Form 10-D BANK 2019-BNK22 For: May 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/24/2024

1. TSLA
2. SPY
3. GM
4. SPOT
5. AMZN

6. SHW
7. AAPL
8. IBM

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: April 19, 2022 to May 17, 2022

Commission File Number of issuing entity: 333-226486-10

Central Index Key Number of issuing entity: 0001789307

BANK 2019-BNK22
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226486

Central Index Key Number of depositor: 0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001577313

National Cooperative Bank, N.A.
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4128790
38-4128791
38-7235611
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-4			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 17, 2022 a distribution was made to holders of the certificates issued by BANK 2019-BNK22.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by BANK 2019-BNK22 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from April 19, 2022 to May 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on May 10, 2022. The CIK number for the Depositor is 0000850779.

Bank of America, National Association ("Bank of America"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 11, 2022. The Central Index Key number for Bank of America is 0001102113.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2022. The Central Index Key number for Wells Fargo is 0000740906.

Morgan Stanley Mortgage Capital Holdings LLC ("Morgan Stanley"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on May 13, 2022. The Central Index Key number for Morgan Stanley is 0001541557.

National Cooperative Bank, N.A. ("NCB "), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 14, 2022. The Central Index Key number for NCB is 0001577313.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-10 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-10 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for BANK 2019-BNK22, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	04/18/2022	$0.00
Current Distribution Date	05/17/2022	$0.00

*REO Account
Prior Distribution Date	04/18/2022	$0.00
Current Distribution Date	05/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for BANK 2019-BNK22, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	04/18/2022	$5,981.86
Current Distribution Date	05/17/2022	$5,778.05

Interest Reserve Account
Prior Distribution Date	04/18/2022	$0.00
Current Distribution Date	05/17/2022	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	04/18/2022	$0.00
Current Distribution Date	05/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BANK 2019-BNK22, relating to the May 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-10 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226486-10 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: May 27, 2022


Distribution Date:	05/17/22	BANK 2019-BNK22
Determination Date:	05/11/22
Next Distribution Date:	06/17/22
Record Date:	04/29/22	Commercial Mortgage Pass-Through Certificates
		Series 2019-BNK22


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.
Certificate Factor Detail	4		Anthony Sfarra	(212) 214-5613	[email protected]
Certificate Interest Reconciliation Detail	5		375 Park Avenue, 2nd Floor, J0127-023 \| New York, NY 10152 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	6
			Investor Relations		[email protected]
Bond / Collateral Reconciliation - Cash Flows	7
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	8	Master & Special Servicer	National Cooperative Bank, N.A.
Current Mortgage Loan and Property Stratification	9-13		Kathleen Luzik	(703) 647-3473
Mortgage Loan Detail (Part 1)	14-16		2011 Crystal Drive, Suite 800 \| Arlington, VA 22202 \| United States
Mortgage Loan Detail (Part 2)	17-19	Special Servicer	KeyBank National Association
Principal Prepayment Detail	20		Andy Lindenman	(913) 317-4372
Historical Detail	21		11501 Outlook Street, Suite 300 \| Overland Park, KS 66211 \| United States
Delinquency Loan Detail	22	Operating Advisor & Asset	Pentalpha Surveillance LLC
		Representations Reviewer
Collateral Stratification and Historical Detail	23		Don Simon	(203) 660-6100
Specially Serviced Loan Detail - Part 1	24		375 North French Road, Suite 100 \| Amherst, NY 14228 \| United States
Specially Serviced Loan Detail - Part 2	25	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Modified Loan Detail	26		Corporate Trust Services (CMBS)		[email protected];
Historical Liquidated Loan Detail	27				[email protected]
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	28
		Trustee	Wilmington Trust, National Association
Interest Shortfall Detail - Collateral Level	29
			Attention: CMBS Trustee	(302) 636-4140	[email protected]
Supplemental Notes	30
			1100 North Market Street \| Wilmington, DE 19890 \| United States

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	06540XBC4	2.077000%	16,733,000.00	8,923,898.53	294,364.10	15,445.78	0.00	0.00	309,809.88	8,629,534.43	30.21%	30.00%
A-2	06540XBD2	2.409000%	6,119,000.00	6,119,000.00	0.00	12,283.89	0.00	0.00	12,283.89	6,119,000.00	30.21%	30.00%
A-SB	06540XBE0	2.897000%	19,728,000.00	19,728,000.00	0.00	47,626.68	0.00	0.00	47,626.68	19,728,000.00	30.21%	30.00%
A-3	06540XBF7	2.726000%	306,500,000.00	306,500,000.00	0.00	696,265.83	0.00	0.00	696,265.83	306,500,000.00	30.21%	30.00%
A-4	06540XBG5	2.978000%	450,348,000.00	450,348,000.00	0.00	1,117,613.62	0.00	0.00	1,117,613.62	450,348,000.00	30.21%	30.00%
A-S	06540XBK6	3.210000%	117,060,000.00	117,060,000.00	0.00	313,135.50	0.00	0.00	313,135.50	117,060,000.00	19.89%	19.75%
B	06540XBL4	3.412000%	48,536,000.00	48,536,000.00	0.00	138,004.03	0.00	0.00	138,004.03	48,536,000.00	15.61%	15.50%
C	06540XBM2	3.461106%	49,965,000.00	49,965,000.00	0.00	144,111.79	0.00	0.00	144,111.79	49,965,000.00	11.20%	11.13%
D	06540XAL5	2.500000%	31,406,000.00	31,406,000.00	0.00	65,429.17	0.00	0.00	65,429.17	31,406,000.00	8.43%	8.38%
E	06540XAN1	2.500000%	22,841,000.00	22,841,000.00	0.00	47,585.42	0.00	0.00	47,585.42	22,841,000.00	6.42%	6.38%
F	06540XAQ4	1.961106%	22,840,000.00	22,840,000.00	0.00	37,326.38	0.00	0.00	37,326.38	22,840,000.00	4.41%	4.38%
G	06540XAS0	1.961106%	11,421,000.00	11,421,000.00	0.00	18,664.82	0.00	0.00	18,664.82	11,421,000.00	3.40%	3.38%
H	06540XAU5	1.961106%	12,848,000.00	12,848,000.00	0.00	20,996.91	0.00	0.00	20,996.91	12,848,000.00	2.27%	2.25%
J*	06540XAW1	1.961106%	25,696,287.00	25,696,287.00	0.00	38,646.89	0.00	0.00	38,646.89	25,696,287.00	0.00%	0.00%
V	06540XAY7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	06540XBA8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
RR Interest	NA	3.461106%	60,107,436.19	59,696,430.85	15,492.85	172,003.54	0.00	0.00	187,496.39	59,680,938.00	0.00%	0.00%
Regular SubTotal			1,202,148,723.19	1,193,928,616.38	309,856.95	2,885,140.25	0.00	0.00	3,194,997.20	1,193,618,759.43


X-A	06540XBH3	0.597249%	799,428,000.00	791,618,898.53	0.00	393,994.84	0.00	0.00	393,994.84	791,324,534.43
X-B	06540XBJ9	0.147419%	215,561,000.00	215,561,000.00	0.00	26,481.54	0.00	0.00	26,481.54	215,561,000.00
X-D	06540XAA9	0.961106%	54,247,000.00	54,247,000.00	0.00	43,447.59	0.00	0.00	43,447.59	54,247,000.00
X-F	06540XAC5	1.500000%	22,840,000.00	22,840,000.00	0.00	28,550.00	0.00	0.00	28,550.00	22,840,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 30


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-G	06540XAE1	1.500000%	11,421,000.00	11,421,000.00	0.00	14,276.25	0.00	0.00	14,276.25	11,421,000.00
X-H	06540XAG6	1.500000%	12,848,000.00	12,848,000.00	0.00	16,060.00	0.00	0.00	16,060.00	12,848,000.00
X-J	06540XAJ0	1.500000%	25,696,287.00	25,696,287.00	0.00	32,120.36	0.00	0.00	32,120.36	25,696,287.00
Notional SubTotal			1,142,041,287.00	1,134,232,185.53	0.00	554,930.58	0.00	0.00	554,930.58	1,133,937,821.43

Deal Distribution Total					309,856.95	3,440,070.83	0.00	0.00	3,749,927.78

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 30


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	06540XBC4	533.31133270	17.59183051	0.92307297	0.00000000	0.00000000	0.00000000	0.00000000	18.51490348	515.71950218
A-2	06540XBD2	1,000.00000000	0.00000000	2.00749959	0.00000000	0.00000000	0.00000000	0.00000000	2.00749959	1,000.00000000
A-SB	06540XBE0	1,000.00000000	0.00000000	2.41416667	0.00000000	0.00000000	0.00000000	0.00000000	2.41416667	1,000.00000000
A-3	06540XBF7	1,000.00000000	0.00000000	2.27166666	0.00000000	0.00000000	0.00000000	0.00000000	2.27166666	1,000.00000000
A-4	06540XBG5	1,000.00000000	0.00000000	2.48166667	0.00000000	0.00000000	0.00000000	0.00000000	2.48166667	1,000.00000000
A-S	06540XBK6	1,000.00000000	0.00000000	2.67500000	0.00000000	0.00000000	0.00000000	0.00000000	2.67500000	1,000.00000000
B	06540XBL4	1,000.00000000	0.00000000	2.84333340	0.00000000	0.00000000	0.00000000	0.00000000	2.84333340	1,000.00000000
C	06540XBM2	1,000.00000000	0.00000000	2.88425478	0.00000000	0.00000000	0.00000000	0.00000000	2.88425478	1,000.00000000
D	06540XAL5	1,000.00000000	0.00000000	2.08333344	0.00000000	0.00000000	0.00000000	0.00000000	2.08333344	1,000.00000000
E	06540XAN1	1,000.00000000	0.00000000	2.08333348	0.00000000	0.00000000	0.00000000	0.00000000	2.08333348	1,000.00000000
F	06540XAQ4	1,000.00000000	0.00000000	1.63425482	0.00000000	0.00000000	0.00000000	0.00000000	1.63425482	1,000.00000000
G	06540XAS0	1,000.00000000	0.00000000	1.63425444	0.00000000	0.00000000	0.00000000	0.00000000	1.63425444	1,000.00000000
H	06540XAU5	1,000.00000000	0.00000000	1.63425514	0.00000000	0.00000000	0.00000000	0.00000000	1.63425514	1,000.00000000
J	06540XAW1	1,000.00000000	0.00000000	1.50398733	0.13026746	2.97319336	0.00000000	0.00000000	1.50398733	1,000.00000000
V	06540XAY7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	06540XBA8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
RR Interest	NA	993.16215487	0.25775263	2.86160167	0.00293108	0.06791439	0.00000000	0.00000000	3.11935431	992.90440223

Notional Certificates
X-A	06540XBH3	990.23163878	0.00000000	0.49284593	0.00000000	0.00000000	0.00000000	0.00000000	0.49284593	989.86342038
X-B	06540XBJ9	1,000.00000000	0.00000000	0.12284940	0.00000000	0.00000000	0.00000000	0.00000000	0.12284940	1,000.00000000
X-D	06540XAA9	1,000.00000000	0.00000000	0.80092153	0.00000000	0.00000000	0.00000000	0.00000000	0.80092153	1,000.00000000
X-F	06540XAC5	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-G	06540XAE1	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-H	06540XAG6	1,000.00000000	0.00000000	1.25000000	0.00000000	0.00000000	0.00000000	0.00000000	1.25000000	1,000.00000000
X-J	06540XAJ0	1,000.00000000	0.00000000	1.25000005	0.00000000	0.00000000	0.00000000	0.00000000	1.25000005	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 30


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	04/01/22 - 04/30/22	30	0.00	15,445.78	0.00	15,445.78	0.00	0.00	0.00	15,445.78	0.00
A-2	04/01/22 - 04/30/22	30	0.00	12,283.89	0.00	12,283.89	0.00	0.00	0.00	12,283.89	0.00
A-SB	04/01/22 - 04/30/22	30	0.00	47,626.68	0.00	47,626.68	0.00	0.00	0.00	47,626.68	0.00
A-3	04/01/22 - 04/30/22	30	0.00	696,265.83	0.00	696,265.83	0.00	0.00	0.00	696,265.83	0.00
A-4	04/01/22 - 04/30/22	30	0.00	1,117,613.62	0.00	1,117,613.62	0.00	0.00	0.00	1,117,613.62	0.00
X-A	04/01/22 - 04/30/22	30	0.00	393,994.84	0.00	393,994.84	0.00	0.00	0.00	393,994.84	0.00
X-B	04/01/22 - 04/30/22	30	0.00	26,481.54	0.00	26,481.54	0.00	0.00	0.00	26,481.54	0.00
A-S	04/01/22 - 04/30/22	30	0.00	313,135.50	0.00	313,135.50	0.00	0.00	0.00	313,135.50	0.00
B	04/01/22 - 04/30/22	30	0.00	138,004.03	0.00	138,004.03	0.00	0.00	0.00	138,004.03	0.00
C	04/01/22 - 04/30/22	30	0.00	144,111.79	0.00	144,111.79	0.00	0.00	0.00	144,111.79	0.00
X-D	04/01/22 - 04/30/22	30	0.00	43,447.59	0.00	43,447.59	0.00	0.00	0.00	43,447.59	0.00
X-F	04/01/22 - 04/30/22	30	0.00	28,550.00	0.00	28,550.00	0.00	0.00	0.00	28,550.00	0.00
X-G	04/01/22 - 04/30/22	30	0.00	14,276.25	0.00	14,276.25	0.00	0.00	0.00	14,276.25	0.00
X-H	04/01/22 - 04/30/22	30	0.00	16,060.00	0.00	16,060.00	0.00	0.00	0.00	16,060.00	0.00
X-J	04/01/22 - 04/30/22	30	0.00	32,120.36	0.00	32,120.36	0.00	0.00	0.00	32,120.36	0.00
D	04/01/22 - 04/30/22	30	0.00	65,429.17	0.00	65,429.17	0.00	0.00	0.00	65,429.17	0.00
E	04/01/22 - 04/30/22	30	0.00	47,585.42	0.00	47,585.42	0.00	0.00	0.00	47,585.42	0.00
F	04/01/22 - 04/30/22	30	0.00	37,326.38	0.00	37,326.38	0.00	0.00	0.00	37,326.38	0.00
G	04/01/22 - 04/30/22	30	0.00	18,664.82	0.00	18,664.82	0.00	0.00	0.00	18,664.82	0.00
H	04/01/22 - 04/30/22	30	0.00	20,996.91	0.00	20,996.91	0.00	0.00	0.00	20,996.91	0.00
J	04/01/22 - 04/30/22	30	72,933.45	41,994.28	0.00	41,994.28	3,347.39	0.00	0.00	38,646.89	76,400.03
V	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
RR Interest	04/01/22 - 04/30/22	30	3,894.75	172,179.72	0.00	172,179.72	176.18	0.00	0.00	172,003.54	4,082.16
Totals			76,828.20	3,443,594.40	0.00	3,443,594.40	3,523.57	0.00	0.00	3,440,070.83	80,482.19




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 30


	Additional Information

Total Available Distribution Amount (1)	3,749,927.78
Non-VRR Available Funds	3,562,431.40
VRR Available Funds	187,496.39
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 30


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,464,563.83	Master Servicing Fee	13,208.87
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,779.14
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	497.47
ARD Interest	0.00	Operating Advisor Fee	945.19
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	248.74
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,464,563.83	Total Fees	20,969.40

Principal		Expenses/Reimbursements
Scheduled Principal	309,856.95	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	2,932.29
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	591.28
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	309,856.95	Total Expenses/Reimbursements	3,523.57

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,440,070.83
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	309,856.95
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,749,927.78
Total Funds Collected	3,774,420.78	Total Funds Distributed	3,774,420.75

© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 30


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,193,928,616.98	1,193,928,616.98	Beginning Certificate Balance	1,193,928,616.38
(-) Scheduled Principal Collections		309,856.95	309,856.95	(-) Principal Distributions	309,856.95
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,193,618,760.03	1,193,618,760.03	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,193,928,616.99	1,193,928,616.99	Ending Certificate Balance	1,193,618,759.43
Ending Actual Collateral Balance		1,193,618,760.04	1,193,618,760.04



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.60)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.60)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.46%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 30


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	83,600,000.00	7.00%	88	3.1900	NAP	Defeased	1	83,600,000.00	7.00%	88	3.1900	NAP
	1,000,000 or less	1	947,943.70	0.08%	89	3.2300	0.380000	1.50 or less	20	153,597,907.99	12.87%	89	3.4132	1.028985
1,000,001 to 2,000,000		4	6,086,004.11	0.51%	89	3.2379	0.423980	1.51 to 1.75	7	112,730,892.08	9.44%	86	3.7742	1.649292
2,000,001 to 3,000,000		4	9,539,769.12	0.80%	89	3.5432	2.450715	1.76 to 2.00	6	82,527,420.00	6.91%	89	3.7206	1.900916
3,000,001 to 4,000,000		5	18,113,651.41	1.52%	89	3.4738	1.586994	2.01 to 2.25	4	79,650,000.00	6.67%	89	3.7569	2.078567
4,000,001 to 5,000,000		5	22,790,821.58	1.91%	89	3.4339	1.585888	2.26 to 2.50	7	200,710,467.19	16.82%	89	3.5536	2.410322
5,000,001 to 6,000,000		2	11,248,405.58	0.94%	88	3.6899	2.346631	2.51 to 2.75	10	154,351,970.27	12.93%	88	3.3580	2.653261
6,000,001 to 7,000,000		3	19,601,552.28	1.64%	70	4.0877	1.949588	2.76 to 3.00	5	125,130,000.00	10.48%	87	3.4595	2.899497
7,000,001 to 8,000,000		2	15,241,688.51	1.28%	88	3.5280	1.901375	3.01 or greater	9	170,820,102.50	14.31%	88	3.2803	3.541624
8,000,001 to 9,000,000		2	17,238,578.38	1.44%	89	3.7461	1.809811	Totals	70	1,193,618,760.03	100.00%	88	3.4822	2.398762
9,000,001 to 10,000,000		3	30,000,000.00	2.51%	88	3.2117	2.516667
10,000,001 to 15,000,000		14	184,267,973.88	15.44%	89	3.4506	2.276264
15,000,001 to 20,000,000		7	124,553,000.00	10.43%	89	3.6563	2.263602
20,000,001 to 30,000,000		7	190,000,000.00	15.92%	88	3.3647	2.667753
30,000,001 to 50,000,000		7	262,862,371.48	22.02%	89	3.4974	2.227333
50,000,001 to 80,000,000		3	197,527,000.00	16.55%	88	3.5728	2.626534
80,000,001 to 100,000,000		0	0.00	0.00%	0	0.0000	0.000000
	100,000,001 or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	70	1,193,618,760.03	100.00%	88	3.4822	2.398762
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 30


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	14	83,600,000.00	7.00%	88	3.1900	NAP	Texas	13	52,428,845.23	4.39%	89	3.6841	2.503288
Alabama	2	2,611,524.00	0.22%	89	3.3977	2.827823	Utah	1	11,882,731.02	1.00%	88	3.7300	3.737300
Arizona	2	11,675,000.00	0.98%	89	3.7088	2.668304	Virginia	1	45,000,000.00	3.77%	89	3.3300	2.266800
Arkansas	1	1,825,925.00	0.15%	89	3.5200	2.724500	Washington	2	24,953,820.67	2.09%	89	3.6768	1.837280
California	9	269,101,552.28	22.55%	87	3.5510	2.544996	Washington, DC	1	88,475,000.00	7.41%	88	3.0850	2.713600
Colorado	1	15,000,000.00	1.26%	90	3.1500	2.714300	Wisconsin	2	6,905,084.00	0.58%	89	3.1264	3.057000
Connecticut	3	2,300,000.00	0.19%	90	3.9500	4.787900	Totals	131	1,193,618,760.03	100.00%	88	3.4822	2.398762
Florida	8	36,673,000.00	3.07%	89	3.8900	2.034700
									Property Type³
Georgia	2	21,183,467.19	1.77%	88	3.5709	2.372700
Illinois	3	16,963,617.95	1.42%	89	3.5926	3.082729		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Indiana	3	6,766,128.20	0.57%	89	3.7708	2.700594		Properties	Balance	Agg. Bal.			DSCR¹
Iowa	1	864,953.00	0.07%	89	3.1264	3.057000	Defeased	14	83,600,000.00	7.00%	88	3.1900	NAP
Kansas	1	2,172,108.92	0.18%	89	4.0300	2.530000	Industrial	3	20,094,375.58	1.68%	89	3.6503	2.328084
Louisiana	6	16,339,272.00	1.37%	89	3.6918	2.569289	Lodging	5	46,275,445.02	3.88%	88	3.7507	2.240252
Maryland	1	5,618,405.58	0.47%	89	3.8100	1.782100	Mixed Use	3	42,012,225.00	3.52%	89	3.4681	1.444084
Michigan	1	7,670,395.83	0.64%	88	3.9900	2.623300	Multi-Family	32	227,477,396.10	19.06%	89	3.3898	1.738852
Minnesota	3	20,802,488.00	1.74%	89	3.3576	2.857598	Office	12	459,275,552.28	38.48%	87	3.3571	2.564224
Missouri	3	3,704,500.00	0.31%	89	3.8380	2.443200	Other	1	61,000,000.00	5.11%	90	3.8400	1.597800
Nevada	1	3,900,000.00	0.33%	90	3.9400	2.065100	Retail	45	171,191,157.67	14.34%	89	3.6726	2.463876
New York	32	373,136,616.35	31.26%	89	3.4174	1.750996	Self Storage	16	82,692,608.38	6.93%	89	3.8842	2.060294
North Carolina	2	17,474,082.09	1.46%	88	3.7807	1.725797	Totals	131	1,193,618,760.03	100.00%	88	3.4822	2.398762
Ohio	7	9,581,608.00	0.80%	89	3.7393	2.530465
Pennsylvania	1	3,844,000.00	0.32%	89	3.8380	2.443200
South Carolina	3	25,910,134.72	2.17%	89	4.0769	1.039675
Tennessee	1	5,254,500.00	0.44%	89	3.8380	2.443200

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 30


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	83,600,000.00	7.00%	88	3.1900	NAP	Defeased	1	83,600,000.00	7.00%	88	3.1900	NAP
	3.250% or less	22	252,805,367.58	21.18%	89	3.1357	2.373148	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.251% to 3.500%	15	361,410,585.77	30.28%	88	3.3747	2.595001	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.501% to 3.750%	14	216,406,780.30	18.13%	89	3.6345	2.428196	25 months to 36 months	69	1,110,018,760.03	93.00%	88	3.5042	2.345948
	3.751% to 4.000%	15	256,806,379.60	21.51%	89	3.8735	2.003458	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.500%	2	16,247,108.92	1.36%	89	4.1340	0.953060	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	4.501% or greater	1	6,342,537.86	0.53%	29	4.5520	1.699300	Totals	70	1,193,618,760.03	100.00%	88	3.4822	2.398762
	Totals	70	1,193,618,760.03	100.00%	88	3.4822	2.398762
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 30


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	1	83,600,000.00	7.00%	88	3.1900	NAP	Defeased	1	83,600,000.00	7.00%	88	3.1900	NAP
	60 months or less	1	6,342,537.86	0.53%	29	4.5520	1.699300	Interest Only	40	930,338,837.00	77.94%	89	3.4852	2.469029
	61 months or greater	68	1,103,676,222.17	92.46%	89	3.4981	2.349665	298 months or less	3	10,746,091.75	0.90%	89	3.5268	1.237531
	Totals	70	1,193,618,760.03	100.00%	88	3.4822	2.398762	299 months to 357 months	24	159,730,489.29	13.38%	86	3.6246	1.785462
								358 months to 360 months	0	0.00	0.00%	0	0.0000	0.000000
								361 months or greater	2	9,203,341.99	0.77%	89	3.3039	0.925936
								Totals	70	1,193,618,760.03	100.00%	88	3.4822	2.398762
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 30


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	1	83,600,000.00	7.00%	88	3.1900	NAP				None
Underwriter's Information		13	255,136,034.48	21.38%	88	3.3397	2.998464
	12 months or less	39	761,751,021.83	63.82%	88	3.5817	2.284000
	13 months to 24 months	15	87,446,280.43	7.33%	89	3.3293	1.056514
	25 months or greater	2	5,685,423.29	0.48%	89	3.1883	1.196602
	Totals	70	1,193,618,760.03	100.00%	88	3.4822	2.398762
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.												Page 13 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	300801961	OF	San Francisco	CA	Actual/360	3.450%	230,000.00	0.00	0.00	08/01/29	08/01/34	--	80,000,000.00	80,000,000.00	05/01/22
1A	300801964				Actual/360	3.450%	71,875.00	0.00	0.00	08/01/29	08/01/34	--	25,000,000.00	25,000,000.00	05/01/22
1B	300801967				Actual/360	3.450%	28,750.00	0.00	0.00	08/01/29	08/01/34	--	10,000,000.00	10,000,000.00	05/01/22
2	310951942	OF	New York	NY	Actual/360	3.270%	81,750.00	0.00	0.00	N/A	09/11/29	--	30,000,000.00	30,000,000.00	05/11/22
2A	310951943				Actual/360	3.270%	68,125.00	0.00	0.00	N/A	09/11/29	--	25,000,000.00	25,000,000.00	05/11/22
2B	300801986				Actual/360	3.270%	81,750.00	0.00	0.00	N/A	09/11/29	--	30,000,000.00	30,000,000.00	05/11/22
2C	300801987				Actual/360	3.270%	68,125.00	0.00	0.00	N/A	09/11/29	--	25,000,000.00	25,000,000.00	05/11/22
3	310952669	OF	Washington	DC	Actual/360	3.085%	31,027.30	0.00	0.00	09/30/29	09/30/33	--	12,068,965.52	12,068,965.52	05/11/22
3A	310952945				Actual/360	3.085%	35,685.83	0.00	0.00	09/30/29	09/30/33	--	13,881,034.48	13,881,034.48	05/11/22
3B	310953179				Actual/360	3.085%	25,708.33	0.00	0.00	09/30/29	09/30/33	--	10,000,000.00	10,000,000.00	05/11/22
3C	300801978				Actual/360	3.085%	97,514.37	0.00	0.00	09/30/29	09/30/33	--	37,931,034.48	37,931,034.48	05/11/22
3D	300801979				Actual/360	3.085%	37,518.65	0.00	0.00	09/30/29	09/30/33	--	14,593,965.52	14,593,965.52	05/11/22
4	310951799	SS	Various	Various	Actual/360	3.190%	222,236.67	0.00	0.00	N/A	09/11/29	--	83,600,000.00	83,600,000.00	05/11/22
5	322640005	SS	Various	Various	Actual/360	3.890%	145,875.00	0.00	0.00	N/A	10/01/29	--	45,000,000.00	45,000,000.00	05/01/22
5A	322640105				Actual/360	3.890%	64,833.33	0.00	0.00	N/A	10/01/29	--	20,000,000.00	20,000,000.00	05/01/22
6	1958708	Various Various		Various	Actual/360	3.838%	199,982.19	0.00	0.00	N/A	10/01/29	--	62,527,000.00	62,527,000.00	05/01/22
7	300801982	98	New York	NY	Actual/360	3.840%	137,280.00	0.00	0.00	11/01/29	11/01/34	--	42,900,000.00	42,900,000.00	05/01/22
7A	300801983				Actual/360	3.840%	57,920.00	0.00	0.00	11/01/29	11/01/34	--	18,100,000.00	18,100,000.00	05/01/22
8	310952783	OF	Beverly Hills	CA	Actual/360	3.450%	158,125.00	0.00	0.00	N/A	10/11/29	--	55,000,000.00	55,000,000.00	05/11/22
9	310950631	OF	McLean	VA	Actual/360	3.330%	69,375.00	0.00	0.00	N/A	10/11/29	--	25,000,000.00	25,000,000.00	05/11/22
9A	310952136				Actual/360	3.330%	55,500.00	0.00	0.00	N/A	10/11/29	--	20,000,000.00	20,000,000.00	05/11/22
10	1958440	Various New York		NY	Actual/360	3.210%	117,700.00	0.00	0.00	N/A	10/01/29	--	44,000,000.00	44,000,000.00	05/01/22
11	1958894	MF	Bronx	NY	Actual/360	3.650%	98,245.83	0.00	0.00	N/A	11/01/29	--	32,300,000.00	32,300,000.00	05/01/22
12	300801968	MF	Manteca	CA	Actual/360	3.570%	90,737.50	0.00	0.00	N/A	10/01/29	--	30,500,000.00	30,500,000.00	05/01/22
13	300801984	RT	Various	Various	Actual/360	3.126%	78,761.95	0.00	0.00	N/A	10/01/29	--	30,231,337.00	30,231,337.00	05/01/22
14	453012193	RT	Various	Various	Actual/360	3.670%	91,750.00	0.00	0.00	N/A	10/01/29	--	30,000,000.00	30,000,000.00	05/01/22
15	1958646	Various Various		Various	Actual/360	3.520%	51,195.47	0.00	0.00	N/A	10/01/29	--	17,453,000.00	17,453,000.00	05/01/22
16	1855963	MU	Los Angeles	CA	Actual/360	3.740%	52,983.33	0.00	0.00	N/A	10/01/29	--	17,000,000.00	17,000,000.00	05/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
17	300801976	MF	Santa Maria	CA	Actual/360	3.545%	48,005.21	0.00	0.00	N/A	10/01/29	--	16,250,000.00	16,250,000.00	05/01/22
18	310952089	RT	Rancho Mirage	CA	Actual/360	3.738%	49,061.25	0.00	0.00	N/A	10/11/29	--	15,750,000.00	15,750,000.00	05/11/22
19	470115740	MF	Riverdale	NY	Actual/360	3.190%	39,118.46	27,829.16	0.00	N/A	10/01/29	--	14,715,406.79	14,687,577.63	05/01/22
20	1958562	OF	Jamaica	NY	Actual/360	3.330%	41,625.00	0.00	0.00	N/A	11/01/29	--	15,000,000.00	15,000,000.00	05/01/22
21	322640021	MF	Castle Rock	CO	Actual/360	3.150%	39,375.00	0.00	0.00	N/A	11/01/29	--	15,000,000.00	15,000,000.00	05/01/22
22	470115940	MF	Jackson Heights	NY	Actual/360	3.130%	35,886.58	26,267.31	0.00	N/A	10/01/29	--	13,758,432.35	13,732,165.04	05/01/22
23	1958548	RT	Myrtle Beach	SC	Actual/360	4.150%	48,676.04	0.00	0.00	N/A	10/01/29	--	14,075,000.00	14,075,000.00	05/01/22
24	310951965	MF	Seattle	WA	Actual/360	3.463%	40,401.67	0.00	0.00	N/A	10/11/29	--	14,000,000.00	14,000,000.00	05/11/22
25	310951575	LO	Duluth	GA	Actual/360	3.550%	36,564.03	22,175.22	0.00	N/A	09/11/29	--	12,359,672.41	12,337,497.19	05/11/22
26	322640026	LO	Moab	UT	Actual/360	3.730%	36,999.98	20,747.70	0.00	N/A	09/01/29	--	11,903,478.72	11,882,731.02	05/01/22
27	300801969	LO	Columbia	SC	Actual/360	3.990%	39,417.36	19,710.67	0.00	N/A	10/01/29	--	11,854,845.39	11,835,134.72	05/01/22
28	1958021	RT	Puyallup	WA	Actual/360	3.950%	36,117.07	18,454.71	0.00	N/A	09/01/29	--	10,972,275.38	10,953,820.67	05/01/22
29	600951628	LO	Wilmington	NC	Actual/360	3.740%	31,908.12	17,815.83	0.00	N/A	09/11/29	--	10,237,897.92	10,220,082.09	05/11/22
30	470115560	MF	New York	NY	Actual/360	3.100%	25,833.33	0.00	0.00	N/A	10/01/29	--	10,000,000.00	10,000,000.00	05/01/22
31	1958574	IN	Atlanta	GA	Actual/360	3.600%	26,585.00	15,697.02	0.00	N/A	10/01/29	--	8,861,667.02	8,845,970.00	05/01/22
32	300801954	SS	San Antonio	TX	Actual/360	3.900%	27,322.08	14,184.72	0.00	N/A	10/01/29	--	8,406,793.10	8,392,608.38	05/01/22
33	322640033	MF	Fort Gratiot	MI	Actual/360	3.990%	25,546.76	12,838.78	0.00	N/A	09/01/29	--	7,683,234.61	7,670,395.83	05/01/22
34	470115790	MF	New York	NY	Actual/360	3.060%	19,344.14	14,643.61	0.00	N/A	10/01/29	--	7,585,936.29	7,571,292.68	05/01/22
35	610950810	SS	Aptos	CA	Actual/360	3.790%	22,108.33	0.00	0.00	N/A	10/11/29	--	7,000,000.00	7,000,000.00	05/11/22
36	410948636	OF	Sacramento	CA	Actual/360	3.950%	20,637.13	10,492.51	0.00	N/A	10/11/29	--	6,269,506.93	6,259,014.42	05/11/22
37	410951235	OF	Diamond Bar	CA	Actual/360	4.552%	24,091.73	8,534.17	0.00	N/A	10/11/24	--	6,351,072.03	6,342,537.86	05/11/22
38	1958423	IN	Silver Spring	MD	Actual/360	3.810%	17,880.23	13,163.92	0.00	N/A	10/01/29	--	5,631,569.50	5,618,405.58	05/01/22
39	610950683	IN	Glendale	AZ	Actual/360	3.570%	16,749.25	0.00	0.00	09/11/29	09/11/32	--	5,630,000.00	5,630,000.00	05/11/22
40	470115310	MF	Yonkers	NY	Actual/360	3.460%	13,999.28	5,250.50	0.00	N/A	10/01/29	--	4,855,240.49	4,849,989.99	05/01/22
41	470116020	MF	Bethpage	NY	Actual/360	3.180%	12,578.15	8,990.54	0.00	N/A	10/01/29	--	4,746,470.13	4,737,479.59	05/01/22
42	1958626	RT	The Colony	TX	Actual/360	3.565%	13,368.75	0.00	0.00	N/A	10/01/29	--	4,500,000.00	4,500,000.00	05/01/22
43	470115920	MF	Riverdale	NY	Actual/360	3.130%	11,368.24	5,080.02	0.00	N/A	10/01/29	--	4,358,432.02	4,353,352.00	05/01/22
44	1957053	MF	San Marcos	TX	Actual/360	3.850%	13,956.25	0.00	0.00	N/A	11/01/29	--	4,350,000.00	4,350,000.00	05/01/22




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 30


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
45	1958504	RT	Las Vegas	NV	Actual/360	3.940%	12,805.00	0.00	0.00	N/A	11/01/29	--	3,900,000.00	3,900,000.00	05/01/22
46	470115660	MF	Mt. Vernon	NY	Actual/360	3.210%	9,269.42	12,291.77	0.00	N/A	10/01/29	--	3,465,204.40	3,452,912.63	05/01/22
47	1958622	MU	Spring	TX	Actual/360	3.700%	11,523.96	0.00	0.00	N/A	10/01/29	--	3,737,500.00	3,737,500.00	05/01/22
48	470115210	MF	Forest Hills	NY	Actual/360	3.200%	9,626.67	0.00	0.00	N/A	10/01/29	--	3,610,000.00	3,610,000.00	05/01/22
49	470114660	MF	Brooklyn	NY	Actual/360	3.250%	9,261.54	6,405.89	0.00	N/A	10/01/29	--	3,419,644.67	3,413,238.78	05/01/22
50	470115610	MF	New York	NY	Actual/360	3.150%	7,224.51	5,237.86	0.00	N/A	10/01/29	--	2,752,193.78	2,746,955.92	05/01/22
51	470114410	MF	Bronx	NY	Actual/360	3.150%	6,103.46	4,425.09	0.00	N/A	10/01/29	--	2,325,129.37	2,320,704.28	05/01/22
52	1958564	SS	Various	CT	Actual/360	3.950%	7,570.83	0.00	0.00	N/A	11/01/29	--	2,300,000.00	2,300,000.00	05/01/22
53	470114180	MF	Lawrence	KS	Actual/360	4.030%	7,306.74	3,593.84	0.00	N/A	10/01/29	--	2,175,702.76	2,172,108.92	05/01/22
54	470115390	MF	New York	NY	Actual/360	3.190%	4,928.93	3,506.47	0.00	N/A	10/01/29	--	1,854,141.26	1,850,634.79	05/01/22
55	470114900	MF	New York	NY	Actual/360	3.230%	4,523.95	5,950.41	0.00	N/A	10/01/29	--	1,680,723.95	1,674,773.54	05/01/22
56	470115070	MF	New York	NY	Actual/360	3.260%	3,871.20	2,665.13	0.00	N/A	10/01/29	--	1,424,981.53	1,422,316.40	05/01/22
57	470115480	MF	Garden City	NY	Actual/360	3.300%	3,136.10	2,119.36	0.00	N/A	10/01/29	--	1,140,398.74	1,138,279.38	05/01/22
58	470115640	MF	New Rochelle	NY	Actual/360	3.230%	2,556.35	1,784.74	0.00	N/A	10/01/29	--	949,728.44	947,943.70	05/01/22
Totals							3,464,563.83	309,856.95	0.00				1,193,928,616.98	1,193,618,760.03
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 16 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	50,301,883.34	41,828,743.13	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
1B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	20,394,597.02	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2C	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	45,043,469.38	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3C	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3D	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
5	11,929,912.00	12,272,715.00	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
5A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6	6,137,333.56	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	4,286,685.00	2,857,790.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
7A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	11,251,922.08	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	15,705,060.31	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	2,470,215.00	796,858.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
11	2,279,530.55	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	2,559,728.39	692,657.69	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
13	3,039,906.68	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	14,075,636.72	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,765,988.79	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,182,380.58	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
17	1,519,568.83	0.00	--	--	--	0.00	0.00	0.00	0.00	11,135.44	0.00
18	1,248,601.09	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,255,339.00	1,359,524.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,222,064.19	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,324,358.42	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	811,446.00	832,390.00	02/29/20	02/28/21	--	0.00	0.00	0.00	0.00	0.00	0.00
23	0.00	240,696.00	01/01/20	06/30/20	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,148,577.00	742,897.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,682,200.22	1,895,063.67	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,412,991.75	2,887,770.36	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,177,995.51	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1,180,145.99	289,981.21	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
29	891,631.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	349,981.00	206,353.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	305,138.52	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
32	604,666.87	166,479.58	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1,284,058.52	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	492,338.00	478,245.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
35	629,984.60	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	691,159.15	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	525,824.00	399,308.00	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
38	747,747.90	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	179,082.00	237,715.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
41	0.00	352,860.00	01/01/19	12/31/19	--	0.00	0.00	0.00	0.00	0.00	0.00
42	481,874.01	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
43	124,019.00	160,321.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
44	278,396.89	88,449.86	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
45	343,969.34	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
46	224,878.00	135,757.00	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
47	419,169.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
48	155,889.00	157,226.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
49	219,945.00	222,167.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
50	248,067.00	229,496.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
51	64,913.00	145,337.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
52	451,864.18	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
53	266,348.00	331,278.00	01/01/21	12/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
54	139,254.00	(4,290.00)	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
55	111,867.00	111,867.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
56	93,549.00	10,361.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
57	6,263.00	54,425.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
58	0.00	19,654.00	01/01/19	12/31/19	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	216,434,275.86	70,505,234.02				0.00	0.00	0.00	0.00	11,135.44	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 30


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 20 of 30


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482161%	3.458146%	88
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482182%	3.458159%	89
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482200%	3.458169%	90
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482224%	3.458185%	91
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482242%	3.458196%	92
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482260%	3.458207%	93
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482280%	3.458219%	94
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482298%	3.458229%	95
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482310%	3.458234%	96
08/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482321%	3.455728%	97
07/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482332%	3.455729%	98
06/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.482344%	3.455730%	99
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 21 of 30

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 22 of 30


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		6,342,538	6,342,538		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		1,187,276,222	1,187,276,222		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

May-22	1,193,618,760	1,193,618,760	0	0	0		0
Apr-22	1,193,928,617	1,193,928,617	0	0	0		0
Mar-22	1,194,220,462	1,194,220,462	0	0	0		0
Feb-22	1,194,562,798	1,194,562,798	0	0	0		0
Jan-22	1,194,852,704	1,194,852,704	0	0	0		0
Dec-21	1,195,141,724	1,195,141,724	0	0	0		0
Nov-21	1,195,447,077	1,195,447,077	0	0	0		0
Oct-21	1,195,734,282	1,195,734,282	0	0	0		0
Sep-21	1,196,029,566	1,196,029,566	0	0	0		0
Aug-21	1,196,307,489	1,196,307,489	0	0	0		0
Jul-21	1,196,584,570	1,196,584,570	0	0	0		0
Jun-21	1,196,877,361	1,196,877,361	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 30


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
23	1958548	14,075,000.00	14,075,000.00	22,400,000.00	07/15/19	210,752.00	0.70970	06/30/20	10/01/29	I/O
Totals		14,075,000.00	14,075,000.00	22,400,000.00		210,752.00




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 30


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
23	1958548	RT	SC	04/09/20	11
	Special Servicer comments are not available for this cycle.



1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 30


				Modified Loan Detail

		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
14	453012193	30,000,000.00	3.67000%	30,000,000.00 3.67000%		10	06/30/20	05/01/20	08/11/20
Totals		30,000,000.00		30,000,000.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 26 of 30


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 27 of 30


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 28 of 30

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

2,932.29

0.00

591.28

0.00

Total

0.00

2,932.29

0.00

591.28

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

3,523.57

Page 29 of 30


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 30 of 30



	
		Prospectus Loan ID
		1
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		07-23-2019
		80000000
		120
		08-01-2034
		0
		0.0345
		0.0345
		3
		1
		120
		09-01-2019
		true
		1
		PP
		3
		341645.83
		80000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		07-31-2021
		01-31-2029
		
			PARK TOWER AT TRANSBAY
			250 HOWARD STREET
			San Francisco
			CA
			94105
			San Francisco
			OF
			764659
			764659
			2018
			1120000000
			MAI
			10-01-2019
			0.99
			0.99
			6
			X
			FACEBOOK  INC
			508776
			02-28-2034
			FACEBOOK  INC
			247138
			02-28-2033
			BLUE BOTTLE COFFEE LLC
			1405
			01-31-2031
			01-01-2021
			09-30-2021
			85332264
			60646506
			28981596
			18817762.87
			56350668
			41828743.13
			56277673
			41773996.88
			UW
			CREFC
			14442083.31
			2.93
			2.8963
			2.93
			2.8925
			F
			F
			01-31-2022
		
		false
		false
		80000000
		230000
		0.0345
		0.000128
		230000
		0
		0
		80000000
		80000000
		05-01-2022
		08-01-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; JPMorgan Chase Bank, National Association
		09-11-2019
		30000000
		120
		09-11-2029
		0
		0.0327
		0.0327
		3
		1
		120
		10-11-2019
		false
		1
		PP
		3
		309741.67
		30000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		12-10-2021
		03-10-2029
		
			230 PARK AVENUE SOUTH
			230 PARK AVENUE SOUTH
			New York
			NY
			10003
			New York
			OF
			373693
			373693
			1895
			2019
			490000000
			MAI
			07-24-2019
			1
			1
			6
			12-11-2021
			N
			Discovery Communicat
			356015
			01-31-2037
			JPMorgan Chase Bank  N.A.
			9291
			07-09-2026
			Discovery Communicat
			5199
			03-31-2029
			12-31-2020
			12-31-2021
			33596638.12
			32721241
			11449082
			12326643.98
			22147556.12
			20394597.02
			21961566.12
			20208607.02
			UW
			CREFC
			8288541.56
			2.66
			2.4605
			2.64
			2.4381
			C
			F
			12-31-2021
		
		false
		false
		30000000
		81750
		0.0327
		0.000128
		81750
		0
		0
		30000000
		30000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
		09-30-2019
		12068965.52
		120
		09-30-2033
		0
		0.03085
		0.03085
		3
		1
		120
		11-11-2019
		true
		1
		A1
		3
		235036.3
		12068965.52
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-10-2029
		
			MIDTOWN CENTER
			1100 15TH STREET, NORTHWEST
			Washington
			DC
			20005
			District of Columbia
			OF
			867654
			867654
			2017
			960000000
			MAI
			08-23-2019
			1
			1
			6
			12-11-2021
			N
			FANNIE MAE
			713500
			09-30-2033
			We Work
			109943
			11-30-2036
			Shoto & Akedo DC LLC
			14099
			12-31-2029
			12-31-2020
			12-31-2021
			68757738.73
			68870000
			20725125
			23826530.62
			48032613.73
			45043469.38
			47551161.73
			44562017.38
			UW
			CREFC
			16421197.81
			4.01
			2.743
			3.97
			2.7136
			C
			F
			12-31-2021
		
		false
		false
		12068965.52
		31027.3
		0.03085
		0.0001155
		31027.3
		0
		0
		12068965.52
		12068965.52
		05-11-2022
		10-11-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-04-2019
		83600000
		120
		09-11-2029
		0
		0.0319
		0.0319
		3
		1
		120
		10-11-2019
		true
		1
		WL
		3
		229644.56
		83600000
		1
		14
		0
		true
		true
		false
		false
		false
		05-10-2029
		
			Metro 14 Self Storage Portfolio
			SS
			939242
			9026
			9026
			151000000
			MAI
			08-01-2019
			0.91
			12-11-2021
			F
			08-31-2019
			13730052.23
			5180699.57
			8549352.66
			8408466.36
			UW
			3.15
			3.1
			C
		
		false
		false
		83600000
		222236.67
		0.0319
		0.000128
		222236.67
		0
		0
		83600000
		83600000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4-001
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Cook
			SE
			99250
			1122
			1122
			2004
			22750000
			MAI
			0.94
			0
			3
			08-31-2019
			2267201.61
			1086768.05
			1180433.56
			1165546.06
			UW
		
		false
	
	
		Prospectus Loan ID
		4-002
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Kane
			SE
			87050
			743
			743
			1988
			2001
			10550000
			MAI
			0.92
			0
			3
			08-31-2019
			1063706.73
			397924.2
			665782.53
			652725.03
			UW
		
		false
	
	
		Prospectus Loan ID
		4-003
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Pasco
			SE
			76095
			659
			659
			2000
			12000000
			MAI
			0.89
			0
			3
			08-31-2019
			1080933.66
			335648.01
			745285.65
			733871.4
			UW
		
		false
	
	
		Prospectus Loan ID
		4-004
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Pinellas
			SE
			75672
			830
			830
			1979
			9900000
			MAI
			0.85
			0
			3
			08-31-2019
			1018834.07
			339573.02
			679261.05
			667910.25
			UW
		
		false
	
	
		Prospectus Loan ID
		4-005
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Pinellas
			SE
			70730
			659
			659
			2001
			9000000
			MAI
			0.91
			0
			3
			08-31-2019
			983477.65
			335257.33
			648220.32
			637610.82
			UW
		
		false
	
	
		Prospectus Loan ID
		4-006
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Hillsborough
			SE
			63348
			602
			602
			2003
			9300000
			MAI
			0.94
			0
			3
			08-31-2019
			884255.06
			310854.65
			573400.4
			563898.2
			UW
		
		false
	
	
		Prospectus Loan ID
		4-007
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Hillsborough
			SE
			71800
			696
			696
			2001
			8900000
			MAI
			0.9
			0
			3
			08-31-2019
			923351.9
			328025.56
			595326.34
			584556.34
			UW
		
		false
	
	
		Prospectus Loan ID
		4-008
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Hillsborough
			SE
			59235
			531
			531
			2000
			9200000
			MAI
			0.91
			0
			3
			08-31-2019
			938865.69
			340563.97
			598301.72
			589416.47
			UW
		
		false
	
	
		Prospectus Loan ID
		4-009
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Hillsborough
			SE
			72362
			713
			713
			2011
			8300000
			MAI
			0.92
			0
			3
			08-31-2019
			854192.88
			353260.79
			500932.1
			490077.8
			UW
		
		false
	
	
		Prospectus Loan ID
		4-010
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Pasco
			SE
			59350
			610
			610
			2001
			9000000
			MAI
			0.87
			0
			3
			08-31-2019
			830795.69
			263431.87
			567363.82
			558461.32
			UW
		
		false
	
	
		Prospectus Loan ID
		4-011
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Hillsborough
			SE
			56295
			443
			443
			2006
			8700000
			MAI
			0.91
			0
			3
			08-31-2019
			829780.74
			336258.42
			493522.32
			485078.07
			UW
		
		false
	
	
		Prospectus Loan ID
		4-012
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Hernando
			SE
			54400
			454
			454
			2004
			7000000
			MAI
			0.94
			0
			3
			08-31-2019
			732783.28
			219592.5
			513190.78
			505030.78
			UW
		
		false
	
	
		Prospectus Loan ID
		4-013
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Hillsborough
			SE
			46275
			493
			493
			2002
			6500000
			MAI
			0.9
			0
			3
			08-31-2019
			686502.94
			287400.09
			399102.85
			392161.6
			UW
		
		false
	
	
		Prospectus Loan ID
		4-014
		04-12-2022
		05-11-2022
		
			Defeased
			NA
			Polk
			SE
			47380
			471
			471
			2005
			5500000
			MAI
			0.95
			0
			3
			08-31-2019
			635370.33
			246141.11
			389229.22
			382122.22
			UW
		
		false
	
	
		Prospectus Loan ID
		5
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-13-2019
		45000000
		120
		10-01-2029
		0
		0.0389
		0.0389
		3
		1
		120
		11-01-2019
		true
		1
		PP
		3
		217731.94
		45000000
		1
		11
		11
		0
		true
		true
		false
		false
		false
		03-31-2029
		
			Storage Post Portfolio
			SS
			1173842
			10680
			10680
			230000000
			MAI
			08-01-2019
			0.92
			0.95
			12-01-2021
			N
			07-31-2019
			07-01-2020
			06-30-2021
			19869791.23
			20173383
			7978149.37
			7900668
			11891641.86
			12272715
			11656873.52
			12037947
			UW
			5916042
			2.01
			2.0744
			1.97
			2.0347
			C
			F
		
		false
		false
		45000000
		145875
		0.0389
		0.000128
		145875
		0
		0
		45000000
		45000000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Midland Loan Services
		false
	
	
		Prospectus Loan ID
		5-001
		04-12-2022
		05-11-2022
		
			NEW HYDE PARK
			1990 JERICHO TURNPIKE
			New Hyde Park
			NY
			11040
			Nassau
			SS
			151284
			151284
			1948
			1948
			2003
			65000000
			MAI
			07-19-2019
			0.9
			0.84
			6
			07-31-2019
			07-01-2020
			06-30-2021
			4264761.15
			4429568
			1390670.83
			1432358
			2874090.32
			2997210
			2843833.47
			2966953
			UW
			CREFC
			1631368
			1.8372
			1.8186
			F
		
		false
	
	
		Prospectus Loan ID
		5-002
		04-12-2022
		05-11-2022
		
			STATION SQUARE
			750 EAST SAMPLE ROAD; 91 NORTHEAST 9TH STREET; 131 NORTHWEST 16TH STREET
			Pompano Beach
			FL
			33064
			Broward
			SS
			193735
			193735
			1198
			1198
			1967
			30100000
			MAI
			07-18-2019
			0.93
			0.94
			6
			07-31-2019
			07-01-2020
			06-30-2021
			3089761.64
			3109388
			1233266.32
			1227079
			1856495.31
			1882309
			1817748.33
			1843562
			UW
			CREFC
			883580
			2.1303
			2.0864
			F
		
		false
	
	
		Prospectus Loan ID
		5-003
		04-12-2022
		05-11-2022
		
			MILLS POND PARK
			1900 NORTHWEST 19TH STREET
			Fort Lauderdale
			FL
			33311
			Broward
			SS
			117230
			117230
			1093
			1093
			1989
			17400000
			MAI
			07-18-2019
			0.91
			0.99
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1792518.12
			1783932
			711875.61
			722493
			1080642.51
			1061439
			1057196.61
			1037993
			UW
			CREFC
			512251
			2.0721
			2.0263
			F
		
		false
	
	
		Prospectus Loan ID
		5-004
		04-12-2022
		05-11-2022
		
			HUNTINGTON
			380 OAKWOOD ROAD
			Huntington Station
			NY
			11746
			Suffolk
			SS
			44059
			44059
			603
			603
			1946
			1999
			18000000
			MAI
			07-19-2019
			0.92
			0.97
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1431157.91
			1562923
			543449.86
			499378
			887708.06
			1063545
			878896.25
			1054733
			UW
			CREFC
			473441
			2.2464
			2.2278
			F
		
		false
	
	
		Prospectus Loan ID
		5-005
		04-12-2022
		05-11-2022
		
			ISLANDIA
			1960 VETERANS MEMORIAL HIGHWAY
			Islandia
			NY
			11749
			Suffolk
			SS
			90753
			90753
			874
			874
			1985
			18000000
			MAI
			07-19-2019
			0.94
			0.96
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1558619.49
			1575084
			670245.29
			613834
			888374.2
			961250
			870223.6
			943099
			UW
			CREFC
			473402
			2.0305
			1.9921
			F
		
		false
	
	
		Prospectus Loan ID
		5-006
		04-12-2022
		05-11-2022
		
			LAUDERDALE MANORS
			2290 NORTHWEST 19TH STREET
			Fort Lauderdale
			FL
			33311
			Broward
			SS
			124501
			124501
			1082
			1082
			1973
			14000000
			MAI
			07-18-2019
			0.92
			0.88
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1600497.23
			1588572
			603358.37
			646900
			997138.85
			941672
			972238.65
			916772
			UW
			CREFC
			443624
			2.1226
			2.0665
			F
		
		false
	
	
		Prospectus Loan ID
		5-007
		04-12-2022
		05-11-2022
		
			WILTON MANORS
			1201, 1211, 1215 NORTH FLAGLER DRIVE
			Fort Lauderdale
			FL
			33304
			Broward
			SS
			56842
			56842
			759
			759
			1968
			12500000
			MAI
			07-18-2019
			0.94
			0.98
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1303392.16
			1308725
			443734.07
			423295
			859658.09
			885430
			848289.69
			874062
			UW
			CREFC
			389276
			2.2745
			2.2453
			F
		
		false
	
	
		Prospectus Loan ID
		5-008
		04-12-2022
		05-11-2022
		
			FRANKLIN PARK
			2523 NORTHWEST 6TH STREET; 127 NORTHWEST 25TH AVENUE; 132 NORTHWEST 25TH TERRACE; 660 NORTHWEST 27TH AVENUE
			Fort Lauderdale
			FL
			33311
			Broward
			SS
			140735
			140735
			1192
			1192
			1972
			12700000
			MAI
			07-18-2019
			0.92
			0.9
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1552865.72
			1528463
			742754.76
			777797
			810110.96
			750666
			781964.06
			722519
			UW
			CREFC
			372356
			2.0159
			1.9403
			F
		
		false
	
	
		Prospectus Loan ID
		5-009
		04-12-2022
		05-11-2022
		
			OAKLAND PARK
			818 NORTHEAST 44TH STREET; 510, 511, 521, 531, 540 NORTHEAST 35TH STREET; 818 NORTHEAST 44TH STREET
			Oakland Park
			FL
			33334
			Broward
			SS
			90540
			90540
			518
			518
			1959
			9900000
			MAI
			07-18-2019
			0.93
			0.98
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1271082.95
			1251661
			586960.31
			579321
			684122.61
			672340
			666014.71
			654232
			UW
			CREFC
			308423
			2.1799
			2.1212
			F
		
		false
	
	
		Prospectus Loan ID
		5-010
		04-12-2022
		05-11-2022
		
			LAUDERHILL
			3901 WEST SUNRISE BOULEVARD
			Lauderhill
			FL
			33311
			Broward
			SS
			91372
			91372
			1039
			1039
			1984
			8500000
			MAI
			07-18-2019
			0.91
			0.96
			6
			07-31-2019
			07-01-2020
			06-30-2021
			1193504.35
			1135352
			663663.98
			608279
			529840.37
			527073
			511565.97
			508799
			UW
			CREFC
			248868
			2.1178
			2.0444
			F
		
		false
	
	
		Prospectus Loan ID
		5-011
		04-12-2022
		05-11-2022
		
			DIXIE HIGHWAY
			930, 968, 978, 1000 AND 1050 SOUTH DIXIE HIGHWAY WEST AND EAST
			Pompano Beach
			FL
			33060
			Broward
			SS
			72792
			72792
			374
			374
			1966
			5500000
			MAI
			07-18-2019
			0.97
			0.99
			6
			07-31-2019
			07-01-2020
			06-30-2021
			811630.57
			899715
			388169.99
			369934
			423460.58
			529781
			408902.18
			515223
			UW
			CREFC
			179453
			2.9521
			2.871
			F
		
		false
	
	
		Prospectus Loan ID
		6
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-04-2019
		62527000
		120
		10-01-2029
		0
		0.03838
		0.03838
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		206648.26
		62527000
		1
		24
		24
		0
		true
		true
		false
		false
		false
		06-30-2029
		
			ExchangeRight Net Leased Portfolio #29
			98
			350043
			101200000
			MAI
			1
			1
			12-01-2021
			N
			12-31-2020
			12-31-2021
			6801070.18
			6327148
			870660.11
			189814.44
			5930410.07
			6137333.56
			5737697.34
			5944620.56
			UW
			2433117
			2.44
			2.5224
			2.36
			2.4432
			C
			F
		
		false
		false
		62527000
		199982.19
		0.03838
		0.000128
		199982.19
		0
		0
		62527000
		62527000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		6-001
		04-12-2022
		05-11-2022
		
			FRESENIUS MEDICAL CARE - FAYETTEVILLE, NC
			2560 LEGION ROAD
			Fayetteville
			NC
			28306
			Cumberland
			OF
			23529
			23529
			2017
			11700000
			MAI
			08-01-2019
			1
			1
			6
			Fresenius Medical Care
			22045
			04-30-2032
			12-31-2020
			12-31-2021
			6327148
			189814.44
			6137333.56
			5944620.56
			CREFC
			2433117
			2.5224
			2.4432
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-002
		04-12-2022
		05-11-2022
		
			BIOLIFE PLASMA SERVICES LP
			7538 EAST HAMPTON AVENUE
			Mesa
			AZ
			85209
			Maricopa
			OF
			16694
			16694
			2019
			9750000
			MAI
			08-08-2019
			1
			1
			6
			BioLife Plasma Service
			15145
			05-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-003
		04-12-2022
		05-11-2022
		
			HOBBY LOBBY - JOHNSON CITY, TN
			3019 PEOPLES STREET
			Johnson City
			TN
			37604
			Washington
			RT
			55668
			55668
			1994
			2019
			8475000
			MAI
			08-02-2019
			1
			1
			6
			Hobby Lobby
			56842
			08-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-004
		04-12-2022
		05-11-2022
		
			WALGREENS - LEVITTOWN, PA
			8500 NEW FALLS ROAD
			Levittown
			PA
			19054
			Bucks
			RT
			14820
			14820
			2005
			6200000
			MAI
			03-29-2019
			1
			1
			6
			Walgreens
			14725
			10-31-2030
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-005
		04-12-2022
		05-11-2022
		
			WALGREENS - LAFAYETTE, LA
			6130 JOHNSTON STREET
			Lafayette
			LA
			70503
			Lafayette Parish
			RT
			14820
			14820
			2009
			5920000
			MAI
			06-05-2019
			1
			1
			6
			Walgreens
			14735
			08-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-006
		04-12-2022
		05-11-2022
		
			WALGREENS - ABITA SPRINGS, LA
			70997 HIGHWAY 59
			Abita Springs
			LA
			70420
			St. Tammany Parish
			RT
			14490
			14490
			2008
			5810000
			MAI
			06-17-2019
			1
			1
			6
			Walgreens
			14375
			09-30-2033
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-007
		04-12-2022
		05-11-2022
		
			WALGREENS - COON RAPIDS, MN
			3470 RIVER RAPIDS DR NW
			Coon Rapids
			MN
			55448
			Anoka
			RT
			14490
			14490
			2000
			5700000
			MAI
			04-01-2019
			1
			1
			6
			Walgreens
			15234
			06-30-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-008
		04-12-2022
		05-11-2022
		
			WALGREENS - GONZALES, LA
			105 WEST HIGHWAY 30
			Gonzales
			LA
			70734
			Ascension Parish
			RT
			14820
			14820
			2008
			5560000
			MAI
			06-12-2019
			1
			1
			6
			Walgreens
			14679
			01-31-2033
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-009
		04-12-2022
		05-11-2022
		
			CVS PHARMACY - MOUNDS VIEW, MN
			2800 HIGHWAY 10 NORTHEAST
			Mounds View
			MN
			55112
			Ramsey
			RT
			13013
			13013
			2004
			5200000
			MAI
			08-01-2019
			1
			1
			6
			CVS
			12889
			01-31-2031
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-010
		04-12-2022
		05-11-2022
		
			FRESENIUS MEDICAL CARE - MUNCIE, IN
			4021 WEST KILGORE AVENUE
			Muncie
			IN
			47304
			Delaware
			OF
			12111
			12111
			1984
			5000000
			MAI
			08-01-2019
			1
			1
			6
			Fresenius Medical Care
			12366
			01-31-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-011
		04-12-2022
		05-11-2022
		
			TRACTOR SUPPLY - ANGLETON, TX
			2916 NORTH VELASCO STREET
			Angleton
			TX
			77515
			Brazoria
			RT
			21702
			21702
			2016
			4900000
			MAI
			07-28-2019
			1
			1
			6
			Tractor Supply
			21712
			10-31-2031
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-012
		04-12-2022
		05-11-2022
		
			TRACTOR SUPPLY - BARTONVILLE, TX
			2201 EAST FM 407
			Bartonville
			TX
			76226
			Denton
			RT
			19097
			19097
			2019
			4800000
			MAI
			07-25-2019
			1
			1
			6
			Tractor Supply
			19137
			08-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-013
		04-12-2022
		05-11-2022
		
			WALGREENS - ST. LOUIS, MO
			2700 TELEGRAPH ROAD
			St. Louis
			MO
			63125
			St. Louis
			RT
			13905
			13905
			1997
			3500000
			MAI
			07-19-2019
			1
			1
			6
			Walgreens
			13771
			03-31-2030
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-014
		04-12-2022
		05-11-2022
		
			WALGREENS - CANTON, OH
			1000 SOUTH MAIN STREET
			Canton
			OH
			44720
			Stark County
			RT
			13500
			13500
			1994
			3000000
			MAI
			07-19-2019
			1
			1
			6
			Walgreens
			13564
			11-30-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-015
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - HARVEY, LA
			2101 LAPALCO BOULEVARD
			Harvey
			LA
			70058
			Jefferson
			RT
			9100
			9100
			2014
			2200000
			MAI
			06-25-2019
			1
			1
			6
			Dollar General
			9218
			11-30-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-016
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - SPRINGFIELD, OH
			1221 EAST HOME ROAD
			Springfield
			OH
			45503
			Clark
			RT
			9026
			9026
			2013
			1675000
			MAI
			08-01-2019
			1
			1
			6
			Dollar General
			9302
			01-31-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-017
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - MIDDLETOWN, OH
			3304 YANKEE ROAD
			Middletown
			OH
			45044
			Butler
			RT
			9100
			9100
			2018
			1590000
			MAI
			08-01-2019
			1
			1
			6
			Dollar General
			9448
			02-28-2033
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-018
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - GRIFFITH, IN
			900 EAST MAIN STREET
			Griffith
			IN
			46319
			Lake
			RT
			9026
			9026
			2019
			1550000
			MAI
			07-30-2019
			1
			1
			6
			Dollar General
			9313
			06-30-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-019
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - PAINESVILLE, OH
			2205 NORTH RIDGE ROAD
			Painesville
			OH
			44077
			Lake
			RT
			9100
			9100
			2019
			1490000
			MAI
			08-08-2019
			1
			1
			6
			Dollar General
			9304
			07-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-020
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - CLEVELAND, OH
			12526 BELLAIRE ROAD
			Cleveland
			OH
			44135
			Cuyahoga
			RT
			7489
			7489
			2019
			1465000
			MAI
			08-08-2019
			1
			1
			6
			Dollar General
			7517
			07-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-021
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - LAFAYETTE, LA
			119 RENAUD DRIVE
			Lafayette
			LA
			70507
			Lafayette Parish
			RT
			9026
			9026
			2019
			1450000
			MAI
			07-24-2019
			1
			1
			6
			Dollar General
			9026
			06-30-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-022
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - UNIONTOWN, OH
			11186 CLEVELAND AVENUE NORTHWEST
			Uniontown
			OH
			44685
			Stark
			RT
			9026
			9026
			2014
			1440000
			MAI
			06-17-2019
			1
			1
			6
			Dollar General
			9127
			11-30-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-023
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - ST. JOSEPH, MO (50TH STREET)
			4800 SOUTH 50TH STREET
			St. Joseph
			MO
			64507
			Buchanan
			RT
			9002
			9002
			2019
			1425000
			MAI
			07-30-2019
			1
			1
			6
			Dollar General
			9280
			06-30-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		6-024
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - ST. JOSEPH, MO (FREDERICK AVENUE)
			4950 FREDERICK AVENUE
			St. Joseph
			MO
			64506
			Buchanan
			RT
			7489
			7489
			2019
			1400000
			MAI
			07-30-2019
			1
			1
			6
			Dollar General
			7611
			07-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		7
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		10-04-2019
		42900000
		120
		11-01-2034
		0
		0.0384
		0.0384
		3
		1
		120
		12-01-2019
		true
		1
		WL
		3
		195200
		42900000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2029
		
			127 WEST 25TH STREET
			127 WEST 25TH STREET
			New York
			NY
			10001
			New York
			98
			104000
			104000
			1912
			2012
			94000000
			MAI
			09-13-2019
			1
			1
			6
			12-01-2021
			N
			BOWERY RESIDENTS' COMMITTEE  INC.
			104000
			02-18-2043
			12-31-2018
			01-01-2021
			09-30-2021
			4072350.75
			2857790
			0
			0
			4072350.75
			2857790
			4072350.75
			2838263
			UW
			CREFC
			1776320.03
			1.71
			1.6088
			1.71
			1.5978
			F
			F
			03-31-2022
		
		false
		false
		42900000
		137280
		0.0384
		0.000128
		137280
		0
		0
		42900000
		42900000
		05-01-2022
		11-01-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		8
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-30-2019
		55000000
		120
		10-11-2029
		0
		0.0345
		0.0345
		3
		1
		120
		11-11-2019
		true
		1
		PP
		3
		163395.83
		55000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		11-10-2021
		03-10-2029
		
			360 NORTH CRESCENT DRIVE
			360 NORTH CRESCENT DRIVE, 9370 SANTA MONICA BOULEVARD AND 375 NORTH CRESCENT DRIVE
			Beverly Hills
			CA
			90210
			Los Angeles
			OF
			123848
			123848
			1938
			2003
			246500000
			MAI
			08-29-2019
			1
			1
			6
			11-11-2021
			N
			Platinum Equity
			123848
			09-30-2034
			12-31-2018
			12-31-2020
			12-31-2021
			14143880
			15761364
			3480740
			4509441.92
			10663140
			11251922.08
			10423919
			11012700.08
			UW
			CREFC
			4498320.78
			2.36
			2.5013
			2.31
			2.4481
			C
			F
			02-07-2022
		
		false
		false
		55000000
		158125
		0.0345
		0.000128
		158125
		0
		0
		55000000
		55000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		9
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; JPMorgan Chase Bank, National Association
		09-12-2019
		25000000
		120
		10-11-2029
		0
		0.0333
		0.0333
		3
		1
		120
		11-11-2019
		true
		1
		PP
		3
		129037.5
		25000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		12-10-2021
		06-10-2029
		
			TYSONS TOWER
			7900 TYSONS ONE PLACE
			McLean
			VA
			22102
			Fairfax
			OF
			528730
			528730
			2014
			365000000
			MAI
			08-12-2019
			1
			1
			6
			X
			Intelsat US LLC
			183616
			12-31-2030
			Deloitte & Touche USA  LLP
			94378
			08-31-2027
			Splunk Inc
			57521
			05-31-2023
			06-30-2019
			12-31-2020
			12-31-2021
			31434407
			26503011
			10604603
			10797950.69
			20829804
			15705060.31
			19666598
			14541854.31
			UW
			CREFC
			6414875
			3.24
			2.4482
			3.06
			2.2668
			C
			F
			12-31-2021
		
		false
		false
		25000000
		69375
		0.0333
		0.000128
		69375
		0
		0
		25000000
		25000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-30-2019
		44000000
		120
		10-01-2029
		0
		0.0321
		0.0321
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		121623.33
		44000000
		1
		4
		4
		0
		true
		true
		false
		false
		false
		05-31-2029
		
			East Side Manhattan Multifamily Portfolio
			NY
			98
			125
			125
			91000000
			MAI
			07-31-2019
			0.96
			0.83
			12-01-2021
			N
			08-31-2019
			01-01-2021
			06-30-2021
			5153275.04
			1529012
			1606974.43
			732154
			3546300.61
			796858
			3442205.2
			744810
			UW
			714047
			2.48
			1.1159
			2.4
			1.043
			C
			F
		
		false
		false
		44000000
		117700
		0.0321
		0.000128
		117700
		0
		0
		44000000
		44000000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10-001
		04-12-2022
		05-11-2022
		
			199, 201, 203, 205 FIRST AVENUE AND 349 & 351 EAST 12TH STREET
			199, 201, 203, 205 FIRST AVENUE AND 349 & 351 EAST 12TH STREET 197 1ST AVENUE A/K/A 351-353 EAST 12TH STREET, 199 1ST AVENUE, 201 1ST AVENUE, 203 1ST AVENUE, 205 1ST AVENUE, 349 EAST 12TH STREET
			New York
			NY
			10003
			New York
			MU
			21
			21
			1920
			44000000
			MAI
			07-31-2019
			0.91
			0.77
			6
			08-31-2019
			01-01-2021
			06-30-2021
			2179069.15
			622236
			422540.91
			159747.94
			1756528.24
			462488.06
			1690166.7
			429307.06
			UW
			CREFC
			345253.41
			1.3395
			1.2434
			F
		
		false
	
	
		Prospectus Loan ID
		10-002
		04-12-2022
		05-11-2022
		
			520 EAST 12TH STREET
			520 EAST 12TH STREET
			New York
			NY
			10009
			New York
			MF
			40
			40
			1930
			23000000
			MAI
			07-31-2019
			0.98
			0.9
			6
			08-31-2019
			01-01-2021
			06-30-2021
			1414870.15
			339496
			501952.41
			227132.34
			912917.74
			112363.66
			892191.82
			102000.66
			UW
			CREFC
			180473.15
			0.6226
			0.5651
			F
		
		false
	
	
		Prospectus Loan ID
		10-003
		04-12-2022
		05-11-2022
		
			418 EAST 88TH STREET
			418 EAST 88TH STREET
			New York
			NY
			10128
			New York
			MF
			46
			46
			1950
			18000000
			MAI
			07-31-2019
			0.96
			0.87
			6
			08-31-2019
			01-01-2021
			06-30-2021
			1118077.8
			415533
			468292.3
			236420
			649785.5
			179113
			641478.83
			174959.5
			UW
			CREFC
			141240
			1.2681
			1.2387
			F
		
		false
	
	
		Prospectus Loan ID
		10-004
		04-12-2022
		05-11-2022
		
			417 EAST 72ND STREET
			417 EAST 72ND STREET
			New York
			NY
			10021
			New York
			MF
			18
			18
			1920
			6000000
			MAI
			07-31-2019
			1
			0.63
			6
			08-31-2019
			01-01-2021
			06-30-2021
			441257.94
			151747
			214188.81
			108853.38
			227069.13
			42893.62
			218367.85
			38543.12
			UW
			CREFC
			47080
			0.911
			0.8186
			F
		
		false
	
	
		Prospectus Loan ID
		11
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		10-10-2019
		32300000
		120
		11-01-2029
		0
		0.0365
		0.0365
		3
		1
		120
		12-01-2019
		false
		1
		WL
		3
		98245.83
		32300000
		1
		5
		5
		5
		true
		true
		false
		false
		false
		04-30-2029
		
			Bronx Multifamily Portfolio I
			NY
			MF
			229
			229
			47500000
			MAI
			08-14-2019
			0.98
			0.97
			12-01-2021
			N
			07-31-2019
			12-31-2020
			12-31-2021
			3855081.18
			3831818
			1561747.83
			1552287.45
			2293333.35
			2279530.55
			2232494.18
			2218691.55
			UW
			1195324
			1.92
			1.907
			1.87
			1.8561
			C
			F
		
		false
		false
		32300000
		98245.83
		0.0365
		0.000128
		98245.83
		0
		0
		32300000
		32300000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		11-001
		04-12-2022
		05-11-2022
		
			190 WEST 170TH STREET
			190 WEST 170TH STREET
			Bronx
			NY
			10452
			Bronx
			MF
			67
			67
			1929
			12000000
			MAI
			08-14-2019
			0.99
			1
			6
			07-31-2019
			12-31-2020
			12-31-2021
			924277.2
			910864
			394218.32
			394194.92
			530058.88
			516669.08
			519783.88
			506394.08
			UW
			CREFC
			301976.75
			1.7109
			1.6769
			F
		
		false
	
	
		Prospectus Loan ID
		11-002
		04-12-2022
		05-11-2022
		
			1053-1057 HOE AVENUE
			1053-1057 HOE AVENUE
			Bronx
			NY
			10459
			Bronx
			MF
			52
			52
			1913
			11800000
			MAI
			08-14-2019
			0.98
			0.91
			6
			07-31-2019
			12-31-2020
			12-31-2021
			1025171.16
			958076
			406681.13
			392298.81
			618490.03
			565777.19
			602589.61
			549877.19
			UW
			CREFC
			296943.75
			1.9053
			1.8517
			F
		
		false
	
	
		Prospectus Loan ID
		11-003
		04-12-2022
		05-11-2022
		
			1136 SHERMAN AVENUE
			1136 SHERMAN AVENUE
			Bronx
			NY
			10456
			Bronx
			MF
			46
			46
			1928
			9500000
			MAI
			08-14-2019
			0.98
			0.98
			6
			07-31-2019
			12-31-2020
			12-31-2021
			785688.69
			807570
			322033.06
			321246.32
			463655.63
			486323.68
			452380.63
			475048.68
			UW
			CREFC
			239064.8
			2.0342
			1.9871
			F
		
		false
	
	
		Prospectus Loan ID
		11-004
		04-12-2022
		05-11-2022
		
			2979 MARION AVENUE
			2979 MARION AVENUE
			Bronx
			NY
			10458
			Bronx
			MF
			36
			36
			1938
			7300000
			MAI
			08-14-2019
			0.97
			1
			6
			07-31-2019
			12-31-2020
			12-31-2021
			567796.32
			564513
			249291.89
			260768.38
			318504.43
			303744.62
			308754.43
			293994.62
			UW
			CREFC
			183701.85
			1.6534
			1.6003
			F
		
		false
	
	
		Prospectus Loan ID
		11-005
		04-12-2022
		05-11-2022
		
			3500 TRYON AVENUE
			3500 TRYON AVENUE
			Bronx
			NY
			10467
			Bronx
			MF
			28
			28
			1932
			6900000
			MAI
			08-14-2019
			1
			0.94
			6
			07-31-2019
			12-31-2020
			12-31-2021
			552147.81
			590795
			189523.43
			183779.02
			362624.38
			407015.98
			348985.63
			393376.98
			UW
			CREFC
			173636.85
			2.344
			2.2655
			F
		
		false
	
	
		Prospectus Loan ID
		12
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		09-19-2019
		30500000
		120
		10-01-2029
		0
		0.0357
		0.0357
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		93762.08
		30500000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-31-2029
		
			TESORO APARTMENTS
			1005 EAST ATHERTON DRIVE
			Manteca
			CA
			95337
			San Joaquin
			MF
			154
			154
			2019
			47700000
			MAI
			08-26-2019
			0.96
			0.98
			6
			12-01-2021
			N
			08-31-2019
			01-01-2022
			03-31-2022
			3527704.15
			1064123
			1260267
			371465.31
			2267437.15
			692657.69
			2228937.15
			683032.69
			UW
			CREFC
			272212.49
			2.05
			2.5445
			2.02
			2.5091
			F
			F
		
		false
		false
		30500000
		90737.5
		0.0357
		0.000328
		90737.5
		0
		0
		30500000
		30500000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		13
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		09-26-2019
		30231337
		120
		10-01-2029
		0
		0.0312637
		0.0312637
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		81387.35
		30231337
		1
		9
		9
		5
		true
		true
		false
		false
		false
		06-30-2029
		
			ExchangeRight REIT Portfolio 1
			RT
			203776
			49765000
			MAI
			1
			1
			12-01-2021
			N
			12-31-2020
			12-31-2021
			2961052
			3117853
			74026
			77946.33
			2887026
			3039906.68
			2776569
			2929449.68
			UW
			958270
			3.01
			3.1722
			2.9
			3.057
			F
			F
		
		false
		false
		30231337
		78761.95
		0.0312637
		0.000128
		78761.95
		0
		0
		30231337
		30231337
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		13-001
		04-12-2022
		05-11-2022
		
			HY-VEE - SHAKOPEE, MN
			1451 ADAMS STREET SOUTH
			Shakopee
			MN
			55379
			Scott
			RT
			109078
			109078
			2017
			23600000
			MAI
			08-31-2019
			1
			1
			6
			Hy-Vee Food Stores
			101225
			01-17-2039
			12-31-2020
			12-31-2021
			3117853
			77946.33
			3039906.68
			2929449.68
			CREFC
			958270
			3.1722
			3.057
			F
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-002
		04-12-2022
		05-11-2022
		
			WALGREENS - GRAFTON, WI
			1915 WISCONSIN AVENUE
			Grafton
			WI
			53024
			Ozaukee
			RT
			14820
			14820
			2006
			5840000
			MAI
			09-08-2019
			1
			1
			6
			Walgreens
			14852
			03-31-2031
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-003
		04-12-2022
		05-11-2022
		
			WALGREENS - GEISMAR, LA
			12506 HIGHWAY 73
			Geismar
			LA
			70734
			Ascension
			RT
			14490
			14490
			2007
			5415000
			MAI
			06-12-2019
			1
			1
			6
			Walgreens
			14498
			07-31-2032
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-004
		04-12-2022
		05-11-2022
		
			WALGREENS - PLEASANT PRAIRIE, WI
			7520 118TH AVENUE
			Pleasant Prairie
			WI
			53158
			Kenosha
			RT
			14820
			14820
			2004
			5300000
			MAI
			09-08-2019
			1
			1
			6
			Walgreens
			14745
			12-31-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-005
		04-12-2022
		05-11-2022
		
			WALGREENS - DOLTON, IL
			1150 EAST SIBLEY BOULEVARD
			Dolton
			IL
			60419
			Cook
			RT
			15120
			15120
			2002
			3900000
			MAI
			09-05-2019
			1
			1
			6
			Walgreens
			15059
			12-31-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-006
		04-12-2022
		05-11-2022
		
			FAMILY DOLLAR - SAN ANTONIO, TX
			1914 BANDERA ROAD
			San Antonio
			TX
			78228
			Bexar
			RT
			8320
			8320
			2011
			1550000
			MAI
			09-06-2019
			1
			1
			6
			Family Dollar
			8320
			06-30-2022
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-007
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - BEAUMONT, TX
			2170 SOUTH MAJOR DRIVE
			Beaumont
			TX
			77707
			Jefferson
			RT
			9100
			9100
			2019
			1400000
			MAI
			09-07-2019
			1
			1
			6
			Dollar General
			9170
			07-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-008
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - WATERLOO, IA
			820 WEST 5TH STREET
			Waterloo
			IA
			50702
			Black Hawk
			RT
			9026
			9026
			2014
			1450000
			MAI
			09-09-2019
			1
			1
			6
			Dollar General
			9201
			09-30-2029
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		13-009
		04-12-2022
		05-11-2022
		
			DOLLAR GENERAL - PLEASANT GROVE, AL
			915 4TH STREET
			Pleasant Grove
			AL
			35127
			Jefferson
			RT
			9002
			9002
			2019
			1310000
			MAI
			07-25-2019
			1
			1
			6
			Dollar General
			9108
			03-31-2034
			12-31-2020
			12-31-2021
			0
			0
			0
			0
			CREFC
			0
			0
			C
			12-31-2021
		
		false
	
	
		Prospectus Loan ID
		14
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-16-2019
		30000000
		120
		10-01-2029
		0
		0.0367
		0.0367
		3
		1
		120
		11-01-2019
		true
		1
		PP
		3
		94808.33
		30000000
		1
		5
		5
		0
		true
		true
		false
		false
		true
		05-31-2029
		
			National Anchored Retail Portfolio
			RT
			1292762
			186400000
			MAI
			0.94
			0.93
			12-01-2021
			N
			06-30-2019
			12-31-2020
			12-31-2021
			18775073.02
			19922776
			5244284.2
			5847139.28
			13530788.82
			14075636.72
			12894771.48
			13439619.72
			UW
			4353537.44
			3.11
			3.2331
			2.96
			3.087
			C
			F
		
		false
		true
		30000000
		91750
		0.0367
		0.000128
		91750
		0
		0
		30000000
		30000000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
		05-01-2020
		98
		10-01-2029
	
	
		Prospectus Loan ID
		14-001
		04-12-2022
		05-11-2022
		
			LAKELINE PLAZA
			11066 PECAN PARK BOULEVARD
			Cedar Park
			TX
			78613
			Williamson
			RT
			313580
			313580
			1998
			2003
			71600000
			MAI
			07-23-2019
			0.96
			0.97
			6
			Best Buy
			45416
			01-31-2025
			Bed Bath & Beyond
			34361
			01-31-2023
			Total Wine & More
			30437
			12-31-2050
			06-30-2019
			12-31-2020
			12-31-2021
			6037587.18
			6293542
			1643199.62
			1666577.26
			4394387.56
			4626964.74
			4159211.53
			4391788.74
			UW
			CREFC
			1654344.22
			2.7968
			2.6547
			F
			12-31-2021
		
		false
		98
	
	
		Prospectus Loan ID
		14-002
		04-12-2022
		05-11-2022
		
			FOREST PLAZA
			6055-6455 EAST STATE STREET
			Rockford
			IL
			61108
			Winnebago
			RT
			433816
			433816
			1985
			48200000
			MAI
			07-23-2019
			0.93
			0.95
			6
			Kohl's Deparment Stores  Inc.
			106091
			01-31-2026
			DICKS SPORTING GOODS
			49089
			01-31-2032
			Bed Bath & Beyond
			35800
			09-30-2026
			06-30-2019
			12-31-2020
			12-31-2021
			5376553.86
			6265125
			1703492.62
			1891180.75
			3673061.24
			4373944.25
			3550417.81
			4251300.25
			UW
			CREFC
			1131919.7
			3.8641
			3.7558
			F
			12-31-2021
		
		false
		98
	
	
		Prospectus Loan ID
		14-003
		04-12-2022
		05-11-2022
		
			WHITE OAKS PLAZA
			2725-2959 SOUTH VETERANS PARKWAY, 2901 SOUTH VETERANS PARKWAY, 2801 SOUTH VETERANS PARKWAY, 2701 SOUTH VETERANS PARKWAY, 2951 WEST ILES AVENUE, ILES AT VETERANS PARKWAY, 2691 SOUTH VETERANS PARKWAY, 2
			Springfield
			IL
			62704
			Sangamon
			RT
			331533
			331533
			1986
			42200000
			MAI
			07-23-2019
			0.94
			0.95
			6
			Kohl's Department Stores  Inc.
			97245
			01-31-2023
			County Market
			62981
			12-31-2049
			Big Lots
			45177
			01-31-2027
			06-30-2019
			12-31-2020
			12-31-2021
			4745205.6
			4802776
			1121134.17
			1421220.28
			3624071.43
			3381555.72
			3456713.03
			3214197.72
			UW
			CREFC
			1001313.6
			3.3771
			3.2099
			F
			12-31-2021
		
		false
		98
	
	
		Prospectus Loan ID
		14-004
		04-12-2022
		05-11-2022
		
			MUNCIE TOWNE PLAZA
			1190 EAST PRINCETON AVENUE
			Muncie
			IN
			47303
			Delaware
			RT
			171621
			171621
			1998
			16800000
			MAI
			07-17-2019
			0.86
			0.92
			6
			Kohl's Deparment Stores  Inc.
			80654
			02-03-2024
			TJ Maxx
			29352
			01-31-2028
			Old Navy Clothing Co.
			15490
			04-30-2026
			06-30-2019
			12-31-2020
			12-31-2021
			1950625.98
			2187399
			542489.78
			601413.97
			1408136.2
			1585985.03
			1330072.5
			1507922.03
			UW
			CREFC
			391818.37
			4.0477
			3.8485
			F
			12-31-2021
		
		false
		98
	
	
		Prospectus Loan ID
		14-005
		04-12-2022
		05-11-2022
		
			LAKELINE VILLAGE
			12617 RIDGELINE BOULEVARD
			Cedar Park
			TX
			78613
			Williamson
			RT
			42212
			42212
			1998
			2003
			7600000
			MAI
			07-23-2019
			1
			0.24
			6
			CHAMPION PERFORMANCE PHYSIC
			5800
			09-30-2026
			Jazzercise  Inc.
			4200
			12-31-2023
			JAZZERCISE
			4200
			12-31-2023
			06-30-2019
			12-31-2020
			12-31-2021
			665100.4
			373934
			233968.01
			266747.02
			431132.39
			107186.98
			398356.61
			74410.98
			UW
			CREFC
			174141.55
			0.6155
			0.4273
			F
			12-31-2021
		
		false
		98
	
	
		Prospectus Loan ID
		15
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-19-2019
		17453000
		120
		10-01-2029
		0
		0.0352
		0.0352
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		52901.98
		17453000
		1
		6
		6
		0
		true
		true
		false
		false
		false
		04-30-2029
		
			Alan Luke Portfolio
			98
			85057
			30620000
			MAI
			08-14-2019
			1
			1
			12-01-2021
			N
			12-31-2020
			12-31-2021
			1770914.94
			1820607
			70127.46
			54618.21
			1700787.48
			1765988.79
			1631891.31
			1697091.79
			UW
			622878.19
			2.73
			2.8352
			2.62
			2.7245
			C
			F
		
		false
		false
		17453000
		51195.47
		0.0352
		0.000128
		51195.47
		0
		0
		17453000
		17453000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		15-001
		04-12-2022
		05-11-2022
		
			WAG - AMARILLO (BELL ST.)
			3320 BELL STREET
			Amarillo
			TX
			79106
			Randall
			RT
			15120
			15120
			2002
			7100000
			MAI
			08-14-2019
			1
			1
			6
			Walgreens
			15120
			12-31-2050
			12-31-2020
			12-31-2021
			403750.04
			425000
			12112.5
			12750
			391637.54
			412250
			379390.34
			400003
			UW
			CREFC
			143261.98
			2.8775
			2.7921
			F
			02-09-2022
		
		false
	
	
		Prospectus Loan ID
		15-002
		04-12-2022
		05-11-2022
		
			WAG - ODESSA
			2161 EAST 42ND STREET
			Odessa
			TX
			79762
			Ector
			RT
			15120
			15120
			2001
			6200000
			MAI
			08-14-2019
			1
			1
			6
			Walgreens
			15120
			12-31-2050
			12-31-2020
			12-31-2021
			353400
			372000
			10602
			11160
			342798
			360840
			330550.8
			348593
			UW
			CREFC
			124575.64
			2.8965
			2.7982
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		15-003
		04-12-2022
		05-11-2022
		
			WAG - AMARILLO (S. GEORGIA ST.)
			2601 GEORGIA STREET SOUTH
			Amarillo
			TX
			79109
			Potter
			RT
			14490
			14490
			2001
			6100000
			MAI
			08-14-2019
			1
			1
			6
			Walgreens
			14490
			12-31-2050
			12-31-2020
			12-31-2021
			366000
			366000
			10980
			10980
			355020
			355020
			343283.1
			343283
			UW
			CREFC
			124575.64
			2.8498
			2.7556
			F
			02-09-2022
		
		false
	
	
		Prospectus Loan ID
		15-004
		04-12-2022
		05-11-2022
		
			CVS - COLUMBUS
			2100 EAST DUBLIN GRANVILLE ROAD
			Columbus
			OH
			43229
			Franklin
			RT
			11099
			11099
			1997
			5000000
			MAI
			08-14-2019
			1
			1
			6
			CVS
			11099
			08-31-2039
			12-31-2020
			12-31-2021
			272700
			272700
			13847.67
			8181
			258852.33
			264519
			249862.14
			255528
			UW
			CREFC
			105889.29
			2.498
			2.4131
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		15-005
		04-12-2022
		05-11-2022
		
			CHILIS - FAYETTEVILLE
			772 EAST MILLSAP ROAD
			Fayetteville
			AR
			72703
			Washington
			RT
			5228
			5228
			1991
			3120000
			MAI
			08-14-2019
			1
			1
			6
			Chili's
			5288
			08-31-2033
			12-31-2020
			12-31-2021
			176064.91
			184647
			10948.62
			5539.41
			165116.29
			179107.59
			160881.61
			174872.59
			UW
			CREFC
			62287.82
			2.8754
			2.8074
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		15-006
		04-12-2022
		05-11-2022
		
			BIOLIFE - HOMEWOOD
			259 LAKESHORE PARKWAY
			Homewood
			AL
			35209
			Jefferson
			OF
			24000
			24000
			1991
			2019
			3100000
			MAI
			08-14-2019
			1
			1
			6
			BIO LIFE HOMEWOOD
			24000
			05-13-2029
			12-31-2020
			12-31-2021
			198999.99
			200260
			11636.67
			6007.8
			187363.32
			194252.2
			167923.32
			174812.2
			UW
			CREFC
			62287.82
			3.1186
			2.8065
			F
			03-31-2022
		
		false
	
	
		Prospectus Loan ID
		16
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-20-2019
		17000000
		120
		10-01-2029
		0
		0.0374
		0.0374
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		54749.44
		17000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		05-31-2029
		
			6550 SUNSET
			6526, 6530, 6540, 6550 WEST SUNSET BOULEVARD
			Los Angeles
			CA
			90028
			Los Angeles
			MU
			29610
			29610
			1924
			2018
			29000000
			MAI
			07-29-2019
			1
			1
			6
			12-01-2021
			N
			Tomado Productions  LLC
			11847
			03-31-2026
			Shamshiri Design Studio Inc.
			7900
			06-30-2025
			Tocaya Organica  LLc
			5010
			04-30-2028
			07-31-2019
			12-31-2020
			12-31-2021
			1947426.25
			1576414
			461364.79
			394033.42
			1486061.46
			1182380.58
			1382426.46
			1078745.58
			UW
			CREFC
			644630.51
			2.31
			1.8341
			2.14
			1.6734
			C
			F
			12-31-2021
		
		false
		false
		17000000
		52983.33
		0.0374
		0.000128
		52983.33
		0
		0
		17000000
		17000000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		17
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		09-26-2019
		16250000
		120
		10-01-2029
		0
		0.03545
		0.03545
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		49605.38
		16250000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		06-30-2029
		
			PARKE WEST APARTMENTS
			1060 VILLAGE DRIVE, 1070, 1080, & 1090 VIGIL CIRCLE
			Santa Maria
			CA
			93455
			Santa Barbara
			MF
			87
			87
			2019
			25140000
			MAI
			08-01-2019
			0.99
			0.85
			6
			12-01-2021
			N
			08-31-2019
			12-31-2020
			12-31-2021
			1905998
			2105239
			571888
			585670.17
			1334110
			1519568.83
			1312360
			1497818.83
			UW
			CREFC
			584063.36
			2.28
			2.6017
			2.25
			2.5644
			F
			F
		
		false
		false
		16250000
		48005.21
		0.03545
		0.000128
		48005.21
		0
		0
		16250000
		16250000
		05-01-2022
		1
		false
		0
		11135.44
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		18
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-23-2019
		15750000
		120
		10-11-2029
		0
		0.03738
		0.03738
		3
		1
		120
		11-11-2019
		true
		1
		WL
		3
		50696.63
		15750000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-10-2029
		
			ALBERTSONS - RANCHO MIRAGE
			40101 MONTEREY AVENUE
			Rancho Mirage
			CA
			92270
			Riverside
			RT
			57497
			57497
			2003
			2014
			24500000
			MAI
			08-18-2019
			1
			1
			6
			12-11-2021
			N
			Albertsons
			57497
			09-30-2039
			12-31-2020
			12-31-2021
			1836964
			1683865.82
			611790
			435264.73
			1225174
			1248601.09
			1216549
			1239976.09
			UW
			CREFC
			596911.91
			2.05
			2.0917
			2.03
			2.0773
			C
			F
			12-31-2021
		
		false
		false
		15750000
		49061.25
		0.03738
		0.000128
		49061.25
		0
		0
		15750000
		15750000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		19
		National Cooperative Bank, N.A.
		09-27-2019
		15500000
		120
		10-01-2029
		360
		0.0319
		0.0319
		3
		1
		11-01-2019
		true
		1
		WL
		2
		66947.62
		15475630.02
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Winston Churchill Owners Corp.
			2500 Johnson Avenue
			Riverdale
			NY
			10463
			Bronx
			CH
			0
			335
			335
			1961
			1998
			155200000
			MAI
			08-27-2019
			155200000
			09-18-2019
			MAI
			95
			100
			6
			N
			0
			0
			0
			08-27-2019
			01-01-2020
			12-31-2020
			10319563
			6516340
			5553757
			5156816
			4765806
			1359524
			4649206
			1359524
			UW
			CREFC
			803371
			5.93
			1.69
			5.79
			1.69
			F
		
		false
		false
		14715406.79
		66947.62
		0.0319
		0.0009
		39118.46
		27829.16
		14687577.63
		14687577.63
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		20
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		10-08-2019
		15000000
		120
		11-01-2029
		0
		0.0333
		0.0333
		3
		1
		120
		12-01-2019
		true
		1
		WL
		3
		41625
		15000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2029
		
			144-06 94TH AVENUE
			144-06 94TH AVENUE
			Jamaica
			NY
			11435
			Queens
			OF
			85004
			85004
			1962
			1998
			35900000
			MAI
			07-23-2019
			1
			1
			6
			12-01-2021
			N
			NYC DEPT OF ADMIN SVCS (IBO)
			85004
			11-30-2033
			08-31-2019
			12-31-2020
			12-31-2021
			2510761.35
			3264935
			687890.01
			2042870.81
			1822871.34
			1222064.19
			1722566.42
			1121759.19
			UW
			CREFC
			506437.5
			3.6
			2.413
			3.4
			2.215
			C
			F
			12-31-2021
		
		false
		false
		15000000
		41625
		0.0333
		0.000128
		41625
		0
		0
		15000000
		15000000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		21
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		10-04-2019
		15000000
		120
		11-01-2029
		0
		0.0315
		0.0315
		3
		1
		120
		12-01-2019
		true
		1
		WL
		3
		39375
		15000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		07-31-2029
		
			AUBURN BROOK APARTMENTS
			1193 AUBURN DRIVE
			Castle Rock
			CO
			80109
			Douglas
			MF
			96
			96
			2018
			29000000
			MAI
			08-29-2019
			0.93
			0.93
			6
			12-01-2021
			N
			08-30-2019
			12-31-2020
			12-31-2021
			1916842
			2135773
			557000.26
			811414.58
			1359841.74
			1324358.42
			1335841.74
			1300358.42
			UW
			CREFC
			479063
			2.84
			2.7644
			2.79
			2.7143
			F
			F
		
		false
		false
		15000000
		39375
		0.0315
		0.000703
		39375
		0
		0
		15000000
		15000000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		22
		National Cooperative Bank, N.A.
		09-30-2019
		14500000
		120
		10-01-2029
		360
		0.0313
		0.0313
		3
		1
		11-01-2019
		true
		1
		WL
		2
		62153.89
		14476927.64
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Saxony Towers Realty Corp.
			87-09 34th Ave
			Jackson Heights
			NY
			11372
			Incomplete
			CH
			0
			330
			330
			1950
			2009
			116200000
			MAI
			08-28-2019
			116200000
			09-26-2019
			MAI
			95.3
			95
			6
			N
			0
			0
			0
			08-28-2019
			02-29-2020
			02-28-2021
			7588328
			3249803
			2744673
			2417413
			4843655
			832390
			4775355
			832390
			UW
			CREFC
			745847
			6.49
			1.12
			6.4
			1.12
			F
		
		false
		false
		13758432.35
		62153.89
		0.0313
		0.0009
		35886.58
		26267.31
		13732165.04
		13732165.04
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		23
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-24-2019
		14075000
		120
		10-01-2029
		0
		0.0415
		0.0415
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		50298.58
		14075000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		06-30-2029
		
			THE BLVD
			1410 NORTH OCEAN BOULEVARD
			Myrtle Beach
			SC
			29577
			Horry
			RT
			42472
			42472
			2018
			22400000
			MAI
			07-15-2019
			1
			0.95
			6
			12-01-2021
			N
			EPIC ARCADES
			14512
			09-30-2029
			TIN ROOF
			10078
			06-30-2029
			BANDITOS
			8578
			08-31-2029
			01-01-2020
			06-30-2020
			1789583.4
			476426
			517107.5
			235730
			1272475.9
			240696
			1212590.38
			210752
			UW
			CREFC
			296924
			2.15
			0.8106
			2.05
			0.7097
			C
			F
		
		false
		false
		14075000
		48676.04
		0.0415
		0.000128
		48676.04
		0
		0
		14075000
		14075000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		04-09-2020
		false
		0
		11
		0
	
	
		Prospectus Loan ID
		24
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-19-2019
		14000000
		120
		10-11-2029
		0
		0.03463
		0.03463
		3
		1
		120
		11-11-2019
		true
		1
		WL
		3
		41748.39
		14000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-10-2029
		
			BEACON VIEW APARTMENTS - WA
			1701 12TH AVENUE SOUTH AND 1702 11TH AVENUE
			Seattle
			WA
			98144
			King
			MF
			95
			95
			1968
			2006
			26360000
			MAI
			08-27-2019
			0.97
			0.97
			6
			12-11-2021
			N
			07-31-2019
			01-01-2021
			09-30-2021
			1827915
			1333783
			677011
			590886
			1150904
			742897
			1132759
			729288.25
			UW
			CREFC
			369001.9
			2.33
			2.0132
			2.3
			1.9763
			C
			F
		
		false
		false
		14000000
		40401.67
		0.03463
		0.000128
		40401.67
		0
		0
		14000000
		14000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		25
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-10-2019
		13000000
		120
		09-11-2029
		360
		0.0355
		0.0355
		3
		1
		0
		10-11-2019
		true
		1
		WL
		2
		58739.25
		12960658.11
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-10-2029
		
			COURTYARD BY MARRIOTT ATLANTA NE/DULUTH SUGARLOAF
			1948 SATELLITE BOULEVARD
			Duluth
			GA
			30097
			Gwinnett
			LO
			115
			115
			2016
			20475000
			MAI
			08-01-2019
			0.84
			0.85
			6
			12-11-2021
			N
			08-31-2019
			04-01-2021
			03-31-2022
			5019457
			4703419
			2820256
			2808355.33
			2199202
			1895063.67
			1998423
			1706926.91
			UW
			CREFC
			704871
			3.12
			2.6885
			2.84
			2.4216
			C
			F
		
		false
		false
		12359672.41
		58739.25
		0.0355
		0.000128
		36564.03
		22175.22
		0
		12337497.19
		12337497.19
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		26
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		08-29-2019
		12500000
		120
		09-01-2029
		360
		0.0373
		0.0373
		3
		1
		0
		10-01-2019
		true
		1
		WL
		2
		57747.68
		12463447.43
		1
		1
		1
		5
		false
		true
		false
		false
		false
		05-31-2029
		
			FAIRFIELD INN AND SUITES MOAB
			1863 NORTH HIGHWAY 191
			Moab
			UT
			84532
			Grand
			LO
			89
			89
			2014
			18600000
			MAI
			07-23-2019
			0.73
			0.85
			6
			12-01-2021
			N
			07-31-2019
			10-01-2020
			09-30-2021
			4279086
			5957366
			2518467
			3069595.64
			1760619
			2887770.36
			1546665
			2589902.06
			UW
			CREFC
			692972
			2.54
			4.1672
			2.23
			3.7373
			F
			F
		
		false
		false
		11903478.72
		57747.68
		0.0373
		0.000703
		36999.98
		20747.7
		0
		11882731.02
		11882731.02
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		27
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		09-25-2019
		12400000
		120
		10-01-2029
		360
		0.0399
		0.0399
		3
		1
		0
		11-01-2019
		true
		1
		WL
		2
		59128.03
		12383476.3
		1
		2
		2
		5
		false
		true
		false
		false
		false
		06-30-2029
		
			Columbia Hotel Portfolio
			SC
			LO
			145
			145
			19000000
			MAI
			07-01-2019
			0.78
			0.71
			12-01-2021
			N
			07-31-2019
			12-31-2020
			12-31-2021
			4785212
			4045125
			3195899
			2867129.49
			1589313
			1177995.51
			1397904
			1016190.51
			UW
			709536
			2.24
			1.6602
			1.97
			1.4321
			F
			F
		
		false
		false
		11854845.39
		59128.03
		0.0399
		0.000128
		39417.36
		19710.67
		0
		11835134.72
		11835134.72
		05-01-2022
		1
		false
		0
		0
		1931.5
		0
		0
		Wells Fargo Bank, NA
		12-03-2020
		08-16-2021
		false
		8
	
	
		Prospectus Loan ID
		27-001
		04-12-2022
		05-11-2022
		
			HAMPTON INN COLUMBIA
			1021 CLEMSON FRONTAGE ROAD
			Columbia
			SC
			29229
			Richland
			LO
			80
			80
			2008
			11000000
			MAI
			07-01-2019
			0.77
			0.74
			6
			07-31-2019
			12-31-2020
			12-31-2021
			2679899
			2339023
			1766737
			1573860.24
			913162
			765162.76
			805966
			671601.84
			UW
			CREFC
			410784
			1.8626
			1.6349
			F
		
		false
	
	
		Prospectus Loan ID
		27-002
		04-12-2022
		05-11-2022
		
			HOLIDAY INN EXPRESS & SUITES COLUMBIA
			1011 CLEMSON FRONTAGE ROAD
			Columbia
			SC
			29229
			Richland
			LO
			65
			65
			2000
			8000000
			MAI
			07-01-2019
			0.78
			0.69
			6
			07-31-2019
			12-31-2020
			12-31-2021
			2105313
			1706102
			1429162
			1293269.25
			676151
			412832.75
			591938
			344588.67
			UW
			CREFC
			298752
			1.3818
			1.1534
			F
		
		false
	
	
		Prospectus Loan ID
		28
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		08-21-2019
		11500000
		120
		09-01-2029
		360
		0.0395
		0.0395
		3
		1
		0
		10-01-2019
		true
		1
		WL
		2
		54571.78
		11467769.72
		1
		1
		1
		5
		false
		true
		false
		false
		false
		05-31-2029
		
			RAINIER VIEW MARKETPLACE
			16810, 16816, 16822, 16904, 16908, 16912 & 17014 MERIDIAN EAST
			Puyallup
			WA
			98375
			Pierce
			RT
			70280
			70280
			2012
			17400000
			MAI
			06-21-2019
			0.93
			0.93
			6
			12-01-2021
			N
			Ross Dress for Less
			25101
			01-31-2023
			Big 5 Corporation
			10000
			01-31-2024
			Ulta Salon  Cosmetics & Fragrance  Inc/Ulta Beauty
			9952
			09-30-2022
			06-30-2019
			01-01-2022
			03-31-2022
			1793068
			479318
			526564.48
			189336.79
			1266503.52
			289981.21
			1193412.32
			271708.21
			UW
			CREFC
			163715.34
			1.93
			1.7712
			1.82
			1.6596
			C
			F
			03-31-2022
		
		false
		false
		10972275.38
		54571.78
		0.0395
		0.000128
		36117.07
		18454.71
		0
		10953820.67
		10953820.67
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		29
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		08-29-2019
		10750000
		120
		09-11-2029
		360
		0.0374
		0.0374
		3
		1
		0
		10-11-2019
		false
		1
		WL
		2
		49723.95
		10718625
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-10-2029
		
			HAMPTON INN BY HILTON WILMINGTON
			225 GRACE STREET
			Wilmington
			NC
			28401
			New Hanover
			LO
			92
			92
			2016
			16500000
			MAI
			08-06-2019
			0.76
			0.52
			6
			12-11-2021
			N
			08-31-2019
			12-31-2020
			12-31-2021
			4142198
			2731311
			2510361
			1839680
			1631837
			891631
			1466149
			725943
			UW
			CREFC
			596687
			2.73
			1.4943
			2.46
			1.2166
			C
			F
		
		false
		false
		10237897.92
		49723.95
		0.0374
		0.000403
		31908.12
		17815.83
		0
		10220082.1
		10220082.09
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		30
		National Cooperative Bank, N.A.
		09-26-2019
		10000000
		120
		10-01-2029
		0.031
		0.031
		3
		1
		11-01-2019
		true
		1
		WL
		3
		26263.89
		10000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			235 Plymouth House Owners Corp.
			235 East 87th Street
			New York
			NY
			10128
			New York
			CH
			0
			138
			138
			1961
			2011
			104700000
			MAI
			08-19-2019
			104700000
			09-17-2019
			MAI
			96.1
			95
			6
			N
			0
			0
			0
			08-19-2019
			01-01-2020
			12-31-2020
			5771295
			3715976
			3421738
			3509623
			2349557
			206353
			2301957
			206353
			UW
			CREFC
			315167
			7.45
			0.65
			7.3
			0.65
			F
		
		false
		false
		10000000
		25833.33
		0.031
		0.0009
		25833.33
		10000000
		10000000
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		31
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-25-2019
		9300000
		120
		10-01-2029
		360
		0.036
		0.036
		3
		1
		0
		11-01-2019
		true
		1
		WL
		2
		42282.02
		9286547.98
		1
		1
		1
		5
		false
		true
		false
		false
		false
		06-30-2029
		
			ADI INDUSTRIAL
			6355 BOAT ROCK BOULEVARD
			Atlanta
			GA
			30336
			Fulton
			IN
			296260
			296260
			1989
			14600000
			MAI
			07-31-2019
			1
			1
			6
			12-01-2021
			N
			American Dawn Inc.
			296260
			05-30-2029
			12-31-2018
			01-01-2022
			03-31-2022
			1576133.44
			379616
			278662.06
			74477.48
			1297471.38
			305138.52
			1246207.38
			292322.52
			UW
			CREFC
			126846
			2.56
			2.4055
			2.46
			2.3045
			C
			F
			03-31-2022
		
		false
		false
		8861667.02
		42282.02
		0.036
		0.000128
		26585
		15697.02
		0
		8845970
		8845970
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		32
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		09-06-2019
		8800000
		120
		10-01-2029
		360
		0.039
		0.039
		3
		1
		0
		11-01-2019
		true
		1
		WL
		2
		41506.8
		8788046.53
		1
		1
		1
		5
		false
		true
		false
		false
		false
		06-30-2029
		
			LOCKAWAY STORAGE SHAENFIELD
			10507 SHAENFIELD ROAD
			San Antonio
			TX
			78254
			Bexar
			SS
			161245
			161245
			764
			764
			1988
			2017
			12110000
			MAI
			08-09-2019
			0.93
			0.81
			6
			12-01-2021
			N
			07-31-2019
			01-01-2022
			03-31-2022
			1302491
			370739
			515412.73
			204259.42
			787078.27
			166479.58
			762899.67
			160434.83
			UW
			CREFC
			124520.4
			1.58
			1.3369
			1.53
			1.2884
			F
			F
		
		false
		false
		8406793.1
		41506.8
		0.039
		0.000128
		27322.08
		14184.72
		0
		8392608.38
		8392608.38
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		33
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		08-30-2019
		8050000
		120
		09-01-2029
		360
		0.0399
		0.0399
		3
		1
		0
		10-01-2019
		true
		1
		WL
		2
		38385.54
		8027613.71
		1
		1
		1
		5
		false
		true
		false
		false
		false
		05-31-2029
		
			WESTMOORE APARTMENTS
			4543 24TH AVENUE
			Fort Gratiot
			MI
			48059
			St. Clair
			MF
			249
			249
			1987
			2019
			12000000
			MAI
			07-23-2019
			0.9
			0.92
			6
			12-01-2021
			N
			07-31-2019
			12-31-2020
			12-31-2021
			1745112
			2199489
			709970
			915430.48
			1035142
			1284058.52
			959446
			1208362.52
			UW
			CREFC
			460626
			2.25
			2.7876
			2.08
			2.6233
			F
			F
		
		false
		false
		7683234.61
		38385.54
		0.0399
		0.000803
		25546.76
		12838.78
		0
		7670395.83
		7670395.83
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		34
		National Cooperative Bank, N.A.
		09-25-2019
		8000000
		120
		10-01-2029
		360
		0.0306
		0.0306
		3
		1
		11-01-2019
		true
		1
		WL
		2
		33987.75
		7987092.25
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			130 E. 63rd Owners Corp.
			130 East 63rd Street
			New York
			NY
			10065
			New York
			CH
			0
			74
			74
			1958
			2014
			95800000
			MAI
			09-10-2019
			95800000
			09-20-2019
			MAI
			95.1
			95
			6
			N
			0
			0
			0
			09-10-2019
			01-01-2020
			12-31-2020
			5319954
			3076699
			2629142
			2598454
			2690812
			478245
			2664612
			478245
			UW
			CREFC
			407853
			6.6
			1.17
			6.53
			1.17
			F
		
		false
		false
		7585936.29
		33987.75
		0.0306
		0.0009
		19344.14
		14643.61
		7571292.68
		7571292.68
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		35
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-12-2019
		7000000
		120
		10-11-2029
		0
		0.0379
		0.0379
		3
		1
		120
		11-11-2019
		true
		1
		WL
		3
		22845.28
		7000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-10-2029
		
			STOREMORE AMERICA SELF STORAGE
			9687 SOQUEL DRIVE
			Aptos
			CA
			95003
			Santa Cruz
			SS
			40067
			40067
			480
			480
			2002
			2019
			13300000
			MAI
			07-18-2019
			0.83
			0.83
			6
			12-11-2021
			N
			07-31-2019
			12-31-2020
			12-31-2021
			886310.8
			948580
			325217.87
			318595.4
			561092.92
			629984.6
			557089.72
			625981.6
			UW
			CREFC
			268984.72
			2.08
			2.342
			2.07
			2.3272
			C
			F
		
		false
		false
		7000000
		22108.33
		0.0379
		0.000528
		22108.33
		0
		0
		7000000
		7000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		36
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-12-2019
		6560000
		120
		10-11-2029
		360
		0.0395
		0.0395
		3
		1
		0
		11-11-2019
		true
		1
		WL
		2
		31129.64
		6551183.47
		1
		1
		1
		0
		false
		true
		false
		false
		false
		07-10-2029
		
			1200 R STREET
			1200 AND 1220 R STREET
			Sacramento
			CA
			95811
			Sacramento
			OF
			24594
			24594
			1945
			2015
			12000000
			MAI
			05-29-2019
			1
			0.87
			6
			12-11-2021
			N
			Hammel  Green and Abrahamson  Inc. a Minnesota cor
			13469
			03-31-2026
			MarketOne Builders
			7899
			08-31-2026
			STARBUCKS
			3226
			03-31-2028
			07-31-2019
			12-31-2020
			12-31-2021
			915718.62
			984954.73
			264909.18
			293795.58
			650809.44
			691159.15
			624917.58
			665267.15
			UW
			CREFC
			373556
			1.74
			1.8502
			1.67
			1.7809
			C
			F
			02-10-2022
		
		false
		false
		6269506.93
		31129.64
		0.0395
		0.000128
		20637.13
		10492.51
		0
		6259014.42
		6259014.42
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		37
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-27-2019
		6400000
		60
		10-11-2024
		360
		0.04552
		0.04552
		3
		1
		24
		11-11-2019
		true
		1
		WL
		5
		25086.58
		6400000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-10-2024
		
			STARLING OFFICE
			750 NORTH DIAMOND BAR BOULEVARD
			Diamond Bar
			CA
			91765
			Los Angeles
			OF
			36033
			36033
			1980
			2017
			9300000
			MAI
			07-17-2019
			0.89
			0.94
			6
			12-11-2021
			N
			Primior Inc.
			4186
			12-31-2026
			Law Offices of Marc Hawkins
			3865
			11-30-2023
			United Healthcare
			3464
			02-28-2025
			08-31-2019
			01-01-2021
			09-30-2021
			850626
			685070
			283313
			285762
			567313
			399308
			537317
			376811
			UW
			CREFC
			221732.98
			1.45
			1.8008
			1.37
			1.6993
			C
			F
			11-16-2021
		
		false
		false
		6351072.03
		32625.9
		0.04552
		0.000128
		24091.73
		8534.17
		0
		6342537.86
		6342537.86
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		38
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-12-2019
		6000000
		120
		10-01-2029
		300
		0.0381
		0.0381
		3
		1
		0
		11-01-2019
		true
		1
		WL
		2
		31044.15
		5988640.85
		1
		1
		1
		5
		false
		true
		false
		false
		false
		05-31-2029
		
			2401 LINDEN LANE
			2401-2465 LINDEN LANE
			Silver Spring
			MD
			20910
			Montgomery
			IN
			85549
			85549
			1963
			1994
			11400000
			MAI
			07-19-2019
			0.97
			0.96
			6
			12-01-2021
			N
			Potomac Floral Wholesale  Inc.
			36911
			07-31-2027
			Homer Optical Company  rine
			13313
			10-31-2023
			Medical Center Orthotics
			7500
			08-31-2027
			06-30-2019
			12-31-2020
			12-31-2021
			1120942.05
			1168017
			336401.36
			420269.1
			784540.69
			747747.9
			700702.67
			663909.9
			UW
			CREFC
			372529.8
			2.11
			2.0072
			1.88
			1.7821
			C
			F
			01-04-2022
		
		false
		false
		5631569.5
		31044.15
		0.0381
		0.000128
		17880.23
		13163.92
		0
		5618405.58
		5618405.58
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		39
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		08-28-2019
		5630000
		120
		09-11-2032
		0
		0.0357
		0.0357
		3
		1
		120
		10-11-2019
		true
		1
		WL
		3
		17307.56
		5630000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-10-2029
		
			SOUTHWEST GAS
			7326 NORTH GLEN HARBOR BOULEVARD
			Glendale
			AZ
			85307
			Maricopa
			IN
			52330
			52330
			2013
			9000000
			MAI
			07-22-2019
			1
			6
			12-11-2021
			N
			Centuri Construction Group  Inc.
			52330
			08-31-2031
			772949
			159580
			613368
			594339
			UW
			CREFC
			3
			2.91
			C
			12-31-2021
		
		false
		false
		5630000
		16749.25
		0.0357
		0.000428
		16749.25
		0
		0
		5630000
		5630000
		05-11-2022
		09-11-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		40
		National Cooperative Bank, N.A.
		09-24-2019
		5000000
		120
		10-01-2029
		480
		0.0346
		0.0346
		3
		1
		11-01-2019
		true
		1
		WL
		2
		19249.78
		4995647.44
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			632 Palmer Road Owners, Inc.
			632 Palmer Road
			Yonkers
			NY
			10701
			Westchester
			CH
			0
			106
			106
			1963
			2016
			24500000
			MAI
			07-30-2019
			24500000
			08-27-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			07-30-2019
			01-01-2020
			12-31-2020
			2305350
			1135469
			986676
			897754
			1318674
			237715
			1287974
			237715
			UW
			CREFC
			230997
			5.71
			1.03
			5.58
			1.03
			F
		
		false
		false
		4855240.49
		19249.78
		0.0346
		0.0009
		13999.28
		5250.5
		4849989.99
		4849989.99
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		41
		National Cooperative Bank, N.A.
		09-27-2019
		5000000
		120
		10-01-2029
		360
		0.0318
		0.0318
		3
		1
		11-01-2019
		true
		1
		WL
		2
		21568.69
		4992122.98
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Bethpage Apartment Corp.
			301 Hicksville Road
			Smithtown
			NY
			11714
			Nassau
			CH
			0
			73
			73
			1969
			2009
			19770000
			MAI
			09-10-2019
			19770000
			09-20-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			09-10-2019
			01-01-2019
			12-31-2019
			1624576
			1015665
			701977
			662805
			922599
			352860
			904099
			352860
			UW
			CREFC
			258824
			3.56
			1.36
			3.49
			1.36
			F
		
		false
		false
		4746470.13
		21568.69
		0.0318
		0.0009
		12578.15
		8990.54
		4737479.59
		4737479.59
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		42
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-12-2019
		4500000
		120
		10-01-2029
		0
		0.03565
		0.03565
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		13814.38
		4500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		05-31-2029
		
			COLONY PLAZA SHOPPING CENTER
			4709 & 4713 STATE HIGHWAY 121
			The Colony
			TX
			75056
			Denton
			RT
			33416
			33416
			1997
			7500000
			MAI
			08-05-2019
			1
			0.9
			6
			12-01-2021
			N
			Sherwin Williams
			4509
			06-30-2025
			BARNEY'S CAFE
			3310
			11-30-2023
			DR. KAVEH BAHARVAND
			3050
			02-29-2024
			07-31-2019
			12-31-2020
			12-31-2021
			779551.49
			753440
			254843.72
			271565.99
			524707.77
			481874.01
			493966.81
			451134.01
			UW
			CREFC
			162653.18
			3.23
			2.9625
			3.04
			2.7735
			C
			F
			12-31-2021
		
		false
		false
		4500000
		13368.75
		0.03565
		0.000128
		13368.75
		0
		0
		4500000
		4500000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		43
		National Cooperative Bank, N.A.
		09-26-2019
		4500000
		120
		10-01-2029
		480
		0.0313
		0.0313
		3
		1
		11-01-2019
		true
		1
		WL
		2
		16448.26
		4495680.49
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Bonnie Crest Owners Corp.
			629 Kappock Street
			Riverdale
			NY
			10463
			Bronx
			CH
			0
			98
			98
			1960
			2007
			30000000
			MAI
			09-03-2019
			30000000
			09-19-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			09-03-2019
			01-01-2020
			12-31-2020
			2383204
			1233946
			1073592
			1073625
			1309612
			160321
			1279612
			160321
			UW
			CREFC
			197379
			6.64
			0.81
			6.48
			0.81
			F
		
		false
		false
		4358432.02
		16448.26
		0.0313
		0.0009
		11368.24
		5080.02
		4353352
		4353352
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		44
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		10-11-2019
		4350000
		120
		11-01-2029
		360
		0.0385
		0.0385
		3
		1
		36
		12-01-2019
		true
		1
		WL
		5
		13956.25
		4350000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		10-31-2021
		07-31-2029
		
			FLORENCIA VILLAS
			1109 SAN MARCOS PARKWAY
			San Marcos
			TX
			78666
			Hays
			MF
			64
			64
			1980
			2018
			6700000
			MAI
			08-02-2019
			0.97
			0.98
			6
			X
			08-31-2019
			01-01-2022
			03-31-2022
			796044.36
			203666
			382218.33
			115216.14
			413826.03
			88449.86
			394917.87
			83722.86
			UW
			CREFC
			41868.75
			1.69
			2.1125
			1.61
			1.9996
			C
			F
		
		false
		false
		4350000
		13956.25
		0.0385
		0.000128
		13956.25
		0
		0
		4350000
		4350000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		45
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		10-16-2019
		3900000
		120
		11-01-2029
		360
		0.0394
		0.0394
		3
		1
		36
		12-01-2019
		true
		1
		WL
		5
		12805
		3900000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		07-31-2029
		
			9635 BERMUDA RD
			9635 BERMUDA ROAD
			Las Vegas
			NV
			89123
			Clark
			RT
			13476
			13476
			2017
			6000000
			MAI
			08-16-2019
			0.9
			1
			6
			12-01-2021
			N
			Sea Salt Partners  d/b/a Papaya Thai & Asian BBQ
			3280
			10-31-2028
			Fat Shack
			1750
			05-31-2028
			MARCO'S PIZZA
			1600
			11-30-2027
			07-31-2019
			12-31-2020
			12-31-2021
			505367.98
			484110
			140237.93
			140140.66
			365130.05
			343969.34
			342896.85
			321735.34
			UW
			CREFC
			155794.14
			1.65
			2.2078
			1.55
			2.0651
			C
			F
			12-23-2021
		
		false
		false
		3900000
		12805
		0.0394
		0.000128
		12805
		0
		0
		3900000
		3900000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		46
		National Cooperative Bank, N.A.
		09-25-2019
		3815000
		120
		10-01-2029
		240
		0.0321
		0.0321
		3
		1
		11-01-2019
		true
		1
		WL
		2
		21561.19
		3803984.11
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Vernon Manor Co-operative Apartments, Section II,
			505 East Lincoln Avenue
			Mt. Vernon
			NY
			10552
			Westchester
			CH
			0
			240
			240
			1950
			1999
			27630000
			MAI
			08-21-2019
			27630000
			09-13-2019
			MAI
			94
			95
			6
			N
			COOPERATIVE
			0
			01-31-2050
			0
			0
			08-21-2019
			10-01-2020
			09-30-2021
			4090391
			2356905
			2383631
			2221148
			1706760
			135757
			1633860
			135757
			UW
			CREFC
			258734
			6.6
			0.52
			6.31
			0.52
			F
		
		false
		false
		3465204.4
		21561.19
		0.0321
		0.0009
		9269.42
		12291.77
		3452912.63
		3452912.63
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		47
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-27-2019
		3737500
		120
		10-01-2029
		0
		0.037
		0.037
		3
		1
		120
		11-01-2019
		true
		1
		WL
		3
		11908.09
		3737500
		1
		1
		1
		5
		true
		true
		false
		false
		false
		06-30-2029
		
			SPRING STUEBNER BUSINESS PARK
			3336 SPRING STUEBNER ROAD
			Spring
			TX
			77389
			Harris
			MU
			66125
			66125
			2006
			5800000
			MAI
			07-31-2019
			0.98
			0.81
			6
			12-01-2021
			N
			Brothers Lighting & Electrical Specialists  Inc
			8250
			11-30-2023
			Growth & Guidance Child Dev Center
			6200
			08-30-2022
			Home Staging for Houston
			4500
			09-30-2023
			12-31-2018
			12-31-2020
			12-31-2021
			651998.8
			680114
			233609.61
			260945
			418389.19
			419169
			375560.11
			376339
			UW
			CREFC
			140208
			2.98
			2.9896
			2.68
			2.6841
			C
			F
			12-31-2021
		
		false
		false
		3737500
		11523.96
		0.037
		0.000728
		11523.96
		0
		0
		3737500
		3737500
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		48
		National Cooperative Bank, N.A.
		09-19-2019
		3610000
		120
		10-01-2029
		0.032
		0.032
		3
		1
		11-01-2019
		true
		1
		WL
		3
		9787.12
		3610000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Wakefield Owners Corp.
			110-07 73rd Road
			Forest Hills
			NY
			11375
			Queens
			CH
			0
			77
			77
			1931
			2012
			29880000
			MAI
			07-18-2019
			29880000
			07-22-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			07-18-2019
			01-01-2020
			12-31-2020
			2003894
			972902
			838462
			815676
			1165432
			157226
			1142032
			157226
			UW
			CREFC
			117445
			9.92
			1.34
			9.72
			1.34
			F
		
		false
		false
		3610000
		9626.67
		0.032
		0.0009
		9626.67
		3610000
		3610000
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		49
		National Cooperative Bank, N.A.
		09-27-2019
		3600000
		120
		10-01-2029
		360
		0.0325
		0.0325
		3
		1
		11-01-2019
		true
		1
		WL
		2
		15667.43
		3594407.57
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Dahill Gardens Apt. Inc.
			36-58 Dahill Road
			Brooklyn
			NY
			11218
			Brooklyn
			CH
			0
			82
			82
			1949
			2004
			39225000
			MAI
			06-13-2019
			39225000
			07-31-2019
			MAI
			95.2
			95
			6
			N
			0
			0
			0
			06-13-2019
			01-01-2020
			12-31-2020
			1921981
			950135
			745689
			727968
			1176292
			222167
			1155292
			222167
			UW
			CREFC
			188009
			6.26
			1.18
			6.14
			1.18
			F
		
		false
		false
		3419644.67
		15667.43
		0.0325
		0.0009
		9261.54
		6405.89
		3413238.78
		3413238.78
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		50
		National Cooperative Bank, N.A.
		09-25-2019
		2900000
		120
		10-01-2029
		360
		0.0315
		0.0315
		3
		1
		11-01-2019
		true
		1
		WL
		2
		12462.37
		2895403.88
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			60 Cooper Street Corporation
			60 Cooper Street
			New York
			NY
			10034
			New York
			CH
			0
			60
			60
			1936
			2014
			25440000
			MAI
			08-16-2019
			25440000
			08-29-2019
			MAI
			95.1
			95
			6
			N
			0
			0
			0
			08-16-2019
			01-01-2020
			12-31-2020
			1339130
			702514
			541369
			473018
			797761
			229496
			781661
			229496
			UW
			CREFC
			149548
			5.33
			1.53
			5.23
			1.53
			F
		
		false
		false
		2752193.78
		12462.37
		0.0315
		0.0009
		7224.51
		5237.86
		2746955.92
		2746955.92
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		51
		National Cooperative Bank, N.A.
		09-26-2019
		2450000
		120
		10-01-2029
		360
		0.0315
		0.0315
		3
		1
		11-01-2019
		true
		1
		WL
		2
		10528.55
		2446117.08
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			1922 McGraw Avenue Owners, Inc.
			1922 McGraw Avenue
			Bronx
			NY
			10462
			Incomplete
			CH
			0
			52
			52
			1929
			2007
			8700000
			MAI
			07-31-2019
			8700000
			08-23-2019
			MAI
			96
			95
			6
			N
			0
			0
			0
			07-31-2019
			01-01-2020
			12-31-2020
			942404
			526489
			453566
			381152
			488838
			145337
			470638
			145337
			UW
			CREFC
			126343
			3.87
			1.15
			3.73
			1.15
			F
		
		false
		false
		2325129.37
		10528.55
		0.0315
		0.0009
		6103.46
		4425.09
		2320704.28
		2320704.28
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		52
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		10-09-2019
		2300000
		120
		11-01-2029
		0
		0.0395
		0.0395
		3
		1
		120
		12-01-2019
		true
		1
		WL
		3
		7570.83
		2300000
		1
		3
		3
		5
		true
		true
		false
		false
		false
		07-31-2029
		
			Connecticut Storage Portfolio
			CT
			SS
			64569
			558
			558
			5300000
			MAI
			07-30-2019
			1
			0.98
			12-01-2021
			N
			07-31-2019
			12-31-2020
			12-31-2021
			593342.32
			651724
			271028.69
			199859.82
			322313.63
			451864.18
			311469
			441020.18
			UW
			92111
			3.5
			4.9056
			3.38
			4.7879
			C
			F
		
		false
		false
		2300000
		7570.83
		0.0395
		0.000128
		7570.83
		0
		0
		2300000
		2300000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		52-001
		04-12-2022
		05-11-2022
		
			DAYVILLE STORAGE
			1019 NORTH MAIN STREET
			Dayville
			CT
			06241
			Windham
			SS
			23975
			23975
			229
			229
			1998
			2300000
			MAI
			07-30-2019
			1
			0.98
			6
			07-31-2019
			12-31-2020
			12-31-2021
			238132
			253363
			93038.28
			65168.38
			145093.72
			188194.62
			141055.39
			184156.62
			UW
			CREFC
			39973
			4.708
			4.607
			F
		
		false
	
	
		Prospectus Loan ID
		52-002
		04-12-2022
		05-11-2022
		
			MECHANIC STREET STORAGE
			221 MECHANIC STREET
			Danielson
			CT
			06239
			Windham
			SS
			20550
			20550
			180
			180
			2004
			2013
			1800000
			MAI
			07-30-2019
			1
			0.98
			6
			07-31-2019
			12-31-2020
			12-31-2021
			210539.32
			231647
			100253.57
			65883.88
			110285.75
			165763.12
			106560.75
			162038.12
			UW
			CREFC
			31283
			5.2988
			5.1797
			F
		
		false
	
	
		Prospectus Loan ID
		52-003
		04-12-2022
		05-11-2022
		
			BROOKLYN SELF STORAGE
			313 ALLEN HILL ROAD
			Brooklyn
			CT
			06234
			Windham
			SS
			20044
			20044
			149
			149
			1988
			2015
			1200000
			MAI
			07-30-2019
			1
			0.98
			6
			07-31-2019
			12-31-2020
			12-31-2021
			144671
			166714
			77736.84
			68807.56
			66934.16
			97906.44
			63852.86
			94825.44
			UW
			CREFC
			20855
			4.6946
			4.5468
			F
		
		false
	
	
		Prospectus Loan ID
		53
		National Cooperative Bank, N.A.
		09-30-2019
		2275000
		120
		10-01-2029
		360
		0.0403
		0.0403
		3
		1
		11-01-2019
		true
		1
		WL
		2
		10900.58
		2271994.3
		1
		1
		1
		10
		false
		true
		false
		false
		0
		
			Pine Tree Townhouses Cooperative, Inc.
			149 Pinecone Drive
			Lawrence
			KS
			66046
			Incomplete
			CH
			0
			160
			160
			1967
			2011
			9600000
			MAI
			05-22-2019
			9600000
			07-23-2019
			MAI
			95.2
			95
			6
			N
			0
			0
			0
			05-22-2019
			01-01-2021
			12-31-2021
			1424412
			1072974
			758625
			741696
			665787
			331278
			625787
			331278
			UW
			CREFC
			130807
			5.09
			2.53
			4.78
			2.53
			F
		
		false
		false
		2175702.76
		10900.58
		0.0403
		0.0009
		7306.74
		3593.84
		2172108.92
		2172108.92
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		54
		National Cooperative Bank, N.A.
		09-30-2019
		1953000
		120
		10-01-2029
		360
		0.0319
		0.0319
		3
		1
		11-01-2019
		true
		1
		WL
		2
		8435.4
		1949929.38
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		03-31-2029
		
			61 East 72nd Street Corporation
			760 Park Avenue
			New York
			NY
			10021
			New York
			CH
			0
			13
			13
			1924
			2009
			147450000
			MAI
			08-02-2019
			147450000
			08-19-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			08-02-2019
			01-01-2020
			12-31-2020
			5437800
			2473965
			2360450
			2478255
			3077350
			3021350
			UW
			CREFC
			101225
			30.4
			29.85
			F
		
		false
		false
		1854141.26
		8435.4
		0.0319
		0.0009
		4928.93
		3506.47
		1850634.79
		1850634.79
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		55
		National Cooperative Bank, N.A.
		09-30-2019
		1850000
		120
		10-01-2029
		240
		0.0323
		0.0323
		3
		1
		11-01-2019
		true
		1
		WL
		2
		10474.36
		1844671.21
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			244 Riverside Owners, Inc.
			244 Riverside Drive
			New York
			NY
			10025
			Manhattan
			CH
			0
			59
			59
			1907
			1993
			29060000
			MAI
			07-03-2019
			29060000
			07-25-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			07-03-2019
			01-01-2020
			12-31-2020
			1472722
			883871
			790447
			772004
			682275
			111867
			661625
			111867
			UW
			CREFC
			125692
			5.43
			0.89
			5.26
			0.89
			F
		
		false
		false
		1680723.95
		10474.36
		0.0323
		0.0009
		4523.95
		5950.41
		1674773.54
		1674773.54
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		56
		National Cooperative Bank, N.A.
		09-19-2019
		1500000
		120
		10-01-2029
		360
		0.0326
		0.0326
		3
		1
		11-01-2019
		true
		1
		WL
		2
		6536.33
		1497674.5
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Acorn Machinery Corporation
			182 Lafayette Street
			New York
			NY
			10013
			Incomplete
			CH
			0
			6
			6
			1890
			2011
			23260000
			MAI
			07-10-2019
			23260000
			07-17-2019
			MAI
			93.6
			95
			6
			N
			0
			0
			0
			07-10-2019
			01-01-2020
			12-31-2020
			1133550
			311329
			257150
			300968
			876400
			10361
			864400
			10361
			UW
			CREFC
			78436
			11.17
			0.13
			11.02
			0.13
			F
		
		false
		false
		1424981.53
		6536.33
		0.0326
		0.0009
		3871.2
		2665.13
		1422316.4
		1422316.4
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		57
		National Cooperative Bank, N.A.
		09-27-2019
		1200000
		120
		10-01-2029
		360
		0.033
		0.033
		3
		1
		11-01-2019
		true
		1
		WL
		2
		5255.46
		1198154.54
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			366 Stewart Avenue, Inc.
			366 Stewart Avenue
			Garden City
			NY
			11530
			Nassau
			CH
			0
			36
			36
			1950
			1998
			12700000
			MAI
			08-07-2019
			12700000
			09-17-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			08-07-2019
			01-01-2020
			12-31-2020
			1286490
			463392
			437306
			408967
			849184
			54425
			836584
			54425
			UW
			CREFC
			63066
			13.47
			0.86
			13.27
			0.86
			F
		
		false
		false
		1140398.74
		5255.46
		0.033
		0.0009
		3136.1
		2119.36
		1138279.38
		1138279.38
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		58
		National Cooperative Bank, N.A.
		09-26-2019
		1000000
		120
		10-01-2029
		360
		0.0323
		0.0323
		3
		1
		11-01-2019
		true
		1
		WL
		2
		4341.09
		998440.3
		1
		1
		1
		10
		false
		true
		false
		false
		0
		03-31-2029
		06-30-2029
		
			Huguenot Gardens Tenant Corp.
			450 Pelham Road
			New Rochelle
			NY
			10805
			Westchester County
			CH
			0
			24
			24
			1951
			2007
			4530000
			MAI
			08-21-2019
			4530000
			09-17-2019
			MAI
			96
			95
			6
			N
			0
			0
			0
			08-21-2019
			01-01-2019
			12-31-2019
			561370
			300730
			255134
			281076
			306236
			19654
			299986
			19654
			UW
			CREFC
			52093
			5.88
			0.38
			5.76
			0.38
			F
		
		false
		false
		949728.44
		4341.09
		0.0323
		0.0009
		2556.35
		1784.74
		947943.7
		947943.7
		05-01-2022
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		1A
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		07-23-2019
		25000000
		120
		08-01-2034
		0
		0.0345
		0.0345
		3
		1
		120
		09-01-2019
		1
		PP
		3
		25000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			X
		
		false
		false
		25000000
		71875
		0.0345
		0.000128
		71875
		0
		0
		25000000
		25000000
		05-01-2022
		08-01-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		1B
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		07-23-2019
		10000000
		120
		08-01-2034
		0
		0.0345
		0.0345
		3
		1
		120
		09-01-2019
		1
		PP
		3
		10000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			X
		
		false
		false
		10000000
		28750
		0.0345
		0.000128
		28750
		0
		0
		10000000
		10000000
		05-01-2022
		08-01-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2A
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; JPMorgan Chase Bank, National Association
		09-11-2019
		25000000
		120
		09-11-2029
		0
		0.0327
		0.0327
		3
		1
		120
		10-11-2019
		1
		PP
		3
		25000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		25000000
		68125
		0.0327
		0.000128
		68125
		0
		0
		25000000
		25000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2B
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; JPMorgan Chase Bank, National Association
		09-11-2019
		30000000
		120
		09-11-2029
		0
		0.0327
		0.0327
		3
		1
		120
		10-11-2019
		1
		PP
		3
		30000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		30000000
		81750
		0.0327
		0.000128
		81750
		0
		0
		30000000
		30000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2C
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; JPMorgan Chase Bank, National Association
		09-11-2019
		25000000
		120
		09-11-2029
		0
		0.0327
		0.0327
		3
		1
		120
		10-11-2019
		1
		PP
		3
		25000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		25000000
		68125
		0.0327
		0.000128
		68125
		0
		0
		25000000
		25000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3A
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
		09-30-2019
		13881034.48
		120
		09-30-2033
		0
		0.03085
		0.03085
		3
		1
		120
		11-11-2019
		1
		A1
		3
		13881034.48
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		13881034.48
		35685.83
		0.03085
		0.0001155
		35685.83
		0
		0
		13881034.48
		13881034.48
		05-11-2022
		10-11-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3B
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
		09-30-2019
		10000000
		120
		09-30-2033
		0
		0.03085
		0.03085
		3
		1
		120
		11-11-2019
		1
		A1
		3
		10000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		10000000
		25708.33
		0.03085
		0.0001155
		25708.33
		0
		0
		10000000
		10000000
		05-11-2022
		10-11-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3C
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
		09-30-2019
		37931034.48
		120
		09-30-2033
		0
		0.03085
		0.03085
		3
		1
		120
		11-11-2019
		1
		A1
		3
		37931034.48
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		37931034.48
		97514.37
		0.03085
		0.0001155
		97514.37
		0
		0
		37931034.48
		37931034.48
		05-11-2022
		10-11-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3D
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association; Bank of America, N.A.; Goldman Sachs Bank USA
		09-30-2019
		14593965.52
		120
		09-30-2033
		0
		0.03085
		0.03085
		3
		1
		120
		11-11-2019
		1
		A1
		3
		14593965.52
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		14593965.52
		37518.65
		0.03085
		0.0001155
		37518.65
		0
		0
		14593965.52
		14593965.52
		05-11-2022
		10-11-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		5A
		04-12-2022
		05-11-2022
		Morgan Stanley Bank, N.A.
		09-13-2019
		20000000
		120
		10-01-2029
		0
		0.0389
		0.0389
		3
		1
		120
		11-01-2019
		1
		PP
		3
		20000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
			C
		
		false
		false
		20000000
		64833.33
		0.0389
		0.000128
		64833.33
		0
		0
		20000000
		20000000
		05-01-2022
		1
		false
		0
		0
		0
		0
		0
		Midland Loan Services
		false
	
	
		Prospectus Loan ID
		7A
		04-12-2022
		05-11-2022
		Bank of America, N.A.
		10-04-2019
		18100000
		120
		11-01-2034
		0
		0.0384
		0.0384
		3
		1
		120
		12-01-2019
		1
		WL
		3
		18100000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
			F
		
		false
		false
		18100000
		57920
		0.0384
		0.000128
		57920
		0
		0
		18100000
		18100000
		05-01-2022
		11-01-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		9A
		04-12-2022
		05-11-2022
		Wells Fargo Bank, National Association
		09-12-2019
		20000000
		120
		10-11-2029
		0
		0.0333
		0.0333
		3
		1
		120
		11-11-2019
		1
		PP
		3
		20000000
		1
		5
		true
		true
		false
		false
		false
		
			NA
			NA
			X
			C
		
		false
		false
		20000000
		55500
		0.0333
		0.000128
		55500
		0
		0
		20000000
		20000000
		05-11-2022
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 115000000 however this is now split into Asset Numbers 1, 1A, and 1B with Original Loan Amounts of 80000000, 25000000, and 10000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 1.   Similar splits are reported for assets 2 (adding loan 2A, 2B, and 2C), 3 (adding 3A, 3B, 3C, and 3D), 5 (adding 5A), 7 (adding 7A), and 9 (adding 9A).
	
	
		Item 2(c)(1)
		Originator Name
		In the case of mortgage loans that are part of a loan combination, the entire loan combination may have been co-originated with one or more other originators.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization 
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. 
	
	
		Item 2(d)(14)
		Valuation Amount at Securitization
		With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. 
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of  the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. 
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 1, 2, 3, 6, 13, 15, 18, 19, 22, 23, 30, 34, 39, 40, 41, 43, 46, 48, 49, 50, 51, 53, 54, 55, 56, 57 and 58 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.  For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable.
	
	
		Item 2(d)(28)(iv)
		Revenue at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants).
	
	
		Item 2(d)(28)(vi)
		Operating Expenses at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property.
	
	
		Item 2(d)(28)(viii)
		Net Operating Income at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption.
	
	
		Item 2(d)(28)(x)
		Net Cash Flow at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). 
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. 
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "Wells Fargo Bank, NA" is "Wells Fargo Bank, National Association" and the full name for "Midland Loan Services" is "Midland Loan Services, a Division of PNC Bank, National Association".

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D BANK 2019-BNK22 For: May 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D BANK 2019-BNK22 For: May 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934