Form 10-D BANK 2021-BNK32 For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. ISRG
3. TSM
4. TSLA
5. SPY

6. INFY
7. SNV
8. SMCI
9. NVDA
10. SLB

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-227446-13

Central Index Key Number of issuing entity: 0001848411

BANK 2021-BNK32
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-227446

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001577313

National Cooperative Bank, N.A.
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

35-7287099
38-4169399
38-4169400
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-4			X
A-4-1			X
A-4-2			X
A-4-X1			X
A-4-X2			X
A-5			X
A-5-1			X
A-5-2			X
A-5-X1			X
A-5-X2			X
X-A			X
X-B			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by BANK 2021-BNK32.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Bank of America, National Association, Morgan Stanley Mortgage Capital Holdings LLC, Wells Fargo Bank, National Association, and National Cooperative Bank, N.A. (each a "Securitizer") and held by BANK 2021-BNK32 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from May 18, 2022 to June 17, 2022.

Bank of America, National Association filed its most recent Form ABS-15G on May 11, 2022. The CIK number for Bank of America, National Association is 0001102113.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on May 13, 2022. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

Wells Fargo Bank, National Association filed its most recent Form ABS-15G on February 8, 2022. The CIK number for Wells Fargo Bank, National Association is 0000740906.

National Cooperative Bank, N.A. filed its most recent Form ABS-15G on February 14, 2022. The CIK number for National Cooperative Bank, N.A. is 0001577313.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-13 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-13 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for BANK 2021-BNK32, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

*REO Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for BANK 2021-BNK32, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2022	$6,117.26
Current Distribution Date	06/17/2022	$6,330.08

Interest Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BANK 2021-BNK32, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-13 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-13 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: June 30, 2022


Distribution Date:	06/17/22	BANK 2021-BNK32
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2021-BNK32


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	4		Jane Lam		[email protected]
Certificate Interest Reconciliation Detail	5		1585 Broadway \| New York, NY 10036 \| United States
		General Master Servicer	Wells Fargo Bank, National Association
Exchangeable Certificate Detail	6
			BANK 2021-BNK32 Asset Manager		[email protected]
Exchangeable Certificate Factor Detail	7
			Three Wells Fargo, MAC D1050-084, 401 South Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Additional Information	8	NCB Master Servicer & NCB	National Cooperative Bank, N.A.
Bond / Collateral Reconciliation - Cash Flows	9	Special Servicer
Bond / Collateral Reconciliation - Balances	10		Kathleen Luzik, Chief Operating Officer		[email protected]
			2011 Crystal Drive, Suite 800 \| Arlington, VA 22202 \| United States
Current Mortgage Loan and Property Stratification	11-15
		General Special Servicer	Rialto Capital Advisors, LLC
Mortgage Loan Detail (Part 1)	16-18
			Liat Heller		[email protected]
Mortgage Loan Detail (Part 2)	19-21		200 S. Biscayne Blvd, Suite 3550 \| Miami, FL 33131 \| United States
Principal Prepayment Detail	22	Operating Advisor & Asset	Park Bridge Lender Services LLC
Historical Detail	23	Representations Reviewer
			BANK 2021-BNK31 - Surveillance Manager		[email protected]
Delinquency Loan Detail	24
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Collateral Stratification and Historical Detail	25
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Specially Serviced Loan Detail - Part 1	26		Bank, N.A.
Specially Serviced Loan Detail - Part 2	27		Corporate Trust Services (CMBS)		[email protected];
					[email protected]
Modified Loan Detail	28		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Historical Liquidated Loan Detail	29	Trustee	Wilmington Trust, National Association
Historical Bond / Collateral Loss Reconciliation Detail	30		Attention: CMBS Trustee	(302) 636-4140	[email protected]
Interest Shortfall Detail - Collateral Level	31		1100 North Market Street \| Wilmington, DE 19890 \| United States
Supplemental Notes	32

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 32


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	06542BAY3	0.633000%	8,800,000.00	7,522,304.82	91,452.88	3,968.02	0.00	0.00	95,420.90	7,430,851.94	30.05%	30.00%
A-2	06542BAZ0	1.985000%	28,200,000.00	28,200,000.00	0.00	46,647.50	0.00	0.00	46,647.50	28,200,000.00	30.05%	30.00%
A-SB	06542BBA4	2.332000%	18,727,500.00	18,727,500.00	0.00	36,393.78	0.00	0.00	36,393.78	18,727,500.00	30.05%	30.00%
A-3	06542BBB2	2.059000%	16,672,500.00	16,672,500.00	0.00	28,607.23	0.00	0.00	28,607.23	16,672,500.00	30.05%	30.00%
A-4	06542BBC0	2.349000%	161,500,000.00	161,500,000.00	0.00	316,136.25	0.00	0.00	316,136.25	161,500,000.00	30.05%	30.00%
A-5	06542BBH9	2.643000%	367,780,000.00	367,780,000.00	0.00	810,035.45	0.00	0.00	810,035.45	367,780,000.00	30.05%	30.00%
A-S	06542BBQ9	2.859000%	68,764,000.00	68,764,000.00	0.00	163,830.23	0.00	0.00	163,830.23	68,764,000.00	22.04%	22.00%
B	06542BBW6	2.960000%	42,977,000.00	42,977,000.00	0.00	106,009.93	0.00	0.00	106,009.93	42,977,000.00	17.03%	17.00%
C	06542BCB1	3.371998%	40,828,000.00	40,828,000.00	0.00	114,726.60	0.00	0.00	114,726.60	40,828,000.00	12.27%	12.25%
D	06542BAJ6	2.500000%	25,787,000.00	25,787,000.00	0.00	53,722.92	0.00	0.00	53,722.92	25,787,000.00	9.26%	9.25%
E	06542BAL1	2.500000%	19,339,000.00	19,339,000.00	0.00	40,289.58	0.00	0.00	40,289.58	19,339,000.00	7.01%	7.00%
F	06542BAN7	2.371998%	20,414,000.00	20,414,000.00	0.00	40,351.64	0.00	0.00	40,351.64	20,414,000.00	4.63%	4.63%
G	06542BAQ0	2.371998%	9,670,000.00	9,670,000.00	0.00	19,114.35	0.00	0.00	19,114.35	9,670,000.00	3.51%	3.50%
H*	06542BAS6	2.371998%	30,084,822.00	30,084,822.00	0.00	59,467.61	0.00	0.00	59,467.61	30,084,822.00	0.00%	0.00%
V	06542BAV9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	06542BAW7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
RR Interest	BCC2R7DC1	3.371998%	45,239,148.55	45,171,901.43	4,813.31	126,932.96	0.00	0.00	131,746.27	45,167,088.12	0.00%	0.00%
Regular SubTotal			904,782,970.55	903,438,028.25	96,266.19	1,966,234.05	0.00	0.00	2,062,500.24	903,341,762.06


X-A	06542BBN6	0.890085%	601,680,000.00	600,402,304.82	0.00	445,341.13	0.00	0.00	445,341.13	600,310,851.94
X-B	06542BBP1	0.347267%	152,569,000.00	152,569,000.00	0.00	44,151.84	0.00	0.00	44,151.84	152,569,000.00
X-D	06542BAA5	0.871998%	45,126,000.00	45,126,000.00	0.00	32,791.48	0.00	0.00	32,791.48	45,126,000.00
X-F	06542BAC1	1.000000%	20,414,000.00	20,414,000.00	0.00	17,011.67	0.00	0.00	17,011.67	20,414,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 32


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-G	06542BAE7	1.000000%	9,670,000.00	9,670,000.00	0.00	8,058.33	0.00	0.00	8,058.33	9,670,000.00
X-H	06542BAG2	1.000000%	30,084,822.00	30,084,822.00	0.00	25,070.68	0.00	0.00	25,070.68	30,084,822.00
Notional SubTotal			859,543,822.00	858,266,126.82	0.00	572,425.13	0.00	0.00	572,425.13	858,174,673.94

Deal Distribution Total					96,266.19	2,538,659.18	0.00	0.00	2,634,925.37

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 32


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	06542BAY3	854.80736591	10.39237273	0.45091136	0.00000000	0.00000000	0.00000000	0.00000000	10.84328409	844.41499318
A-2	06542BAZ0	1,000.00000000	0.00000000	1.65416667	0.00000000	0.00000000	0.00000000	0.00000000	1.65416667	1,000.00000000
A-SB	06542BBA4	1,000.00000000	0.00000000	1.94333360	0.00000000	0.00000000	0.00000000	0.00000000	1.94333360	1,000.00000000
A-3	06542BBB2	1,000.00000000	0.00000000	1.71583326	0.00000000	0.00000000	0.00000000	0.00000000	1.71583326	1,000.00000000
A-4	06542BBC0	1,000.00000000	0.00000000	1.95750000	0.00000000	0.00000000	0.00000000	0.00000000	1.95750000	1,000.00000000
A-5	06542BBH9	1,000.00000000	0.00000000	2.20250000	0.00000000	0.00000000	0.00000000	0.00000000	2.20250000	1,000.00000000
A-S	06542BBQ9	1,000.00000000	0.00000000	2.38250000	0.00000000	0.00000000	0.00000000	0.00000000	2.38250000	1,000.00000000
B	06542BBW6	1,000.00000000	0.00000000	2.46666659	0.00000000	0.00000000	0.00000000	0.00000000	2.46666659	1,000.00000000
C	06542BCB1	1,000.00000000	0.00000000	2.80999804	0.00000000	0.00000000	0.00000000	0.00000000	2.80999804	1,000.00000000
D	06542BAJ6	1,000.00000000	0.00000000	2.08333346	0.00000000	0.00000000	0.00000000	0.00000000	2.08333346	1,000.00000000
E	06542BAL1	1,000.00000000	0.00000000	2.08333316	0.00000000	0.00000000	0.00000000	0.00000000	2.08333316	1,000.00000000
F	06542BAN7	1,000.00000000	0.00000000	1.97666503	0.00000000	0.00000000	0.00000000	0.00000000	1.97666503	1,000.00000000
G	06542BAQ0	1,000.00000000	0.00000000	1.97666494	0.00000000	0.00000000	0.00000000	0.00000000	1.97666494	1,000.00000000
H	06542BAS6	1,000.00000000	0.00000000	1.97666484	0.00000000	0.00000000	0.00000000	0.00000000	1.97666484	1,000.00000000
V	06542BAV9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	06542BAW7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
RR Interest	BCC2R7DC1	998.51351933	0.10639701	2.80582115	0.00000000	0.00000000	0.00000000	0.00000000	2.91221816	998.40712232

Notional Certificates
X-A	06542BBN6	997.87645396	0.00000000	0.74016276	0.00000000	0.00000000	0.00000000	0.00000000	0.74016276	997.72445808
X-B	06542BBP1	1,000.00000000	0.00000000	0.28938933	0.00000000	0.00000000	0.00000000	0.00000000	0.28938933	1,000.00000000
X-D	06542BAA5	1,000.00000000	0.00000000	0.72666489	0.00000000	0.00000000	0.00000000	0.00000000	0.72666489	1,000.00000000
X-F	06542BAC1	1,000.00000000	0.00000000	0.83333350	0.00000000	0.00000000	0.00000000	0.00000000	0.83333350	1,000.00000000
X-G	06542BAE7	1,000.00000000	0.00000000	0.83333299	0.00000000	0.00000000	0.00000000	0.00000000	0.83333299	1,000.00000000
X-H	06542BAG2	1,000.00000000	0.00000000	0.83333317	0.00000000	0.00000000	0.00000000	0.00000000	0.83333317	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 32


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	05/01/22 - 05/30/22	30	0.00	3,968.02	0.00	3,968.02	0.00	0.00	0.00	3,968.02	0.00
A-2	05/01/22 - 05/30/22	30	0.00	46,647.50	0.00	46,647.50	0.00	0.00	0.00	46,647.50	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	36,393.78	0.00	36,393.78	0.00	0.00	0.00	36,393.78	0.00
A-3	05/01/22 - 05/30/22	30	0.00	28,607.23	0.00	28,607.23	0.00	0.00	0.00	28,607.23	0.00
A-4	05/01/22 - 05/30/22	30	0.00	316,136.25	0.00	316,136.25	0.00	0.00	0.00	316,136.25	0.00
A-5	05/01/22 - 05/30/22	30	0.00	810,035.45	0.00	810,035.45	0.00	0.00	0.00	810,035.45	0.00
X-A	05/01/22 - 05/30/22	30	0.00	445,341.13	0.00	445,341.13	0.00	0.00	0.00	445,341.13	0.00
X-B	05/01/22 - 05/30/22	30	0.00	44,151.84	0.00	44,151.84	0.00	0.00	0.00	44,151.84	0.00
A-S	05/01/22 - 05/30/22	30	0.00	163,830.23	0.00	163,830.23	0.00	0.00	0.00	163,830.23	0.00
B	05/01/22 - 05/30/22	30	0.00	106,009.93	0.00	106,009.93	0.00	0.00	0.00	106,009.93	0.00
C	05/01/22 - 05/30/22	30	0.00	114,726.60	0.00	114,726.60	0.00	0.00	0.00	114,726.60	0.00
X-D	05/01/22 - 05/30/22	30	0.00	32,791.48	0.00	32,791.48	0.00	0.00	0.00	32,791.48	0.00
X-F	05/01/22 - 05/30/22	30	0.00	17,011.67	0.00	17,011.67	0.00	0.00	0.00	17,011.67	0.00
X-G	05/01/22 - 05/30/22	30	0.00	8,058.33	0.00	8,058.33	0.00	0.00	0.00	8,058.33	0.00
X-H	05/01/22 - 05/30/22	30	0.00	25,070.68	0.00	25,070.68	0.00	0.00	0.00	25,070.68	0.00
D	05/01/22 - 05/30/22	30	0.00	53,722.92	0.00	53,722.92	0.00	0.00	0.00	53,722.92	0.00
E	05/01/22 - 05/30/22	30	0.00	40,289.58	0.00	40,289.58	0.00	0.00	0.00	40,289.58	0.00
F	05/01/22 - 05/30/22	30	0.00	40,351.64	0.00	40,351.64	0.00	0.00	0.00	40,351.64	0.00
G	05/01/22 - 05/30/22	30	0.00	19,114.35	0.00	19,114.35	0.00	0.00	0.00	19,114.35	0.00
H	05/01/22 - 05/30/22	30	0.00	59,467.61	0.00	59,467.61	0.00	0.00	0.00	59,467.61	0.00
RR Interest	05/01/22 - 05/30/22	30	0.00	126,932.96	0.00	126,932.96	0.00	0.00	0.00	126,932.96	0.00
Totals			0.00	2,538,659.18	0.00	2,538,659.18	0.00	0.00	0.00	2,538,659.18	0.00




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 32


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
A-4 (EC)	06542BBC0	2.349000%	161,500,000.00	161,500,000.00	0.00	316,136.25	0.00	0.00	316,136.25	161,500,000.00
A-4-1	06542BBD8	N/A	161,500,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-2	06542BBE6	N/A	161,500,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-X1	06542BBF3	N/A	161,500,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-X2	06542BBG1	N/A	161,500,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-5 (EC)	06542BBH9	2.643000%	367,780,000.00	367,780,000.00	0.00	810,035.45	0.00	0.00	810,035.45	367,780,000.00
A-5-1	06542BBJ5	N/A	367,780,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-5-2	06542BBK2	N/A	367,780,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-5-X1	06542BBL0	N/A	367,780,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-5-X2	06542BBM8	N/A	367,780,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S (EC)	06542BBQ9	2.859000%	68,764,000.00	68,764,000.00	0.00	163,830.23	0.00	0.00	163,830.23	68,764,000.00
A-S-1	06542BBR7	N/A	68,764,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-2	06542BBT3	N/A	68,764,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X1	06542BBU0	N/A	68,764,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X2	06542BBV8	N/A	68,764,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B (EC)	06542BBW6	2.960000%	42,977,000.00	42,977,000.00	0.00	106,009.93	0.00	0.00	106,009.93	42,977,000.00
B-1	06542BBX4	N/A	42,977,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-2	06542BBY2	N/A	42,977,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-X1	06542BBZ9	N/A	42,977,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B-X2	06542BCA3	N/A	42,977,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C (EC)	06542BCB1	3.371998%	40,828,000.00	40,828,000.00	0.00	114,726.60	0.00	0.00	114,726.60	40,828,000.00
C-1	06542BCC9	N/A	40,828,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-2	06542BCD7	N/A	40,828,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-X1	06542BCE5	N/A	40,828,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
C-X2	06542BCF2	N/A	40,828,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Exchangeable Certificates Total			3,409,245,000.00	681,849,000.00	0.00	1,510,738.46	0.00	0.00	1,510,738.46	681,849,000.00




© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 32


			Exchangeable Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-4 (EC)	06542BBC0	1,000.00000000	0.00000000	1.95750000	0.00000000	0.00000000	0.00000000	0.00000000	1.95750000	1,000.00000000
A-4-1	06542BBD8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4-2	06542BBE6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-5 (EC)	06542BBH9	1,000.00000000	0.00000000	2.20250000	0.00000000	0.00000000	0.00000000	0.00000000	2.20250000	1,000.00000000
A-5-1	06542BBJ5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-5-2	06542BBK2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S (EC)	06542BBQ9	1,000.00000000	0.00000000	2.38250000	0.00000000	0.00000000	0.00000000	0.00000000	2.38250000	1,000.00000000
A-S-1	06542BBR7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-2	06542BBT3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B (EC)	06542BBW6	1,000.00000000	0.00000000	2.46666659	0.00000000	0.00000000	0.00000000	0.00000000	2.46666659	1,000.00000000
B-1	06542BBX4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B-2	06542BBY2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C (EC)	06542BCB1	1,000.00000000	0.00000000	2.80999804	0.00000000	0.00000000	0.00000000	0.00000000	2.80999804	1,000.00000000
C-1	06542BCC9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C-2	06542BCD7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
A-4-X1	06542BBF3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4-X2	06542BBG1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-5-X1	06542BBL0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-5-X2	06542BBM8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-X1	06542BBU0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S-X2	06542BBV8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B-X1	06542BBZ9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B-X2	06542BCA3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C-X1	06542BCE5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
C-X2	06542BCF2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 7 of 32


	Additional Information
Total Available Distribution Amount (1)	2,634,925.37
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 8 of 32


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,555,111.44	Master Servicing Fee	8,081.43
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,330.44
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	388.98
ARD Interest	0.00	Operating Advisor Fee	1,143.60
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	217.83
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,555,111.44	Total Fees	16,452.28

Principal		Expenses/Reimbursements
Scheduled Principal	96,266.19	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	96,266.19	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,538,659.18
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	96,266.19
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,634,925.37
Total Funds Collected	2,651,377.63	Total Funds Distributed	2,651,377.65


© 2021 Computershare. All rights reserved. Confidential.			Page 9 of 32


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		903,438,028.63	903,438,028.63	Beginning Certificate Balance	903,438,028.25
(-) Scheduled Principal Collections		96,266.19	96,266.19	(-) Principal Distributions	96,266.19
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		903,341,762.44	903,341,762.44	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		903,438,028.63	903,438,028.63	Ending Certificate Balance	903,341,762.06
Ending Actual Collateral Balance		903,341,762.44	903,341,762.44



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.38)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.38)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.37%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 10 of 32


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	10,000,000 or less	40	165,897,828.00	18.36%	104	3.6198	4.562369	1.60 or less	5	47,761,103.78	5.29%	105	3.5614	0.872577
10,000,001 to 20,000,000		18	268,863,934.44	29.76%	101	3.6108	2.753164	1.61 to 1.80	5	67,810,913.36	7.51%	79	3.9010	1.668084
20,000,001 to 30,000,000		5	129,440,000.00	14.33%	92	3.5847	2.634729	1.81 to 2.00	1	1,000,000.00	0.11%	105	3.3500	1.990000
30,000,001 to 40,000,000		4	149,140,000.00	16.51%	100	2.8626	3.719575	2.01 to 2.20	4	54,700,000.00	6.06%	91	4.1283	2.136623
40,000,001 to 60,000,000		2	100,000,000.00	11.07%	105	2.7945	3.713160	2.21 to 2.40	6	80,375,000.00	8.90%	99	4.0181	2.252888
	60,000,001 or Greater	1	90,000,000.00	9.96%	104	2.5020	2.454500	2.41 or greater	49	651,694,745.30	72.14%	104	3.0384	3.882773
	Totals	70	903,341,762.44	100.00%	101	3.2843	3.304521	Totals	70	903,341,762.44	100.00%	101	3.2843	3.304521
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 32


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Alabama	2	19,280,913.36	2.13%	104	3.6604	1.961681	Virginia	1	5,358,333.33	0.59%	105	3.3255	3.336300
Arizona	2	14,225,000.00	1.57%	82	3.0052	2.932083	Washington, DC	1	14,500,000.00	1.61%	104	3.8500	2.320500
California	17	217,362,400.00	24.06%	104	2.9987	2.985443	Wyoming	1	4,582,500.00	0.51%	104	3.1800	4.460000
Colorado	2	11,700,000.00	1.30%	90	3.7537	2.570777	Totals	106	903,341,762.44	100.00%	101	3.2843	3.304521
Connecticut	2	16,400,000.00	1.82%	105	3.7129	2.899405
									Property Type³
Florida	9	162,252,224.00	17.96%	87	4.0219	2.014837
Georgia	1	6,245,092.00	0.69%	105	3.2530	2.800300		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Idaho	1	3,700,000.00	0.41%	104	3.6500	3.079800		Properties	Balance	Agg. Bal.			DSCR¹
Illinois	6	25,798,666.00	2.86%	105	3.3592	3.190863	Industrial	4	53,203,021.08	5.89%	98	3.5631	3.094421
Indiana	3	5,361,792.00	0.59%	105	3.2530	2.800300	Mixed Use	5	41,700,000.00	4.62%	62	3.8701	2.387415
Iowa	1	3,223,273.00	0.36%	105	3.2530	2.800300	Mobile Home Park	4	13,755,000.00	1.52%	105	4.6105	2.313633
Louisiana	2	6,629,581.00	0.73%	106	3.6466	3.914881	Multi-Family	29	135,638,841.36	15.02%	105	3.3411	5.141217
Maryland	1	2,696,392.00	0.30%	105	3.2530	2.800300	Office	7	230,260,426.00	25.49%	104	2.6094	2.918827
Minnesota	4	18,700,000.00	2.07%	104	3.4900	3.543000	Other	5	73,871,624.00	8.18%	105	2.6979	3.555110
Missouri	1	2,463,944.00	0.27%	105	3.2530	2.800300	Retail	23	187,982,950.00	20.81%	98	3.8299	2.450794
Nebraska	1	13,753,021.08	1.52%	106	4.6400	3.278100	Self Storage	29	166,929,900.00	18.48%	105	3.4700	3.294443
Nevada	2	7,985,055.00	0.88%	104	3.6109	3.228332	Totals	106	903,341,762.44	100.00%	101	3.2843	3.304521
New Mexico	1	6,120,000.00	0.68%	106	3.8000	4.349400
New York	26	232,143,691.00	25.70%	104	2.6035	4.669155
North Carolina	1	2,460,845.00	0.27%	105	3.2530	2.800300
North Dakota	1	3,440,224.00	0.38%	105	3.2530	2.800300
Ohio	2	5,489,720.00	0.61%	106	3.6765	3.999573
Oklahoma	1	4,700,000.00	0.52%	104	3.8200	2.244400
South Carolina	1	3,291,666.67	0.36%	105	3.3255	3.336300
Texas	13	83,477,429.00	9.24%	105	3.7490	3.000257

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 12 of 32


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.249% or less	18	326,980,972.20	36.20%	103	2.5194	3.953938	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.250% to 3.490%	19	225,920,369.16	25.01%	104	3.3394	3.626314	13 months to 24 months	66	813,341,762.44	90.04%	102	3.1905	3.429283
	3.500% to 3.990%	19	185,932,400.00	20.58%	105	3.7645	2.802328	25 months to 36 months	4	90,000,000.00	9.96%	93	4.1325	2.177022
	4.000% or greater	14	164,508,021.08	18.21%	87	4.1865	2.139392	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	70	903,341,762.44	100.00%	101	3.2843	3.304521	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	70	903,341,762.44	100.00%	101	3.2843	3.304521
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 32


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	119 months or less	69	902,269,793.61	99.88%	101	3.2842	3.303480	Interest Only	44	710,249,900.00	78.62%	100	3.1753	3.175209
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	119 months or less	0	0.00	0.00%	0	0.0000	0.000000
	Totals	69	902,269,793.61	99.88%	101	3.2842	3.303480	121 months to 359 months	22	181,586,500.38	20.10%	105	3.7110	3.636544
								360 months or greater	3	10,433,393.23	1.15%	104	3.2704	6.238739
								Totals	69	902,269,793.61	99.88%	101	3.2842	3.303480
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 32


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹
Underwriter's Information		6	126,000,000.00	13.95%	100	3.3043	3.389762	120 months or Less	1	1,071,968.83	0.12%	105	3.3800	4.180000
	12 months or less	48	720,694,938.22	79.78%	101	3.2875	2.838793	121 Months or greater	0	0.00	0.00%	0	0.0000	0.000000
	13 months to 24 months	16	56,646,824.22	6.27%	105	3.1993	9.040184	Totals	1	1,071,968.83	0.12%	105	3.3800	4.180000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	70	903,341,762.44	100.00%	101	3.2843	3.304521
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 15 of 32


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	310956865	OF	Sunnyvale	CA	Actual/360	2.502%	193,905.00	0.00	0.00	N/A	02/11/31	--	90,000,000.00	90,000,000.00	06/11/22
2	300802137	RT	Miami	FL	Actual/360	4.133%	142,341.67	0.00	0.00	N/A	03/01/30	--	40,000,000.00	40,000,000.00	06/01/22
2A	300802141				Actual/360	4.133%	71,170.83	0.00	0.00	N/A	03/01/30	--	20,000,000.00	20,000,000.00	06/01/22
2B	300802143				Actual/360	4.133%	53,378.12	0.00	0.00	N/A	03/01/30	--	15,000,000.00	15,000,000.00	06/01/22
2C	300802144				Actual/360	4.133%	53,378.12	0.00	0.00	N/A	03/01/30	--	15,000,000.00	15,000,000.00	06/01/22
3	300802173	SS	Various	Various	Actual/360	3.325%	128,863.12	0.00	0.00	N/A	03/01/31	--	45,000,000.00	45,000,000.00	06/01/22
3A	300802174				Actual/360	3.325%	71,590.62	0.00	0.00	N/A	03/01/31	--	25,000,000.00	25,000,000.00	06/01/22
3B	300802175				Actual/360	3.325%	57,272.50	0.00	0.00	N/A	03/01/31	--	20,000,000.00	20,000,000.00	06/01/22
4	453012425	OF	New York	NY	Actual/360	1.938%	66,736.80	0.00	0.00	N/A	12/05/30	--	40,000,000.00	40,000,000.00	06/05/22
4A	453012426				Actual/360	1.938%	51,721.02	0.00	0.00	N/A	12/05/30	--	31,000,000.00	31,000,000.00	06/05/22
5	2063738	98	New York	NY	Actual/360	2.360%	111,772.22	0.00	0.00	N/A	03/01/31	--	55,000,000.00	55,000,000.00	06/01/22
6	300802166	Various Various		Various	Actual/360	3.253%	106,837.56	0.00	0.00	N/A	03/01/31	--	38,140,000.00	38,140,000.00	06/01/22
7	324570007	MU	Boca Raton	FL	Actual/360	4.020%	102,811.50	0.00	0.00	N/A	03/06/26	--	29,700,000.00	29,700,000.00	06/06/22
8	300802172	OF	Torrance	CA	Actual/360	2.865%	69,423.72	0.00	0.00	N/A	03/01/31	--	28,140,000.00	28,140,000.00	06/01/22
9	2063285	OF	Fort Lauderdale	FL	Actual/360	3.950%	85,374.86	0.00	0.00	N/A	04/01/31	--	25,100,000.00	25,100,000.00	06/01/22
10	300802170	MF	Various	Various	Actual/360	3.800%	70,352.78	0.00	0.00	N/A	04/01/31	--	21,500,000.00	21,500,000.00	06/01/22
11	2063506	RT	Brooklyn	NY	Actual/360	3.265%	56,230.56	0.00	0.00	N/A	01/01/31	--	20,000,000.00	20,000,000.00	06/01/22
12	310955662	SS	Various	MN	Actual/360	3.490%	56,198.69	0.00	0.00	N/A	02/11/31	--	18,700,000.00	18,700,000.00	06/11/22
13	2063680	RT	Heath	TX	Actual/360	3.995%	57,794.33	0.00	0.00	N/A	03/01/31	--	16,800,000.00	16,800,000.00	06/01/22
14	310956800	IN	McClellan	CA	Actual/360	3.309%	47,300.32	0.00	0.00	N/A	12/11/30	--	16,600,000.00	16,600,000.00	06/11/22
15	2061821	MF	New York	NY	Actual/360	2.725%	35,197.92	0.00	0.00	N/A	02/01/31	--	15,000,000.00	15,000,000.00	06/01/22
16	410955852	SS	Washington	DC	Actual/360	3.850%	48,071.53	0.00	0.00	N/A	02/11/31	--	14,500,000.00	14,500,000.00	06/11/22
17	1956411	IN	Omaha	NE	Actual/360	4.640%	55,019.23	17,086.04	0.00	N/A	04/01/31	--	13,770,107.12	13,753,021.08	06/01/22
18	2063456	IN	Phoenix	AZ	Actual/360	2.780%	30,761.47	0.00	0.00	N/A	02/01/29	--	12,850,000.00	12,850,000.00	06/01/22
19	410956938	MF	Wetumpka	AL	Actual/360	3.484%	36,902.80	19,564.36	0.00	N/A	02/11/31	--	12,300,477.72	12,280,913.36	06/11/22
20	2063465	MF	Tampa	FL	Actual/360	3.525%	37,942.71	0.00	0.00	N/A	02/01/31	--	12,500,000.00	12,500,000.00	06/01/22
21	310956840	MU	Santa Barbara	CA	Actual/360	3.499%	36,156.33	0.00	0.00	N/A	02/11/31	--	12,000,000.00	12,000,000.00	06/11/22
22	2063479	OF	Lake Jackson	TX	Actual/360	3.785%	38,133.88	0.00	0.00	N/A	03/01/31	--	11,700,000.00	11,700,000.00	06/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 32


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
23	2063531	RT	Various	TX	Actual/360	3.630%	35,947.08	0.00	0.00	N/A	02/01/31	--	11,500,000.00	11,500,000.00	06/01/22
24	470123690	MF	Hauppauge	NY	Actual/360	3.180%	29,245.40	0.00	0.00	N/A	03/01/31	--	10,680,000.00	10,680,000.00	06/01/22
25	2063095	IN	Orange	CT	Actual/360	3.510%	30,225.00	0.00	0.00	N/A	03/01/31	--	10,000,000.00	10,000,000.00	06/01/22
26	410956998	RT	Various	Various	Actual/360	3.612%	30,403.51	0.00	0.00	N/A	03/11/31	--	9,775,000.00	9,775,000.00	06/11/22
27	470123720	MF	Little Neck	NY	Actual/360	3.090%	23,383.92	14,998.69	0.00	N/A	03/01/31	--	8,788,195.28	8,773,196.59	06/01/22
28	470123430	MF	Flushing	NY	Actual/360	3.220%	20,477.69	7,330.72	0.00	N/A	02/01/31	--	7,385,260.28	7,377,929.56	06/01/22
29	300802168	SS	Lompoc	CA	Actual/360	3.852%	24,048.25	0.00	0.00	N/A	03/01/31	--	7,250,000.00	7,250,000.00	06/01/22
30	410956647	SS	Loveland	CO	Actual/360	3.532%	21,290.11	0.00	0.00	N/A	03/11/31	--	7,000,000.00	7,000,000.00	06/11/22
31	2063389	SS	Foley	AL	Actual/360	3.970%	23,930.28	0.00	0.00	N/A	02/01/31	--	7,000,000.00	7,000,000.00	06/01/22
32	2063117	98	Cromwell	CT	Actual/360	4.030%	22,209.78	0.00	0.00	N/A	03/01/31	--	6,400,000.00	6,400,000.00	06/01/22
33	2063595	RT	Various	Various	Actual/360	3.685%	15,897.70	0.00	0.00	N/A	02/01/31	--	5,010,000.00	5,010,000.00	06/01/22
34	2063322	MF	Carmichael	CA	Actual/360	3.535%	15,220.14	0.00	0.00	N/A	03/01/31	--	5,000,000.00	5,000,000.00	06/01/22
35	2061967	SS	Yuba City	CA	Actual/360	3.160%	13,605.56	0.00	0.00	N/A	03/01/31	--	5,000,000.00	5,000,000.00	06/01/22
36	2062333	MH	Forney	TX	Actual/360	4.555%	19,611.81	0.00	0.00	N/A	03/01/31	--	5,000,000.00	5,000,000.00	06/01/22
37	300802171	SS	Castro Valley	CA	Actual/360	3.890%	15,986.21	0.00	0.00	N/A	03/01/31	--	4,772,400.00	4,772,400.00	06/01/22
38	2063127	RT	Bartlesville	OK	Actual/360	3.820%	15,460.39	0.00	0.00	N/A	02/01/31	--	4,700,000.00	4,700,000.00	06/01/22
39	610956924	RT	Aurora	CO	Actual/360	4.084%	16,528.86	0.00	0.00	N/A	02/11/28	--	4,700,000.00	4,700,000.00	06/11/22
40	300802164	SS	Sheridan	WY	Actual/360	3.180%	12,548.41	0.00	0.00	N/A	02/01/31	--	4,582,500.00	4,582,500.00	06/01/22
41	2062325	MH	Victoria	TX	Actual/360	4.470%	17,436.72	0.00	0.00	N/A	04/01/31	--	4,530,000.00	4,530,000.00	06/01/22
42	1957355	MF	New York	NY	Actual/360	3.330%	12,903.75	0.00	0.00	N/A	03/01/31	--	4,500,000.00	4,500,000.00	06/01/22
43	300802160	SS	Henderson	NV	Actual/360	3.610%	13,755.60	0.00	0.00	N/A	02/01/31	--	4,425,000.00	4,425,000.00	06/01/22
44	300802157	98	La Mirada	CA	Actual/360	4.008%	14,323.03	0.00	0.00	N/A	02/01/31	--	4,150,000.00	4,150,000.00	06/01/22
45	470123160	MF	New York	NY	Actual/360	3.190%	10,987.78	0.00	0.00	N/A	03/01/31	--	4,000,000.00	4,000,000.00	06/01/22
46	470121460	MF	New Rochelle	NY	Actual/360	3.240%	11,160.00	0.00	0.00	N/A	02/01/31	--	4,000,000.00	4,000,000.00	06/01/22
47	2063323	MF	Rancho Cordova	CA	Actual/360	3.535%	11,262.90	0.00	0.00	N/A	03/01/31	--	3,700,000.00	3,700,000.00	06/01/22
48	300802161	SS	Coeur d'Alene	ID	Actual/360	3.650%	11,629.31	0.00	0.00	N/A	02/01/31	--	3,700,000.00	3,700,000.00	06/01/22
49	470123230	MF	Larchmont	NY	Actual/360	3.200%	9,134.82	5,569.05	0.00	N/A	02/01/31	--	3,315,055.65	3,309,486.60	06/01/22
50	470123850	MF	New York	NY	Actual/360	2.990%	7,300.46	4,910.42	0.00	N/A	04/01/31	--	2,835,434.81	2,830,524.39	06/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 17 of 32


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
51	300802167	MH	El Cajon	CA	Actual/360	4.690%	11,510.04	0.00	0.00	N/A	03/01/31	--	2,850,000.00	2,850,000.00	06/01/22
52	470123990	MF	Bronx	NY	Actual/360	3.120%	6,559.44	4,143.15	0.00	N/A	03/01/31	--	2,441,478.21	2,437,335.06	06/01/22
53	470122010	MF	Brooklyn	NY	Actual/360	3.270%	6,453.89	3,799.27	0.00	N/A	02/01/31	--	2,291,999.72	2,288,200.45	06/01/22
54	2063372	MF	Brooklyn	NY	Actual/360	4.170%	7,361.21	0.00	0.00	N/A	04/01/31	--	2,050,000.00	2,050,000.00	06/01/22
55	470123520	MF	New York	NY	Actual/360	3.220%	5,545.56	0.00	0.00	N/A	03/01/31	--	2,000,000.00	2,000,000.00	06/01/22
56	470121710	MF	New York	NY	Actual/360	3.360%	5,091.22	2,851.57	0.00	N/A	03/01/31	--	1,759,637.94	1,756,786.37	06/01/22
57	470119400	MF	New York	NY	Actual/360	3.360%	5,208.00	0.00	0.00	N/A	02/01/31	--	1,800,000.00	1,800,000.00	06/01/22
58	470123830	MF	Brooklyn	NY	Actual/360	3.450%	4,690.42	1,459.95	0.00	N/A	03/01/31	--	1,578,823.32	1,577,363.37	06/01/22
59	470123330	MF	New York	NY	Actual/360	3.350%	4,221.77	2,388.93	0.00	N/A	02/01/31	--	1,463,492.71	1,461,103.78	06/01/22
60	470123670	MF	Woodside	NY	Actual/360	3.330%	4,242.51	1,416.41	0.00	N/A	03/01/31	--	1,479,516.71	1,478,100.30	06/01/22
61	300802169	MH	Black Canyon City	AZ	Actual/360	5.110%	6,050.38	0.00	0.00	N/A	03/01/31	--	1,375,000.00	1,375,000.00	06/01/22
62	470122980	MF	Woodbury	NY	Actual/360	3.290%	3,592.39	2,093.87	0.00	N/A	02/01/31	--	1,268,026.57	1,265,932.70	06/01/22
63	470124300	MF	Bronx	NY	Actual/360	3.380%	3,145.21	8,653.76	0.00	N/A	03/01/31	--	1,080,622.59	1,071,968.83	06/01/22
64	470124450	MF	New York	NY	Actual/360	3.350%	2,884.72	0.00	0.00	N/A	03/01/31	--	1,000,000.00	1,000,000.00	06/01/22
Totals							2,555,111.44	96,266.19	0.00				903,438,028.63	903,341,762.44
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 18 of 32


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	8,627,593.81	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	11,758,443.57	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
2A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2C	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	12,326,128.16	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	0.00	14,580,731.03	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
4A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	5,220,000.00	1,305,000.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	3,538,189.08	887,411.39	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
7	7,153,724.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	3,270,631.41	830,142.62	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	2,160,830.85	435,173.27	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	54,783.21	0.00
10	3,784,385.24	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	1,704,692.81	435,783.76	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	1,501.42	0.00
12	2,384,666.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	305,524.30	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	9,479,989.75	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	11,975.38	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,306,545.15	325,648.95	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
17	2,788,015.67	792,794.22	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
18	0.00	285,919.96	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
19	984,607.27	293,687.26	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,200,284.03	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,158,934.77	462,601.66	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,250,000.00	312,500.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 32


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
23	1,881,908.92	542,627.60	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	2,754,659.00	12/16/20	12/16/20	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,247,928.94	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	820,166.68	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	2,560,042.00	12/22/20	12/22/20	--	0.00	0.00	0.00	0.00	0.00	0.00
28	0.00	2,120,116.00	11/17/20	11/17/20	--	0.00	0.00	0.00	0.00	0.00	0.00
29	866,559.80	247,899.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	735,786.65	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	609,789.35	173,281.55	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
32	616,998.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	453,540.55	119,144.55	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
34	548,415.87	136,663.90	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
35	750,311.91	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	399,208.00	132,109.66	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	284,112.12	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
38	404,958.51	101,239.38	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
39	410,254.74	102,564.01	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
40	583,341.82	167,150.63	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
41	337,009.80	87,962.78	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
42	260,481.46	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
43	561,524.76	162,843.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
44	232,382.25	44,745.91	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
45	0.00	1,224,053.00	11/10/20	11/10/20	--	0.00	0.00	0.00	0.00	0.00	0.00
46	0.00	662,500.00	10/27/20	10/27/20	--	0.00	0.00	0.00	0.00	0.00	0.00
47	414,087.68	107,922.75	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
48	431,244.85	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
49	0.00	859,650.00	11/06/20	11/06/20	--	0.00	0.00	0.00	0.00	0.00	0.00
50	0.00	649,062.00	12/29/20	12/29/20	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 20 of 32


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
51	375,544.23	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
52	0.00	903,608.00	01/05/21	01/05/21	--	0.00	0.00	0.00	0.00	0.00	0.00
53	0.00	1,192,512.00	09/01/20	09/01/20	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	77,730.88	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
55	0.00	1,067,480.00	12/02/20	12/02/20	--	0.00	0.00	0.00	0.00	0.00	0.00
56	0.00	2,560,042.00	08/10/20	08/10/20	--	0.00	0.00	0.00	0.00	0.00	0.00
57	0.00	412,960.00	12/08/20	12/08/20	--	0.00	0.00	0.00	0.00	0.00	0.00
58	0.00	291,259.00	12/23/20	12/23/20	--	0.00	0.00	0.00	0.00	0.00	0.00
59	0.00	92,125.00	01/01/21	12/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
60	0.00	632,305.00	12/16/20	12/16/20	--	0.00	0.00	0.00	0.00	0.00	0.00
61	258,770.54	61,613.98	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
62	0.00	5,777,715.00	10/27/20	10/27/20	--	0.00	0.00	0.00	0.00	0.00	0.00
63	0.00	605,221.00	01/26/21	01/26/21	--	0.00	0.00	0.00	0.00	0.00	0.00
64	0.00	68,715.00	01/01/21	12/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	72,059,444.36	69,486,963.12				0.00	0.00	0.00	0.00	56,284.63	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 21 of 32


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 22 of 32


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284347%	3.263203%	101
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284372%	3.263224%	102
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284399%	3.263247%	103
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284424%	3.263267%	104
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284456%	3.263294%	105
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284481%	3.263315%	106
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284505%	3.263335%	107
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284532%	3.263357%	108
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284556%	3.263377%	109
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284583%	3.263399%	110
08/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284607%	3.263419%	111
07/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.284631%	3.263438%	112
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 23 of 32

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 24 of 32


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		29,700,000	29,700,000		0		0
49 - 60 Months		0	0		0		0
> 60 Months		873,641,762	873,641,762		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	903,341,762	903,341,762	0	0	0		0
May-22	903,438,029	903,438,029	0	0	0		0
Apr-22	903,540,131	903,540,131	0	0	0		0
Mar-22	903,635,797	903,635,797	0	0	0		0
Feb-22	903,749,616	903,749,616	0	0	0		0
Jan-22	903,844,647	903,844,647	0	0	0		0
Dec-21	903,939,391	903,939,391	0	0	0		0
Nov-21	904,040,024	904,040,024	0	0	0		0
Oct-21	904,134,178	904,134,178	0	0	0		0
Sep-21	904,234,242	904,234,242	0	0	0		0
Aug-21	904,327,808	904,327,808	0	0	0		0
Jul-21	904,421,092	904,421,092	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 32


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 32


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 27 of 32


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 28 of 32


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 29 of 32


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 30 of 32

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 31 of 32


Supplemental Notes
Risk Retention
Pursuant to the PSA, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the “U.S. Risk Retention Special Notices” tab for the BANK 2021-BNK32 transaction, certain information provided to the
Certificate Administrator regarding the Retaining Sponsor’s compliance with certain specified provisions of the Credit Risk Retention Rules. Investors should refer to the Certificate Administrator’s website for all such information.




© 2021 Computershare. All rights reserved. Confidential.	Page 32 of 32



	
		Prospectus Loan ID
		1
		05-12-2022
		06-13-2022
		WFB
		02-02-2021
		90000000
		120
		02-11-2031
		0.02502
		0.02502
		3
		1
		120
		03-11-2021
		true
		1
		PP
		3
		175140
		90000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-10-2023
		10-10-2030
		10-10-2030
		
			PATHLINE PARK 9 and 10
			625 NORTH MARY AVENUE AND 925 WEST MAUDE AVENUE
			Sunnyvale
			CA
			94085
			Santa Clara
			OF
			242226
			242226
			2020
			251000000
			MAI
			06-01-2021
			1
			1
			6
			04-11-2023
			N
			Proofpoint  Inc.
			242226
			05-31-2031
			12-31-2020
			12-31-2021
			17382779.92
			12547940
			4083841.4
			3920346.19
			13298938.53
			8627593.81
			12766041.33
			8094696.81
			UW
			CREFC
			3297775
			4.03
			2.6161
			3.87
			2.4545
			F
			F
			12-23-2021
		
		false
		false
		90000000
		193905
		0.02502
		0.0001576
		193905
		0
		0
		90000000
		90000000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2
		05-12-2022
		06-13-2022
		BANA
		02-28-2020
		40000000
		120
		03-01-2030
		0.041325
		0.041325
		3
		1
		120
		04-01-2020
		true
		1
		A1
		3
		289275
		90000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		08-31-2029
		
			MIAMI DESIGN DISTRICT
			151 NE 40TH STREET
			Miami
			FL
			33137
			Miami-Dade
			RT
			497094
			497094
			2014
			856000000
			MAI
			03-01-2020
			0.89
			0.91
			6
			04-01-2023
			N
			Holly Hunt Ltd
			24897
			04-30-2025
			Luxury Living
			22439
			04-16-2027
			Dacra Office
			18828
			01-31-2023
			12-31-2020
			01-01-2022
			03-31-2022
			53041550.15
			15837056
			16007448.76
			4078612.43
			37034101.38
			11758443.57
			35940494.58
			11485041.82
			UW
			CREFC
			5165625.05
			2.21
			2.2762
			2.14
			2.2233
			F
			F
			03-31-2022
		
		false
		false
		40000000
		142341.67
		0.041325
		0.0001576
		142341.67
		0
		0
		40000000
		40000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3
		05-12-2022
		06-13-2022
		BANA
		03-01-2021
		45000000
		120
		03-01-2031
		0.033255
		0.033255
		3
		1
		120
		04-01-2021
		true
		1
		PP
		3
		0
		90000000
		1
		16
		16
		0
		true
		true
		false
		false
		false
		08-31-2030
		
			Extra Space Rock N Roll Self Storage Portfolio
			SS
			1186768
			9959
			9959
			186530000
			0.94
			0.96
			04-01-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			15646968.47
			18471128
			6147572
			6144999.84
			9499396.47
			12326128.16
			9321378.47
			12148110.16
			UW
			3641163
			2.61
			3.3852
			2.56
			3.3363
			F
			F
		
		false
		false
		45000000
		128863.12
		0.033255
		0.0001576
		128863.12
		0
		0
		45000000
		45000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3-001
		05-12-2022
		06-13-2022
		
			HOUSTON - KATY FWY
			7879 KATY FREEWAY
			Houston
			TX
			77024
			Harris
			SS
			93270
			93270
			831
			831
			2013
			17800000
			MAI
			01-12-2021
			0.94
			0.95
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1673088.71
			1959922
			785528
			787793.66
			887560.71
			1172128.34
			873569.71
			1158137.34
			UW
			CREFC
			341190
			3.4354
			3.3944
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-002
		05-12-2022
		06-13-2022
		
			SANTA MARIA - SKYWAY DR
			2807 SKYWAY DRIVE
			Santa Maria
			CA
			93455
			Santa Barbara
			SS
			84005
			84005
			603
			603
			1996
			14160000
			MAI
			01-12-2021
			0.91
			0.96
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1160032.26
			1246393
			379120
			381404.79
			780912.26
			864988.21
			768311.26
			852387.21
			UW
			CREFC
			300059
			2.8827
			2.8407
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-003
		05-12-2022
		06-13-2022
		
			REDLANDS - ALABAMA ST
			321 ALABAMA STREET
			Redlands
			CA
			92373
			San Bernardino
			SS
			70825
			70825
			662
			662
			1986
			13950000
			MAI
			01-12-2021
			0.97
			0.94
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1165427.47
			1394096
			427207
			434733.88
			738220.47
			959362.12
			727596.47
			948738.12
			UW
			CREFC
			284213
			3.3755
			3.3381
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-004
		05-12-2022
		06-13-2022
		
			SACRAMENTO - FRANKLIN BLVD
			6900 FRANKLIN BOULEVARD
			Sacramento
			CA
			95823
			Sacramento
			SS
			82035
			82035
			682
			682
			2007
			14380000
			MAI
			01-13-2021
			0.97
			0.98
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1120612.83
			1344444
			388845
			378233.32
			731767.83
			966210.68
			719462.83
			953905.68
			UW
			CREFC
			281179
			3.4362
			3.3925
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-005
		05-12-2022
		06-13-2022
		
			DALLAS - NORTHWEST HWY
			1975 WEST NORTHWEST HIGHWAY
			Dallas
			TX
			75220
			Dallas
			SS
			130346
			130346
			636
			636
			1986
			2006
			10980000
			MAI
			01-15-2021
			0.91
			0.95
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1026388.21
			1206592
			345839
			366566.76
			680549.21
			840025.24
			660997.21
			820473.24
			UW
			CREFC
			258253
			3.2527
			3.177
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-006
		05-12-2022
		06-13-2022
		
			SACRAMENTO - 5051 PERRY AVE
			5051 PERRY AVENUE
			Sacramento
			CA
			95820
			Sacramento
			SS
			62865
			62865
			535
			535
			1986
			12420000
			MAI
			01-13-2021
			0.96
			0.94
			6
			12-31-2020
			12-31-2020
			12-31-2021
			943326
			1200060
			350538
			343933.8
			592788
			856126.2
			583358
			846696.2
			UW
			CREFC
			227910
			3.7564
			3.715
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-007
		05-12-2022
		06-13-2022
		
			CHICAGO - 95TH ST
			1000 EAST 95TH STREET
			Chicago
			IL
			60619
			Cook
			SS
			80650
			80650
			680
			680
			2001
			9900000
			MAI
			01-15-2021
			0.92
			0.94
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1157007.43
			1388349
			577845
			586005.47
			579162.43
			802343.53
			567064.43
			790245.53
			UW
			CREFC
			221504
			3.6222
			3.5676
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-008
		05-12-2022
		06-13-2022
		
			CHICAGO - WEST ADDISON
			4400 WEST ADDISON STREET
			Chicago
			IL
			60641
			Cook
			SS
			72614
			72614
			889
			889
			1936
			2001
			11650000
			MAI
			01-13-2021
			0.93
			0.96
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1177398.06
			1332719
			601789
			586275.57
			575609.06
			746443.43
			564717.06
			735551.43
			UW
			CREFC
			220493
			3.3853
			3.3359
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-009
		05-12-2022
		06-13-2022
		
			TRACY - 787 E 11TH ST
			787 EAST 11TH STREET
			Tracy
			CA
			95304
			San Joaquin
			SS
			54820
			54820
			442
			442
			2003
			11160000
			MAI
			01-12-2021
			0.97
			0.96
			6
			12-31-2020
			12-31-2020
			12-31-2021
			871978
			1033813
			299045
			302760.39
			572933
			731052.61
			564710
			722829.61
			UW
			CREFC
			220493
			3.3155
			3.2782
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-010
		05-12-2022
		06-13-2022
		
			TRACY - 780 E 11TH ST
			780 EAST 11TH STREET
			Tracy
			CA
			95304
			San Joaquin
			SS
			61195
			61195
			517
			517
			1989
			10840000
			MAI
			01-12-2021
			0.99
			0.97
			6
			12-31-2020
			12-31-2020
			12-31-2021
			876162.2
			1053488
			305073
			310495.64
			571089.2
			742992.36
			561910.2
			733813.36
			UW
			CREFC
			219481
			3.3852
			3.3434
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-011
		05-12-2022
		06-13-2022
		
			FREDERICKSBURG - 5219 PLANK RD
			5219 PLANK ROAD
			Fredericksburg
			VA
			22407
			Spotsylvania
			SS
			59025
			59025
			598
			598
			2000
			9360000
			MAI
			01-14-2021
			0.95
			0.96
			6
			12-31-2020
			12-31-2020
			12-31-2021
			777103.23
			929873
			213655
			202420.19
			563448.23
			727452.81
			554594.23
			718598.81
			UW
			CREFC
			216784
			3.3556
			3.3148
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-012
		05-12-2022
		06-13-2022
		
			NORTH AURORA - LINCOLNWAY
			416 SOUTH LINCOLNWAY STREET
			North Aurora
			IL
			60542
			Kane
			SS
			77540
			77540
			655
			655
			2008
			9100000
			MAI
			01-15-2021
			0.93
			0.95
			6
			12-31-2020
			12-31-2020
			12-31-2021
			807284.36
			972416
			281240
			280681.48
			526044.36
			691734.52
			514413.36
			680103.52
			UW
			CREFC
			200938
			3.4425
			3.3846
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-013
		05-12-2022
		06-13-2022
		
			SPRING - I-45 NORTH
			25690 NORTH INTERSTATE HIGHWAY 45
			Spring
			TX
			77386
			Montgomery
			SS
			70485
			70485
			612
			612
			1999
			8400000
			MAI
			01-14-2021
			0.95
			0.94
			6
			12-31-2020
			12-31-2020
			12-31-2021
			815246.5
			940411
			308348
			303778.33
			506898.5
			636632.67
			496325.5
			626059.67
			UW
			CREFC
			193858
			3.284
			3.2294
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-014
		05-12-2022
		06-13-2022
		
			CHICAGO - PULASKI RD
			4222 SOUTH PULASKI ROAD
			Chicago
			IL
			60632
			Cook
			SS
			72392
			72392
			730
			730
			1950
			2011
			9500000
			MAI
			01-15-2021
			0.95
			0.97
			6
			12-31-2020
			12-31-2020
			12-31-2021
			927620.12
			1100845
			442153
			443405.35
			485467.12
			657439.65
			474608.12
			646580.65
			UW
			CREFC
			185430
			3.5454
			3.4869
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-015
		05-12-2022
		06-13-2022
		
			EL PASO - DESERT BLVD
			5405 SOUTH DESERT BOULEVARD
			El Paso
			TX
			79932
			El Paso
			SS
			75490
			75490
			505
			505
			1999
			6300000
			MAI
			01-11-2021
			0.96
			0.96
			6
			12-31-2020
			12-31-2020
			12-31-2021
			616459
			748502
			256073
			251860.06
			360386
			496641.94
			349062
			485317.94
			UW
			CREFC
			136206
			3.6462
			3.5631
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		3-016
		05-12-2022
		06-13-2022
		
			MT PLEASANT - BOWMAN RD
			1117 BOWMAN ROAD
			Mount Pleasant
			SC
			29464
			Charleston
			SS
			39211
			39211
			382
			382
			1986
			5390000
			MAI
			01-15-2021
			0.93
			0.97
			6
			12-31-2020
			12-31-2020
			12-31-2021
			531834.09
			619205
			185274
			184651.15
			346560.09
			434553.85
			340678.09
			428671.85
			UW
			CREFC
			133172
			3.2631
			3.2189
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		4
		05-12-2022
		06-13-2022
		MSBNA
		11-20-2020
		40000000
		120
		12-05-2030
		0.0193752
		0.0193752
		3
		1
		120
		01-05-2021
		true
		1
		A1
		3
		106994.16
		71000000
		1
		1
		1
		10
		true
		true
		true
		false
		false
		06-04-2030
		06-04-2030
		
			605 THIRD AVENUE
			605 THIRD AVENUE
			New York
			NY
			10158
			New York
			OF
			1027736
			1027736
			1965
			2018
			685000000
			MAI
			11-01-2020
			0.97
			0.92
			6
			04-05-2023
			N
			Univision
			194701
			12-31-2028
			The United Nations Population
			130740
			12-31-2025
			Broadridge Financial Solutions
			87089
			01-31-2035
			09-30-2020
			01-01-2021
			06-30-2021
			68159994.97
			33681053
			36029430
			19100321.97
			32130564.97
			14580731.03
			29974787.77
			13502842.53
			UW
			CREFC
			3505137
			7.08
			4.1598
			6.61
			3.8523
			F
			F
			04-30-2022
		
		false
		false
		40000000
		66736.8
		0.0193752
		0.0001576
		66736.8
		0
		0
		40000000
		40000000
		06-05-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		5
		05-12-2022
		06-13-2022
		MSBNA
		02-26-2021
		55000000
		120
		03-01-2031
		0.0236
		0.0236
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		55000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-31-2030
		
			530 SEVENTH AVENUE FEE
			530 SEVENTH AVENUE
			New York
			NY
			10018
			New York
			98
			495245
			495245
			1929
			141000000
			MAI
			01-20-2021
			1
			0.95
			6
			04-01-2023
			N
			G&S REALTY 1, LLC
			495245
			11-30-2049
			12-31-2020
			01-01-2022
			03-31-2022
			5220000
			1305000
			0
			0
			5220000
			1305000
			5220000
			1305000
			UW
			CREFC
			324500
			3.97
			4.0215
			3.97
			4.0215
			F
			F
		
		false
		false
		55000000
		111772.22
		0.0236
		0.0001576
		111772.22
		0
		0
		55000000
		55000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		6
		05-12-2022
		06-13-2022
		BANA
		02-09-2021
		38140000
		120
		03-01-2031
		0.03253
		0.03253
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		38140000
		1
		15
		15
		5
		true
		true
		false
		false
		false
		11-30-2030
		
			ExchangeRight Net Leased Portfolio #43
			285465
			61530000
			1
			1
			04-01-2023
			N
			01-01-2022
			03-31-2022
			3533953
			917775
			111073
			30363.61
			3422880
			887411.39
			3347578
			868585.43
			UW
			310171
			2.72
			2.861
			2.66
			2.8003
			F
			F
		
		false
		false
		38140000
		106837.56
		0.03253
		0.0001576
		106837.56
		0
		0
		38140000
		38140000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		6-001
		05-12-2022
		06-13-2022
		
			LOWES - DALTON (CLEVELAND), GA
			1212 CLEVELAND HIGHWAY
			Dalton
			GA
			30721
			Whitfield
			98
			130833
			130833
			2002
			10075000
			MAI
			01-09-2021
			1
			1
			6
			Lowes
			137200
			12-31-2032
			01-01-2022
			03-31-2022
			145530
			4924.9
			140605.1
			137522.1
			UW
			CREFC
			50788
			2.7684
			2.7077
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-002
		05-12-2022
		06-13-2022
		
			NATURAL GROCERS - GRAND FORKS (32ND AVENUE), ND
			1901 32ND AVENUE SOUTH
			Grand Forks
			ND
			58201
			Grand Forks
			RT
			21169
			21169
			1975
			2016
			5550000
			MAI
			01-10-2021
			1
			1
			6
			Natural Grocers
			21169
			08-31-2031
			01-01-2022
			03-31-2022
			89239
			3011
			86228
			84529.94
			UW
			CREFC
			27978
			3.0819
			3.0213
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-003
		05-12-2022
		06-13-2022
		
			TRACTOR SUPPLY - PATTERSON (RTE-311), NY
			1253 ROUTE 311
			Patterson
			NY
			12563
			Putnam
			RT
			22685
			22685
			2009
			5500000
			MAI
			12-01-2020
			1
			1
			6
			Tractor Supply
			22685
			02-28-2031
			01-01-2022
			03-31-2022
			82359
			2789
			79570
			77887.24
			UW
			CREFC
			27725
			2.8699
			2.8092
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-004
		05-12-2022
		06-13-2022
		
			WALGREENS (GRAND) - AMES, IA
			2719 GRAND AVENUE
			Ames
			IA
			50010
			Story
			RT
			14867
			14867
			2008
			5200000
			MAI
			01-09-2021
			1
			1
			6
			Walgreens
			14867
			06-30-2034
			01-01-2022
			03-31-2022
			75274
			2546.75
			72727.25
			71136.27
			UW
			CREFC
			26213
			2.7744
			2.7137
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-005
		05-12-2022
		06-13-2022
		
			WALGREENS - BALTIMORE (LIBERTY), MD
			8050 LIBERTY ROAD
			Baltimore
			MD
			21244
			Baltimore
			RT
			12681
			12681
			1999
			4350000
			MAI
			01-08-2021
			1
			1
			6
			Walgreens
			12681
			10-31-2030
			01-01-2022
			03-31-2022
			65501
			2213.25
			63287.75
			61956.83
			UW
			CREFC
			21928
			2.8861
			2.8254
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-006
		05-12-2022
		06-13-2022
		
			WALGREENS - INDEPENDENCE (EAST 23RD), MO
			1536 EAST 23RD STREET SOUTH
			Independence
			MO
			64055
			Jackson
			RT
			13828
			13828
			1998
			3975000
			MAI
			01-08-2021
			1
			1
			6
			Walgreens
			13828
			07-31-2033
			01-01-2022
			03-31-2022
			61725
			2082.62
			59642.38
			58426.2
			UW
			CREFC
			20038
			2.9764
			2.9157
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-007
		05-12-2022
		06-13-2022
		
			FRESENIUS MEDICAL CARE - CARY (STAMFORD), NC
			100 STAMFORD DRIVE
			Cary
			NC
			27513
			Wake
			OF
			7324
			7324
			2018
			3970000
			MAI
			01-11-2021
			1
			1
			6
			Fresenius Medical Care
			7324
			05-31-2033
			01-01-2022
			03-31-2022
			57294
			1954.5
			55339.5
			54124.85
			UW
			CREFC
			20013
			2.7651
			2.7044
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-008
		05-12-2022
		06-13-2022
		
			WALGREENS - SKOKIE (SKOKIE), IL
			9150 SKOKIE BOULEVARD
			Skokie
			IL
			60077
			Cook
			RT
			11847
			11847
			1999
			3900000
			MAI
			01-10-2021
			1
			1
			6
			Walgreens
			11847
			01-31-2030
			01-01-2022
			03-31-2022
			60972
			2057.08
			58914.92
			57721.69
			UW
			CREFC
			19660
			2.9966
			2.9359
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-009
		05-12-2022
		06-13-2022
		
			TRACTOR SUPPLY - ANDERSON (SCATTERFIELD), IN
			6818 SOUTH SCATTERFIELD ROAD
			Anderson
			IN
			46013
			Madison
			RT
			19085
			19085
			2001
			3450000
			MAI
			01-05-2021
			1
			1
			6
			Tractor Supply
			19085
			01-31-2030
			01-01-2022
			03-31-2022
			49404
			1552.84
			47851.16
			46795.62
			UW
			CREFC
			17391
			2.7514
			2.6907
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-010
		05-12-2022
		06-13-2022
		
			M&T BANK - ROCHESTER (LATTA), NY
			3165 LATTA ROAD
			Rochester
			NY
			14612
			Monroe
			98
			4000
			4000
			1990
			3350000
			MAI
			01-13-2021
			1
			1
			6
			M&T Bank
			4000
			06-30-2030
			01-01-2022
			03-31-2022
			48257
			1515.75
			46741.25
			45716.3
			UW
			CREFC
			16887
			2.7678
			2.7071
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-011
		05-12-2022
		06-13-2022
		
			FRESENIUS MEDICAL CARE - WALKER (WALKER), LA
			29250 WALKER ROAD
			Walker
			LA
			70785
			Livingston
			OF
			5363
			5363
			2017
			3000000
			MAI
			01-07-2021
			1
			1
			6
			Fresenius Medical Care
			5333
			07-31-2032
			01-01-2022
			03-31-2022
			43443
			1364.5
			42078.5
			41160.64
			UW
			CREFC
			15123
			2.7824
			2.7217
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-012
		05-12-2022
		06-13-2022
		
			SHERWIN WILLIAMS - NOBLESVILLE (SUNNY), IN
			14795 SUNNY DELL LANE
			Noblesville
			IN
			46062
			Hamilton
			RT
			4261
			4261
			2007
			2019
			2950000
			MAI
			01-12-2021
			1
			1
			6
			Sherwin Williams
			4261
			09-30-2032
			01-01-2022
			03-31-2022
			45750
			1432.58
			44317.42
			43414.86
			UW
			CREFC
			14871
			2.9801
			2.9194
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-013
		05-12-2022
		06-13-2022
		
			SHERWIN WILLIAMS - BLOOMINGTON (GATES), IN
			402 NORTH GATES DRIVE
			Bloomington
			IN
			47404
			Monroe
			RT
			4026
			4026
			2020
			2250000
			MAI
			01-05-2021
			1
			1
			6
			Sherwin Williams
			4026
			12-31-2031
			01-01-2022
			03-31-2022
			31000
			976
			30024
			29335.61
			UW
			CREFC
			11342
			2.6471
			2.5864
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		6-014
		05-12-2022
		06-13-2022
		
			DOLLAR TREE - MIDLAND (BIG SPRING), TX
			2300 NORTH BIG SPRING STREET
			Midland
			TX
			79705
			Midland
			RT
			9993
			9993
			2020
			2010000
			MAI
			01-09-2021
			1
			1
			6
			Dollar Tree
			9973
			01-31-2031
			01-01-2022
			03-31-2022
			33277
			1039.27
			32237.73
			31622.76
			UW
			CREFC
			10132
			3.1817
			3.121
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-015
		05-12-2022
		06-13-2022
		
			SHERWIN WILLIAMS - HAMILTON (WALDEN), OH
			6570 WALDEN PONDS CIRCLE
			Hamilton
			OH
			45011
			Butler
			RT
			3503
			3503
			2020
			2000000
			MAI
			01-07-2021
			1
			1
			6
			Sherwin Williams
			3503
			09-30-2030
			01-01-2022
			03-31-2022
			28750
			903.57
			27846.43
			27234.52
			UW
			CREFC
			10082
			2.7619
			2.7013
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		7
		05-12-2022
		06-13-2022
		BANA
		02-17-2021
		29700000
		60
		03-06-2026
		0.0402
		0.0402
		3
		1
		60
		04-06-2021
		true
		1
		PP
		3
		0
		29700000
		1
		4
		4
		0
		true
		true
		false
		false
		false
		01-05-2026
		
			Boca Office Portfolio
			FL
			MU
			514527
			155900000
			0.9
			0.9
			04-06-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			16623445.92
			13234707
			6161981.41
			6080983
			10461464.51
			7153724
			9922618.76
			6614878
			UW
			4035076
			2.59
			1.7728
			2.46
			1.6393
			F
			F
		
		false
		false
		29700000
		102811.5
		0.0402
		0.0001451
		102811.5
		0
		0
		29700000
		29700000
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		7-001
		05-12-2022
		06-13-2022
		
			BOARDWALK at 18TH
			6909 SOUTHWEST 18TH STREET
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			132132
			132132
			1986
			2017
			49500000
			MAI
			10-22-2020
			0.92
			0.93
			6
			Women's Health Partners LLC
			16662
			12-31-2027
			Boca Wharfsidem Executive Suites
			8456
			02-28-2030
			CARRABA'S TROPICAL COAST
			5921
			04-30-2023
			12-31-2020
			12-31-2020
			12-31-2021
			4793054.53
			3887679
			1573740.62
			1662984
			3219313.91
			2224695
			3053646.94
			2059028
			UW
			CREFC
			1222750
			1.8194
			1.6839
			F
			10-24-2021
		
		false
	
	
		Prospectus Loan ID
		7-002
		05-12-2022
		06-13-2022
		
			FOUNTAINS CENTER
			7000-7700 WEST CAMINO REAL AND 22125 POWERLINE ROAD
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			188666
			188666
			1983
			44500000
			MAI
			11-13-2020
			0.85
			0.9
			6
			Boca Medical Plaza Executive Suites
			17690
			02-28-2030
			University of Miami
			12987
			07-31-2026
			MADSEN KNEEPERS & ASSOC
			6350
			12-31-2024
			12-31-2020
			12-31-2020
			12-31-2021
			5288443.8
			4134001
			2332314.19
			2216672
			2956129.61
			1917329
			2788425.43
			1749625
			UW
			CREFC
			1161613
			1.6505
			1.5062
			F
			09-30-2021
		
		false
	
	
		Prospectus Loan ID
		7-003
		05-12-2022
		06-13-2022
		
			CITY NATIONAL PARK
			7000 PALMETTO PARK ROAD AND 22125 POWERLINE ROAD
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			132207
			132207
			1986
			39200000
			MAI
			11-13-2020
			0.97
			0.94
			6
			Noble Pharma Solutions  LLC
			16465
			06-30-2030
			TDL Centers  Inc.
			14067
			07-14-2030
			Petrola Oil  LLC
			8381
			02-28-2025
			12-31-2020
			12-31-2020
			12-31-2021
			4752927.14
			3595107
			1662835.87
			1537716
			3090091.26
			2057391
			2940608.2
			1907908
			UW
			CREFC
			1161613
			1.7711
			1.6424
			F
			09-30-2021
		
		false
	
	
		Prospectus Loan ID
		7-004
		05-12-2022
		06-13-2022
		
			GROVE CENTRE
			21301 POWERLINE ROAD
			Boca Raton
			FL
			33433
			Palm Beach
			MU
			61522
			61522
			1983
			2017
			17500000
			MAI
			10-22-2020
			0.91
			0.91
			6
			SOBER INVESTMENTS
			5000
			02-28-2025
			Kabbalah Centre Inti
			4500
			11-30-2025
			Big Boca Smiles
			4495
			11-30-2026
			12-31-2020
			12-31-2020
			12-31-2021
			1789020.43
			1617920
			593090.71
			663611
			1195929.72
			954309
			1139938.17
			898317
			UW
			CREFC
			489100
			1.9511
			1.8366
			F
			09-30-2021
		
		false
	
	
		Prospectus Loan ID
		8
		05-12-2022
		06-13-2022
		BANA
		03-01-2021
		28140000
		120
		03-01-2031
		0.02865
		0.02865
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		28140000
		1
		1
		1
		3
		true
		true
		false
		false
		false
		08-31-2030
		
			PARK DEL AMO
			2355 & 2377 CRENSHAW BOULEVARD
			Torrance
			CA
			90501
			Los Angeles
			OF
			205312
			205312
			1985
			2017
			42000000
			MAI
			01-22-2021
			0.89
			0.86
			6
			04-01-2023
			N
			Keenan & Associates
			86911
			03-31-2024
			High Ground Insurance Services  Inc.
			7417
			08-31-2023
			Experian Holdings  Inc. (EHI)
			5867
			07-31-2023
			12-31-2020
			01-01-2022
			03-31-2022
			5291667.98
			1302221
			1880525
			472078.38
			3411142.98
			830142.62
			2962948.98
			718094.12
			UW
			CREFC
			201552.76
			4.17
			4.1187
			3.62
			3.5628
			F
			F
			03-31-2022
		
		false
		false
		28140000
		69423.72
		0.02865
		0.0001576
		69423.72
		0
		0
		28140000
		28140000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		9
		05-12-2022
		06-13-2022
		MSBNA
		03-03-2021
		25100000
		121
		04-01-2031
		360
		0.0395
		0.0395
		3
		1
		61
		04-01-2021
		true
		1
		WL
		5
		0
		25100000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-31-2030
		
			LAKESHORE BUSINESS CENTER
			3201 & 3125 WEST COMMERCIAL BOULEVARD AND 5100 & 5200 NORTHWEST 33RD AVENUE
			Fort Lauderdale
			FL
			33309
			Broward
			OF
			237682
			237682
			1987
			40251546
			MAI
			12-15-2020
			0.83
			0.77
			6
			04-01-2023
			N
			On-Rite Company
			34501
			02-28-2026
			Ribbon Communications
			24316
			08-31-2025
			GSA
			16197
			11-30-2034
			12-31-2020
			01-01-2022
			03-31-2022
			4547278
			1099091
			1798846.34
			663917.73
			2748431.66
			435173.27
			2373821.16
			341520.77
			UW
			CREFC
			247862.5
			1.92
			1.7557
			1.66
			1.3778
			F
			F
			03-31-2022
		
		false
		false
		25100000
		85374.86
		0.0395
		0.0001576
		85374.86
		0
		0
		25100000
		25100000
		06-01-2022
		1
		false
		0
		54783.21
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10
		05-12-2022
		06-13-2022
		BANA
		03-04-2021
		21500000
		121
		04-01-2031
		360
		0.038
		0.038
		3
		1
		61
		04-01-2021
		true
		1
		WL
		5
		0
		21500000
		1
		4
		4
		0
		true
		true
		false
		false
		false
		12-31-2030
		
			Southern FlexibleApartment Portfolio
			MF
			605
			605
			38270000
			0.94
			0.9
			04-01-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			7135104
			7952596
			3944334
			4168210.76
			3190770
			3784385.24
			3009270
			3602885.24
			UW
			828347.18
			2.65
			4.5685
			2.5
			4.3494
			F
			F
		
		false
		false
		21500000
		70352.78
		0.038
		0.0001576
		70352.78
		0
		0
		21500000
		21500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10-001
		05-12-2022
		06-13-2022
		
			SIEGEL SUITES - SAN ANTONIO, TX
			3855 NORTH PANAM EXPRESSWAY
			San Antonio
			TX
			78219
			Bexar
			MF
			182
			182
			1963
			2020
			11720000
			MAI
			10-20-2020
			0.93
			0.92
			6
			12-31-2020
			12-31-2020
			12-31-2021
			2001972
			2277213
			1058732
			1167159.78
			943240
			1110053.22
			888640
			1055453.22
			UW
			CREFC
			248504.15
			4.4669
			4.2472
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		10-002
		05-12-2022
		06-13-2022
		
			SIEGEL SELECT - ALBUQUERQUE, NM
			2500 UNIVERSITY BOULEVARD NORTHEAST
			Albuquerque
			NM
			87107
			Bernalillo
			MF
			208
			208
			1985
			2019
			12250000
			MAI
			10-22-2020
			0.91
			0.89
			6
			12-31-2020
			12-31-2020
			12-31-2021
			2207112
			2712073
			1298924
			1315661.38
			908188
			1396411.62
			845788
			1334011.62
			UW
			CREFC
			231937.21
			6.0206
			5.7516
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		10-003
		05-12-2022
		06-13-2022
		
			SIEGEL SELECT - BOSSIER CITY, LA
			3070 EAST TEXAS STREET
			Bossier City
			LA
			71111
			Bossier Parish
			MF
			119
			119
			1995
			2018
			7400000
			MAI
			10-27-2020
			0.98
			0.87
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1425612
			1497698
			717712
			769198.88
			707900
			728499.12
			672200
			692799.12
			UW
			CREFC
			182236.38
			3.9975
			3.8016
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		10-004
		05-12-2022
		06-13-2022
		
			SIEGEL SUITES - HOLLAND, OH
			6101 TRUST DRIVE
			Holland
			OH
			43528
			Lucas
			MF
			96
			96
			1987
			2020
			6900000
			MAI
			10-15-2020
			1
			0.92
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1500408
			1465612
			868966
			916190.72
			631442
			549421.28
			602642
			520621.28
			UW
			CREFC
			165669.44
			3.3163
			3.1425
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		11
		05-12-2022
		06-13-2022
		MSBNA
		12-23-2020
		20000000
		120
		01-01-2031
		0.03265
		0.03265
		3
		1
		120
		02-01-2021
		true
		1
		WL
		3
		50788.89
		20000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2030
		
			250 BEDFORD AVENUE
			129-139 NORTH 3RD STREET A/K/A 248-252 BEDFORD AVENUE A/K/A 195-205 BERRY STREET
			Brooklyn
			NY
			11249
			Kings
			RT
			52032
			52032
			2010
			36300000
			MAI
			12-02-2020
			1
			1
			6
			04-01-2023
			N
			City Park
			30139
			07-31-2025
			Duane Reade
			16500
			12-31-2030
			HSBC BANK USA  N. A.
			5393
			12-31-2025
			12-31-2020
			01-01-2022
			03-31-2022
			2032229.03
			490883
			269195.14
			55099.24
			1763033.89
			435783.76
			1619355.78
			399864.26
			UW
			CREFC
			163250
			2.66
			2.6694
			2.45
			2.4493
			F
			F
			03-31-2022
		
		false
		false
		20000000
		56230.56
		0.03265
		0.0001576
		56230.56
		0
		0
		20000000
		20000000
		06-01-2022
		1
		false
		0
		1501.42
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		12
		05-12-2022
		06-13-2022
		WFB
		02-04-2021
		18700000
		120
		02-11-2031
		0.0349
		0.0349
		3
		1
		120
		03-11-2021
		true
		1
		WL
		3
		50760.11
		18700000
		1
		4
		4
		0
		true
		true
		false
		false
		false
		08-10-2030
		
			Lake Region Portfolio
			MN
			SS
			297498
			1996
			1996
			30750000
			0.91
			0.91
			04-11-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			3292268.63
			3696714.8
			1337441.55
			1312048
			1954827.08
			2384666.8
			1905583.91
			2335423.8
			UW
			659156.26
			2.95
			3.6177
			2.88
			3.543
			F
			F
		
		false
		false
		18700000
		56198.69
		0.0349
		0.0001576
		56198.69
		0
		0
		18700000
		18700000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		12-001
		05-12-2022
		06-13-2022
		
			US STORAGE CENTERS - DULUTH
			3210 WEST MICHIGAN STREET
			Duluth
			MN
			55806
			Saint Louis
			SS
			120035
			120035
			849
			849
			2004
			15100000
			MAI
			09-22-2020
			0.94
			0.95
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1567169.6
			3696714.8
			571709.62
			1312045
			995459.98
			2384669.8
			977454.73
			2335426.8
			UW
			CREFC
			659156.26
			3.6177
			3.543
			F
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		12-002
		05-12-2022
		06-13-2022
		
			US STORAGE CENTERS - ST. PAUL
			606 VANDALIA STREET
			Saint Paul
			MN
			55114
			Ramsey
			SS
			101628
			101628
			667
			667
			2009
			9150000
			MAI
			09-21-2020
			0.86
			0.84
			6
			12-31-2020
			12-31-2020
			12-31-2021
			1045129.89
			0
			517765.28
			1
			527364.61
			-1
			508917.94
			-1
			UW
			CREFC
			0
			0
			C
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		12-003
		05-12-2022
		06-13-2022
		
			US STORAGE CENTERS - BRAINERD
			16231 STATE HIGHWAY 371
			Brainerd
			MN
			56401
			Crow Wing
			SS
			63915
			63915
			415
			415
			2002
			5950000
			MAI
			09-21-2020
			0.9
			0.94
			6
			12-31-2020
			12-31-2020
			12-31-2021
			623385.54
			0
			229663.98
			1
			393721.55
			-1
			382718.3
			-1
			UW
			CREFC
			0
			0
			C
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		12-004
		05-12-2022
		06-13-2022
		
			US STORAGE CENTERS - PINE TREE
			14647 STATE HIGHWAY 18
			Brainerd
			MN
			56401
			Crow Wing
			SS
			11920
			11920
			65
			65
			1998
			550000
			MAI
			09-21-2020
			0.99
			0.98
			6
			12-31-2020
			12-31-2020
			12-31-2021
			56583.6
			0
			18302.67
			1
			38280.93
			-1
			36492.93
			-1
			UW
			CREFC
			0
			0
			C
			02-01-2021
		
		false
	
	
		Prospectus Loan ID
		13
		05-12-2022
		06-13-2022
		MSBNA
		02-04-2021
		16800000
		120
		03-01-2031
		0.03995
		0.03995
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		16800000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			HEATH TOWN CENTER
			453, 455, 457, 459, 465, 469, 473, 551 AND 585 LAURENCE DRIVE
			Heath
			TX
			75032
			Rockwall
			RT
			77669
			77669
			2019
			28100000
			MAI
			12-28-2020
			0.98
			1
			6
			04-01-2023
			N
			Randall's Food Markets
			55000
			08-31-2039
			Sharp Mexican LLC dba Manny's Tex Mex Restaurant
			7310
			01-31-2030
			Aria Spa (FM LARIA
			3500
			12-31-2029
			01-01-2022
			03-31-2022
			2088313.75
			464440
			604457.41
			158915.7
			1483856.34
			305524.3
			1401527.2
			284942.05
			UW
			CREFC
			167789.99
			2.18
			1.8208
			2.06
			1.6982
			F
			F
			03-31-2022
		
		false
		false
		16800000
		57794.33
		0.03995
		0.0001576
		57794.33
		0
		0
		16800000
		16800000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		14
		05-12-2022
		06-13-2022
		WFB
		11-13-2020
		16600000
		120
		12-11-2030
		0.03309
		0.03309
		3
		1
		120
		01-11-2021
		true
		1
		PP
		3
		42722.87
		16600000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		06-10-2030
		06-10-2030
		
			MCCLELLAN PARK
			VARIOUS
			McClellan
			CA
			95652
			Sacramento
			IN
			6925484
			6925484
			1938
			2019
			595000000
			MAI
			09-15-2020
			0.87
			0.89
			6
			04-11-2023
			N
			Amazon.com Services  LLC
			417637
			06-30-2030
			Hydra Distribution
			388784
			04-16-2025
			Dome Printing
			320000
			11-17-2033
			09-30-2020
			01-01-2022
			03-31-2022
			52666380
			13610231
			15037967
			4130241.25
			37628413
			9479989.75
			34858219
			8787441
			UW
			CREFC
			2961555
			3.13
			3.201
			2.9
			2.9671
			F
			F
			03-31-2022
		
		false
		false
		16600000
		47300.32
		0.03309
		0.0001451
		47300.32
		0
		0
		16600000
		16600000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		15
		05-12-2022
		06-13-2022
		MSBNA
		01-26-2021
		15000000
		120
		02-01-2031
		360
		0.02725
		0.02725
		3
		1
		36
		03-01-2021
		true
		1
		WL
		5
		31791.67
		15000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-31-2030
		
			111 FOURTH AVENUE
			111 FOURTH AVENUE
			New York
			NY
			10003
			New York
			MF
			161
			161
			1921
			1988
			187060000
			MAI
			1
			0.94
			6
			04-01-2023
			N
			01-01-2021
			06-30-2021
			6597330.22
			2076504
			3723070.82
			2064528.62
			2874259.4
			11975.38
			2823903.4
			-13202.62
			UW
			CREFC
			205510
			3.92
			0.0582
			3.86
			-0.0642
			F
			F
		
		false
		false
		15000000
		35197.92
		0.02725
		0.0001576
		35197.92
		0
		0
		15000000
		15000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		16
		05-12-2022
		06-13-2022
		WFB
		02-04-2021
		14500000
		120
		02-11-2031
		360
		0.0385
		0.0385
		3
		1
		24
		03-11-2021
		true
		1
		WL
		5
		43419.44
		14500000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-10-2023
		11-10-2030
		11-10-2030
		
			EXTRA SPACE STORAGE - DC
			2800 8TH STREET NORTHEAST
			Washington
			DC
			20017
			District of Columbia
			SS
			71430
			71430
			860
			860
			2017
			21350000
			MAI
			12-14-2020
			0.91
			0.85
			6
			X
			12-31-2020
			01-01-2022
			03-31-2022
			1617668
			458566
			448971
			132917.05
			1168697
			325648.95
			1161554
			323863.2
			UW
			CREFC
			139562.5
			1.43
			2.3333
			1.42
			2.3205
			F
			F
		
		false
		false
		14500000
		48071.53
		0.0385
		0.0001576
		48071.53
		0
		0
		14500000
		14500000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		17
		05-12-2022
		06-13-2022
		MSBNA
		03-04-2021
		14000000
		121
		04-01-2031
		360
		0.0464
		0.0464
		3
		1
		1
		04-01-2021
		true
		1
		WL
		5
		0
		14000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-30-2030
		
			12900 I STREET
			12900 I STREET
			Omaha
			NE
			68137
			Douglas
			IN
			607375
			607375
			1958
			37000000
			MAI
			01-22-2021
			1
			1
			6
			04-01-2023
			N
			Millard Lumber Inc.
			495720
			03-03-2036
			Kardia Logistics
			67279
			09-03-2022
			Kiewit Infrastructure West Co
			16000
			11-30-2027
			01-01-2022
			03-31-2022
			3740710.62
			1134151
			947818.32
			341356.78
			2792892.3
			792794.22
			2458198.48
			709120.97
			UW
			CREFC
			216316
			3.23
			3.6649
			2.84
			3.2781
			F
			F
			03-31-2022
		
		false
		false
		13770107.12
		72105.27
		0.0464
		0.0001576
		55019.23
		17086.04
		0
		13753021.08
		13753021.08
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		18
		05-12-2022
		06-13-2022
		MSBNA
		01-28-2021
		12850000
		96
		02-01-2029
		0.0278
		0.0278
		3
		1
		96
		03-01-2021
		true
		1
		WL
		3
		27784.56
		12850000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2028
		
			ASM AMERICA HQ
			3420-3440 EAST UNIVERSITY DRIVE
			Phoenix
			AZ
			85034
			Maricopa
			IN
			130282
			130282
			1997
			30200000
			MAI
			12-18-2020
			1
			1
			6
			04-01-2023
			N
			ASM america Headquarters Building
			130282
			03-09-2029
			08-31-2020
			01-01-2022
			03-31-2022
			1931727.91
			381075
			508473.83
			95155.04
			1423254.08
			285919.96
			1306260.85
			256671.71
			UW
			CREFC
			89307.5
			3.93
			3.2015
			3.61
			2.874
			F
			F
			04-01-2022
		
		false
		false
		12850000
		30761.47
		0.0278
		0.0001576
		30761.47
		0
		0
		12850000
		12850000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		19
		05-12-2022
		06-13-2022
		WFB
		02-03-2021
		12600000
		120
		02-11-2031
		360
		0.03484
		0.03484
		3
		1
		0
		03-11-2021
		true
		1
		WL
		2
		56467.16
		12577676.04
		1
		1
		1
		0
		false
		true
		false
		false
		false
		11-10-2030
		
			CHAPEL LAKES
			100 CHAPEL LAKES DRIVE
			Wetumpka
			AL
			36092
			Elmore
			MF
			152
			152
			2005
			18100000
			MAI
			11-13-2020
			0.93
			1
			6
			04-11-2023
			N
			12-31-2020
			01-01-2022
			03-31-2022
			1784762
			499658
			741318.33
			205970.74
			1043443.67
			293687.26
			1001971.67
			283319.26
			UW
			CREFC
			169401.48
			1.54
			1.7336
			1.48
			1.6724
			F
			F
		
		false
		false
		12300477.72
		56467.16
		0.03484
		0.0001576
		36902.8
		19564.36
		0
		12280913.36
		12280913.36
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		20
		05-12-2022
		06-13-2022
		MSBNA
		01-28-2021
		12500000
		120
		02-01-2031
		0.03525
		0.03525
		3
		1
		120
		03-01-2021
		true
		1
		WL
		3
		34270.83
		12500000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-31-2030
		
			CANDLEWOOD APARTMENTS and COUNTRY VILLAS
			5958-5982, 5938-5956, 5928-5936, 5912-5926, 5902-5910, 5901-5915, 5919-5931, 5933-5947 OAK RIVER DRIVE AND 8401 AIKEN COURT
			Tampa
			FL
			33615
			Hillsborough
			MF
			211
			211
			1981
			20700000
			MAI
			11-20-2020
			0.97
			1
			6
			04-01-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			2157671.01
			2324599
			936760.49
			1124314.97
			1220910.52
			1200284.03
			1157610.52
			1136984.03
			UW
			CREFC
			446744.75
			2.73
			2.6867
			2.59
			2.545
			F
			F
		
		false
		false
		12500000
		37942.71
		0.03525
		0.0001576
		37942.71
		0
		0
		12500000
		12500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		21
		05-12-2022
		06-13-2022
		WFB
		02-09-2021
		12000000
		120
		02-11-2031
		360
		0.03499
		0.03499
		3
		1
		60
		03-11-2021
		true
		1
		WL
		5
		32657.33
		12000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-10-2030
		
			EL PASEO
			808, 812-814 STATE STREET; 813-819 ANACAPA STREET; 23-25 EAST DE LA GUERRA STREET; 1-38 AND 101-129 EL PASEO
			Santa Barbara
			CA
			93101
			Santa Barbara
			MU
			57687
			57687
			1922
			1997
			22750000
			MAI
			10-15-2020
			0.94
			1
			6
			04-11-2023
			N
			EL PASEO RESTAURANT
			7627
			06-30-2028
			WINE CASK
			7536
			06-30-2030
			CLARIONDOOR, LLC
			6633
			07-31-2024
			12-31-2020
			01-01-2022
			03-31-2022
			2210977.61
			616590
			564956
			153988.34
			1646022
			462601.66
			1575516.28
			444975.41
			UW
			CREFC
			104970
			2.55
			4.4069
			2.44
			4.239
			F
			F
		
		false
		false
		12000000
		36156.33
		0.03499
		0.0001576
		36156.33
		0
		0
		12000000
		12000000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		22
		05-12-2022
		06-13-2022
		MSBNA
		02-18-2021
		11700000
		120
		03-01-2031
		0.03785
		0.03785
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		11700000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-30-2030
		
			OLIN TECHNOLOGY ADMINISTRATION CENTER
			604 HIGHWAY 332
			Lake Jackson
			TX
			77566
			Brazoria
			OF
			62500
			62500
			1977
			2020
			19200000
			MAI
			12-28-2020
			1
			1
			6
			04-01-2023
			N
			Olin Corporation
			62500
			07-31-2035
			01-01-2022
			03-31-2022
			1875196
			312500.1
			723888.88
			0
			1151307.12
			312500.1
			1064588.12
			290820.35
			UW
			CREFC
			110711.26
			2.56
			2.8226
			2.37
			2.6268
			F
			F
			03-31-2022
		
		false
		false
		11700000
		38133.88
		0.03785
		0.0001576
		38133.88
		0
		0
		11700000
		11700000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		23
		05-12-2022
		06-13-2022
		MSBNA
		01-25-2021
		11500000
		120
		02-01-2031
		360
		0.0363
		0.0363
		3
		1
		24
		03-01-2021
		true
		1
		WL
		5
		32468.33
		11500000
		1
		2
		2
		5
		true
		true
		false
		false
		false
		09-30-2030
		
			North Austin Portfolio
			TX
			RT
			82002
			22300000
			0.93
			1
			04-01-2023
			N
			12-31-2020
			01-01-2022
			03-31-2022
			2244663.77
			676448
			651436.89
			133820.4
			1593226.88
			542627.6
			1474067.64
			512857.35
			UW
			104362
			2.53
			5.1994
			2.34
			4.9142
			F
			F
		
		false
		false
		11500000
		35947.08
		0.0363
		0.0001576
		35947.08
		0
		0
		11500000
		11500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		23-001
		05-12-2022
		06-13-2022
		
			COLD SPRINGS MARKETPLACE
			15609 RONALD WILSON REAGAN BOULEVARD
			Leander
			TX
			78641
			Williamson
			RT
			52278
			52278
			2016
			14500000
			MAI
			12-17-2020
			0.9
			1
			6
			Durga Bhavani World Food Dba DB World Foods
			9734
			09-13-2031
			Win on the River LLC Dba TheRepublic
			4231
			07-31-2025
			Cedar Park Dental Care
			3407
			12-31-2026
			12-31-2020
			01-01-2022
			03-31-2022
			1429401.3
			676448
			415422.59
			133820.4
			1013978.71
			542627.6
			937606.11
			512857.35
			UW
			CREFC
			104362
			5.1994
			4.9142
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		23-002
		05-12-2022
		06-13-2022
		
			OLD SETTLERS MARKET
			1400 EAST OLD SETTLERS BOULEVARD
			Round Rock
			TX
			78664
			Williamson
			RT
			29724
			29724
			2006
			7800000
			MAI
			12-17-2020
			1
			1
			6
			Premier Music Academy
			3122
			07-31-2024
			Gino's Vino Osteria
			2594
			01-31-2024
			Greenhouse Craft Food
			2568
			10-15-2028
			12-31-2020
			01-01-2022
			03-31-2022
			815262.47
			0
			236014.3
			0
			579248.17
			0
			536461.53
			0
			UW
			CREFC
			0
			0
			C
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		24
		National Cooperative Bank, N.A.
		02-19-2021
		10680000
		120
		03-01-2031
		0.0318
		0.0318
		3
		1
		04-01-2021
		true
		1
		WL
		3
		28695.08
		10680000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			Towne House Village North Owners Inc. dba Spring M
			250 Village Dr
			Hauppauge
			NY
			11788
			Incomplete
			CH
			0
			167
			167
			1970
			2018
			42300000
			MAI
			12-16-2020
			42300000
			01-19-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			12-16-2020
			12-16-2020
			12-16-2020
			4225220
			4225220
			1470561
			1470561
			2754659
			2754659
			2704559
			2704559
			UW
			CREFC
			344332.38
			8
			8
			7.85
			7.85
			F
		
		false
		false
		10680000
		29245.4
		0.0318
		0.0009
		29245.4
		10680000
		10680000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		25
		05-12-2022
		06-13-2022
		MSBNA
		02-26-2021
		10000000
		120
		03-01-2031
		0.0351
		0.0351
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		10000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			2 BOSTON POST ROAD
			2 BOSTON POST ROAD
			Orange
			CT
			06477
			New Haven
			IN
			137670
			137670
			1993
			2020
			24600000
			MAI
			12-09-2020
			1
			1
			6
			04-01-2023
			N
			Amazon.com
			137670
			04-07-2030
			12-31-2020
			12-31-2021
			1553654.17
			1535802
			354268
			287873.06
			1199386.17
			1247928.94
			1138811.17
			1187353.94
			UW
			CREFC
			355875
			3.37
			3.5066
			3.2
			3.3364
			F
			F
			12-31-2021
		
		false
		false
		10000000
		30225
		0.0351
		0.0001576
		30225
		0
		0
		10000000
		10000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		26
		05-12-2022
		06-13-2022
		WFB
		02-23-2021
		9775000
		120
		03-11-2031
		360
		0.03612
		0.03612
		3
		1
		60
		04-11-2021
		true
		1
		WL
		5
		0
		9775000
		1
		3
		3
		0
		true
		true
		true
		false
		false
		04-10-2025
		12-10-2030
		12-10-2030
		
			Walgreens Sale-Leaseback Portfolio - NV,FL,TX
			RT
			43020
			14400000
			1
			1
			X
			12-31-2020
			12-31-2021
			750658.75
			830865.33
			9896.29
			10698.65
			740762.46
			820166.68
			736460.46
			815864.68
			UW
			357976.81
			1.39
			2.2911
			1.38
			2.279
			F
			F
		
		false
		false
		9775000
		30403.51
		0.03612
		0.0001576
		30403.51
		0
		0
		9775000
		9775000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		26-001
		05-12-2022
		06-13-2022
		
			2389 EAST WINDMILL
			2389 EAST WINDMILL LANE
			Las Vegas
			NV
			89123
			Clark
			RT
			13821
			13821
			1998
			2015
			5250000
			MAI
			02-03-2021
			1
			1
			6
			Walgreens
			13821
			02-23-2036
			12-31-2020
			12-31-2021
			830865.33
			10698.65
			820166.68
			815864.68
			UW
			CREFC
			357976.81
			2.2911
			2.279
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		26-002
		05-12-2022
		06-13-2022
		
			12601 TECH RIDGE BOULEVARD
			12601 TECH RIDGE BOULEVARD
			Austin
			TX
			78753
			Travis
			RT
			14717
			14717
			2005
			4950000
			MAI
			02-07-2021
			1
			1
			6
			Walgreens
			14717
			02-23-2036
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		26-003
		05-12-2022
		06-13-2022
		
			850 43RD AVENUE SOUTHWEST
			850 43RD AVENUE SOUTHWEST
			Vero Beach
			FL
			32968
			Indian River
			RT
			14482
			14482
			2006
			4200000
			MAI
			02-04-2021
			1
			1
			6
			Walgreens
			14482
			02-23-2036
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		27
		National Cooperative Bank, N.A.
		02-26-2021
		9000000
		120
		03-01-2031
		360
		0.0309
		0.0309
		3
		1
		04-01-2021
		true
		1
		WL
		2
		38382.61
		9000000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-30-2030
		11-30-2030
		
			Valerie Arms Apartment Corp.
			54-40 and 54-44 Little Neck Parkway
			Little Neck
			NY
			11362
			Queens
			CH
			0
			252
			252
			1962
			2014
			58400000
			MAI
			12-22-2020
			58400000
			01-20-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			12-22-2020
			12-22-2020
			12-22-2020
			5769712
			5769712
			3209670
			3209670
			2560042
			2560042
			2533742
			2533742
			UW
			CREFC
			460439.21
			5.56
			5.56
			5.5
			5.5
			F
		
		false
		false
		8788195.28
		38382.61
		0.0309
		0.0009
		23383.92
		14998.69
		8773196.59
		8773196.59
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		28
		National Cooperative Bank, N.A.
		01-27-2021
		7500000
		120
		02-01-2031
		480
		0.0322
		0.0322
		3
		1
		03-01-2021
		true
		1
		WL
		2
		27808.41
		7490974.92
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2030
		10-31-2030
		
			Blossom Gardens Apartments, Inc.
			134-30/34 Franklin Avenue
			Flushing
			NY
			11372
			Queens
			CH
			0
			184
			184
			1951
			1998
			63400000
			MAI
			11-17-2020
			63400000
			12-14-2020
			MAI
			96.1
			96.1
			6
			N
			0
			0
			0
			11-17-2020
			11-17-2020
			11-17-2020
			3842220
			3842220
			1722104
			1722104
			2120116
			2120116
			2073616
			2073616
			UW
			CREFC
			333876.54
			6.35
			6.35
			6.21
			6.21
			F
		
		false
		false
		7385260.28
		27808.41
		0.0322
		0.0009
		20477.69
		7330.72
		7377929.56
		7377929.56
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		29
		05-12-2022
		06-13-2022
		BANA
		02-26-2021
		7250000
		120
		03-01-2031
		0.03852
		0.03852
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		7250000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2030
		
			EXTRA SPACE STORAGE - LOMPOC, CA
			2225 BRIAR CREEK WAY
			Lompoc
			CA
			93436
			Santa Barbara
			SS
			67000
			67000
			524
			524
			2015
			12880000
			MAI
			01-12-2021
			0.94
			0.94
			6
			04-01-2023
			N
			12-31-2020
			01-01-2022
			03-31-2022
			952239
			306940.58
			294969
			59041.48
			657270
			247899.1
			647212
			245384.6
			UW
			CREFC
			69818
			2.32
			3.5506
			2.29
			3.5146
			F
			F
		
		false
		false
		7250000
		24048.25
		0.03852
		0.0001576
		24048.25
		0
		0
		7250000
		7250000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		30
		05-12-2022
		06-13-2022
		WFB
		02-16-2021
		7000000
		120
		03-11-2031
		0.03532
		0.03532
		3
		1
		120
		04-11-2021
		true
		1
		WL
		3
		0
		7000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-10-2030
		
			A STORAGE PLACE - FORT COLLINS
			232 EAST COUNTY ROAD 30
			Loveland
			CO
			80538
			Larimer
			SS
			122250
			122250
			768
			768
			1997
			2007
			11500000
			MAI
			01-07-2021
			0.92
			0.9
			6
			04-11-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			1079078.87
			1231307
			460794.49
			495520.35
			618284.38
			735786.65
			606059.38
			723561.65
			UW
			CREFC
			250674
			2.47
			2.9352
			2.42
			2.8864
			F
			F
		
		false
		false
		7000000
		21290.11
		0.03532
		0.0001576
		21290.11
		0
		0
		7000000
		7000000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		31
		05-12-2022
		06-13-2022
		MSBNA
		01-27-2021
		7000000
		120
		02-01-2031
		360
		0.0397
		0.0397
		3
		1
		36
		03-01-2021
		true
		1
		WL
		5
		21614.44
		7000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			FOLEY CUBESMART
			3521 SOUTH MCKENZIE STREET
			Foley
			AL
			36535
			Baldwin
			SS
			69250
			69250
			601
			601
			2019
			10900000
			MAI
			0.93
			0.92
			6
			04-01-2023
			N
			01-31-2021
			01-01-2022
			03-31-2022
			843092.28
			245439
			268540.61
			72157.45
			574551.67
			173281.55
			567639.17
			171553.3
			UW
			CREFC
			69475
			1.44
			2.4941
			1.42
			2.4692
			F
			F
		
		false
		false
		7000000
		23930.28
		0.0397
		0.0001576
		23930.28
		0
		0
		7000000
		7000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		32
		05-12-2022
		06-13-2022
		MSBNA
		02-26-2021
		6400000
		120
		03-01-2031
		0.0403
		0.0403
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		6400000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2030
		
			LOWES CROMWELL
			90 BERLIN ROAD
			Cromwell
			CT
			06416
			Middlesex
			98
			124691
			124691
			2009
			10200000
			MAI
			11-16-2020
			1
			1
			6
			04-01-2023
			N
			Lowes
			124691
			01-30-2030
			12-31-2020
			12-31-2020
			12-31-2021
			627000
			660000
			42010
			43002
			584990
			616998
			547650.35
			579658
			UW
			CREFC
			261502.18
			2.24
			2.3594
			2.09
			2.2166
			F
			F
			09-30-2021
		
		false
		false
		6400000
		22209.78
		0.0403
		0.0001576
		22209.78
		0
		0
		6400000
		6400000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		33
		05-12-2022
		06-13-2022
		MSBNA
		01-19-2021
		5010000
		120
		02-01-2031
		0.03685
		0.03685
		3
		1
		120
		03-01-2021
		true
		1
		WL
		3
		14359.22
		5010000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		07-31-2030
		
			CVS-Walgreens Portfolio
			RT
			25398
			8400000
			1
			1
			04-01-2023
			N
			01-01-2022
			03-31-2022
			472875.04
			121750
			10096.25
			2605.45
			462778.79
			119144.55
			446121.29
			114980.05
			UW
			46155
			2.47
			2.5814
			2.38
			2.4911
			F
			F
		
		false
		false
		5010000
		15897.7
		0.03685
		0.0001576
		15897.7
		0
		0
		5010000
		5010000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		33-001
		05-12-2022
		06-13-2022
		
			WALGREENS
			100 ADMIRAL WEINEL BOULEVARD
			Columbia
			IL
			62236
			Monroe
			RT
			14490
			14490
			2003
			4200000
			MAI
			12-05-2020
			1
			1
			6
			Walgreens
			14490
			12-31-2050
			01-01-2022
			03-31-2022
			268375
			121750
			8051.25
			2605.45
			260323.75
			119144.55
			245302.45
			114980.05
			UW
			CREFC
			46155
			2.5814
			2.4911
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		33-002
		05-12-2022
		06-13-2022
		
			CVS
			6217 SILVER STAR ROAD
			Orlando
			FL
			32808
			Orange
			RT
			10908
			10908
			1997
			4200000
			MAI
			11-21-2020
			1
			1
			6
			CVS
			10908
			10-31-2040
			01-01-2022
			03-31-2022
			204500.04
			0
			2045
			0
			202455.04
			0
			200818.84
			0
			UW
			CREFC
			0
			0
			C
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		34
		05-12-2022
		06-13-2022
		MSBNA
		02-18-2021
		5000000
		120
		03-01-2031
		0.03535
		0.03535
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		5000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-28-2023
		11-30-2030
		11-30-2030
		
			WINDING WAY APARTMENTS
			5801 WINDING WAY
			Carmichael
			CA
			95608
			Sacramento
			MF
			73
			73
			1966
			10100000
			MAI
			11-24-2020
			0.99
			0.93
			6
			X
			12-31-2020
			01-01-2022
			03-31-2022
			959878.3
			262940
			455475.51
			126276.1
			504402.79
			136663.9
			486152.79
			132101.4
			UW
			CREFC
			44187.5
			2.81
			3.0928
			2.71
			2.9895
			F
			F
		
		false
		false
		5000000
		15220.14
		0.03535
		0.0001576
		15220.14
		0
		0
		5000000
		5000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		35
		05-12-2022
		06-13-2022
		MSBNA
		02-12-2021
		5000000
		120
		03-01-2031
		0.0316
		0.0316
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		5000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2030
		
			YUBA CITY 99 SELF STORAGE
			1268 STEWART ROAD
			Yuba City
			CA
			95991
			Sutter
			SS
			94345
			94345
			742
			742
			2004
			8900000
			MAI
			12-10-2020
			0.96
			1
			6
			04-01-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			937624
			1060322
			326699
			310010.09
			610925
			750311.91
			596544
			735930.91
			UW
			CREFC
			160633
			3.81
			4.6709
			3.72
			4.5814
			F
			F
		
		false
		false
		5000000
		13605.56
		0.0316
		0.0007576
		13605.56
		0
		0
		5000000
		5000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		36
		05-12-2022
		06-13-2022
		MSBNA
		02-26-2021
		5000000
		120
		03-01-2031
		360
		0.04555
		0.04555
		3
		1
		36
		04-01-2021
		true
		1
		WL
		5
		0
		5000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			SUMMER HAVEN MHP
			650 SUMMERHAVEN
			Forney
			TX
			75126
			Kaufman
			MH
			106
			106
			1970
			7550000
			MAI
			0.95
			1
			6
			04-01-2023
			N
			01-31-2021
			01-01-2022
			03-31-2022
			722484.38
			248172
			306481.64
			116062.34
			416002.74
			132109.66
			410702.74
			130784.66
			UW
			CREFC
			56937.51
			1.36
			2.3202
			1.34
			2.2969
			F
			F
		
		false
		false
		5000000
		19611.81
		0.04555
		0.0001576
		19611.81
		0
		0
		5000000
		5000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		37
		05-12-2022
		06-13-2022
		BANA
		02-25-2021
		4772400
		120
		03-01-2031
		0.0389
		0.0389
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		4772400
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2030
		
			LOCKAWAY SELF STORAGE - CASTRO VALLEY, CA
			8555 DUBLIN CANYON ROAD
			Castro Valley
			CA
			94552
			Alameda
			SS
			83930
			83930
			292
			292
			2007
			10760000
			MAI
			10-07-2020
			0.98
			0.99
			6
			04-01-2023
			N
			12-31-2020
			01-01-2021
			06-30-2021
			897240
			472625.19
			357985
			188513.07
			539255
			284112.12
			534210
			281589.62
			UW
			CREFC
			93338.84
			2.86
			3.0438
			2.84
			3.0168
			F
			F
		
		false
		false
		4772400
		15986.21
		0.0389
		0.0001576
		15986.21
		0
		0
		4772400
		4772400
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		38
		05-12-2022
		06-13-2022
		MSBNA
		01-26-2021
		4700000
		120
		02-01-2031
		0.0382
		0.0382
		3
		1
		120
		03-01-2021
		true
		1
		WL
		3
		13964.22
		4700000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			CVS BARTLESVILLE OK
			3711 SOUTHEAST FRANK PHILLIPS BOULEVARD
			Bartlesville
			OK
			74006
			Washington
			RT
			13225
			13225
			2014
			8200000
			MAI
			12-06-2020
			1
			1
			6
			04-01-2023
			N
			CVS
			13225
			01-31-2040
			12-31-2020
			01-01-2022
			03-31-2022
			435857.43
			102262
			4358.57
			1022.62
			431498.86
			101239.38
			429515.11
			100743.38
			UW
			CREFC
			44885
			2.37
			2.2555
			2.36
			2.2444
			F
			F
			04-01-2022
		
		false
		false
		4700000
		15460.39
		0.0382
		0.0001576
		15460.39
		0
		0
		4700000
		4700000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		39
		05-12-2022
		06-13-2022
		WFB
		02-05-2021
		4700000
		84
		02-11-2028
		0.04084
		0.04084
		3
		1
		84
		03-11-2021
		true
		1
		WL
		3
		14929.29
		4700000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-10-2027
		
			WAG - AURORA, CO
			12011 EAST ILIFF AVENUE
			Aurora
			CO
			80014
			Arapahoe
			RT
			14121
			14121
			2007
			7600000
			Non-MAI
			11-24-2020
			1
			1
			6
			04-11-2023
			N
			Walgreens
			14121
			12-31-2050
			01-01-2022
			03-31-2022
			406552
			104781.83
			8745.52
			2217.82
			397806.7
			102564.01
			396394.6
			102211.01
			UW
			CREFC
			48653.5
			2.04
			2.108
			2.04
			2.1007
			F
			F
			04-26-2022
		
		false
		false
		4700000
		16528.86
		0.04084
		0.0005576
		16528.86
		0
		0
		4700000
		4700000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		40
		05-12-2022
		06-13-2022
		BANA
		01-28-2021
		4582500
		120
		02-01-2031
		0.0318
		0.0318
		3
		1
		120
		03-01-2021
		true
		1
		WL
		3
		11334.05
		4582500
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			WOODLAND PARK SELF STORAGE, SHERIDAN, WY
			5211 COFFEEN AVENUE
			Sheridan
			WY
			82801
			Sheridan
			SS
			122838
			122838
			684
			684
			1991
			7110000
			MAI
			12-04-2020
			0.96
			0.95
			6
			04-01-2023
			N
			12-31-2020
			01-01-2022
			03-31-2022
			726808.81
			225691
			223780
			58540.37
			503028.81
			167150.63
			484361.81
			162483.88
			UW
			CREFC
			36430.87
			3.4
			4.5881
			3.28
			4.46
			F
			F
		
		false
		false
		4582500
		12548.41
		0.0318
		0.0001576
		12548.41
		0
		0
		4582500
		4582500
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		41
		05-12-2022
		06-13-2022
		MSBNA
		03-03-2021
		4530000
		121
		04-01-2031
		360
		0.0447
		0.0447
		3
		1
		25
		04-01-2021
		true
		1
		WL
		5
		0
		4530000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2030
		
			HOLIDAY ACRES MHP
			2701 LEARY LANE
			Victoria
			TX
			77901
			Victoria
			MH
			137
			137
			1971
			6210000
			MAI
			12-13-2020
			0.95
			0.91
			6
			04-01-2023
			N
			01-31-2021
			01-01-2022
			03-31-2022
			618820.48
			164974
			248834.89
			77011.22
			369985.59
			87962.78
			363135.59
			86250.28
			UW
			CREFC
			50622.76
			1.35
			1.7376
			1.32
			1.7037
			F
			F
		
		false
		false
		4530000
		17436.72
		0.0447
		0.0001576
		17436.72
		0
		0
		4530000
		4530000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		42
		05-12-2022
		06-13-2022
		MSBNA
		02-23-2021
		4500000
		120
		03-01-2031
		0.0333
		0.0333
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		4500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		08-31-2030
		
			52 LUDLOW STREET
			52 LUDLOW STREET
			New York
			NY
			10002
			New York
			MF
			10
			10
			1910
			2019
			9200000
			MAI
			01-04-2021
			1
			1
			6
			04-01-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			499985
			333440
			70205.55
			72958.54
			429779.45
			260481.46
			427279.45
			257981.46
			UW
			CREFC
			151931.25
			2.83
			1.7144
			2.81
			1.698
			F
			F
		
		false
		false
		4500000
		12903.75
		0.0333
		0.0001576
		12903.75
		0
		0
		4500000
		4500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		43
		05-12-2022
		06-13-2022
		BANA
		01-20-2021
		4425000
		120
		02-01-2031
		0.0361
		0.0361
		3
		1
		120
		03-01-2021
		true
		1
		WL
		3
		12424.42
		4425000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			STUFF UR STORAGE HENDERSON, NV
			651 EASTGATE ROAD
			Henderson
			NV
			89011
			Clark
			SS
			91010
			91010
			697
			697
			1989
			8250000
			MAI
			12-09-2020
			0.93
			0.93
			6
			04-01-2023
			N
			11-30-2020
			01-01-2022
			03-31-2022
			646550
			223055
			211593
			60211.9
			434957
			162843.1
			421305
			159430.1
			UW
			CREFC
			39935.62
			2.69
			4.0776
			2.6
			3.9921
			F
			F
		
		false
		false
		4425000
		13755.6
		0.0361
		0.0001576
		13755.6
		0
		0
		4425000
		4425000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		44
		05-12-2022
		06-13-2022
		BANA
		01-08-2021
		4150000
		120
		02-01-2031
		360
		0.04008
		0.04008
		3
		1
		24
		03-01-2021
		true
		1
		WL
		5
		12936.93
		4150000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			16680 VALLEY VIEW AVENUE DATA CENTER
			16680 VALLEY VIEW AVENUE
			La Mirada
			CA
			90638
			Los Angeles
			98
			16529
			16529
			1982
			2019
			7600000
			MAI
			11-12-2020
			1
			1
			6
			04-01-2023
			N
			Cogent Communications Inc.
			16529
			08-31-2034
			01-01-2022
			03-31-2022
			595148
			152653
			201512
			107907.09
			393636
			44745.91
			372974
			39580.41
			UW
			CREFC
			41582.99
			1.65
			1.076
			1.57
			0.9518
			F
			F
			03-31-2022
		
		false
		false
		4150000
		14323.03
		0.04008
		0.0001576
		14323.03
		0
		0
		4150000
		4150000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		45
		National Cooperative Bank, N.A.
		02-23-2021
		4000000
		120
		03-01-2031
		0.0319
		0.0319
		3
		1
		04-01-2021
		true
		1
		WL
		3
		10781.02
		4000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			Tee-Lex Operating Inc.
			288 Lexington Avenue
			New York
			NY
			10016
			Incomplete
			CH
			0
			95
			95
			1955
			2000
			45400000
			MAI
			11-10-2020
			45400000
			11-30-2020
			MAI
			94.8
			94.8
			6
			N
			0
			0
			0
			11-10-2020
			11-10-2020
			11-10-2020
			2752624
			2752624
			1528571
			1528571
			1224053
			1224053
			1207953
			1207953
			UW
			CREFC
			129392.49
			9.46
			9.46
			9.34
			9.34
			F
		
		false
		false
		4000000
		10987.78
		0.0319
		0.0009
		10987.78
		4000000
		4000000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		46
		National Cooperative Bank, N.A.
		01-28-2021
		4000000
		120
		02-01-2031
		0.0324
		0.0324
		3
		1
		03-01-2021
		true
		1
		WL
		3
		10950
		4000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		07-31-2030
		10-31-2030
		
			30 Clinton Place Owners, Inc.
			30 Clinton Place
			New Rochelle
			NY
			10801
			Westchester
			CH
			0
			51
			51
			1938
			1999
			10270000
			MAI
			10-27-2020
			10270000
			11-18-2020
			MAI
			95.2
			95.2
			6
			N
			0
			0
			0
			10-27-2020
			10-27-2020
			10-27-2020
			1130049
			1130049
			467549
			467549
			662500
			662500
			643250
			643250
			UW
			CREFC
			131448.41
			5.04
			5.04
			4.9
			4.9
			F
		
		false
		false
		4000000
		11160
		0.0324
		0.0009
		11160
		4000000
		4000000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		47
		05-12-2022
		06-13-2022
		MSBNA
		02-18-2021
		3700000
		120
		03-01-2031
		0.03535
		0.03535
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		3700000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-28-2023
		11-30-2030
		11-30-2030
		
			GOLD CREEK APARTMENTS
			2150 BENITA DRIVE
			Rancho Cordova
			CA
			95670
			Sacramento
			MF
			70
			70
			1975
			7800000
			MAI
			11-24-2020
			0.96
			0.99
			6
			X
			12-31-2020
			01-01-2022
			03-31-2022
			818126.52
			231275
			420119.19
			123352.25
			398007.33
			107922.75
			378748.23
			103108
			UW
			CREFC
			32698.74
			3
			3.3005
			2.86
			3.1532
			F
			F
		
		false
		false
		3700000
		11262.9
		0.03535
		0.0001576
		11262.9
		0
		0
		3700000
		3700000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		48
		05-12-2022
		06-13-2022
		BANA
		01-22-2021
		3700000
		120
		02-01-2031
		0.0365
		0.0365
		3
		1
		120
		03-01-2021
		true
		1
		WL
		3
		10503.89
		3700000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2030
		
			STORELOCAL - COEUR D'ALENE, ID
			3628 WEST INDUSTRIAL LOOP & 3655 NORTH CEDERBLOM STREET
			Coeur dAlene
			ID
			83815
			Kootenai
			SS
			63577
			63577
			388
			388
			1980
			5700000
			MAI
			12-18-2020
			0.86
			1
			6
			04-01-2023
			N
			12-31-2020
			12-31-2020
			12-31-2021
			564670
			632305
			166964
			201060.15
			397706
			431244.85
			388169
			421707.85
			UW
			CREFC
			136926
			2.9
			3.1494
			2.83
			3.0798
			F
			F
		
		false
		false
		3700000
		11629.31
		0.0365
		0.0001576
		11629.31
		0
		0
		3700000
		3700000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		49
		National Cooperative Bank, N.A.
		01-29-2021
		3400000
		120
		02-01-2031
		360
		0.032
		0.032
		3
		1
		03-01-2021
		true
		1
		WL
		2
		14703.87
		3393758.35
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2030
		10-31-2030
		
			Larchmont Gables Apartment Corp.
			1440-1456 Boston Post Road
			Larchmont
			NY
			10538
			Westchester
			CH
			0
			48
			48
			1924
			2000
			13300000
			MAI
			11-06-2020
			13300000
			11-30-2020
			MAI
			93
			93
			6
			N
			0
			0
			0
			11-06-2020
			11-06-2020
			11-06-2020
			1250366
			1250366
			390716
			390716
			859650
			859650
			847650
			847650
			UW
			CREFC
			176519.51
			4.87
			4.87
			4.8
			4.8
			F
		
		false
		false
		3315055.65
		14703.87
		0.032
		0.0009
		9134.82
		5569.05
		3309486.6
		3309486.6
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		50
		National Cooperative Bank, N.A.
		03-04-2021
		2900000
		120
		04-01-2031
		360
		0.0299
		0.0299
		3
		1
		05-01-2021
		true
		1
		WL
		2
		12210.88
		2900000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2030
		12-31-2030
		
			305 Equities Corp.
			305 West 86th Street
			New York
			NY
			10024
			Incomplete
			CH
			0
			48
			48
			1926
			2006
			44800000
			MAI
			12-29-2020
			44800000
			01-21-2021
			MAI
			95.3
			95.3
			6
			N
			0
			0
			0
			12-29-2020
			12-29-2020
			12-29-2020
			2203732
			2203732
			1554670
			1554670
			649062
			649062
			632862
			632862
			UW
			CREFC
			146515.12
			4.43
			4.43
			4.32
			4.32
			F
		
		false
		false
		2835434.81
		12210.88
		0.0299
		0.0009
		7300.46
		4910.42
		2830524.39
		2830524.39
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		51
		05-12-2022
		06-13-2022
		BANA
		02-10-2021
		2850000
		120
		03-01-2031
		0.0469
		0.0469
		3
		1
		120
		04-01-2021
		true
		1
		WL
		3
		0
		2850000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2023
		11-30-2030
		11-30-2030
		
			GLENVIEW MOBILE LODGE COMMUNITY
			13445 HWY 8 BUSINESS (AKA 13445 I-8BL)
			El Cajon
			CA
			92021
			San Diego
			MH
			51
			51
			1950
			4520000
			MAI
			12-15-2020
			1
			1
			6
			X
			11-30-2020
			12-31-2020
			12-31-2021
			404929
			431559
			147361
			56014.77
			257568
			375544.23
			255018
			372994.23
			UW
			CREFC
			135521
			1.9
			2.7711
			1.88
			2.7522
			F
			F
		
		false
		false
		2850000
		11510.04
		0.0469
		0.0001576
		11510.04
		0
		0
		2850000
		2850000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		52
		National Cooperative Bank, N.A.
		02-26-2021
		2500000
		120
		03-01-2031
		360
		0.0312
		0.0312
		3
		1
		04-01-2021
		true
		1
		WL
		2
		10702.59
		2500000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			511 West 232nd Owners Corp.
			511 West 232nd Street
			Bronx
			NY
			10463
			Bronx
			CH
			0
			66
			66
			1938
			2015
			17250000
			MAI
			01-05-2021
			17250000
			01-20-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			01-05-2021
			01-05-2021
			01-05-2021
			1531361
			1531361
			627753
			627753
			903608
			903608
			886858
			886858
			UW
			CREFC
			128353.41
			7.04
			7.04
			6.91
			6.91
			F
		
		false
		false
		2441478.21
		10702.59
		0.0312
		0.0009
		6559.44
		4143.15
		2437335.06
		2437335.06
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		53
		National Cooperative Bank, N.A.
		01-29-2021
		2350000
		120
		02-01-2031
		360
		0.0327
		0.0327
		3
		1
		03-01-2021
		true
		1
		WL
		2
		10253.16
		2345723.67
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2030
		10-31-2030
		
			Shore Lane Arms Owners Corp.
			9801 Shore Road
			Brooklyn
			NY
			11209
			Kings
			CH
			0
			98
			98
			1954
			2005
			39730000
			MAI
			09-01-2020
			39730000
			10-06-2020
			MAI
			93
			93
			6
			N
			0
			0
			0
			09-01-2020
			09-01-2020
			09-01-2020
			2481366
			2481366
			1288854
			1288854
			1192512
			1192512
			1163112
			1163112
			UW
			CREFC
			123066.25
			9.69
			9.69
			9.45
			9.45
			F
		
		false
		false
		2291999.72
		10253.16
		0.0327
		0.0009
		6453.89
		3799.27
		2288200.45
		2288200.45
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		54
		05-12-2022
		06-13-2022
		MSBNA
		03-03-2021
		2050000
		121
		04-01-2031
		0.0417
		0.0417
		3
		1
		121
		04-01-2021
		true
		1
		WL
		3
		0
		2050000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-31-2030
		
			69 MESEROLE AVENUE
			69 MESEROLE AVENUE
			Brooklyn
			NY
			11222
			Kings
			MF
			8
			8
			1928
			3100000
			MAI
			11-12-2020
			1
			1
			6
			04-01-2023
			N
			01-31-2021
			01-01-2021
			09-30-2021
			201425.66
			117254
			51060.78
			39523.12
			150364.88
			77730.88
			148364.88
			76230.88
			UW
			CREFC
			64826.13
			1.73
			1.199
			1.71
			1.1759
			F
			F
		
		false
		false
		2050000
		7361.21
		0.0417
		0.0001576
		7361.21
		0
		0
		2050000
		2050000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		55
		National Cooperative Bank, N.A.
		02-24-2021
		2000000
		120
		03-01-2031
		0.0322
		0.0322
		3
		1
		04-01-2021
		true
		1
		WL
		3
		5441.21
		2000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			267 West 89 Owners Corp.
			267 West 89th Street
			New York
			NY
			10024
			Manhattan
			CH
			0
			32
			32
			1910
			2000
			40100000
			MAI
			12-02-2020
			40100000
			01-10-2021
			MAI
			95.2
			95.2
			6
			N
			0
			0
			0
			12-02-2020
			12-02-2020
			12-02-2020
			1831540
			1831540
			764060
			764060
			1067480
			1067480
			1056980
			1056980
			UW
			CREFC
			65289.3
			16.35
			16.35
			16.19
			16.19
			F
		
		false
		false
		2000000
		5545.56
		0.0322
		0.0009
		5545.56
		2000000
		2000000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		56
		National Cooperative Bank, N.A.
		02-24-2021
		1800000
		120
		03-01-2031
		360
		0.0336
		0.0336
		3
		1
		04-01-2021
		true
		1
		WL
		2
		7942.79
		1800000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			169 Spring Owners Corp.
			167-169 Spring Street
			New York
			NY
			10012
			New York
			CH
			0
			12
			12
			1882
			2008
			56620000
			MAI
			08-10-2020
			56620000
			09-01-2020
			MAI
			91.8
			91.8
			6
			N
			0
			0
			0
			08-10-2020
			08-10-2020
			08-10-2020
			2653674
			2653674
			655240
			655240
			2560042
			2560042
			1998434
			1998434
			UW
			CREFC
			122081.16
			20.97
			20.97
			20.74
			20.74
			F
		
		false
		false
		1759637.94
		7942.79
		0.0336
		0.0009
		5091.22
		2851.57
		1756786.37
		1756786.37
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		57
		National Cooperative Bank, N.A.
		01-28-2021
		1800000
		120
		02-01-2031
		0.0336
		0.0336
		3
		1
		03-01-2021
		true
		1
		WL
		3
		5110
		1800000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		07-31-2030
		10-31-2030
		
			14 Jay Street Owners Corp.
			14 Jay Street
			New York
			NY
			10013
			New York
			CH
			0
			7
			7
			1882
			2014
			19900000
			MAI
			12-08-2020
			19900000
			01-10-2021
			MAI
			93.1
			93.1
			6
			N
			0
			0
			0
			12-08-2020
			12-08-2020
			12-08-2020
			647567
			647567
			234607
			234607
			412960
			412960
			408060
			408060
			UW
			CREFC
			61361.07
			6.73
			6.73
			6.65
			6.65
			F
		
		false
		false
		1800000
		5208
		0.0336
		0.0009
		5208
		1800000
		1800000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		58
		National Cooperative Bank, N.A.
		02-11-2021
		1600000
		120
		03-01-2031
		480
		0.0345
		0.0345
		3
		1
		04-01-2021
		true
		1
		WL
		2
		6150.37
		1600000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			327-329 4th Street Owners Corp
			327-329 4th Street
			Brooklyn
			NY
			11215
			Incomplete
			CH
			0
			9
			9
			1920
			2013
			8440000
			MAI
			12-23-2020
			8440000
			01-15-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			12-23-2020
			12-23-2020
			12-23-2020
			369731
			369731
			78472
			78472
			291259
			291259
			285859
			285859
			UW
			CREFC
			73736.46
			3.95
			3.95
			3.87
			3.87
			F
		
		false
		false
		1578823.32
		6150.37
		0.0345
		0.0009
		4690.42
		1459.95
		1577363.37
		1577363.37
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		59
		National Cooperative Bank, N.A.
		01-26-2021
		1500000
		120
		02-01-2031
		360
		0.0335
		0.0335
		3
		1
		03-01-2021
		true
		1
		WL
		2
		6610.7
		1497297.63
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2030
		10-31-2030
		
			210 Equities Corp
			210 West 21 Street
			New York
			NY
			10011
			Incomplete
			CH
			0
			28
			28
			1902
			2005
			26930000
			MAI
			11-16-2020
			26930000
			12-10-2020
			MAI
			96.1
			95
			6
			N
			0
			0
			0
			11-16-2020
			01-01-2021
			12-31-2021
			1388961
			619185
			523492
			527060
			865469
			92125
			858219
			92125
			UW
			CREFC
			79328
			10.91
			1.16
			10.82
			1.16
			F
		
		false
		false
		1463492.71
		6610.7
		0.0335
		0.0009
		4221.77
		2388.93
		1461103.78
		1461103.78
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		60
		National Cooperative Bank, N.A.
		02-23-2021
		1500000
		120
		03-01-2031
		480
		0.0333
		0.0333
		3
		1
		04-01-2021
		true
		1
		WL
		2
		5658.92
		1500000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			39-75 56th Street Owners Corp.
			39-75 56th Street
			Woodside
			NY
			11377
			Queens
			CH
			0
			53
			53
			1928
			1995
			15360000
			MAI
			12-16-2020
			15360000
			01-12-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			12-16-2020
			12-16-2020
			12-16-2020
			1033462
			1033462
			401157
			401157
			632305
			632305
			605305
			605305
			UW
			CREFC
			67916.76
			9.31
			9.31
			8.91
			8.91
			F
		
		false
		false
		1479516.71
		5658.92
		0.0333
		0.0009
		4242.51
		1416.41
		1478100.3
		1478100.3
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		61
		05-12-2022
		06-13-2022
		BANA
		03-01-2021
		1375000
		120
		03-01-2031
		360
		0.0511
		0.0511
		3
		1
		36
		04-01-2021
		true
		1
		WL
		5
		0
		1375000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2023
		11-30-2030
		11-30-2030
		
			SQUAW VALLEY MOBILE HOME COMMUNITY
			33501 SOUTH TA DO HOYA TRAIL
			Black Canyon City
			AZ
			85324
			Yavapai
			MH
			49
			49
			1974
			2300000
			MAI
			12-29-2020
			0.94
			1
			6
			X
			12-31-2020
			01-01-2022
			03-31-2022
			290447
			84534
			101296
			22920.02
			189151
			61613.98
			186851
			61038.98
			UW
			CREFC
			17565.62
			2.11
			3.5076
			2.08
			3.4749
			F
			F
		
		false
		false
		1375000
		6050.38
		0.0511
		0.0001576
		6050.38
		0
		0
		1375000
		1375000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		62
		National Cooperative Bank, N.A.
		01-29-2021
		1300000
		120
		02-01-2031
		360
		0.0329
		0.0329
		3
		1
		03-01-2021
		true
		1
		WL
		2
		5686.26
		1297640.3
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2030
		10-31-2030
		
			Woodbury Gardens Redevelopment Co
			c/o Fairfield Properties 538 Broad Hollow Rd
			Melville
			NY
			11747
			Incomplete
			CH
			0
			214
			214
			1999
			1999
			101100000
			MAI
			10-27-2020
			101100000
			11-18-2020
			MAI
			93
			93
			6
			N
			0
			0
			0
			10-27-2020
			10-27-2020
			10-27-2020
			6985602
			6985602
			1207887
			1207887
			5777715
			5777715
			5719215
			5719215
			UW
			CREFC
			68238.04
			84.67
			84.67
			83.82
			83.82
			F
		
		false
		false
		1268026.57
		5686.26
		0.0329
		0.0009
		3592.39
		2093.87
		1265932.7
		1265932.7
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		63
		National Cooperative Bank, N.A.
		02-25-2021
		1200000
		120
		03-01-2031
		360
		0.0338
		0.0338
		3
		1
		04-01-2021
		true
		1
		WL
		2
		11798.97
		1200000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			Parkway Owners Inc
			C/o Veritas Property Management
			New York
			NY
			10028
			Incomplete
			CH
			0
			51
			51
			1963
			2001
			8350000
			MAI
			01-26-2021
			8350000
			02-18-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			01-26-2021
			01-26-2021
			01-26-2021
			1045580
			1045580
			440359
			440359
			605221
			605221
			592221
			592221
			UW
			CREFC
			141737.94
			4.27
			4.27
			4.18
			4.18
			F
		
		false
		false
		1080622.59
		11798.97
		0.0338
		0.0009
		3145.21
		8653.76
		1071968.83
		1071968.83
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		64
		National Cooperative Bank, N.A.
		03-01-2021
		1000000
		120
		03-01-2031
		0.0335
		0.0335
		3
		1
		04-01-2021
		true
		1
		WL
		3
		2830.44
		1000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2030
		11-30-2030
		
			91 Tenants Corp
			114 East 91st Street
			New York
			NY
			10128
			Incomplete
			CH
			0
			8
			8
			1890
			2000
			5630000
			MAI
			01-27-2021
			5630000
			02-22-2021
			MAI
			94
			100
			6
			N
			0
			0
			0
			01-27-2021
			01-01-2021
			12-31-2021
			307380
			213364
			144313
			144649
			163067
			68715
			161467
			68715
			UW
			CREFC
			34617
			4.8
			1.99
			4.75
			1.99
			F
		
		false
		false
		1000000
		2884.72
		0.0335
		0.0009
		2884.72
		1000000
		1000000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		2A
		05-12-2022
		06-13-2022
		BANA
		02-28-2020
		20000000
		120
		03-01-2030
		0.041325
		0.041325
		3
		1
		120
		04-01-2020
		1
		A1
		3
		90000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		20000000
		71170.83
		0.041325
		0.0001576
		71170.83
		0
		0
		20000000
		20000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2B
		05-12-2022
		06-13-2022
		BANA
		02-28-2020
		15000000
		120
		03-01-2030
		0.041325
		0.041325
		3
		1
		120
		04-01-2020
		1
		A1
		3
		90000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		15000000
		53378.12
		0.041325
		0.0001576
		53378.12
		0
		0
		15000000
		15000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2C
		05-12-2022
		06-13-2022
		BANA
		02-28-2020
		15000000
		120
		03-01-2030
		0.041325
		0.041325
		3
		1
		120
		04-01-2020
		1
		A1
		3
		90000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		15000000
		53378.12
		0.041325
		0.0001576
		53378.12
		0
		0
		15000000
		15000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3A
		05-12-2022
		06-13-2022
		BANA
		03-01-2021
		25000000
		120
		03-01-2031
		0.033255
		0.033255
		3
		1
		120
		04-01-2021
		1
		PP
		3
		90000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		25000000
		71590.62
		0.033255
		0.0001576
		71590.62
		0
		0
		25000000
		25000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3B
		05-12-2022
		06-13-2022
		BANA
		03-01-2021
		20000000
		120
		03-01-2031
		0.033255
		0.033255
		3
		1
		120
		04-01-2021
		1
		PP
		3
		90000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		20000000
		57272.5
		0.033255
		0.0001576
		57272.5
		0
		0
		20000000
		20000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4A
		05-12-2022
		06-13-2022
		MSMCH
		11-20-2020
		31000000
		120
		12-05-2030
		0.0193752
		0.0193752
		3
		1
		120
		01-05-2021
		1
		A1
		3
		71000000
		1
		10
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		31000000
		51721.02
		0.0193752
		0.0001576
		51721.02
		0
		0
		31000000
		31000000
		06-05-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 2, original file reflected one loan with Original Loan Amount of 90000000 however this is now split into Asset Number 2, 2A, 2B, and 2C with Original Loan Amounts of 40000000, 20000000, 15000000, and 15000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 2.   Similar splits are reported for assets 3 (adding loan 3A and 3B), and 4 (adding 4A).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any Interest Only/Balloon mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any Interest Only/Amortizing mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount 
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "NCB" represents "National Cooperative Bank, N.A." and "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association".

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D BANK 2021-BNK32 For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D BANK 2021-BNK32 For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934