
		0.03581
		0.0001343
		20043.65
		0
		0
		6500000
		6500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		16
		05-12-2022
		06-13-2022
		MSBNA
		02-18-2022
		2000000
		120
		03-01-2032
		0
		0.035016
		0.035016
		3
		1
		120
		04-01-2022
		true
		1
		PP
		3
		58050.2
		2000000
		1
		36
		36
		5
		true
		true
		false
		false
		false
		10-31-2031
		
			ExchangeRight Net Leased Portfolio #54
			98
			520348
			159790000
			1
			06-01-2024
			N
			8574267.35
			257228.02
			8317039.33
			7910445.37
			UW
			2.67
			2.54
			F
		
		false
		false
		2000000
		6030.53
		0.035016
		0.0001343
		6030.53
		0
		0
		2000000
		2000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		16-001
		05-12-2022
		06-13-2022
		
			MARKET32 - WORCESTER, MA
			72 PULLMAN STREET
			Worcester
			MA
			01606
			Worcester
			RT
			64017
			64017
			2004
			2017
			26700000
			MAI
			12-16-2021
			1
			0
			6
			MARKET32
			64017
			03-31-2034
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-002
		05-12-2022
		06-13-2022
		
			PRICE CHOPPER - GARDNER, MA
			560 MAIN STREET
			Gardner
			MA
			01440
			Worcester
			RT
			61378
			61378
			2012
			17300000
			MAI
			01-23-2022
			1
			0
			6
			PRICE CHOPPER
			61378
			09-30-2032
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-003
		05-12-2022
		06-13-2022
		
			HANNAFORD GROCERY - GARDNER, MA
			21 TIMPANY BOULEVARD
			Gardner
			MA
			01440
			Worcester
			RT
			41644
			41644
			1964
			13100000
			MAI
			01-23-2022
			1
			0
			6
			HANNAFORD GROCERY
			41644
			12-31-2029
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-004
		05-12-2022
		06-13-2022
		
			TRACTOR SUPPLY - MINOT, ND
			900 21ST AVENUE SOUTHEAST
			Minot
			ND
			58701
			Ward
			RT
			21930
			21930
			2021
			6300000
			MAI
			01-12-2022
			1
			0
			6
			TRACTOR SUPPLY COMPANY
			21930
			12-10-2036
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-005
		05-12-2022
		06-13-2022
		
			WALGREENS - BATON ROUGE, LA
			5955 AIRLINE HIGHWAY
			Baton Rouge
			LA
			70805
			East Baton Rouge
			RT
			14820
			14820
			2006
			6200000
			MAI
			01-15-2022
			1
			0
			6
			WALGREENS
			14820
			02-28-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-006
		05-12-2022
		06-13-2022
		
			WALGREENS - PRATTVILLE, AL
			703 SOUTH MEMORIAL DRIVE
			Prattville
			AL
			36067
			Autauga
			RT
			14490
			14490
			2001
			6200000
			MAI
			01-09-2022
			1
			0
			6
			WALGREENS
			14490
			12-31-2034
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-007
		05-12-2022
		06-13-2022
		
			TRACTOR SUPPLY - ELIZABETHTOWN, KY
			1451 RING ROAD
			Elizabethtown
			KY
			42701
			Hardin
			RT
			21930
			21930
			2018
			6100000
			MAI
			01-20-2022
			1
			0
			6
			TRACTOR SUPPLY COMPANY
			21930
			10-31-2033
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-008
		05-12-2022
		06-13-2022
		
			NOVANT HEALTH - WINSTON-SALEM, NC
			1806 SOUTH HAWTHORNE ROAD
			Winston Salem
			NC
			27103
			Forsyth
			OF
			12459
			12459
			1972
			2021
			6050000
			MAI
			01-20-2022
			1
			0
			6
			NOVANT HEALTH
			12459
			11-30-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-009
		05-12-2022
		06-13-2022
		
			FRESENIUS MEDICAL CARE - MAGNOLIA, TX
			3 WINDCREST NATIONAL
			Magnolia
			TX
			77354
			Montgomery
			OF
			6414
			6414
			2016
			5130000
			MAI
			01-24-2022
			1
			0
			6
			FRESENIUS MEDICAL CARE
			6414
			12-31-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-010
		05-12-2022
		06-13-2022
		
			CVS PHARMACY - KENOVA, WV
			1405 OAK STREET
			Kenova
			WV
			25530
			Wayne
			RT
			14280
			14280
			2012
			5000000
			MAI
			12-04-2021
			1
			0
			6
			CVS PHARMACY
			14280
			01-31-2038
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-011
		05-12-2022
		06-13-2022
		
			CVS PHARMACY - ABBEVILLE, LA
			1100 VETERANS MEMORIAL DRIVE
			Abbeville
			LA
			70510
			Vermilion
			RT
			13225
			13225
			2012
			4680000
			MAI
			01-15-2022
			1
			0
			6
			CVS PHARMACY
			13225
			01-31-2038
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-012
		05-12-2022
		06-13-2022
		
			TRACTOR SUPPLY - HOLDEN, ME
			137 MAIN ROAD
			Holden
			ME
			04429
			Penobscot
			RT
			19050
			19050
			2020
			4600000
			MAI
			01-21-2022
			1
			0
			6
			TRACTOR SUPPLY COMPANY
			19050
			10-31-2035
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-013
		05-12-2022
		06-13-2022
		
			KUM AND GO - NORTH LITTLE ROCK, AR
			8801 MAUMELLE BOULEVARD
			North Little Rock
			AR
			72113
			Pulaski
			RT
			4995
			4995
			2012
			4300000
			MAI
			01-27-2022
			1
			0
			6
			KUM AND GO
			4995
			11-28-2032
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-014
		05-12-2022
		06-13-2022
		
			FORSYTH MEMORIAL HOSPITAL - WINSTON-SALEM, NC
			725 HIGHLAND OAKS DRIVE UNIT 200
			Winston Salem
			NC
			27103
			Forsyth
			OF
			15644
			15644
			1997
			2021
			3940000
			MAI
			01-20-2022
			1
			0
			6
			FORSYTH MEDICAL
			15644
			03-01-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-015
		05-12-2022
		06-13-2022
		
			DOLLAR TREE - TEANECK, NJ
			1187 TEANECK ROAD
			Teaneck
			NJ
			07666
			Bergen
			RT
			10700
			10700
			2021
			3800000
			MAI
			01-04-2022
			1
			0
			6
			DOLLAR TREE
			10700
			06-30-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-016
		05-12-2022
		06-13-2022
		
			CVS PHARMACY - ANDERSON, IN
			2419 NICHOL AVENUE
			Anderson
			IN
			46016
			Madison
			RT
			10125
			10125
			1998
			3150000
			MAI
			01-11-2022
			1
			0
			6
			CVS PHARMACY
			10125
			10-31-2033
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-017
		05-12-2022
		06-13-2022
		
			SHERWIN WILLIAMS - HILLIARD, OH
			3873 PARK MILL RUN DRIVE
			Hilliard
			OH
			43026
			Franklin
			RT
			5453
			5453
			1995
			2021
			2750000
			MAI
			01-14-2022
			1
			0
			6
			SHERWIN WILLIAMS
			5453
			12-31-2032
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-018
		05-12-2022
		06-13-2022
		
			FAMILY DOLLAR - PENNSAUKEN, NJ
			7407 MAPLE AVENUE
			Pennsauken
			NJ
			08109
			Camden
			RT
			9000
			9000
			2020
			2600000
			MAI
			01-07-2022
			1
			0
			6
			FAMILY DOLLAR
			9000
			04-30-2030
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-019
		05-12-2022
		06-13-2022
		
			FAMILY DOLLAR - TRENTON, NJ
			208 CHAMBERS STREET
			Trenton
			NJ
			08609
			Mercer
			RT
			9441
			9441
			1950
			2019
			2600000
			MAI
			01-07-2022
			1
			0
			6
			FAMILY DOLLAR
			9441
			03-31-2029
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-020
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - NATIONAL PARK, NJ
			618 HESSIAN AVENUE
			National Park
			NJ
			08063
			Gloucester
			RT
			7545
			7545
			2019
			2500000
			MAI
			01-11-2022
			1
			0
			6
			DOLLAR GENERAL
			7545
			02-28-2034
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-021
		05-12-2022
		06-13-2022
		
			DOLLAR TREE - FRIDLEY, MN
			775 53RD AVENUE NORTHEAST
			Fridley
			MN
			55421
			Anoka
			RT
			8700
			8700
			2021
			2200000
			MAI
			01-26-2022
			1
			0
			6
			DOLLAR TREE
			8700
			01-31-2032
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-022
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - GREENSBURG, PA
			1247 BUSINESS ROUTE 66
			Greensburg
			PA
			15601
			Westmoreland
			RT
			10825
			10825
			1970
			2022
			2000000
			MAI
			01-10-2022
			1
			0
			6
			DOLLAR GENERAL
			10825
			01-31-2032
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-023
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - EAST LYME, CT
			144 BOSTON POST ROAD
			East Lyme
			CT
			06333
			New London
			RT
			7456
			7456
			2020
			1930000
			MAI
			01-25-2022
			1
			0
			6
			DOLLAR GENERAL
			7456
			10-31-2035
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-024
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - HAMMOND, LA
			27707 LOUISIANA HIGHWAY 43
			Hammond
			LA
			70403
			Livingston
			RT
			10640
			10640
			2021
			1900000
			MAI
			01-15-2022
			1
			0
			6
			DOLLAR GENERAL
			10640
			01-31-2036
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-025
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - BRANDON, MS
			1932 MISSISSIPPI HIGHWAY 471
			Brandon
			MS
			39047
			Rankin
			RT
			9332
			9332
			2019
			1900000
			MAI
			01-17-2022
			1
			0
			6
			DOLLAR GENERAL
			9332
			08-31-2034
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-026
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - EDINBURG, TX
			1311 WEST OWASSA ROAD
			Edinburg
			TX
			78539
			Hidalgo
			RT
			9014
			9014
			2010
			1810000
			MAI
			01-12-2022
			1
			0
			6
			DOLLAR GENERAL
			9014
			08-31-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-027
		05-12-2022
		06-13-2022
		
			DOLLAR TREE - ABILENE, TX
			6809 BUFFALO GAP ROAD
			Abilene
			TX
			79606
			Taylor
			RT
			9984
			9984
			2021
			1800000
			MAI
			01-21-2022
			1
			0
			6
			DOLLAR TREE
			9984
			03-31-2032
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-028
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - BOSSIER CITY, LA
			5500 BARKSDALE BOULEVARD
			Bossier City
			LA
			71112
			Bossier
			RT
			10640
			10640
			2021
			1730000
			MAI
			01-15-2022
			1
			0
			6
			DOLLAR GENERAL
			10640
			09-30-2036
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-029
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - WALKER, LA
			30332 WALKER ROAD NORTH
			Walker
			LA
			70785
			Livingston
			RT
			9100
			9100
			2019
			1640000
			MAI
			01-15-2022
			1
			0
			6
			DOLLAR GENERAL
			9100
			05-31-2034
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-030
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - TEXARKANA, AR
			2307 EAST BROAD STREET
			Texarkana
			AR
			71854
			Miller
			RT
			9100
			9100
			2021
			1600000
			MAI
			01-05-2022
			1
			0
			6
			DOLLAR GENERAL
			9100
			07-31-2036
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-031
		05-12-2022
		06-13-2022
		
			FAMILY DOLLAR - CASPER, WY
			3654 SALT CREEK HIGHWAY
			Casper
			WY
			82601
			Natrona
			RT
			9180
			9180
			2022
			1600000
			MAI
			01-20-2022
			1
			0
			6
			FAMILY DOLLAR
			9180
			12-31-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-032
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - OMAHA, NE
			5719 NORTH 16TH STREET
			Omaha
			NE
			68110
			Douglas
			RT
			7489
			7489
			2022
			1560000
			MAI
			01-05-2022
			1
			0
			6
			DOLLAR GENERAL
			7489
			01-31-2037
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-033
		05-12-2022
		06-13-2022
		
			FAMILY DOLLAR - LAFAYETTE, LA
			1944 MOSS STREET
			Lafayette
			LA
			70501
			Lafayette
			RT
			8320
			8320
			2017
			1440000
			MAI
			01-15-2022
			1
			0
			6
			FAMILY DOLLAR
			8320
			04-30-2032
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-034
		05-12-2022
		06-13-2022
		
			SHERWIN WILLIAMS - SAGINAW, MI
			8405 GRATIOT ROAD
			Saginaw
			MI
			48609
			Saginaw
			RT
			4000
			4000
			2007
			1350000
			Non-MAI
			01-03-2022
			1
			0
			6
			SHERWIN WILLIAMS
			4000
			09-30-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-035
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - CAMERON, NC
			19805 NORTH CAROLINA HIGHWAY 27
			Cameron
			NC
			28326
			Harnett
			RT
			9014
			9014
			2007
			1260000
			MAI
			01-20-2022
			1
			0
			6
			DOLLAR GENERAL
			9014
			02-28-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		16-036
		05-12-2022
		06-13-2022
		
			DOLLAR GENERAL - KINGMAN, AZ
			4405 STOCKTON HILL ROAD
			Kingman
			AZ
			86409
			Mohave
			RT
			9014
			9014
			2004
			1070000
			MAI
			01-15-2022
			1
			0
			6
			DOLLAR GENERAL
			9014
			05-31-2031
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		17
		05-12-2022
		06-13-2022
		BANA
		02-10-2022
		19000000
		120
		03-01-2032
		0
		0.03959
		0.03959
		3
		1
		120
		04-01-2022
		true
		1
		PP
		3
		62684.17
		19000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2031
		
			SILVER SANDS PREMIUM OUTLETS
			10562 AND 10746 EMERALD COAST PARKWAY
			Miramar Beach
			FL
			32550
			Walton
			RT
			435156
			435156
			1986
			276000000
			MAI
			12-21-2021
			0.89
			6
			06-01-2024
			N
			SAKS FIFTH AVENUE OFF 5TH
			29502
			05-31-2024
			POLO RALPH LAUREN
			15621
			12-31-2027
			NIKE FACTORY STORE
			15327
			01-31-2029
			11-30-2021
			23797959.1
			4494806.01
			19303153.09
			18367567.69
			UW
			CREFC
			3.43
			3.27
			F
		
		false
		false
		19000000
		64773.64
		0.03959
		0.0001343
		64773.64
		0
		0
		19000000
		19000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		18
		05-12-2022
		06-13-2022
		MSBNA
		03-31-2022
		14300000
		120
		04-01-2032
		360
		0.0475
		0.0475
		3
		1
		60
		05-01-2022
		true
		1
		WL
		5
		56604.17
		14300000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		12-31-2031
		
			HOFFNER COMMERCE CENTER
			5449 SOUTH SEMORAN BOULEVARD
			Orlando
			FL
			32822
			Orange
			OF
			88684
			88684
			1987
			2008
			23000000
			MAI
			01-25-2022
			0.89
			6
			06-01-2024
			N
			ORANGE COUNTY TRUE HEALTH
			16908
			11-30-2024
			YOUNG PLANET ACADEMY
			4326
			11-30-2023
			VISION ONLINE, INC
			4100
			07-30-2022
			12-31-2021
			2254016.24
			737247.65
			1516768.59
			1431883.1
			UW
			CREFC
			1.69
			1.6
			F
		
		false
		false
		14300000
		58490.97
		0.0475
		0.0001343
		58490.97
		0
		0
		14300000
		14300000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		19
		05-12-2022
		06-13-2022
		WFB
		02-10-2022
		14285000
		120
		02-11-2032
		0
		0.04097
		0.04097
		3
		1
		120
		03-11-2022
		true
		1
		WL
		3
		48771.37
		14285000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-10-2031
		
			STOR-ALL VININGS
			2515 CUMBERLAND PARKWAY SOUTHEAST
			Atlanta
			GA
			30339
			Cobb
			SS
			61950
			61950
			698
			698
			2014
			22300000
			MAI
			01-04-2022
			0.99
			6
			06-11-2024
			N
			01-31-2022
			1499851.6
			300231.11
			1199620.49
			1185371.99
			UW
			CREFC
			2.02
			2
			F
		
		false
		false
		14285000
		50397.08
		0.04097
		0.0001343
		50397.08
		0
		0
		14285000
		14285000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		20
		05-12-2022
		06-13-2022
		WFB
		03-15-2022
		14200000
		120
		04-11-2032
		0
		0.03887
		0.03887
		3
		1
		120
		05-11-2022
		true
		1
		WL
		3
		45996.17
		14200000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-10-2031
		
			640 2ND STREET
			640 2ND STREET
			San Francisco
			CA
			94107
			San Francisco
			OF
			24096
			24096
			1925
			2019
			27600000
			MAI
			02-16-2022
			1
			6
			06-11-2024
			N
			APPLOVIN CORPORATION
			24096
			06-30-2027
			12-31-2021
			2179754.03
			439570.49
			1740183.54
			1713677.94
			UW
			CREFC
			3.11
			3.06
			F
		
		false
		false
		14200000
		47529.37
		0.03887
		0.0001343
		47529.37
		0
		0
		14200000
		14200000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		21
		05-12-2022
		06-13-2022
		BANA
		03-15-2022
		14000000
		120
		04-01-2032
		0
		0.03887
		0.03887
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		45348.33
		14000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		01-31-2032
		
			OAKWOOD NORTH AND SOUTH OWNERS CORP.
			108-50 62ND DRIVE AND 108-49 63RD AVENUE
			Forest Hills
			NY
			11375
			Queens
			MF
			200
			200
			1963
			48000000
			MAI
			12-16-2021
			0.97
			6
			06-01-2024
			N
			4359661
			2040869
			2318792
			2253792
			UW
			CREFC
			4.2
			4.08
			F
		
		false
		false
		14000000
		46859.94
		0.03887
		0.0001343
		46859.94
		0
		0
		14000000
		14000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		22
		05-12-2022
		06-13-2022
		MSBNA
		01-31-2022
		13200000
		120
		02-01-2032
		0
		0.0467
		0.0467
		3
		1
		120
		03-01-2022
		true
		1
		WL
		3
		51370
		13200000
		1
		2
		2
		5
		true
		true
		false
		false
		false
		07-31-2031
		
			Hydrafacial and Red Oak Depot
			98
			61120
			22600000
			0.96
			06-01-2024
			N
			12-31-2021
			2106953.56
			789252.61
			1317700.95
			1152646.2
			UW
			2.11
			1.84
			F
		
		false
		false
		13200000
		53082.33
		0.0467
		0.0005343
		53082.33
		0
		0
		13200000
		13200000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		22-001
		05-12-2022
		06-13-2022
		
			HYDRAFACIAL
			2165 EAST SPRING STREET
			Long Beach
			CA
			90806
			Los Angeles
			OF
			22515
			22515
			1987
			2017
			11300000
			MAI
			12-06-2021
			1
			0
			6
			THE HYDRAFACIAL COMPANY
			22515
			03-31-2033
			UW
			CREFC
			11-01-2021
		
		false
	
	
		Prospectus Loan ID
		22-002
		05-12-2022
		06-13-2022
		
			RED OAK DEPOT
			301-309 EAST OVILLA ROAD
			Red Oak
			TX
			75154
			Ellis
			RT
			38605
			38605
			2005
			11300000
			MAI
			12-19-2021
			0.93
			0
			6
			BAYLOR HEALTH CARE SYSTEM - FAMILY
			11780
			01-31-2026
			TOUCHSTONE IMAGING
			8335
			05-29-2026
			BAYLOR REHAB
			3660
			12-22-2025
			UW
			CREFC
			11-01-2021
		
		false
	
	
		Prospectus Loan ID
		23
		05-12-2022
		06-13-2022
		BANA
		03-25-2022
		13000000
		120
		04-01-2032
		0
		0.047
		0.047
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		50916.67
		13000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2031
		
			7510-7610 MASON KING DATA CENTER
			7510-7610 MASON KING COURT
			Manassas
			VA
			20109
			Prince William
			98
			151840
			151840
			1984
			2011
			33800000
			MAI
			01-19-2022
			1
			6
			06-01-2024
			N
			AMAZON DATA SERVICES, INC.
			151840
			02-28-2026
			12-31-2021
			1637420
			334336.6
			1303083.4
			1171292.4
			UW
			CREFC
			2.1
			1.89
			F
		
		false
		false
		13000000
		52613.89
		0.047
		0.0001343
		52613.89
		0
		0
		13000000
		13000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		24
		05-12-2022
		06-13-2022
		MSBNA
		04-01-2022
		13000000
		120
		04-01-2032
		0
		0.0435
		0.0435
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		47125
		13000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2031
		
			SHOPRITE SQUARE SHOPPING CENTER - KINGSTON NY
			801 MIRON LANE
			Kingston
			NY
			12401
			Ulster
			RT
			82674
			82674
			1993
			19800000
			MAI
			12-24-2021
			0.98
			6
			06-01-2024
			N
			SHOPRITE
			68819
			05-31-2037
			RED LOBSTER
			8355
			04-30-2025
			THE BANK OF GREENE COUNTY
			3500
			09-30-2028
			11-30-2021
			2331762.7
			1050086.77
			1281675.92
			1194041.48
			UW
			CREFC
			2.24
			2.08
			F
		
		false
		false
		13000000
		48695.83
		0.0435
		0.0001343
		48695.83
		0
		0
		13000000
		13000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		25
		05-12-2022
		06-13-2022
		WFB
		03-30-2022
		12500000
		120
		04-11-2032
		360
		0.05383
		0.05383
		3
		1
		0
		05-11-2022
		false
		1
		WL
		2
		70058.76
		12486014.16
		1
		2
		2
		0
		false
		true
		false
		false
		false
		01-10-2032
		
			Basecamp Tahoe Portfolio
			CA
			LO
			97
			97
			22100000
			03-04-2022
			0.57
			06-11-2024
			N
			02-28-2022
			4286869.6
			2643297.24
			1643572.36
			1472097.57
			UW
			1.95
			1.75
			F
		
		false
		false
		12486014.16
		70058.76
		0.05383
		0.0001343
		57877.18
		12181.58
		0
		12473832.58
		12473832.58
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		25-001
		05-12-2022
		06-13-2022
		
			BASECAMP TAHOE SOUTH
			4143 CEDAR AVENUE
			South Lake Tahoe
			CA
			96150
			El Dorado
			LO
			73
			73
			1961
			2015
			15100000
			MAI
			03-04-2022
			0.54
			0
			6
			02-28-2022
			2990411.59
			1801811.62
			1188599.98
			1068983.52
			UW
			CREFC
			02-28-2022
		
		false
	
	
		Prospectus Loan ID
		25-002
		05-12-2022
		06-13-2022
		
			BASECAMP TAHOE CITY
			955 NORTH LAKE BOULEVARD
			Tahoe City
			CA
			96145
			Placer
			LO
			24
			24
			1959
			2016
			7000000
			MAI
			03-04-2022
			0.67
			0
			6
			02-28-2022
			1296458
			841485.63
			454972.37
			403114.05
			UW
			CREFC
			02-28-2022
		
		false
	
	
		Prospectus Loan ID
		26
		05-12-2022
		06-13-2022
		BANA
		02-25-2022
		12114537.6
		120
		03-06-2032
		0
		0.0386466
		0.0386466
		3
		1
		120
		04-06-2022
		true
		1
		A1
		3
		39015.44
		12114537.6
		1
		17
		17
		0
		true
		true
		true
		false
		false
		09-05-2031
		09-05-2031
		
			ILPT Logistics Portfolio
			IN
			9438321
			1175000000
			01-03-2022
			1
			X
			12-31-2021
			55178153.79
			10108560.31
			45069593.46
			41766181.11
			UW
			3.37
			3.12
			F
		
		false
		false
		12114537.6
		40315.95
		0.03864656
		0.0002468
		40315.95
		0
		0
		12114537.6
		12114537.6
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		26-001
		05-12-2022
		06-13-2022
		
			4000 PRINCIPIO PARKWAY
			4000 PRINCIPIO PARKWAY EAST
			North East
			MD
			21901
			Cecil
			IN
			1194744
			1194744
			2006
			140000000
			MAI
			12-15-2021
			1
			0
			6
			RESTORATION HARDWARE, INC.
			1194744
			02-29-2028
			12-31-2021
			6501553.48
			1145057.6
			5356495.88
			4938335.48
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-002
		05-12-2022
		06-13-2022
		
			2020 JOE B. JACKSON PARKWAY
			2020 JOE B. JACKSON PARKWAY
			Murfreesboro
			TN
			32127
			Rutherford
			IN
			1016281
			1016281
			2012
			132100000
			Non-MAI
			12-21-2021
			1
			0
			6
			AMAZON.COM SERVICES, INC.
			1016281
			09-30-2027
			12-31-2021
			5326380.46
			508544.41
			4817836.04
			4462137.69
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-003
		05-12-2022
		06-13-2022
		
			1901 MEADOWVILLE TECHNOLOGY PARKWAY
			1901 MEADOWVILLE TECHNOLOGY PARKWAY
			Chester
			VA
			23836
			Chesterfield
			IN
			1016281
			1016281
			2012
			115400000
			MAI
			12-15-2021
			1
			0
			6
			AMAZON.COM SERVICES, INC.
			1016281
			09-30-2027
			12-31-2021
			6711850.53
			1587535.52
			5124315.02
			4768616.67
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-004
		05-12-2022
		06-13-2022
		
			52 PETTENGILL ROAD
			52 PETTENGILL ROAD
			Londonderry
			NH
			03053
			Rockingham
			IN
			614240
			614240
			2015
			123000000
			MAI
			01-03-2022
			1
			0
			6
			UPS SUPPLY CHAIN SOLUTIONS, INC.
			614240
			05-31-2030
			12-31-2021
			5099300.77
			1459081.02
			3640219.74
			3425235.74
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-005
		05-12-2022
		06-13-2022
		
			510 JOHN DODD ROAD
			510 JOHN DODD ROAD
			Spartanburg
			SC
			29303
			Spartanburg
			IN
			1015740
			1015740
			2012
			112500000
			MAI
			12-23-2021
			1
			0
			6
			AMAZON.COM SERVICES, INC.
			1015740
			09-30-2027
			12-31-2021
			5001108.99
			401290.27
			4599818.72
			4244309.72
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-006
		05-12-2022
		06-13-2022
		
			309 DULTYS LANE
			309 DULTYS LANE
			Burlington
			NJ
			08016
			Burlington
			IN
			633836
			633836
			2001
			107900000
			MAI
			12-22-2021
			1
			0
			6
			BJS WHOLESALE CLUB, INC.
			633836
			07-31-2033
			12-31-2021
			3660335.52
			171164.23
			3489171.29
			3267328.69
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-007
		05-12-2022
		06-13-2022
		
			5300 CENTERPOINT PARKWAY
			5300 CENTERPOINT PARKWAY
			Groveport
			OH
			66030
			Franklin
			IN
			581342
			581342
			2014
			57600000
			MAI
			12-16-2021
			1
			0
			6
			AVNET, INC.
			581342
			09-30-2026
			12-31-2021
			3214617.47
			431313.52
			2783303.95
			2579834.25
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-008
		05-12-2022
		06-13-2022
		
			17001 WEST MERCURY STREET
			17001 MERCURY STREET
			Gardner
			KS
			66030
			Johnson
			IN
			645462
			645462
			2018
			50400000
			MAI
			12-20-2021
			1
			0
			6
			ELC DISTRIBUTION CENTER LLC
			645462
			08-31-2032
			12-31-2021
			3046812.96
			315274.39
			2731538.57
			2505626.87
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-009
		05-12-2022
		06-13-2022
		
			725 DARLINGTON AVENUE
			725 DARLINGTON AVENUE
			Mahwah
			NJ
			07430
			Bergen
			IN
			167424
			167424
			1999
			2010
			51400000
			MAI
			12-09-2021
			1
			0
			6
			YNAP CORPORATION
			167424
			08-31-2035
			12-31-2021
			2864263.12
			837844.89
			2026418.23
			1967819.83
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-010
		05-12-2022
		06-13-2022
		
			10100 89TH AVENUE NORTH
			10100 89TH AVENUE NORTH
			Maple Grove
			MN
			55369
			Hennepin
			IN
			319062
			319062
			2015
			39500000
			MAI
			12-15-2021
			1
			0
			6
			BUNZL MINNEAPOLIS, LLC
			155313
			08-31-2029
			PELICAN BIO THERMAL LLC
			117242
			09-30-2031
			COUNTRYWIDE TIRE AND RUBBER, INC.
			46507
			10-31-2023
			12-31-2021
			2867390.05
			1091484.7
			1775905.35
			1664233.65
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-011
		05-12-2022
		06-13-2022
		
			7303 RICKENBACKER PARKWAY WEST
			7303 RICKENBACKER PARKWAY WEST
			Columbus
			OH
			43217
			Franklin
			IN
			357504
			357504
			2020
			33400000
			MAI
			12-16-2021
			1
			0
			6
			SYNNEX CORPORATION
			357504
			04-30-2028
			12-31-2021
			1590343.21
			179543.3
			1410799.91
			1285673.51
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-012
		05-12-2022
		06-13-2022
		
			4836 HICKORY HILL ROAD
			4836 HICKORY HILL ROAD
			Memphis
			TN
			38141
			Shelby
			IN
			646160
			646160
			1984
			35500000
			MAI
			01-03-2022
			1
			0
			6
			BARRETT DISTRIBUTION CENTERS, LLC
			646160
			04-30-2027
			12-31-2021
			1518188.24
			259541.65
			1258646.59
			1032490.59
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-013
		05-12-2022
		06-13-2022
		
			7000 WEST POST ROAD
			7000 WEST POST ROAD
			Las Vegas
			NV
			89113
			Clark
			IN
			95953
			95953
			2011
			30400000
			MAI
			12-14-2021
			1
			0
			6
			FEDERAL EXPRESS CORPORATION
			95953
			09-30-2025
			12-31-2021
			1399009
			164775.87
			1234233.13
			1200649.58
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-014
		05-12-2022
		06-13-2022
		
			3201 BEARING DRIVE
			3201 BEARING DRIVE
			Franklin
			IN
			46131
			Johnson
			IN
			422912
			422912
			1974
			2006
			29800000
			MAI
			12-28-2021
			1
			0
			6
			AMCOR RIGID PLASTICS USA, INC.
			422912
			06-30-2029
			12-31-2021
			1717991.87
			105501.7
			1612490.16
			1464470.96
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-015
		05-12-2022
		06-13-2022
		
			900 COMMERCE PARKWAY WEST DRIVE
			900 COMMERCE PARKWAY WEST DRIVE
			Greenwood
			IN
			46131
			Johnson
			IN
			294388
			294388
			2008
			2020
			27500000
			MAI
			12-28-2021
			1
			0
			6
			BLUETRITON BRANDS, INC.
			294388
			07-31-2031
			12-31-2021
			1739623.36
			710533.7
			1029089.66
			926053.86
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-016
		05-12-2022
		06-13-2022
		
			6825 WEST COUNTY ROAD 400 NORTH
			6825 WEST COUNTY ROAD 400 NORTH
			Greenfield
			IN
			46140
			Hancock
			IN
			245041
			245041
			2008
			2020
			24300000
			MAI
			12-15-2021
			1
			0
			6
			STANLEY SECURITY SOLUTIONS, INC.
			108467
			02-28-2027
			ENVIGO RMS, LLC
			77041
			12-31-2023
			MAX SIEGEL, INC.
			59533
			05-31-2026
			12-31-2021
			1790931.36
			494996.94
			1295934.42
			1210170.07
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		26-017
		05-12-2022
		06-13-2022
		
			951 TRAILS ROAD
			951 TRAILS ROAD
			Eldridge
			IA
			52748
			Scott
			IN
			171951
			171951
			1997
			2001
			17600000
			MAI
			12-15-2021
			1
			0
			6
			JOSEPH T. RYERSON & SON, INC.
			171951
			08-31-2033
			12-31-2021
			1128453.4
			245076.6
			883376.8
			823193.95
			UW
			CREFC
			02-01-2022
		
		false
	
	
		Prospectus Loan ID
		27
		05-12-2022
		06-13-2022
		BANA
		03-25-2022
		11500000
		120
		04-01-2032
		0
		0.047
		0.047
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		45041.67
		11500000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2031
		
			45360 SEVERN WAY DATA CENTER
			45360 SEVERN WAY
			Sterling
			VA
			20166
			Loudoun
			98
			126869
			126869
			1976
			2011
			31000000
			MAI
			01-19-2022
			1
			6
			06-01-2024
			N
			AMAZON DATA SERVICES, INC.
			126869
			10-31-2025
			12-31-2021
			1477843
			306239
			1171604
			1064764
			UW
			CREFC
			2.14
			1.94
			F
		
		false
		false
		11500000
		46543.06
		0.047
		0.0001343
		46543.06
		0
		0
		11500000
		11500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		28
		National Cooperative Bank, N.A.
		02-28-2022
		11000000
		120
		03-01-2032
		360
		0.0331
		0.0331
		3
		1
		04-01-2022
		true
		1
		WL
		2
		41368.66
		10978929.78
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			The Seven Park Avenue Corp.
			7 Park Avenue
			New York
			NY
			10016
			New York
			CH
			0
			221
			221
			1930
			2006
			125500000
			MAI
			12-21-2021
			125500000
			01-20-2022
			MAI
			96.5
			96.5
			6
			N
			0
			0
			0
			12-21-2021
			12-21-2021
			12-21-2021
			7246773
			7246773
			4817535
			4817535
			2429238
			2429238
			2397288
			2397288
			UW
			CREFC
			496776.69
			4.89
			4.89
			4.83
			4.83
			F
		
		false
		false
		10978929.78
		41368.66
		0.0331
		0.0009
		31293
		10075.66
		10978929.78
		10968854.12
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		29
		05-12-2022
		06-13-2022
		BANA
		03-18-2022
		10500000
		120
		04-01-2032
		360
		0.04968
		0.04968
		3
		1
		0
		05-01-2022
		true
		1
		WL
		2
		56161.1
		10487308.9
		1
		1
		1
		5
		false
		true
		false
		false
		false
		12-31-2031
		
			HOME2 SUITES - LOVES PARK ROCKFORD
			4150 NORTH BELL SCHOOL ROAD
			Loves Park
			IL
			61111
			Winnebago
			LO
			91
			91
			2020
			16900000
			MAI
			02-14-2022
			0.85
			6
			06-01-2024
			N
			02-28-2022
			3157943
			1691391
			1466552
			1340234
			UW
			CREFC
			2.18
			1.99
			F
		
		false
		false
		10487308.9
		56161.1
		0.04968
		0.0001343
		44864.71
		11296.39
		0
		10476012.51
		10476012.51
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		30
		05-12-2022
		06-13-2022
		BANA
		03-11-2022
		10000000
		120
		04-01-2032
		0
		0.0465
		0.0465
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		38750
		10000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		12-31-2031
		
			TOWN & COUNTRY APARTMENTS
			4260 ENGLISH OAK DRIVE
			Doraville
			GA
			30340
			DeKalb
			MF
			88
			88
			1964
			2010
			16700000
			MAI
			01-26-2022
			0.99
			6
			06-01-2024
			N
			12-31-2021
			1308436.48
			479220
			829216.48
			801687.48
			UW
			CREFC
			1.76
			1.7
			F
		
		false
		false
		10000000
		40041.67
		0.0465
		0.0001343
		40041.67
		0
		0
		10000000
		10000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		31
		05-12-2022
		06-13-2022
		MSBNA
		04-01-2022
		9250000
		120
		04-05-2032
		0
		0.042
		0.042
		3
		1
		120
		05-05-2022
		true
		1
		WL
		3
		32375
		9250000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		01-04-2032
		
			HARUNDALE PLAZA
			7440 RITCHIE HIGHWAY
			Glen Burnie
			MD
			21061
			Anne Arundel
			RT
			77327
			77327
			1999
			13800000
			MAI
			02-10-2022
			1
			6
			06-05-2024
			N
			LIDL
			31452
			01-31-2031
			CRAZY CRAB
			6734
			03-31-2031
			OUTBACK STEAKHOUSE
			6500
			02-28-2023
			1413746.85
			240068.41
			1173678.44
			1028303.68
			UW
			CREFC
			2.98
			2.61
			F
		
		false
		false
		9250000
		33454.17
		0.042
		0.0001343
		33454.17
		0
		0
		9250000
		9250000
		06-05-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		32
		National Cooperative Bank, N.A.
		02-28-2022
		8850000
		120
		03-01-2032
		480
		0.0315
		0.0315
		3
		1
		04-01-2022
		true
		1
		WL
		2
		32451.44
		8832311.83
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			Soho Plaza Corp.
			66 Crosby Street aka 514 Broadway
			New York
			NY
			10012
			New York
			CH
			0
			37
			37
			1881
			1998
			77900000
			MAI
			01-05-2022
			77900000
			02-03-2022
			MAI
			91.3
			91.3
			6
			N
			0
			0
			0
			01-05-2022
			01-05-2022
			01-05-2022
			5735285
			5735285
			2057981
			2057981
			3677304
			3677304
			3617304
			3617304
			UW
			CREFC
			389544.92
			9.44
			9.44
			9.29
			9.29
			F
		
		false
		false
		8832311.83
		32451.44
		0.0315
		0.0009
		23957.65
		8493.79
		8832311.83
		8823818.04
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		33
		National Cooperative Bank, N.A.
		02-28-2022
		8400000
		120
		03-01-2032
		0.0315
		0.0315
		3
		1
		04-01-2022
		true
		1
		WL
		3
		22356.25
		8400000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			24 Central Park South, Inc.
			24 Central Park South
			New York
			NY
			10019
			New York
			CH
			0
			38
			38
			1960
			2011
			153000000
			MAI
			12-14-2021
			153000000
			01-25-2022
			MAI
			96.7
			96.7
			6
			N
			0
			0
			0
			12-14-2021
			12-14-2021
			12-14-2021
			7267650
			7267650
			3093491
			3093491
			4174159
			4174159
			4162759
			4162759
			UW
			CREFC
			268262.15
			15.56
			15.56
			15.52
			15.52
			F
		
		false
		false
		8400000
		22785
		0.0315
		0.0009
		22785
		8400000
		8400000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		34
		05-12-2022
		06-13-2022
		BANA
		02-25-2022
		7860000
		120
		03-01-2032
		0
		0.0382
		0.0382
		3
		1
		120
		04-01-2022
		true
		1
		WL
		3
		25021
		7860000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2031
		
			SUPERIOR SELF STORAGE
			11260 COLOMA ROAD
			Gold River
			CA
			95670
			Sacramento
			SS
			91405
			91405
			698
			698
			2002
			16440000
			MAI
			01-23-2022
			0.96
			6
			06-01-2024
			N
			01-31-2022
			1302364
			418636
			883728
			870047
			UW
			CREFC
			2.9
			2.86
			F
		
		false
		false
		7860000
		25855.03
		0.0382
		0.0001343
		25855.03
		0
		0
		7860000
		7860000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		35
		05-12-2022
		06-13-2022
		WFB
		03-03-2022
		7629000
		120
		03-11-2032
		360
		0.04224
		0.04224
		3
		1
		36
		04-11-2022
		true
		1
		WL
		5
		26854.08
		7629000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-10-2031
		
			FRESNO CENTER
			2017, 0247, & 2049 WEST SHAW AVENUE
			Fresno
			CA
			93711
			Fresno
			RT
			82781
			82781
			1967
			11220000
			MAI
			01-11-2022
			0.97
			6
			06-11-2024
			N
			T.J. MAXX
			25000
			01-31-2026
			RITE AID
			17272
			05-31-2029
			PAPAYA FRESH MARKETPLACE
			13969
			07-31-2024
			12-31-2021
			985799.28
			283353.98
			702445.3
			662351.22
			UW
			CREFC
			1.56
			1.48
			F
		
		false
		false
		7629000
		27749.22
		0.04224
		0.0001343
		27749.22
		0
		0
		7629000
		7629000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		36
		05-12-2022
		06-13-2022
		MSBNA
		03-17-2022
		7500000
		120
		04-01-2032
		0
		0.0428
		0.0428
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		26750
		7500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2031
		
			PARK PLACE AT HEATHROW
			7025 H.E. THOMAS JR. PARKWAY - COUNTY ROAD 46A
			Lake Mary
			FL
			32746
			Seminole
			RT
			36423
			36423
			2004
			15400000
			MAI
			01-28-2022
			1
			6
			06-01-2024
			N
			FRIENDLY CONFINES
			5214
			10-31-2028
			F & D KITCHEN & BAR
			5100
			07-29-2025
			THE NINE @ HEATHROW THAI GRILL & KITCHEN
			3850
			12-15-2026
			12-31-2021
			1332582
			401896
			930686
			867638
			UW
			CREFC
			2.86
			2.67
			F
		
		false
		false
		7500000
		27641.67
		0.0428
		0.0001343
		27641.67
		0
		0
		7500000
		7500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		37
		05-12-2022
		06-13-2022
		WFB
		02-18-2022
		7200000
		120
		03-11-2032
		0
		0.03853
		0.03853
		3
		1
		120
		04-11-2022
		true
		1
		WL
		3
		23118
		7200000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-10-2031
		
			A STORAGE PLACE - ENGLEWOOD
			3601 & 3615 SOUTH BRYANT STREET
			Englewood
			CO
			80110
			Arapahoe
			SS
			97922
			97922
			824
			824
			1977
			15910000
			MAI
			11-16-2021
			0.93
			6
			06-11-2024
			N
			01-31-2022
			1201662.54
			524504.8
			677157.74
			667680.51
			UW
			CREFC
			2.41
			2.37
			F
		
		false
		false
		7200000
		23888.6
		0.03853
		0.0001343
		23888.6
		0
		0
		7200000
		7200000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		38
		05-12-2022
		06-13-2022
		MSBNA
		03-16-2022
		7200000
		120
		04-01-2032
		360
		0.0447
		0.0447
		3
		1
		0
		05-01-2022
		true
		1
		WL
		2
		36353.11
		7190466.89
		1
		1
		1
		5
		false
		true
		true
		false
		false
		04-30-2024
		09-30-2031
		09-30-2031
		
			SHOPS AT CITY LINE
			4500-4520 CITY AVENUE
			Philadelphia
			PA
			19131
			Philadelphia
			MU
			33454
			33454
			1992
			2019
			11000000
			MAI
			11-16-2021
			0.85
			6
			X
			DAVITA
			7830
			07-31-2023
			SARDIS CHICKEN
			4347
			11-30-2025
			COMCAST
			4032
			10-31-2025
			12-31-2021
			1106369.69
			364664.09
			741705.6
			708872.62
			UW
			CREFC
			1.7
			1.62
			F
		
		false
		false
		7190466.89
		36353.11
		0.0447
		0.0001343
		27677.31
		8675.8
		0
		7181791.09
		7181791.09
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		39
		05-12-2022
		06-13-2022
		MSBNA
		03-18-2022
		7000000
		120
		04-01-2032
		0
		0.0406
		0.0406
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		23683.33
		7000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		12-31-2031
		
			AUGUSTINE PLASTICS
			492 DRUM AVENUE
			Somerset
			PA
			15501
			Somerset
			IN
			221000
			221000
			1975
			2000
			13975000
			MAI
			02-02-2022
			1
			6
			06-01-2024
			N
			AUGUSTINE PLASTICS
			221000
			02-28-2037
			818390.62
			32735.62
			785655
			724140.83
			UW
			CREFC
			2.73
			2.51
			F
		
		false
		false
		7000000
		24472.78
		0.0406
		0.0001343
		24472.78
		0
		0
		7000000
		7000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		40
		National Cooperative Bank, N.A.
		02-28-2022
		6900000
		120
		03-01-2032
		480
		0.0317
		0.0317
		3
		1
		04-01-2022
		true
		1
		WL
		2
		25381.71
		6886281.87
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			Grinnell Housing Development
			800 Riverside Drive
			New York
			NY
			10032
			10032
			CH
			0
			81
			81
			1909
			2014
			130300000
			MAI
			01-24-2022
			130300000
			02-23-2022
			MAI
			95
			95
			6
			N
			0
			0
			0
			01-24-2022
			01-24-2022
			01-24-2022
			4994369
			4994369
			2254350
			2254350
			2740019
			2740019
			2698019
			2698019
			UW
			CREFC
			304446.56
			9
			9
			8.86
			8.86
			F
		
		false
		false
		6886281.87
		25381.71
		0.0317
		0.0009
		18797.64
		6584.07
		6879697.8
		6879697.8
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		41
		05-12-2022
		06-13-2022
		WFB
		02-11-2022
		6600000
		120
		02-11-2032
		0
		0.04139
		0.04139
		3
		1
		120
		03-11-2022
		true
		1
		WL
		3
		22764.5
		6600000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-10-2031
		
			COLLEGE PLAZA
			881 HILLS PLAZA
			Edensburg
			PA
			15931
			Cambria
			RT
			129945
			129945
			1989
			10625000
			MAI
			01-03-2022
			0.96
			6
			06-11-2024
			N
			BIG LOTS
			37349
			01-31-2025
			GIANT EAGLE
			30000
			10-31-2025
			CAMBRIA COUNTY AREA COMMUNITY COLLEGE
			17231
			06-30-2023
			12-31-2021
			1149815.18
			349492.25
			800322.93
			765036.38
			UW
			CREFC
			2.89
			2.76
			F
		
		false
		false
		6600000
		23523.32
		0.04139
		0.0001343
		23523.32
		0
		0
		6600000
		6600000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		42
		National Cooperative Bank, N.A.
		03-21-2022
		6575000
		120
		04-01-2032
		360
		0.0342
		0.0342
		3
		1
		05-01-2022
		true
		1
		WL
		2
		29231.85
		6564506.9
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			30 Fifth Avenue Owners, Inc.
			30 Fifth Avenue
			New York
			NY
			10011
			New York
			CH
			0
			144
			144
			1923
			1990
			249500000
			MAI
			02-02-2022
			249500000
			03-03-2022
			MAI
			94.9
			94.9
			6
			N
			0
			0
			0
			02-02-2022
			02-02-2022
			02-02-2022
			10544544
			10544544
			4630483
			4630483
			5914061
			5914061
			5880061
			5880061
			UW
			CREFC
			350774.67
			16.86
			16.86
			16.76
			16.76
			F
		
		false
		false
		6564506.9
		29231.85
		0.0342
		0.0009
		19332.47
		9899.38
		6554607.52
		6554607.52
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		43
		National Cooperative Bank, N.A.
		02-25-2022
		6400000
		120
		03-01-2032
		480
		0.0309
		0.0309
		3
		1
		04-01-2022
		true
		1
		WL
		2
		23244.2
		6387004.93
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			51 Fifth Avenue Owners Corp.
			51 Fifth Avenue
			New York
			NY
			10011
			New York
			CH
			0
			85
			85
			1929
			2014
			167400000
			MAI
			12-30-2021
			167400000
			02-10-2022
			MAI
			94.9
			94.9
			6
			N
			0
			0
			0
			12-30-2021
			12-30-2021
			12-30-2021
			7436943
			7436943
			3217163
			3217163
			4219780
			4219780
			4192780
			4192780
			UW
			CREFC
			278901.52
			15.13
			15.13
			15.03
			15.03
			F
		
		false
		false
		6387004.93
		23244.2
		0.0309
		0.0009
		16994.76
		6249.44
		6387004.93
		6380755.49
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		44
		National Cooperative Bank, N.A.
		03-22-2022
		6300000
		120
		04-01-2032
		480
		0.0348
		0.0348
		3
		1
		05-01-2022
		true
		1
		WL
		2
		24330.12
		6293939.88
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			333 West End Tenants Corp.
			333 West End Avenue
			New York
			NY
			10023
			New York
			CH
			0
			48
			48
			1925
			2022
			104660000
			MAI
			01-21-2022
			104660000
			02-02-2022
			MAI
			94
			94
			6
			N
			0
			0
			0
			01-21-2022
			01-21-2022
			01-21-2022
			4793700
			4793700
			2458397
			2458397
			2335303
			2335303
			2286303
			2286303
			UW
			CREFC
			291912.88
			8
			8
			7.83
			7.83
			F
		
		false
		false
		6293939.88
		24330.12
		0.0348
		0.0009
		18860.84
		5469.28
		6293939.88
		6288470.6
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		45
		05-12-2022
		06-13-2022
		BANA
		02-25-2022
		6020000
		120
		03-01-2032
		0
		0.0382
		0.0382
		3
		1
		120
		04-01-2022
		true
		1
		WL
		3
		19163.67
		6020000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2031
		
			BRYANT CIRCLE SELF STORAGE
			412 BRYANT CIRCLE
			Ojai
			CA
			93023
			Ventura
			SS
			40491
			40491
			364
			364
			1996
			11730000
			MAI
			01-26-2022
			0.99
			6
			06-01-2024
			N
			01-31-2022
			896723
			262004
			634719
			628762
			UW
			CREFC
			2.72
			2.7
			F
		
		false
		false
		6020000
		19802.46
		0.0382
		0.0001343
		19802.46
		0
		0
		6020000
		6020000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		46
		National Cooperative Bank, N.A.
		03-23-2022
		6000000
		120
		04-01-2032
		480
		0.0376
		0.0376
		3
		1
		05-01-2022
		true
		1
		WL
		2
		24188.23
		5994611.77
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			Gateway Apartment Owners Corp.
			60 Gateway Road
			Yonkers
			NY
			10703
			10703
			CH
			0
			104
			104
			1964
			2002
			33300000
			MAI
			01-27-2022
			33300000
			03-04-2022
			MAI
			95
			95
			6
			N
			0
			0
			0
			01-27-2022
			01-27-2022
			01-27-2022
			2928342
			2928342
			1396872
			1396872
			1531470
			1531470
			1496870
			1496870
			UW
			CREFC
			290051.14
			5.28
			5.28
			5.16
			5.16
			F
		
		false
		false
		5994611.77
		24188.23
		0.0376
		0.0009
		19409.22
		4779.01
		5994611.77
		5989832.76
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		47
		05-12-2022
		06-13-2022
		WFB
		03-10-2022
		5183000
		120
		03-11-2032
		360
		0.04071
		0.04071
		3
		1
		0
		04-11-2022
		true
		1
		WL
		2
		24957.06
		5168815.62
		1
		1
		1
		5
		false
		true
		false
		false
		false
		09-10-2031
		
			CUBESMART - WAYNE, NJ
			2354 HAMBURG TURNPIKE
			Wayne
			NJ
			07470
			Passaic
			SS
			30549
			30549
			301
			301
			1998
			8550000
			MAI
			01-31-2022
			0.89
			6
			06-11-2024
			N
			01-31-2022
			733940.67
			250589.85
			483350.81
			480295.91
			UW
			CREFC
			1.61
			1.6
			F
		
		false
		false
		5168815.62
		24957.06
		0.04071
		0.0001343
		18119.71
		6837.35
		0
		5161978.27
		5161978.27
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		48
		National Cooperative Bank, N.A.
		03-22-2022
		5175000
		120
		04-01-2032
		360
		0.0362
		0.0362
		3
		1
		05-01-2022
		true
		1
		WL
		2
		23586.09
		5167025.16
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			620-640 Pelham Owners Corp.
			620-640 Pelham Road
			New Rochelle
			NY
			10805
			Westchester
			CH
			0
			127
			127
			1955
			32100000
			MAI
			02-08-2022
			32100000
			02-15-2022
			MAI
			97
			97
			6
			N
			0
			0
			0
			02-08-2022
			02-08-2022
			02-08-2022
			3361822
			3361822
			1261168
			1261168
			2100654
			2100654
			2069154
			2069154
			UW
			CREFC
			283107.01
			7.42
			7.42
			7.31
			7.31
			F
		
		false
		false
		5167025.16
		23586.09
		0.0362
		0.0009
		16106.77
		7479.32
		5159545.84
		5159545.84
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		49
		National Cooperative Bank, N.A.
		02-25-2022
		5000000
		120
		03-01-2032
		0.0302
		0.0302
		3
		1
		04-01-2022
		true
		1
		WL
		3
		12758.1
		5000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			210 Central Park South Inc.
			210 Central Park South
			New York
			NY
			10019
			Incomplete
			CH
			0
			86
			86
			1968
			2019
			231050000
			MAI
			01-20-2022
			231050000
			02-11-2022
			MAI
			93
			93
			6
			N
			0
			0
			0
			01-20-2022
			01-20-2022
			01-20-2022
			6861311
			6861311
			3371077
			3371077
			3490234
			3490234
			3411934
			3411934
			UW
			CREFC
			153080.44
			22.8
			22.8
			22.29
			22.29
			F
		
		false
		false
		5000000
		13002.78
		0.0302
		0.0009
		13002.78
		5000000
		5000000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		50
		National Cooperative Bank, N.A.
		02-28-2022
		5000000
		120
		03-01-2032
		0.0324
		0.0324
		3
		1
		04-01-2022
		true
		1
		WL
		3
		13687.5
		5000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			Nine-G Cooperative, Inc.
			33 West 93rd Street
			New York
			NY
			10025
			New York
			CH
			0
			33
			33
			1920
			1996
			50900000
			MAI
			01-04-2022
			50900000
			01-20-2022
			MAI
			97
			97
			6
			N
			0
			0
			0
			01-04-2022
			01-04-2022
			01-04-2022
			2496780
			2496780
			625070
			625070
			1871710
			1871710
			1865110
			1865110
			UW
			CREFC
			164185.09
			11.4
			11.4
			11.36
			11.36
			F
		
		false
		false
		5000000
		13950
		0.0324
		0.0009
		13950
		5000000
		5000000
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		51
		National Cooperative Bank, N.A.
		03-18-2022
		5000000
		120
		04-01-2032
		360
		0.0344
		0.0344
		3
		1
		05-01-2022
		true
		1
		WL
		2
		22285.11
		4992048.22
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			Queen Anne Apartment Corp.
			155 East 76th Street
			New York
			NY
			10021
			New York
			CH
			0
			113
			113
			1959
			2007
			168500000
			MAI
			01-06-2022
			168500000
			02-14-2022
			MAI
			94.9
			94.9
			6
			N
			0
			0
			0
			01-06-2022
			01-06-2022
			01-06-2022
			8665928
			8665928
			4065044
			4065044
			4600884
			4600884
			4555384
			4555384
			UW
			CREFC
			267493.26
			17.2
			17.2
			17.03
			17.03
			F
		
		false
		false
		4992048.22
		22285.11
		0.0344
		0.0009
		14787.56
		7497.55
		4984550.67
		4984550.67
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		52
		National Cooperative Bank, N.A.
		02-14-2022
		5000000
		120
		03-01-2032
		360
		0.0308
		0.0308
		3
		1
		04-01-2022
		true
		1
		WL
		2
		21296.54
		4983480.74
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			Saxon House Apartments Corp
			440 Mamaroneck Avenue
			Harrison
			NY
			10528
			Incomplete
			CH
			0
			94
			94
			1928
			2002
			24200000
			MAI
			01-11-2022
			24200000
			02-04-2022
			MAI
			94
			94
			6
			N
			0
			0
			0
			01-11-2022
			01-11-2022
			01-11-2022
			2386670
			2386670
			899439
			899439
			1487231
			1487231
			1468231
			1468231
			UW
			CREFC
			255537.97
			5.82
			5.82
			5.75
			5.75
			F
		
		false
		false
		4983480.74
		21296.54
		0.0308
		0.0009
		13217.3
		8079.24
		4975401.5
		4975401.5
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		53
		05-12-2022
		06-13-2022
		MSBNA
		03-31-2022
		4300000
		120
		04-01-2032
		0
		0.0484
		0.0484
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		17343.33
		4300000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2031
		
			111 FULTON - CHIPOTLE
			111 FULTON STREET
			New York
			NY
			10038
			New York
			RT
			2194
			2194
			1940
			2007
			7600000
			MAI
			01-21-2022
			1
			6
			06-01-2024
			N
			CHIPOTLE
			2194
			03-31-2032
			12-31-2021
			486554.53
			103671.1
			382883.43
			363707.87
			UW
			CREFC
			1.81
			1.72
			F
		
		false
		false
		4300000
		17921.44
		0.0484
		0.0001343
		17921.44
		0
		0
		4300000
		4300000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		54
		05-12-2022
		06-13-2022
		WFB
		03-04-2022
		3925000
		120
		03-11-2032
		0
		0.04124
		0.04124
		3
		1
		120
		04-11-2022
		true
		1
		WL
		3
		13488.92
		3925000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-10-2031
		
			BROADMOOR SELF STORAGE PORTFOLIO
			4919, 4930 OLD POPLAR SPRINGS DRIVE AND 5217 HIGHWAY 493
			Meridian
			MS
			39305
			Lauderdale
			SS
			87597
			87597
			663
			663
			1989
			7100000
			MAI
			01-26-2022
			1
			6
			06-11-2024
			N
			12-31-2020
			673631.5
			298299.28
			375332.22
			362192.67
			UW
			CREFC
			2.29
			2.21
			F
		
		false
		false
		3925000
		13938.55
		0.04124
		0.0001343
		13938.55
		0
		0
		3925000
		3925000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		55
		05-12-2022
		06-13-2022
		WFB
		02-23-2022
		3240000
		120
		03-11-2032
		0
		0.04461
		0.04461
		3
		1
		120
		04-11-2022
		true
		1
		WL
		3
		12044.7
		3240000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		06-10-2024
		12-10-2031
		12-10-2031
		
			SANDY SPRINGS WELLNESS CENTER
			6667 VERNON WOODS DRIVE
			Sandy Springs
			GA
			30328
			Fulton
			OF
			30036
			30036
			1977
			2020
			5600000
			MAI
			01-20-2022
			1
			6
			X
			LDBF BOXING FOR PARKINSONS
			5450
			10-31-2025
			HCG WEIGHT LOSS CENTER
			3950
			11-30-2022
			BENEVIS
			3286
			12-31-2023
			12-31-2021
			542255.33
			155401.74
			386853.59
			371795.3
			UW
			CREFC
			2.64
			2.54
			F
		
		false
		false
		3240000
		12446.19
		0.04461
		0.0001343
		12446.19
		0
		0
		3240000
		3240000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		56
		National Cooperative Bank, N.A.
		03-14-2022
		3150000
		120
		04-01-2032
		360
		0.0345
		0.0345
		3
		1
		05-01-2022
		true
		1
		WL
		2
		14057.14
		3144999.11
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			Locust Street Owners Inc.
			663-673 Locust Street
			Mt. Vernon
			NY
			10552
			Westchester
			CH
			0
			83
			83
			1928
			2006
			14500000
			MAI
			12-15-2021
			14500000
			01-24-2022
			MAI
			97.1
			97.1
			6
			N
			0
			0
			0
			12-15-2021
			12-15-2021
			12-15-2021
			1667822
			1667822
			610991
			610991
			1056831
			1056831
			1031631
			1031631
			UW
			CREFC
			168553.59
			6.27
			6.27
			6.12
			6.12
			F
		
		false
		false
		3144999.11
		14057.14
		0.0345
		0.0009
		9343.27
		4713.87
		3144999.11
		3140285.24
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		57
		National Cooperative Bank, N.A.
		02-24-2022
		3085000
		120
		03-01-2032
		480
		0.0313
		0.0313
		3
		1
		04-01-2022
		true
		1
		WL
		2
		11276.2
		3078801.51
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			325 House, Inc.
			325 East 77th Street
			New York
			NY
			10075
			New York
			CH
			0
			59
			59
			1939
			2013
			44340000
			MAI
			01-13-2022
			44340000
			02-08-2022
			MAI
			94
			94
			6
			N
			0
			0
			0
			01-13-2022
			01-13-2022
			01-13-2022
			2197260
			2197260
			1008132
			1008132
			1189128
			1189128
			1165128
			1165128
			UW
			CREFC
			135281.91
			8.79
			8.79
			8.61
			8.61
			F
		
		false
		false
		3078801.51
		11276.2
		0.0313
		0.0009
		8298.23
		2977.97
		3078801.51
		3075823.54
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		58
		National Cooperative Bank, N.A.
		02-24-2022
		3000000
		120
		03-01-2032
		480
		0.0313
		0.0313
		3
		1
		04-01-2022
		true
		1
		WL
		2
		10965.51
		2993972.3
		1
		1
		1
		10
		false
		true
		false
		false
		0
		
			345 East 77th Street Owners, Inc.
			345 East 77th Street
			New York
			NY
			10075
			New York
			CH
			0
			59
			59
			1928
			2002
			32170000
			MAI
			01-13-2022
			32170000
			01-18-2022
			MAI
			94
			94
			6
			N
			0
			0
			0
			01-13-2022
			01-13-2022
			01-13-2022
			1654934
			1654934
			951022
			951022
			703912
			703912
			685912
			685912
			UW
			CREFC
			131572.34
			5.35
			5.35
			5.21
			5.21
			F
		
		false
		false
		2993972.3
		10965.51
		0.0313
		0.0009
		8069.59
		2895.92
		2993972.3
		2991076.38
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		59
		National Cooperative Bank, N.A.
		02-28-2022
		3000000
		120
		03-01-2032
		480
		0.0309
		0.0309
		3
		1
		04-01-2022
		true
		1
		WL
		2
		10895.72
		2993908.56
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			Fairfield Owners Corp.
			640 West 231st Street
			Riverdale
			NY
			10463
			Bronx
			CH
			0
			59
			59
			1953
			2016
			20200000
			MAI
			12-16-2021
			20200000
			01-04-2022
			MAI
			93
			93
			6
			N
			0
			0
			0
			12-16-2021
			12-16-2021
			12-16-2021
			1623959
			1623959
			713947
			713947
			910012
			910012
			880012
			880012
			UW
			CREFC
			130748.85
			6.96
			6.96
			6.73
			6.73
			F
		
		false
		false
		2993908.56
		10895.72
		0.0309
		0.0009
		7966.29
		2929.43
		2993908.56
		2990979.13
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		60
		05-12-2022
		06-13-2022
		WFB
		04-05-2022
		2800000
		120
		04-11-2032
		360
		0.04672
		0.04672
		3
		1
		0
		05-11-2022
		true
		1
		WL
		2
		14474.77
		2796426.56
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-10-2031
		
			STAFFORD SELF STORAGE
			40 WEST STAFFORD ROAD
			Stafford Springs
			CT
			06076
			Tolland
			SS
			36900
			36900
			390
			390
			1989
			2003
			4350000
			MAI
			02-21-2022
			0.97
			6
			06-11-2024
			N
			02-28-2022
			508481.68
			151813.66
			356668.02
			351133.17
			UW
			CREFC
			2.05
			2.02
			F
		
		false
		false
		2796426.56
		14474.77
		0.04672
		0.0001343
		11250.33
		3224.44
		0
		2793202.12
		2793202.12
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		61
		National Cooperative Bank, N.A.
		03-31-2022
		2769000
		120
		04-01-2032
		0.0432
		0.0432
		3
		1
		05-01-2022
		true
		1
		WL
		3
		10106.85
		2769000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			2420 Morris Avenue Owners Inc.
			2420 Morris Avenue
			Bronx
			NY
			10468
			Incomplete
			CH
			0
			73
			73
			1954
			2013
			14150000
			MAI
			09-01-2021
			14150000
			09-30-2021
			MAI
			94
			94
			6
			N
			0
			0
			0
			09-01-2021
			09-01-2021
			09-01-2021
			1412873
			1412873
			741845
			741845
			671028
			671028
			652528
			652528
			UW
			CREFC
			121343.22
			5.53
			5.53
			5.38
			5.38
			F
		
		false
		false
		2769000
		10300.68
		0.0432
		0.0009
		10300.68
		2769000
		2769000
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		62
		05-12-2022
		06-13-2022
		MSBNA
		03-31-2022
		2750000
		120
		04-01-2032
		0
		0.0427
		0.0427
		3
		1
		120
		05-01-2022
		true
		1
		WL
		3
		9785.42
		2750000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-30-2031
		
			EDGEWOOD SQUARE SHOPPING CENTER
			2261 EDGEWOOD AVENUE WEST
			Jacksonville
			FL
			32209
			Duval
			RT
			74099
			74099
			1987
			5975000
			MAI
			12-15-2021
			1
			6
			06-01-2024
			N
			HARVEYS SUPERMARKET
			44000
			08-31-2027
			FAMILY DOLLAR
			8450
			12-31-2022
			RAINBOW STORES
			6000
			01-31-2025
			12-31-2021
			773900
			341257.12
			432642.88
			351587.33
			UW
			CREFC
			3.63
			2.95
			F
		
		false
		false
		2750000
		10111.6
		0.0427
		0.0001343
		10111.6
		0
		0
		2750000
		2750000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		63
		National Cooperative Bank, N.A.
		03-08-2022
		2400000
		120
		04-01-2032
		360
		0.0335
		0.0335
		3
		1
		05-01-2022
		true
		1
		WL
		2
		10577.12
		2396122.88
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			Sun Garden Homes Association, Inc.
			637 41st Street
			Brooklyn
			NY
			11232
			Incomplete
			CH
			0
			69
			69
			1924
			2002
			35000000
			MAI
			12-14-2021
			35000000
			12-28-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			12-14-2021
			12-14-2021
			12-14-2021
			1701982
			1701982
			593736
			593736
			1108246
			1108246
			1094446
			1094446
			UW
			CREFC
			126946.85
			8.73
			8.73
			8.62
			8.62
			F
		
		false
		false
		2396122.88
		10577.12
		0.0335
		0.0009
		6912.15
		3664.97
		2396122.88
		2392457.91
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		64
		National Cooperative Bank, N.A.
		02-28-2022
		2140000
		120
		03-01-2032
		480
		0.0308
		0.0308
		3
		1
		04-01-2022
		true
		1
		WL
		2
		7759.86
		2135643.36
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			4380 Vireo Avenue Owners Corp.
			4380 Vireo Avenue
			Bronx
			NY
			10470
			Bronx
			CH
			0
			127
			127
			1958
			2001
			24500000
			MAI
			12-28-2021
			24500000
			01-13-2022
			MAI
			98.1
			98.1
			6
			N
			0
			0
			0
			12-28-2021
			12-28-2021
			12-28-2021
			2648074
			2648074
			961126
			961126
			1686948
			1686948
			1661348
			1661348
			UW
			CREFC
			93098.68
			18.12
			18.12
			17.84
			17.84
			F
		
		false
		false
		2135643.36
		7759.86
		0.0308
		0.0009
		5664.2
		2095.66
		2135643.36
		2133547.7
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		65
		National Cooperative Bank, N.A.
		02-23-2022
		2000000
		120
		03-01-2032
		360
		0.0353
		0.0353
		3
		1
		04-01-2022
		true
		1
		WL
		2
		9014.42
		1993925.3
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-30-2031
		11-30-2031
		
			77th Apartment Corp.
			216-10 77th Avenue
			Bayside
			NY
			11364
			Queens
			CH
			0
			48
			48
			1951
			2014
			14300000
			MAI
			01-27-2022
			14300000
			02-09-2022
			MAI
			97
			97
			6
			N
			0
			0
			0
			01-27-2022
			01-27-2022
			01-27-2022
			1049241
			1049241
			593638
			593638
			455603
			455603
			443353
			443353
			UW
			CREFC
			108219.24
			4.21
			4.21
			4.1
			4.1
			F
		
		false
		false
		1993925.3
		9014.42
		0.0353
		0.0009
		6060.98
		2953.44
		1993925.3
		1990971.86
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		66
		National Cooperative Bank, N.A.
		02-28-2022
		1650000
		120
		03-01-2032
		360
		0.0328
		0.0328
		3
		1
		04-01-2022
		true
		1
		WL
		2
		7208.1
		1644747.17
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			855 West End Owners Corp.
			855 West End Avenue
			New York
			NY
			10025
			New York
			CH
			0
			24
			24
			1902
			2001
			18300000
			MAI
			12-27-2021
			18300000
			12-30-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			12-27-2021
			12-27-2021
			12-27-2021
			931724
			931724
			329778
			329778
			601946
			601946
			587546
			587546
			UW
			CREFC
			86486.49
			6.96
			6.96
			6.79
			6.79
			F
		
		false
		false
		1644747.17
		7208.1
		0.0328
		0.0009
		4645.5
		2562.6
		1642184.57
		1642184.57
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		67
		National Cooperative Bank, N.A.
		02-28-2022
		1200000
		120
		03-01-2032
		360
		0.0346
		0.0346
		3
		1
		04-01-2022
		true
		1
		WL
		2
		4619.95
		1197792.42
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2031
		11-30-2031
		
			34 Downing Owners Corp
			34 Downing St
			New York
			NY
			10014
			New York
			CH
			0
			12
			12
			1888
			2021
			9750000
			MAI
			01-20-2022
			9750000
			02-03-2022
			MAI
			96.8
			96.8
			6
			N
			0
			0
			0
			01-20-2022
			01-20-2022
			01-20-2022
			517909
			517909
			232992
			232992
			284917
			284917
			280717
			280717
			UW
			CREFC
			55431.32
			5.14
			5.14
			5.06
			5.06
			F
		
		false
		false
		1197792.42
		4619.95
		0.0346
		0.0009
		3568.76
		1051.19
		1197792.42
		1196741.23
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		68
		National Cooperative Bank, N.A.
		01-31-2022
		1170000
		120
		02-01-2032
		360
		0.0315
		0.0315
		3
		1
		03-01-2022
		true
		1
		WL
		2
		5027.92
		1164011.19
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2031
		10-31-2031
		
			203-205 West 87th Street Owners Corp.
			203 West 87th Street
			New York
			NY
			10024
			New York
			CH
			0
			39
			39
			1895
			2021
			23200000
			MAI
			12-06-2021
			23200000
			12-10-2021
			MAI
			96.1
			96.1
			6
			N
			0
			0
			0
			12-06-2021
			12-06-2021
			12-06-2021
			1355731
			1355731
			489862
			489862
			865869
			865869
			855869
			855869
			UW
			CREFC
			60339.3
			14.35
			14.35
			14.19
			14.19
			F
		
		false
		false
		1164011.19
		5027.92
		0.0315
		0.0009
		3157.38
		1870.54
		1164011.19
		1162140.65
		05-01-2022
		1
		A
		NCB
		false
	
	
		Prospectus Loan ID
		69
		National Cooperative Bank, N.A.
		03-22-2022
		1000000
		120
		04-01-2032
		480
		0.0361
		0.0361
		3
		1
		05-01-2022
		true
		1
		WL
		2
		3940.16
		999068.17
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2031
		12-31-2031
		
			920 Union Street Tenants' Corporation
			920 Union Street
			New York
			NY
			11217
			Incomplete
			CH
			0
			17
			17
			1906
			2007
			21560000
			MAI
			01-24-2022
			21560000
			01-31-2022
			MAI
			94
			94
			6
			N
			0
			0
			0
			01-24-2022
			01-24-2022
			01-24-2022
			850568
			850568
			253516
			253516
			597052
			597052
			586852
			586852
			UW
			CREFC
			47272.53
			12.63
			12.63
			12.41
			12.41
			F
		
		false
		false
		999068.17
		3940.16
		0.0361
		0.0009
		3105.71
		834.45
		998233.72
		998233.72
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		16A
		05-12-2022
		06-13-2022
		MSBNA
		02-18-2022
		17893833
		120
		03-01-2032
		0
		0.035016
		0.035016
		3
		1
		120
		04-01-2022
		1
		PP
		3
		17893833
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		17893833
		53954.68
		0.035016
		0.0001343
		53954.68
		0
		0
		17893833
		17893833
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		1A
		05-12-2022
		06-13-2022
		MSBNA
		02-16-2022
		30000000
		120
		03-09-2032
		0
		0.030494
		0.030494
		3
		1
		120
		04-09-2022
		1
		A1
		3
		30000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		30000000
		78776.17
		0.030494
		0.0001343
		78776.17
		0
		0
		30000000
		30000000
		06-09-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2A
		05-12-2022
		06-13-2022
		BANA
		02-24-2022
		30000000
		120
		05-01-2036
		0
		0.03451
		0.03451
		3
		1
		120
		04-01-2022
		1
		WL
		3
		30000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			X
		
		false
		false
		30000000
		89150.83
		0.03451
		0.0001343
		89150.83
		0
		0
		30000000
		30000000
		06-01-2022
		03-01-2032
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2B
		05-12-2022
		06-13-2022
		BANA
		02-24-2022
		15000000
		120
		05-01-2036
		0
		0.03451
		0.03451
		3
		1
		120
		04-01-2022
		1
		WL
		3
		15000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			X
		
		false
		false
		15000000
		44575.42
		0.03451
		0.0001343
		44575.42
		0
		0
		15000000
		15000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3A
		05-12-2022
		06-13-2022
		WFB
		02-14-2022
		75000000
		120
		03-11-2032
		0
		0.04577
		0.04577
		3
		1
		120
		04-11-2022
		1
		PP
		3
		75000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		75000000
		295597.92
		0.04577
		0.0001343
		295597.92
		0
		0
		75000000
		75000000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4A
		05-12-2022
		06-13-2022
		WFB/BANA
		01-28-2022
		35910000
		120
		02-11-2032
		0
		0.03457
		0.03457
		3
		1
		120
		03-11-2022
		1
		PP
		3
		35910000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		35910000
		106899.08
		0.03457
		0.0001343
		106899.08
		0
		0
		35910000
		35910000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		5A
		05-12-2022
		06-13-2022
		WFB
		12-10-2021
		17500000
		120
		01-09-2032
		0
		0.0279196
		0.0279196
		3
		1
		120
		02-09-2022
		1
		A1
		3
		17500000
		1
		0
		true
		true
		false
		false
		false
		
			601 LEXINGTON AVENUE
			601 LEXINGTON AVENUE
			NA
			10022
			1675659
			6
			N
			KIRKLAND & ELLIS
			616139
			02-28-2039
			CITIBANK
			216256
			12-31-2022
			NYU
			195326
			10-31-2049
			CREFC
		
		false
		false
		17500000
		42073.29
		0.0279196
		0.0001593
		42073.29
		0
		0
		17500000
		17500000
		06-09-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		8A
		05-12-2022
		06-13-2022
		BANA
		03-09-2022
		25000000
		120
		04-01-2032
		360
		0.045
		0.045
		3
		1
		24
		05-01-2022
		1
		PP
		5
		25000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		25000000
		96875
		0.045
		0.0001343
		96875
		0
		0
		25000000
		25000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 110000000 however this is now split into Asset Numbers 1 and 1A with Original Loan Amounts of 80000000 and 30000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   Similar splits are reported for assets 2 (adding loan 2A and 2B), 3 (adding 3A), 4 (adding 4A), 5 (adding 5A), 8 (adding 8A), and 16 (adding 16A).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "NCB" represents "National Cooperative Bank, N.A." and "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association".

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D BANK 2022-BNK41 For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D BANK 2022-BNK41 For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934