Form 10-D BANK 2020-BNK26 For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. TSM
3. ISRG
4. TSLA
5. SPY

6. INFY
7. SNV
8. SMCI
9. SLB
10. PPG

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-227446-10

Central Index Key Number of issuing entity: 0001803308

BANK 2020-BNK26
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-227446

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001577313

National Cooperative Bank, N.A.
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4139243
38-4139244
38-7235681
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-3-1			X
A-3-2			X
A-3-X1			X
A-3-X2			X
A-4			X
A-4-1			X
A-4-2			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by BANK 2020-BNK26.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Morgan Stanley Mortgage Capital Holdings LLC, Bank of America, National Association, Wells Fargo Bank, National Association, and National Cooperative Bank, N.A. (each a "Securitizer") and held by BANK 2020-BNK26 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from May 18, 2022 to June 17, 2022.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on May 13, 2022. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

Bank of America, National Association filed its most recent Form ABS-15G on May 11, 2022. The CIK number for Bank of America, National Association is 0001102113.

Wells Fargo Bank, National Association filed its most recent Form ABS-15G on February 8, 2022. The CIK number for Wells Fargo Bank, National Association is 0000740906.

National Cooperative Bank, N.A. filed its most recent Form ABS-15G on February 14, 2022. The CIK number for National Cooperative Bank, N.A. is 0001577313.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-10 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-10 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for BANK 2020-BNK26, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

*REO Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for BANK 2020-BNK26, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	05/17/2022	$6,078.06
Current Distribution Date	06/17/2022	$6,287.64

Interest Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BANK 2020-BNK26, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-10 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-227446-10 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: June 30, 2022


Distribution Date:	06/17/22	BANK 2020-BNK26
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2020-BNK26


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	4		General Information Number	(212) 761-4000	[email protected]
Certificate Interest Reconciliation Detail	5		1585 Broadway \| New York, NY 10036 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Exchangeable Certificate Detail	6
			Investor Relations		[email protected]
Exchangeable Certificate Factor Detail	7
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Additional Information	8	Special Servicer	LNR Partners, LLC
Bond / Collateral Reconciliation - Cash Flows	9		www.lnrpartners.com	(305) 695-5600	[email protected]
Bond / Collateral Reconciliation - Balances	10		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Current Mortgage Loan and Property Stratification	11-15	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Mortgage Loan Detail (Part 1)	16-18
			David Rodgers	(212) 230-9025
Mortgage Loan Detail (Part 2)	19-21		600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Principal Prepayment Detail	22	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Historical Detail	23		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Delinquency Loan Detail	24				[email protected]
Collateral Stratification and Historical Detail	25		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Specially Serviced Loan Detail - Part 1	26	Trustee	Wilmington Trust, National Association
Specially Serviced Loan Detail - Part 2	27		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Modified Loan Detail	28
Historical Liquidated Loan Detail	29
Historical Bond / Collateral Loss Reconciliation Detail	30
Interest Shortfall Detail - Collateral Level	31
Supplemental Notes	32

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 32


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	06540JAY8	1.388000%	27,400,000.00	17,656,683.96	433,449.65	20,422.90	0.00	0.00	453,872.55	17,223,234.31	30.27%	30.00%
A-2	06540JAZ5	2.041000%	95,000,000.00	95,000,000.00	0.00	161,579.17	0.00	0.00	161,579.17	95,000,000.00	30.27%	30.00%
A-SB	06540JBA9	2.313000%	38,600,000.00	38,600,000.00	0.00	74,401.50	0.00	0.00	74,401.50	38,600,000.00	30.27%	30.00%
A-3	06540JBB7	2.155000%	250,000,000.00	250,000,000.00	0.00	448,958.33	0.00	0.00	448,958.33	250,000,000.00	30.27%	30.00%
A-4	06540JBG6	2.403000%	387,064,000.00	387,064,000.00	0.00	775,095.66	0.00	0.00	775,095.66	387,064,000.00	30.27%	30.00%
A-S	06540JBP6	2.687000%	131,111,000.00	131,111,000.00	0.00	293,579.38	0.00	0.00	293,579.38	131,111,000.00	18.67%	18.50%
B	06540JBU5	2.909000%	49,879,000.00	49,879,000.00	0.00	120,915.01	0.00	0.00	120,915.01	49,879,000.00	14.25%	14.13%
C	06540JBV3	3.414000%	45,603,000.00	45,603,000.00	0.00	129,740.53	0.00	0.00	129,740.53	45,603,000.00	10.22%	10.13%
D	06540JAJ1	2.500000%	27,078,000.00	27,078,000.00	0.00	56,412.50	0.00	0.00	56,412.50	27,078,000.00	7.82%	7.75%
E	06540JAL6	2.500000%	21,376,000.00	21,376,000.00	0.00	44,533.33	0.00	0.00	44,533.33	21,376,000.00	5.93%	5.88%
F	06540JAN2	2.098201%	19,952,000.00	19,952,000.00	0.00	34,886.08	0.00	0.00	34,886.08	19,952,000.00	4.16%	4.13%
G	06540JAQ5	2.098201%	11,401,000.00	11,401,000.00	0.00	19,934.66	0.00	0.00	19,934.66	11,401,000.00	3.15%	3.13%
H*	06540JAS1	2.098201%	35,628,248.00	35,628,248.00	0.00	125,243.84	0.00	0.00	125,243.84	35,628,248.00	0.00%	0.00%
V	06540JAV4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	06540JAW2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
RR Interest	BCC2N29H0	3.598201%	60,004,855.18	59,492,049.07	22,813.14	181,699.99	0.00	0.00	204,513.13	59,469,235.93	0.00%	0.00%
Regular SubTotal			1,200,097,103.18	1,189,840,981.03	456,262.79	2,487,402.88	0.00	0.00	2,943,665.67	1,189,384,718.24


X-A	06540JBM3	1.344614%	798,064,000.00	788,320,683.96	0.00	883,322.49	0.00	0.00	883,322.49	787,887,234.31
X-B	06540JBN1	0.716020%	226,593,000.00	226,593,000.00	0.00	135,204.32	0.00	0.00	135,204.32	226,593,000.00
X-D	06540JAA0	1.098201%	48,454,000.00	48,454,000.00	0.00	44,343.51	0.00	0.00	44,343.51	48,454,000.00
X-F	06540JAC6	1.500000%	19,952,000.00	19,952,000.00	0.00	24,940.00	0.00	0.00	24,940.00	19,952,000.00
X-G	06540JAE2	1.500000%	11,401,000.00	11,401,000.00	0.00	14,251.25	0.00	0.00	14,251.25	11,401,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 32


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-H	06540JAG7	1.500000%	35,628,248.00	35,628,248.00	0.00	44,535.31	0.00	0.00	44,535.31	35,628,248.00
Notional SubTotal			1,140,092,248.00	1,130,348,931.96	0.00	1,146,596.88	0.00	0.00	1,146,596.88	1,129,915,482.31

Deal Distribution Total					456,262.79	3,633,999.76	0.00	0.00	4,090,262.55

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 32


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	06540JAY8	644.40452409	15.81933029	0.74536131	0.00000000	0.00000000	0.00000000	0.00000000	16.56469161	628.58519380
A-2	06540JAZ5	1,000.00000000	0.00000000	1.70083337	0.00000000	0.00000000	0.00000000	0.00000000	1.70083337	1,000.00000000
A-SB	06540JBA9	1,000.00000000	0.00000000	1.92750000	0.00000000	0.00000000	0.00000000	0.00000000	1.92750000	1,000.00000000
A-3	06540JBB7	1,000.00000000	0.00000000	1.79583332	0.00000000	0.00000000	0.00000000	0.00000000	1.79583332	1,000.00000000
A-4	06540JBG6	1,000.00000000	0.00000000	2.00250000	0.00000000	0.00000000	0.00000000	0.00000000	2.00250000	1,000.00000000
A-S	06540JBP6	1,000.00000000	0.00000000	2.23916666	0.00000000	0.00000000	0.00000000	0.00000000	2.23916666	1,000.00000000
B	06540JBU5	1,000.00000000	0.00000000	2.42416668	0.00000000	0.00000000	0.00000000	0.00000000	2.42416668	1,000.00000000
C	06540JBV3	1,000.00000000	0.00000000	2.84499989	0.00000000	0.00000000	0.00000000	0.00000000	2.84499989	1,000.00000000
D	06540JAJ1	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	0.00000000	0.00000000	2.08333333	1,000.00000000
E	06540JAL6	1,000.00000000	0.00000000	2.08333318	0.00000000	0.00000000	0.00000000	0.00000000	2.08333318	1,000.00000000
F	06540JAN2	1,000.00000000	0.00000000	1.74850040	0.00000000	0.00000000	0.00000000	0.00000000	1.74850040	1,000.00000000
G	06540JAQ5	1,000.00000000	0.00000000	1.74850101	0.00000000	0.00000000	0.00000000	0.00000000	1.74850101	1,000.00000000
H	06540JAS1	1,000.00000000	0.00000000	3.51529607	(1.76679555)	0.14797612	0.00000000	0.00000000	3.51529607	1,000.00000000
V	06540JAV4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	06540JAW2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
RR Interest	BCC2N29H0	991.45392305	0.38018824	3.02808813	(0.05521287)	0.00530157	0.00000000	0.00000000	3.40827637	991.07373481

Notional Certificates
X-A	06540JBM3	987.79130992	0.00000000	1.10683165	0.00000000	0.00000000	0.00000000	0.00000000	1.10683165	987.24818349
X-B	06540JBN1	1,000.00000000	0.00000000	0.59668357	0.00000000	0.00000000	0.00000000	0.00000000	0.59668357	1,000.00000000
X-D	06540JAA0	1,000.00000000	0.00000000	0.91516717	0.00000000	0.00000000	0.00000000	0.00000000	0.91516717	1,000.00000000
X-F	06540JAC6	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-G	06540JAE2	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-H	06540JAG7	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 32


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	05/01/22 - 05/30/22	30	0.00	20,422.90	0.00	20,422.90	0.00	0.00	0.00	20,422.90	0.00
A-2	05/01/22 - 05/30/22	30	0.00	161,579.17	0.00	161,579.17	0.00	0.00	0.00	161,579.17	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	74,401.50	0.00	74,401.50	0.00	0.00	0.00	74,401.50	0.00
X-A	05/01/22 - 05/30/22	30	0.00	883,322.49	0.00	883,322.49	0.00	0.00	0.00	883,322.49	0.00
X-B	05/01/22 - 05/30/22	30	0.00	135,204.32	0.00	135,204.32	0.00	0.00	0.00	135,204.32	0.00
X-D	05/01/22 - 05/30/22	30	0.00	44,343.51	0.00	44,343.51	0.00	0.00	0.00	44,343.51	0.00
X-F	05/01/22 - 05/30/22	30	0.00	24,940.00	0.00	24,940.00	0.00	0.00	0.00	24,940.00	0.00
X-G	05/01/22 - 05/30/22	30	0.00	14,251.25	0.00	14,251.25	0.00	0.00	0.00	14,251.25	0.00
X-H	05/01/22 - 05/30/22	30	0.00	44,535.31	0.00	44,535.31	0.00	0.00	0.00	44,535.31	0.00
A-3	05/01/22 - 05/30/22	30	0.00	448,958.33	0.00	448,958.33	0.00	0.00	0.00	448,958.33	0.00
A-4	05/01/22 - 05/30/22	30	0.00	775,095.66	0.00	775,095.66	0.00	0.00	0.00	775,095.66	0.00
A-S	05/01/22 - 05/30/22	30	0.00	293,579.38	0.00	293,579.38	0.00	0.00	0.00	293,579.38	0.00
B	05/01/22 - 05/30/22	30	0.00	120,915.01	0.00	120,915.01	0.00	0.00	0.00	120,915.01	0.00
C	05/01/22 - 05/30/22	30	0.00	129,740.54	0.00	129,740.54	0.00	0.00	0.00	129,740.53	0.00
D	05/01/22 - 05/30/22	30	0.00	56,412.50	0.00	56,412.50	0.00	0.00	0.00	56,412.50	0.00
E	05/01/22 - 05/30/22	30	0.00	44,533.33	0.00	44,533.33	0.00	0.00	0.00	44,533.33	0.00
F	05/01/22 - 05/30/22	30	0.00	34,886.08	0.00	34,886.08	0.00	0.00	0.00	34,886.08	0.00
G	05/01/22 - 05/30/22	30	0.00	19,934.66	0.00	19,934.66	0.00	0.00	0.00	19,934.66	0.00
H	05/01/22 - 05/30/22	30	68,100.88	62,296.01	0.00	62,296.01	(62,947.83)	0.00	0.00	125,243.84	5,272.13
RR Interest	05/01/22 - 05/30/22	30	3,620.31	178,386.94	0.00	178,386.94	(3,313.04)	0.00	0.00	181,699.99	318.12
Totals			71,721.19	3,567,738.89	0.00	3,567,738.89	(66,260.87)	0.00	0.00	3,633,999.76	5,590.25




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 32


				Exchangeable Certificate Detail
		Pass-Through	Maximum Initial				Prepayment
Class	CUSIP	Rate	Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
A-3 (Cert)	06540JBB7	2.155000%	250,000,000.00	250,000,000.00	0.00	448,958.33	0.00	0.00	448,958.33	250,000,000.00
A-3-1	06540JBC5	N/A	250,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-2	06540JBD3	N/A	250,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4 (Cert)	06540JBG6	2.403000%	387,064,000.00	387,064,000.00	0.00	775,095.66	0.00	0.00	775,095.66	387,064,000.00
A-4-1	06540JBH4	N/A	387,064,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-2	06540JBJ0	N/A	387,064,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S (Cert)	06540JBP6	2.687000%	131,111,000.00	131,111,000.00	0.00	293,579.38	0.00	0.00	293,579.38	131,111,000.00
A-S-1	06540JBQ4	N/A	131,111,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-2	06540JBR2	N/A	131,111,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Regular Interest Total			2,304,525,000.00	768,175,000.00	0.00	1,517,633.37	0.00	0.00	1,517,633.37	768,175,000.00

Exchangeable Certificate Details
A-3 (Exch)	06540JBB7	2.155000%	250,000,000.00	250,000,000.00	0.00	448,958.33	0.00	0.00	448,958.33	250,000,000.00
A-4 (Exch)	06540JBG6	2.403000%	387,064,000.00	387,064,000.00	0.00	775,095.66	0.00	0.00	775,095.66	387,064,000.00
A-S (Exch)	06540JBP6	2.687000%	131,111,000.00	131,111,000.00	0.00	293,579.38	0.00	0.00	293,579.38	131,111,000.00
A-3-1	06540JBC5	N/A	250,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-2	06540JBD3	N/A	250,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3-X1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-1	06540JBH4	N/A	387,064,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-2	06540JBJ0	N/A	387,064,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4-X1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-1	06540JBQ4	N/A	131,111,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-2	06540JBR2	N/A	131,111,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S-X1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Exchangeable Certificates Total			2,304,525,000.00	768,175,000.00	0.00	1,517,633.37	0.00	0.00	1,517,633.37	768,175,000.00




© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 32


			Exchangeable Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-3 (Exch)	06540JBB7	1,000.00000000	0.00000000	1.79583332	0.00000000	0.00000000	0.00000000	0.00000000	1.79583332	1,000.00000000
A-4 (Exch)	06540JBG6	1,000.00000000	0.00000000	2.00250000	0.00000000	0.00000000	0.00000000	0.00000000	2.00250000	1,000.00000000
A-S (Exch)	06540JBP6	1,000.00000000	0.00000000	2.23916666	0.00000000	0.00000000	0.00000000	0.00000000	2.23916666	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 7 of 32


	Additional Information
Total Available Distribution Amount (1)	4,090,262.55
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 8 of 32


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,585,895.68	Master Servicing Fee	9,744.95
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,287.84
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	512.29
ARD Interest	0.00	Operating Advisor Fee	1,106.55
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	215.16
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,585,895.68	Total Fees	18,156.80

Principal		Expenses/Reimbursements
Scheduled Principal	456,262.79	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	(65,270.87)
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	(990.00)
Total Principal Collected	456,262.79	Total Expenses/Reimbursements	(66,260.87)

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,633,999.76
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	456,262.79
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,090,262.55
Total Funds Collected	4,042,158.47	Total Funds Distributed	4,042,158.48


© 2021 Computershare. All rights reserved. Confidential.			Page 9 of 32


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,189,840,981.40	1,189,840,981.40	Beginning Certificate Balance	1,189,840,981.03
(-) Scheduled Principal Collections		456,262.79	456,262.79	(-) Principal Distributions	456,262.79
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,189,384,718.61	1,189,384,718.61	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,189,840,981.40	1,189,840,981.40	Ending Certificate Balance	1,189,384,718.24
Ending Actual Collateral Balance		1,189,384,718.61	1,189,384,718.61



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.37)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.37)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.60%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 10 of 32


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP	Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP
	$9,999,999 or less	42	223,605,151.80	18.80%	92	3.7270	2.137259	1.60 or less	22	271,351,244.99	22.81%	92	3.6184	1.299515
$10,000,001 to $20,000,000		16	242,373,893.77	20.38%	92	3.5571	2.663485	1.61 to 1.80	3	28,891,153.65	2.43%	92	3.8932	1.651551
$20,000,001 to $30,000,000		10	256,719,101.96	21.58%	88	3.5072	2.197208	1.81 to 2.00	7	114,646,497.71	9.64%	92	3.7733	1.916118
$30,000,001 to $40,000,000		2	66,200,000.00	5.57%	91	3.3831	2.875188	2.01 to 2.20	6	108,512,350.33	9.12%	92	3.7091	2.068777
$40,000,001 to $60,000,000		2	106,806,571.08	8.98%	92	3.6289	2.243584	2.21 to 2.40	10	189,068,706.10	15.90%	77	3.4216	2.312556
$60,000,001 to $70,000,000		2	140,000,000.00	11.77%	91	3.0545	3.276050	2.41 or greater	26	393,682,051.55	33.10%	89	3.2601	3.637608
	$70,000,001 or greater	2	151,680,000.00	12.75%	74	3.4215	2.112107	Totals	77	1,189,384,718.61	100.00%	88	3.4998	2.439265
	Totals	77	1,189,384,718.61	100.00%	88	3.4998	2.439265
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 32


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP
							Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP
Alabama	2	14,150,000.00	1.19%	92	3.7978	2.765266
							Industrial	4	19,656,051.19	1.65%	92	3.6670	3.527297
California	5	97,973,834.37	8.24%	91	2.8662	4.373638
							Lodging	17	225,568,917.76	18.97%	91	3.6061	2.364676
Colorado	1	5,740,269.48	0.48%	92	3.6900	1.290900
							Mixed Use	3	21,640,269.48	1.82%	91	3.8841	2.047593
Connecticut	3	20,324,652.15	1.71%	91	3.7192	2.950577
							Multi-Family	27	191,771,025.69	16.12%	92	3.5924	1.546936
Florida	8	100,960,209.62	8.49%	92	3.9141	2.106224
							Office	15	447,874,102.25	37.66%	85	3.2106	2.694327
Georgia	4	18,898,040.99	1.59%	92	3.8828	2.292918
							Other	1	7,184,824.78	0.60%	92	3.8570	1.652500
Illinois	2	21,017,000.00	1.77%	92	3.7500	2.239553
							Retail	30	248,553,527.46	20.90%	88	3.7554	2.488241
Maryland	1	10,100,000.00	0.85%	93	3.2300	3.893400
							Self Storage	3	25,136,000.00	2.11%	91	3.8397	2.863850
Nebraska	1	6,225,000.00	0.52%	92	3.6350	3.798300
							Totals	101	1,189,384,718.61	100.00%	88	3.4998	2.439265
Nevada	2	38,873,450.27	3.27%	90	3.2787	3.949126

New Jersey	1	60,000,000.00	5.04%	92	3.4050	2.405600

New York	28	317,918,917.16	26.73%	92	3.3576	1.859051

North Carolina	4	58,519,410.35	4.92%	91	3.5398	2.571785

Ohio	7	36,517,478.00	3.07%	92	3.8307	1.730754

Oregon	2	28,900,000.00	2.43%	92	3.6626	2.668839

Pennsylvania	8	27,968,626.36	2.35%	91	3.9052	2.202596

South Carolina	1	15,000,000.00	1.26%	91	3.4250	2.953000

Tennessee	2	11,307,293.75	0.95%	91	3.9650	1.574990

Texas	8	82,897,524.19	6.97%	91	3.9690	1.860873

Virginia	4	65,653,011.93	5.52%	79	3.4678	2.475920

Washington	4	117,240,000.00	9.86%	68	3.3512	2.452389

Washington, DC	2	31,200,000.00	2.62%	93	3.6220	1.409100

Totals	101	1,189,384,718.61	100.00%	88	3.4998	2.439265


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 12 of 32


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP	Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP
	3.249% or less	10	297,046,557.34	24.97%	81	2.9767	3.541406	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.250% to 3.490%	18	216,666,518.44	18.22%	88	3.3912	2.061432	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.500% to 3.990%	36	579,265,829.28	48.70%	92	3.7010	2.084930	25 months to 36 months	76	1,187,384,718.61	99.83%	88	3.4985	2.439399
	4.000% or greater	12	94,405,813.55	7.94%	91	4.1438	2.014391	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	77	1,189,384,718.61	100.00%	88	3.4998	2.439265	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	77	1,189,384,718.61	100.00%	88	3.4998	2.439265
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 32


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP	Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP
	83 months or less	2	100,000,000.00	8.41%	55	3.2532	2.356175	Interest Only	36	811,968,000.00	68.27%	87	3.3738	2.561406
84 months to 115 months		74	1,087,384,718.61	91.42%	92	3.5210	2.447053	300 months or less	5	31,859,318.87	2.68%	93	3.4144	2.875379
116 months to 119 months		0	0.00	0.00%	0	0.0000	0.000000	301 months or greater	35	343,557,399.74	28.89%	92	3.8008	2.110615
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	Totals	77	1,189,384,718.61	100.00%	88	3.4998	2.439265
	Totals	77	1,189,384,718.61	100.00%	88	3.4998	2.439265
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 32


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	1	2,000,000.00	0.17%	92	4.2600	NAP				None
Underwriter's Information		2	48,350,000.00	4.07%	90	2.9665	3.664095
	12 months or less	60	1,045,588,989.17	87.91%	88	3.5184	2.485563
	13 months to 24 months	14	93,445,729.44	7.86%	92	3.5510	1.289179
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	77	1,189,384,718.61	100.00%	88	3.4998	2.439265
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 15 of 32


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	1959921	MF	Bronx	NY	Actual/360	3.635%	240,019.05	0.00	0.00	N/A	03/01/30	--	76,680,000.00	76,680,000.00	06/01/22
2	300802065	OF	Bellevue	WA	Actual/360	3.203%	206,879.79	0.00	0.00	N/A	01/11/27	--	75,000,000.00	75,000,000.00	06/11/22
3	323370003	OF	San Francisco	CA	Actual/360	2.589%	156,059.17	0.00	0.00	N/A	12/06/29	--	70,000,000.00	70,000,000.00	06/06/22
4	1959160	OF	New York	NY	Actual/360	3.520%	212,177.78	0.00	0.00	N/A	01/01/30	--	70,000,000.00	70,000,000.00	06/01/22
5	453012296	OF	Jersey City	NJ	Actual/360	3.405%	175,925.00	0.00	0.00	N/A	02/05/30	--	60,000,000.00	60,000,000.00	06/05/22
6	310954019	OF	New York	NY	Actual/360	2.950%	72,016.88	0.00	0.00	N/A	12/06/29	--	28,350,000.00	28,350,000.00	06/06/22
6A	310954009				Actual/360	2.950%	72,016.88	0.00	0.00	N/A	12/06/29	--	28,350,000.00	28,350,000.00	06/06/22
7	300802026	LO	Various	Various	Actual/360	3.916%	158,068.87	68,772.08	0.00	N/A	01/01/30	--	46,875,343.16	46,806,571.08	06/01/22
8	310954222	OF	New York	NY	Actual/360	2.990%	51,494.44	0.00	0.00	N/A	12/06/29	--	20,000,000.00	20,000,000.00	06/06/22
8A	310954224				Actual/360	2.990%	51,494.44	0.00	0.00	N/A	12/06/29	--	20,000,000.00	20,000,000.00	06/06/22
9	323370009	LO	Las Vegas	NV	Actual/360	3.170%	95,544.89	0.00	0.00	N/A	12/05/29	--	35,000,000.00	35,000,000.00	06/05/22
10	300802044	OF	Washington	DC	Actual/360	3.622%	97,311.07	0.00	0.00	N/A	03/01/30	--	31,200,000.00	31,200,000.00	06/01/22
11	310953806	LO	Richmond	VA	Actual/360	3.400%	83,856.70	48,744.19	0.00	N/A	03/11/30	--	28,641,756.12	28,593,011.93	06/11/22
12	1960302	MF	Houston	TX	Actual/360	3.890%	94,797.14	0.00	0.00	N/A	01/01/30	--	28,300,000.00	28,300,000.00	06/01/22
13	1959740	RT	Royal Palm Beach	FL	Actual/360	3.725%	83,799.57	0.00	0.00	N/A	02/01/30	--	26,125,000.00	26,125,000.00	06/01/22
14	300802057	LO	Charlotte	NC	Actual/360	3.455%	75,866.04	0.00	0.00	N/A	01/01/30	--	25,500,000.00	25,500,000.00	06/01/22
15	1960294	RT	Woodbridge	VA	Actual/360	3.403%	73,259.03	0.00	0.00	N/A	02/01/27	--	25,000,000.00	25,000,000.00	06/01/22
16	300802035	OF	Tacoma	WA	Actual/360	3.542%	70,913.79	0.00	0.00	N/A	02/01/30	--	23,250,000.00	23,250,000.00	06/01/22
17	300802033	LO	Columbus	OH	Actual/360	3.770%	71,594.43	35,183.35	0.00	N/A	02/01/30	--	22,053,559.10	22,018,375.75	06/01/22
18	300802034	LO	Fernandina Beach	FL	Actual/360	4.236%	77,562.85	30,974.81	0.00	N/A	02/01/30	--	21,263,689.09	21,232,714.28	06/01/22
19	1960070	RT	Fayetteville	NC	Actual/360	3.530%	60,794.44	0.00	0.00	N/A	01/01/30	--	20,000,000.00	20,000,000.00	06/01/22
20	1957413	MF	New York	NY	Actual/360	3.600%	60,450.00	0.00	0.00	N/A	03/01/30	--	19,500,000.00	19,500,000.00	06/01/22
21	310954202	RT	Various	PA	Actual/360	3.870%	61,651.25	0.00	0.00	N/A	12/06/29	--	18,500,000.00	18,500,000.00	06/06/22
22	300802040	RT	Roseburg	OR	Actual/360	3.514%	54,467.00	0.00	0.00	N/A	02/01/30	--	18,000,000.00	18,000,000.00	06/01/22
23	1960043	RT	Pembroke Pines	FL	Actual/360	3.780%	53,714.25	23,213.39	0.00	N/A	03/01/30	--	16,502,074.84	16,478,861.45	06/01/22
24	300802039	MF	Chicago	IL	Actual/360	3.750%	53,281.25	0.00	0.00	N/A	02/01/30	--	16,500,000.00	16,500,000.00	06/01/22
25	300802024	LO	Columbia	SC	Actual/360	3.425%	44,239.58	0.00	0.00	N/A	01/01/30	--	15,000,000.00	15,000,000.00	06/01/22
26	300802070	SS	Seattle	WA	Actual/360	3.559%	42,298.72	0.00	0.00	N/A	01/01/30	--	13,800,000.00	13,800,000.00	06/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 32


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
27	310952681	RT	Various	Various	Actual/360	3.932%	39,006.30	17,814.10	0.00	N/A	02/11/30	--	11,520,255.18	11,502,441.08	06/11/22
28	1958587	LO	Orange	CA	Actual/360	3.320%	31,553.45	25,896.12	0.00	N/A	03/01/30	--	11,036,963.17	11,011,067.05	06/01/22
29	1960457	RT	Lubbock	TX	Actual/360	4.200%	39,398.59	15,982.60	0.00	N/A	02/01/30	--	10,893,619.00	10,877,636.40	06/01/22
30	300802032	MU	Portland	OR	Actual/360	3.908%	36,680.92	0.00	0.00	N/A	01/01/30	--	10,900,000.00	10,900,000.00	06/01/22
31	410952940	RT	Denton	TX	Actual/360	3.875%	34,101.71	15,978.54	0.00	N/A	02/11/30	--	10,219,866.33	10,203,887.79	06/11/22
32	600951847	OF	Various	OH	Actual/360	4.014%	34,095.83	15,161.11	0.00	N/A	12/11/29	--	9,864,263.36	9,849,102.25	06/11/22
33	1960383	RT	Laurel	MD	Actual/360	3.230%	28,092.03	0.00	0.00	N/A	03/01/30	--	10,100,000.00	10,100,000.00	06/01/22
34	1957650	RT	Bethlehem	PA	Actual/360	3.974%	32,451.94	14,544.92	0.00	N/A	02/01/30	--	9,483,171.28	9,468,626.36	06/01/22
35	300802037	RT	Murphy	TX	Actual/360	4.003%	32,746.76	0.00	0.00	N/A	02/01/30	--	9,500,000.00	9,500,000.00	06/01/22
36	1960321	RT	Montgomery	AL	Actual/360	3.680%	28,836.89	0.00	0.00	N/A	03/01/30	--	9,100,000.00	9,100,000.00	06/01/22
37	470117580	MF	New York	NY	Actual/360	3.320%	23,445.75	0.00	0.00	N/A	02/01/30	--	8,201,000.00	8,201,000.00	06/01/22
38	300802023	LO	Matthews	NC	Actual/360	3.425%	23,594.44	0.00	0.00	N/A	01/01/30	--	8,000,000.00	8,000,000.00	06/01/22
39	1958586	LO	Mission Viejo	CA	Actual/360	3.320%	21,170.48	17,374.74	0.00	N/A	03/01/30	--	7,405,142.06	7,387,767.32	06/01/22
40	1960122	RT	Austin	TX	Actual/360	4.120%	27,557.36	0.00	0.00	N/A	01/01/30	--	7,767,500.00	7,767,500.00	06/01/22
41	300802042	98	New York	NY	Actual/360	3.857%	23,900.50	11,290.11	0.00	N/A	02/01/30	--	7,196,114.89	7,184,824.78	06/01/22
42	610951624	RT	Goodlettsville	TN	Actual/360	3.983%	25,141.04	9,986.57	0.00	N/A	01/11/30	--	7,330,165.49	7,320,178.92	06/11/22
43	410951843	OF	Reston	VA	Actual/360	3.530%	22,189.97	0.00	0.00	N/A	02/11/30	--	7,300,000.00	7,300,000.00	06/11/22
44	470117090	MF	New York	NY	Actual/360	3.130%	17,356.27	11,577.44	0.00	N/A	02/01/30	--	6,439,511.74	6,427,934.30	06/01/22
45	410953393	IN	Milford	CT	Actual/360	3.536%	18,656.95	14,009.21	0.00	N/A	02/11/30	--	6,127,300.30	6,113,291.09	06/11/22
46	470117790	MF	Forest Hills	NY	Actual/360	3.340%	18,263.31	0.00	0.00	N/A	03/01/30	--	6,350,000.00	6,350,000.00	06/01/22
47	300802029	SS	Boerne	TX	Actual/360	4.318%	23,373.09	0.00	0.00	N/A	01/01/30	--	6,286,000.00	6,286,000.00	06/01/22
48	310953339	RT	Omaha	NE	Actual/360	3.635%	19,485.11	0.00	0.00	N/A	02/11/30	--	6,225,000.00	6,225,000.00	06/11/22
49	410953303	MU	Arvada	CO	Actual/360	3.690%	18,269.30	9,313.75	0.00	N/A	02/11/30	--	5,749,583.23	5,740,269.48	06/11/22
50	410953606	IN	Austin	TX	Actual/360	3.699%	17,080.90	0.00	0.00	N/A	01/11/30	--	5,362,500.00	5,362,500.00	06/11/22
51	300801999	LO	Pinehurst	NC	Actual/360	4.193%	18,150.36	7,501.60	0.00	N/A	11/01/29	--	5,026,911.95	5,019,410.35	06/01/22
52	600953773	RT	Yakima	WA	Actual/360	4.080%	18,234.20	0.00	0.00	N/A	02/11/30	--	5,190,000.00	5,190,000.00	06/11/22
53	300802030	SS	Madison	AL	Actual/360	4.010%	17,437.93	0.00	0.00	N/A	01/01/30	--	5,050,000.00	5,050,000.00	06/01/22
54	610953309	MU	Long Beach	CA	Actual/360	4.055%	17,459.03	0.00	0.00	N/A	01/11/30	--	5,000,000.00	5,000,000.00	06/11/22




© 2021 Computershare. All rights reserved. Confidential.																Page 17 of 32


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
55	600952930	RT	Kissimmee	FL	Actual/360	3.966%	16,397.31	7,375.55	0.00	N/A	02/11/30	--	4,801,320.74	4,793,945.19	06/11/22
56	323370056	RT	Chesapeake	VA	Actual/360	4.120%	16,887.42	0.00	0.00	N/A	02/01/30	--	4,760,000.00	4,760,000.00	06/01/22
57	410953382	IN	Milford	CT	Actual/360	3.536%	13,459.69	10,160.46	0.00	N/A	01/11/30	--	4,420,420.56	4,410,260.10	06/11/22
58	1959703	RT	Perrysburg	OH	Actual/360	3.730%	14,935.54	0.00	0.00	N/A	03/01/30	--	4,650,000.00	4,650,000.00	06/01/22
59	1959967	RT	Grapevine	TX	Actual/360	3.630%	14,378.83	0.00	0.00	N/A	02/01/30	--	4,600,000.00	4,600,000.00	06/01/22
60	410952679	OF	Mill Valley	CA	Actual/360	3.984%	15,695.30	0.00	0.00	N/A	02/11/30	--	4,575,000.00	4,575,000.00	06/11/22
61	1960201	RT	Villa Park	IL	Actual/360	3.750%	14,586.15	0.00	0.00	N/A	03/01/30	--	4,517,000.00	4,517,000.00	06/01/22
62	470117490	MF	Staten Island	NY	Actual/360	3.310%	12,493.54	4,430.00	0.00	N/A	03/01/30	--	4,383,270.11	4,378,840.11	06/01/22
63	470118070	MF	Port Chester	NY	Actual/360	3.340%	12,609.32	4,394.10	0.00	N/A	03/01/30	--	4,384,154.73	4,379,760.63	06/01/22
64	470117540	MF	White Plains	NY	Actual/360	3.190%	10,508.14	6,768.66	0.00	N/A	03/01/30	--	3,825,391.70	3,818,623.04	06/01/22
65	1959972	RT	Henderson	NV	Actual/360	4.260%	14,227.38	4,981.11	0.00	N/A	01/01/30	--	3,878,431.38	3,873,450.27	06/01/22
66	410952196	IN	McDonough	GA	Actual/360	3.987%	12,943.35	0.00	0.00	N/A	02/11/30	--	3,770,000.00	3,770,000.00	06/11/22
67	470117170	MF	Conley	GA	Actual/360	3.570%	9,049.09	6,657.48	0.00	N/A	03/01/30	--	2,943,590.79	2,936,933.31	06/01/22
68	470116670	MF	Brooklyn	NY	Actual/360	3.360%	8,101.33	0.00	0.00	N/A	02/01/30	--	2,800,000.00	2,800,000.00	06/01/22
69	470117830	MF	Brooklyn	NY	Actual/360	3.290%	6,897.98	2,474.46	0.00	N/A	03/01/30	--	2,434,821.01	2,432,346.55	06/01/22
70	470117410	MF	New York	NY	Actual/360	3.370%	6,241.18	3,699.76	0.00	N/A	02/01/30	--	2,150,689.49	2,146,989.73	06/01/22
71	470117910	MF	New York	NY	Actual/360	3.260%	6,032.12	3,772.38	0.00	N/A	02/01/30	--	2,148,785.15	2,145,012.77	06/01/22
72	1960344	SS	Rockingham	NC	Actual/360	4.260%	7,336.67	0.00	0.00	N/A	02/01/30	--	2,000,000.00	2,000,000.00	06/01/22
73	470117760	MF	Hartsdale	NY	Actual/360	3.280%	5,125.87	3,174.37	0.00	N/A	02/01/30	--	1,814,823.55	1,811,649.18	06/01/22
74	470117700	MF	Brooklyn	NY	Actual/360	3.320%	4,379.01	2,645.91	0.00	N/A	03/01/30	--	1,531,719.08	1,529,073.17	06/01/22
75	470116620	MF	Hartsdale	NY	Actual/360	3.500%	4,325.75	2,409.92	0.00	N/A	02/01/30	--	1,435,272.82	1,432,862.90	06/01/22
Totals							3,585,895.68	456,262.79	0.00				1,189,840,981.40	1,189,384,718.61
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 18 of 32


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	5,605,928.54	0.00	--	--	--	0.00	0.00	0.00	0.00	181,826.06	0.00
2	24,005,093.04	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	42,556,527.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	6,390,092.25	1,530,330.86	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
5	20,537,888.31	5,297,863.90	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	88,117,323.05	22,328,722.51	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	4,632,304.38	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	99,230,339.44	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	485,200,031.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	1,826,246.16	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,706,598.60	3,831,804.87	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	1,889,356.00	369,184.24	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	1,897,027.10	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1,671,418.36	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,699,909.78	610,089.13	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
16	2,382,589.47	615,558.25	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
17	2,023,858.99	2,263,384.24	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	40,772.90	0.00
18	1,874,693.84	2,578,485.41	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
19	3,143,014.37	769,556.66	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	356,741.00	01/01/20	06/30/20	03/11/22	95,731.28	267.68	0.00	0.00	0.00	0.00
21	10,546,848.38	2,577,859.73	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1,962,765.58	506,171.33	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,506,248.24	408,121.19	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
24	919,392.11	318,773.82	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,718,910.23	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,353,192.01	360,893.63	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 32


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
27	1,369,490.19	311,161.47	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,713,899.33	1,919,278.66	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,152,874.78	267,731.66	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	970,753.06	250,183.10	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,105,018.62	258,801.26	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1,238,002.56	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1,301,857.43	332,398.25	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
34	880,869.01	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	805,138.22	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	911,084.16	233,041.60	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
37	302,254.00	233,629.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
38	736,129.68	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	829,848.59	1,054,560.00	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
40	809,479.76	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
41	0.00	174,467.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
42	746,970.01	164,189.93	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
43	815,876.68	272,579.88	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
44	0.00	776,241.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
45	1,561,600.88	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
46	0.00	222,312.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
47	673,412.70	178,409.47	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
48	620,848.15	239,086.71	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
49	470,166.14	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
50	588,901.55	165,335.24	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
51	766,500.80	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
52	435,138.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
53	529,484.49	157,619.32	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
54	481,230.00	0.00	--	--	--	0.00	0.00	0.00	0.00	26,015.04	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 20 of 32


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
55	553,203.00	142,394.07	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
56	393,990.26	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
57	1,263,558.84	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
58	423,855.29	102,898.52	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
59	628,546.36	478,303.79	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
60	380,796.38	94,928.48	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
61	562,497.76	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
62	0.00	241,924.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
63	0.00	189,489.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
64	246,952.00	201,753.00	01/01/21	12/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
65	395,189.90	104,334.47	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
66	519,397.26	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
67	597,542.00	593,053.00	01/01/21	12/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
68	124,281.00	(6,161.00)	12/31/20	12/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
69	0.00	95,689.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
70	0.00	146,184.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
71	0.00	75,604.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
72	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
73	0.00	110,300.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
74	0.00	61,624.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
75	0.00	93,741.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	843,407,207.97	56,557,652.75				95,731.28	267.68	0.00	0.00	248,614.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 21 of 32


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 22 of 32


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.499760%	3.477943%	88
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.499851%	3.478033%	89
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.499948%	3.478129%	90
03/17/22	0	0.00	0	0.00	1	19,500,000.00	0	0.00	0	0.00	1	19,500,000.00	0	0.00	0	0.00	3.500038%	3.478217%	91
02/17/22	0	0.00	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500142%	3.478320%	92
01/18/22	0	0.00	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500226%	3.478402%	93
12/17/21	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500302%	3.478477%	94
11/18/21	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500384%	3.478558%	95
10/18/21	0	0.00	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500460%	3.478632%	96
09/17/21	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500541%	3.478712%	97
08/17/21	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500616%	3.478786%	98
07/16/21	0	0.00	1	19,500,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.500690%	3.478860%	99
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 23 of 32

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 24 of 32


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		100,000,000	100,000,000	0			0
> 60 Months		1,089,384,719	1,089,384,719	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	1,189,384,719	1,189,384,719	0	0		0	0
May-22	1,189,840,981	1,189,840,981	0	0		0	0
Apr-22	1,190,325,406	1,190,325,406	0	0		0	0
Mar-22	1,190,778,651	1,171,278,651	0	0	19,500,000		0
Feb-22	1,191,291,437	1,171,791,437	0	0	19,500,000		0
Jan-22	1,191,718,598	1,172,218,598	0	0	19,500,000		0
Dec-21	1,192,129,701	1,172,629,701	0	19,500,000		0	0
Nov-21	1,192,566,342	1,173,066,342	0	19,500,000		0	0
Oct-21	1,192,974,736	1,173,474,736	0	0	19,500,000		0
Sep-21	1,193,408,764	1,173,908,764	0	19,500,000		0	0
Aug-21	1,193,814,467	1,174,314,467	0	19,500,000		0	0
Jul-21	1,194,218,874	1,174,718,874	0	19,500,000		0	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 32


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
20	1957413	19,500,000.00	19,500,000.00	21,850,000.00	01/18/22	348,800.00	0.98280	06/30/20	03/01/30	I/O
Totals		19,500,000.00	19,500,000.00	21,850,000.00		348,800.00




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 32


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
20	1957413	MF	NY	12/04/20	8
	Loan initially transferred as an NT on 4/7/2020 and subsequently transferred SS on 12/4/2020 for 60+ delinquent payments. The Borrower is requesting relief due to COVID-19 by way of a forbearance of debt payments until 7/31/2021, waiver of
	escrows and reserves until 12/31/2021, rate reduction for debt service payments due 8/1/21 through 12/31/2021, release of all escrows and reserves to the Borrower, and a temporary suspension of financial covenants thru YE 2021. The Forsyth
	Multifamily Portfolio is a portfolio of 3 Class B, mixed-use, walk-up buildings with retail units on the ground floor and residential units on the upper floors located along Forsyth Street in the Lower East Side neighborhood of Manhattan. Collateral
	includes 56 residential units, 7 ground floor retail units, and 3 basement units. The Lender will continue discussions with the Borrower to gather information while simultaneously reserving all rights under the Loan Documents. A short term
	relief/Loan Modification has been conditionally approved by the Lender. The Special Servicer is working with the Borrower and legal counsel to close the proposed transaction while dual tracking Foreclosure proceedings. The Lender will dual
	track foreclosure/receivership proceedings while continuing discussions with the Borrower. The Lender and Borrower entered into a Reinstatement and Consent Agreement on 2/28/22.

1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 27 of 32


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
20	1957413	0.00	3.60000%	0.00	3.60000%	8	02/28/22	02/28/22	--
51	300801999	5,185,765.86	4.19300%	5,178,837.83 4.19300%		10	07/30/20	06/01/20	09/11/20
Totals		5,185,765.86		5,178,837.83
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 28 of 32


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 29 of 32


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 30 of 32

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

(65,270.87)

0.00

(990.00)

0.00

Total

0.00

(65,270.87)

0.00

(990.00)

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

(66,260.87)

Page 31 of 32


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 32 of 32



	
		Prospectus Loan ID
		1
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-07-2020
		76680000
		120
		03-01-2030
		0
		0.03635
		0.03635
		3
		1
		120
		04-01-2020
		true
		1
		WL
		3
		0
		76680000
		1
		8
		8
		5
		true
		true
		false
		false
		false
		08-31-2029
		
			FTERE Bronx Portfolio 3
			NY
			MF
			526
			526
			114000000
			0.99
			0.99
			04-01-2022
			N
			12-31-2019
			12-31-2020
			12-31-2021
			8720399.83
			8552730
			2733446
			2946801.46
			5986953.83
			5605928.54
			5834488.08
			5453462.54
			UW
			2826031
			2.12
			1.9836
			2.06
			1.9297
			F
			F
		
		false
		false
		76680000
		240019.05
		0.03635
		0.0001321
		240019.05
		0
		0
		76680000
		76680000
		06-01-2022
		1
		false
		0
		181826.06
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		1-001
		05-12-2022
		06-13-2022
		
			1264-1270 GERARD AVENUE
			1264-1270 GERARD AVENUE
			Bronx
			NY
			10452
			Bronx
			MF
			108
			108
			1927
			22600000
			MAI
			12-11-2019
			0.99
			0.98
			6
			12-31-2019
			12-31-2020
			12-31-2021
			1829592.77
			1765031
			651910.78
			721224.93
			1177681.99
			1043806.07
			1141730.57
			1007855.07
			UW
			CREFC
			560194
			1.8632
			1.7991
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		1-002
		05-12-2022
		06-13-2022
		
			3018 HEATH AVENUE
			3018 HEATH AVENUE
			Bronx
			NY
			10463
			Bronx
			MF
			86
			86
			1927
			16200000
			MAI
			12-04-2019
			1
			1
			6
			12-31-2019
			12-31-2020
			12-31-2021
			1306083.24
			1252801
			406686.5
			446165.03
			899396.74
			806635.97
			877896.74
			785135.97
			UW
			CREFC
			401718
			2.0079
			1.9544
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		1-003
		05-12-2022
		06-13-2022
		
			1576 TAYLOR AVENUE
			1576 TAYLOR AVENUE
			Bronx
			NY
			10460
			Bronx
			MF
			71
			71
			1929
			16000000
			MAI
			12-04-2019
			1
			0.97
			6
			12-31-2019
			12-31-2020
			12-31-2021
			1141205.1
			1118820
			321962.15
			321470.6
			819242.95
			797349.4
			798513.12
			776619.4
			UW
			CREFC
			396558
			2.0106
			1.9584
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		1-004
		05-12-2022
		06-13-2022
		
			1299 GRAND CONCOURSE
			1299 GRAND CONCOURSE
			Bronx
			NY
			10452
			Bronx
			MF
			66
			66
			1922
			15400000
			MAI
			12-04-2019
			1
			0.98
			6
			12-31-2019
			12-31-2020
			12-31-2021
			1129601.9
			1158360
			310842.06
			345963.8
			818759.84
			812396.2
			800380.17
			794016.2
			UW
			CREFC
			381816
			2.1277
			2.0795
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		1-005
		05-12-2022
		06-13-2022
		
			2500 UNIVERSITY AVENUE
			2500 UNIVERSITY AVENUE
			Bronx
			NY
			10468
			Bronx
			MF
			57
			57
			1922
			12800000
			MAI
			12-04-2019
			1
			1
			6
			12-31-2019
			12-31-2020
			12-31-2021
			896921.48
			908159
			250000.64
			262086.33
			646920.84
			646072.67
			632670.84
			631822.67
			UW
			CREFC
			317320
			2.036
			1.9911
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		1-006
		05-12-2022
		06-13-2022
		
			2505 AQUEDUCT AVENUE
			2505 AQUEDUCT AVENUE
			Bronx
			NY
			10468
			Bronx
			MF
			48
			48
			1928
			12700000
			MAI
			12-04-2019
			0.98
			0.98
			6
			12-31-2019
			12-31-2020
			12-31-2021
			946918.9
			899994
			272862.57
			279941.82
			674056.33
			620052.18
			662056.33
			608052.18
			UW
			CREFC
			314741
			1.97
			1.9319
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		1-007
		05-12-2022
		06-13-2022
		
			2785-2791 SEDGWICK AVENUE
			2785-2791 SEDGWICK AVENUE
			Bronx
			NY
			10468
			Bronx
			MF
			48
			48
			1928
			9800000
			MAI
			12-04-2019
			0.98
			0.98
			6
			12-31-2019
			12-31-2020
			12-31-2021
			758768.92
			746963
			229473.07
			240977.89
			529295.85
			505985.11
			510141.02
			486830.11
			UW
			CREFC
			242874
			2.0833
			2.0044
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		1-008
		05-12-2022
		06-13-2022
		
			1945 LORING PLACE SOUTH
			1945 LORING PLACE SOUTH
			Bronx
			NY
			10453
			Bronx
			MF
			42
			42
			1927
			8500000
			MAI
			12-11-2019
			1
			1
			6
			12-31-2019
			12-31-2020
			12-31-2021
			711307.52
			702602
			289708.23
			328971.06
			421599.29
			373630.94
			411099.29
			363130.94
			UW
			CREFC
			210810
			1.7723
			1.7225
			F
			01-01-2020
		
		false
	
	
		Prospectus Loan ID
		2
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-19-2019
		75000000
		84
		01-11-2027
		0
		0.032033
		0.032033
		3
		1
		84
		02-11-2020
		true
		1
		A1
		3
		193532.71
		75000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-10-2022
		09-10-2026
		09-10-2026
		
			BRAVERN OFFICE COMMONS
			11025,11065 AND 11155 NORTHEAST 8TH STREET
			Bellevue
			WA
			98004
			King
			OF
			749694
			749694
			2009
			605000000
			MAI
			11-18-2019
			1
			1
			6
			X
			MICROSOFT CORPORATION
			494523
			08-31-2025
			MICROSOFT CORPORATION
			255171
			06-30-2025
			12-31-2020
			12-31-2021
			45378941.54
			34651376
			10520201.77
			10646282.96
			34858739.77
			24005093.04
			33549165.77
			22695519.04
			UW
			CREFC
			9873282
			4.71
			2.4313
			4.53
			2.2986
			F
			F
			03-31-2022
		
		false
		false
		75000000
		206879.79
		0.032033
		0.0001321
		206879.79
		0
		0
		75000000
		75000000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-05-2019
		70000000
		120
		12-06-2029
		0
		0.02589
		0.02589
		3
		1
		120
		01-06-2020
		true
		1
		PP
		3
		145990.83
		70000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		04-05-2022
		06-05-2029
		06-05-2029
		
			560 MISSION STREET
			560 MISSION STREET
			San Francisco
			CA
			94105
			San Francisco
			OF
			668149
			668149
			2002
			842000000
			MAI
			10-31-2019
			0.98
			0.95
			6
			04-06-2022
			N
			JPMorgan Chase Bank  N.A.
			224734
			09-30-2025
			Ernst & Young U.S. LLP
			122760
			12-31-2028
			Teachers Insurance and Annuity Association America
			64696
			09-30-2027
			09-30-2019
			12-31-2020
			12-31-2021
			54738187
			57475420
			12064088.72
			14918893
			42674098.29
			42556527
			41204170.49
			41086599
			UW
			CREFC
			7874875
			5.42
			5.404
			5.23
			5.2174
			F
			F
			10-01-2021
		
		false
		false
		70000000
		156059.17
		0.02589
		0.0001196
		156059.17
		0
		0
		70000000
		70000000
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		Midland Loan Services
		false
	
	
		Prospectus Loan ID
		4
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		12-30-2019
		70000000
		120
		01-01-2030
		0
		0.0352
		0.0352
		3
		1
		120
		02-01-2020
		true
		1
		PP
		3
		198488.89
		70000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		08-31-2029
		
			200 WEST 57TH STREET
			200 WEST 57TH STREET
			New York
			NY
			10019
			New York
			OF
			171395
			171395
			1917
			2008
			185000000
			MAI
			12-04-2019
			0.95
			0.86
			6
			04-01-2022
			N
			THE ST LUKES ROOSEVELT HOSP
			21549
			01-31-2026
			THE ST LUKES ROOSEVELT HOSP
			14001
			10-31-2023
			EXTENDED FERTILITY LLC
			7074
			01-31-2029
			09-30-2019
			01-01-2022
			03-31-2022
			15147993.86
			3071520
			6494956.82
			1541189.14
			8653037.04
			1530330.86
			7934847.54
			1350783.36
			UW
			CREFC
			1012000
			2.11
			1.5121
			1.93
			1.3347
			F
			F
			05-05-2022
		
		false
		false
		70000000
		212177.78
		0.0352
		0.0001321
		212177.78
		0
		0
		70000000
		70000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		5
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-06-2020
		60000000
		120
		02-05-2030
		0
		0.03405
		0.03405
		3
		1
		120
		03-05-2020
		true
		1
		PP
		3
		164575
		60000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-04-2029
		
			545 WASHINGTON BOULEVARD
			545 WASHINGTON BOULEVARD
			Jersey City
			NJ
			07310
			Hudson
			OF
			866706
			866706
			2001
			410000000
			MAI
			10-16-2019
			0.96
			0.91
			6
			04-05-2022
			N
			Insurance Services Office  Inc
			352765
			12-31-2033
			JPMorgan Chase Bank  N.A.
			343805
			10-31-2032
			CB NEPTUNE HOLDI9N
			42643
			02-27-2025
			11-30-2019
			01-01-2022
			03-31-2022
			34549509.45
			7385756
			12284114
			2087892.1
			22265395.45
			5297863.9
			21683475.11
			5152383.9
			UW
			CREFC
			2141798.2
			2.56
			2.4735
			2.5
			2.4056
			F
			F
			03-28-2022
		
		false
		false
		60000000
		175925
		0.03405
		0.0001321
		175925
		0
		0
		60000000
		60000000
		06-05-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		6
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		11-21-2019
		28350000
		120
		12-06-2029
		0
		0.0295
		0.0295
		3
		1
		120
		01-06-2020
		false
		1
		A1
		3
		134741.25
		28350000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-05-2022
		06-05-2029
		06-05-2029
		
			55 HUDSON YARDS
			550 WEST 34TH STREET
			New York
			NY
			10001
			New York
			OF
			1431212
			1431212
			2018
			2400000000
			MAI
			10-15-2019
			0.97
			1
			6
			04-06-2022
			N
			Point72 Asset Management
			332283
			04-30-2034
			Milbank LLP
			287333
			03-31-2034
			Cooley LLP
			146227
			09-30-2039
			01-01-2022
			03-31-2022
			149111007.9
			33474000
			45210677
			11145277.49
			103900330.9
			22328722.51
			100036058.5
			21362654.51
			UW
			CREFC
			9181875
			3.68
			2.4318
			3.54
			2.3266
			F
			F
			03-31-2022
		
		false
		false
		28350000
		72016.88
		0.0295
		0.0001196
		72016.88
		0
		0
		28350000
		28350000
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		7
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-04-2019
		48000000
		120
		01-01-2030
		360
		0.03916
		0.03916
		3
		1
		12
		02-01-2020
		true
		1
		WL
		5
		151418.67
		48000000
		1
		6
		6
		0
		true
		true
		false
		false
		false
		09-30-2029
		
			AD1 Hotel Portfolio
			LO
			708
			708
			73000000
			0.73
			0.7
			04-01-2022
			N
			09-30-2019
			12-31-2020
			12-31-2021
			20997948
			18541436
			14903044
			13909131.62
			6094904
			4632304.38
			5147855
			3890639.14
			UW
			1911008.32
			2.24
			2.424
			1.89
			2.0359
			F
			F
		
		false
		false
		46875343.16
		226840.95
		0.03916
		0.0001321
		158068.87
		68772.08
		0
		46806571.08
		46806571.08
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		7-001
		05-12-2022
		06-13-2022
		
			RESIDENCE INN HARTFORD AVON
			55 SIMSBURY ROAD
			Avon
			CT
			06001
			Hartford
			LO
			100
			100
			2004
			2018
			14700000
			MAI
			10-01-2020
			0.73
			0.79
			6
			09-30-2019
			12-31-2020
			12-31-2021
			4289151
			4043499
			2756437
			2550208.97
			1532714
			1493290.03
			1361148
			1331550.07
			UW
			CREFC
			400157.32
			3.7317
			3.3275
			F
			09-30-2019
		
		false
	
	
		Prospectus Loan ID
		7-002
		05-12-2022
		06-13-2022
		
			HOLIDAY INN MELBOURNE-VIERA CONFERENCE CENTER
			8298 NORTH WICKHAM ROAD
			Melbourne
			FL
			32940
			Brevard
			LO
			128
			128
			1987
			2018
			13500000
			MAI
			10-01-2019
			0.73
			0.7
			6
			09-30-2019
			12-31-2020
			12-31-2021
			4723298
			3959382
			3447598
			3144902
			1275700
			814480
			1086768
			656104.72
			UW
			CREFC
			368168
			2.2122
			1.782
			F
			09-30-2019
		
		false
	
	
		Prospectus Loan ID
		7-003
		05-12-2022
		06-13-2022
		
			CANDLEWOOD SUITES FORT MYERS SANIBEL GATEWAY
			9740 COMMERCE CENTER COURT
			Fort Myers
			FL
			33908
			Lee
			LO
			120
			120
			2009
			2019
			12200000
			MAI
			10-01-2019
			0.68
			0.79
			6
			09-30-2019
			12-31-2020
			12-31-2021
			2518919
			2925327
			1734352
			2175956.81
			784567
			749370.19
			683810
			632349.19
			UW
			CREFC
			332714
			2.2522
			1.9005
			F
			09-30-2019
		
		false
	
	
		Prospectus Loan ID
		7-004
		05-12-2022
		06-13-2022
		
			COMFORT INN INTERNATIONAL DRIVE
			8134 INTERNATIONAL DRIVE
			Orlando
			FL
			32819
			Orange
			LO
			112
			112
			1999
			2016
			11500000
			MAI
			10-01-2019
			0.87
			0.65
			6
			09-30-2019
			12-31-2020
			12-31-2021
			3247939
			2257402
			2511031
			1777077.06
			736908
			480324.94
			606990
			390028.94
			UW
			CREFC
			313624
			1.5315
			1.2436
			F
			09-30-2019
		
		false
	
	
		Prospectus Loan ID
		7-005
		05-12-2022
		06-13-2022
		
			WYNDHAM GARDEN TALLAHASSEE CAPITOL
			1355 APALACHEE PARKWAY
			Tallahassee
			FL
			32301
			Leon
			LO
			148
			148
			1969
			2000
			11200000
			MAI
			10-01-2019
			0.62
			0.54
			6
			09-30-2019
			12-31-2020
			12-31-2021
			3548344
			2707598
			2339740
			2175294.94
			1208604
			532303.06
			959540
			423999.06
			UW
			CREFC
			305443
			1.7427
			1.3881
			F
			09-30-2019
		
		false
	
	
		Prospectus Loan ID
		7-006
		05-12-2022
		06-13-2022
		
			HOLIDAY INN SAVANNAH SOUTH - I-95 GATEWAY
			11 GATEWAY BOULEVARD EAST
			Savannah
			GA
			31419
			Chatham
			LO
			100
			100
			1999
			2016
			7000000
			MAI
			10-01-2019
			0.72
			0.72
			6
			09-30-2019
			12-31-2020
			12-31-2021
			2670297
			2648228
			2113886
			2085691.84
			556411
			562536.16
			449599
			456607.16
			UW
			CREFC
			190902
			2.9467
			2.3918
			F
			09-30-2019
		
		false
	
	
		Prospectus Loan ID
		8
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		11-25-2019
		20000000
		120
		12-06-2029
		0
		0.0299
		0.0299
		3
		1
		120
		01-06-2020
		true
		1
		A1
		3
		96344.44
		20000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		
			1633 BROADWAY
			1633 BROADWAY
			New York
			NY
			10019
			New York
			OF
			2561512
			2561512
			1972
			2013
			2400000000
			MAI
			10-24-2019
			0.98
			0.98
			6
			04-06-2022
			N
			ALLIANZ ASSET MGMT OF AMERICA
			320911
			01-31-2031
			WMG ACQUISITION CORP
			293487
			07-31-2029
			SHOWTIME NETWORKS INC
			261196
			01-31-2026
			09-30-2019
			12-31-2020
			12-31-2021
			190585947.01
			173960000
			71435783.66
			74729660.56
			119150163.35
			99230339.44
			116677727.04
			96693005.44
			UW
			CREFC
			28678252.58
			3.93
			3.4601
			3.84
			3.3716
			F
			F
			12-31-2021
		
		false
		false
		20000000
		51494.44
		0.0299
		0.0001196
		51494.44
		0
		0
		20000000
		20000000
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		KeyBank National Association
		false
	
	
		Prospectus Loan ID
		9
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		11-15-2019
		35000000
		120
		12-05-2029
		0
		0.0317015
		0.0317015
		3
		1
		120
		01-05-2020
		true
		1
		A1
		3
		89380.7
		35000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		06-04-2029
		06-04-2029
		
			BELLAGIO HOTEL AND CASINO
			3600 SOUTH LAS VEGAS BOULEVARD
			Las Vegas
			NV
			89109
			Clark
			LO
			3933
			3933
			1997
			2019
			4260000000
			MAI
			10-16-2019
			0.95
			0.78
			6
			04-05-2022
			N
			09-30-2019
			12-31-2020
			12-31-2021
			1349062464
			1162142780
			874997149
			676942749
			474065315
			485200031
			453829378.04
			467767889.3
			UW
			CREFC
			111848673
			8.8
			4.338
			8.42
			4.1821
			F
			F
		
		false
		false
		35000000
		95544.89
		0.03170153
		0.0001196
		95544.89
		0
		0
		35000000
		35000000
		06-05-2022
		1
		false
		0
		0
		0
		0
		0
		KeyBank National Association
		false
	
	
		Prospectus Loan ID
		10
		05-12-2022
		06-13-2022
		Bank of America, National Association
		02-04-2020
		31200000
		120
		03-01-2030
		0
		0.03622
		0.03622
		3
		1
		120
		04-01-2020
		true
		1
		WL
		3
		0
		31200000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		11-30-2029
		
			F Street and K Street Office Portfolio
			DC
			OF
			124667
			49200000
			0.92
			0.74
			04-01-2022
			N
			12-31-2019
			12-31-2020
			12-31-2021
			4744296
			4068128
			2146598
			2241881.84
			2597698
			1826246.16
			2385986
			1614534.16
			UW
			1145759.36
			2.27
			1.5939
			2.08
			1.4091
			F
			F
		
		false
		false
		31200000
		97311.07
		0.03622
		0.0001321
		97311.07
		0
		0
		31200000
		31200000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10-001
		05-12-2022
		06-13-2022
		
			1612 K STREET NORTHWEST
			1612 K STREET NORTHWEST
			Washington
			DC
			20006
			District of Columbia
			OF
			72356
			72356
			1958
			2005
			28000000
			MAI
			12-18-2019
			0.87
			0.61
			6
			APIA VOTE
			5763
			02-28-2025
			FedExp Office & Print
			5197
			01-31-2029
			Earthrights Int
			4203
			06-30-2022
			12-31-2019
			12-31-2020
			12-31-2021
			2628161
			2162355
			1240945
			1282046.65
			1387216
			880308.35
			1264339
			757431.35
			UW
			CREFC
			653082.84
			1.3479
			1.1597
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		10-002
		05-12-2022
		06-13-2022
		
			1319 F STREET NORTHWEST
			1319 F STREET NORTHWEST
			Washington
			DC
			20006
			District of Columbia
			OF
			52311
			52311
			1912
			1981
			21200000
			MAI
			12-18-2019
			0.99
			0.92
			6
			First Book
			15696
			07-31-2024
			Proper Ventures  LLC
			7514
			11-30-2026
			Advantage FCU
			5032
			10-31-2023
			12-31-2019
			12-31-2020
			12-31-2021
			2116135
			1905773
			905653
			959835.19
			1210482
			945937.81
			1121647
			857102.81
			UW
			CREFC
			492676.52
			1.9199
			1.7396
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		11
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		02-12-2020
		29900000
		120
		03-11-2030
		360
		0.034
		0.034
		3
		1
		0
		04-11-2020
		true
		1
		WL
		2
		0
		29900000
		1
		1
		1
		0
		false
		true
		true
		false
		false
		04-10-2022
		09-10-2029
		09-10-2029
		
			MARRIOTT RICHMOND DUAL BRAND
			1320 EAST CARY STREET
			Richmond
			VA
			23219
			Richmond City
			LO
			210
			210
			2014
			56200000
			MAI
			12-02-2019
			0.8
			0.76
			6
			X
			12-31-2019
			04-01-2021
			03-31-2022
			11180053
			10217500
			6386110
			6385695.13
			4793943
			3831804.87
			4346741
			3423104.87
			UW
			CREFC
			1591199
			3.01
			2.4081
			2.73
			2.1512
			F
			F
		
		false
		false
		28641756.12
		132600.89
		0.034
		0.0001321
		83856.7
		48744.19
		0
		28593011.93
		28593011.93
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		12
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		12-20-2019
		28300000
		120
		01-01-2030
		0
		0.0389
		0.0389
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		88681.19
		28300000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		12-31-2021
		08-31-2029
		08-31-2029
		
			STEEPLES APARTMENTS
			2151 SOUTH KIRKWOOD ROAD
			Houston
			TX
			77077
			Harris
			MF
			409
			409
			1982
			2017
			40600000
			MAI
			11-15-2019
			0.89
			0.94
			6
			X
			10-31-2019
			01-01-2021
			03-31-2021
			3778946.81
			910567
			1604885.08
			541382.76
			2174061.73
			369184.24
			2064858.73
			341883.49
			UW
			CREFC
			275217.5
			1.95
			1.3414
			1.85
			1.2422
			F
			F
		
		false
		false
		28300000
		94797.14
		0.0389
		0.0001321
		94797.14
		0
		0
		28300000
		28300000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		13
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-17-2020
		26125000
		120
		02-01-2030
		0
		0.03725
		0.03725
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		78393.14
		26125000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2029
		
			CORAL SKY PLAZA
			500-558 STATE ROAD 7
			Royal Palm Beach
			FL
			33411
			Palm Beach
			RT
			232727
			232727
			1999
			39800000
			MAI
			12-02-2019
			0.96
			0.95
			6
			04-01-2022
			N
			BJ's Wholesale Club
			108532
			01-31-2025
			Ross Dress for Less
			30187
			01-31-2027
			Bed Bath & Beyond
			30000
			01-31-2022
			10-31-2019
			01-01-2021
			09-30-2021
			4057541.13
			2871105
			1354011.45
			974077.9
			2703529.68
			1897027.1
			2435654.99
			1696120.85
			UW
			CREFC
			740680.05
			2.74
			2.5611
			2.47
			2.2899
			F
			F
			09-30-2021
		
		false
		false
		26125000
		83799.57
		0.03725
		0.0001321
		83799.57
		0
		0
		26125000
		26125000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		14
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-06-2019
		25500000
		120
		01-01-2030
		0
		0.03455
		0.03455
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		70971.46
		25500000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2029
		
			EMBASSY SUITES - CHARLOTTE
			4800 SOUTH TRYON STREET
			Charlotte
			NC
			28217
			Mecklenburg
			LO
			274
			274
			1989
			2016
			54000000
			MAI
			11-01-2019
			0.76
			0.43
			6
			04-01-2022
			N
			12-31-2019
			12-31-2020
			12-31-2021
			14247852
			6769894
			9248699
			5098475.64
			4999153
			1671418.36
			4429239
			1400622.36
			UW
			CREFC
			893261
			5.6
			1.8711
			4.96
			1.5679
			F
			F
		
		false
		false
		25500000
		75866.04
		0.03455
		0.0001321
		75866.04
		0
		0
		25500000
		25500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		15
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-28-2020
		25000000
		84
		02-01-2027
		0
		0.03403
		0.03403
		3
		1
		84
		03-01-2020
		true
		1
		WL
		3
		68532.64
		25000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2026
		
			PRINCE WILLIAM SQUARE
			14200 SMOKETOWN ROAD
			Woodbridge
			VA
			22192
			Prince William
			RT
			232957
			232957
			1986
			2008
			38600000
			MAI
			11-26-2019
			0.88
			0.89
			6
			04-01-2022
			N
			Ashley Furniture
			38453
			09-30-2023
			Ross Dress for Less
			32120
			01-31-2030
			dd's Discount's
			24784
			01-31-2027
			09-30-2019
			01-01-2022
			03-31-2022
			3968579.58
			918580
			1027741.01
			308490.87
			2940838.57
			610089.13
			2651971.89
			537872.38
			UW
			CREFC
			212687.5
			3.41
			2.8684
			3.07
			2.5289
			F
			F
			03-31-2022
		
		false
		false
		25000000
		73259.03
		0.03403
		0.0001321
		73259.03
		0
		0
		25000000
		25000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		16
		05-12-2022
		06-13-2022
		Bank of America, National Association
		01-15-2020
		23250000
		120
		02-01-2030
		0
		0.03542
		0.03542
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		66338.71
		23250000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-31-2029
		
			PACIFIC PLAZA TACOMA
			1250 PACIFIC AVENUE
			Tacoma
			WA
			98402
			Pierce
			OF
			104871
			104871
			2010
			36700000
			MAI
			11-19-2019
			0.98
			0.94
			6
			04-01-2022
			N
			BLRB Architects
			20337
			08-31-2023
			Attorney General
			17838
			07-31-2025
			Office of the Attorney General
			14930
			07-31-2025
			10-31-2019
			01-01-2022
			03-31-2022
			3342333
			851400
			984577
			235841.75
			2357756
			615558.25
			2186753
			572807.5
			UW
			CREFC
			205878.75
			2.82
			2.9899
			2.62
			2.7822
			F
			F
			04-08-2022
		
		false
		false
		23250000
		70913.79
		0.03542
		0.0001321
		70913.79
		0
		0
		23250000
		23250000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		17
		05-12-2022
		06-13-2022
		Bank of America, National Association
		01-16-2020
		23000000
		120
		02-01-2030
		360
		0.0377
		0.0377
		3
		1
		0
		03-01-2020
		true
		1
		WL
		2
		106777.78
		22963071.94
		1
		2
		2
		0
		false
		true
		false
		false
		false
		08-31-2029
		
			OSU Hotel Portfolio
			OH
			LO
			190
			190
			35100000
			0.8
			0.76
			04-01-2022
			N
			11-30-2019
			04-01-2021
			03-31-2022
			7110056
			5665992
			3749152
			3402607.76
			3360904
			2263384.24
			3076502
			2036744.56
			UW
			1281333
			2.62
			1.7664
			2.4
			1.5895
			F
			F
		
		false
		false
		22053559.1
		106777.78
		0.0377
		0.0001321
		71594.43
		35183.35
		0
		22018375.75
		22018375.75
		06-01-2022
		1
		false
		0
		40772.9
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		17-001
		05-12-2022
		06-13-2022
		
			STAYBRIDGE SUITES - COLUMBUS
			3125 OLENTANGY RIVER ROAD
			Columbus
			OH
			43202
			Franklin
			LO
			90
			90
			2016
			17600000
			MAI
			11-07-2019
			0.82
			0.88
			6
			11-30-2019
			04-01-2021
			03-31-2022
			3354603
			2811321
			1709259
			1611900.63
			1645344
			1199420.37
			1511160
			1086967.53
			UW
			CREFC
			642492
			1.8668
			1.6917
			F
			11-30-2019
		
		false
	
	
		Prospectus Loan ID
		17-002
		05-12-2022
		06-13-2022
		
			HOLIDAY INN EXPRESS & SUITES - COLUMBUS
			3045 OLENTANGY RIVER ROAD
			Columbus
			OH
			43202
			Franklin
			LO
			100
			100
			2010
			2019
			17500000
			MAI
			12-01-2020
			0.78
			0.65
			6
			11-30-2019
			04-01-2021
			03-31-2022
			3755453
			2854671
			2039893
			1790707.13
			1715560
			1063963.87
			1565342
			949777.03
			UW
			CREFC
			638841
			1.6654
			1.4867
			F
			11-30-2019
		
		false
	
	
		Prospectus Loan ID
		18
		05-12-2022
		06-13-2022
		Bank of America, National Association
		01-21-2020
		22100000
		120
		02-01-2030
		360
		0.04236
		0.04236
		3
		1
		0
		03-01-2020
		true
		1
		WL
		2
		108537.66
		22066874.91
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-31-2029
		
			RESIDENCE INN - AMELIA ISLAND
			2301 SADLER ROAD
			Fernandina Beach
			FL
			32034
			Nassau
			LO
			133
			133
			2009
			2016
			31700000
			MAI
			09-16-2019
			0.83
			0.79
			6
			04-01-2022
			N
			09-30-2019
			10-01-2020
			09-30-2021
			6386979
			5617078
			3756188
			3038592.59
			2630791
			2578485.41
			2375312
			2353802.29
			UW
			CREFC
			1302451.88
			2.02
			1.9797
			1.82
			1.8072
			F
			F
		
		false
		false
		21263689.09
		108537.66
		0.04236
		0.0001321
		77562.85
		30974.81
		0
		21232714.28
		21232714.28
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		19
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		12-20-2019
		20000000
		120
		01-01-2030
		360
		0.0353
		0.0353
		3
		1
		36
		02-01-2020
		true
		1
		WL
		5
		56872.22
		20000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2029
		
			MARKETFAIR SHOPPING CENTER
			1916 SKIBO ROAD
			Fayetteville
			NC
			28314
			Cumberland
			RT
			219601
			219601
			1986
			2018
			36590000
			MAI
			11-15-2019
			0.97
			1
			6
			04-01-2022
			N
			Gander Outdoors
			66464
			03-31-2033
			AMC Theater
			60000
			12-31-2030
			Lidl
			30454
			12-31-2029
			09-30-2019
			01-01-2022
			03-31-2022
			3562449.13
			1002206
			692349.42
			232649.34
			2870099.71
			769556.66
			2625902.52
			708507.41
			UW
			CREFC
			176499.99
			2.65
			4.36
			2.43
			4.0142
			F
			F
			03-31-2022
		
		false
		false
		20000000
		60794.44
		0.0353
		0.0001321
		60794.44
		0
		0
		20000000
		20000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		20
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-06-2020
		19500000
		120
		03-01-2030
		0
		0.036
		0.036
		3
		1
		120
		04-01-2020
		true
		1
		WL
		3
		0
		19500000
		1
		3
		3
		5
		true
		true
		false
		false
		true
		08-31-2029
		
			Forsyth Multifamily Portfolio
			NY
			MF
			56
			56
			28800000
			21850000
			01-18-2022
			MAI
			1
			0.68
			04-01-2022
			N
			12-31-2019
			01-01-2020
			06-30-2020
			2011361.68
			775726
			696284.68
			418985
			1315077
			356741
			1299194.83
			348800
			UW
			354900
			1.85
			1.0051
			1.83
			0.9828
			F
			F
		
		false
		false
		19500000
		60450
		0.036
		0.0001321
		60450
		0
		0
		19500000
		19500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		12-04-2020
		false
		0
		8
		02-28-2022
		98
		03-01-2030
		0
	
	
		Prospectus Loan ID
		20-001
		05-12-2022
		06-13-2022
		
			74 FORSYTH STREET
			74 FORSYTH STREET
			New York
			NY
			10002
			New York
			MF
			20
			20
			1900
			10200000
			MAI
			12-10-2019
			8050000
			01-18-2022
			MAI
			1
			0.65
			6
			12-31-2019
			01-01-2020
			06-30-2020
			702456.01
			775726
			224711.28
			418985
			477744.73
			356741
			473480.56
			348800
			UW
			CREFC
			354900
			1.0051
			0.9828
			F
			01-01-2020
		
		false
		98
	
	
		Prospectus Loan ID
		20-002
		05-12-2022
		06-13-2022
		
			104 FORSYTH STREET
			104 FORSYTH STREET
			New York
			NY
			10002
			New York
			MF
			20
			20
			1900
			10100000
			MAI
			12-10-2019
			7700000
			01-18-2022
			MAI
			1
			0.6
			6
			12-31-2019
			01-01-2020
			06-30-2020
			719835.03
			0
			257407.1
			0
			462427.93
			0
			456219.6
			0
			UW
			CREFC
			0
			0
			C
			01-01-2020
		
		false
		98
	
	
		Prospectus Loan ID
		20-003
		05-12-2022
		06-13-2022
		
			72 FORSYTH STREET
			72 FORSYTH STREET
			New York
			NY
			10002
			New York
			MF
			16
			16
			1900
			8500000
			MAI
			12-10-2019
			6100000
			01-18-2022
			MAI
			1
			0.81
			6
			12-31-2019
			01-01-2020
			06-30-2020
			589070.64
			0
			214166.3
			0
			374904.34
			0
			369494.67
			0
			UW
			CREFC
			0
			0
			C
			01-01-2020
		
		false
		98
	
	
		Prospectus Loan ID
		21
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		11-19-2019
		18500000
		120
		12-06-2029
		360
		0.0387
		0.0387
		3
		1
		60
		01-06-2020
		true
		1
		PP
		5
		57673.75
		18500000
		1
		7
		7
		0
		true
		true
		false
		false
		false
		09-05-2029
		
			Giant Anchored Portfolio
			PA
			RT
			548482
			130500000
			0.98
			0.98
			04-06-2022
			N
			09-30-2019
			01-01-2022
			03-31-2022
			11645551
			2984269
			2827787
			406409.27
			8817765
			2577859.73
			8312126
			2451449.73
			UW
			938474
			1.61
			2.7468
			1.52
			2.6121
			F
			F
		
		false
		false
		18500000
		61651.25
		0.0387
		0.0001196
		61651.25
		0
		0
		18500000
		18500000
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		21-001
		05-12-2022
		06-13-2022
		
			PARKWAY PLAZA
			235-295 CUMBERLAND PARKWAY
			Mechanicsburg
			PA
			17055
			Cumberland
			RT
			111028
			111028
			1998
			24200000
			MAI
			10-01-2019
			0.99
			0.98
			6
			Giant Food
			66935
			12-31-2023
			Rite Aid
			11180
			11-30-2023
			KINDERCARE LEARNING CENTER
			10964
			10-31-2030
			09-30-2019
			01-01-2022
			03-31-2022
			2149542.15
			580143
			558858.49
			70526.99
			1590683.66
			509616.01
			1493429.94
			485302.76
			UW
			CREFC
			178988
			2.8472
			2.7113
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		21-002
		05-12-2022
		06-13-2022
		
			ASTON CENTER
			3400 CONCORD ROAD
			Aston
			PA
			19014
			Delaware
			RT
			55000
			55000
			2005
			20700000
			MAI
			10-01-2019
			1
			1
			6
			Giant Food
			55000
			11-30-2025
			09-30-2019
			01-01-2022
			03-31-2022
			1645439.42
			374000
			283467.59
			25444.5
			1361971.82
			348555.5
			1314853.1
			336775.75
			UW
			CREFC
			154800
			2.2516
			2.1755
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		21-003
		05-12-2022
		06-13-2022
		
			SPRING MEADOW
			2104 VAN REED ROAD
			Reading
			PA
			19609
			Berks
			RT
			77050
			77050
			2004
			2019
			22400000
			MAI
			10-01-2019
			1
			1
			6
			Giant Food
			65000
			10-31-2024
			MAVIS TIRE
			6730
			03-31-2034
			FULTON BANK
			2950
			08-04-2024
			09-30-2019
			01-01-2022
			03-31-2022
			2053747.23
			555745
			620391.28
			66690.35
			1433355.95
			489054.65
			1356782.17
			469911.15
			UW
			CREFC
			153832
			3.1791
			3.0547
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		21-004
		05-12-2022
		06-13-2022
		
			SCOTT TOWN CENTER
			1000 SCOTT TOWN CENTER
			Bloomsburg
			PA
			17815
			Columbia
			RT
			67923
			67923
			2004
			18200000
			MAI
			10-01-2019
			0.98
			1
			6
			Giant Food
			54333
			07-31-2023
			AAA
			4000
			02-29-2028
			Jackson Hewitt Tax Service
			1600
			04-30-2022
			09-30-2019
			01-01-2022
			03-31-2022
			1541889.43
			413312
			293994.75
			65236.36
			1247894.67
			348075.64
			1171601.14
			329002.14
			UW
			CREFC
			133514
			2.607
			2.4641
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		21-005
		05-12-2022
		06-13-2022
		
			CREEKSIDE MARKET PLACE
			1880 LEITHSVILLE ROAD
			Hellertown
			PA
			18055
			Northampton
			RT
			90804
			90804
			2001
			18000000
			MAI
			10-01-2019
			0.95
			0.98
			6
			Giant Food
			57428
			03-31-2027
			Dollar Tree
			8000
			06-30-2022
			PLCB STORE
			3200
			04-30-2022
			09-30-2019
			01-01-2022
			03-31-2022
			1626251.77
			401787
			453097.87
			86661.61
			1173153.9
			315125.39
			1083238.05
			292646.39
			UW
			CREFC
			130613
			2.4126
			2.2405
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		21-006
		05-12-2022
		06-13-2022
		
			STONEHEDGE SQUARE
			944 WALNUT BOTTOM ROAD
			Carlisle
			PA
			17015
			Cumberland
			RT
			88677
			88677
			1990
			2005
			16000000
			MAI
			10-01-2019
			0.97
			1
			6
			Giant Food
			51687
			05-31-2026
			PA LIQUOR CONTROL BOARD
			5170
			08-31-2024
			Monroe Muffler Brake Inc
			4500
			06-30-2025
			09-30-2019
			01-01-2022
			03-31-2022
			1525918
			403632
			365163.4
			54820.96
			1160755.04
			348811.04
			1099245.5
			333433.54
			UW
			CREFC
			108360
			3.219
			3.077
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		21-007
		05-12-2022
		06-13-2022
		
			AYR TOWN CENTER
			360 SOUTH 2ND STREET
			McConnellsburg
			PA
			17233
			Fulton
			RT
			58000
			58000
			2005
			11000000
			MAI
			10-01-2019
			0.95
			0.97
			6
			Giant Food
			50000
			05-31-2025
			Wine & Spirits
			2400
			08-31-2024
			Giant Fuel Station #272
			2400
			05-31-2025
			09-30-2019
			01-01-2022
			03-31-2022
			1102762.98
			255650
			252813.44
			37028.5
			849949.54
			218621.5
			792975.79
			204378
			UW
			CREFC
			78367
			2.7897
			2.6079
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		22
		05-12-2022
		06-13-2022
		Bank of America, National Association
		01-29-2020
		18000000
		120
		02-01-2030
		360
		0.03514
		0.03514
		3
		1
		60
		03-01-2020
		true
		1
		WL
		5
		50953
		18000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		
			ROSEBURG VALLEY MARKETPLACE
			1444 NORTHWEST GARDEN VALLEY BOULEVARD
			Roseburg
			OR
			97471
			Douglas
			RT
			220023
			220023
			1980
			2017
			24900000
			MAI
			12-02-2019
			0.95
			0.98
			6
			04-01-2022
			N
			SPORTMAN'S WAREHOUSE
			39669
			07-31-2026
			Marshalls
			25080
			09-30-2023
			Planet Fitness
			20981
			12-31-2029
			09-30-2019
			01-01-2022
			03-31-2022
			2573335
			681210
			610247
			175038.67
			1963088
			506171.33
			1761470
			455766.83
			UW
			CREFC
			158130
			2.02
			3.2009
			1.81
			2.8822
			F
			F
			04-01-2022
		
		false
		false
		18000000
		54467
		0.03514
		0.0001321
		54467
		0
		0
		18000000
		18000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		23
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-19-2020
		16550000
		120
		03-01-2030
		360
		0.0378
		0.0378
		3
		1
		24
		04-01-2020
		true
		1
		WL
		5
		0
		16550000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-31-2029
		
			UNIVERSITY MARKETPLACE
			100 UNIVERSITY DRIVE; 8140-8360 PINES BOULEVARD; 8398 PINES BOULEVARD; 8330-8384 PINES BOULEVARD
			Pembroke Pines
			FL
			33024
			Broward
			RT
			125604
			125604
			1990
			2019
			24300000
			MAI
			11-21-2019
			0.99
			0.99
			6
			04-01-2022
			N
			Mars Entertainment
			21793
			05-31-2031
			Beverly's Pet Center
			18530
			08-31-2026
			Octapharm Plasma  Inc
			14000
			08-31-2029
			07-31-2019
			01-01-2022
			03-31-2022
			2758763.73
			637939
			967754.5
			229817.81
			1791009.23
			408121.19
			1655647.35
			374280.69
			UW
			CREFC
			156397.5
			1.94
			2.6095
			1.79
			2.3931
			F
			F
			03-31-2022
		
		false
		false
		16502074.84
		76927.64
		0.0378
		0.0001321
		53714.25
		23213.39
		0
		16478861.45
		16478861.45
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		24
		05-12-2022
		06-13-2022
		Bank of America, National Association
		01-29-2020
		16500000
		120
		02-01-2030
		0
		0.0375
		0.0375
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		49843.75
		16500000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2022
		10-31-2029
		10-31-2029
		
			VESTA LOFTS APARTMENTS
			2100 SOUTH INDIANA AVENUE
			Chicago
			IL
			60616
			Cook
			MF
			60
			60
			1914
			2013
			27250000
			MAI
			01-02-2020
			0.98
			1
			6
			X
			12-31-2019
			01-01-2022
			03-31-2022
			1591974
			385206
			406251
			66432.18
			1185723
			318773.82
			1159733
			312276.32
			UW
			CREFC
			154687.5
			1.89
			2.0607
			1.85
			2.0187
			F
			F
		
		false
		false
		16500000
		53281.25
		0.0375
		0.0001321
		53281.25
		0
		0
		16500000
		16500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		25
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-06-2019
		15000000
		120
		01-01-2030
		0
		0.03425
		0.03425
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		41385.42
		15000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2029
		
			COURTYARD - COLUMBIA DOWNTOWN
			630 ASSEMBLY STREET
			Columbia
			SC
			29201
			Richland
			LO
			189
			189
			1969
			2017
			34000000
			MAI
			11-01-2019
			0.7
			0.59
			6
			04-01-2022
			N
			12-31-2019
			12-31-2020
			12-31-2021
			7797683
			4517791
			4546947
			2798880.77
			3250736
			1718910.23
			2938829
			1538198.59
			UW
			CREFC
			520885.39
			6.24
			3.2999
			5.64
			2.953
			F
			F
		
		false
		false
		15000000
		44239.58
		0.03425
		0.0001321
		44239.58
		0
		0
		15000000
		15000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		26
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-23-2019
		13800000
		120
		01-01-2030
		0
		0.035595
		0.035595
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		39569.78
		13800000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2022
		06-30-2029
		06-30-2029
		
			WEST COAST SELF STORAGE - COLUMBIA CITY
			3736 RAINIER AVENUE SOUTH
			Seattle
			WA
			98144
			King
			SS
			64689
			64689
			851
			851
			2014
			21500000
			MAI
			11-20-2019
			0.91
			0.91
			6
			X
			11-30-2019
			01-01-2022
			03-31-2022
			1590384
			479904
			444195
			119010.37
			1146189
			360893.63
			1136485.65
			358467.88
			UW
			CREFC
			122803
			2.3
			2.9388
			2.28
			2.919
			F
			F
		
		false
		false
		13800000
		42298.72
		0.035595
		0.0001321
		42298.72
		0
		0
		13800000
		13800000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		27
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-28-2020
		12000000
		120
		02-11-2030
		360
		0.03932
		0.03932
		3
		1
		0
		03-11-2020
		true
		1
		WL
		2
		56820.4
		11981188.93
		1
		2
		2
		0
		false
		true
		false
		false
		false
		11-10-2029
		
			Southeast Retail Portfolio
			RT
			236766
			16400000
			0.99
			1
			04-11-2022
			N
			12-31-2019
			01-01-2022
			03-31-2022
			1792355.79
			506076
			394982.91
			194914.53
			1397372.88
			311161.47
			1264547.81
			277954.97
			UW
			170461.2
			2.05
			1.8254
			1.85
			1.6306
			F
			F
		
		false
		false
		11520255.18
		56820.4
		0.03932
		0.0001321
		39006.3
		17814.1
		0
		11502441.08
		11502441.08
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		27-001
		05-12-2022
		06-13-2022
		
			WHITFIELD SQUARE SHOPPING CENTER
			1203-1235 NORTH GLENWOOD AVENUE
			Dalton
			GA
			30721
			Whitfield
			RT
			151816
			151816
			1980
			2018
			11325000
			MAI
			12-01-2020
			0.98
			1
			6
			Variety Wholesalers  Inc
			51724
			03-13-2030
			Kroger
			44459
			07-31-2025
			Ollie's Bargain Outlet
			35683
			03-26-2027
			12-31-2019
			01-01-2022
			03-31-2022
			1118523.46
			320219
			223509.75
			127076.57
			895013.71
			193142.43
			826215
			175942.68
			UW
			CREFC
			110799.78
			1.7431
			1.5879
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		27-002
		05-12-2022
		06-13-2022
		
			MOORELAND SHOPPING CENTER
			2007-2019 MEMORIAL BOULEVARD
			Springfield
			TN
			37172
			Robertson
			RT
			84950
			84950
			1977
			5075000
			MAI
			12-06-2019
			1
			1
			6
			Burke's Outlet Store
			24913
			01-31-2029
			Warehouse Furniture Outlet  In
			20800
			09-29-2023
			Auto Zone
			8442
			09-30-2026
			12-31-2019
			01-01-2022
			03-31-2022
			673832.33
			185857
			171473.16
			67837.96
			502359.17
			118019.04
			438332.81
			102012.29
			UW
			CREFC
			59661.42
			1.9781
			1.7098
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		28
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-19-2020
		11700000
		120
		03-01-2030
		300
		0.0332
		0.0332
		3
		1
		0
		04-01-2020
		true
		1
		WL
		2
		0
		11700000
		1
		1
		1
		5
		false
		true
		true
		false
		false
		02-28-2022
		11-30-2029
		11-30-2029
		
			AYRES HOTEL ORANGE
			200 NORTH THE CITY DRIVE
			Orange
			CA
			92868
			Orange
			LO
			138
			138
			2014
			23700000
			MAI
			11-08-2019
			0.79
			0.81
			6
			X
			12-31-2019
			04-01-2021
			03-31-2022
			5669768
			5073770
			3217818
			3154491.34
			2451950
			1919278.66
			2225159
			1716328.66
			UW
			CREFC
			689395
			3.56
			2.784
			3.23
			2.4896
			F
			F
		
		false
		false
		11036963.17
		57449.57
		0.0332
		0.0001321
		31553.45
		25896.12
		0
		11011067.05
		11011067.05
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		29
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-30-2020
		11325000
		120
		02-01-2030
		360
		0.042
		0.042
		3
		1
		0
		03-01-2020
		true
		1
		WL
		2
		55381.19
		11307935.06
		1
		1
		1
		0
		false
		true
		false
		false
		false
		09-30-2029
		
			THE HUB SHOPPING CENTER
			7320, 7604 & 7610 MILWAUKEE AVENUE
			Lubbock
			TX
			79424
			Lubbock
			RT
			50196
			50196
			2014
			15100000
			MAI
			11-22-2019
			0.92
			1
			6
			04-01-2022
			N
			King Louie's  LLC
			6224
			08-31-2024
			Bella Nail & Spa
			5506
			05-31-2025
			Robert & Dorothy Lee
			4197
			01-31-2026
			12-31-2019
			01-01-2022
			03-31-2022
			1418099.53
			372367
			387117.05
			104635.34
			1030982.48
			267731.66
			969743.36
			252421.91
			UW
			CREFC
			166143.57
			1.55
			1.6114
			1.46
			1.5192
			F
			F
			03-31-2022
		
		false
		false
		10893619
		55381.19
		0.042
		0.0001321
		39398.59
		15982.6
		0
		10877636.4
		10877636.4
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		30
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-31-2019
		10900000
		120
		01-01-2030
		0
		0.03908
		0.03908
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		34314.41
		10900000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		08-31-2029
		
			6410 HALSEY
			6410 NORTHEAST HALSEY STREET
			Portland
			OR
			97213
			Multnomah
			MU
			63303
			63303
			1969
			2008
			16000000
			MAI
			12-04-2019
			1
			1
			6
			04-01-2022
			N
			Providence St. Joseph Med Center
			63303
			12-31-2029
			01-01-2022
			03-31-2022
			1129403
			304381
			167741
			54197.9
			961662
			250183.1
			947735
			246701.35
			UW
			CREFC
			106493
			2.23
			2.3492
			2.19
			2.3165
			F
			F
			03-25-2022
		
		false
		false
		10900000
		36680.92
		0.03908
		0.0001321
		36680.92
		0
		0
		10900000
		10900000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		31
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-21-2020
		10650000
		120
		02-11-2030
		360
		0.03875
		0.03875
		3
		1
		0
		03-11-2020
		true
		1
		WL
		2
		50080.25
		10633164.02
		1
		1
		1
		0
		false
		true
		false
		false
		false
		11-10-2029
		
			OAKTREE PLAZA - DENTON
			1447 SOUTH LOOP 288
			Denton
			TX
			76205
			Denton
			RT
			69251
			69251
			1998
			14200000
			MAI
			11-10-2019
			0.98
			1
			6
			04-11-2022
			N
			TF Fitness of Denton  LLC
			23200
			03-31-2030
			Petsmart
			19169
			05-31-2026
			Sketchers
			8056
			04-30-2028
			11-30-2019
			01-01-2022
			03-31-2022
			1416063.85
			360184
			428473.93
			101382.74
			987589.91
			258801.26
			958726.56
			251585.51
			UW
			CREFC
			150240.75
			1.64
			1.7225
			1.6
			1.6745
			F
			F
			04-18-2022
		
		false
		false
		10219866.33
		50080.25
		0.03875
		0.0001321
		34101.71
		15978.54
		0
		10203887.79
		10203887.79
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		32
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		12-11-2019
		10300000
		120
		12-11-2029
		360
		0.04014
		0.04014
		3
		1
		0
		01-11-2020
		true
		1
		WL
		2
		49256.94
		10256602.47
		1
		4
		4
		0
		false
		true
		false
		false
		false
		09-10-2029
		
			Bradenton Cascade Office Portfolio
			OH
			OF
			207917
			14420000
			0.83
			0.89
			04-11-2022
			N
			10-31-2019
			12-31-2020
			12-31-2021
			2890201.29
			2922666
			1704004.92
			1684663.44
			1186196.41
			1238002.56
			1031384.67
			1083191.56
			UW
			591083
			2.01
			2.0944
			1.74
			1.8325
			F
			F
		
		false
		false
		9864263.36
		49256.94
		0.04014
		0.0005071
		34095.83
		15161.11
		0
		9849102.25
		9849102.25
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		32-001
		05-12-2022
		06-13-2022
		
			CASCADE I
			130 EAST WILSON BRIDGE ROAD
			Worthington
			OH
			43085
			Franklin
			OF
			59114
			59114
			1977
			4280000
			MAI
			10-24-2019
			0.94
			0.89
			6
			OFFICE OF CHAPTER 13 TRUSTEE
			18238
			09-30-2022
			TRANSINTERNATIONAL SYSTEMS
			9138
			06-30-2023
			CONNECTIONS ACADEMY
			5560
			07-31-2025
			10-31-2019
			12-31-2020
			12-31-2021
			1005220.23
			2922666
			537399.46
			1684663.44
			467820.79
			1238002.56
			415601.52
			1083191.56
			UW
			CREFC
			591083
			2.0944
			1.8325
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		32-002
		05-12-2022
		06-13-2022
		
			BRADENTON OFFICE
			5025 BRADENTON AVENUE
			Dublin
			OH
			43017
			Franklin
			OF
			40846
			40846
			1995
			3540000
			MAI
			10-24-2019
			0.86
			0.89
			6
			FST ENGINEERS INC.
			17666
			08-31-2026
			THE W.W  WILLIAMS COMPANY  LLC
			17350
			05-31-2023
			Presidio Network Solutions
			5830
			12-31-2028
			10-31-2019
			12-31-2020
			12-31-2021
			528924.34
			0
			260372.71
			0
			268551.62
			0
			236943.15
			0
			UW
			CREFC
			0
			0
			C
			12-01-2021
		
		false
	
	
		Prospectus Loan ID
		32-003
		05-12-2022
		06-13-2022
		
			CASCADE II
			150 EAST WILSON BRIDGE ROAD
			Worthington
			OH
			43085
			Franklin
			OF
			61462
			61462
			1978
			3480000
			MAI
			10-24-2019
			0.76
			0.89
			6
			PRIORITY MORTGAGE CORP
			7345
			09-30-2026
			AMP Fitness
			7049
			01-31-2022
			CREATIVE FINANCIAL STAFFING
			4414
			10-31-2022
			10-31-2019
			12-31-2020
			12-31-2021
			710359.83
			0
			505064.84
			0
			205295
			0
			169325
			0
			UW
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		32-004
		05-12-2022
		06-13-2022
		
			CASCADE V
			250 EAST WILSON BRIDGE ROAD
			Worthington
			OH
			43085
			Franklin
			OF
			46495
			46495
			1979
			3120000
			MAI
			10-24-2019
			0.78
			0.89
			6
			RMS MANAGEMENT  INC.
			7254
			02-28-2023
			Peoples Bank
			6268
			04-30-2024
			Advanced Billing Solutions
			4627
			05-31-2023
			10-31-2019
			12-31-2020
			12-31-2021
			645696.89
			0
			401167.91
			0
			244529
			0
			209515
			0
			UW
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		33
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-04-2020
		10100000
		120
		03-01-2030
		0
		0.0323
		0.0323
		3
		1
		120
		04-01-2020
		true
		1
		WL
		3
		0
		10100000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2029
		
			LAUREL SQUARE
			15100 & 15102 BALTIMORE AVENUE; 207 BOWIE ROAD
			Laurel
			MD
			20707
			Prince George's
			RT
			28379
			28379
			1962
			2005
			18900000
			MAI
			11-19-2019
			1
			1
			6
			04-01-2022
			N
			CVS
			20830
			01-31-2030
			Five Guys Enterprises  LLC
			2865
			11-30-2030
			Panda Express
			2409
			10-31-2030
			11-30-2019
			01-01-2022
			03-31-2022
			1622533.02
			446800
			341681.99
			114401.75
			1280851.03
			332398.25
			1221425.41
			317541.75
			UW
			CREFC
			81557.5
			3.87
			4.0756
			3.69
			3.8934
			F
			F
			03-31-2022
		
		false
		false
		10100000
		28092.03
		0.0323
		0.0001321
		28092.03
		0
		0
		10100000
		10100000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		34
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-31-2020
		9875000
		120
		02-01-2030
		360
		0.03974
		0.03974
		3
		1
		0
		03-01-2020
		true
		1
		WL
		2
		46996.86
		9859615.76
		1
		1
		1
		5
		false
		true
		false
		false
		false
		10-31-2029
		
			EASTON COMMONS
			2850-2920 EASTON AVENUE
			Bethlehem
			PA
			18020
			Northampton
			RT
			168668
			168668
			1963
			2018
			13800000
			MAI
			08-13-2019
			0.86
			0.87
			6
			04-01-2022
			N
			Giant Food
			61496
			12-31-2033
			Maxx Fitness Club
			25312
			07-31-2037
			Petco
			17880
			10-31-2022
			11-30-2019
			12-31-2020
			12-31-2021
			1698299.43
			1537609
			691043.98
			656739.99
			1007255.45
			880869.01
			917382.24
			790996.01
			UW
			CREFC
			563962.32
			1.79
			1.5619
			1.63
			1.4025
			F
			F
			04-05-2022
		
		false
		false
		9483171.28
		46996.86
		0.03974
		0.0001321
		32451.94
		14544.92
		0
		9468626.36
		9468626.36
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		35
		05-12-2022
		06-13-2022
		Bank of America, National Association
		01-10-2020
		9500000
		120
		02-01-2030
		360
		0.04003
		0.04003
		3
		1
		36
		03-01-2020
		true
		1
		WL
		5
		30634.07
		9500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		
			MURPHY CROSSING SHOPPING CENTER
			114, 120, 140, 160 & 170 FM 544
			Murphy
			TX
			75094
			Collin
			RT
			43894
			43894
			1999
			14600000
			MAI
			11-04-2019
			0.86
			0.86
			6
			04-01-2022
			N
			Methodist Healthcare System
			3500
			02-28-2025
			Five Point Dental Specialists Inc
			2606
			07-31-2024
			Niki's Italian Bistro
			2398
			10-27-2021
			10-31-2019
			12-31-2020
			12-31-2021
			1490327.39
			1331826
			553012
			526687.78
			937315.39
			805138.22
			859281.39
			727104.22
			UW
			CREFC
			385566.72
			1.72
			2.0881
			1.58
			1.8858
			F
			F
			10-25-2021
		
		false
		false
		9500000
		32746.76
		0.04003
		0.0001321
		32746.76
		0
		0
		9500000
		9500000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		36
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-13-2020
		9100000
		120
		03-01-2030
		0
		0.0368
		0.0368
		3
		1
		120
		04-01-2020
		true
		1
		WL
		3
		0
		9100000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		02-28-2022
		10-31-2029
		10-31-2029
		
			7701 & 7721 EASTCHASE PARKWAY
			7701 AND 7721 EASTCHASE PARKWAY
			Montgomery
			AL
			36117
			Montgomery
			RT
			65000
			65000
			2019
			14000000
			MAI
			12-10-2019
			1
			1
			6
			X
			Burlington Coat Factory
			35000
			02-28-2030
			Best Buy
			30000
			01-31-2030
			01-01-2022
			03-31-2022
			1044477.5
			280680
			188018.33
			47638.4
			856459.17
			233041.6
			797062.17
			218192.35
			UW
			CREFC
			83720
			2.52
			2.7835
			2.35
			2.6062
			F
			F
			03-31-2022
		
		false
		false
		9100000
		28836.89
		0.0368
		0.0001321
		28836.89
		0
		0
		9100000
		9100000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		37
		National Cooperative Bank, N.A.
		01-31-2020
		8201000
		120
		02-01-2030
		0.0332
		0.0332
		3
		1
		03-01-2020
		true
		1
		WL
		3
		23067.59
		8201000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		07-31-2029
		10-31-2029
		
			325 W. 45th Street Owners Corp.
			325 West 45th Street
			New York
			NY
			10036
			New York
			CH
			0
			215
			215
			1923
			2014
			108600000
			MAI
			12-09-2019
			108600000
			02-03-2020
			MAI
			96
			95
			6
			N
			0
			0
			0
			12-09-2019
			01-01-2020
			12-31-2020
			4784456
			3004877
			2745021
			2771248
			2039435
			233629
			2007435
			233629
			UW
			CREFC
			272273
			7.39
			0.86
			7.27
			0.86
			F
		
		false
		false
		8201000
		23445.75
		0.0332
		0.0009
		23445.75
		8201000
		8201000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		38
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-06-2019
		8000000
		120
		01-01-2030
		0
		0.03425
		0.03425
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		22072.22
		8000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2029
		
			COURTYARD - CHARLOTTE MATTHEWS
			11425 EAST INDEPENDENCE BOULEVARD
			Matthews
			NC
			28105
			Mecklenburg
			LO
			121
			121
			1997
			2018
			15000000
			MAI
			11-01-2019
			0.69
			0.5
			6
			04-01-2022
			N
			10-31-2019
			12-31-2020
			12-31-2021
			3731101
			1983182
			2408468
			1247052.32
			1322633
			736129.68
			1173389
			656802.4
			UW
			CREFC
			277805.51
			4.76
			2.6498
			4.22
			2.3642
			F
			F
		
		false
		false
		8000000
		23594.44
		0.03425
		0.0001321
		23594.44
		0
		0
		8000000
		8000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		39
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-19-2020
		7850000
		120
		03-01-2030
		300
		0.0332
		0.0332
		3
		1
		0
		04-01-2020
		true
		1
		WL
		2
		0
		7850000
		1
		1
		1
		5
		false
		true
		true
		false
		false
		02-28-2022
		11-30-2029
		11-30-2029
		
			AYRES HOTEL SPA MISSION VIEJO
			28951 LOS ALISOS BOULEVARD
			Mission Viejo
			CA
			92692
			Orange
			LO
			90
			90
			2009
			2018
			13700000
			MAI
			11-12-2019
			0.78
			0.64
			6
			X
			12-31-2019
			04-01-2021
			03-31-2022
			3336817
			2998400
			2039468
			1943840
			1297349
			1054560
			1163876
			934624
			UW
			CREFC
			462543
			2.8
			2.2799
			2.52
			2.0206
			F
			F
		
		false
		false
		7405142.06
		38545.22
		0.0332
		0.0001321
		21170.48
		17374.74
		0
		7387767.32
		7387767.32
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		40
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		12-23-2019
		7767500
		120
		01-01-2030
		0
		0.0412
		0.0412
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		25779.47
		7767500
		1
		1
		1
		5
		true
		true
		false
		false
		false
		08-31-2029
		
			TWIN FOUNTAINS PLAZA
			9717 NORTH LAMAR BOULEVARD
			Austin
			TX
			78753
			Travis
			RT
			46124
			46124
			1984
			12000000
			MAI
			11-22-2019
			1
			1
			6
			04-01-2022
			N
			Family Dollar
			8000
			12-31-2023
			La Hacienda
			6044
			03-31-2026
			MI PUEBLITO
			4900
			03-31-2027
			11-30-2019
			12-31-2020
			12-31-2021
			1196979.08
			1273808
			426408.37
			464328.24
			770570.71
			809479.76
			716605.63
			755513.76
			UW
			CREFC
			324465.72
			2.37
			2.4948
			2.21
			2.3284
			F
			F
			03-31-2022
		
		false
		false
		7767500
		27557.36
		0.0412
		0.0001321
		27557.36
		0
		0
		7767500
		7767500
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		41
		05-12-2022
		06-13-2022
		Bank of America, National Association
		01-31-2020
		7500000
		120
		02-01-2030
		360
		0.03857
		0.03857
		3
		1
		0
		03-01-2020
		true
		1
		WL
		2
		35190.61
		7488112.1
		1
		1
		1
		5
		false
		true
		true
		false
		false
		03-31-2022
		10-31-2029
		10-31-2029
		
			18 WEST 25TH STREET
			18 WEST 25TH STREET
			New York
			NY
			10010
			New York
			98
			101
			101
			1920
			1987
			15000000
			MAI
			09-17-2019
			1
			1
			6
			X
			01-01-2022
			03-31-2022
			688750
			181250
			26662
			6783
			662088
			174467
			662088
			174467
			UW
			CREFC
			105572
			1.57
			1.6525
			1.57
			1.6525
			F
			F
		
		false
		false
		7196114.89
		35190.61
		0.03857
		0.0001321
		23900.5
		11290.11
		0
		7184824.78
		7184824.78
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		42
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		12-20-2019
		7373000
		120
		01-11-2030
		360
		0.03983
		0.03983
		3
		1
		24
		02-11-2020
		true
		1
		WL
		5
		23656.48
		7373000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-10-2029
		
			MUSIC CITY SHOPPING CENTER
			900 CONFERENCE DRIVE
			Goodlettsville
			TN
			37072
			Davidson
			RT
			78105
			78105
			1983
			2016
			10100000
			MAI
			08-23-2019
			0.96
			0.96
			6
			04-11-2022
			N
			Planet Fitness
			12856
			04-30-2028
			CHEFS MARKET CAFE
			11505
			02-28-2023
			THE BRIDAL WAREHOUSE
			9000
			03-31-2022
			10-31-2019
			01-01-2022
			03-31-2022
			1090557.62
			275460
			343754.73
			111270.07
			746802.89
			164189.93
			680413.64
			147592.43
			UW
			CREFC
			95543.18
			1.77
			1.7184
			1.61
			1.5447
			F
			F
			03-31-2022
		
		false
		false
		7330165.49
		35127.61
		0.03983
		0.0004321
		25141.04
		9986.57
		0
		7320178.92
		7320178.92
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		43
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-21-2020
		7300000
		120
		02-11-2030
		0
		0.0353
		0.0353
		3
		1
		120
		03-11-2020
		true
		1
		WL
		3
		20758.36
		7300000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-10-2029
		
			RESTON BUSINESS CAMPUS
			12320, 12330, 12340, 12350 PINECREST ROAD
			Reston
			VA
			20191
			Fairfax
			OF
			82606
			82606
			1986
			13300000
			MAI
			10-14-2019
			0.95
			0.95
			6
			04-11-2022
			N
			DISTRIBUTED SOLUTIONS INC
			16433
			11-30-2028
			KAIZEN SYSTEMS LLC
			15780
			02-29-2028
			IDEAVENTIONS LLC
			10533
			12-31-2025
			12-31-2019
			01-01-2022
			03-31-2022
			1736692.87
			456802
			555739.34
			184222.12
			1180953.53
			272579.88
			1099094.92
			252115.13
			UW
			CREFC
			64422.5
			4.52
			4.2311
			4.21
			3.9134
			F
			F
			03-31-2022
		
		false
		false
		7300000
		22189.97
		0.0353
		0.0001321
		22189.97
		0
		0
		7300000
		7300000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		44
		National Cooperative Bank, N.A.
		01-31-2020
		6750000
		120
		02-01-2030
		360
		0.0313
		0.0313
		3
		1
		03-01-2020
		true
		1
		WL
		2
		28933.71
		6738085.67
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2029
		10-31-2029
		
			400 East 77th Street Owners, Inc.
			400 East 77th Street
			New York
			NY
			10021
			Manhattan
			CH
			0
			152
			152
			1962
			1999
			115730000
			MAI
			10-29-2019
			115730000
			11-18-2019
			MAI
			95.3
			95
			6
			N
			0
			0
			0
			10-29-2019
			01-01-2020
			12-31-2020
			6848550
			4456556
			3824202
			3680315
			3024348
			776241
			2982148
			776241
			UW
			CREFC
			347205
			8.71
			2.24
			8.59
			2.24
			F
		
		false
		false
		6439511.74
		28933.71
		0.0313
		0.0009
		17356.27
		11577.44
		6427934.3
		6427934.3
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		45
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-16-2020
		6500000
		120
		02-11-2030
		300
		0.03536
		0.03536
		3
		1
		0
		03-11-2020
		true
		1
		WL
		2
		32666.16
		6485848.73
		1
		1
		1
		0
		false
		true
		false
		false
		false
		11-10-2029
		
			125 OLD GATE LANE
			125 OLD GATE LANE
			Milford
			CT
			06460
			New Haven
			IN
			283696
			283696
			1940
			2000
			19650000
			MAI
			11-12-2019
			0.66
			0.98
			6
			04-11-2022
			N
			Hacienda
			55127
			04-06-2022
			North Sails
			51882
			06-30-2021
			BTX Air Express
			41000
			04-06-2022
			12-31-2019
			12-31-2020
			12-31-2021
			1918128.54
			2308228
			673391.65
			746627.12
			1244736.89
			1561600.88
			1102761.67
			1419625.88
			UW
			CREFC
			391994
			3.18
			3.9837
			2.81
			3.6215
			F
			F
			12-31-2021
		
		false
		false
		6127300.3
		32666.16
		0.03536
		0.0001321
		18656.95
		14009.21
		0
		6113291.09
		6113291.09
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		46
		National Cooperative Bank, N.A.
		02-07-2020
		6350000
		120
		03-01-2030
		0.0334
		0.0334
		3
		1
		04-01-2020
		true
		1
		WL
		3
		17919.65
		6350000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		08-31-2029
		11-30-2029
		
			113-14 Owners Corp.
			113-14 72nd Road
			Forest Hills
			NY
			11375
			Queens
			CH
			0
			108
			108
			1940
			2004
			56075000
			MAI
			12-17-2019
			56075000
			02-03-2020
			MAI
			98
			95
			6
			N
			0
			0
			0
			12-17-2019
			01-01-2020
			12-31-2020
			3097878
			1748463
			1607090
			1526151
			1490788
			222312
			1459288
			222312
			UW
			CREFC
			212090
			6.93
			1.05
			6.79
			1.05
			F
		
		false
		false
		6350000
		18263.31
		0.0334
		0.0009
		18263.31
		6350000
		6350000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		47
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-17-2019
		6286000
		120
		01-01-2030
		360
		0.04318
		0.04318
		3
		1
		60
		02-01-2020
		true
		1
		WL
		5
		21865.15
		6286000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2022
		09-30-2029
		09-30-2029
		
			LOCKAWAY STORAGE - BOERNE
			1730 RIVER ROAD
			Boerne
			TX
			78006
			Kendall
			SS
			67700
			67700
			481
			481
			2008
			8980000
			MAI
			11-08-2019
			0.91
			0.94
			6
			X
			10-31-2019
			01-01-2022
			03-31-2022
			767789
			255601
			207529
			77191.53
			560260
			178409.47
			550105
			175870.72
			UW
			CREFC
			67857.36
			1.5
			2.6291
			1.47
			2.5917
			F
			F
		
		false
		false
		6286000
		23373.09
		0.04318
		0.0001321
		23373.09
		0
		0
		6286000
		6286000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		48
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-21-2020
		6225000
		120
		02-11-2030
		360
		0.03635
		0.03635
		3
		1
		36
		03-11-2020
		true
		1
		WL
		5
		18228.01
		6225000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-10-2029
		
			WHISPERING RIDGE
			17021 EVANS PLAZA
			Omaha
			NE
			68116
			Douglas
			RT
			69676
			69676
			2008
			2019
			8300000
			MAI
			11-14-2019
			0.96
			0.96
			6
			04-11-2022
			N
			Petsmart
			27716
			05-31-2024
			Ross Dress for Less
			22322
			01-31-2030
			Five Below  Inc.
			16627
			02-28-2029
			10-31-2019
			01-01-2022
			03-31-2022
			1214158.79
			296618
			476390.39
			57531.29
			737768.4
			239086.71
			640918.76
			214874.21
			UW
			CREFC
			56569.68
			2.16
			4.2264
			1.88
			3.7983
			F
			F
			03-31-2022
		
		false
		false
		6225000
		19485.11
		0.03635
		0.0001321
		19485.11
		0
		0
		6225000
		6225000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		49
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-15-2020
		6000000
		120
		02-11-2030
		360
		0.0369
		0.0369
		3
		1
		0
		03-11-2020
		true
		1
		WL
		2
		27583.05
		5990251.95
		1
		1
		1
		0
		false
		true
		false
		false
		false
		11-10-2029
		
			VILLAGE SQUARE AT FIVE PARKS
			13735-13777 WEST 85TH DRIVE; 8560-8570 FIVE PARKS DRIVE
			Arvada
			CO
			80005
			Jefferson
			MU
			40155
			40155
			2002
			2019
			12140000
			MAI
			12-09-2019
			0.91
			1
			6
			04-11-2022
			N
			A DIFFERENT KIND OF BEAN/NEW DELI
			4510
			03-31-2026
			FIVE PARKS VISION CENTER
			2645
			05-31-2026
			FIVE PARKS DENTAL
			2612
			10-31-2022
			11-30-2019
			12-31-2020
			12-31-2021
			1020801.08
			1081296
			412958.95
			611129.86
			607842.13
			470166.14
			564961.03
			427285.14
			UW
			CREFC
			330997
			1.84
			1.4204
			1.71
			1.2909
			F
			F
		
		false
		false
		5749583.23
		27583.05
		0.0369
		0.0001321
		18269.3
		9313.75
		0
		5740269.48
		5740269.48
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		50
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-06-2020
		5362500
		120
		01-11-2030
		0
		0.03699
		0.03699
		3
		1
		120
		02-11-2020
		true
		1
		WL
		3
		15978.91
		5362500
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-10-2029
		
			SUMMIT PARK A
			14050 SUMMIT DRIVE
			Austin
			TX
			78728
			Travis
			IN
			53509
			53509
			1985
			2018
			8480000
			MAI
			11-18-2019
			0.94
			0.89
			6
			04-11-2022
			N
			ECS Southwest  LP
			12781
			07-31-2026
			Landis + Gyr Technology  Inc.  a Delaware Corporat
			10050
			09-30-2024
			City of Austin
			8850
			05-31-2025
			11-30-2019
			01-01-2022
			03-31-2022
			863258.22
			256789
			259213.26
			91453.76
			604044.96
			165335.24
			571939.56
			157308.74
			UW
			CREFC
			49589.71
			3
			3.334
			2.84
			3.1722
			F
			F
			03-31-2022
		
		false
		false
		5362500
		17080.9
		0.03699
		0.0001321
		17080.9
		0
		0
		5362500
		5362500
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		51
		05-12-2022
		06-13-2022
		Bank of America, National Association
		11-01-2019
		5250000
		120
		11-01-2029
		360
		0.04193
		0.04193
		3
		1
		0
		12-01-2019
		true
		1
		WL
		2
		25651.96
		5221233.93
		1
		1
		1
		5
		false
		true
		false
		false
		true
		04-30-2029
		
			COMFORT INN - PINEHURST
			9801 U.S. HIGHWAY 15-501
			Pinehurst
			NC
			28374
			Moore
			LO
			77
			77
			1996
			2016
			8200000
			MAI
			10-01-2019
			0.76
			0.68
			6
			04-01-2022
			N
			09-30-2019
			12-31-2020
			12-31-2021
			1903742
			1805909
			1117746
			1039408.2
			785996
			766500.8
			709846
			694264.12
			UW
			CREFC
			307824
			2.55
			2.49
			2.31
			2.2553
			F
			F
		
		false
		true
		5026911.95
		25651.96
		0.04193
		0.0001321
		18150.36
		7501.6
		0
		5019410.35
		5019410.35
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
		06-01-2020
		98
		11-01-2029
	
	
		Prospectus Loan ID
		52
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		02-04-2020
		5190000
		120
		02-11-2030
		0
		0.0408
		0.0408
		3
		1
		120
		03-11-2020
		true
		1
		WL
		3
		17057.8
		5190000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-10-2029
		
			SAFEWAY-WA
			5702 SUMMITVIEW AVENUE
			Yakima
			WA
			98908
			Yakima
			RT
			47995
			47995
			1981
			2006
			8440000
			MAI
			12-11-2019
			1
			1
			6
			04-11-2022
			N
			Safeway
			47995
			07-31-2039
			12-31-2020
			12-31-2021
			581276.45
			458040
			158531.29
			22902
			422745.15
			435138
			407682.35
			420075
			UW
			CREFC
			214693
			1.97
			2.0267
			1.9
			1.9566
			F
			F
			12-31-2020
		
		false
		false
		5190000
		18234.2
		0.0408
		0.0007071
		18234.2
		0
		0
		5190000
		5190000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		53
		05-12-2022
		06-13-2022
		Bank of America, National Association
		12-17-2019
		5050000
		120
		01-01-2030
		360
		0.0401
		0.0401
		3
		1
		60
		02-01-2020
		true
		1
		WL
		5
		16312.9
		5050000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		
			HUNTSVILLE SELF STORAGE - MADISON
			325 BALCH ROAD AND 9091 MADISON BOULEVARD
			Madison
			AL
			35758
			Madison
			SS
			82996
			82996
			779
			779
			2002
			2018
			8150000
			MAI
			09-18-2019
			0.9
			0.91
			6
			04-01-2022
			N
			10-31-2019
			01-01-2022
			03-31-2022
			762820
			209761.86
			235507
			52142.54
			527313
			157619.32
			514864
			154507.07
			UW
			CREFC
			50626.25
			1.82
			3.1133
			1.78
			3.0519
			F
			F
		
		false
		false
		5050000
		17437.93
		0.0401
		0.0001321
		17437.93
		0
		0
		5050000
		5050000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		54
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		12-26-2019
		5000000
		120
		01-11-2030
		0
		0.04055
		0.04055
		3
		1
		120
		02-11-2020
		true
		1
		WL
		3
		16332.64
		5000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		04-10-2022
		10-10-2029
		10-10-2029
		
			LONG BEACH STORAGE CENTER
			1700 SANTA FE AVENUE
			Long Beach
			CA
			90813
			Los Angeles
			MU
			30361
			30361
			1951
			2017
			7900000
			MAI
			11-12-2019
			0.95
			0.94
			6
			X
			11-30-2019
			12-31-2020
			12-31-2021
			822260
			880279
			358558
			399049
			463702
			481230
			461463
			478991
			UW
			CREFC
			205565.97
			2.26
			2.341
			2.24
			2.3301
			F
			F
		
		false
		false
		5000000
		17459.03
		0.04055
		0.0004321
		17459.03
		0
		0
		5000000
		5000000
		06-11-2022
		1
		false
		0
		26015.04
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		55
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-23-2020
		5000000
		120
		02-11-2030
		360
		0.03966
		0.03966
		3
		1
		0
		03-11-2020
		true
		1
		WL
		2
		23772.86
		4992201.31
		1
		1
		1
		0
		false
		true
		false
		false
		false
		08-10-2029
		
			GRAND OAKS PLAZA
			5737 WEST IRLO BRONSON MEMORIAL HIGHWAY
			Kissimmee
			FL
			34746
			Osceola
			RT
			41801
			41801
			1992
			2019
			8500000
			MAI
			01-01-2020
			0.88
			1
			6
			04-11-2022
			N
			Dollar Tree
			12808
			02-28-2027
			Hokkaido Restaurant
			10000
			07-31-2028
			Mr. & Mrs. Crab Inc.
			8800
			12-09-2029
			12-31-2019
			01-01-2022
			03-31-2022
			719663.16
			199044
			194664.26
			56649.93
			524998.9
			142394.07
			502532.27
			136777.32
			UW
			CREFC
			71319
			1.84
			1.9965
			1.76
			1.9178
			F
			F
			12-31-2021
		
		false
		false
		4801320.74
		23772.86
		0.03966
		0.0007071
		16397.31
		7375.55
		0
		4793945.19
		4793945.19
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		56
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-17-2020
		4760000
		120
		02-01-2030
		360
		0.0412
		0.0412
		3
		1
		48
		03-01-2020
		true
		1
		WL
		5
		15797.91
		4760000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		
			VOLVO COMMONS
			1116 & 1124 VOLVO PARKWAY
			Chesapeake
			VA
			23320
			Chesapeake
			RT
			19414
			19414
			2018
			6600000
			MAI
			12-04-2019
			1
			1
			6
			04-01-2022
			N
			Metro Diner
			3695
			10-31-2028
			Dream Nails Spa
			2574
			11-24-2024
			Coastal Vision Center
			2500
			02-28-2026
			10-31-2019
			12-31-2020
			12-31-2021
			570951.66
			575215
			101964.55
			181224.74
			468987.11
			393990.26
			461477.83
			386480.26
			UW
			CREFC
			198836
			1.7
			1.9814
			1.67
			1.9437
			F
			F
			12-31-2021
		
		false
		false
		4760000
		16887.42
		0.0412
		0.0008071
		16887.42
		0
		0
		4760000
		4760000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		57
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-07-2020
		4700000
		120
		01-11-2030
		300
		0.03536
		0.03536
		3
		1
		0
		02-11-2020
		true
		1
		WL
		2
		23620.15
		4680431.85
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-10-2029
		
			155 HILL STREET
			155 HILL STREET
			Milford
			CT
			06460
			New Haven
			IN
			173723
			173723
			1956
			2012
			15000000
			MAI
			11-12-2019
			0.95
			0.98
			6
			04-11-2022
			N
			FCP EURO
			52747
			11-01-2028
			QTRAN
			42855
			02-28-2025
			GENERAL INSULATION
			26863
			09-30-2024
			12-31-2019
			12-31-2019
			12-31-2020
			1645579.38
			1635279
			367693.3
			371720.16
			1277886.09
			1263558.84
			1163228.91
			1148901.84
			UW
			CREFC
			283442
			4.51
			4.4579
			4.1
			4.0533
			F
			F
		
		false
		false
		4420420.56
		23620.15
		0.03536
		0.0001321
		13459.69
		10160.46
		0
		4410260.1
		4410260.1
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		58
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-04-2020
		4650000
		120
		03-01-2030
		0
		0.0373
		0.0373
		3
		1
		120
		04-01-2020
		true
		1
		WL
		3
		0
		4650000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2029
		
			PERRYSBURG MARKET SQUARE
			10411 FREMONT PIKE
			Perrysburg
			OH
			43551
			Wood
			RT
			15479
			15479
			2018
			7160000
			MAI
			12-10-2019
			1
			1
			6
			04-01-2022
			N
			Sleep Outfitters
			4000
			07-25-2027
			Aspen Dental Management  Inc
			3500
			11-01-2028
			ATT
			2464
			06-30-2023
			12-31-2019
			01-01-2022
			03-31-2022
			704429.11
			160827
			238617.44
			57928.48
			465811.67
			102898.52
			433050.82
			94708.27
			UW
			CREFC
			43361.25
			2.65
			2.373
			2.46
			2.1841
			F
			F
			03-31-2022
		
		false
		false
		4650000
		14935.54
		0.0373
		0.0001321
		14935.54
		0
		0
		4650000
		4650000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		59
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-21-2020
		4600000
		120
		02-01-2030
		0
		0.0363
		0.0363
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		13451.17
		4600000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2029
		
			MUSTANG SQUARE
			3105 IRA EAST WOODS AVENUE
			Grapevine
			TX
			76051
			Tarrant
			RT
			36490
			36490
			1996
			8700000
			MAI
			11-14-2019
			1
			0.95
			6
			04-01-2022
			N
			Pride Academy
			11500
			11-30-2027
			Lifesong Studio
			11000
			05-31-2023
			DP Family Medicine & Dental
			3334
			05-31-2022
			10-31-2019
			01-01-2021
			09-30-2021
			862303.91
			670807
			257578.91
			192503.21
			604725
			478303.79
			563491.3
			447377.54
			UW
			CREFC
			127090
			3.57
			3.7635
			3.33
			3.5201
			F
			F
			03-31-2022
		
		false
		false
		4600000
		14378.83
		0.0363
		0.0001321
		14378.83
		0
		0
		4600000
		4600000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		60
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-24-2020
		4575000
		120
		02-11-2030
		0
		0.03984
		0.03984
		3
		1
		120
		03-11-2020
		true
		1
		WL
		3
		14682.7
		4575000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-10-2029
		
			39 FORREST STREET
			78 EAST BLITHEDALE AVENUE
			Mill Valley
			CA
			94941
			Marin
			OF
			7460
			7460
			1929
			2005
			6820000
			MAI
			11-18-2019
			1
			1
			6
			04-11-2022
			N
			Thompson/ Dorfman partners
			3700
			10-31-2025
			Sutton suzuki Partners
			2053
			12-31-2025
			Sotheby's
			1707
			07-31-2022
			11-30-2019
			01-01-2022
			03-31-2022
			511786.98
			135634
			113932.5
			40705.52
			397854.48
			94928.48
			388380.28
			92559.98
			UW
			CREFC
			45567
			2.15
			2.0832
			2.1
			2.0312
			F
			F
			03-31-2022
		
		false
		false
		4575000
		15695.3
		0.03984
		0.0001321
		15695.3
		0
		0
		4575000
		4575000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		61
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		02-14-2020
		4517000
		120
		03-01-2030
		0
		0.0375
		0.0375
		3
		1
		120
		04-01-2020
		true
		1
		WL
		3
		0
		4517000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-30-2029
		
			225 WEST ROOSEVELT ROAD
			225 WEST ROOSEVELT ROAD
			Villa Park
			IL
			60181
			DuPage
			RT
			38250
			38250
			1974
			2019
			7250000
			MAI
			08-14-2019
			1
			1
			6
			04-01-2022
			N
			Biolife Plasma Services L.P.
			20000
			11-30-2029
			Planet Fitness
			18250
			02-29-2028
			10-31-2019
			12-31-2020
			12-31-2021
			691911.73
			727343
			198546.14
			164845.24
			493365.59
			562497.76
			454052.23
			523183.76
			UW
			CREFC
			171740.11
			2.87
			3.2752
			2.64
			3.0463
			F
			F
			03-31-2022
		
		false
		false
		4517000
		14586.15
		0.0375
		0.0001321
		14586.15
		0
		0
		4517000
		4517000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		62
		National Cooperative Bank, N.A.
		02-05-2020
		4500000
		120
		03-01-2030
		480
		0.0331
		0.0331
		3
		1
		04-01-2020
		true
		1
		WL
		2
		16923.54
		4500000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2029
		11-30-2029
		
			36 Hamilton Avenue Tenants Corp.
			36 Hamilton Avenue
			Staten Island
			NY
			10301
			Incomplete
			CH
			0
			116
			116
			1963
			2016
			25930000
			MAI
			11-13-2019
			25930000
			01-07-2020
			MAI
			97
			95
			6
			N
			0
			0
			0
			11-13-2019
			01-01-2020
			12-31-2020
			2375627
			978933
			835205
			737009
			1540422
			241924
			1499472
			241924
			UW
			CREFC
			203082
			7.59
			1.19
			7.38
			1.19
			F
		
		false
		false
		4383270.11
		16923.54
		0.0331
		0.0009
		12493.54
		4430
		4378840.11
		4378840.11
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		63
		National Cooperative Bank, N.A.
		02-06-2020
		4500000
		120
		03-01-2030
		480
		0.0334
		0.0334
		3
		1
		04-01-2020
		true
		1
		WL
		2
		17003.42
		4500000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2029
		11-30-2029
		
			Chester Hill Apartment Corp.
			395 Westchester Avenue
			Port Chester
			NY
			10573
			Incomplete
			CH
			0
			103
			103
			1969
			2014
			13085000
			MAI
			01-08-2020
			13085000
			01-20-2020
			MAI
			94.9
			100
			6
			N
			0
			0
			0
			01-08-2020
			01-01-2020
			12-31-2020
			2089239
			1202550
			954669
			1013061
			1134570
			189489
			1108820
			189489
			UW
			CREFC
			204041
			5.56
			0.93
			5.43
			0.93
			F
		
		false
		false
		4384154.73
		17003.42
		0.0334
		0.0009
		12609.32
		4394.1
		4379760.63
		4379760.63
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		64
		National Cooperative Bank, N.A.
		02-06-2020
		4000000
		120
		03-01-2030
		360
		0.0319
		0.0319
		3
		1
		04-01-2020
		true
		1
		WL
		2
		17276.8
		4000000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2029
		11-30-2029
		
			Edgebrook Estates
			50 Plainfield Avenue
			Bedford Hills
			NY
			10507
			Incomplete
			CH
			0
			149
			149
			1950
			2007
			22300000
			MAI
			11-25-2019
			22300000
			12-09-2019
			MAI
			95.6
			95
			6
			N
			0
			0
			0
			11-25-2019
			01-01-2021
			12-31-2021
			2691273
			1447657
			1278596
			1245904
			1412677
			201753
			1378677
			201753
			UW
			CREFC
			207322
			6.81
			0.97
			6.65
			0.97
			F
		
		false
		false
		3825391.7
		17276.8
		0.0319
		0.0009
		10508.14
		6768.66
		3818623.04
		3818623.04
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		65
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		12-30-2019
		3900000
		120
		01-01-2030
		360
		0.0426
		0.0426
		3
		1
		24
		02-01-2020
		true
		1
		WL
		5
		13383.5
		3900000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		12-31-2021
		08-31-2029
		08-31-2029
		
			CARNEGIE CENTER
			2520 WEST HORIZON RIDGE PARKWAY
			Henderson
			NV
			89052
			Clark
			RT
			19611
			19611
			2004
			5600000
			MAI
			11-08-2019
			0.94
			0.94
			6
			X
			South Hills Church Community
			7434
			11-30-2024
			Kline Franchising  Inc
			4534
			11-30-2029
			SCAPS HOLDINGS LLC
			1800
			09-29-2025
			08-31-2019
			01-01-2022
			03-31-2022
			508098
			128276
			95361.94
			23941.53
			412736.06
			104334.47
			384300.11
			97225.47
			UW
			CREFC
			52723.48
			1.79
			1.9788
			1.67
			1.844
			F
			F
			03-31-2022
		
		false
		false
		3878431.38
		19208.49
		0.0426
		0.0006321
		14227.38
		4981.11
		0
		3873450.27
		3873450.27
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		66
		05-12-2022
		06-13-2022
		Wells Fargo Bank, National Association
		01-13-2020
		3770000
		120
		02-11-2030
		360
		0.03987
		0.03987
		3
		1
		60
		03-11-2020
		true
		1
		WL
		5
		12108.3
		3770000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-10-2029
		
			MCDONOUGH FLEX
			1461 - 1477 HIGHWAY 20 WEST
			McDonough
			GA
			30253
			Henry
			IN
			111908
			111908
			1985
			5825000
			MAI
			11-21-2019
			1
			1
			6
			04-11-2022
			N
			Classic Collision Of McDonough  Inc
			33253
			12-31-2024
			Horizon Pointe Church  Inc
			28666
			07-31-2022
			Habitat For Humanity
			19280
			02-28-2026
			11-30-2019
			12-31-2020
			12-31-2021
			753539.32
			761111
			281478.44
			241713.74
			472060.88
			519397.26
			450133.11
			497469.26
			UW
			CREFC
			152396.54
			2.19
			3.4081
			2.09
			3.2643
			F
			F
			03-31-2022
		
		false
		false
		3770000
		12943.35
		0.03987
		0.0001321
		12943.35
		0
		0
		3770000
		3770000
		06-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		67
		National Cooperative Bank, N.A.
		02-03-2020
		3114000
		120
		03-01-2030
		300
		0.0357
		0.0357
		3
		1
		04-01-2020
		true
		1
		WL
		2
		15706.57
		3114000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2029
		11-30-2029
		
			Lexington Square Townhouses, Inc.
			1625 Conley Road
			Conley
			GA
			30288
			Clayton
			CH
			0
			280
			280
			1972
			2019
			11450000
			MAI
			12-19-2019
			11450000
			01-28-2020
			MAI
			91
			95
			6
			N
			0
			0
			0
			12-19-2019
			01-01-2021
			12-31-2021
			2957386
			2200944
			1740914
			1607891
			1216472
			593053
			1104472
			593053
			UW
			CREFC
			188479
			6.45
			3.15
			5.86
			3.15
			F
		
		false
		false
		2943590.79
		15706.57
		0.0357
		0.0009
		9049.09
		6657.48
		2936933.31
		2936933.31
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		68
		National Cooperative Bank, N.A.
		01-22-2020
		2800000
		120
		02-01-2030
		0.0336
		0.0336
		3
		1
		03-01-2020
		true
		1
		WL
		3
		7970.67
		2800000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		07-31-2029
		10-31-2029
		
			214 Clinton St./147 Pacific St. Owners Corp.
			214 Clinton Street aka 147 Pacific Street
			Brooklyn
			NY
			11201
			Kings
			CH
			0
			34
			34
			1895
			2012
			20000000
			MAI
			10-16-2019
			20000000
			12-02-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			10-16-2019
			12-31-2020
			12-30-2021
			1100806
			429154
			451678
			435315
			649128
			635128
			UW
			CREFC
			95387
			6.81
			6.66
			F
		
		false
		false
		2800000
		8101.33
		0.0336
		0.0009
		8101.33
		2800000
		2800000
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		69
		National Cooperative Bank, N.A.
		02-07-2020
		2500000
		120
		03-01-2030
		360
		0.0329
		0.0329
		3
		1
		04-01-2020
		true
		1
		WL
		2
		9372.44
		2500000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2029
		11-30-2029
		
			Fountain Terrace Owners, Inc.
			735 Avenue W
			Brooklyn
			NY
			11223
			Brooklyn
			CH
			0
			99
			99
			1962
			2018
			28860000
			MAI
			01-10-2020
			28860000
			01-30-2020
			MAI
			98
			95
			6
			N
			0
			0
			0
			01-10-2020
			01-01-2020
			12-31-2020
			2210168
			788874
			849320
			693185
			1360848
			95689
			1335848
			95689
			UW
			CREFC
			112469
			12.1
			0.85
			11.88
			0.85
			F
		
		false
		false
		2434821.01
		9372.44
		0.0329
		0.0009
		6897.98
		2474.46
		2432346.55
		2432346.55
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		70
		National Cooperative Bank, N.A.
		01-22-2020
		2250000
		120
		02-01-2030
		360
		0.0337
		0.0337
		3
		1
		03-01-2020
		true
		1
		WL
		2
		9940.94
		2246167.19
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2029
		10-31-2029
		
			Haven Equities, Inc.
			70 Haven Avenue
			New York
			NY
			10032
			New York
			CH
			0
			53
			53
			1923
			2009
			31200000
			MAI
			11-13-2019
			31200000
			01-09-2020
			MAI
			97
			100
			6
			N
			0
			0
			0
			11-13-2019
			01-01-2020
			12-31-2020
			1644325
			640712
			550457
			494528
			1093868
			146184
			1080368
			146184
			UW
			CREFC
			119291
			9.17
			1.23
			9.06
			1.23
			F
		
		false
		false
		2150689.49
		9940.94
		0.0337
		0.0009
		6241.18
		3699.76
		2146989.73
		2146989.73
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		71
		National Cooperative Bank, N.A.
		01-31-2020
		2250000
		120
		02-01-2030
		360
		0.0326
		0.0326
		3
		1
		03-01-2020
		true
		1
		WL
		2
		9804.5
		2246104.25
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2029
		10-31-2029
		
			110 Thompson Street Owners Corp.
			110 Thompson Street
			New York
			NY
			10012
			Incomplete
			CH
			0
			30
			30
			1900
			2011
			13400000
			MAI
			12-27-2019
			13400000
			01-08-2020
			MAI
			95
			100
			6
			N
			0
			0
			0
			12-27-2019
			01-01-2020
			12-31-2020
			876858
			413359
			336757
			337755
			540101
			75604
			527301
			75604
			UW
			CREFC
			117654
			4.59
			0.64
			4.48
			0.64
			F
		
		false
		false
		2148785.15
		9804.5
		0.0326
		0.0009
		6032.12
		3772.38
		2145012.77
		2145012.77
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		72
		05-12-2022
		06-13-2022
		Morgan Stanley Bank, N.A.
		01-17-2020
		2000000
		120
		02-01-2030
		0
		0.0426
		0.0426
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		6863.33
		2000000
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2029
		
			Defeased
			NC
			Richmond
			SS
			47910
			366
			366
			1983
			2016
			3570000
			MAI
			11-25-2019
			0.91
			3
			04-01-2022
			F
			08-31-2019
			341281
			130509.24
			210771.76
			203585.26
			UW
			F
		
		false
		false
		2000000
		7336.67
		0.0426
		0.0001321
		7336.67
		0
		0
		2000000
		2000000
		06-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		73
		National Cooperative Bank, N.A.
		01-30-2020
		1900000
		120
		02-01-2030
		360
		0.0328
		0.0328
		3
		1
		03-01-2020
		true
		1
		WL
		2
		8300.24
		1896719.98
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2029
		10-31-2029
		
			Hartsdale Towers Owners Corp.
			11 Columbia Avenue
			Hartsdale
			NY
			10530
			Westchester
			CH
			0
			50
			50
			1928
			2005
			9600000
			MAI
			12-12-2019
			9600000
			01-17-2020
			MAI
			95.1
			95
			6
			N
			0
			0
			0
			12-12-2019
			01-01-2020
			12-31-2020
			1019396
			590646
			492240
			480346
			527156
			110300
			514156
			110300
			UW
			CREFC
			99603
			5.29
			1.11
			5.16
			1.11
			F
		
		false
		false
		1814823.55
		8300.24
		0.0328
		0.0009
		5125.87
		3174.37
		1811649.18
		1811649.18
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		74
		National Cooperative Bank, N.A.
		02-05-2020
		1600000
		120
		03-01-2030
		360
		0.0332
		0.0332
		3
		1
		04-01-2020
		true
		1
		WL
		2
		7024.92
		1600000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2029
		11-30-2029
		
			Fort Apt Corp.
			8502 Fort Hamilton Parkway
			Brooklyn
			NY
			11209
			Incomplete
			CH
			0
			58
			58
			1934
			2018
			16720000
			MAI
			01-10-2020
			16720000
			01-24-2020
			MAI
			95
			95
			6
			N
			0
			0
			0
			01-10-2020
			01-01-2020
			12-31-2020
			1168777
			647384
			572956
			585760
			595821
			61624
			581071
			61624
			UW
			CREFC
			84299
			7.07
			0.73
			6.89
			0.73
			F
		
		false
		false
		1531719.08
		7024.92
		0.0332
		0.0009
		4379.01
		2645.91
		1529073.17
		1529073.17
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		75
		National Cooperative Bank, N.A.
		01-31-2020
		1500000
		120
		02-01-2030
		360
		0.035
		0.035
		3
		1
		03-01-2020
		true
		1
		WL
		2
		6735.67
		1497493.5
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-31-2029
		10-31-2029
		
			Wildwood Tenants Corp
			105 Calvert Street
			Harrison
			NY
			10528
			Incomplete
			CH
			0
			40
			40
			1956
			2006
			8700000
			MAI
			10-09-2019
			8700000
			11-22-2019
			MAI
			94
			95
			6
			N
			0
			0
			0
			10-09-2019
			01-01-2020
			12-31-2020
			895820
			524387
			443493
			430646
			452327
			93741
			440027
			93741
			UW
			CREFC
			80828
			5.6
			1.16
			5.44
			1.16
			F
		
		false
		false
		1435272.82
		6735.67
		0.035
		0.0009
		4325.75
		2409.92
		1432862.9
		1432862.9
		06-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		6A
		05-12-2022
		06-13-2022
		WFB
		11-21-2019
		28350000
		120
		12-06-2029
		0
		0.0295
		0.0295
		3
		1
		120
		01-06-2020
		1
		A1
		3
		28350000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
			F
		
		false
		false
		28350000
		72016.88
		0.0295
		0.0001196
		72016.88
		0
		0
		28350000
		28350000
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		8A
		05-12-2022
		06-13-2022
		WFB
		11-25-2019
		20000000
		120
		12-06-2029
		0
		0.0299
		0.0299
		3
		1
		120
		01-06-2020
		1
		A1
		3
		20000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
			F
		
		false
		false
		20000000
		51494.44
		0.0299
		0.0001196
		51494.44
		0
		0
		20000000
		20000000
		06-06-2022
		1
		false
		0
		0
		0
		0
		0
		KeyBank National Association
		false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 6, original file reflected one loan with Original Loan Amount of 56700000 however this is now split into Asset Number 6 and, 6A with Original Loan Amounts of 28350000 and 28350000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 6.   Similar splits are reported for assets 8 (adding loan 8A).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, Wells Fargo Bank, NA represents Wells Fargo Bank, National Association and "Midland Loan Services" represents "Midland Loan Services, a Division of PNC Bank, National Association", "NCB" represents "National Cooperative Bank, N.A."

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D BANK 2020-BNK26 For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D BANK 2020-BNK26 For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934